{ "ticker": { "uuid": "5d9d8c8b-acf2-4c5d-a46b-690d1c300133", "symbol": "MRK", "name": "Marks Electrical Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/5d9d8c8b-acf2-4c5d-a46b-690d1c300133/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d9d8c8b-acf2-4c5d-a46b-690d1c300133/" }, "ticker_metadata": { "id": 30019, "uuid": "5d9d8c8b-acf2-4c5d-a46b-690d1c300133", "symbol": "MRK", "name": "Marks Electrical Group PLC", "asset_type": "equity", "market_cap": 51091216, "stock_exchange_id": 19, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Marks Electrical Group PLC, together with its subsidiary, engages in the supply of domestic electrical appliances and consumer electronics in the United Kingdom. The company provides removal and recycling services for packaging, collection, and recycling of old appliances; and extended warranties and installation services, as well as sells, delivers, installs, and recycles a wide range of household electrical products. It also sells its products through an online platform. The company was formerly known as Marks Electrical Holding Limited and changed its name to Marks Electrical Group PLC in October 2021. Marks Electrical Group PLC was founded in 1987 and is headquartered in Leicester, United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5d9d8c8b-acf2-4c5d-a46b-690d1c300133", "symbol": "MRK", "name": "Marks Electrical Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/5d9d8c8b-acf2-4c5d-a46b-690d1c300133/", "api_url": "https://sharemaestro.com/factors/api/tickers/5d9d8c8b-acf2-4c5d-a46b-690d1c300133/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.01, "value": 0.1, "quality": 0.17, "momentum": 0.2, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 49, "market_cap": 5109121416, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0001, "shareholder_yield": 0.0003, "roe": -0.1419, "piotroski_f_score": 3, "momentum_12_1": -0.1623, "volatility_252d": 0.1753 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:39.184119+00:00", "batch_id": "" }, "size": { "price_close": 49, "market_cap": 5109121416, "market_cap_usd": 5109121416, "enterprise_value": 5109673416, "shares_outstanding": 104267784, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 502.0263, "ptbv_ratio": 502.0263, "ps_ratio": 43.6003, "pcf_ratio": 1329.1159, "pfcf_ratio": 1570.5876, "ev_ebitda": 9206.6188, "ev_ebit": 4389.7538, "ev_sales": 43.605, "ev_fcf": 1570.7573, "earnings_yield": null, "fcf_yield": 0.0006, "price_to_sales": 43.6003, "price_to_book": 502.0263, "price_to_cashflow": 1329.1159, "ebitda_to_ev": 0.0001, "sales_yield": 0.0229 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0001, "shareholder_yield": 0.0003, "debt_paydown_yield": null, "total_yield": 0.0003 }, "quality": { "gross_margin": 0.2442, "operating_margin": 0.0099, "net_margin": -0.0123, "ebitda_margin": 0.0047, "fcf_margin": 0.0278, "roe": -0.1419, "roa": -0.0487, "roic": 0.0814, "roc_greenblatt": null, "asset_turnover": 3.9488, "cash_conversion": -2.2528, "accruals_ratio": -0.1782, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1654, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9643, "external_financing": 0.0114 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9946, "debt_to_assets": 0.0703, "interest_coverage": 6.2581, "current_ratio": 1.4245, "quick_ratio": 1.4245, "net_debt": 552000, "local_beta": 0.0278, "volatility_252d": 0.1753, "volatility_60d": 0.4238, "max_drawdown_12m": -0.2937, "risk_adjusted_momentum": -0.9261 }, "growth": { "revenue_growth_1y": 0.0255, "revenue_growth_3y_cagr": 0.1334, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1755, "revenue_growth": 0.0255, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.0426, "price_return_6m": 0.0889, "price_return_9m": -0.1901, "price_return_12m": -0.1623, "price_return_12m_ex1m": -0.1623, "momentum_6m": 0.0889, "momentum_12m": -0.1623, "momentum_12_1": -0.1623, "distance_from_52w_high": -0.2222, "distance_from_52w_low": 0.1011, "relative_strength": -0.3354 }, "raw_ttm": { "revenue_ttm": 117181000, "gross_profit_ttm": 28616000, "ebit_ttm": 1164000, "ebitda_ttm": 555000, "net_income_ttm": -1444000, "eps_diluted_ttm": -0.0138, "operating_cash_flow_ttm": 3844000, "capital_expenditure_ttm": -591000, "fcf_ttm": 3253000, "dividends_paid_ttm": -1004000, "share_repurchases_ttm": -335000, "shares_issued_ttm": 3000, "interest_expense_ttm": 186000, "cash_and_equivalents": 1535000, "total_current_assets": 25606000, "total_current_liabilities": 17976000, "net_ppe": null, "total_assets": 29675000, "total_debt": 2087000, "total_equity": 10177000, "net_working_capital": 7083000, "book_value_per_share": 0.0976, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0976 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 22, "rank_pcf": 76, "rank_ev_ebitda": 99, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 48, "rank_dividend_yield": 46, "rank_shareholder_yield": 48, "rank_total_yield": 58, "rank_roe": 81, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 80, "rank_fcf_margin": 64, "rank_piotroski": 88, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 70 }, "composites": { "value_composite": 90, "quality_composite": 83, "momentum_composite": 80, "growth_composite": 69, "yield_composite": 66, "svqf_composite": 52, "vc1_composite": 87, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1304, "os_score": 0.01, "value_percentile": 0.1, "quality_percentile": 0.17, "momentum_percentile": 0.2, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8901, "ticker_id": 30019, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:39.184119+00:00", "batch_id": "", "os_score_delta": null, "price_close": 49, "market_cap": 5109121416, "market_cap_usd": 5109121416, "enterprise_value": 5109673416, "shares_outstanding": 104267784, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 502.02627651, "ptbv_ratio": 502.02627651, "ps_ratio": 43.60025444, "pcf_ratio": 1329.11587305, "pfcf_ratio": 1570.58758561, "ev_ebitda": 9206.61876757, "ev_ebit": 4389.75379381, "ev_sales": 43.60496511, "ev_fcf": 1570.75727513, "earnings_yield": null, "fcf_yield": 0.00063664, "dividend_yield": 0.00019651, "buyback_yield": 6.498e-05, "shareholder_yield": 0.00026149, "debt_paydown_yield": null, "total_yield": 0.00026149, "gross_margin": 0.24420341, "operating_margin": 0.00993335, "net_margin": -0.01232282, "ebitda_margin": 0.00473626, "fcf_margin": 0.02776047, "roe": -0.14188857, "roa": -0.04866049, "roic": 0.08136825, "roc_greenblatt": null, "asset_turnover": 3.94881213, "cash_conversion": -2.25277008, "accruals_ratio": -0.17819714, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.99459459, "debt_to_assets": 0.07032856, "interest_coverage": 6.25806452, "current_ratio": 1.42445483, "quick_ratio": 1.42445483, "net_debt": 552000, "revenue_growth_1y": 0.02554655, "revenue_growth_3y_cagr": 0.13342645, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.17550341, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.165443, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.04255319, "price_return_6m": 0.08888889, "price_return_9m": -0.19008264, "price_return_12m": -0.16230331, "price_return_12m_ex1m": -0.16230331, "distance_from_52w_high": -0.22222222, "distance_from_52w_low": 0.1011236, "relative_strength": -0.33544389, "local_beta": 0.0278, "volatility_252d": 0.175257, "volatility_60d": 0.423796, "max_drawdown_12m": -0.29365079, "revenue_ttm": 117181000, "gross_profit_ttm": 28616000, "ebit_ttm": 1164000, "ebitda_ttm": 555000, "net_income_ttm": -1444000, "eps_diluted_ttm": -0.01384896, "operating_cash_flow_ttm": 3844000, "capital_expenditure_ttm": -591000, "fcf_ttm": 3253000, "dividends_paid_ttm": -1004000, "share_repurchases_ttm": -335000, "shares_issued_ttm": 3000, "interest_expense_ttm": 186000, "cash_and_equivalents": 1535000, "total_current_assets": 25606000, "total_current_liabilities": 17976000, "net_ppe": null, "total_assets": 29675000, "total_debt": 2087000, "total_equity": 10177000, "net_working_capital": 7083000, "book_value_per_share": 0.09760445, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.09760445, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 22, "rank_pcf": 76, "rank_ev_ebitda": 99, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 48, "rank_dividend_yield": 46, "rank_shareholder_yield": 48, "rank_total_yield": 58, "rank_roe": 81, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 80, "rank_fcf_margin": 64, "rank_piotroski": 88, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 70, "value_composite": 90, "quality_composite": 83, "momentum_composite": 80, "growth_composite": 69, "yield_composite": 66, "svqf_composite": 52, "vc1_composite": 87, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 49, "os": 0.01, "value": 0.1, "quality": 0.17, "momentum": 0.2, "confidence": 0.637, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0003, "roe": -0.1419, "momentum_12_1": -0.1623, "complete_fields": { "id": 8901, "ticker_id": 30019, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:39.184119+00:00", "batch_id": "", "os_score_delta": null, "price_close": 49, "market_cap": 5109121416, "market_cap_usd": 5109121416, "enterprise_value": 5109673416, "shares_outstanding": 104267784, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 502.02627651, "ptbv_ratio": 502.02627651, "ps_ratio": 43.60025444, "pcf_ratio": 1329.11587305, "pfcf_ratio": 1570.58758561, "ev_ebitda": 9206.61876757, "ev_ebit": 4389.75379381, "ev_sales": 43.60496511, "ev_fcf": 1570.75727513, "earnings_yield": null, "fcf_yield": 0.00063664, "dividend_yield": 0.00019651, "buyback_yield": 6.498e-05, "shareholder_yield": 0.00026149, "debt_paydown_yield": null, "total_yield": 0.00026149, "gross_margin": 0.24420341, "operating_margin": 0.00993335, "net_margin": -0.01232282, "ebitda_margin": 0.00473626, "fcf_margin": 0.02776047, "roe": -0.14188857, "roa": -0.04866049, "roic": 0.08136825, "roc_greenblatt": null, "asset_turnover": 3.94881213, "cash_conversion": -2.25277008, "accruals_ratio": -0.17819714, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.99459459, "debt_to_assets": 0.07032856, "interest_coverage": 6.25806452, "current_ratio": 1.42445483, "quick_ratio": 1.42445483, "net_debt": 552000, "revenue_growth_1y": 0.02554655, "revenue_growth_3y_cagr": 0.13342645, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.17550341, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.165443, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.04255319, "price_return_6m": 0.08888889, "price_return_9m": -0.19008264, "price_return_12m": -0.16230331, "price_return_12m_ex1m": -0.16230331, "distance_from_52w_high": -0.22222222, "distance_from_52w_low": 0.1011236, "relative_strength": -0.33544389, "local_beta": 0.0278, "volatility_252d": 0.175257, "volatility_60d": 0.423796, "max_drawdown_12m": -0.29365079, "revenue_ttm": 117181000, "gross_profit_ttm": 28616000, "ebit_ttm": 1164000, "ebitda_ttm": 555000, "net_income_ttm": -1444000, "eps_diluted_ttm": -0.01384896, "operating_cash_flow_ttm": 3844000, "capital_expenditure_ttm": -591000, "fcf_ttm": 3253000, "dividends_paid_ttm": -1004000, "share_repurchases_ttm": -335000, "shares_issued_ttm": 3000, "interest_expense_ttm": 186000, "cash_and_equivalents": 1535000, "total_current_assets": 25606000, "total_current_liabilities": 17976000, "net_ppe": null, "total_assets": 29675000, "total_debt": 2087000, "total_equity": 10177000, "net_working_capital": 7083000, "book_value_per_share": 0.09760445, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.09760445, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 22, "rank_pcf": 76, "rank_ev_ebitda": 99, "rank_ev_ebit": 95, "rank_earnings_yield": 50, "rank_fcf_yield": 48, "rank_dividend_yield": 46, "rank_shareholder_yield": 48, "rank_total_yield": 58, "rank_roe": 81, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 80, "rank_fcf_margin": 64, "rank_piotroski": 88, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 70, "value_composite": 90, "quality_composite": 83, "momentum_composite": 80, "growth_composite": 69, "yield_composite": 66, "svqf_composite": 52, "vc1_composite": 87, "vc2_composite": 84, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:27.447518+00:00", "is_restated": false, "income_statement": { "revenue": 117181000, "cost_of_revenue": 88565000, "gross_profit": 28616000, "ebit": 1164000, "ebitda": 555000, "pretax_income": null, "tax_provision": null, "net_income": -1444000, "net_income_to_common": -1444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8807000, "total_current_assets": 33246000, "total_assets": 37876000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2450000, "total_liabilities": null, "total_equity": 11260000, "shares_outstanding": 104267784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3844000, "capital_expenditure": -591000, "free_cash_flow": 3253000, "dividends_paid": -1004000, "share_repurchases": -335000, "shares_issued": 3000, "net_debt_issued": null }, "complete_fields": { "id": 395994, "ticker_id": 30019, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:27.447518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "555000", "netIncome": "-1444000", "grossProfit": "28616000", "totalRevenue": "117181000", "costOfRevenue": "88565000", "interestExpense": "186000", "operatingIncome": "1164000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2079000" }, "balance": { "totalDebt": "2450000", "totalAssets": "37876000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "104267784", "totalCurrentAssets": "33246000", "totalShareholderEquity": "11260000", "totalCurrentLiabilities": "24736000", "cashAndShortTermInvestments": "8807000" }, "cashflow": { "freeCashFlow": "3253000", "dividendsPaid": "-1004000", "issuanceOfDebt": "10500000", "issuanceOfStock": "3000", "repaymentOfDebt": "-10500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3844000", "repurchaseOfStock": "-335000", "capitalExpenditures": "-591000" } }, "revenue": 117181000, "cost_of_revenue": 88565000, "gross_profit": 28616000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1164000, "depreciation_amortisation": 2079000, "ebitda": 555000, "interest_expense": 186000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1444000, "net_income_continuing_ops": null, "net_income_to_common": -1444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8807000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37876000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11260000, "shares_outstanding": 104267784, "operating_cash_flow": 3844000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1004000, "share_repurchases": -335000, "shares_issued": 3000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "555000", "netIncome": "-1444000", "grossProfit": "28616000", "totalRevenue": "117181000", "costOfRevenue": "88565000", "interestExpense": "186000", "operatingIncome": "1164000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2079000" }, "balance": { "totalDebt": "2450000", "totalAssets": "37876000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "104267784", "totalCurrentAssets": "33246000", "totalShareholderEquity": "11260000", "totalCurrentLiabilities": "24736000", "cashAndShortTermInvestments": "8807000" }, "cashflow": { "freeCashFlow": "3253000", "dividendsPaid": "-1004000", "issuanceOfDebt": "10500000", "issuanceOfStock": "3000", "repaymentOfDebt": "-10500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3844000", "repurchaseOfStock": "-335000", "capitalExpenditures": "-591000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:27.447518+00:00", "is_restated": false, "income_statement": { "revenue": 114262000, "cost_of_revenue": 85230000, "gross_profit": 29032000, "ebit": 3215000, "ebitda": 2371000, "pretax_income": null, "tax_provision": null, "net_income": 427000, "net_income_to_common": 427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7817000, "total_current_assets": 30465000, "total_assets": 34359000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1155000, "total_liabilities": null, "total_equity": 13712000, "shares_outstanding": 104689089, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1645000, "capital_expenditure": -2167000, "free_cash_flow": -522000, "dividends_paid": -1007000, "share_repurchases": 0, "shares_issued": 122000, "net_debt_issued": null }, "complete_fields": { "id": 395996, "ticker_id": 30019, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:27.447518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2371000", "netIncome": "427000", "grossProfit": "29032000", "totalRevenue": "114262000", "costOfRevenue": "85230000", "interestExpense": "39000", "operatingIncome": "3215000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1716000" }, "balance": { "totalDebt": "1155000", "totalAssets": "34359000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "104689089", "totalCurrentAssets": "30465000", "totalShareholderEquity": "13712000", "totalCurrentLiabilities": "19122000", "cashAndShortTermInvestments": "7817000" }, "cashflow": { "freeCashFlow": "-522000", "dividendsPaid": "-1007000", "issuanceOfDebt": "0", "issuanceOfStock": "122000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1645000", "repurchaseOfStock": "0", "capitalExpenditures": "-2167000" } }, "revenue": 114262000, "cost_of_revenue": 85230000, "gross_profit": 29032000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3215000, "depreciation_amortisation": 1716000, "ebitda": 2371000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 427000, "net_income_continuing_ops": null, "net_income_to_common": 427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7817000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34359000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19122000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13712000, "shares_outstanding": 104689089, "operating_cash_flow": 1645000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1007000, "share_repurchases": 0, "shares_issued": 122000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2371000", "netIncome": "427000", "grossProfit": "29032000", "totalRevenue": "114262000", "costOfRevenue": "85230000", "interestExpense": "39000", "operatingIncome": "3215000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1716000" }, "balance": { "totalDebt": "1155000", "totalAssets": "34359000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "104689089", "totalCurrentAssets": "30465000", "totalShareholderEquity": "13712000", "totalCurrentLiabilities": "19122000", "cashAndShortTermInvestments": "7817000" }, "cashflow": { "freeCashFlow": "-522000", "dividendsPaid": "-1007000", "issuanceOfDebt": "0", "issuanceOfStock": "122000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1645000", "repurchaseOfStock": "0", "capitalExpenditures": "-2167000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:27.447518+00:00", "is_restated": false, "income_statement": { "revenue": 97754000, "cost_of_revenue": 71062000, "gross_profit": 26692000, "ebit": 6419000, "ebitda": 7837000, "pretax_income": null, "tax_provision": null, "net_income": 5157000, "net_income_to_common": 5157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9972000, "total_current_assets": 28154000, "total_assets": 32847000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1394000, "total_liabilities": null, "total_equity": 13824000, "shares_outstanding": 104949050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9069000, "capital_expenditure": -1082000, "free_cash_flow": 7987000, "dividends_paid": -1017000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 395997, "ticker_id": 30019, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:27.447518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7837000", "netIncome": "5157000", "grossProfit": "26692000", "totalRevenue": "97754000", "costOfRevenue": "71062000", "interestExpense": "67000", "operatingIncome": "6419000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1347000" }, "balance": { "totalDebt": "1394000", "totalAssets": "32847000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "104949050", "totalCurrentAssets": "28154000", "totalShareholderEquity": "13824000", "totalCurrentLiabilities": "17768000", "cashAndShortTermInvestments": "9972000" }, "cashflow": { "freeCashFlow": "7987000", "dividendsPaid": "-1017000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9069000", "repurchaseOfStock": null, "capitalExpenditures": "-1082000" } }, "revenue": 97754000, "cost_of_revenue": 71062000, "gross_profit": 26692000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6419000, "depreciation_amortisation": 1347000, "ebitda": 7837000, "interest_expense": 67000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5157000, "net_income_continuing_ops": null, "net_income_to_common": 5157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9972000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28154000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32847000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13824000, "shares_outstanding": 104949050, "operating_cash_flow": 9069000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1017000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7837000", "netIncome": "5157000", "grossProfit": "26692000", "totalRevenue": "97754000", "costOfRevenue": "71062000", "interestExpense": "67000", "operatingIncome": "6419000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1347000" }, "balance": { "totalDebt": "1394000", "totalAssets": "32847000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "104949050", "totalCurrentAssets": "28154000", "totalShareholderEquity": "13824000", "totalCurrentLiabilities": "17768000", "cashAndShortTermInvestments": "9972000" }, "cashflow": { "freeCashFlow": "7987000", "dividendsPaid": "-1017000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "9069000", "repurchaseOfStock": null, "capitalExpenditures": "-1082000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:27.447518+00:00", "is_restated": false, "income_statement": { "revenue": 80478000, "cost_of_revenue": 64583000, "gross_profit": 15895000, "ebit": 6311000, "ebitda": 4708000, "pretax_income": null, "tax_provision": null, "net_income": 3288000, "net_income_to_common": 3288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3872000, "total_current_assets": 20888000, "total_assets": 25350000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 1404000, "total_liabilities": null, "total_equity": 9410000, "shares_outstanding": 104949050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4556000, "capital_expenditure": -887000, "free_cash_flow": 3669000, "dividends_paid": -3884000, "share_repurchases": null, "shares_issued": 4739000, "net_debt_issued": -1537000 }, "complete_fields": { "id": 395998, "ticker_id": 30019, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:27.447518+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4708000", "netIncome": "3288000", "grossProfit": "15895000", "totalRevenue": "80478000", "costOfRevenue": "64583000", "interestExpense": "65000", "operatingIncome": "6311000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "878000" }, "balance": { "totalDebt": "1404000", "totalAssets": "25350000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "104949050", "totalCurrentAssets": "20888000", "totalShareholderEquity": "9410000", "totalCurrentLiabilities": "14150000", "cashAndShortTermInvestments": "3872000" }, "cashflow": { "freeCashFlow": "3669000", "dividendsPaid": "-3884000", "issuanceOfDebt": null, "issuanceOfStock": "4739000", "repaymentOfDebt": "-1537000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "4556000", "repurchaseOfStock": null, "capitalExpenditures": "-887000" } }, "revenue": 80478000, "cost_of_revenue": 64583000, "gross_profit": 15895000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6311000, "depreciation_amortisation": 878000, "ebitda": 4708000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3288000, "net_income_continuing_ops": null, "net_income_to_common": 3288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3872000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20888000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25350000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14150000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9410000, "shares_outstanding": 104949050, "operating_cash_flow": 4556000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3884000, "share_repurchases": null, "shares_issued": 4739000, "net_debt_issued": -1537000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4708000", "netIncome": "3288000", "grossProfit": "15895000", "totalRevenue": "80478000", "costOfRevenue": "64583000", "interestExpense": "65000", "operatingIncome": "6311000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "878000" }, "balance": { "totalDebt": "1404000", "totalAssets": "25350000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "104949050", "totalCurrentAssets": "20888000", "totalShareholderEquity": "9410000", "totalCurrentLiabilities": "14150000", "cashAndShortTermInvestments": "3872000" }, "cashflow": { "freeCashFlow": "3669000", "dividendsPaid": "-3884000", "issuanceOfDebt": null, "issuanceOfStock": "4739000", "repaymentOfDebt": "-1537000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "4556000", "repurchaseOfStock": null, "capitalExpenditures": "-887000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:27.447518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1535000, "total_current_assets": 25606000, "total_assets": 29675000, "short_term_debt": 988000, "long_term_debt": 1099000, "total_debt": 2087000, "total_liabilities": null, "total_equity": 10177000, "shares_outstanding": 104267784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395992, "ticker_id": 30019, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:27.447518+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2087000", "totalAssets": "29675000", "longTermDebt": "1099000", "shortTermDebt": "988000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "104267784", "totalCurrentAssets": "25606000", "totalShareholderEquity": "10177000", "totalCurrentLiabilities": "17976000", "cashAndShortTermInvestments": "1535000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1535000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25606000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29675000, "short_term_debt": 988000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17976000, "long_term_debt": 1099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10177000, "shares_outstanding": 104267784, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2087000", "totalAssets": "29675000", "longTermDebt": "1099000", "shortTermDebt": "988000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "104267784", "totalCurrentAssets": "25606000", "totalShareholderEquity": "10177000", "totalCurrentLiabilities": "17976000", "cashAndShortTermInvestments": "1535000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:27.447518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8807000, "total_current_assets": 33246000, "total_assets": 37876000, "short_term_debt": 993000, "long_term_debt": 1457000, "total_debt": 2450000, "total_liabilities": null, "total_equity": 11260000, "shares_outstanding": 104267784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395993, "ticker_id": 30019, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:27.447518+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2450000", "totalAssets": "37876000", "longTermDebt": "1457000", "shortTermDebt": "993000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "104267784", "totalCurrentAssets": "33246000", "totalShareholderEquity": "11260000", "totalCurrentLiabilities": "24736000", "cashAndShortTermInvestments": "8807000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8807000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37876000, "short_term_debt": 993000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24736000, "long_term_debt": 1457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11260000, "shares_outstanding": 104267784, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2450000", "totalAssets": "37876000", "longTermDebt": "1457000", "shortTermDebt": "993000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "104267784", "totalCurrentAssets": "33246000", "totalShareholderEquity": "11260000", "totalCurrentLiabilities": "24736000", "cashAndShortTermInvestments": "8807000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:27.447518+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6679000, "total_current_assets": 36029000, "total_assets": 41650000, "short_term_debt": 1005000, "long_term_debt": 1938000, "total_debt": 2943000, "total_liabilities": null, "total_equity": 12164000, "shares_outstanding": 104267784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395995, "ticker_id": 30019, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:06:27.447518+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2943000", "totalAssets": "41650000", "longTermDebt": "1938000", "shortTermDebt": "1005000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "104267784", "totalCurrentAssets": "36029000", "totalShareholderEquity": "12164000", "totalCurrentLiabilities": "26557000", "cashAndShortTermInvestments": "6679000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6679000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41650000, "short_term_debt": 1005000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26557000, "long_term_debt": 1938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12164000, "shares_outstanding": 104267784, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2943000", "totalAssets": "41650000", "longTermDebt": "1938000", "shortTermDebt": "1005000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "104267784", "totalCurrentAssets": "36029000", "totalShareholderEquity": "12164000", "totalCurrentLiabilities": "26557000", "cashAndShortTermInvestments": "6679000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }