{ "ticker": { "uuid": "5dae60cb-11fd-436f-98c1-4b01f1c752d6", "symbol": "JBHT", "name": "JB Hunt Transport Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/5dae60cb-11fd-436f-98c1-4b01f1c752d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/5dae60cb-11fd-436f-98c1-4b01f1c752d6/" }, "latest_snapshot": { "ticker": { "uuid": "5dae60cb-11fd-436f-98c1-4b01f1c752d6", "symbol": "JBHT", "name": "JB Hunt Transport Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/5dae60cb-11fd-436f-98c1-4b01f1c752d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/5dae60cb-11fd-436f-98c1-4b01f1c752d6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.51, "value": 0.1, "quality": 0.83, "momentum": 0.93, "coverage": 1, "confidence": 1, "delta": 1 }, "headline_factors": { "price": 288.3, "market_cap": 27071370000, "pe_ratio": 40.1351, "earnings_yield": 0.0326, "ebitda_to_ev": 0.0581, "shareholder_yield": 0.0412, "roe": 0.1844, "piotroski_f_score": 7, "momentum_12_1": 0.8953, "volatility_252d": 0.3478 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 40.1351, "ev_ebitda": 17.222, "earnings_yield": 0.0326, "fcf_yield": 0.0741, "shareholder_yield": 0.0412 }, "quality": { "roe": 0.1844, "roic": 0.1453, "gross_margin": 0.1626, "fcf_margin": 0.1646, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0528, "eps_growth_1y": 0.2178, "fcf_growth_1y": -0.1004 }, "momentum": { "price_return_12m": 0.9494, "momentum_12_1": 0.8953, "relative_strength": 0.7331 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.83, "momentum_percentile": 0.93, "growth_composite": 72, "yield_composite": 66, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 284.95, "os": 0.49, "value": 0.09, "quality": 0.83, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 43.1936, "earnings_yield": 0.0304, "shareholder_yield": 0.0359, "roe": 0.1731, "momentum_12_1": 0.767 }, { "week_end_date": "2026-06-14", "price": 289.36, "os": 0.47, "value": 0.09, "quality": 0.84, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 43.8621, "earnings_yield": 0.03, "shareholder_yield": 0.0353, "roe": 0.1731, "momentum_12_1": 0.8929 }, { "week_end_date": "2026-06-21", "price": 271.22, "os": 0.52, "value": 0.11, "quality": 0.84, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 41.1124, "earnings_yield": 0.0319, "shareholder_yield": 0.0377, "roe": 0.1731, "momentum_12_1": 0.871 }, { "week_end_date": "2026-06-28", "price": 280.3, "os": 0.45, "value": 0.1, "quality": 0.82, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 42.4887, "earnings_yield": 0.0309, "shareholder_yield": 0.0365, "roe": 0.1731, "momentum_12_1": 0.9202 }, { "week_end_date": "2026-07-05", "price": 285.83, "os": 0.51, "value": 0.1, "quality": 0.84, "momentum": 0.91, "confidence": 0.991, "coverage": 1, "pe_ratio": 43.327, "earnings_yield": 0.0304, "shareholder_yield": 0.0358, "roe": 0.1731, "momentum_12_1": 0.8817 }, { "week_end_date": "2026-07-12", "price": 279.96, "os": 0.52, "value": 0.1, "quality": 0.84, "momentum": 0.93, "confidence": 0.98, "coverage": 1, "pe_ratio": 42.4372, "earnings_yield": 0.031, "shareholder_yield": 0.0365, "roe": 0.1731, "momentum_12_1": 0.9023 }, { "week_end_date": "2026-07-19", "price": 291.41, "os": 0.52, "value": 0.11, "quality": 0.84, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 40.5681, "earnings_yield": 0.0323, "shareholder_yield": 0.0408, "roe": 0.1844, "momentum_12_1": 0.839 }, { "week_end_date": "2026-07-26", "price": 288.3, "os": 0.51, "value": 0.1, "quality": 0.83, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 40.1351, "earnings_yield": 0.0326, "shareholder_yield": 0.0412, "roe": 0.1844, "momentum_12_1": 0.8953 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11999096000, "cost_of_revenue": 10402472000, "gross_profit": 1596624000, "ebit": 865069000, "ebitda": 1579854000, "pretax_income": 794112000, "tax_provision": 195830000, "net_income": 598282000, "net_income_to_common": 598282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17284000, "total_current_assets": 1604190000, "total_assets": 8141387000, "short_term_debt": 785459000, "long_term_debt": 766938000, "total_debt": 1888597000, "total_liabilities": 4576302000, "total_equity": 3565085000, "shares_outstanding": 97688000, "goodwill_and_intangibles": 210356999 }, "cash_flow": { "operating_cash_flow": 1678272000, "capital_expenditure": 730687000, "free_cash_flow": 2408959000, "dividends_paid": 171048000, "share_repurchases": -948407000, "shares_issued": null, "net_debt_issued": -13742000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11999096000, "cost_of_revenue": 10402472000, "gross_profit": 1596624000, "ebit": 865069000, "ebitda": 1579854000, "pretax_income": 794112000, "tax_provision": 195830000, "net_income": 598282000, "net_income_to_common": 598282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17284000, "total_current_assets": 1604190000, "total_assets": 8141387000, "short_term_debt": 785459000, "long_term_debt": 766938000, "total_debt": 1888597000, "total_liabilities": 4576302000, "total_equity": 3565085000, "shares_outstanding": 97688000, "goodwill_and_intangibles": 210356999 }, "cash_flow": { "operating_cash_flow": 1678272000, "capital_expenditure": 730687000, "free_cash_flow": 2408959000, "dividends_paid": 171048000, "share_repurchases": -948407000, "shares_issued": null, "net_debt_issued": -13742000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11999096000, "cost_of_revenue": 10402472000, "gross_profit": 1596624000, "ebit": 865069000, "ebitda": 1579854000, "pretax_income": 794112000, "tax_provision": 195830000, "net_income": 598282000, "net_income_to_common": 598282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17284000, "total_current_assets": 1604190000, "total_assets": 8141387000, "short_term_debt": 785459000, "long_term_debt": 766938000, "total_debt": 1888597000, "total_liabilities": 4576302000, "total_equity": 3565085000, "shares_outstanding": 97688000, "goodwill_and_intangibles": 210356999 }, "cash_flow": { "operating_cash_flow": 1678272000, "capital_expenditure": 730687000, "free_cash_flow": 2408959000, "dividends_paid": 171048000, "share_repurchases": -948407000, "shares_issued": null, "net_debt_issued": -13742000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11999096000, "cost_of_revenue": 10402472000, "gross_profit": 1596624000, "ebit": 865069000, "ebitda": 1579854000, "pretax_income": 794112000, "tax_provision": 195830000, "net_income": 598282000, "net_income_to_common": 598282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17284000, "total_current_assets": 1604190000, "total_assets": 8141387000, "short_term_debt": 785459000, "long_term_debt": 766938000, "total_debt": 1888597000, "total_liabilities": 4576302000, "total_equity": 3565085000, "shares_outstanding": 97688000, "goodwill_and_intangibles": 210356999 }, "cash_flow": { "operating_cash_flow": 1678272000, "capital_expenditure": 730687000, "free_cash_flow": 2408959000, "dividends_paid": 171048000, "share_repurchases": -948407000, "shares_issued": null, "net_debt_issued": -13742000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11999096000, "cost_of_revenue": 10402472000, "gross_profit": 1596624000, "ebit": 865069000, "ebitda": 1579854000, "pretax_income": 794112000, "tax_provision": 195830000, "net_income": 598282000, "net_income_to_common": 598282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17284000, "total_current_assets": 1604190000, "total_assets": 8141387000, "short_term_debt": 785459000, "long_term_debt": 766938000, "total_debt": 1888597000, "total_liabilities": 4576302000, "total_equity": 3565085000, "shares_outstanding": 97688000, "goodwill_and_intangibles": 210356999 }, "cash_flow": { "operating_cash_flow": 1678272000, "capital_expenditure": 730687000, "free_cash_flow": 2408959000, "dividends_paid": 171048000, "share_repurchases": -948407000, "shares_issued": null, "net_debt_issued": -13742000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11999096000, "cost_of_revenue": 10402472000, "gross_profit": 1596624000, "ebit": 865069000, "ebitda": 1579854000, "pretax_income": 794112000, "tax_provision": 195830000, "net_income": 598282000, "net_income_to_common": 598282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17284000, "total_current_assets": 1604190000, "total_assets": 8141387000, "short_term_debt": 785459000, "long_term_debt": 766938000, "total_debt": 1888597000, "total_liabilities": 4576302000, "total_equity": 3565085000, "shares_outstanding": 97688000, "goodwill_and_intangibles": 210356999 }, "cash_flow": { "operating_cash_flow": 1678272000, "capital_expenditure": 730687000, "free_cash_flow": 2408959000, "dividends_paid": 171048000, "share_repurchases": -948407000, "shares_issued": null, "net_debt_issued": -13742000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11999096000, "cost_of_revenue": 10402472000, "gross_profit": 1596624000, "ebit": 865069000, "ebitda": 1579854000, "pretax_income": 794112000, "tax_provision": 195830000, "net_income": 598282000, "net_income_to_common": 598282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17284000, "total_current_assets": 1604190000, "total_assets": 8141387000, "short_term_debt": 785459000, "long_term_debt": 766938000, "total_debt": 1888597000, "total_liabilities": 4576302000, "total_equity": 3565085000, "shares_outstanding": 97688000, "goodwill_and_intangibles": 210356999 }, "cash_flow": { "operating_cash_flow": 1678272000, "capital_expenditure": 730687000, "free_cash_flow": 2408959000, "dividends_paid": 171048000, "share_repurchases": -948407000, "shares_issued": null, "net_debt_issued": -13742000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12087204000, "cost_of_revenue": 10024046000, "gross_profit": 2063158000, "ebit": 838536000, "ebitda": 1599677000, "pretax_income": 759516000, "tax_provision": 188630000, "net_income": 570886000, "net_income_to_common": 570886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46983000, "total_current_assets": 1770983000, "total_assets": 8527075000, "short_term_debt": 598100000, "long_term_debt": 977702000, "total_debt": 1789802000, "total_liabilities": 4512570000, "total_equity": 4014505000, "shares_outstanding": 102754000, "goodwill_and_intangibles": 231057000 }, "cash_flow": { "operating_cash_flow": 1483156000, "capital_expenditure": 865373000, "free_cash_flow": 2348529000, "dividends_paid": 175543000, "share_repurchases": -550282000, "shares_issued": null, "net_debt_issued": -100000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3495296000, "cost_of_revenue": 3141112000, "gross_profit": 354184000, "ebit": 259452000, "ebitda": 440062000, "pretax_income": 242684000, "tax_provision": 61650000, "net_income": 181034000, "net_income_to_common": 181034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4162000, "total_current_assets": 1813346000, "total_assets": 7944778000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1145337000, "total_liabilities": 4287663000, "total_equity": 3657115000, "shares_outstanding": 94944000, "goodwill_and_intangibles": 200393000 }, "cash_flow": { "operating_cash_flow": 370228000, "capital_expenditure": 116904000, "free_cash_flow": 487132000, "dividends_paid": 42419000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3495296000, "cost_of_revenue": 3141112000, "gross_profit": 354184000, "ebit": 259452000, "ebitda": 440062000, "pretax_income": 242684000, "tax_provision": 61650000, "net_income": 181034000, "net_income_to_common": 181034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4162000, "total_current_assets": 1813346000, "total_assets": 7944778000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1145337000, "total_liabilities": 4287663000, "total_equity": 3657115000, "shares_outstanding": 94944000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3056491000, "cost_of_revenue": 2190496000, "gross_profit": 865995000, "ebit": 171248000, "ebitda": 350658000, "pretax_income": 189148000, "tax_provision": 47595000, "net_income": 141553000, "net_income_to_common": 141553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4563000, "total_current_assets": 1717435000, "total_assets": 7930540000, "short_term_debt": null, "long_term_debt": 1302838000, "total_debt": 1302838000, "total_liabilities": 4336182000, "total_equity": 3594358000, "shares_outstanding": 95204000, "goodwill_and_intangibles": 205319000 }, "cash_flow": { "operating_cash_flow": 353038000, "capital_expenditure": 110271000, "free_cash_flow": 463309000, "dividends_paid": 42595000, "share_repurchases": -87733000, "shares_issued": null, "net_debt_issued": -164700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3056491000, "cost_of_revenue": 2190496000, "gross_profit": 865995000, "ebit": 171248000, "ebitda": 350658000, "pretax_income": 189148000, "tax_provision": 47595000, "net_income": 141553000, "net_income_to_common": 141553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4563000, "total_current_assets": 1717435000, "total_assets": 7930540000, "short_term_debt": null, "long_term_debt": 1302838000, "total_debt": 1302838000, "total_liabilities": 4336182000, "total_equity": 3594358000, "shares_outstanding": 95204000, "goodwill_and_intangibles": 205319000 }, "cash_flow": { "operating_cash_flow": 353038000, "capital_expenditure": 110271000, "free_cash_flow": 463309000, "dividends_paid": 42595000, "share_repurchases": -87733000, "shares_issued": null, "net_debt_issued": -164700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3056491000, "cost_of_revenue": 2190496000, "gross_profit": 865995000, "ebit": 171248000, "ebitda": 350658000, "pretax_income": 189148000, "tax_provision": 47595000, "net_income": 141553000, "net_income_to_common": 141553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4563000, "total_current_assets": 1717435000, "total_assets": 7930540000, "short_term_debt": null, "long_term_debt": 1302838000, "total_debt": 1302838000, "total_liabilities": 4336182000, "total_equity": 3594358000, "shares_outstanding": 95204000, "goodwill_and_intangibles": 205319000 }, "cash_flow": { "operating_cash_flow": 353038000, "capital_expenditure": 110271000, "free_cash_flow": 463309000, "dividends_paid": 42595000, "share_repurchases": -87733000, "shares_issued": null, "net_debt_issued": -164700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3056491000, "cost_of_revenue": 2190496000, "gross_profit": 865995000, "ebit": 171248000, "ebitda": 350658000, "pretax_income": 189148000, "tax_provision": 47595000, "net_income": 141553000, "net_income_to_common": 141553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4563000, "total_current_assets": 1717435000, "total_assets": 7930540000, "short_term_debt": null, "long_term_debt": 1302838000, "total_debt": 1302838000, "total_liabilities": 4336182000, "total_equity": 3594358000, "shares_outstanding": 95204000, "goodwill_and_intangibles": 205319000 }, "cash_flow": { "operating_cash_flow": 353038000, "capital_expenditure": 110271000, "free_cash_flow": 463309000, "dividends_paid": 42595000, "share_repurchases": -87733000, "shares_issued": null, "net_debt_issued": -164700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3056491000, "cost_of_revenue": 2190496000, "gross_profit": 865995000, "ebit": 171248000, "ebitda": 350658000, "pretax_income": 189148000, "tax_provision": 47595000, "net_income": 141553000, "net_income_to_common": 141553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4563000, "total_current_assets": 1717435000, "total_assets": 7930540000, "short_term_debt": null, "long_term_debt": 1302838000, "total_debt": 1302838000, "total_liabilities": 4336182000, "total_equity": 3594358000, "shares_outstanding": 95204000, "goodwill_and_intangibles": 205319000 }, "cash_flow": { "operating_cash_flow": 353038000, "capital_expenditure": 110271000, "free_cash_flow": 463309000, "dividends_paid": 42595000, "share_repurchases": -87733000, "shares_issued": null, "net_debt_issued": -164700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3056491000, "cost_of_revenue": 2190496000, "gross_profit": 865995000, "ebit": 171248000, "ebitda": 350658000, "pretax_income": 189148000, "tax_provision": 47595000, "net_income": 141553000, "net_income_to_common": 141553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4563000, "total_current_assets": 1717435000, "total_assets": 7930540000, "short_term_debt": null, "long_term_debt": 1302838000, "total_debt": 1302838000, "total_liabilities": 4336182000, "total_equity": 3594358000, "shares_outstanding": 95204000, "goodwill_and_intangibles": 205319000 }, "cash_flow": { "operating_cash_flow": 353038000, "capital_expenditure": 110271000, "free_cash_flow": 463309000, "dividends_paid": 42595000, "share_repurchases": -87733000, "shares_issued": null, "net_debt_issued": -164700000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3056491000, "cost_of_revenue": 2190496000, "gross_profit": 865995000, "ebit": 171248000, "ebitda": 350658000, "pretax_income": 189148000, "tax_provision": 47595000, "net_income": 141553000, "net_income_to_common": 141553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4563000, "total_current_assets": 1717435000, "total_assets": 7930540000, "short_term_debt": null, "long_term_debt": 1302838000, "total_debt": 1302838000, "total_liabilities": 4336182000, "total_equity": 3594358000, "shares_outstanding": 95204000, "goodwill_and_intangibles": 205319000 }, "cash_flow": { "operating_cash_flow": 353038000, "capital_expenditure": 110271000, "free_cash_flow": 463309000, "dividends_paid": 42595000, "share_repurchases": -87733000, "shares_issued": null, "net_debt_issued": -164700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3096626000, "cost_of_revenue": 2673437000, "gross_profit": 423189000, "ebit": 246457000, "ebitda": 425662000, "pretax_income": 233254000, "tax_provision": 52184000, "net_income": 181070000, "net_income_to_common": 181070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17284000, "total_current_assets": 1604190000, "total_assets": 8141387000, "short_term_debt": 785459000, "long_term_debt": 766938000, "total_debt": 1888597000, "total_liabilities": 4576302000, "total_equity": 3565085000, "shares_outstanding": 95505000, "goodwill_and_intangibles": 210356999 }, "cash_flow": { "operating_cash_flow": 385598000, "capital_expenditure": 134324000, "free_cash_flow": 519922000, "dividends_paid": 41891000, "share_repurchases": -159017000, "shares_issued": null, "net_debt_issued": -135841000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3096626000, "cost_of_revenue": 2673437000, "gross_profit": 423189000, "ebit": 246457000, "ebitda": 425662000, "pretax_income": 233254000, "tax_provision": 52184000, "net_income": 181070000, "net_income_to_common": 181070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17284000, "total_current_assets": 1604190000, "total_assets": 8141387000, "short_term_debt": 785459000, "long_term_debt": 766938000, "total_debt": 1888597000, "total_liabilities": 4576302000, "total_equity": 3565085000, "shares_outstanding": 95505000, "goodwill_and_intangibles": 210356999 }, "cash_flow": { "operating_cash_flow": 385598000, "capital_expenditure": 134324000, "free_cash_flow": 519922000, "dividends_paid": 41891000, "share_repurchases": -159017000, "shares_issued": null, "net_debt_issued": -135841000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3096626000, "cost_of_revenue": 2673437000, "gross_profit": 423189000, "ebit": 246457000, "ebitda": 425662000, "pretax_income": 233254000, "tax_provision": 52184000, "net_income": 181070000, "net_income_to_common": 181070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17284000, "total_current_assets": 1604190000, "total_assets": 8141387000, "short_term_debt": 785459000, "long_term_debt": 766938000, "total_debt": 1888597000, "total_liabilities": 4576302000, "total_equity": 3565085000, "shares_outstanding": 95505000, "goodwill_and_intangibles": 210356999 }, "cash_flow": { "operating_cash_flow": 385598000, "capital_expenditure": 134324000, "free_cash_flow": 519922000, "dividends_paid": 41891000, "share_repurchases": -159017000, "shares_issued": null, "net_debt_issued": -135841000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }