{ "ticker": { "uuid": "5d9bda13-0777-49f4-94c2-a87a9f8ee88c", "symbol": "CD", "name": "Chaince Digital Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5d9bda13-0777-49f4-94c2-a87a9f8ee88c/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d9bda13-0777-49f4-94c2-a87a9f8ee88c/" }, "ticker_metadata": { "id": 5267, "uuid": "5d9bda13-0777-49f4-94c2-a87a9f8ee88c", "symbol": "CD", "name": "Chaince Digital Holdings Inc.", "asset_type": "equity", "market_cap": 690367000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Chindata Group Holdings Limited offers operator neutral hyperscale data center solutions in China, India and Southeast Asia. The company is headquartered in Beijing, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5d9bda13-0777-49f4-94c2-a87a9f8ee88c", "symbol": "CD", "name": "Chaince Digital Holdings Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5d9bda13-0777-49f4-94c2-a87a9f8ee88c/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d9bda13-0777-49f4-94c2-a87a9f8ee88c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.57, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 5.33, "market_cap": 423254234, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1456, "piotroski_f_score": 5, "momentum_12_1": 0.4905, "volatility_252d": 1.9063 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.359618+00:00", "batch_id": "" }, "size": { "price_close": 5.33, "market_cap": 423254234, "market_cap_usd": 423254234, "enterprise_value": 386805955, "shares_outstanding": 79409800, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.0122, "ptbv_ratio": 9.0353, "ps_ratio": 151.6464, "pcf_ratio": null, "pfcf_ratio": -102.3492, "ev_ebitda": null, "ev_ebit": -74.1004, "ev_sales": 138.5874, "ev_fcf": -93.5355, "earnings_yield": null, "fcf_yield": -0.0107, "price_to_sales": 151.6464, "price_to_book": 9.0122, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0072 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4709, "operating_margin": -1.8703, "net_margin": -2.4492, "ebitda_margin": -1.1864, "fcf_margin": -1.4817, "roe": -0.1456, "roa": -0.1376, "roic": -0.3723, "roc_greenblatt": null, "asset_turnover": 0.0562, "cash_conversion": 0.605, "accruals_ratio": -0.0541, "sbc_to_revenue": 0.502, "piotroski_f_score": 5, "altman_z_score": 75.6159, "earnings_stability_5y": 0.8038, "revenue_stability_5y": 0.4731, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0265, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0574, "net_debt_to_ebitda": 11.0074, "debt_to_assets": 0.0054, "interest_coverage": -38.8245, "current_ratio": 24.3961, "quick_ratio": 24.3961, "net_debt": -36448279, "local_beta": -0.0004, "volatility_252d": 1.9063, "volatility_60d": 4.1696, "max_drawdown_12m": -0.8657, "risk_adjusted_momentum": 0.2573 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.2931, "revenue_growth_5y_cagr": 0.0589, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.75, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1526, "price_return_3m": -0.0516, "price_return_6m": -0.1319, "price_return_9m": -0.0465, "price_return_12m": 0.263, "price_return_12m_ex1m": 0.4905, "momentum_6m": -0.1319, "momentum_12m": 0.263, "momentum_12_1": 0.4905, "distance_from_52w_high": -0.8188, "distance_from_52w_low": 0.9668, "relative_strength": 0.1051 }, "raw_ttm": { "revenue_ttm": 2791061, "gross_profit_ttm": 1314233, "ebit_ttm": -5220026, "ebitda_ttm": -3311243, "net_income_ttm": -6835911, "eps_diluted_ttm": -0.0861, "operating_cash_flow_ttm": -4146735, "capital_expenditure_ttm": 11341, "fcf_ttm": -4135394, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 134452, "cash_and_equivalents": 36718776, "total_current_assets": 48282885, "total_current_liabilities": 1979127, "net_ppe": null, "total_assets": 49661667, "total_debt": 270497, "total_equity": 46964404, "net_working_capital": 9855479, "book_value_per_share": 0.5914, "retained_earnings": -686899085, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46844404, "tangible_book_per_share": 0.5899 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.57, "os_score": 0.67, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.57, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 669, "ticker_id": 5267, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.359618+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.33, "market_cap": 423254234, "market_cap_usd": 423254234, "enterprise_value": 386805955, "shares_outstanding": 79409800, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.01223476, "ptbv_ratio": 9.03532115, "ps_ratio": 151.64635742, "pcf_ratio": null, "pfcf_ratio": -102.34919188, "ev_ebitda": null, "ev_ebit": -74.10038858, "ev_sales": 138.58742428, "ev_fcf": -93.53545394, "earnings_yield": null, "fcf_yield": -0.01069113, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47087219, "operating_margin": -1.87026582, "net_margin": -2.44921591, "ebitda_margin": -1.18637429, "fcf_margin": -1.48165662, "roe": -0.14555515, "roa": -0.13764965, "roic": -0.37228727, "roc_greenblatt": null, "asset_turnover": 0.05620152, "cash_conversion": 0.60495141, "accruals_ratio": -0.05414993, "sbc_to_revenue": 0.50200193, "debt_to_equity": 0.05743207, "net_debt_to_ebitda": 11.00743105, "debt_to_assets": 0.0054468, "interest_coverage": -38.8244578, "current_ratio": 24.3960519, "quick_ratio": 24.3960519, "net_debt": -36448279, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.2931324, "revenue_growth_5y_cagr": 0.05892168, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.74995909, "piotroski_f_score": 5, "altman_z_score": 75.61592704, "earnings_stability_5y": 0.803801, "revenue_stability_5y": 0.473097, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15262321, "price_return_3m": -0.05160142, "price_return_6m": -0.13192182, "price_return_9m": -0.04651163, "price_return_12m": 0.26303318, "price_return_12m_ex1m": 0.49052133, "distance_from_52w_high": -0.81876913, "distance_from_52w_low": 0.96678967, "relative_strength": 0.10509212, "local_beta": -0.0004, "volatility_252d": 1.906285, "volatility_60d": 4.169592, "max_drawdown_12m": -0.86569194, "revenue_ttm": 2791061, "gross_profit_ttm": 1314233, "ebit_ttm": -5220026, "ebitda_ttm": -3311243, "net_income_ttm": -6835911, "eps_diluted_ttm": -0.08608397, "operating_cash_flow_ttm": -4146735, "capital_expenditure_ttm": 11341, "fcf_ttm": -4135394, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 134452, "cash_and_equivalents": 36718776, "total_current_assets": 48282885, "total_current_liabilities": 1979127, "net_ppe": null, "total_assets": 49661667, "total_debt": 270497, "total_equity": 46964404, "net_working_capital": 9855479, "book_value_per_share": 0.59141824, "retained_earnings": -686899085, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46844404, "tangible_book_per_share": 0.58990709, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.33, "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.57, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1456, "momentum_12_1": 0.4905, "complete_fields": { "id": 669, "ticker_id": 5267, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.359618+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.33, "market_cap": 423254234, "market_cap_usd": 423254234, "enterprise_value": 386805955, "shares_outstanding": 79409800, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.01223476, "ptbv_ratio": 9.03532115, "ps_ratio": 151.64635742, "pcf_ratio": null, "pfcf_ratio": -102.34919188, "ev_ebitda": null, "ev_ebit": -74.10038858, "ev_sales": 138.58742428, "ev_fcf": -93.53545394, "earnings_yield": null, "fcf_yield": -0.01069113, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47087219, "operating_margin": -1.87026582, "net_margin": -2.44921591, "ebitda_margin": -1.18637429, "fcf_margin": -1.48165662, "roe": -0.14555515, "roa": -0.13764965, "roic": -0.37228727, "roc_greenblatt": null, "asset_turnover": 0.05620152, "cash_conversion": 0.60495141, "accruals_ratio": -0.05414993, "sbc_to_revenue": 0.50200193, "debt_to_equity": 0.05743207, "net_debt_to_ebitda": 11.00743105, "debt_to_assets": 0.0054468, "interest_coverage": -38.8244578, "current_ratio": 24.3960519, "quick_ratio": 24.3960519, "net_debt": -36448279, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.2931324, "revenue_growth_5y_cagr": 0.05892168, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.74995909, "piotroski_f_score": 5, "altman_z_score": 75.61592704, "earnings_stability_5y": 0.803801, "revenue_stability_5y": 0.473097, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15262321, "price_return_3m": -0.05160142, "price_return_6m": -0.13192182, "price_return_9m": -0.04651163, "price_return_12m": 0.26303318, "price_return_12m_ex1m": 0.49052133, "distance_from_52w_high": -0.81876913, "distance_from_52w_low": 0.96678967, "relative_strength": 0.10509212, "local_beta": -0.0004, "volatility_252d": 1.906285, "volatility_60d": 4.169592, "max_drawdown_12m": -0.86569194, "revenue_ttm": 2791061, "gross_profit_ttm": 1314233, "ebit_ttm": -5220026, "ebitda_ttm": -3311243, "net_income_ttm": -6835911, "eps_diluted_ttm": -0.08608397, "operating_cash_flow_ttm": -4146735, "capital_expenditure_ttm": 11341, "fcf_ttm": -4135394, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 134452, "cash_and_equivalents": 36718776, "total_current_assets": 48282885, "total_current_liabilities": 1979127, "net_ppe": null, "total_assets": 49661667, "total_debt": 270497, "total_equity": 46964404, "net_working_capital": 9855479, "book_value_per_share": 0.59141824, "retained_earnings": -686899085, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46844404, "tangible_book_per_share": 0.58990709, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 1867068, "cost_of_revenue": 666358, "gross_profit": 1200710, "ebit": -3313835, "ebitda": -3311243, "pretax_income": -2375199, "tax_provision": -82248, "net_income": -5097831, "net_income_to_common": -5097831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33820069, "total_current_assets": 45179456, "total_assets": 46595073, "short_term_debt": 270497, "long_term_debt": null, "total_debt": 270497, "total_liabilities": 2562879, "total_equity": 44032194, "shares_outstanding": 63562650, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -2814623, "capital_expenditure": 3, "free_cash_flow": -2814620, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38584, "ticker_id": 5267, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3313835", "ebitda": "-3311243", "netIncome": "-5097831", "grossProfit": "1200710", "depreciation": "None", "totalRevenue": "1867068", "costOfRevenue": "666358", "interestIncome": "None", "incomeBeforeTax": "-2375199", "interestExpense": "134452", "operatingIncome": "-3313836", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-82248", "reportedCurrency": "USD", "netInterestIncome": "477151", "nonInterestIncome": "None", "operatingExpenses": "4511954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147321", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2592", "sellingGeneralAndAdministrative": "4160613", "netIncomeFromContinuingOperations": "-2292951" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "291551", "currentDebt": "None", "investments": "None", "totalAssets": "46595073", "longTermDebt": "None", "shortTermDebt": "270497", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-685546641", "totalLiabilities": "2562879", "otherCurrentAssets": "8777688", "totalCurrentAssets": "45179456", "currentLongTermDebt": "None", "longTermInvestments": "122600", "shortTermInvestments": "2243567", "currentNetReceivables": "338132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415617", "currentAccountsPayable": "55148", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1051100", "totalShareholderEquity": "44032194", "capitalLeaseObligations": "1051100", "otherCurrentLiabilities": "1255926", "totalCurrentLiabilities": "1757076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805803", "cashAndShortTermInvestments": "33820069", "commonStockSharesOutstanding": "63562650", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "33820069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5097831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2814623", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13797900", "cashflowFromInvestment": "-1171422", "stockBasedCompensation": "1401118", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1867068, "cost_of_revenue": 666358, "gross_profit": 1200710, "research_and_development": 147321, "selling_general_admin": 4160613, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3313835, "depreciation_amortisation": 2592, "ebitda": -3311243, "interest_expense": 134452, "interest_income": null, "other_non_operating": null, "pretax_income": -2375199, "tax_provision": -82248, "effective_tax_rate": null, "net_income": -5097831, "net_income_continuing_ops": -2292951, "net_income_to_common": -5097831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33820069, "short_term_investments": 2243567, "net_receivables": 338132, "inventory": null, "other_current_assets": null, "total_current_assets": 45179456, "net_ppe": null, "goodwill": null, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1415617, "total_assets": 46595073, "short_term_debt": 270497, "accounts_payable": 55148, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1757076, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 805803, "total_liabilities": 2562879, "total_debt": 270497, "preferred_stock": null, "minority_interest": null, "retained_earnings": -685546641, "total_equity": 44032194, "shares_outstanding": 63562650, "operating_cash_flow": -2814623, "stock_based_compensation": 1401118, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1171422, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13797900, "free_cash_flow": -2814620, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3313835", "ebitda": "-3311243", "netIncome": "-5097831", "grossProfit": "1200710", "depreciation": "None", "totalRevenue": "1867068", "costOfRevenue": "666358", "interestIncome": "None", "incomeBeforeTax": "-2375199", "interestExpense": "134452", "operatingIncome": "-3313836", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-82248", "reportedCurrency": "USD", "netInterestIncome": "477151", "nonInterestIncome": "None", "operatingExpenses": "4511954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147321", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666358", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2592", "sellingGeneralAndAdministrative": "4160613", "netIncomeFromContinuingOperations": "-2292951" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "291551", "currentDebt": "None", "investments": "None", "totalAssets": "46595073", "longTermDebt": "None", "shortTermDebt": "270497", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-685546641", "totalLiabilities": "2562879", "otherCurrentAssets": "8777688", "totalCurrentAssets": "45179456", "currentLongTermDebt": "None", "longTermInvestments": "122600", "shortTermInvestments": "2243567", "currentNetReceivables": "338132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415617", "currentAccountsPayable": "55148", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1051100", "totalShareholderEquity": "44032194", "capitalLeaseObligations": "1051100", "otherCurrentLiabilities": "1255926", "totalCurrentLiabilities": "1757076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805803", "cashAndShortTermInvestments": "33820069", "commonStockSharesOutstanding": "63562650", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "33820069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5097831", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2814623", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13797900", "cashflowFromInvestment": "-1171422", "stockBasedCompensation": "1401118", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 1007430, "cost_of_revenue": 1382939, "gross_profit": -375509, "ebit": -2789461, "ebitda": -2113738, "pretax_income": -4197412, "tax_provision": 336985, "net_income": -4534397, "net_income_to_common": -4534397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23915856, "total_current_assets": 30024709, "total_assets": 35691313, "short_term_debt": 7782279, "long_term_debt": null, "total_debt": 7782279, "total_liabilities": 11602495, "total_equity": 24088818, "shares_outstanding": 60852028, "goodwill_and_intangibles": 3139896 }, "cash_flow": { "operating_cash_flow": -3574217, "capital_expenditure": 2611, "free_cash_flow": -3571606, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38589, "ticker_id": 5267, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2789461", "ebitda": "-2113738", "netIncome": "-4534397", "grossProfit": "-375509", "depreciation": "None", "totalRevenue": "1007430", "costOfRevenue": "1382939", "interestIncome": "None", "incomeBeforeTax": "-4197412", "interestExpense": "382603", "operatingIncome": "-4616834", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "336985", "reportedCurrency": "USD", "netInterestIncome": "204071", "nonInterestIncome": "None", "operatingExpenses": "4241325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1382939", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "675723", "sellingGeneralAndAdministrative": "2086677", "netIncomeFromContinuingOperations": "-4534397" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249218", "currentDebt": "None", "investments": "None", "totalAssets": "35691313", "longTermDebt": "None", "shortTermDebt": "7782279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3139896", "reportedCurrency": "USD", "retainedEarnings": "-680448810", "totalLiabilities": "11602495", "otherCurrentAssets": "93515", "totalCurrentAssets": "30024709", "currentLongTermDebt": "7500000", "longTermInvestments": "0", "shortTermInvestments": "957729", "currentNetReceivables": "5057609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5666604", "currentAccountsPayable": "18845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7782279", "totalShareholderEquity": "24088818", "capitalLeaseObligations": "282279", "otherCurrentLiabilities": "3690556", "totalCurrentLiabilities": "11577295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25200", "cashAndShortTermInvestments": "23915856", "commonStockSharesOutstanding": "60852028", "intangibleAssetsExcludingGoodwill": "3139896", "cashAndCashEquivalentsAtCarryingValue": "23915856", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4534397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3574217", "capitalExpenditures": "2611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7580700", "cashflowFromInvestment": "3793854", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "675723", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1007430, "cost_of_revenue": 1382939, "gross_profit": -375509, "research_and_development": 0, "selling_general_admin": 2086677, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2789461, "depreciation_amortisation": 675723, "ebitda": -2113738, "interest_expense": 382603, "interest_income": null, "other_non_operating": null, "pretax_income": -4197412, "tax_provision": 336985, "effective_tax_rate": null, "net_income": -4534397, "net_income_continuing_ops": -4534397, "net_income_to_common": -4534397, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23915856, "short_term_investments": 957729, "net_receivables": 5057609, "inventory": null, "other_current_assets": null, "total_current_assets": 30024709, "net_ppe": null, "goodwill": null, "intangible_assets": 3139896, "goodwill_and_intangibles": 3139896, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5666604, "total_assets": 35691313, "short_term_debt": 7782279, "accounts_payable": 18845, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11577295, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25200, "total_liabilities": 11602495, "total_debt": 7782279, "preferred_stock": null, "minority_interest": null, "retained_earnings": -680448810, "total_equity": 24088818, "shares_outstanding": 60852028, "operating_cash_flow": -3574217, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2611, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3793854, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7580700, "free_cash_flow": -3571606, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2789461", "ebitda": "-2113738", "netIncome": "-4534397", "grossProfit": "-375509", "depreciation": "None", "totalRevenue": "1007430", "costOfRevenue": "1382939", "interestIncome": "None", "incomeBeforeTax": "-4197412", "interestExpense": "382603", "operatingIncome": "-4616834", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "336985", "reportedCurrency": "USD", "netInterestIncome": "204071", "nonInterestIncome": "None", "operatingExpenses": "4241325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1382939", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "675723", "sellingGeneralAndAdministrative": "2086677", "netIncomeFromContinuingOperations": "-4534397" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249218", "currentDebt": "None", "investments": "None", "totalAssets": "35691313", "longTermDebt": "None", "shortTermDebt": "7782279", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3139896", "reportedCurrency": "USD", "retainedEarnings": "-680448810", "totalLiabilities": "11602495", "otherCurrentAssets": "93515", "totalCurrentAssets": "30024709", "currentLongTermDebt": "7500000", "longTermInvestments": "0", "shortTermInvestments": "957729", "currentNetReceivables": "5057609", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5666604", "currentAccountsPayable": "18845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7782279", "totalShareholderEquity": "24088818", "capitalLeaseObligations": "282279", "otherCurrentLiabilities": "3690556", "totalCurrentLiabilities": "11577295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25200", "cashAndShortTermInvestments": "23915856", "commonStockSharesOutstanding": "60852028", "intangibleAssetsExcludingGoodwill": "3139896", "cashAndCashEquivalentsAtCarryingValue": "23915856", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4534397", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3574217", "capitalExpenditures": "2611", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7580700", "cashflowFromInvestment": "3793854", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "675723", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 445928, "cost_of_revenue": 1424312, "gross_profit": -978384, "ebit": -8801917, "ebitda": -7902949, "pretax_income": -9447972, "tax_provision": -90776, "net_income": -9357196, "net_income_to_common": -9357196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16117949, "total_current_assets": 23695775, "total_assets": 30395136, "short_term_debt": 9352178, "long_term_debt": null, "total_debt": 9352178, "total_liabilities": 12562369, "total_equity": 17832767, "shares_outstanding": 45841825, "goodwill_and_intangibles": 705309 }, "cash_flow": { "operating_cash_flow": -2789415, "capital_expenditure": 3003808, "free_cash_flow": 214393, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38592, "ticker_id": 5267, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8801917", "ebitda": "-7902949", "netIncome": "-9357196", "grossProfit": "-978384", "depreciation": "None", "totalRevenue": "445928", "costOfRevenue": "1424312", "interestIncome": "None", "incomeBeforeTax": "-9447972", "interestExpense": "646055", "operatingIncome": "-8499393", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-90776", "reportedCurrency": "USD", "netInterestIncome": "-646055", "nonInterestIncome": "None", "operatingExpenses": "7521009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1424312", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "898968", "sellingGeneralAndAdministrative": "2515291", "netIncomeFromContinuingOperations": "-9357196" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "243298", "currentDebt": "None", "investments": "None", "totalAssets": "30395136", "longTermDebt": "None", "shortTermDebt": "9352178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "705309", "reportedCurrency": "USD", "retainedEarnings": "-676677485", "totalLiabilities": "12562369", "otherCurrentAssets": "45985", "totalCurrentAssets": "23695775", "currentLongTermDebt": "9000000", "longTermInvestments": "160000", "shortTermInvestments": "2319247", "currentNetReceivables": "5212594", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6699361", "currentAccountsPayable": "24508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9634457", "totalShareholderEquity": "17832767", "capitalLeaseObligations": "634457", "otherCurrentLiabilities": "2514137", "totalCurrentLiabilities": "12280090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282279", "cashAndShortTermInvestments": "16117949", "commonStockSharesOutstanding": "45841825", "intangibleAssetsExcludingGoodwill": "705309", "cashAndCashEquivalentsAtCarryingValue": "16117949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9357196", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2789415", "capitalExpenditures": "3003808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19300000", "cashflowFromInvestment": "-7839004", "stockBasedCompensation": "77500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "898968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445928, "cost_of_revenue": 1424312, "gross_profit": -978384, "research_and_development": null, "selling_general_admin": 2515291, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8801917, "depreciation_amortisation": 898968, "ebitda": -7902949, "interest_expense": 646055, "interest_income": null, "other_non_operating": null, "pretax_income": -9447972, "tax_provision": -90776, "effective_tax_rate": null, "net_income": -9357196, "net_income_continuing_ops": -9357196, "net_income_to_common": -9357196, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16117949, "short_term_investments": 2319247, "net_receivables": 5212594, "inventory": null, "other_current_assets": null, "total_current_assets": 23695775, "net_ppe": null, "goodwill": null, "intangible_assets": 705309, "goodwill_and_intangibles": 705309, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6699361, "total_assets": 30395136, "short_term_debt": 9352178, "accounts_payable": 24508, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12280090, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282279, "total_liabilities": 12562369, "total_debt": 9352178, "preferred_stock": null, "minority_interest": null, "retained_earnings": -676677485, "total_equity": 17832767, "shares_outstanding": 45841825, "operating_cash_flow": -2789415, "stock_based_compensation": 77500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3003808, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7839004, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19300000, "free_cash_flow": 214393, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8801917", "ebitda": "-7902949", "netIncome": "-9357196", "grossProfit": "-978384", "depreciation": "None", "totalRevenue": "445928", "costOfRevenue": "1424312", "interestIncome": "None", "incomeBeforeTax": "-9447972", "interestExpense": "646055", "operatingIncome": "-8499393", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-90776", "reportedCurrency": "USD", "netInterestIncome": "-646055", "nonInterestIncome": "None", "operatingExpenses": "7521009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1424312", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "898968", "sellingGeneralAndAdministrative": "2515291", "netIncomeFromContinuingOperations": "-9357196" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "243298", "currentDebt": "None", "investments": "None", "totalAssets": "30395136", "longTermDebt": "None", "shortTermDebt": "9352178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "705309", "reportedCurrency": "USD", "retainedEarnings": "-676677485", "totalLiabilities": "12562369", "otherCurrentAssets": "45985", "totalCurrentAssets": "23695775", "currentLongTermDebt": "9000000", "longTermInvestments": "160000", "shortTermInvestments": "2319247", "currentNetReceivables": "5212594", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6699361", "currentAccountsPayable": "24508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9634457", "totalShareholderEquity": "17832767", "capitalLeaseObligations": "634457", "otherCurrentLiabilities": "2514137", "totalCurrentLiabilities": "12280090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282279", "cashAndShortTermInvestments": "16117949", "commonStockSharesOutstanding": "45841825", "intangibleAssetsExcludingGoodwill": "705309", "cashAndCashEquivalentsAtCarryingValue": "16117949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9357196", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2789415", "capitalExpenditures": "3003808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19300000", "cashflowFromInvestment": "-7839004", "stockBasedCompensation": "77500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "898968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 863438, "cost_of_revenue": 1380600, "gross_profit": -517162, "ebit": -2711363, "ebitda": -2682413, "pretax_income": -5883682, "tax_provision": -248711, "net_income": -5634971, "net_income_to_common": -5634971, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7446664, "total_current_assets": 7516498, "total_assets": 18893082, "short_term_debt": 269675, "long_term_debt": null, "total_debt": 269675, "total_liabilities": 2064218, "total_equity": 16828864, "shares_outstanding": 12992105, "goodwill_and_intangibles": 4233228 }, "cash_flow": { "operating_cash_flow": -582423, "capital_expenditure": 7222, "free_cash_flow": -575201, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38595, "ticker_id": 5267, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2711363", "ebitda": "-2682413", "netIncome": "-5634971", "grossProfit": "-517162", "depreciation": "None", "totalRevenue": "863438", "costOfRevenue": "1380600", "interestIncome": "5118", "incomeBeforeTax": "-5883682", "interestExpense": "0", "operatingIncome": "-5885384", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-248711", "reportedCurrency": "USD", "netInterestIncome": "5118", "nonInterestIncome": "None", "operatingExpenses": "5368222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1380600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28950", "sellingGeneralAndAdministrative": "2156063", "netIncomeFromContinuingOperations": "-5634971" }, "balance": { "goodwill": "None", "inventory": "-7516464091", "commonStock": "140716", "currentDebt": "None", "investments": "None", "totalAssets": "18893082", "longTermDebt": "None", "shortTermDebt": "269675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4233228", "reportedCurrency": "USD", "retainedEarnings": "-667320289", "totalLiabilities": "2064218", "otherCurrentAssets": "7516498000", "totalCurrentAssets": "7516498", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "35925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11376584", "currentAccountsPayable": "22075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904132", "totalShareholderEquity": "16828864", "capitalLeaseObligations": "904132", "otherCurrentLiabilities": "1055459", "totalCurrentLiabilities": "1429761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "634457", "cashAndShortTermInvestments": "7446664", "commonStockSharesOutstanding": "12992105", "intangibleAssetsExcludingGoodwill": "4233228", "cashAndCashEquivalentsAtCarryingValue": "7446664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5634971", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-582423", "capitalExpenditures": "7222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7720425", "cashflowFromInvestment": "-32222", "stockBasedCompensation": "558395", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 863438, "cost_of_revenue": 1380600, "gross_profit": -517162, "research_and_development": null, "selling_general_admin": 2156063, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2711363, "depreciation_amortisation": 28950, "ebitda": -2682413, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5883682, "tax_provision": -248711, "effective_tax_rate": null, "net_income": -5634971, "net_income_continuing_ops": -5634971, "net_income_to_common": -5634971, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7446664, "short_term_investments": 0, "net_receivables": 35925, "inventory": -7516464091, "other_current_assets": null, "total_current_assets": 7516498, "net_ppe": null, "goodwill": null, "intangible_assets": 4233228, "goodwill_and_intangibles": 4233228, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11376584, "total_assets": 18893082, "short_term_debt": 269675, "accounts_payable": 22075, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1429761, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634457, "total_liabilities": 2064218, "total_debt": 269675, "preferred_stock": null, "minority_interest": null, "retained_earnings": -667320289, "total_equity": 16828864, "shares_outstanding": 12992105, "operating_cash_flow": -582423, "stock_based_compensation": 558395, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7222, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32222, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7720425, "free_cash_flow": -575201, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2711363", "ebitda": "-2682413", "netIncome": "-5634971", "grossProfit": "-517162", "depreciation": "None", "totalRevenue": "863438", "costOfRevenue": "1380600", "interestIncome": "5118", "incomeBeforeTax": "-5883682", "interestExpense": "0", "operatingIncome": "-5885384", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-248711", "reportedCurrency": "USD", "netInterestIncome": "5118", "nonInterestIncome": "None", "operatingExpenses": "5368222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1380600", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28950", "sellingGeneralAndAdministrative": "2156063", "netIncomeFromContinuingOperations": "-5634971" }, "balance": { "goodwill": "None", "inventory": "-7516464091", "commonStock": "140716", "currentDebt": "None", "investments": "None", "totalAssets": "18893082", "longTermDebt": "None", "shortTermDebt": "269675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4233228", "reportedCurrency": "USD", "retainedEarnings": "-667320289", "totalLiabilities": "2064218", "otherCurrentAssets": "7516498000", "totalCurrentAssets": "7516498", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "35925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11376584", "currentAccountsPayable": "22075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904132", "totalShareholderEquity": "16828864", "capitalLeaseObligations": "904132", "otherCurrentLiabilities": "1055459", "totalCurrentLiabilities": "1429761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "634457", "cashAndShortTermInvestments": "7446664", "commonStockSharesOutstanding": "12992105", "intangibleAssetsExcludingGoodwill": "4233228", "cashAndCashEquivalentsAtCarryingValue": "7446664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5634971", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-582423", "capitalExpenditures": "7222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7720425", "cashflowFromInvestment": "-32222", "stockBasedCompensation": "558395", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 670171, "cost_of_revenue": 702679, "gross_profit": -32508, "ebit": -25562116, "ebitda": -12134774, "pretax_income": -13305382, "tax_provision": null, "net_income": -21665704, "net_income_to_common": -21665704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440636, "total_current_assets": 1741904, "total_assets": 9939194, "short_term_debt": 1122607, "long_term_debt": null, "total_debt": 1122607, "total_liabilities": 1371982, "total_equity": 8567212, "shares_outstanding": 8748839, "goodwill_and_intangibles": 8197290 }, "cash_flow": { "operating_cash_flow": -4005472, "capital_expenditure": 0, "free_cash_flow": -4005472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38598, "ticker_id": 5267, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25562116", "ebitda": "-12134774", "netIncome": "-21665704", "grossProfit": "-32508", "depreciation": "None", "totalRevenue": "670171", "costOfRevenue": "702679", "interestIncome": "1083", "incomeBeforeTax": "-13305382", "interestExpense": "0", "operatingIncome": "-13306322", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1083", "nonInterestIncome": "None", "operatingExpenses": "13273814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13427342", "sellingGeneralAndAdministrative": "10351357", "netIncomeFromContinuingOperations": "-13305382" }, "balance": { "goodwill": "0", "inventory": "-1299968235", "commonStock": "49401", "currentDebt": "None", "investments": "None", "totalAssets": "9939194", "longTermDebt": "None", "shortTermDebt": "1122607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8197290", "reportedCurrency": "USD", "retainedEarnings": "-660765745", "totalLiabilities": "1371982", "otherCurrentAssets": "1301268000", "totalCurrentAssets": "1741904", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8197290", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1122607", "totalShareholderEquity": "8567212", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "245740", "totalCurrentLiabilities": "1371982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "440636", "commonStockSharesOutstanding": "8748839", "intangibleAssetsExcludingGoodwill": "8197290", "cashAndCashEquivalentsAtCarryingValue": "440636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12385809", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4005472", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1676203", "cashflowFromInvestment": "2594443", "stockBasedCompensation": "8349862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 670171, "cost_of_revenue": 702679, "gross_profit": -32508, "research_and_development": null, "selling_general_admin": 10351357, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25562116, "depreciation_amortisation": 13427342, "ebitda": -12134774, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13305382, "tax_provision": null, "effective_tax_rate": null, "net_income": -21665704, "net_income_continuing_ops": -13305382, "net_income_to_common": -21665704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440636, "short_term_investments": null, "net_receivables": 1503, "inventory": -1299968235, "other_current_assets": null, "total_current_assets": 1741904, "net_ppe": null, "goodwill": 0, "intangible_assets": 8197290, "goodwill_and_intangibles": 8197290, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8197290, "total_assets": 9939194, "short_term_debt": 1122607, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1371982, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1371982, "total_debt": 1122607, "preferred_stock": null, "minority_interest": null, "retained_earnings": -660765745, "total_equity": 8567212, "shares_outstanding": 8748839, "operating_cash_flow": -4005472, "stock_based_compensation": 8349862, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2594443, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1676203, "free_cash_flow": -4005472, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25562116", "ebitda": "-12134774", "netIncome": "-21665704", "grossProfit": "-32508", "depreciation": "None", "totalRevenue": "670171", "costOfRevenue": "702679", "interestIncome": "1083", "incomeBeforeTax": "-13305382", "interestExpense": "0", "operatingIncome": "-13306322", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1083", "nonInterestIncome": "None", "operatingExpenses": "13273814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13427342", "sellingGeneralAndAdministrative": "10351357", "netIncomeFromContinuingOperations": "-13305382" }, "balance": { "goodwill": "0", "inventory": "-1299968235", "commonStock": "49401", "currentDebt": "None", "investments": "None", "totalAssets": "9939194", "longTermDebt": "None", "shortTermDebt": "1122607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8197290", "reportedCurrency": "USD", "retainedEarnings": "-660765745", "totalLiabilities": "1371982", "otherCurrentAssets": "1301268000", "totalCurrentAssets": "1741904", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8197290", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1122607", "totalShareholderEquity": "8567212", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "245740", "totalCurrentLiabilities": "1371982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "440636", "commonStockSharesOutstanding": "8748839", "intangibleAssetsExcludingGoodwill": "8197290", "cashAndCashEquivalentsAtCarryingValue": "440636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12385809", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4005472", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1676203", "cashflowFromInvestment": "2594443", "stockBasedCompensation": "8349862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 1402300, "cost_of_revenue": 154266, "gross_profit": 1327323, "ebit": 166576, "ebitda": -693315, "pretax_income": -693318, "tax_provision": null, "net_income": -1651273, "net_income_to_common": -1651273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174783, "total_current_assets": 2470795, "total_assets": 10961098, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 708495, "total_equity": 10252603, "shares_outstanding": 5990765, "goodwill_and_intangibles": 8490303 }, "cash_flow": { "operating_cash_flow": -595676, "capital_expenditure": 17863, "free_cash_flow": -577813, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38602, "ticker_id": 5267, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-693315", "netIncome": "-1651273", "grossProfit": "1327323", "depreciation": "None", "totalRevenue": "1402300", "costOfRevenue": "154266", "interestIncome": "None", "incomeBeforeTax": "-693318", "interestExpense": "None", "operatingIncome": "166576", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1991918", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2123784", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8107014", "inventory": "None", "commonStock": "29805", "currentDebt": "None", "investments": "None", "totalAssets": "10961098", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "383289", "reportedCurrency": "None", "retainedEarnings": "-640019614", "totalLiabilities": "708495", "otherCurrentAssets": "11189", "totalCurrentAssets": "2470795", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2284823", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8490303", "currentAccountsPayable": "16000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10252603", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "691626", "totalCurrentLiabilities": "708495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "174783", "commonStockSharesOutstanding": "5990765", "intangibleAssetsExcludingGoodwill": "383289", "cashAndCashEquivalentsAtCarryingValue": "174783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1651273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-595676", "capitalExpenditures": "17863", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "-10148", "stockBasedCompensation": "286132", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1402300, "cost_of_revenue": 154266, "gross_profit": 1327323, "research_and_development": null, "selling_general_admin": 2123784, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166576, "depreciation_amortisation": null, "ebitda": -693315, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -693318, "tax_provision": null, "effective_tax_rate": null, "net_income": -1651273, "net_income_continuing_ops": null, "net_income_to_common": -1651273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174783, "short_term_investments": null, "net_receivables": 2284823, "inventory": null, "other_current_assets": null, "total_current_assets": 2470795, "net_ppe": null, "goodwill": 8107014, "intangible_assets": 383289, "goodwill_and_intangibles": 8490303, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8490303, "total_assets": 10961098, "short_term_debt": null, "accounts_payable": 16000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 708495, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 708495, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -640019614, "total_equity": 10252603, "shares_outstanding": 5990765, "operating_cash_flow": -595676, "stock_based_compensation": 286132, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17863, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10148, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300000, "free_cash_flow": -577813, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-693315", "netIncome": "-1651273", "grossProfit": "1327323", "depreciation": "None", "totalRevenue": "1402300", "costOfRevenue": "154266", "interestIncome": "None", "incomeBeforeTax": "-693318", "interestExpense": "None", "operatingIncome": "166576", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1991918", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154266", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2123784", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8107014", "inventory": "None", "commonStock": "29805", "currentDebt": "None", "investments": "None", "totalAssets": "10961098", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "383289", "reportedCurrency": "None", "retainedEarnings": "-640019614", "totalLiabilities": "708495", "otherCurrentAssets": "11189", "totalCurrentAssets": "2470795", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2284823", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8490303", "currentAccountsPayable": "16000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10252603", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "691626", "totalCurrentLiabilities": "708495", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "174783", "commonStockSharesOutstanding": "5990765", "intangibleAssetsExcludingGoodwill": "383289", "cashAndCashEquivalentsAtCarryingValue": "174783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1651273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-595676", "capitalExpenditures": "17863", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "-10148", "stockBasedCompensation": "286132", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 1738000, "cost_of_revenue": 257023, "gross_profit": 1480977, "ebit": -1053030, "ebitda": 455832, "pretax_income": 482970, "tax_provision": 1707991, "net_income": -1225021, "net_income_to_common": -1225021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435211, "total_current_assets": 2133775, "total_assets": 8871293, "short_term_debt": 7272198000, "long_term_debt": null, "total_debt": 7272198000, "total_liabilities": 836552, "total_equity": 8034741, "shares_outstanding": 2153791, "goodwill_and_intangibles": 6737518 }, "cash_flow": { "operating_cash_flow": -644621, "capital_expenditure": 0, "free_cash_flow": -644621, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38605, "ticker_id": 5267, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1053030", "ebitda": "455832", "netIncome": "-1225021", "grossProfit": "1480977", "depreciation": "None", "totalRevenue": "1738000", "costOfRevenue": "257023", "interestIncome": "None", "incomeBeforeTax": "482970", "interestExpense": "None", "operatingIncome": "455832", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1707991", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1025145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1508862", "sellingGeneralAndAdministrative": "1025145", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5529178", "inventory": "585760000", "commonStock": "21096", "currentDebt": "None", "investments": "None", "totalAssets": "8871293", "longTermDebt": "None", "shortTermDebt": "7272198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1208340", "reportedCurrency": "None", "retainedEarnings": "-638368341", "totalLiabilities": "836552", "otherCurrentAssets": "-585754859", "totalCurrentAssets": "2133775", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1693423", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6737518", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7272198000", "totalShareholderEquity": "8034741", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7694185145", "totalCurrentLiabilities": "836552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18589403000", "cashAndShortTermInvestments": "435211", "commonStockSharesOutstanding": "2153791", "intangibleAssetsExcludingGoodwill": "1208340", "cashAndCashEquivalentsAtCarryingValue": "435211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "482970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-644621", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "588339", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1738000, "cost_of_revenue": 257023, "gross_profit": 1480977, "research_and_development": null, "selling_general_admin": 1025145, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1053030, "depreciation_amortisation": 1508862, "ebitda": 455832, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 482970, "tax_provision": 1707991, "effective_tax_rate": null, "net_income": -1225021, "net_income_continuing_ops": null, "net_income_to_common": -1225021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435211, "short_term_investments": null, "net_receivables": 1693423, "inventory": 585760000, "other_current_assets": null, "total_current_assets": 2133775, "net_ppe": null, "goodwill": 5529178, "intangible_assets": 1208340, "goodwill_and_intangibles": 6737518, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6737518, "total_assets": 8871293, "short_term_debt": 7272198000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 836552, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18589403000, "total_liabilities": 836552, "total_debt": 7272198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -638368341, "total_equity": 8034741, "shares_outstanding": 2153791, "operating_cash_flow": -644621, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 588339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -644621, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1053030", "ebitda": "455832", "netIncome": "-1225021", "grossProfit": "1480977", "depreciation": "None", "totalRevenue": "1738000", "costOfRevenue": "257023", "interestIncome": "None", "incomeBeforeTax": "482970", "interestExpense": "None", "operatingIncome": "455832", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1707991", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1025145", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1508862", "sellingGeneralAndAdministrative": "1025145", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5529178", "inventory": "585760000", "commonStock": "21096", "currentDebt": "None", "investments": "None", "totalAssets": "8871293", "longTermDebt": "None", "shortTermDebt": "7272198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1208340", "reportedCurrency": "None", "retainedEarnings": "-638368341", "totalLiabilities": "836552", "otherCurrentAssets": "-585754859", "totalCurrentAssets": "2133775", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1693423", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6737518", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7272198000", "totalShareholderEquity": "8034741", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7694185145", "totalCurrentLiabilities": "836552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18589403000", "cashAndShortTermInvestments": "435211", "commonStockSharesOutstanding": "2153791", "intangibleAssetsExcludingGoodwill": "1208340", "cashAndCashEquivalentsAtCarryingValue": "435211", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "482970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-644621", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "588339", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 36455296, "cost_of_revenue": 35579218, "gross_profit": 876078, "ebit": -125906862, "ebitda": -124398000, "pretax_income": -125338191, "tax_provision": -2098406, "net_income": -123239785, "net_income_to_common": -123239785, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356673, "total_current_assets": 4618757, "total_assets": 5024778, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27211055, "total_equity": -22186277, "shares_outstanding": 4102225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4331190, "capital_expenditure": 13064, "free_cash_flow": -4318126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38609, "ticker_id": 5267, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-125906862", "ebitda": "-124398000", "netIncome": "-123239785", "grossProfit": "876078", "depreciation": "None", "totalRevenue": "36455296", "costOfRevenue": "35579218", "interestIncome": "None", "incomeBeforeTax": "-125338191", "interestExpense": "None", "operatingIncome": "-124398490", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2098406", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10095864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35579218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1508862", "sellingGeneralAndAdministrative": "4303062", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "585760", "commonStock": "14768", "currentDebt": "None", "investments": "None", "totalAssets": "5024778", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-637143041", "totalLiabilities": "27211055", "otherCurrentAssets": "2062737", "totalCurrentAssets": "4618757", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2554829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406021", "currentAccountsPayable": "2554829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7272198", "totalShareholderEquity": "-22186277", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16471100", "totalCurrentLiabilities": "20289199", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6921856", "cashAndShortTermInvestments": "356673", "commonStockSharesOutstanding": "4102225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "356673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123239785", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-79091", "operatingCashflow": "-4331190", "capitalExpenditures": "13064", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1686123", "cashflowFromInvestment": "-13064", "stockBasedCompensation": "-56705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1508862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36455296, "cost_of_revenue": 35579218, "gross_profit": 876078, "research_and_development": null, "selling_general_admin": 4303062, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -125906862, "depreciation_amortisation": 1508862, "ebitda": -124398000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -125338191, "tax_provision": -2098406, "effective_tax_rate": null, "net_income": -123239785, "net_income_continuing_ops": null, "net_income_to_common": -123239785, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356673, "short_term_investments": null, "net_receivables": 2554829, "inventory": 585760, "other_current_assets": null, "total_current_assets": 4618757, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406021, "total_assets": 5024778, "short_term_debt": null, "accounts_payable": 2554829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20289199, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6921856, "total_liabilities": 27211055, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -637143041, "total_equity": -22186277, "shares_outstanding": 4102225, "operating_cash_flow": -4331190, "stock_based_compensation": -56705, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13064, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13064, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1686123, "free_cash_flow": -4318126, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-125906862", "ebitda": "-124398000", "netIncome": "-123239785", "grossProfit": "876078", "depreciation": "None", "totalRevenue": "36455296", "costOfRevenue": "35579218", "interestIncome": "None", "incomeBeforeTax": "-125338191", "interestExpense": "None", "operatingIncome": "-124398490", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2098406", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10095864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35579218", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1508862", "sellingGeneralAndAdministrative": "4303062", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "585760", "commonStock": "14768", "currentDebt": "None", "investments": "None", "totalAssets": "5024778", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-637143041", "totalLiabilities": "27211055", "otherCurrentAssets": "2062737", "totalCurrentAssets": "4618757", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2554829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406021", "currentAccountsPayable": "2554829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7272198", "totalShareholderEquity": "-22186277", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16471100", "totalCurrentLiabilities": "20289199", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6921856", "cashAndShortTermInvestments": "356673", "commonStockSharesOutstanding": "4102225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "356673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123239785", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-79091", "operatingCashflow": "-4331190", "capitalExpenditures": "13064", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1686123", "cashflowFromInvestment": "-13064", "stockBasedCompensation": "-56705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1508862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 507546, "cost_of_revenue": 289521, "gross_profit": 218025, "ebit": -1029719, "ebitda": null, "pretax_income": -1119362, "tax_provision": null, "net_income": -1352444, "net_income_to_common": -1352444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36718776, "total_current_assets": 48282885, "total_assets": 49661667, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2697263, "total_equity": 46964404, "shares_outstanding": 79409800, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -803233, "capital_expenditure": 11336, "free_cash_flow": -791897, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38582, "ticker_id": 5267, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1352444", "grossProfit": "218025", "depreciation": "None", "totalRevenue": "507546", "costOfRevenue": "289521", "interestIncome": "251913", "incomeBeforeTax": "-1119362", "interestExpense": "None", "operatingIncome": "-1029719", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "251913", "nonInterestIncome": "None", "operatingExpenses": "1537265", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1165260", "netIncomeFromContinuingOperations": "-1086653" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49661667", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-686899085", "totalLiabilities": "2697263", "otherCurrentAssets": "3737486", "totalCurrentAssets": "48282885", "currentLongTermDebt": "None", "longTermInvestments": "122600", "shortTermInvestments": "3182618", "currentNetReceivables": "166303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1378782", "currentAccountsPayable": "43370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "46964404", "capitalLeaseObligations": "1032470", "otherCurrentLiabilities": "277899", "totalCurrentLiabilities": "1979127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "718136", "cashAndShortTermInvestments": "36718776", "commonStockSharesOutstanding": "79409800", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "36718776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1352444", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-803233", "capitalExpenditures": "11336", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3839040", "cashflowFromInvestment": "None", "stockBasedCompensation": "445821", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "648", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507546, "cost_of_revenue": 289521, "gross_profit": 218025, "research_and_development": 83542, "selling_general_admin": 1165260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1029719, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1119362, "tax_provision": null, "effective_tax_rate": null, "net_income": -1352444, "net_income_continuing_ops": -1086653, "net_income_to_common": -1352444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36718776, "short_term_investments": 3182618, "net_receivables": 166303, "inventory": null, "other_current_assets": null, "total_current_assets": 48282885, "net_ppe": null, "goodwill": null, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1378782, "total_assets": 49661667, "short_term_debt": null, "accounts_payable": 43370, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1979127, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 718136, "total_liabilities": 2697263, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -686899085, "total_equity": 46964404, "shares_outstanding": 79409800, "operating_cash_flow": -803233, "stock_based_compensation": 445821, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11336, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3839040, "free_cash_flow": -791897, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1352444", "grossProfit": "218025", "depreciation": "None", "totalRevenue": "507546", "costOfRevenue": "289521", "interestIncome": "251913", "incomeBeforeTax": "-1119362", "interestExpense": "None", "operatingIncome": "-1029719", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "251913", "nonInterestIncome": "None", "operatingExpenses": "1537265", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83542", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1165260", "netIncomeFromContinuingOperations": "-1086653" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49661667", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-686899085", "totalLiabilities": "2697263", "otherCurrentAssets": "3737486", "totalCurrentAssets": "48282885", "currentLongTermDebt": "None", "longTermInvestments": "122600", "shortTermInvestments": "3182618", "currentNetReceivables": "166303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1378782", "currentAccountsPayable": "43370", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "46964404", "capitalLeaseObligations": "1032470", "otherCurrentLiabilities": "277899", "totalCurrentLiabilities": "1979127", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "718136", "cashAndShortTermInvestments": "36718776", "commonStockSharesOutstanding": "79409800", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "36718776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1352444", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-803233", "capitalExpenditures": "11336", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3839040", "cashflowFromInvestment": "None", "stockBasedCompensation": "445821", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "648", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 1400491, "cost_of_revenue": 10585, "gross_profit": 1389906, "ebit": -415671, "ebitda": -666180, "pretax_income": 626727, "tax_provision": -68914, "net_income": -2109239, "net_income_to_common": -2109239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33820069, "total_current_assets": 45179456, "total_assets": 46595073, "short_term_debt": 270497, "long_term_debt": null, "total_debt": 270497, "total_liabilities": 2562879, "total_equity": 44032194, "shares_outstanding": 63562650, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": -1110685, "capital_expenditure": 5, "free_cash_flow": -1110680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38583, "ticker_id": 5267, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-415671", "ebitda": "-666180", "netIncome": "-2109239", "grossProfit": "1389906", "depreciation": "None", "totalRevenue": "1400491", "costOfRevenue": "10585", "interestIncome": "None", "incomeBeforeTax": "626727", "interestExpense": "30685", "operatingIncome": "-1368347", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-68914", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2758253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147321", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-250509", "sellingGeneralAndAdministrative": "1144112", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "291551", "currentDebt": "None", "investments": "None", "totalAssets": "46595073", "longTermDebt": "None", "shortTermDebt": "270497", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-685546641", "totalLiabilities": "2562879", "otherCurrentAssets": "8777688", "totalCurrentAssets": "45179456", "currentLongTermDebt": "None", "longTermInvestments": "122600", "shortTermInvestments": "2243567", "currentNetReceivables": "338132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415617", "currentAccountsPayable": "55148", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1051100", "totalShareholderEquity": "44032194", "capitalLeaseObligations": "1051100", "otherCurrentLiabilities": "1255926", "totalCurrentLiabilities": "1757076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805803", "cashAndShortTermInvestments": "33820069", "commonStockSharesOutstanding": "63562650", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "33820069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2109239", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1110685", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9756000", "cashflowFromInvestment": "-76827", "stockBasedCompensation": "1401118", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-250509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1400491, "cost_of_revenue": 10585, "gross_profit": 1389906, "research_and_development": 147321, "selling_general_admin": 1144112, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -415671, "depreciation_amortisation": -250509, "ebitda": -666180, "interest_expense": 30685, "interest_income": null, "other_non_operating": null, "pretax_income": 626727, "tax_provision": -68914, "effective_tax_rate": null, "net_income": -2109239, "net_income_continuing_ops": null, "net_income_to_common": -2109239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33820069, "short_term_investments": 2243567, "net_receivables": 338132, "inventory": null, "other_current_assets": null, "total_current_assets": 45179456, "net_ppe": null, "goodwill": null, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1415617, "total_assets": 46595073, "short_term_debt": 270497, "accounts_payable": 55148, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1757076, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 805803, "total_liabilities": 2562879, "total_debt": 270497, "preferred_stock": null, "minority_interest": null, "retained_earnings": -685546641, "total_equity": 44032194, "shares_outstanding": 63562650, "operating_cash_flow": -1110685, "stock_based_compensation": 1401118, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76827, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9756000, "free_cash_flow": -1110680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-415671", "ebitda": "-666180", "netIncome": "-2109239", "grossProfit": "1389906", "depreciation": "None", "totalRevenue": "1400491", "costOfRevenue": "10585", "interestIncome": "None", "incomeBeforeTax": "626727", "interestExpense": "30685", "operatingIncome": "-1368347", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-68914", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2758253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147321", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-250509", "sellingGeneralAndAdministrative": "1144112", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "291551", "currentDebt": "None", "investments": "None", "totalAssets": "46595073", "longTermDebt": "None", "shortTermDebt": "270497", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-685546641", "totalLiabilities": "2562879", "otherCurrentAssets": "8777688", "totalCurrentAssets": "45179456", "currentLongTermDebt": "None", "longTermInvestments": "122600", "shortTermInvestments": "2243567", "currentNetReceivables": "338132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1415617", "currentAccountsPayable": "55148", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1051100", "totalShareholderEquity": "44032194", "capitalLeaseObligations": "1051100", "otherCurrentLiabilities": "1255926", "totalCurrentLiabilities": "1757076", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "805803", "cashAndShortTermInvestments": "33820069", "commonStockSharesOutstanding": "63562650", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "33820069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2109239", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1110685", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9756000", "cashflowFromInvestment": "-76827", "stockBasedCompensation": "1401118", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-250509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 441512, "cost_of_revenue": 588361, "gross_profit": -146849, "ebit": -1887318, "ebitda": -1760767, "pretax_income": -2202854, "tax_provision": 81976, "net_income": -1687114, "net_income_to_common": -1687114, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25159033, "total_current_assets": 32495418, "total_assets": 36583569, "short_term_debt": 3594998, "long_term_debt": null, "total_debt": 3594998, "total_liabilities": 7160369, "total_equity": 29423200, "shares_outstanding": 63562650, "goodwill_and_intangibles": 1664790 }, "cash_flow": { "operating_cash_flow": -1703938, "capital_expenditure": 0, "free_cash_flow": -1703938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38585, "ticker_id": 5267, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1887318", "ebitda": "-1760767", "netIncome": "-1687114", "grossProfit": "-146849", "depreciation": "None", "totalRevenue": "441512", "costOfRevenue": "588361", "interestIncome": "None", "incomeBeforeTax": "-2202854", "interestExpense": "103767", "operatingIncome": "-1887318", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "81976", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1740469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126551", "sellingGeneralAndAdministrative": "1058240", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "254865", "currentDebt": "None", "investments": "None", "totalAssets": "36583569", "longTermDebt": "None", "shortTermDebt": "3594998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1664790", "reportedCurrency": "None", "retainedEarnings": "-683437402", "totalLiabilities": "7160369", "otherCurrentAssets": "222150", "totalCurrentAssets": "32495418", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2069569", "currentNetReceivables": "5044666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4088150", "currentAccountsPayable": "6224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3594998", "totalShareholderEquity": "29423200", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2368640", "totalCurrentLiabilities": "7135169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25199", "cashAndShortTermInvestments": "25159033", "commonStockSharesOutstanding": "63562650", "intangibleAssetsExcludingGoodwill": "1664790", "cashAndCashEquivalentsAtCarryingValue": "25159033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2988592", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1703938", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4041900", "cashflowFromInvestment": "-1094595", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441512, "cost_of_revenue": 588361, "gross_profit": -146849, "research_and_development": null, "selling_general_admin": 1058240, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1887318, "depreciation_amortisation": 126551, "ebitda": -1760767, "interest_expense": 103767, "interest_income": null, "other_non_operating": null, "pretax_income": -2202854, "tax_provision": 81976, "effective_tax_rate": null, "net_income": -1687114, "net_income_continuing_ops": null, "net_income_to_common": -1687114, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25159033, "short_term_investments": 2069569, "net_receivables": 5044666, "inventory": null, "other_current_assets": null, "total_current_assets": 32495418, "net_ppe": null, "goodwill": null, "intangible_assets": 1664790, "goodwill_and_intangibles": 1664790, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4088150, "total_assets": 36583569, "short_term_debt": 3594998, "accounts_payable": 6224, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7135169, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25199, "total_liabilities": 7160369, "total_debt": 3594998, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683437402, "total_equity": 29423200, "shares_outstanding": 63562650, "operating_cash_flow": -1703938, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1094595, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4041900, "free_cash_flow": -1703938, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1887318", "ebitda": "-1760767", "netIncome": "-1687114", "grossProfit": "-146849", "depreciation": "None", "totalRevenue": "441512", "costOfRevenue": "588361", "interestIncome": "None", "incomeBeforeTax": "-2202854", "interestExpense": "103767", "operatingIncome": "-1887318", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "81976", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1740469", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126551", "sellingGeneralAndAdministrative": "1058240", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "254865", "currentDebt": "None", "investments": "None", "totalAssets": "36583569", "longTermDebt": "None", "shortTermDebt": "3594998", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1664790", "reportedCurrency": "None", "retainedEarnings": "-683437402", "totalLiabilities": "7160369", "otherCurrentAssets": "222150", "totalCurrentAssets": "32495418", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2069569", "currentNetReceivables": "5044666", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4088150", "currentAccountsPayable": "6224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3594998", "totalShareholderEquity": "29423200", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2368640", "totalCurrentLiabilities": "7135169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25199", "cashAndShortTermInvestments": "25159033", "commonStockSharesOutstanding": "63562650", "intangibleAssetsExcludingGoodwill": "1664790", "cashAndCashEquivalentsAtCarryingValue": "25159033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2988592", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1703938", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4041900", "cashflowFromInvestment": "-1094595", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 441512, "cost_of_revenue": 588361, "gross_profit": -146849, "ebit": -1887318, "ebitda": null, "pretax_income": -2202854, "tax_provision": null, "net_income": -1687114, "net_income_to_common": -1687114, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25159033, "total_current_assets": 32495418, "total_assets": 36583569, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7160369, "total_equity": 29423200, "shares_outstanding": 63711562, "goodwill_and_intangibles": 1664790 }, "cash_flow": { "operating_cash_flow": -528879, "capital_expenditure": 0, "free_cash_flow": -528879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38586, "ticker_id": 5267, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1687114", "grossProfit": "-146849", "depreciation": "None", "totalRevenue": "441512", "costOfRevenue": "588361", "interestIncome": "120250", "incomeBeforeTax": "-2202854", "interestExpense": "None", "operatingIncome": "-1887318", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "120250", "nonInterestIncome": "None", "operatingExpenses": "2328830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1087305", "netIncomeFromContinuingOperations": "-2284830" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36583569", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1664790", "reportedCurrency": "USD", "retainedEarnings": "-683437402", "totalLiabilities": "7160369", "otherCurrentAssets": "None", "totalCurrentAssets": "32495418", "currentLongTermDebt": "3500000", "longTermInvestments": "800000", "shortTermInvestments": "2069569", "currentNetReceivables": "98942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4088151", "currentAccountsPayable": "6224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29423200", "capitalLeaseObligations": "94998", "otherCurrentLiabilities": "60208", "totalCurrentLiabilities": "7135169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25200", "cashAndShortTermInvestments": "25159033", "commonStockSharesOutstanding": "63711562", "intangibleAssetsExcludingGoodwill": "1664790", "cashAndCashEquivalentsAtCarryingValue": "25159033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1687114", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-528879", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "249493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126551", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441512, "cost_of_revenue": 588361, "gross_profit": -146849, "research_and_development": null, "selling_general_admin": 1087305, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1887318, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2202854, "tax_provision": null, "effective_tax_rate": null, "net_income": -1687114, "net_income_continuing_ops": -2284830, "net_income_to_common": -1687114, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25159033, "short_term_investments": 2069569, "net_receivables": 98942, "inventory": null, "other_current_assets": null, "total_current_assets": 32495418, "net_ppe": null, "goodwill": null, "intangible_assets": 1664790, "goodwill_and_intangibles": 1664790, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4088151, "total_assets": 36583569, "short_term_debt": null, "accounts_payable": 6224, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7135169, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25200, "total_liabilities": 7160369, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -683437402, "total_equity": 29423200, "shares_outstanding": 63711562, "operating_cash_flow": -528879, "stock_based_compensation": 249493, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -528879, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1687114", "grossProfit": "-146849", "depreciation": "None", "totalRevenue": "441512", "costOfRevenue": "588361", "interestIncome": "120250", "incomeBeforeTax": "-2202854", "interestExpense": "None", "operatingIncome": "-1887318", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "120250", "nonInterestIncome": "None", "operatingExpenses": "2328830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1087305", "netIncomeFromContinuingOperations": "-2284830" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36583569", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1664790", "reportedCurrency": "USD", "retainedEarnings": "-683437402", "totalLiabilities": "7160369", "otherCurrentAssets": "None", "totalCurrentAssets": "32495418", "currentLongTermDebt": "3500000", "longTermInvestments": "800000", "shortTermInvestments": "2069569", "currentNetReceivables": "98942", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4088151", "currentAccountsPayable": "6224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29423200", "capitalLeaseObligations": "94998", "otherCurrentLiabilities": "60208", "totalCurrentLiabilities": "7135169", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25200", "cashAndShortTermInvestments": "25159033", "commonStockSharesOutstanding": "63711562", "intangibleAssetsExcludingGoodwill": "1664790", "cashAndCashEquivalentsAtCarryingValue": "25159033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1687114", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-528879", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "249493", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126551", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 490252, "cost_of_revenue": 589317, "gross_profit": -99065, "ebit": -1397853, "ebitda": -1144752, "pretax_income": -688592, "tax_provision": 11339, "net_income": -699931, "net_income_to_common": -699931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25541395, "total_current_assets": 32610718, "total_assets": 36764354, "short_term_debt": 3657945, "long_term_debt": null, "total_debt": 3657945, "total_liabilities": 6213733, "total_equity": 30550621, "shares_outstanding": 75862231, "goodwill_and_intangibles": 5041482 }, "cash_flow": { "operating_cash_flow": -2835791, "capital_expenditure": 0, "free_cash_flow": -2835791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38587, "ticker_id": 5267, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1397853", "ebitda": "-1144752", "netIncome": "-699931", "grossProfit": "-99065", "depreciation": "None", "totalRevenue": "490252", "costOfRevenue": "589317", "interestIncome": "51181", "incomeBeforeTax": "-688592", "interestExpense": "189041", "operatingIncome": "-746412", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11339", "reportedCurrency": "USD", "netInterestIncome": "51181", "nonInterestIncome": "None", "operatingExpenses": "647347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253101", "sellingGeneralAndAdministrative": "1206885", "netIncomeFromContinuingOperations": "-703762" }, "balance": { "goodwill": "1901586", "inventory": "None", "commonStock": "254765", "currentDebt": "None", "investments": "None", "totalAssets": "36764354", "longTermDebt": "None", "shortTermDebt": "3657945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3139896", "reportedCurrency": "USD", "retainedEarnings": "-682143714", "totalLiabilities": "6213733", "otherCurrentAssets": "5036342", "totalCurrentAssets": "32610718", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "1908124", "currentNetReceivables": "124857", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4153636", "currentAccountsPayable": "18845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3657945", "totalShareholderEquity": "30550621", "capitalLeaseObligations": "157945", "otherCurrentLiabilities": "2530588", "totalCurrentLiabilities": "6188533", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25200", "cashAndShortTermInvestments": "25541395", "commonStockSharesOutstanding": "75862231", "intangibleAssetsExcludingGoodwill": "3139896", "cashAndCashEquivalentsAtCarryingValue": "25541395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-699931", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2835791", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10460700", "cashflowFromInvestment": "2173252", "stockBasedCompensation": "117329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490252, "cost_of_revenue": 589317, "gross_profit": -99065, "research_and_development": 0, "selling_general_admin": 1206885, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1397853, "depreciation_amortisation": 253101, "ebitda": -1144752, "interest_expense": 189041, "interest_income": null, "other_non_operating": null, "pretax_income": -688592, "tax_provision": 11339, "effective_tax_rate": null, "net_income": -699931, "net_income_continuing_ops": -703762, "net_income_to_common": -699931, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25541395, "short_term_investments": 1908124, "net_receivables": 124857, "inventory": null, "other_current_assets": null, "total_current_assets": 32610718, "net_ppe": null, "goodwill": 1901586, "intangible_assets": 3139896, "goodwill_and_intangibles": 5041482, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4153636, "total_assets": 36764354, "short_term_debt": 3657945, "accounts_payable": 18845, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6188533, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25200, "total_liabilities": 6213733, "total_debt": 3657945, "preferred_stock": null, "minority_interest": null, "retained_earnings": -682143714, "total_equity": 30550621, "shares_outstanding": 75862231, "operating_cash_flow": -2835791, "stock_based_compensation": 117329, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2173252, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10460700, "free_cash_flow": -2835791, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1397853", "ebitda": "-1144752", "netIncome": "-699931", "grossProfit": "-99065", "depreciation": "None", "totalRevenue": "490252", "costOfRevenue": "589317", "interestIncome": "51181", "incomeBeforeTax": "-688592", "interestExpense": "189041", "operatingIncome": "-746412", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11339", "reportedCurrency": "USD", "netInterestIncome": "51181", "nonInterestIncome": "None", "operatingExpenses": "647347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253101", "sellingGeneralAndAdministrative": "1206885", "netIncomeFromContinuingOperations": "-703762" }, "balance": { "goodwill": "1901586", "inventory": "None", "commonStock": "254765", "currentDebt": "None", "investments": "None", "totalAssets": "36764354", "longTermDebt": "None", "shortTermDebt": "3657945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3139896", "reportedCurrency": "USD", "retainedEarnings": "-682143714", "totalLiabilities": "6213733", "otherCurrentAssets": "5036342", "totalCurrentAssets": "32610718", "currentLongTermDebt": "3500000", "longTermInvestments": "None", "shortTermInvestments": "1908124", "currentNetReceivables": "124857", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4153636", "currentAccountsPayable": "18845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3657945", "totalShareholderEquity": "30550621", "capitalLeaseObligations": "157945", "otherCurrentLiabilities": "2530588", "totalCurrentLiabilities": "6188533", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25200", "cashAndShortTermInvestments": "25541395", "commonStockSharesOutstanding": "75862231", "intangibleAssetsExcludingGoodwill": "3139896", "cashAndCashEquivalentsAtCarryingValue": "25541395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-699931", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2835791", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10460700", "cashflowFromInvestment": "2173252", "stockBasedCompensation": "117329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23915856, "total_current_assets": 30181332, "total_assets": 35691313, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11602495, "total_equity": 24088818, "shares_outstanding": 62299897, "goodwill_and_intangibles": 120000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38588, "ticker_id": 5267, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35691313", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-680448810", "totalLiabilities": "11602495", "otherCurrentAssets": "156623", "totalCurrentAssets": "30181332", "currentLongTermDebt": "7500000", "longTermInvestments": "0", "shortTermInvestments": "957729", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5509981", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24088818", "capitalLeaseObligations": "282279", "otherCurrentLiabilities": "2134152", "totalCurrentLiabilities": "11577295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25200", "cashAndShortTermInvestments": "23915856", "commonStockSharesOutstanding": "62299897", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "23915856", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23915856, "short_term_investments": 957729, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 30181332, "net_ppe": null, "goodwill": null, "intangible_assets": 120000, "goodwill_and_intangibles": 120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5509981, "total_assets": 35691313, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11577295, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25200, "total_liabilities": 11602495, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -680448810, "total_equity": 24088818, "shares_outstanding": 62299897, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35691313", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "120000", "reportedCurrency": "USD", "retainedEarnings": "-680448810", "totalLiabilities": "11602495", "otherCurrentAssets": "156623", "totalCurrentAssets": "30181332", "currentLongTermDebt": "7500000", "longTermInvestments": "0", "shortTermInvestments": "957729", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5509981", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24088818", "capitalLeaseObligations": "282279", "otherCurrentLiabilities": "2134152", "totalCurrentLiabilities": "11577295", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25200", "cashAndShortTermInvestments": "23915856", "commonStockSharesOutstanding": "62299897", "intangibleAssetsExcludingGoodwill": "120000", "cashAndCashEquivalentsAtCarryingValue": "23915856", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 517178, "cost_of_revenue": 793622, "gross_profit": -276444, "ebit": -1391608, "ebitda": -968986, "pretax_income": -3508820, "tax_provision": 325646, "net_income": -3834466, "net_income_to_common": -3834466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14118062, "total_current_assets": 20411703, "total_assets": 25762636, "short_term_debt": 10208708, "long_term_debt": null, "total_debt": 10208708, "total_liabilities": 10987886, "total_equity": 14774750, "shares_outstanding": 45841825, "goodwill_and_intangibles": 2088798 }, "cash_flow": { "operating_cash_flow": -1668426, "capital_expenditure": 2612, "free_cash_flow": -1665814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38590, "ticker_id": 5267, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1391608", "ebitda": "-968986", "netIncome": "-3834466", "grossProfit": "-276444", "depreciation": "None", "totalRevenue": "517178", "costOfRevenue": "793622", "interestIncome": "None", "incomeBeforeTax": "-3508820", "interestExpense": "193562", "operatingIncome": "-3870422", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "325646", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3593978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "793622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422622", "sellingGeneralAndAdministrative": "879792", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "243298", "currentDebt": "None", "investments": "None", "totalAssets": "25762636", "longTermDebt": "None", "shortTermDebt": "10208708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2088798", "reportedCurrency": "USD", "retainedEarnings": "-679748878", "totalLiabilities": "10987886", "otherCurrentAssets": "35784", "totalCurrentAssets": "20411703", "currentLongTermDebt": "7500000", "longTermInvestments": "160000", "shortTermInvestments": "961396", "currentNetReceivables": "5296461", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350933", "currentAccountsPayable": "41234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10303706", "totalShareholderEquity": "14774750", "capitalLeaseObligations": "461440", "otherCurrentLiabilities": "355971", "totalCurrentLiabilities": "10892888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94998", "cashAndShortTermInvestments": "14118062", "commonStockSharesOutstanding": "45841825", "intangibleAssetsExcludingGoodwill": "2088798", "cashAndCashEquivalentsAtCarryingValue": "14118062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3834466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1668426", "capitalExpenditures": "2612", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1950000", "cashflowFromInvestment": "1620602", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422622", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 517178, "cost_of_revenue": 793622, "gross_profit": -276444, "research_and_development": null, "selling_general_admin": 879792, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1391608, "depreciation_amortisation": 422622, "ebitda": -968986, "interest_expense": 193562, "interest_income": null, "other_non_operating": null, "pretax_income": -3508820, "tax_provision": 325646, "effective_tax_rate": null, "net_income": -3834466, "net_income_continuing_ops": null, "net_income_to_common": -3834466, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14118062, "short_term_investments": 961396, "net_receivables": 5296461, "inventory": null, "other_current_assets": null, "total_current_assets": 20411703, "net_ppe": null, "goodwill": null, "intangible_assets": 2088798, "goodwill_and_intangibles": 2088798, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5350933, "total_assets": 25762636, "short_term_debt": 10208708, "accounts_payable": 41234, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10892888, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94998, "total_liabilities": 10987886, "total_debt": 10208708, "preferred_stock": null, "minority_interest": null, "retained_earnings": -679748878, "total_equity": 14774750, "shares_outstanding": 45841825, "operating_cash_flow": -1668426, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2612, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1620602, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1950000, "free_cash_flow": -1665814, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1391608", "ebitda": "-968986", "netIncome": "-3834466", "grossProfit": "-276444", "depreciation": "None", "totalRevenue": "517178", "costOfRevenue": "793622", "interestIncome": "None", "incomeBeforeTax": "-3508820", "interestExpense": "193562", "operatingIncome": "-3870422", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "325646", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3593978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "793622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "422622", "sellingGeneralAndAdministrative": "879792", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "243298", "currentDebt": "None", "investments": "None", "totalAssets": "25762636", "longTermDebt": "None", "shortTermDebt": "10208708", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2088798", "reportedCurrency": "USD", "retainedEarnings": "-679748878", "totalLiabilities": "10987886", "otherCurrentAssets": "35784", "totalCurrentAssets": "20411703", "currentLongTermDebt": "7500000", "longTermInvestments": "160000", "shortTermInvestments": "961396", "currentNetReceivables": "5296461", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5350933", "currentAccountsPayable": "41234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10303706", "totalShareholderEquity": "14774750", "capitalLeaseObligations": "461440", "otherCurrentLiabilities": "355971", "totalCurrentLiabilities": "10892888", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94998", "cashAndShortTermInvestments": "14118062", "commonStockSharesOutstanding": "45841825", "intangibleAssetsExcludingGoodwill": "2088798", "cashAndCashEquivalentsAtCarryingValue": "14118062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3834466", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1668426", "capitalExpenditures": "2612", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1950000", "cashflowFromInvestment": "1620602", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422622", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 199686, "cost_of_revenue": 730892, "gross_profit": -531206, "ebit": -6340522, "ebitda": -5890958, "pretax_income": -6869246, "tax_provision": -90590, "net_income": -6778654, "net_income_to_common": -6778654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16117949, "total_current_assets": 23695775, "total_assets": 30395136, "short_term_debt": 9352178, "long_term_debt": null, "total_debt": 9352178, "total_liabilities": 12562369, "total_equity": 17832767, "shares_outstanding": 48933413, "goodwill_and_intangibles": 705309 }, "cash_flow": { "operating_cash_flow": -1279880, "capital_expenditure": 3808, "free_cash_flow": -1276072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38591, "ticker_id": 5267, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6340522", "ebitda": "-5890958", "netIncome": "-6778654", "grossProfit": "-531206", "depreciation": "None", "totalRevenue": "199686", "costOfRevenue": "730892", "interestIncome": "None", "incomeBeforeTax": "-6869246", "interestExpense": "236881", "operatingIncome": "-6648255", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-90590", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5957553", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449564", "sellingGeneralAndAdministrative": "1263731", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "243298", "currentDebt": "None", "investments": "None", "totalAssets": "30395136", "longTermDebt": "None", "shortTermDebt": "9352178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "705309", "reportedCurrency": "None", "retainedEarnings": "-676677485", "totalLiabilities": "12562369", "otherCurrentAssets": "45985", "totalCurrentAssets": "23695775", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2319247", "currentNetReceivables": "5212594", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6699361", "currentAccountsPayable": "24508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9634457", "totalShareholderEquity": "17832767", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2514137", "totalCurrentLiabilities": "12280090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282279", "cashAndShortTermInvestments": "16117949", "commonStockSharesOutstanding": "48933413", "intangibleAssetsExcludingGoodwill": "705309", "cashAndCashEquivalentsAtCarryingValue": "16117949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6778654", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1279880", "capitalExpenditures": "3808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000000", "cashflowFromInvestment": "-2178796", "stockBasedCompensation": "77500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199686, "cost_of_revenue": 730892, "gross_profit": -531206, "research_and_development": null, "selling_general_admin": 1263731, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6340522, "depreciation_amortisation": 449564, "ebitda": -5890958, "interest_expense": 236881, "interest_income": null, "other_non_operating": null, "pretax_income": -6869246, "tax_provision": -90590, "effective_tax_rate": null, "net_income": -6778654, "net_income_continuing_ops": null, "net_income_to_common": -6778654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16117949, "short_term_investments": 2319247, "net_receivables": 5212594, "inventory": null, "other_current_assets": null, "total_current_assets": 23695775, "net_ppe": null, "goodwill": null, "intangible_assets": 705309, "goodwill_and_intangibles": 705309, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6699361, "total_assets": 30395136, "short_term_debt": 9352178, "accounts_payable": 24508, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12280090, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282279, "total_liabilities": 12562369, "total_debt": 9352178, "preferred_stock": null, "minority_interest": null, "retained_earnings": -676677485, "total_equity": 17832767, "shares_outstanding": 48933413, "operating_cash_flow": -1279880, "stock_based_compensation": 77500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3808, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2178796, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6000000, "free_cash_flow": -1276072, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6340522", "ebitda": "-5890958", "netIncome": "-6778654", "grossProfit": "-531206", "depreciation": "None", "totalRevenue": "199686", "costOfRevenue": "730892", "interestIncome": "None", "incomeBeforeTax": "-6869246", "interestExpense": "236881", "operatingIncome": "-6648255", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-90590", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5957553", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "730892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449564", "sellingGeneralAndAdministrative": "1263731", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "243298", "currentDebt": "None", "investments": "None", "totalAssets": "30395136", "longTermDebt": "None", "shortTermDebt": "9352178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "705309", "reportedCurrency": "None", "retainedEarnings": "-676677485", "totalLiabilities": "12562369", "otherCurrentAssets": "45985", "totalCurrentAssets": "23695775", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2319247", "currentNetReceivables": "5212594", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6699361", "currentAccountsPayable": "24508", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9634457", "totalShareholderEquity": "17832767", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2514137", "totalCurrentLiabilities": "12280090", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282279", "cashAndShortTermInvestments": "16117949", "commonStockSharesOutstanding": "48933413", "intangibleAssetsExcludingGoodwill": "705309", "cashAndCashEquivalentsAtCarryingValue": "16117949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6778654", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1279880", "capitalExpenditures": "3808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000000", "cashflowFromInvestment": "-2178796", "stockBasedCompensation": "77500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 246242, "cost_of_revenue": 693420, "gross_profit": -447178, "ebit": -1851138, "ebitda": -1401734, "pretax_income": -2578726, "tax_provision": 186, "net_income": -2578542, "net_income_to_common": -2578542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13577030, "total_current_assets": 15943209, "total_assets": 30078695, "short_term_debt": 9338368, "long_term_debt": null, "total_debt": 9338368, "total_liabilities": 11052529, "total_equity": 19026166, "shares_outstanding": 42750237, "goodwill_and_intangibles": 4319649 }, "cash_flow": { "operating_cash_flow": -1509536, "capital_expenditure": 3000000, "free_cash_flow": 1490464, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38593, "ticker_id": 5267, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1851138", "ebitda": "-1401734", "netIncome": "-2578542", "grossProfit": "-447178", "depreciation": "None", "totalRevenue": "246242", "costOfRevenue": "693420", "interestIncome": "None", "incomeBeforeTax": "-2578726", "interestExpense": "None", "operatingIncome": "-1851138", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "186", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1563456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449404", "sellingGeneralAndAdministrative": "1251560", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-26074", "commonStock": "186171", "currentDebt": "None", "investments": "None", "totalAssets": "30078695", "longTermDebt": "None", "shortTermDebt": "9338368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4319649", "reportedCurrency": "None", "retainedEarnings": "-669898830", "totalLiabilities": "11052529", "otherCurrentAssets": "33700", "totalCurrentAssets": "15943209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2306404", "currentNetReceivables": "26075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14135486", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9799808", "totalShareholderEquity": "19026166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1252507", "totalCurrentLiabilities": "10591089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "461440", "cashAndShortTermInvestments": "13577030", "commonStockSharesOutstanding": "42750237", "intangibleAssetsExcludingGoodwill": "4319649", "cashAndCashEquivalentsAtCarryingValue": "13577030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2578542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1509536", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13300000", "cashflowFromInvestment": "-5660208", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449404", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246242, "cost_of_revenue": 693420, "gross_profit": -447178, "research_and_development": null, "selling_general_admin": 1251560, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1851138, "depreciation_amortisation": 449404, "ebitda": -1401734, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2578726, "tax_provision": 186, "effective_tax_rate": null, "net_income": -2578542, "net_income_continuing_ops": null, "net_income_to_common": -2578542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13577030, "short_term_investments": 2306404, "net_receivables": 26075, "inventory": -26074, "other_current_assets": null, "total_current_assets": 15943209, "net_ppe": null, "goodwill": null, "intangible_assets": 4319649, "goodwill_and_intangibles": 4319649, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14135486, "total_assets": 30078695, "short_term_debt": 9338368, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10591089, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 461440, "total_liabilities": 11052529, "total_debt": 9338368, "preferred_stock": null, "minority_interest": null, "retained_earnings": -669898830, "total_equity": 19026166, "shares_outstanding": 42750237, "operating_cash_flow": -1509536, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5660208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13300000, "free_cash_flow": 1490464, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1851138", "ebitda": "-1401734", "netIncome": "-2578542", "grossProfit": "-447178", "depreciation": "None", "totalRevenue": "246242", "costOfRevenue": "693420", "interestIncome": "None", "incomeBeforeTax": "-2578726", "interestExpense": "None", "operatingIncome": "-1851138", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "186", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1563456", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "449404", "sellingGeneralAndAdministrative": "1251560", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-26074", "commonStock": "186171", "currentDebt": "None", "investments": "None", "totalAssets": "30078695", "longTermDebt": "None", "shortTermDebt": "9338368", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4319649", "reportedCurrency": "None", "retainedEarnings": "-669898830", "totalLiabilities": "11052529", "otherCurrentAssets": "33700", "totalCurrentAssets": "15943209", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2306404", "currentNetReceivables": "26075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14135486", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9799808", "totalShareholderEquity": "19026166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1252507", "totalCurrentLiabilities": "10591089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "461440", "cashAndShortTermInvestments": "13577030", "commonStockSharesOutstanding": "42750237", "intangibleAssetsExcludingGoodwill": "4319649", "cashAndCashEquivalentsAtCarryingValue": "13577030", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2578542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1509536", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13300000", "cashflowFromInvestment": "-5660208", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "449404", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 80348, "cost_of_revenue": 88816, "gross_profit": -8468, "ebit": -4094912, "ebitda": -4080434, "pretax_income": -1237476, "tax_provision": -248712, "net_income": -988766, "net_income_to_common": -988766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7446664, "total_current_assets": 7516498, "total_assets": 18893082, "short_term_debt": 269675, "long_term_debt": null, "total_debt": 269675, "total_liabilities": 2064218, "total_equity": 16828864, "shares_outstanding": 16012056, "goodwill_and_intangibles": 4233228 }, "cash_flow": { "operating_cash_flow": -1497966, "capital_expenditure": 7222, "free_cash_flow": -1490744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38594, "ticker_id": 5267, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4094912", "ebitda": "-4080434", "netIncome": "-988766", "grossProfit": "-8468", "depreciation": "None", "totalRevenue": "80348", "costOfRevenue": "88816", "interestIncome": "None", "incomeBeforeTax": "-1237476", "interestExpense": "None", "operatingIncome": "-4094912", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-248712", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1234044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88816", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14478", "sellingGeneralAndAdministrative": "1173196", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-35925", "commonStock": "140716", "currentDebt": "None", "investments": "None", "totalAssets": "18893082", "longTermDebt": "None", "shortTermDebt": "269675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4233228", "reportedCurrency": "None", "retainedEarnings": "-667320289", "totalLiabilities": "2064218", "otherCurrentAssets": "58909", "totalCurrentAssets": "7516498", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11376584", "currentAccountsPayable": "22075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904132", "totalShareholderEquity": "16828864", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1135459", "totalCurrentLiabilities": "1429761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "634457", "cashAndShortTermInvestments": "7446664", "commonStockSharesOutstanding": "16012056", "intangibleAssetsExcludingGoodwill": "4233228", "cashAndCashEquivalentsAtCarryingValue": "7446664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-988766", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1497966", "capitalExpenditures": "7222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7900302", "cashflowFromInvestment": "936712", "stockBasedCompensation": "202222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80348, "cost_of_revenue": 88816, "gross_profit": -8468, "research_and_development": null, "selling_general_admin": 1173196, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4094912, "depreciation_amortisation": 14478, "ebitda": -4080434, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1237476, "tax_provision": -248712, "effective_tax_rate": null, "net_income": -988766, "net_income_continuing_ops": null, "net_income_to_common": -988766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7446664, "short_term_investments": null, "net_receivables": 10925, "inventory": -35925, "other_current_assets": null, "total_current_assets": 7516498, "net_ppe": null, "goodwill": null, "intangible_assets": 4233228, "goodwill_and_intangibles": 4233228, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11376584, "total_assets": 18893082, "short_term_debt": 269675, "accounts_payable": 22075, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1429761, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634457, "total_liabilities": 2064218, "total_debt": 269675, "preferred_stock": null, "minority_interest": null, "retained_earnings": -667320289, "total_equity": 16828864, "shares_outstanding": 16012056, "operating_cash_flow": -1497966, "stock_based_compensation": 202222, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7222, "acquisitions": null, "other_investing": null, "investing_cash_flow": 936712, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7900302, "free_cash_flow": -1490744, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4094912", "ebitda": "-4080434", "netIncome": "-988766", "grossProfit": "-8468", "depreciation": "None", "totalRevenue": "80348", "costOfRevenue": "88816", "interestIncome": "None", "incomeBeforeTax": "-1237476", "interestExpense": "None", "operatingIncome": "-4094912", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-248712", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1234044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88816", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14478", "sellingGeneralAndAdministrative": "1173196", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-35925", "commonStock": "140716", "currentDebt": "None", "investments": "None", "totalAssets": "18893082", "longTermDebt": "None", "shortTermDebt": "269675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "4233228", "reportedCurrency": "None", "retainedEarnings": "-667320289", "totalLiabilities": "2064218", "otherCurrentAssets": "58909", "totalCurrentAssets": "7516498", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11376584", "currentAccountsPayable": "22075", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "904132", "totalShareholderEquity": "16828864", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1135459", "totalCurrentLiabilities": "1429761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "634457", "cashAndShortTermInvestments": "7446664", "commonStockSharesOutstanding": "16012056", "intangibleAssetsExcludingGoodwill": "4233228", "cashAndCashEquivalentsAtCarryingValue": "7446664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-988766", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1497966", "capitalExpenditures": "7222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7900302", "cashflowFromInvestment": "936712", "stockBasedCompensation": "202222", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 783088, "cost_of_revenue": 1291784, "gross_profit": -508696, "ebit": -4646204, "ebitda": -2885700, "pretax_income": -4646204, "tax_provision": null, "net_income": -4646204, "net_income_to_common": -4646204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205000, "total_current_assets": 216000, "total_assets": 7625000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1020000, "total_equity": 6605000, "shares_outstanding": 12859291, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53390, "capital_expenditure": 0, "free_cash_flow": -53390, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38596, "ticker_id": 5267, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4646204", "ebitda": "-2885700", "netIncome": "-4646204", "grossProfit": "-508696", "depreciation": "None", "totalRevenue": "783088", "costOfRevenue": "1291784", "interestIncome": "None", "incomeBeforeTax": "-4646204", "interestExpense": "None", "operatingIncome": "-1760504", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4137594", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1291784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1760504", "sellingGeneralAndAdministrative": "890988", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "7625000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-663135000", "totalLiabilities": "1020000", "otherCurrentAssets": "11000", "totalCurrentAssets": "216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7409000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "932000", "totalShareholderEquity": "6605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1020000", "totalCurrentLiabilities": "1020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "205000", "commonStockSharesOutstanding": "12859291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4646204", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-53390", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179874", "cashflowFromInvestment": "None", "stockBasedCompensation": "356172", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 783088, "cost_of_revenue": 1291784, "gross_profit": -508696, "research_and_development": null, "selling_general_admin": 890988, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4646204, "depreciation_amortisation": 1760504, "ebitda": -2885700, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4646204, "tax_provision": null, "effective_tax_rate": null, "net_income": -4646204, "net_income_continuing_ops": null, "net_income_to_common": -4646204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 216000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7409000, "total_assets": 7625000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1020000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -663135000, "total_equity": 6605000, "shares_outstanding": 12859291, "operating_cash_flow": -53390, "stock_based_compensation": 356172, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179874, "free_cash_flow": -53390, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4646204", "ebitda": "-2885700", "netIncome": "-4646204", "grossProfit": "-508696", "depreciation": "None", "totalRevenue": "783088", "costOfRevenue": "1291784", "interestIncome": "None", "incomeBeforeTax": "-4646204", "interestExpense": "None", "operatingIncome": "-1760504", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4137594", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1291784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1760504", "sellingGeneralAndAdministrative": "890988", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "7625000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-663135000", "totalLiabilities": "1020000", "otherCurrentAssets": "11000", "totalCurrentAssets": "216000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7409000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "932000", "totalShareholderEquity": "6605000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1020000", "totalCurrentLiabilities": "1020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "205000", "commonStockSharesOutstanding": "12859291", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4646204", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-53390", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179874", "cashflowFromInvestment": "None", "stockBasedCompensation": "356172", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "income_statement": { "revenue": 664171, "cost_of_revenue": 702679, "gross_profit": -38508, "ebit": -3207000, "ebitda": -1510000, "pretax_income": -3085000, "tax_provision": null, "net_income": -3107000, "net_income_to_common": -3107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440636, "total_current_assets": 1741904, "total_assets": 9939194, "short_term_debt": 1122607, "long_term_debt": null, "total_debt": 1122607, "total_liabilities": 1371982, "total_equity": 8567212, "shares_outstanding": 10930720, "goodwill_and_intangibles": 8197290 }, "cash_flow": { "operating_cash_flow": -3997615182, "capital_expenditure": 177991, "free_cash_flow": -3997437191, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38597, "ticker_id": 5267, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:15.435530+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1510000", "netIncome": "-3107000", "grossProfit": "-38508", "depreciation": "None", "totalRevenue": "664171", "costOfRevenue": "702679", "interestIncome": "None", "incomeBeforeTax": "-3085000", "interestExpense": "None", "operatingIncome": "-3207000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1471000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49401", "currentDebt": "None", "investments": "None", "totalAssets": "9939194", "longTermDebt": "None", "shortTermDebt": "1122607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "8197290", "reportedCurrency": "None", "retainedEarnings": "-660765745", "totalLiabilities": "1371982", "otherCurrentAssets": "1299765", "totalCurrentAssets": "1741904", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8197290", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1122607", "totalShareholderEquity": "8567212", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "245740", "totalCurrentLiabilities": "1371982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "440636", "commonStockSharesOutstanding": "10930720", "intangibleAssetsExcludingGoodwill": "8197290", "cashAndCashEquivalentsAtCarryingValue": "440636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3107131", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "-382455240", "operatingCashflow": "-3997615182", "capitalExpenditures": "177991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9184065", "cashflowFromInvestment": "2594617192", "stockBasedCompensation": "384862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-462099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 664171, "cost_of_revenue": 702679, "gross_profit": -38508, "research_and_development": null, "selling_general_admin": 1471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3207000, "depreciation_amortisation": null, "ebitda": -1510000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3085000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3107000, "net_income_continuing_ops": null, "net_income_to_common": -3107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440636, "short_term_investments": null, "net_receivables": 1503, "inventory": null, "other_current_assets": null, "total_current_assets": 1741904, "net_ppe": null, "goodwill": null, "intangible_assets": 8197290, "goodwill_and_intangibles": 8197290, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8197290, "total_assets": 9939194, "short_term_debt": 1122607, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1371982, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1371982, "total_debt": 1122607, "preferred_stock": null, "minority_interest": null, "retained_earnings": -660765745, "total_equity": 8567212, "shares_outstanding": 10930720, "operating_cash_flow": -3997615182, "stock_based_compensation": 384862, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177991, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2594617192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9184065, "free_cash_flow": -3997437191, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1510000", "netIncome": "-3107000", "grossProfit": "-38508", "depreciation": "None", "totalRevenue": "664171", "costOfRevenue": "702679", "interestIncome": "None", "incomeBeforeTax": "-3085000", "interestExpense": "None", "operatingIncome": "-3207000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "702679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1471000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "49401", "currentDebt": "None", "investments": "None", "totalAssets": "9939194", "longTermDebt": "None", "shortTermDebt": "1122607", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "8197290", "reportedCurrency": "None", "retainedEarnings": "-660765745", "totalLiabilities": "1371982", "otherCurrentAssets": "1299765", "totalCurrentAssets": "1741904", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1503", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8197290", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1122607", "totalShareholderEquity": "8567212", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "245740", "totalCurrentLiabilities": "1371982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "440636", "commonStockSharesOutstanding": "10930720", "intangibleAssetsExcludingGoodwill": "8197290", "cashAndCashEquivalentsAtCarryingValue": "440636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3107131", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "-382455240", "operatingCashflow": "-3997615182", "capitalExpenditures": "177991", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9184065", "cashflowFromInvestment": "2594617192", "stockBasedCompensation": "384862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-462099", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }