{ "ticker": { "uuid": "5d9bda13-0777-49f4-94c2-a87a9f8ee88c", "symbol": "CD", "name": "Chaince Digital Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5d9bda13-0777-49f4-94c2-a87a9f8ee88c/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d9bda13-0777-49f4-94c2-a87a9f8ee88c/" }, "latest_snapshot": { "ticker": { "uuid": "5d9bda13-0777-49f4-94c2-a87a9f8ee88c", "symbol": "CD", "name": "Chaince Digital Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5d9bda13-0777-49f4-94c2-a87a9f8ee88c/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d9bda13-0777-49f4-94c2-a87a9f8ee88c/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.67, "value": 0.58, "quality": 0.56, "momentum": 0.58, "coverage": 0.788, "confidence": 0.738, "delta": -0.01 }, "headline_factors": { "price": 2.65, "market_cap": 210526070, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0845, "roe": -0.1456, "piotroski_f_score": 5, "momentum_12_1": -0.0528, "volatility_252d": 1.7761 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0237, "shareholder_yield": -0.0845 }, "quality": { "roe": -0.1456, "roic": -0.3471, "gross_margin": 0.4709, "fcf_margin": -1.4817, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2639, "momentum_12_1": -0.0528, "relative_strength": -0.4332 }, "scores": { "value_percentile": 0.58, "quality_percentile": 0.56, "momentum_percentile": 0.58, "growth_composite": 42, "yield_composite": 42, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 0.788, "signal_confidence": 0.738 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.33, "os": 0.44, "value": 0.46, "quality": 0.44, "momentum": 0.46, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.042, "roe": -0.1456, "momentum_12_1": 0.4905 }, { "week_end_date": "2026-06-14", "price": 4.75, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0472, "roe": -0.1456, "momentum_12_1": 1.1873 }, { "week_end_date": "2026-06-21", "price": 4.82, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0465, "roe": -0.1456, "momentum_12_1": 1.0935 }, { "week_end_date": "2026-06-28", "price": 4.79, "os": 0.12, "value": 0.15, "quality": 0.09, "momentum": 0.77, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0468, "roe": -0.1456, "momentum_12_1": 1.1049 }, { "week_end_date": "2026-07-05", "price": 4.29, "os": 0.1, "value": 0.16, "quality": 0.09, "momentum": 0.68, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0522, "roe": -0.1456, "momentum_12_1": 0.2395 }, { "week_end_date": "2026-07-12", "price": 3.41, "os": 0.04, "value": 0.17, "quality": 0.09, "momentum": 0.28, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0657, "roe": -0.1456, "momentum_12_1": 0.065 }, { "week_end_date": "2026-07-19", "price": 3.1, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.57, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0723, "roe": -0.1456, "momentum_12_1": -0.0669 }, { "week_end_date": "2026-07-26", "price": 2.94, "os": 0.66, "value": 0.57, "quality": 0.55, "momentum": 0.57, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0762, "roe": -0.1456, "momentum_12_1": 0.7675 }, { "week_end_date": "2026-08-02", "price": 2.79, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.746, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0803, "roe": -0.1456, "momentum_12_1": 0.04 }, { "week_end_date": "2026-08-09", "price": 2.65, "os": 0.67, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.738, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0845, "roe": -0.1456, "momentum_12_1": -0.0528 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1867068, "cost_of_revenue": 666358, "gross_profit": 1200710, "ebit": -3313835, "ebitda": -3311243, "pretax_income": -2375199, "tax_provision": -82248, "net_income": -5097831, "net_income_to_common": -5097831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33820069, "total_current_assets": 45179456, "total_assets": 46595073, "short_term_debt": 270497, "long_term_debt": 780603, "total_debt": 1051100, "total_liabilities": 2562879, "total_equity": 44032194, "shares_outstanding": 63562650, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -2814623, "capital_expenditure": 3, "free_cash_flow": -2814620, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17797900, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1867068, "cost_of_revenue": 666358, "gross_profit": 1200710, "ebit": -3313835, "ebitda": -3311243, "pretax_income": -2375199, "tax_provision": -82248, "net_income": -5097831, "net_income_to_common": -5097831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33820069, "total_current_assets": 45179456, "total_assets": 46595073, "short_term_debt": 270497, "long_term_debt": 780603, "total_debt": 1051100, "total_liabilities": 2562879, "total_equity": 44032194, "shares_outstanding": 63562650, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -2814623, "capital_expenditure": 3, "free_cash_flow": -2814620, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17797900, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1867068, "cost_of_revenue": 666358, "gross_profit": 1200710, "ebit": -3313835, "ebitda": -3311243, "pretax_income": -2375199, "tax_provision": -82248, "net_income": -5097831, "net_income_to_common": -5097831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33820069, "total_current_assets": 45179456, "total_assets": 46595073, "short_term_debt": 270497, "long_term_debt": 780603, "total_debt": 1051100, "total_liabilities": 2562879, "total_equity": 44032194, "shares_outstanding": 63562650, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -2814623, "capital_expenditure": 3, "free_cash_flow": -2814620, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17797900, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1867068, "cost_of_revenue": 666358, "gross_profit": 1200710, "ebit": -3313835, "ebitda": -3311243, "pretax_income": -2375199, "tax_provision": -82248, "net_income": -5097831, "net_income_to_common": -5097831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33820069, "total_current_assets": 45179456, "total_assets": 46595073, "short_term_debt": 270497, "long_term_debt": 780603, "total_debt": 1051100, "total_liabilities": 2562879, "total_equity": 44032194, "shares_outstanding": 63562650, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -2814623, "capital_expenditure": 3, "free_cash_flow": -2814620, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17797900, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1867068, "cost_of_revenue": 666358, "gross_profit": 1200710, "ebit": -3313835, "ebitda": -3311243, "pretax_income": -2375199, "tax_provision": -82248, "net_income": -5097831, "net_income_to_common": -5097831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33820069, "total_current_assets": 45179456, "total_assets": 46595073, "short_term_debt": 270497, "long_term_debt": 780603, "total_debt": 1051100, "total_liabilities": 2562879, "total_equity": 44032194, "shares_outstanding": 63562650, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -2814623, "capital_expenditure": 3, "free_cash_flow": -2814620, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17797900, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1867068, "cost_of_revenue": 666358, "gross_profit": 1200710, "ebit": -3313835, "ebitda": -3311243, "pretax_income": -2375199, "tax_provision": -82248, "net_income": -5097831, "net_income_to_common": -5097831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33820069, "total_current_assets": 45179456, "total_assets": 46595073, "short_term_debt": 270497, "long_term_debt": 780603, "total_debt": 1051100, "total_liabilities": 2562879, "total_equity": 44032194, "shares_outstanding": 63562650, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -2814623, "capital_expenditure": 3, "free_cash_flow": -2814620, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17797900, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1867068, "cost_of_revenue": 666358, "gross_profit": 1200710, "ebit": -3313835, "ebitda": -3311243, "pretax_income": -2375199, "tax_provision": -82248, "net_income": -5097831, "net_income_to_common": -5097831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33820069, "total_current_assets": 45179456, "total_assets": 46595073, "short_term_debt": 270497, "long_term_debt": 780603, "total_debt": 1051100, "total_liabilities": 2562879, "total_equity": 44032194, "shares_outstanding": 63562650, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -2814623, "capital_expenditure": 3, "free_cash_flow": -2814620, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17797900, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1867068, "cost_of_revenue": 666358, "gross_profit": 1200710, "ebit": -3313835, "ebitda": -3311243, "pretax_income": -2375199, "tax_provision": -82248, "net_income": -5097831, "net_income_to_common": -5097831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33820069, "total_current_assets": 45179456, "total_assets": 46595073, "short_term_debt": 270497, "long_term_debt": 780603, "total_debt": 1051100, "total_liabilities": 2562879, "total_equity": 44032194, "shares_outstanding": 63562650, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -2814623, "capital_expenditure": 3, "free_cash_flow": -2814620, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17797900, "net_debt_issued": -4000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 507546, "cost_of_revenue": 289521, "gross_profit": 218025, "ebit": -1029719, "ebitda": -1029071, "pretax_income": -1119362, "tax_provision": null, "net_income": -1352444, "net_income_to_common": -1352444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36718776, "total_current_assets": 48282885, "total_assets": 49661667, "short_term_debt": null, "long_term_debt": 692936, "total_debt": 1032470, "total_liabilities": 2697263, "total_equity": 46964404, "shares_outstanding": 79409800, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -803233, "capital_expenditure": 11336, "free_cash_flow": -791897, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3839040, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 507546, "cost_of_revenue": 289521, "gross_profit": 218025, "ebit": -1029719, "ebitda": -1029071, "pretax_income": -1119362, "tax_provision": null, "net_income": -1352444, "net_income_to_common": -1352444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36718776, "total_current_assets": 48282885, "total_assets": 49661667, "short_term_debt": null, "long_term_debt": 692936, "total_debt": 1032470, "total_liabilities": 2697263, "total_equity": 46964404, "shares_outstanding": 79409800, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -803233, "capital_expenditure": 11336, "free_cash_flow": -791897, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3839040, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 507546, "cost_of_revenue": 289521, "gross_profit": 218025, "ebit": -1029719, "ebitda": -1029071, "pretax_income": -1119362, "tax_provision": null, "net_income": -1352444, "net_income_to_common": -1352444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36718776, "total_current_assets": 48282885, "total_assets": 49661667, "short_term_debt": null, "long_term_debt": 692936, "total_debt": 1032470, "total_liabilities": 2697263, "total_equity": 46964404, "shares_outstanding": 79409800, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -803233, "capital_expenditure": 11336, "free_cash_flow": -791897, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3839040, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 507546, "cost_of_revenue": 289521, "gross_profit": 218025, "ebit": -1029719, "ebitda": -1029071, "pretax_income": -1119362, "tax_provision": null, "net_income": -1352444, "net_income_to_common": -1352444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36718776, "total_current_assets": 48282885, "total_assets": 49661667, "short_term_debt": null, "long_term_debt": 692936, "total_debt": 1032470, "total_liabilities": 2697263, "total_equity": 46964404, "shares_outstanding": 79409800, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -803233, "capital_expenditure": 11336, "free_cash_flow": -791897, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3839040, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 507546, "cost_of_revenue": 289521, "gross_profit": 218025, "ebit": -1029719, "ebitda": -1029071, "pretax_income": -1119362, "tax_provision": null, "net_income": -1352444, "net_income_to_common": -1352444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36718776, "total_current_assets": 48282885, "total_assets": 49661667, "short_term_debt": null, "long_term_debt": 692936, "total_debt": 1032470, "total_liabilities": 2697263, "total_equity": 46964404, "shares_outstanding": 79409800, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -803233, "capital_expenditure": 11336, "free_cash_flow": -791897, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3839040, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 507546, "cost_of_revenue": 289521, "gross_profit": 218025, "ebit": -1029719, "ebitda": -1029071, "pretax_income": -1119362, "tax_provision": null, "net_income": -1352444, "net_income_to_common": -1352444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36718776, "total_current_assets": 48282885, "total_assets": 49661667, "short_term_debt": null, "long_term_debt": 692936, "total_debt": 1032470, "total_liabilities": 2697263, "total_equity": 46964404, "shares_outstanding": 79409800, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -803233, "capital_expenditure": 11336, "free_cash_flow": -791897, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3839040, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 507546, "cost_of_revenue": 289521, "gross_profit": 218025, "ebit": -1029719, "ebitda": -1029071, "pretax_income": -1119362, "tax_provision": null, "net_income": -1352444, "net_income_to_common": -1352444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36718776, "total_current_assets": 48282885, "total_assets": 49661667, "short_term_debt": null, "long_term_debt": 692936, "total_debt": 1032470, "total_liabilities": 2697263, "total_equity": 46964404, "shares_outstanding": 79409800, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -803233, "capital_expenditure": 11336, "free_cash_flow": -791897, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3839040, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 507546, "cost_of_revenue": 289521, "gross_profit": 218025, "ebit": -1029719, "ebitda": -1029071, "pretax_income": -1119362, "tax_provision": null, "net_income": -1352444, "net_income_to_common": -1352444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36718776, "total_current_assets": 48282885, "total_assets": 49661667, "short_term_debt": null, "long_term_debt": 692936, "total_debt": 1032470, "total_liabilities": 2697263, "total_equity": 46964404, "shares_outstanding": 79409800, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -803233, "capital_expenditure": 11336, "free_cash_flow": -791897, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3839040, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 507546, "cost_of_revenue": 289521, "gross_profit": 218025, "ebit": -1029719, "ebitda": -1029071, "pretax_income": -1119362, "tax_provision": null, "net_income": -1352444, "net_income_to_common": -1352444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36718776, "total_current_assets": 48282885, "total_assets": 49661667, "short_term_debt": null, "long_term_debt": 692936, "total_debt": 1032470, "total_liabilities": 2697263, "total_equity": 46964404, "shares_outstanding": 79409800, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -803233, "capital_expenditure": 11336, "free_cash_flow": -791897, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3839040, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400491, "cost_of_revenue": 10585, "gross_profit": 1389906, "ebit": -415671, "ebitda": -666180, "pretax_income": 626727, "tax_provision": -68914, "net_income": -2109239, "net_income_to_common": -2109239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33820069, "total_current_assets": 45179456, "total_assets": 46595073, "short_term_debt": 270497, "long_term_debt": 780603, "total_debt": 1051100, "total_liabilities": 2562879, "total_equity": 44032194, "shares_outstanding": 63562650, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -1110685, "capital_expenditure": 5, "free_cash_flow": -1110680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400491, "cost_of_revenue": 10585, "gross_profit": 1389906, "ebit": -415671, "ebitda": -666180, "pretax_income": 626727, "tax_provision": -68914, "net_income": -2109239, "net_income_to_common": -2109239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33820069, "total_current_assets": 45179456, "total_assets": 46595073, "short_term_debt": 270497, "long_term_debt": 780603, "total_debt": 1051100, "total_liabilities": 2562879, "total_equity": 44032194, "shares_outstanding": 63562650, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -1110685, "capital_expenditure": 5, "free_cash_flow": -1110680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1400491, "cost_of_revenue": 10585, "gross_profit": 1389906, "ebit": -415671, "ebitda": -666180, "pretax_income": 626727, "tax_provision": -68914, "net_income": -2109239, "net_income_to_common": -2109239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33820069, "total_current_assets": 45179456, "total_assets": 46595073, "short_term_debt": 270497, "long_term_debt": 780603, "total_debt": 1051100, "total_liabilities": 2562879, "total_equity": 44032194, "shares_outstanding": 63562650, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -1110685, "capital_expenditure": 5, "free_cash_flow": -1110680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }