{ "ticker": { "uuid": "5dae60cb-11fd-436f-98c1-4b01f1c752d6", "symbol": "JBHT", "name": "JB Hunt Transport Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/5dae60cb-11fd-436f-98c1-4b01f1c752d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/5dae60cb-11fd-436f-98c1-4b01f1c752d6/" }, "ticker_metadata": { "id": 6731, "uuid": "5dae60cb-11fd-436f-98c1-4b01f1c752d6", "symbol": "JBHT", "name": "JB Hunt Transport Services Inc", "asset_type": "equity", "market_cap": 25542824000, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "J.B. Hunt Transport Services, Inc. is an American transportation and logistics company based in Lowell, Arkansas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5dae60cb-11fd-436f-98c1-4b01f1c752d6", "symbol": "JBHT", "name": "JB Hunt Transport Services Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/5dae60cb-11fd-436f-98c1-4b01f1c752d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/5dae60cb-11fd-436f-98c1-4b01f1c752d6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.08, "quality": 0.87, "momentum": 0.92, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 284.95, "market_cap": 27128379800, "pe_ratio": 43.608, "earnings_yield": 0.0229, "ebitda_to_ev": 0.0553, "shareholder_yield": 0.0063, "roe": 0.1731, "piotroski_f_score": 7, "momentum_12_1": 0.767, "volatility_252d": 0.3509 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:31.378435+00:00", "batch_id": "" }, "size": { "price_close": 284.95, "market_cap": 27128379800, "market_cap_usd": 27128379800, "enterprise_value": 28426654800, "shares_outstanding": 95204000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 43.608, "pb_ratio": 7.5475, "ptbv_ratio": 8.0047, "ps_ratio": 2.2357, "pcf_ratio": 16.6727, "pfcf_ratio": 12.2075, "ev_ebitda": 18.079, "ev_ebit": 33.1453, "ev_sales": 2.3427, "ev_fcf": 12.7918, "earnings_yield": 0.0229, "fcf_yield": 0.0782, "price_to_sales": 2.2357, "price_to_book": 7.5475, "price_to_cashflow": 16.6727, "ebitda_to_ev": 0.0553, "sales_yield": 0.4269 }, "yield": { "dividend_yield": 0.0063, "buyback_yield": 0, "shareholder_yield": 0.0063, "debt_paydown_yield": null, "total_yield": 0.0063 }, "quality": { "gross_margin": 0.1728, "operating_margin": 0.0707, "net_margin": 0.0513, "ebitda_margin": 0.1296, "fcf_margin": 0.1831, "roe": 0.1731, "roa": 0.0784, "roic": 0.1325, "roc_greenblatt": null, "asset_turnover": 1.5301, "cash_conversion": 3.5722, "accruals_ratio": -0.1267, "sbc_to_revenue": 0.0059, "piotroski_f_score": 7, "altman_z_score": 7.0886, "earnings_stability_5y": 0.1438, "revenue_stability_5y": 0.1622, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2644, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2064, "net_debt_to_ebitda": 0.8257, "debt_to_assets": 0.1643, "interest_coverage": 12.2066, "current_ratio": 1.2582, "quick_ratio": 1.2272, "net_debt": 1298275000, "local_beta": 0.0018, "volatility_252d": 0.3509, "volatility_60d": 0.8198, "max_drawdown_12m": -0.1434, "risk_adjusted_momentum": 2.1858 }, "growth": { "revenue_growth_1y": 0.0058, "revenue_growth_3y_cagr": -0.0678, "revenue_growth_5y_cagr": 0.0448, "eps_growth_1y": 0.1086, "eps_growth_3y_cagr": -0.1486, "eps_growth_5y_cagr": 0.0341, "fcf_growth_1y": -0.0457, "book_value_growth_1y": -0.0659, "revenue_growth": 0.0058, "earnings_growth": 0.1086 }, "momentum": { "price_return_1m": 0.1612, "price_return_3m": 0.3378, "price_return_6m": 0.5182, "price_return_9m": 0.9952, "price_return_12m": 1.0518, "price_return_12m_ex1m": 0.767, "momentum_6m": 0.5182, "momentum_12m": 1.0518, "momentum_12_1": 0.767, "distance_from_52w_high": 0, "distance_from_52w_low": 1.164, "relative_strength": 0.8938 }, "raw_ttm": { "revenue_ttm": 12134195000, "gross_profit_ttm": 2097065000, "ebit_ttm": 857637000, "ebitda_ttm": 1572357000, "net_income_ttm": 622096000, "eps_diluted_ttm": 6.5343, "operating_cash_flow_ttm": 1627118000, "capital_expenditure_ttm": 595146000, "fcf_ttm": 2222264000, "dividends_paid_ttm": 169639000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70260000, "cash_and_equivalents": 4563000, "total_current_assets": 1717435000, "total_current_liabilities": 1365028000, "net_ppe": null, "total_assets": 7930540000, "total_debt": 1302838000, "total_equity": 3594358000, "net_working_capital": 1133303000, "book_value_per_share": 37.7543, "retained_earnings": 7899654000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3389039000, "tangible_book_per_share": 35.5977 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 82, "rank_pb": 86, "rank_ptbv": 78, "rank_ps": 52, "rank_pcf": 70, "rank_ev_ebitda": 73, "rank_ev_ebit": 85, "rank_earnings_yield": 82, "rank_fcf_yield": 51, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 23, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 86, "rank_fcf_margin": 51, "rank_piotroski": 12, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 11 }, "composites": { "value_composite": 92, "quality_composite": 13, "momentum_composite": 8, "growth_composite": 88, "yield_composite": 67, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.2638, "os_score": 0.51, "value_percentile": 0.08, "quality_percentile": 0.87, "momentum_percentile": 0.92, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1613, "ticker_id": 6731, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:31.378435+00:00", "batch_id": "", "os_score_delta": null, "price_close": 284.95, "market_cap": 27128379800, "market_cap_usd": 27128379800, "enterprise_value": 28426654800, "shares_outstanding": 95204000, "fx_rate_to_usd": null, "pe_ratio": 43.60802802, "pb_ratio": 7.54748965, "ptbv_ratio": 8.00474111, "ps_ratio": 2.23569671, "pcf_ratio": 16.67265669, "pfcf_ratio": 12.20754141, "ev_ebitda": 18.07900801, "ev_ebit": 33.14532232, "ev_sales": 2.3426898, "ev_fcf": 12.79175418, "earnings_yield": 0.02293156, "fcf_yield": 0.07817536, "dividend_yield": 0.00625319, "buyback_yield": 0, "shareholder_yield": 0.00625319, "debt_paydown_yield": null, "total_yield": 0.00625319, "gross_margin": 0.17282275, "operating_margin": 0.07067935, "net_margin": 0.05126801, "ebitda_margin": 0.12958066, "fcf_margin": 0.18314062, "roe": 0.17307569, "roa": 0.07844308, "roic": 0.13247229, "roc_greenblatt": null, "asset_turnover": 1.53005911, "cash_conversion": 3.57222036, "accruals_ratio": -0.12672807, "sbc_to_revenue": 0.00588065, "debt_to_equity": 1.20638567, "net_debt_to_ebitda": 0.82568717, "debt_to_assets": 0.16428112, "interest_coverage": 12.20661827, "current_ratio": 1.25816833, "quick_ratio": 1.22724662, "net_debt": 1298275000, "revenue_growth_1y": 0.00576886, "revenue_growth_3y_cagr": -0.06783655, "revenue_growth_5y_cagr": 0.04482891, "eps_growth_1y": 0.10864269, "eps_growth_3y_cagr": -0.14858436, "eps_growth_5y_cagr": 0.03405842, "fcf_growth_1y": -0.04569758, "book_value_growth_1y": -0.06589563, "piotroski_f_score": 7, "altman_z_score": 7.08857411, "earnings_stability_5y": 0.143822, "revenue_stability_5y": 0.162164, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16116544, "price_return_3m": 0.3377972, "price_return_6m": 0.5181585, "price_return_9m": 0.99521624, "price_return_12m": 1.05175949, "price_return_12m_ex1m": 0.76698291, "distance_from_52w_high": 0, "distance_from_52w_low": 1.16399259, "relative_strength": 0.89381844, "local_beta": 0.0018, "volatility_252d": 0.350901, "volatility_60d": 0.819844, "max_drawdown_12m": -0.14343849, "revenue_ttm": 12134195000, "gross_profit_ttm": 2097065000, "ebit_ttm": 857637000, "ebitda_ttm": 1572357000, "net_income_ttm": 622096000, "eps_diluted_ttm": 6.5343473, "operating_cash_flow_ttm": 1627118000, "capital_expenditure_ttm": 595146000, "fcf_ttm": 2222264000, "dividends_paid_ttm": 169639000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70260000, "cash_and_equivalents": 4563000, "total_current_assets": 1717435000, "total_current_liabilities": 1365028000, "net_ppe": null, "total_assets": 7930540000, "total_debt": 1302838000, "total_equity": 3594358000, "net_working_capital": 1133303000, "book_value_per_share": 37.75427503, "retained_earnings": 7899654000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3389039000, "tangible_book_per_share": 35.59765346, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 82, "rank_pb": 86, "rank_ptbv": 78, "rank_ps": 52, "rank_pcf": 70, "rank_ev_ebitda": 73, "rank_ev_ebit": 85, "rank_earnings_yield": 82, "rank_fcf_yield": 51, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 23, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 86, "rank_fcf_margin": 51, "rank_piotroski": 12, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 11, "value_composite": 92, "quality_composite": 13, "momentum_composite": 8, "growth_composite": 88, "yield_composite": 67, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 284.95, "os": 0.51, "value": 0.08, "quality": 0.87, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 43.608, "earnings_yield": 0.0229, "shareholder_yield": 0.0063, "roe": 0.1731, "momentum_12_1": 0.767, "complete_fields": { "id": 1613, "ticker_id": 6731, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:31.378435+00:00", "batch_id": "", "os_score_delta": null, "price_close": 284.95, "market_cap": 27128379800, "market_cap_usd": 27128379800, "enterprise_value": 28426654800, "shares_outstanding": 95204000, "fx_rate_to_usd": null, "pe_ratio": 43.60802802, "pb_ratio": 7.54748965, "ptbv_ratio": 8.00474111, "ps_ratio": 2.23569671, "pcf_ratio": 16.67265669, "pfcf_ratio": 12.20754141, "ev_ebitda": 18.07900801, "ev_ebit": 33.14532232, "ev_sales": 2.3426898, "ev_fcf": 12.79175418, "earnings_yield": 0.02293156, "fcf_yield": 0.07817536, "dividend_yield": 0.00625319, "buyback_yield": 0, "shareholder_yield": 0.00625319, "debt_paydown_yield": null, "total_yield": 0.00625319, "gross_margin": 0.17282275, "operating_margin": 0.07067935, "net_margin": 0.05126801, "ebitda_margin": 0.12958066, "fcf_margin": 0.18314062, "roe": 0.17307569, "roa": 0.07844308, "roic": 0.13247229, "roc_greenblatt": null, "asset_turnover": 1.53005911, "cash_conversion": 3.57222036, "accruals_ratio": -0.12672807, "sbc_to_revenue": 0.00588065, "debt_to_equity": 1.20638567, "net_debt_to_ebitda": 0.82568717, "debt_to_assets": 0.16428112, "interest_coverage": 12.20661827, "current_ratio": 1.25816833, "quick_ratio": 1.22724662, "net_debt": 1298275000, "revenue_growth_1y": 0.00576886, "revenue_growth_3y_cagr": -0.06783655, "revenue_growth_5y_cagr": 0.04482891, "eps_growth_1y": 0.10864269, "eps_growth_3y_cagr": -0.14858436, "eps_growth_5y_cagr": 0.03405842, "fcf_growth_1y": -0.04569758, "book_value_growth_1y": -0.06589563, "piotroski_f_score": 7, "altman_z_score": 7.08857411, "earnings_stability_5y": 0.143822, "revenue_stability_5y": 0.162164, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16116544, "price_return_3m": 0.3377972, "price_return_6m": 0.5181585, "price_return_9m": 0.99521624, "price_return_12m": 1.05175949, "price_return_12m_ex1m": 0.76698291, "distance_from_52w_high": 0, "distance_from_52w_low": 1.16399259, "relative_strength": 0.89381844, "local_beta": 0.0018, "volatility_252d": 0.350901, "volatility_60d": 0.819844, "max_drawdown_12m": -0.14343849, "revenue_ttm": 12134195000, "gross_profit_ttm": 2097065000, "ebit_ttm": 857637000, "ebitda_ttm": 1572357000, "net_income_ttm": 622096000, "eps_diluted_ttm": 6.5343473, "operating_cash_flow_ttm": 1627118000, "capital_expenditure_ttm": 595146000, "fcf_ttm": 2222264000, "dividends_paid_ttm": 169639000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 70260000, "cash_and_equivalents": 4563000, "total_current_assets": 1717435000, "total_current_liabilities": 1365028000, "net_ppe": null, "total_assets": 7930540000, "total_debt": 1302838000, "total_equity": 3594358000, "net_working_capital": 1133303000, "book_value_per_share": 37.75427503, "retained_earnings": 7899654000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3389039000, "tangible_book_per_share": 35.59765346, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 82, "rank_pb": 86, "rank_ptbv": 78, "rank_ps": 52, "rank_pcf": 70, "rank_ev_ebitda": 73, "rank_ev_ebit": 85, "rank_earnings_yield": 82, "rank_fcf_yield": 51, "rank_dividend_yield": 50, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 23, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 86, "rank_fcf_margin": 51, "rank_piotroski": 12, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 11, "value_composite": 92, "quality_composite": 13, "momentum_composite": 8, "growth_composite": 88, "yield_composite": 67, "svqf_composite": 91, "vc1_composite": 90, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 11999096000, "cost_of_revenue": 10402472000, "gross_profit": 1596624000, "ebit": 865069000, "ebitda": 1579854000, "pretax_income": 794112000, "tax_provision": 195830000, "net_income": 598282000, "net_income_to_common": 598282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17284000, "total_current_assets": 1604190000, "total_assets": 8141387000, "short_term_debt": 785459000, "long_term_debt": 766938000, "total_debt": 1552397000, "total_liabilities": 4576302000, "total_equity": 3565085000, "shares_outstanding": 97688000, "goodwill_and_intangibles": 210356999 }, "cash_flow": { "operating_cash_flow": 1678272000, "capital_expenditure": 730687000, "free_cash_flow": 2408959000, "dividends_paid": 171048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102045, "ticker_id": 6731, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "865069000", "ebitda": "1579854000", "netIncome": "598282000", "grossProfit": "1596624000", "depreciation": "None", "totalRevenue": "11999096000", "costOfRevenue": "10402472000", "interestIncome": "4249000", "incomeBeforeTax": "794112000", "interestExpense": "70957000", "operatingIncome": "865069000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "195830000", "reportedCurrency": "USD", "netInterestIncome": "-70957000", "nonInterestIncome": "None", "operatingExpenses": "731555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10402472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "714785000", "sellingGeneralAndAdministrative": "659985000", "netIncomeFromContinuingOperations": "598282000" }, "balance": { "goodwill": "134056999", "inventory": "42209000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8141387000", "longTermDebt": "766938000", "shortTermDebt": "785459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76300000", "reportedCurrency": "USD", "retainedEarnings": "7800696000", "totalLiabilities": "4576302000", "otherCurrentAssets": "184559000", "totalCurrentAssets": "1604190000", "currentLongTermDebt": "699859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1360138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6537197000", "currentAccountsPayable": "655604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1888597000", "totalShareholderEquity": "3565085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "494280000", "totalCurrentLiabilities": "1935343000", "otherNonCurrentLiabilities": "307005000", "totalNonCurrentLiabilities": "2640959000", "cashAndShortTermInvestments": "17284000", "commonStockSharesOutstanding": "97688000", "intangibleAssetsExcludingGoodwill": "76300000", "cashAndCashEquivalentsAtCarryingValue": "17284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598282000", "profitLoss": "None", "dividendPayout": "171048000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1678272000", "capitalExpenditures": "730687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1133197000", "cashflowFromInvestment": "-574774000", "stockBasedCompensation": "71753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-948407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "714785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11999096000, "cost_of_revenue": 10402472000, "gross_profit": 1596624000, "research_and_development": null, "selling_general_admin": 659985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 865069000, "depreciation_amortisation": 714785000, "ebitda": 1579854000, "interest_expense": 70957000, "interest_income": null, "other_non_operating": null, "pretax_income": 794112000, "tax_provision": 195830000, "effective_tax_rate": null, "net_income": 598282000, "net_income_continuing_ops": 598282000, "net_income_to_common": 598282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17284000, "short_term_investments": null, "net_receivables": 1360138000, "inventory": 42209000, "other_current_assets": null, "total_current_assets": 1604190000, "net_ppe": null, "goodwill": 134056999, "intangible_assets": 76300000, "goodwill_and_intangibles": 210356999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6537197000, "total_assets": 8141387000, "short_term_debt": 785459000, "accounts_payable": 655604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1935343000, "long_term_debt": 766938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2640959000, "total_liabilities": 4576302000, "total_debt": 1552397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7800696000, "total_equity": 3565085000, "shares_outstanding": 97688000, "operating_cash_flow": 1678272000, "stock_based_compensation": 71753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 730687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574774000, "dividends_paid": 171048000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1133197000, "free_cash_flow": 2408959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "865069000", "ebitda": "1579854000", "netIncome": "598282000", "grossProfit": "1596624000", "depreciation": "None", "totalRevenue": "11999096000", "costOfRevenue": "10402472000", "interestIncome": "4249000", "incomeBeforeTax": "794112000", "interestExpense": "70957000", "operatingIncome": "865069000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "195830000", "reportedCurrency": "USD", "netInterestIncome": "-70957000", "nonInterestIncome": "None", "operatingExpenses": "731555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10402472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "714785000", "sellingGeneralAndAdministrative": "659985000", "netIncomeFromContinuingOperations": "598282000" }, "balance": { "goodwill": "134056999", "inventory": "42209000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8141387000", "longTermDebt": "766938000", "shortTermDebt": "785459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76300000", "reportedCurrency": "USD", "retainedEarnings": "7800696000", "totalLiabilities": "4576302000", "otherCurrentAssets": "184559000", "totalCurrentAssets": "1604190000", "currentLongTermDebt": "699859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1360138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6537197000", "currentAccountsPayable": "655604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1888597000", "totalShareholderEquity": "3565085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "494280000", "totalCurrentLiabilities": "1935343000", "otherNonCurrentLiabilities": "307005000", "totalNonCurrentLiabilities": "2640959000", "cashAndShortTermInvestments": "17284000", "commonStockSharesOutstanding": "97688000", "intangibleAssetsExcludingGoodwill": "76300000", "cashAndCashEquivalentsAtCarryingValue": "17284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "598282000", "profitLoss": "None", "dividendPayout": "171048000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1678272000", "capitalExpenditures": "730687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1133197000", "cashflowFromInvestment": "-574774000", "stockBasedCompensation": "71753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "171048000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-948407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "714785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 12087204000, "cost_of_revenue": 10024046000, "gross_profit": 2063158000, "ebit": 838536000, "ebitda": 1599677000, "pretax_income": 759516000, "tax_provision": 188630000, "net_income": 570886000, "net_income_to_common": 570886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46983000, "total_current_assets": 1770983000, "total_assets": 8527075000, "short_term_debt": 598100000, "long_term_debt": 977702000, "total_debt": 1575802000, "total_liabilities": 4512570000, "total_equity": 4014505000, "shares_outstanding": 102754000, "goodwill_and_intangibles": 231057000 }, "cash_flow": { "operating_cash_flow": 1483156000, "capital_expenditure": 865373000, "free_cash_flow": 2348529000, "dividends_paid": 175543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102050, "ticker_id": 6731, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "838536000", "ebitda": "1599677000", "netIncome": "570886000", "grossProfit": "2063158000", "depreciation": "None", "totalRevenue": "12087204000", "costOfRevenue": "10024046000", "interestIncome": "7311000", "incomeBeforeTax": "759516000", "interestExpense": "79020000", "operatingIncome": "831225000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "188630000", "reportedCurrency": "USD", "netInterestIncome": "-71709000", "nonInterestIncome": "None", "operatingExpenses": "1231933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10024046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761141000", "sellingGeneralAndAdministrative": "664011000", "netIncomeFromContinuingOperations": "570886000" }, "balance": { "goodwill": "134057000", "inventory": "41662000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8527075000", "longTermDebt": "977702000", "shortTermDebt": "598100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97000000", "reportedCurrency": "USD", "retainedEarnings": "7373462000", "totalLiabilities": "4512570000", "otherCurrentAssets": "200398000", "totalCurrentAssets": "1770983000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1481940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6756092000", "currentAccountsPayable": "645925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1789802000", "totalShareholderEquity": "4014505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434015000", "totalCurrentLiabilities": "1678040000", "otherNonCurrentLiabilities": "377070000", "totalNonCurrentLiabilities": "2834529999", "cashAndShortTermInvestments": "46983000", "commonStockSharesOutstanding": "102754000", "intangibleAssetsExcludingGoodwill": "97000000", "cashAndCashEquivalentsAtCarryingValue": "46983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570886000", "profitLoss": "None", "dividendPayout": "175543000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1483156000", "capitalExpenditures": "865373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-825825000", "cashflowFromInvestment": "-663692000", "stockBasedCompensation": "65686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12087204000, "cost_of_revenue": 10024046000, "gross_profit": 2063158000, "research_and_development": null, "selling_general_admin": 664011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 838536000, "depreciation_amortisation": 761141000, "ebitda": 1599677000, "interest_expense": 79020000, "interest_income": null, "other_non_operating": null, "pretax_income": 759516000, "tax_provision": 188630000, "effective_tax_rate": null, "net_income": 570886000, "net_income_continuing_ops": 570886000, "net_income_to_common": 570886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46983000, "short_term_investments": null, "net_receivables": 1481940000, "inventory": 41662000, "other_current_assets": null, "total_current_assets": 1770983000, "net_ppe": null, "goodwill": 134057000, "intangible_assets": 97000000, "goodwill_and_intangibles": 231057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6756092000, "total_assets": 8527075000, "short_term_debt": 598100000, "accounts_payable": 645925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1678040000, "long_term_debt": 977702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2834529999, "total_liabilities": 4512570000, "total_debt": 1575802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7373462000, "total_equity": 4014505000, "shares_outstanding": 102754000, "operating_cash_flow": 1483156000, "stock_based_compensation": 65686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 865373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -663692000, "dividends_paid": 175543000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -825825000, "free_cash_flow": 2348529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "838536000", "ebitda": "1599677000", "netIncome": "570886000", "grossProfit": "2063158000", "depreciation": "None", "totalRevenue": "12087204000", "costOfRevenue": "10024046000", "interestIncome": "7311000", "incomeBeforeTax": "759516000", "interestExpense": "79020000", "operatingIncome": "831225000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "188630000", "reportedCurrency": "USD", "netInterestIncome": "-71709000", "nonInterestIncome": "None", "operatingExpenses": "1231933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10024046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "761141000", "sellingGeneralAndAdministrative": "664011000", "netIncomeFromContinuingOperations": "570886000" }, "balance": { "goodwill": "134057000", "inventory": "41662000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8527075000", "longTermDebt": "977702000", "shortTermDebt": "598100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97000000", "reportedCurrency": "USD", "retainedEarnings": "7373462000", "totalLiabilities": "4512570000", "otherCurrentAssets": "200398000", "totalCurrentAssets": "1770983000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1481940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6756092000", "currentAccountsPayable": "645925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1789802000", "totalShareholderEquity": "4014505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434015000", "totalCurrentLiabilities": "1678040000", "otherNonCurrentLiabilities": "377070000", "totalNonCurrentLiabilities": "2834529999", "cashAndShortTermInvestments": "46983000", "commonStockSharesOutstanding": "102754000", "intangibleAssetsExcludingGoodwill": "97000000", "cashAndCashEquivalentsAtCarryingValue": "46983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570886000", "profitLoss": "None", "dividendPayout": "175543000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1483156000", "capitalExpenditures": "865373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-825825000", "cashflowFromInvestment": "-663692000", "stockBasedCompensation": "65686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175543000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-550282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 12829665000, "cost_of_revenue": 10619526000, "gross_profit": 2210139000, "ebit": 1000820000, "ebitda": 1738774000, "pretax_income": 934887000, "tax_provision": 206600000, "net_income": 728287000, "net_income_to_common": 728287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53344000, "total_current_assets": 1961192000, "total_assets": 8805269000, "short_term_debt": 349861000, "long_term_debt": 1326107000, "total_debt": 1675968000, "total_liabilities": 4701511000, "total_equity": 4103758000, "shares_outstanding": 104451000, "goodwill_and_intangibles": 267953000 }, "cash_flow": { "operating_cash_flow": 1744618000, "capital_expenditure": 1862431000, "free_cash_flow": 3607049000, "dividends_paid": 173898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102055, "ticker_id": 6731, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1000820000", "ebitda": "1738774000", "netIncome": "728287000", "grossProfit": "2210139000", "depreciation": "None", "totalRevenue": "12829665000", "costOfRevenue": "10619526000", "interestIncome": "7624000", "incomeBeforeTax": "934887000", "interestExpense": "65933000", "operatingIncome": "993196000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "206600000", "reportedCurrency": "USD", "netInterestIncome": "-53169000", "nonInterestIncome": "None", "operatingExpenses": "1216943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10619526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "737954000", "sellingGeneralAndAdministrative": "632593000", "netIncomeFromContinuingOperations": "776055000" }, "balance": { "goodwill": "134057000", "inventory": "42186000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8805269000", "longTermDebt": "1326107000", "shortTermDebt": "349861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "133896000", "reportedCurrency": "USD", "retainedEarnings": "6978119000", "totalLiabilities": "4701511000", "otherCurrentAssets": "299502000", "totalCurrentAssets": "1961192000", "currentLongTermDebt": "249961000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1566160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6844077000", "currentAccountsPayable": "737364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1928868000", "totalShareholderEquity": "4103758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365275000", "totalCurrentLiabilities": "1452500000", "otherNonCurrentLiabilities": "392766000", "totalNonCurrentLiabilities": "3249011000", "cashAndShortTermInvestments": "53344000", "commonStockSharesOutstanding": "104451000", "intangibleAssetsExcludingGoodwill": "133896000", "cashAndCashEquivalentsAtCarryingValue": "53344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "728287000", "profitLoss": "None", "dividendPayout": "173898000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1744618000", "capitalExpenditures": "1862431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57986000", "cashflowFromInvestment": "-1685215000", "stockBasedCompensation": "79189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "737954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12829665000, "cost_of_revenue": 10619526000, "gross_profit": 2210139000, "research_and_development": null, "selling_general_admin": 632593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1000820000, "depreciation_amortisation": 737954000, "ebitda": 1738774000, "interest_expense": 65933000, "interest_income": null, "other_non_operating": null, "pretax_income": 934887000, "tax_provision": 206600000, "effective_tax_rate": null, "net_income": 728287000, "net_income_continuing_ops": 776055000, "net_income_to_common": 728287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53344000, "short_term_investments": null, "net_receivables": 1566160000, "inventory": 42186000, "other_current_assets": null, "total_current_assets": 1961192000, "net_ppe": null, "goodwill": 134057000, "intangible_assets": 133896000, "goodwill_and_intangibles": 267953000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6844077000, "total_assets": 8805269000, "short_term_debt": 349861000, "accounts_payable": 737364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1452500000, "long_term_debt": 1326107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3249011000, "total_liabilities": 4701511000, "total_debt": 1675968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6978119000, "total_equity": 4103758000, "shares_outstanding": 104451000, "operating_cash_flow": 1744618000, "stock_based_compensation": 79189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1862431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1685215000, "dividends_paid": 173898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57986000, "free_cash_flow": 3607049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1000820000", "ebitda": "1738774000", "netIncome": "728287000", "grossProfit": "2210139000", "depreciation": "None", "totalRevenue": "12829665000", "costOfRevenue": "10619526000", "interestIncome": "7624000", "incomeBeforeTax": "934887000", "interestExpense": "65933000", "operatingIncome": "993196000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "206600000", "reportedCurrency": "USD", "netInterestIncome": "-53169000", "nonInterestIncome": "None", "operatingExpenses": "1216943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10619526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "737954000", "sellingGeneralAndAdministrative": "632593000", "netIncomeFromContinuingOperations": "776055000" }, "balance": { "goodwill": "134057000", "inventory": "42186000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8805269000", "longTermDebt": "1326107000", "shortTermDebt": "349861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "133896000", "reportedCurrency": "USD", "retainedEarnings": "6978119000", "totalLiabilities": "4701511000", "otherCurrentAssets": "299502000", "totalCurrentAssets": "1961192000", "currentLongTermDebt": "249961000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1566160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6844077000", "currentAccountsPayable": "737364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1928868000", "totalShareholderEquity": "4103758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365275000", "totalCurrentLiabilities": "1452500000", "otherNonCurrentLiabilities": "392766000", "totalNonCurrentLiabilities": "3249011000", "cashAndShortTermInvestments": "53344000", "commonStockSharesOutstanding": "104451000", "intangibleAssetsExcludingGoodwill": "133896000", "cashAndCashEquivalentsAtCarryingValue": "53344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "728287000", "profitLoss": "None", "dividendPayout": "173898000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1744618000", "capitalExpenditures": "1862431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57986000", "cashflowFromInvestment": "-1685215000", "stockBasedCompensation": "79189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "737954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 14813999000, "cost_of_revenue": 12341472000, "gross_profit": 2472527000, "ebit": 1332622000, "ebitda": 1977142000, "pretax_income": 1281373000, "tax_provision": 312022000, "net_income": 969351000, "net_income_to_common": 969351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51927000, "total_current_assets": 2167536000, "total_assets": 7742341000, "short_term_debt": 86000000, "long_term_debt": 1261738000, "total_debt": 1347738000, "total_liabilities": 4075573000, "total_equity": 3666768000, "shares_outstanding": 105276000, "goodwill_and_intangibles": 236349000 }, "cash_flow": { "operating_cash_flow": 1776882000, "capital_expenditure": 1540796000, "free_cash_flow": 3317678000, "dividends_paid": 166724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102060, "ticker_id": 6731, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1332622000", "ebitda": "1977142000", "netIncome": "969351000", "grossProfit": "2472527000", "depreciation": "None", "totalRevenue": "14813999000", "costOfRevenue": "12341472000", "interestIncome": "1069000", "incomeBeforeTax": "1281373000", "interestExpense": "51249000", "operatingIncome": "1331553000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "312022000", "reportedCurrency": "USD", "netInterestIncome": "-50180000", "nonInterestIncome": "None", "operatingExpenses": "1140974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1069000", "costofGoodsAndServicesSold": "12341472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644520000", "sellingGeneralAndAdministrative": "570191000", "netIncomeFromContinuingOperations": "969351000" }, "balance": { "goodwill": "120449000", "inventory": "40602000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "7742341000", "longTermDebt": "1261738000", "shortTermDebt": "86000000", "treasuryStock": "-3258530000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "115900000", "reportedCurrency": "USD", "retainedEarnings": "6423730000", "totalLiabilities": "4075573000", "otherCurrentAssets": "587534000", "totalCurrentAssets": "2167536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1528075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5574805000", "currentAccountsPayable": "798776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5240227000", "shortLongTermDebtTotal": "1347738000", "totalShareholderEquity": "3666768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "769455000", "totalCurrentLiabilities": "1568231000", "otherNonCurrentLiabilities": "369314000", "totalNonCurrentLiabilities": "2507342000", "cashAndShortTermInvestments": "51927000", "commonStockSharesOutstanding": "105276000", "intangibleAssetsExcludingGoodwill": "115900000", "cashAndCashEquivalentsAtCarryingValue": "51927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "969351000", "profitLoss": "None", "dividendPayout": "166724000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1776882000", "capitalExpenditures": "1540796000", "changeInReceivables": "-13950000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-530434000", "cashflowFromInvestment": "-1550070000", "stockBasedCompensation": "77535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-303622000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "644520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14813999000, "cost_of_revenue": 12341472000, "gross_profit": 2472527000, "research_and_development": null, "selling_general_admin": 570191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1332622000, "depreciation_amortisation": 644520000, "ebitda": 1977142000, "interest_expense": 51249000, "interest_income": null, "other_non_operating": null, "pretax_income": 1281373000, "tax_provision": 312022000, "effective_tax_rate": null, "net_income": 969351000, "net_income_continuing_ops": 969351000, "net_income_to_common": 969351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51927000, "short_term_investments": null, "net_receivables": 1528075000, "inventory": 40602000, "other_current_assets": null, "total_current_assets": 2167536000, "net_ppe": null, "goodwill": 120449000, "intangible_assets": 115900000, "goodwill_and_intangibles": 236349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5574805000, "total_assets": 7742341000, "short_term_debt": 86000000, "accounts_payable": 798776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1568231000, "long_term_debt": 1261738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2507342000, "total_liabilities": 4075573000, "total_debt": 1347738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6423730000, "total_equity": 3666768000, "shares_outstanding": 105276000, "operating_cash_flow": 1776882000, "stock_based_compensation": 77535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1540796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1550070000, "dividends_paid": 166724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -530434000, "free_cash_flow": 3317678000, "net_change_in_cash": -303622000 }, "raw_data": { "income": { "ebit": "1332622000", "ebitda": "1977142000", "netIncome": "969351000", "grossProfit": "2472527000", "depreciation": "None", "totalRevenue": "14813999000", "costOfRevenue": "12341472000", "interestIncome": "1069000", "incomeBeforeTax": "1281373000", "interestExpense": "51249000", "operatingIncome": "1331553000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "312022000", "reportedCurrency": "USD", "netInterestIncome": "-50180000", "nonInterestIncome": "None", "operatingExpenses": "1140974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1069000", "costofGoodsAndServicesSold": "12341472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644520000", "sellingGeneralAndAdministrative": "570191000", "netIncomeFromContinuingOperations": "969351000" }, "balance": { "goodwill": "120449000", "inventory": "40602000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "7742341000", "longTermDebt": "1261738000", "shortTermDebt": "86000000", "treasuryStock": "-3258530000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "115900000", "reportedCurrency": "USD", "retainedEarnings": "6423730000", "totalLiabilities": "4075573000", "otherCurrentAssets": "587534000", "totalCurrentAssets": "2167536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1528075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5574805000", "currentAccountsPayable": "798776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5240227000", "shortLongTermDebtTotal": "1347738000", "totalShareholderEquity": "3666768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "769455000", "totalCurrentLiabilities": "1568231000", "otherNonCurrentLiabilities": "369314000", "totalNonCurrentLiabilities": "2507342000", "cashAndShortTermInvestments": "51927000", "commonStockSharesOutstanding": "105276000", "intangibleAssetsExcludingGoodwill": "115900000", "cashAndCashEquivalentsAtCarryingValue": "51927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "969351000", "profitLoss": "None", "dividendPayout": "166724000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1776882000", "capitalExpenditures": "1540796000", "changeInReceivables": "-13950000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-530434000", "cashflowFromInvestment": "-1550070000", "stockBasedCompensation": "77535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-303622000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "644520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 12168302000, "cost_of_revenue": 10298483000, "gross_profit": 1869819000, "ebit": 1046023000, "ebitda": 1603116000, "pretax_income": 999772000, "tax_provision": 238966000, "net_income": 760806000, "net_income_to_common": 760806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355549000, "total_current_assets": 2303843000, "total_assets": 6953943000, "short_term_debt": 414172000, "long_term_debt": 945257000, "total_debt": 1359429000, "total_liabilities": 3836127000, "total_equity": 3117816000, "shares_outstanding": 106593000, "goodwill_and_intangibles": 191121000 }, "cash_flow": { "operating_cash_flow": 1223898000, "capital_expenditure": 947563000, "free_cash_flow": 2171461000, "dividends_paid": 124442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102065, "ticker_id": 6731, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1046023000", "ebitda": "1603116000", "netIncome": "760806000", "grossProfit": "1869819000", "depreciation": "None", "totalRevenue": "12168302000", "costOfRevenue": "10298483000", "interestIncome": "493000", "incomeBeforeTax": "999772000", "interestExpense": "46251000", "operatingIncome": "1045530000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "238966000", "reportedCurrency": "USD", "netInterestIncome": "-45758000", "nonInterestIncome": "None", "operatingExpenses": "824289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "493000", "costofGoodsAndServicesSold": "10298483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557093000", "sellingGeneralAndAdministrative": "395533000", "netIncomeFromContinuingOperations": "760806000" }, "balance": { "goodwill": "100521000", "inventory": "25032000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "6953943000", "longTermDebt": "945257000", "shortTermDebt": "414172000", "treasuryStock": "-2953175000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "90600000", "reportedCurrency": "USD", "retainedEarnings": "5621103000", "totalLiabilities": "3836127000", "otherCurrentAssets": "200028000", "totalCurrentAssets": "2303843000", "currentLongTermDebt": "355972000", "longTermInvestments": "None", "shortTermInvestments": "6300000", "currentNetReceivables": "1723234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4640574000", "currentAccountsPayable": "772736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4067655000", "shortLongTermDebtTotal": "1483529000", "totalShareholderEquity": "3117816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "542692000", "totalCurrentLiabilities": "1729600000", "otherNonCurrentLiabilities": "256234000", "totalNonCurrentLiabilities": "2106527000", "cashAndShortTermInvestments": "355549000", "commonStockSharesOutstanding": "106593000", "intangibleAssetsExcludingGoodwill": "90600000", "cashAndCashEquivalentsAtCarryingValue": "355549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "760806000", "profitLoss": "None", "dividendPayout": "124442000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2951000", "operatingCashflow": "1223898000", "capitalExpenditures": "947563000", "changeInReceivables": "-382216000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304633000", "cashflowFromInvestment": "-877018000", "stockBasedCompensation": "61505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42247000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12168302000, "cost_of_revenue": 10298483000, "gross_profit": 1869819000, "research_and_development": null, "selling_general_admin": 395533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1046023000, "depreciation_amortisation": 557093000, "ebitda": 1603116000, "interest_expense": 46251000, "interest_income": null, "other_non_operating": null, "pretax_income": 999772000, "tax_provision": 238966000, "effective_tax_rate": null, "net_income": 760806000, "net_income_continuing_ops": 760806000, "net_income_to_common": 760806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355549000, "short_term_investments": 6300000, "net_receivables": 1723234000, "inventory": 25032000, "other_current_assets": null, "total_current_assets": 2303843000, "net_ppe": null, "goodwill": 100521000, "intangible_assets": 90600000, "goodwill_and_intangibles": 191121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4640574000, "total_assets": 6953943000, "short_term_debt": 414172000, "accounts_payable": 772736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1729600000, "long_term_debt": 945257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2106527000, "total_liabilities": 3836127000, "total_debt": 1359429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5621103000, "total_equity": 3117816000, "shares_outstanding": 106593000, "operating_cash_flow": 1223898000, "stock_based_compensation": 61505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 947563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -877018000, "dividends_paid": 124442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -304633000, "free_cash_flow": 2171461000, "net_change_in_cash": 42247000 }, "raw_data": { "income": { "ebit": "1046023000", "ebitda": "1603116000", "netIncome": "760806000", "grossProfit": "1869819000", "depreciation": "None", "totalRevenue": "12168302000", "costOfRevenue": "10298483000", "interestIncome": "493000", "incomeBeforeTax": "999772000", "interestExpense": "46251000", "operatingIncome": "1045530000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "238966000", "reportedCurrency": "USD", "netInterestIncome": "-45758000", "nonInterestIncome": "None", "operatingExpenses": "824289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "493000", "costofGoodsAndServicesSold": "10298483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557093000", "sellingGeneralAndAdministrative": "395533000", "netIncomeFromContinuingOperations": "760806000" }, "balance": { "goodwill": "100521000", "inventory": "25032000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "6953943000", "longTermDebt": "945257000", "shortTermDebt": "414172000", "treasuryStock": "-2953175000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "90600000", "reportedCurrency": "USD", "retainedEarnings": "5621103000", "totalLiabilities": "3836127000", "otherCurrentAssets": "200028000", "totalCurrentAssets": "2303843000", "currentLongTermDebt": "355972000", "longTermInvestments": "None", "shortTermInvestments": "6300000", "currentNetReceivables": "1723234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4640574000", "currentAccountsPayable": "772736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4067655000", "shortLongTermDebtTotal": "1483529000", "totalShareholderEquity": "3117816000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "542692000", "totalCurrentLiabilities": "1729600000", "otherNonCurrentLiabilities": "256234000", "totalNonCurrentLiabilities": "2106527000", "cashAndShortTermInvestments": "355549000", "commonStockSharesOutstanding": "106593000", "intangibleAssetsExcludingGoodwill": "90600000", "cashAndCashEquivalentsAtCarryingValue": "355549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "760806000", "profitLoss": "None", "dividendPayout": "124442000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2951000", "operatingCashflow": "1223898000", "capitalExpenditures": "947563000", "changeInReceivables": "-382216000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-304633000", "cashflowFromInvestment": "-877018000", "stockBasedCompensation": "61505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "124442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42247000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 9636573000, "cost_of_revenue": 8186697000, "gross_profit": 1449876000, "ebit": 713605000, "ebitda": 1240980000, "pretax_income": 666025000, "tax_provision": 159990000, "net_income": 506035000, "net_income_to_common": 506035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313302000, "total_current_assets": 1860974000, "total_assets": 5947205000, "short_term_debt": 48300000, "long_term_debt": 1305424000, "total_debt": 1353724000, "total_liabilities": 3347067000, "total_equity": 2600138000, "shares_outstanding": 106766000, "goodwill_and_intangibles": 212167000 }, "cash_flow": { "operating_cash_flow": 1122859000, "capital_expenditure": 738545000, "free_cash_flow": 1861404000, "dividends_paid": 114234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102070, "ticker_id": 6731, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "713605000", "ebitda": "1240980000", "netIncome": "506035000", "grossProfit": "1449876000", "depreciation": "None", "totalRevenue": "9636573000", "costOfRevenue": "8186697000", "interestIncome": "486000", "incomeBeforeTax": "666025000", "interestExpense": "47580000", "operatingIncome": "713119000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "159990000", "reportedCurrency": "USD", "netInterestIncome": "-47094000", "nonInterestIncome": "None", "operatingExpenses": "736757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "486000", "costofGoodsAndServicesSold": "8186697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527375000", "sellingGeneralAndAdministrative": "348076000", "netIncomeFromContinuingOperations": "506035000" }, "balance": { "goodwill": "105367000", "inventory": "23804000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "5947205000", "longTermDebt": "1305424000", "shortTermDebt": "48300000", "treasuryStock": "-2794516000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "106800000", "reportedCurrency": "USD", "retainedEarnings": "4984739000", "totalLiabilities": "3347067000", "otherCurrentAssets": "423269000", "totalCurrentAssets": "1860974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1124403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4086231000", "currentAccountsPayable": "587510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3688894000", "shortLongTermDebtTotal": "1353724000", "totalShareholderEquity": "2600138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538677000", "totalCurrentLiabilities": "1126187000", "otherNonCurrentLiabilities": "204577000", "totalNonCurrentLiabilities": "2220880000", "cashAndShortTermInvestments": "313302000", "commonStockSharesOutstanding": "106766000", "intangibleAssetsExcludingGoodwill": "106800000", "cashAndCashEquivalentsAtCarryingValue": "313302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506035000", "profitLoss": "None", "dividendPayout": "114234000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "42822000", "operatingCashflow": "1122859000", "capitalExpenditures": "738545000", "changeInReceivables": "-109758000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231600000", "cashflowFromInvestment": "-612957000", "stockBasedCompensation": "60698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "278302000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9636573000, "cost_of_revenue": 8186697000, "gross_profit": 1449876000, "research_and_development": null, "selling_general_admin": 348076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 713605000, "depreciation_amortisation": 527375000, "ebitda": 1240980000, "interest_expense": 47580000, "interest_income": null, "other_non_operating": null, "pretax_income": 666025000, "tax_provision": 159990000, "effective_tax_rate": null, "net_income": 506035000, "net_income_continuing_ops": 506035000, "net_income_to_common": 506035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313302000, "short_term_investments": null, "net_receivables": 1124403000, "inventory": 23804000, "other_current_assets": null, "total_current_assets": 1860974000, "net_ppe": null, "goodwill": 105367000, "intangible_assets": 106800000, "goodwill_and_intangibles": 212167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4086231000, "total_assets": 5947205000, "short_term_debt": 48300000, "accounts_payable": 587510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1126187000, "long_term_debt": 1305424000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2220880000, "total_liabilities": 3347067000, "total_debt": 1353724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4984739000, "total_equity": 2600138000, "shares_outstanding": 106766000, "operating_cash_flow": 1122859000, "stock_based_compensation": 60698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 738545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -612957000, "dividends_paid": 114234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231600000, "free_cash_flow": 1861404000, "net_change_in_cash": 278302000 }, "raw_data": { "income": { "ebit": "713605000", "ebitda": "1240980000", "netIncome": "506035000", "grossProfit": "1449876000", "depreciation": "None", "totalRevenue": "9636573000", "costOfRevenue": "8186697000", "interestIncome": "486000", "incomeBeforeTax": "666025000", "interestExpense": "47580000", "operatingIncome": "713119000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "159990000", "reportedCurrency": "USD", "netInterestIncome": "-47094000", "nonInterestIncome": "None", "operatingExpenses": "736757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "486000", "costofGoodsAndServicesSold": "8186697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "527375000", "sellingGeneralAndAdministrative": "348076000", "netIncomeFromContinuingOperations": "506035000" }, "balance": { "goodwill": "105367000", "inventory": "23804000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "5947205000", "longTermDebt": "1305424000", "shortTermDebt": "48300000", "treasuryStock": "-2794516000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "106800000", "reportedCurrency": "USD", "retainedEarnings": "4984739000", "totalLiabilities": "3347067000", "otherCurrentAssets": "423269000", "totalCurrentAssets": "1860974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1124403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4086231000", "currentAccountsPayable": "587510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3688894000", "shortLongTermDebtTotal": "1353724000", "totalShareholderEquity": "2600138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538677000", "totalCurrentLiabilities": "1126187000", "otherNonCurrentLiabilities": "204577000", "totalNonCurrentLiabilities": "2220880000", "cashAndShortTermInvestments": "313302000", "commonStockSharesOutstanding": "106766000", "intangibleAssetsExcludingGoodwill": "106800000", "cashAndCashEquivalentsAtCarryingValue": "313302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506035000", "profitLoss": "None", "dividendPayout": "114234000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "42822000", "operatingCashflow": "1122859000", "capitalExpenditures": "738545000", "changeInReceivables": "-109758000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231600000", "cashflowFromInvestment": "-612957000", "stockBasedCompensation": "60698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "278302000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 9165258000, "cost_of_revenue": 7659003000, "gross_profit": 1506255000, "ebit": 735579000, "ebitda": 1234724000, "pretax_income": 680895000, "tax_provision": 164575000, "net_income": 516320000, "net_income_to_common": 516320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35000000, "total_current_assets": 1481299000, "total_assets": 5470854000, "short_term_debt": 44400000, "long_term_debt": 1295740000, "total_debt": 1340140000, "total_liabilities": 3203825000, "total_equity": 2267029000, "shares_outstanding": 108307000, "goodwill_and_intangibles": 202826000 }, "cash_flow": { "operating_cash_flow": 1098347000, "capital_expenditure": 854115000, "free_cash_flow": 1952462000, "dividends_paid": 111817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102075, "ticker_id": 6731, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "735579000", "ebitda": "1234724000", "netIncome": "516320000", "grossProfit": "1506255000", "depreciation": "None", "totalRevenue": "9165258000", "costOfRevenue": "7659003000", "interestIncome": "1754000", "incomeBeforeTax": "680895000", "interestExpense": "54684000", "operatingIncome": "733825000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "164575000", "reportedCurrency": "USD", "netInterestIncome": "-52930000", "nonInterestIncome": "None", "operatingExpenses": "772430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1754000", "costofGoodsAndServicesSold": "7659003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499145000", "sellingGeneralAndAdministrative": "383981000", "netIncomeFromContinuingOperations": "516320000" }, "balance": { "goodwill": "96326000", "inventory": "21106000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "5470854000", "longTermDebt": "1295740000", "shortTermDebt": "44400000", "treasuryStock": "-2701629000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "106500000", "reportedCurrency": "USD", "retainedEarnings": "4592938000", "totalLiabilities": "3203825000", "otherCurrentAssets": "434470000", "totalCurrentAssets": "1481299000", "currentLongTermDebt": "None", "longTermInvestments": "25200000", "shortTermInvestments": "None", "currentNetReceivables": "1011829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3989555000", "currentAccountsPayable": "602601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3620866000", "shortLongTermDebtTotal": "1340140000", "totalShareholderEquity": "2267029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "433165000", "totalCurrentLiabilities": "1035766000", "otherNonCurrentLiabilities": "173241000", "totalNonCurrentLiabilities": "2168059000", "cashAndShortTermInvestments": "35000000", "commonStockSharesOutstanding": "108307000", "intangibleAssetsExcludingGoodwill": "106500000", "cashAndCashEquivalentsAtCarryingValue": "35000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516320000", "profitLoss": "None", "dividendPayout": "111817000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-85063000", "operatingCashflow": "1098347000", "capitalExpenditures": "854115000", "changeInReceivables": "50310000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266985000", "cashflowFromInvestment": "-803962000", "stockBasedCompensation": "53324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9165258000, "cost_of_revenue": 7659003000, "gross_profit": 1506255000, "research_and_development": null, "selling_general_admin": 383981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 735579000, "depreciation_amortisation": 499145000, "ebitda": 1234724000, "interest_expense": 54684000, "interest_income": null, "other_non_operating": null, "pretax_income": 680895000, "tax_provision": 164575000, "effective_tax_rate": null, "net_income": 516320000, "net_income_continuing_ops": 516320000, "net_income_to_common": 516320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35000000, "short_term_investments": null, "net_receivables": 1011829000, "inventory": 21106000, "other_current_assets": null, "total_current_assets": 1481299000, "net_ppe": null, "goodwill": 96326000, "intangible_assets": 106500000, "goodwill_and_intangibles": 202826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3989555000, "total_assets": 5470854000, "short_term_debt": 44400000, "accounts_payable": 602601000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1035766000, "long_term_debt": 1295740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2168059000, "total_liabilities": 3203825000, "total_debt": 1340140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4592938000, "total_equity": 2267029000, "shares_outstanding": 108307000, "operating_cash_flow": 1098347000, "stock_based_compensation": 53324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 854115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -803962000, "dividends_paid": 111817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -266985000, "free_cash_flow": 1952462000, "net_change_in_cash": 27400000 }, "raw_data": { "income": { "ebit": "735579000", "ebitda": "1234724000", "netIncome": "516320000", "grossProfit": "1506255000", "depreciation": "None", "totalRevenue": "9165258000", "costOfRevenue": "7659003000", "interestIncome": "1754000", "incomeBeforeTax": "680895000", "interestExpense": "54684000", "operatingIncome": "733825000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "164575000", "reportedCurrency": "USD", "netInterestIncome": "-52930000", "nonInterestIncome": "None", "operatingExpenses": "772430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1754000", "costofGoodsAndServicesSold": "7659003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499145000", "sellingGeneralAndAdministrative": "383981000", "netIncomeFromContinuingOperations": "516320000" }, "balance": { "goodwill": "96326000", "inventory": "21106000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "5470854000", "longTermDebt": "1295740000", "shortTermDebt": "44400000", "treasuryStock": "-2701629000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "106500000", "reportedCurrency": "USD", "retainedEarnings": "4592938000", "totalLiabilities": "3203825000", "otherCurrentAssets": "434470000", "totalCurrentAssets": "1481299000", "currentLongTermDebt": "None", "longTermInvestments": "25200000", "shortTermInvestments": "None", "currentNetReceivables": "1011829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3989555000", "currentAccountsPayable": "602601000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3620866000", "shortLongTermDebtTotal": "1340140000", "totalShareholderEquity": "2267029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "433165000", "totalCurrentLiabilities": "1035766000", "otherNonCurrentLiabilities": "173241000", "totalNonCurrentLiabilities": "2168059000", "cashAndShortTermInvestments": "35000000", "commonStockSharesOutstanding": "108307000", "intangibleAssetsExcludingGoodwill": "106500000", "cashAndCashEquivalentsAtCarryingValue": "35000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "516320000", "profitLoss": "None", "dividendPayout": "111817000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-85063000", "operatingCashflow": "1098347000", "capitalExpenditures": "854115000", "changeInReceivables": "50310000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266985000", "cashflowFromInvestment": "-803962000", "stockBasedCompensation": "53324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111817000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-292182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 8614874000, "cost_of_revenue": 7255657000, "gross_profit": 1359217000, "ebit": 681245000, "ebitda": 1117138000, "pretax_income": 640818000, "tax_provision": 151233000, "net_income": 489585000, "net_income_to_common": 489585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7600000, "total_current_assets": 1502981000, "total_assets": 5091647000, "short_term_debt": 250706000, "long_term_debt": 898398000, "total_debt": 1149104000, "total_liabilities": 2990263000, "total_equity": 2101384000, "shares_outstanding": 110428000, "goodwill_and_intangibles": 105187000 }, "cash_flow": { "operating_cash_flow": 1087841000, "capital_expenditure": 995650000, "free_cash_flow": 2083491000, "dividends_paid": 104994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102080, "ticker_id": 6731, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "681245000", "ebitda": "1117138000", "netIncome": "489585000", "grossProfit": "1359217000", "depreciation": "None", "totalRevenue": "8614874000", "costOfRevenue": "7255657000", "interestIncome": "224000", "incomeBeforeTax": "640818000", "interestExpense": "40427000", "operatingIncome": "681021000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "151233000", "reportedCurrency": "USD", "netInterestIncome": "-40203000", "nonInterestIncome": "None", "operatingExpenses": "678196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "224000", "costofGoodsAndServicesSold": "7255657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435893000", "sellingGeneralAndAdministrative": "323587000", "netIncomeFromContinuingOperations": "489585000" }, "balance": { "goodwill": "40087000", "inventory": "21977000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "5091647000", "longTermDebt": "898398000", "shortTermDebt": "250706000", "treasuryStock": "-2429179000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "65100000", "reportedCurrency": "USD", "retainedEarnings": "4188435000", "totalLiabilities": "2990263000", "otherCurrentAssets": "147195000", "totalCurrentAssets": "1502981000", "currentLongTermDebt": "250706000", "longTermInvestments": "15700000", "shortTermInvestments": "None", "currentNetReceivables": "1326209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3588666000", "currentAccountsPayable": "709736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3445111000", "shortLongTermDebtTotal": "1149104000", "totalShareholderEquity": "2101384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391906000", "totalCurrentLiabilities": "1352348000", "otherNonCurrentLiabilities": "96056000", "totalNonCurrentLiabilities": "1726300000", "cashAndShortTermInvestments": "7600000", "commonStockSharesOutstanding": "110428000", "intangibleAssetsExcludingGoodwill": "65100000", "cashAndCashEquivalentsAtCarryingValue": "7600000", "accumulatedDepreciationAmortizationPPE": "-1884132000" }, "cashflow": { "netIncome": "489585000", "profitLoss": "None", "dividendPayout": "104994000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1087841000", "capitalExpenditures": "995650000", "changeInReceivables": "-130931000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208080000", "cashflowFromInvestment": "-886773000", "stockBasedCompensation": "47369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7012000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8614874000, "cost_of_revenue": 7255657000, "gross_profit": 1359217000, "research_and_development": 0, "selling_general_admin": 323587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 681245000, "depreciation_amortisation": 435893000, "ebitda": 1117138000, "interest_expense": 40427000, "interest_income": null, "other_non_operating": null, "pretax_income": 640818000, "tax_provision": 151233000, "effective_tax_rate": null, "net_income": 489585000, "net_income_continuing_ops": 489585000, "net_income_to_common": 489585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7600000, "short_term_investments": null, "net_receivables": 1326209000, "inventory": 21977000, "other_current_assets": null, "total_current_assets": 1502981000, "net_ppe": null, "goodwill": 40087000, "intangible_assets": 65100000, "goodwill_and_intangibles": 105187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3588666000, "total_assets": 5091647000, "short_term_debt": 250706000, "accounts_payable": 709736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1352348000, "long_term_debt": 898398000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1726300000, "total_liabilities": 2990263000, "total_debt": 1149104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4188435000, "total_equity": 2101384000, "shares_outstanding": 110428000, "operating_cash_flow": 1087841000, "stock_based_compensation": 47369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 995650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -886773000, "dividends_paid": 104994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208080000, "free_cash_flow": 2083491000, "net_change_in_cash": -7012000 }, "raw_data": { "income": { "ebit": "681245000", "ebitda": "1117138000", "netIncome": "489585000", "grossProfit": "1359217000", "depreciation": "None", "totalRevenue": "8614874000", "costOfRevenue": "7255657000", "interestIncome": "224000", "incomeBeforeTax": "640818000", "interestExpense": "40427000", "operatingIncome": "681021000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "151233000", "reportedCurrency": "USD", "netInterestIncome": "-40203000", "nonInterestIncome": "None", "operatingExpenses": "678196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "224000", "costofGoodsAndServicesSold": "7255657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435893000", "sellingGeneralAndAdministrative": "323587000", "netIncomeFromContinuingOperations": "489585000" }, "balance": { "goodwill": "40087000", "inventory": "21977000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "5091647000", "longTermDebt": "898398000", "shortTermDebt": "250706000", "treasuryStock": "-2429179000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "65100000", "reportedCurrency": "USD", "retainedEarnings": "4188435000", "totalLiabilities": "2990263000", "otherCurrentAssets": "147195000", "totalCurrentAssets": "1502981000", "currentLongTermDebt": "250706000", "longTermInvestments": "15700000", "shortTermInvestments": "None", "currentNetReceivables": "1326209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3588666000", "currentAccountsPayable": "709736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3445111000", "shortLongTermDebtTotal": "1149104000", "totalShareholderEquity": "2101384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "391906000", "totalCurrentLiabilities": "1352348000", "otherNonCurrentLiabilities": "96056000", "totalNonCurrentLiabilities": "1726300000", "cashAndShortTermInvestments": "7600000", "commonStockSharesOutstanding": "110428000", "intangibleAssetsExcludingGoodwill": "65100000", "cashAndCashEquivalentsAtCarryingValue": "7600000", "accumulatedDepreciationAmortizationPPE": "-1884132000" }, "cashflow": { "netIncome": "489585000", "profitLoss": "None", "dividendPayout": "104994000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1087841000", "capitalExpenditures": "995650000", "changeInReceivables": "-130931000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208080000", "cashflowFromInvestment": "-886773000", "stockBasedCompensation": "47369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7012000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 3056491000, "cost_of_revenue": 2190496000, "gross_profit": 865995000, "ebit": 171248000, "ebitda": 350658000, "pretax_income": 189148000, "tax_provision": 47595000, "net_income": 141553000, "net_income_to_common": 141553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4563000, "total_current_assets": 1717435000, "total_assets": 7930540000, "short_term_debt": null, "long_term_debt": 1302838000, "total_debt": 1302838000, "total_liabilities": 4336182000, "total_equity": 3594358000, "shares_outstanding": 95204000, "goodwill_and_intangibles": 205319000 }, "cash_flow": { "operating_cash_flow": 353038000, "capital_expenditure": 110271000, "free_cash_flow": 463309000, "dividends_paid": 42595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102043, "ticker_id": 6731, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171248000", "ebitda": "350658000", "netIncome": "141553000", "grossProfit": "865995000", "depreciation": "None", "totalRevenue": "3056491000", "costOfRevenue": "2190496000", "interestIncome": "None", "incomeBeforeTax": "189148000", "interestExpense": "17900000", "operatingIncome": "207048000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "47595000", "reportedCurrency": "USD", "netInterestIncome": "-17900000", "nonInterestIncome": "None", "operatingExpenses": "658947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2190496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179410000", "sellingGeneralAndAdministrative": "61853000", "netIncomeFromContinuingOperations": "141553000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "7930540000", "longTermDebt": "1302838000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "205319000", "reportedCurrency": "USD", "retainedEarnings": "7899654000", "totalLiabilities": "4336182000", "otherCurrentAssets": "385417000", "totalCurrentAssets": "1717435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1327455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6213105000", "currentAccountsPayable": "751878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1302838000", "totalShareholderEquity": "3594358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "613150000", "totalCurrentLiabilities": "1365028000", "otherNonCurrentLiabilities": "298895000", "totalNonCurrentLiabilities": "2971153999", "cashAndShortTermInvestments": "4563000", "commonStockSharesOutstanding": "95204000", "intangibleAssetsExcludingGoodwill": "205319000", "cashAndCashEquivalentsAtCarryingValue": "4563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141553000", "profitLoss": "None", "dividendPayout": "42595000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "353038000", "capitalExpenditures": "110271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295028000", "cashflowFromInvestment": "-70731000", "stockBasedCompensation": "18048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3056491000, "cost_of_revenue": 2190496000, "gross_profit": 865995000, "research_and_development": null, "selling_general_admin": 61853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171248000, "depreciation_amortisation": 179410000, "ebitda": 350658000, "interest_expense": 17900000, "interest_income": null, "other_non_operating": null, "pretax_income": 189148000, "tax_provision": 47595000, "effective_tax_rate": null, "net_income": 141553000, "net_income_continuing_ops": 141553000, "net_income_to_common": 141553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4563000, "short_term_investments": null, "net_receivables": 1327455000, "inventory": null, "other_current_assets": null, "total_current_assets": 1717435000, "net_ppe": null, "goodwill": null, "intangible_assets": 205319000, "goodwill_and_intangibles": 205319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6213105000, "total_assets": 7930540000, "short_term_debt": null, "accounts_payable": 751878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1365028000, "long_term_debt": 1302838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2971153999, "total_liabilities": 4336182000, "total_debt": 1302838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7899654000, "total_equity": 3594358000, "shares_outstanding": 95204000, "operating_cash_flow": 353038000, "stock_based_compensation": 18048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70731000, "dividends_paid": 42595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -295028000, "free_cash_flow": 463309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171248000", "ebitda": "350658000", "netIncome": "141553000", "grossProfit": "865995000", "depreciation": "None", "totalRevenue": "3056491000", "costOfRevenue": "2190496000", "interestIncome": "None", "incomeBeforeTax": "189148000", "interestExpense": "17900000", "operatingIncome": "207048000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "47595000", "reportedCurrency": "USD", "netInterestIncome": "-17900000", "nonInterestIncome": "None", "operatingExpenses": "658947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2190496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179410000", "sellingGeneralAndAdministrative": "61853000", "netIncomeFromContinuingOperations": "141553000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "7930540000", "longTermDebt": "1302838000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "205319000", "reportedCurrency": "USD", "retainedEarnings": "7899654000", "totalLiabilities": "4336182000", "otherCurrentAssets": "385417000", "totalCurrentAssets": "1717435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1327455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6213105000", "currentAccountsPayable": "751878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1302838000", "totalShareholderEquity": "3594358000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "613150000", "totalCurrentLiabilities": "1365028000", "otherNonCurrentLiabilities": "298895000", "totalNonCurrentLiabilities": "2971153999", "cashAndShortTermInvestments": "4563000", "commonStockSharesOutstanding": "95204000", "intangibleAssetsExcludingGoodwill": "205319000", "cashAndCashEquivalentsAtCarryingValue": "4563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141553000", "profitLoss": "None", "dividendPayout": "42595000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "353038000", "capitalExpenditures": "110271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-295028000", "cashflowFromInvestment": "-70731000", "stockBasedCompensation": "18048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 3096626000, "cost_of_revenue": 2673437000, "gross_profit": 423189000, "ebit": 246457000, "ebitda": 425662000, "pretax_income": 233254000, "tax_provision": 52184000, "net_income": 181070000, "net_income_to_common": 181070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17284000, "total_current_assets": 1604190000, "total_assets": 8141387000, "short_term_debt": 785459000, "long_term_debt": 766938000, "total_debt": 1552397000, "total_liabilities": 4576302000, "total_equity": 3565085000, "shares_outstanding": 95505000, "goodwill_and_intangibles": 210356999 }, "cash_flow": { "operating_cash_flow": 385598000, "capital_expenditure": 134324000, "free_cash_flow": 519922000, "dividends_paid": 41891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102044, "ticker_id": 6731, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246457000", "ebitda": "425662000", "netIncome": "181070000", "grossProfit": "423189000", "depreciation": "None", "totalRevenue": "3096626000", "costOfRevenue": "2673437000", "interestIncome": "None", "incomeBeforeTax": "233254000", "interestExpense": "13203000", "operatingIncome": "246457000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52184000", "reportedCurrency": "USD", "netInterestIncome": "-13203000", "nonInterestIncome": "None", "operatingExpenses": "176732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2673437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179205000", "sellingGeneralAndAdministrative": "158432000", "netIncomeFromContinuingOperations": "181069000" }, "balance": { "goodwill": "134056999", "inventory": "42209000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8141387000", "longTermDebt": "766938000", "shortTermDebt": "785459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76300000", "reportedCurrency": "USD", "retainedEarnings": "7800696000", "totalLiabilities": "4576302000", "otherCurrentAssets": "184559000", "totalCurrentAssets": "1604190000", "currentLongTermDebt": "699859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1360138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6537197000", "currentAccountsPayable": "655604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1888597000", "totalShareholderEquity": "3565085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "494280000", "totalCurrentLiabilities": "1935343000", "otherNonCurrentLiabilities": "307005000", "totalNonCurrentLiabilities": "2640959000", "cashAndShortTermInvestments": "17284000", "commonStockSharesOutstanding": "95505000", "intangibleAssetsExcludingGoodwill": "76300000", "cashAndCashEquivalentsAtCarryingValue": "17284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181070000", "profitLoss": "None", "dividendPayout": "41891000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "385598000", "capitalExpenditures": "134324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336749000", "cashflowFromInvestment": "-83855000", "stockBasedCompensation": "13058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3096626000, "cost_of_revenue": 2673437000, "gross_profit": 423189000, "research_and_development": null, "selling_general_admin": 158432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246457000, "depreciation_amortisation": 179205000, "ebitda": 425662000, "interest_expense": 13203000, "interest_income": null, "other_non_operating": null, "pretax_income": 233254000, "tax_provision": 52184000, "effective_tax_rate": null, "net_income": 181070000, "net_income_continuing_ops": 181069000, "net_income_to_common": 181070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17284000, "short_term_investments": null, "net_receivables": 1360138000, "inventory": 42209000, "other_current_assets": null, "total_current_assets": 1604190000, "net_ppe": null, "goodwill": 134056999, "intangible_assets": 76300000, "goodwill_and_intangibles": 210356999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6537197000, "total_assets": 8141387000, "short_term_debt": 785459000, "accounts_payable": 655604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1935343000, "long_term_debt": 766938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2640959000, "total_liabilities": 4576302000, "total_debt": 1552397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7800696000, "total_equity": 3565085000, "shares_outstanding": 95505000, "operating_cash_flow": 385598000, "stock_based_compensation": 13058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83855000, "dividends_paid": 41891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -336749000, "free_cash_flow": 519922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246457000", "ebitda": "425662000", "netIncome": "181070000", "grossProfit": "423189000", "depreciation": "None", "totalRevenue": "3096626000", "costOfRevenue": "2673437000", "interestIncome": "None", "incomeBeforeTax": "233254000", "interestExpense": "13203000", "operatingIncome": "246457000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "52184000", "reportedCurrency": "USD", "netInterestIncome": "-13203000", "nonInterestIncome": "None", "operatingExpenses": "176732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2673437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179205000", "sellingGeneralAndAdministrative": "158432000", "netIncomeFromContinuingOperations": "181069000" }, "balance": { "goodwill": "134056999", "inventory": "42209000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8141387000", "longTermDebt": "766938000", "shortTermDebt": "785459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "76300000", "reportedCurrency": "USD", "retainedEarnings": "7800696000", "totalLiabilities": "4576302000", "otherCurrentAssets": "184559000", "totalCurrentAssets": "1604190000", "currentLongTermDebt": "699859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1360138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6537197000", "currentAccountsPayable": "655604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1888597000", "totalShareholderEquity": "3565085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "494280000", "totalCurrentLiabilities": "1935343000", "otherNonCurrentLiabilities": "307005000", "totalNonCurrentLiabilities": "2640959000", "cashAndShortTermInvestments": "17284000", "commonStockSharesOutstanding": "95505000", "intangibleAssetsExcludingGoodwill": "76300000", "cashAndCashEquivalentsAtCarryingValue": "17284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "181070000", "profitLoss": "None", "dividendPayout": "41891000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "385598000", "capitalExpenditures": "134324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336749000", "cashflowFromInvestment": "-83855000", "stockBasedCompensation": "13058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 3052897000, "cost_of_revenue": 2630413000, "gross_profit": 422484000, "ebit": 242658000, "ebitda": 421783000, "pretax_income": 224786000, "tax_provision": 53937000, "net_income": 170849000, "net_income_to_common": 170849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52290000, "total_current_assets": 1676282000, "total_assets": 8107652000, "short_term_debt": 699647000, "long_term_debt": 902207000, "total_debt": 1601854000, "total_liabilities": 4535786000, "total_equity": 3571866000, "shares_outstanding": 98424000, "goodwill_and_intangibles": 122000000 }, "cash_flow": { "operating_cash_flow": 486429000, "capital_expenditure": 134072000, "free_cash_flow": 620501000, "dividends_paid": 42520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102046, "ticker_id": 6731, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242658000", "ebitda": "421783000", "netIncome": "170849000", "grossProfit": "422484000", "depreciation": "None", "totalRevenue": "3052897000", "costOfRevenue": "2630413000", "interestIncome": "None", "incomeBeforeTax": "224786000", "interestExpense": "17872000", "operatingIncome": "242658000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "53937000", "reportedCurrency": "USD", "netInterestIncome": "-17871000", "nonInterestIncome": "None", "operatingExpenses": "179827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2630413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179125000", "sellingGeneralAndAdministrative": "161807000", "netIncomeFromContinuingOperations": "170849000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8107652000", "longTermDebt": "902207000", "shortTermDebt": "699647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "122000000", "reportedCurrency": "USD", "retainedEarnings": "6008785000", "totalLiabilities": "4535786000", "otherCurrentAssets": "392636000", "totalCurrentAssets": "1676282000", "currentLongTermDebt": "699647000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1231356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6431370000", "currentAccountsPayable": "664517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1601854000", "totalShareholderEquity": "3571866000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568704000", "totalCurrentLiabilities": "1932868000", "otherNonCurrentLiabilities": "341921000", "totalNonCurrentLiabilities": "2602918000", "cashAndShortTermInvestments": "52290000", "commonStockSharesOutstanding": "98424000", "intangibleAssetsExcludingGoodwill": "122000000", "cashAndCashEquivalentsAtCarryingValue": "52290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170849000", "profitLoss": "None", "dividendPayout": "42520000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "486429000", "capitalExpenditures": "134072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393200000", "cashflowFromInvestment": "-91840000", "stockBasedCompensation": "20588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3052897000, "cost_of_revenue": 2630413000, "gross_profit": 422484000, "research_and_development": null, "selling_general_admin": 161807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242658000, "depreciation_amortisation": 179125000, "ebitda": 421783000, "interest_expense": 17872000, "interest_income": null, "other_non_operating": null, "pretax_income": 224786000, "tax_provision": 53937000, "effective_tax_rate": null, "net_income": 170849000, "net_income_continuing_ops": 170849000, "net_income_to_common": 170849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52290000, "short_term_investments": null, "net_receivables": 1231356000, "inventory": null, "other_current_assets": null, "total_current_assets": 1676282000, "net_ppe": null, "goodwill": null, "intangible_assets": 122000000, "goodwill_and_intangibles": 122000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6431370000, "total_assets": 8107652000, "short_term_debt": 699647000, "accounts_payable": 664517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1932868000, "long_term_debt": 902207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2602918000, "total_liabilities": 4535786000, "total_debt": 1601854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6008785000, "total_equity": 3571866000, "shares_outstanding": 98424000, "operating_cash_flow": 486429000, "stock_based_compensation": 20588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91840000, "dividends_paid": 42520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393200000, "free_cash_flow": 620501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "242658000", "ebitda": "421783000", "netIncome": "170849000", "grossProfit": "422484000", "depreciation": "None", "totalRevenue": "3052897000", "costOfRevenue": "2630413000", "interestIncome": "None", "incomeBeforeTax": "224786000", "interestExpense": "17872000", "operatingIncome": "242658000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "53937000", "reportedCurrency": "USD", "netInterestIncome": "-17871000", "nonInterestIncome": "None", "operatingExpenses": "179827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2630413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179125000", "sellingGeneralAndAdministrative": "161807000", "netIncomeFromContinuingOperations": "170849000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8107652000", "longTermDebt": "902207000", "shortTermDebt": "699647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "122000000", "reportedCurrency": "USD", "retainedEarnings": "6008785000", "totalLiabilities": "4535786000", "otherCurrentAssets": "392636000", "totalCurrentAssets": "1676282000", "currentLongTermDebt": "699647000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1231356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6431370000", "currentAccountsPayable": "664517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1601854000", "totalShareholderEquity": "3571866000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568704000", "totalCurrentLiabilities": "1932868000", "otherNonCurrentLiabilities": "341921000", "totalNonCurrentLiabilities": "2602918000", "cashAndShortTermInvestments": "52290000", "commonStockSharesOutstanding": "98424000", "intangibleAssetsExcludingGoodwill": "122000000", "cashAndCashEquivalentsAtCarryingValue": "52290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170849000", "profitLoss": "None", "dividendPayout": "42520000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "486429000", "capitalExpenditures": "134072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393200000", "cashflowFromInvestment": "-91840000", "stockBasedCompensation": "20588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 2928181000, "cost_of_revenue": 2542784000, "gross_profit": 385397000, "ebit": 197274000, "ebitda": 374254000, "pretax_income": 175989000, "tax_provision": 47365000, "net_income": 128624000, "net_income_to_common": 128624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50901000, "total_current_assets": 1686822000, "total_assets": 8241134000, "short_term_debt": 699435000, "long_term_debt": 1019925000, "total_debt": 1719360000, "total_liabilities": 4585804000, "total_equity": 3655330000, "shares_outstanding": 99226000, "goodwill_and_intangibles": 220667000 }, "cash_flow": { "operating_cash_flow": 402053000, "capital_expenditure": 216479000, "free_cash_flow": 618532000, "dividends_paid": 42633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102047, "ticker_id": 6731, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197274000", "ebitda": "374254000", "netIncome": "128624000", "grossProfit": "385397000", "depreciation": "None", "totalRevenue": "2928181000", "costOfRevenue": "2542784000", "interestIncome": "None", "incomeBeforeTax": "175989000", "interestExpense": "21285000", "operatingIncome": "197274000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "47365000", "reportedCurrency": "USD", "netInterestIncome": "-21285000", "nonInterestIncome": "None", "operatingExpenses": "188123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2542784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176980000", "sellingGeneralAndAdministrative": "170353000", "netIncomeFromContinuingOperations": "128624000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8241134000", "longTermDebt": "1019925000", "shortTermDebt": "699435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "220667000", "reportedCurrency": "USD", "retainedEarnings": "7533189000", "totalLiabilities": "4585804000", "otherCurrentAssets": "453746000", "totalCurrentAssets": "1686822000", "currentLongTermDebt": "699435000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1182175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6554312000", "currentAccountsPayable": "655226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719360000", "totalShareholderEquity": "3655330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "578533000", "totalCurrentLiabilities": "1933194000", "otherNonCurrentLiabilities": "351232000", "totalNonCurrentLiabilities": "2652610000", "cashAndShortTermInvestments": "50901000", "commonStockSharesOutstanding": "99226000", "intangibleAssetsExcludingGoodwill": "220667000", "cashAndCashEquivalentsAtCarryingValue": "50901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128624000", "profitLoss": "None", "dividendPayout": "42633000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "402053000", "capitalExpenditures": "216479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220530000", "cashflowFromInvestment": "-174029000", "stockBasedCompensation": "19663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2928181000, "cost_of_revenue": 2542784000, "gross_profit": 385397000, "research_and_development": null, "selling_general_admin": 170353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197274000, "depreciation_amortisation": 176980000, "ebitda": 374254000, "interest_expense": 21285000, "interest_income": null, "other_non_operating": null, "pretax_income": 175989000, "tax_provision": 47365000, "effective_tax_rate": null, "net_income": 128624000, "net_income_continuing_ops": 128624000, "net_income_to_common": 128624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50901000, "short_term_investments": null, "net_receivables": 1182175000, "inventory": null, "other_current_assets": null, "total_current_assets": 1686822000, "net_ppe": null, "goodwill": null, "intangible_assets": 220667000, "goodwill_and_intangibles": 220667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6554312000, "total_assets": 8241134000, "short_term_debt": 699435000, "accounts_payable": 655226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1933194000, "long_term_debt": 1019925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2652610000, "total_liabilities": 4585804000, "total_debt": 1719360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7533189000, "total_equity": 3655330000, "shares_outstanding": 99226000, "operating_cash_flow": 402053000, "stock_based_compensation": 19663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174029000, "dividends_paid": 42633000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -220530000, "free_cash_flow": 618532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "197274000", "ebitda": "374254000", "netIncome": "128624000", "grossProfit": "385397000", "depreciation": "None", "totalRevenue": "2928181000", "costOfRevenue": "2542784000", "interestIncome": "None", "incomeBeforeTax": "175989000", "interestExpense": "21285000", "operatingIncome": "197274000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "47365000", "reportedCurrency": "USD", "netInterestIncome": "-21285000", "nonInterestIncome": "None", "operatingExpenses": "188123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2542784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176980000", "sellingGeneralAndAdministrative": "170353000", "netIncomeFromContinuingOperations": "128624000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8241134000", "longTermDebt": "1019925000", "shortTermDebt": "699435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "220667000", "reportedCurrency": "USD", "retainedEarnings": "7533189000", "totalLiabilities": "4585804000", "otherCurrentAssets": "453746000", "totalCurrentAssets": "1686822000", "currentLongTermDebt": "699435000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1182175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6554312000", "currentAccountsPayable": "655226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719360000", "totalShareholderEquity": "3655330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "578533000", "totalCurrentLiabilities": "1933194000", "otherNonCurrentLiabilities": "351232000", "totalNonCurrentLiabilities": "2652610000", "cashAndShortTermInvestments": "50901000", "commonStockSharesOutstanding": "99226000", "intangibleAssetsExcludingGoodwill": "220667000", "cashAndCashEquivalentsAtCarryingValue": "50901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128624000", "profitLoss": "None", "dividendPayout": "42633000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "402053000", "capitalExpenditures": "216479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-220530000", "cashflowFromInvestment": "-174029000", "stockBasedCompensation": "19663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42633000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 2921392000, "cost_of_revenue": 2555837000, "gross_profit": 365555000, "ebit": 178680000, "ebitda": 358156000, "pretax_income": 160083000, "tax_provision": 42343000, "net_income": 117740000, "net_income_to_common": 117740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43407000, "total_current_assets": 1670559000, "total_assets": 8255673000, "short_term_debt": 699223000, "long_term_debt": 880243000, "total_debt": 1579466000, "total_liabilities": 4389000000, "total_equity": 3866673000, "shares_outstanding": 100489000, "goodwill_and_intangibles": 225823000 }, "cash_flow": { "operating_cash_flow": 404192000, "capital_expenditure": 245812000, "free_cash_flow": 650004000, "dividends_paid": 44004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102048, "ticker_id": 6731, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178680000", "ebitda": "358156000", "netIncome": "117740000", "grossProfit": "365555000", "depreciation": "None", "totalRevenue": "2921392000", "costOfRevenue": "2555837000", "interestIncome": "None", "incomeBeforeTax": "160083000", "interestExpense": "18597000", "operatingIncome": "178680000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42343000", "reportedCurrency": "USD", "netInterestIncome": "-18597000", "nonInterestIncome": "None", "operatingExpenses": "186875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2555837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179476000", "sellingGeneralAndAdministrative": "169395000", "netIncomeFromContinuingOperations": "117740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8255673000", "longTermDebt": "880243000", "shortTermDebt": "699223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "225823000", "reportedCurrency": "USD", "retainedEarnings": "7447198000", "totalLiabilities": "4389000000", "otherCurrentAssets": "424323000", "totalCurrentAssets": "1670559000", "currentLongTermDebt": "699223000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1202829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6585114000", "currentAccountsPayable": "640728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1579466000", "totalShareholderEquity": "3866673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "534424000", "totalCurrentLiabilities": "1874375000", "otherNonCurrentLiabilities": "361561000", "totalNonCurrentLiabilities": "2514625000", "cashAndShortTermInvestments": "43407000", "commonStockSharesOutstanding": "100489000", "intangibleAssetsExcludingGoodwill": "225823000", "cashAndCashEquivalentsAtCarryingValue": "43407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117740000", "profitLoss": "None", "dividendPayout": "44004000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "404192000", "capitalExpenditures": "245812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182718000", "cashflowFromInvestment": "-225050000", "stockBasedCompensation": "18444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2921392000, "cost_of_revenue": 2555837000, "gross_profit": 365555000, "research_and_development": null, "selling_general_admin": 169395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178680000, "depreciation_amortisation": 179476000, "ebitda": 358156000, "interest_expense": 18597000, "interest_income": null, "other_non_operating": null, "pretax_income": 160083000, "tax_provision": 42343000, "effective_tax_rate": null, "net_income": 117740000, "net_income_continuing_ops": 117740000, "net_income_to_common": 117740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43407000, "short_term_investments": null, "net_receivables": 1202829000, "inventory": null, "other_current_assets": null, "total_current_assets": 1670559000, "net_ppe": null, "goodwill": null, "intangible_assets": 225823000, "goodwill_and_intangibles": 225823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6585114000, "total_assets": 8255673000, "short_term_debt": 699223000, "accounts_payable": 640728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1874375000, "long_term_debt": 880243000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2514625000, "total_liabilities": 4389000000, "total_debt": 1579466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7447198000, "total_equity": 3866673000, "shares_outstanding": 100489000, "operating_cash_flow": 404192000, "stock_based_compensation": 18444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225050000, "dividends_paid": 44004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182718000, "free_cash_flow": 650004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178680000", "ebitda": "358156000", "netIncome": "117740000", "grossProfit": "365555000", "depreciation": "None", "totalRevenue": "2921392000", "costOfRevenue": "2555837000", "interestIncome": "None", "incomeBeforeTax": "160083000", "interestExpense": "18597000", "operatingIncome": "178680000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42343000", "reportedCurrency": "USD", "netInterestIncome": "-18597000", "nonInterestIncome": "None", "operatingExpenses": "186875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2555837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179476000", "sellingGeneralAndAdministrative": "169395000", "netIncomeFromContinuingOperations": "117740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8255673000", "longTermDebt": "880243000", "shortTermDebt": "699223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "225823000", "reportedCurrency": "USD", "retainedEarnings": "7447198000", "totalLiabilities": "4389000000", "otherCurrentAssets": "424323000", "totalCurrentAssets": "1670559000", "currentLongTermDebt": "699223000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1202829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6585114000", "currentAccountsPayable": "640728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1579466000", "totalShareholderEquity": "3866673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "534424000", "totalCurrentLiabilities": "1874375000", "otherNonCurrentLiabilities": "361561000", "totalNonCurrentLiabilities": "2514625000", "cashAndShortTermInvestments": "43407000", "commonStockSharesOutstanding": "100489000", "intangibleAssetsExcludingGoodwill": "225823000", "cashAndCashEquivalentsAtCarryingValue": "43407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117740000", "profitLoss": "None", "dividendPayout": "44004000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "404192000", "capitalExpenditures": "245812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182718000", "cashflowFromInvestment": "-225050000", "stockBasedCompensation": "18444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 3146348000, "cost_of_revenue": 2615995000, "gross_profit": 530353000, "ebit": 214350000, "ebitda": 419854000, "pretax_income": 191928000, "tax_provision": 36474000, "net_income": 155454000, "net_income_to_common": 155454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46983000, "total_current_assets": 1770983000, "total_assets": 8527075000, "short_term_debt": 598100000, "long_term_debt": 977702000, "total_debt": 1575802000, "total_liabilities": 4512570000, "total_equity": 4014505000, "shares_outstanding": 102754000, "goodwill_and_intangibles": 231057000 }, "cash_flow": { "operating_cash_flow": 317636000, "capital_expenditure": 224290000, "free_cash_flow": 541926000, "dividends_paid": 43430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102049, "ticker_id": 6731, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214350000", "ebitda": "419854000", "netIncome": "155454000", "grossProfit": "530353000", "depreciation": "None", "totalRevenue": "3146348000", "costOfRevenue": "2615995000", "interestIncome": "None", "incomeBeforeTax": "191928000", "interestExpense": "15111000", "operatingIncome": "207039000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36474000", "reportedCurrency": "USD", "netInterestIncome": "-15111000", "nonInterestIncome": "None", "operatingExpenses": "323314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2615995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205504000", "sellingGeneralAndAdministrative": "179512000", "netIncomeFromContinuingOperations": "155454000" }, "balance": { "goodwill": "134057000", "inventory": "41662000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8527075000", "longTermDebt": "977702000", "shortTermDebt": "598100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97000000", "reportedCurrency": "USD", "retainedEarnings": "7373462000", "totalLiabilities": "4512570000", "otherCurrentAssets": "200398000", "totalCurrentAssets": "1770983000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1481940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6756092000", "currentAccountsPayable": "645925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1789802000", "totalShareholderEquity": "4014505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434015000", "totalCurrentLiabilities": "1678040000", "otherNonCurrentLiabilities": "377070000", "totalNonCurrentLiabilities": "2834529999", "cashAndShortTermInvestments": "46983000", "commonStockSharesOutstanding": "102754000", "intangibleAssetsExcludingGoodwill": "97000000", "cashAndCashEquivalentsAtCarryingValue": "46983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155454000", "profitLoss": "None", "dividendPayout": "43430000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "317636000", "capitalExpenditures": "224290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204477000", "cashflowFromInvestment": "-186178000", "stockBasedCompensation": "8310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3146348000, "cost_of_revenue": 2615995000, "gross_profit": 530353000, "research_and_development": null, "selling_general_admin": 179512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214350000, "depreciation_amortisation": 205504000, "ebitda": 419854000, "interest_expense": 15111000, "interest_income": null, "other_non_operating": null, "pretax_income": 191928000, "tax_provision": 36474000, "effective_tax_rate": null, "net_income": 155454000, "net_income_continuing_ops": 155454000, "net_income_to_common": 155454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46983000, "short_term_investments": null, "net_receivables": 1481940000, "inventory": 41662000, "other_current_assets": null, "total_current_assets": 1770983000, "net_ppe": null, "goodwill": 134057000, "intangible_assets": 97000000, "goodwill_and_intangibles": 231057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6756092000, "total_assets": 8527075000, "short_term_debt": 598100000, "accounts_payable": 645925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1678040000, "long_term_debt": 977702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2834529999, "total_liabilities": 4512570000, "total_debt": 1575802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7373462000, "total_equity": 4014505000, "shares_outstanding": 102754000, "operating_cash_flow": 317636000, "stock_based_compensation": 8310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186178000, "dividends_paid": 43430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204477000, "free_cash_flow": 541926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214350000", "ebitda": "419854000", "netIncome": "155454000", "grossProfit": "530353000", "depreciation": "None", "totalRevenue": "3146348000", "costOfRevenue": "2615995000", "interestIncome": "None", "incomeBeforeTax": "191928000", "interestExpense": "15111000", "operatingIncome": "207039000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36474000", "reportedCurrency": "USD", "netInterestIncome": "-15111000", "nonInterestIncome": "None", "operatingExpenses": "323314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2615995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205504000", "sellingGeneralAndAdministrative": "179512000", "netIncomeFromContinuingOperations": "155454000" }, "balance": { "goodwill": "134057000", "inventory": "41662000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8527075000", "longTermDebt": "977702000", "shortTermDebt": "598100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "97000000", "reportedCurrency": "USD", "retainedEarnings": "7373462000", "totalLiabilities": "4512570000", "otherCurrentAssets": "200398000", "totalCurrentAssets": "1770983000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1481940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6756092000", "currentAccountsPayable": "645925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1789802000", "totalShareholderEquity": "4014505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434015000", "totalCurrentLiabilities": "1678040000", "otherNonCurrentLiabilities": "377070000", "totalNonCurrentLiabilities": "2834529999", "cashAndShortTermInvestments": "46983000", "commonStockSharesOutstanding": "102754000", "intangibleAssetsExcludingGoodwill": "97000000", "cashAndCashEquivalentsAtCarryingValue": "46983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155454000", "profitLoss": "None", "dividendPayout": "43430000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "317636000", "capitalExpenditures": "224290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204477000", "cashflowFromInvestment": "-186178000", "stockBasedCompensation": "8310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205505000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 3068171000, "cost_of_revenue": 2536648000, "gross_profit": 531523000, "ebit": 224108000, "ebitda": 412090000, "pretax_income": 203357000, "tax_provision": 51291000, "net_income": 152066000, "net_income_to_common": 152066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120002000, "total_current_assets": 1926400000, "total_assets": 8325950000, "short_term_debt": 500000000, "long_term_debt": 1032303000, "total_debt": 1532303000, "total_liabilities": 4325732000, "total_equity": 4000218000, "shares_outstanding": 102135000, "goodwill_and_intangibles": 250996000 }, "cash_flow": { "operating_cash_flow": 338499000, "capital_expenditure": 175383000, "free_cash_flow": 513882000, "dividends_paid": 43686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102051, "ticker_id": 6731, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224108000", "ebitda": "412090000", "netIncome": "152066000", "grossProfit": "531523000", "depreciation": "None", "totalRevenue": "3068171000", "costOfRevenue": "2536648000", "interestIncome": "None", "incomeBeforeTax": "203357000", "interestExpense": "20751000", "operatingIncome": "224108000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "51291000", "reportedCurrency": "USD", "netInterestIncome": "-20751000", "nonInterestIncome": "None", "operatingExpenses": "307415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2536648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187982000", "sellingGeneralAndAdministrative": "161821000", "netIncomeFromContinuingOperations": "152066000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8325950000", "longTermDebt": "1032303000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "250996000", "reportedCurrency": "USD", "retainedEarnings": "7261438000", "totalLiabilities": "4325732000", "otherCurrentAssets": "543477000", "totalCurrentAssets": "1926400000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1262921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6399550000", "currentAccountsPayable": "673452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1532303000", "totalShareholderEquity": "4000218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "867993000", "totalCurrentLiabilities": "2041445000", "otherNonCurrentLiabilities": "390156000", "totalNonCurrentLiabilities": "2284287000", "cashAndShortTermInvestments": "120002000", "commonStockSharesOutstanding": "102135000", "intangibleAssetsExcludingGoodwill": "250996000", "cashAndCashEquivalentsAtCarryingValue": "120002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152066000", "profitLoss": "None", "dividendPayout": "43686000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "338499000", "capitalExpenditures": "175383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199556000", "cashflowFromInvestment": "-72446000", "stockBasedCompensation": "19812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3068171000, "cost_of_revenue": 2536648000, "gross_profit": 531523000, "research_and_development": null, "selling_general_admin": 161821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224108000, "depreciation_amortisation": 187982000, "ebitda": 412090000, "interest_expense": 20751000, "interest_income": null, "other_non_operating": null, "pretax_income": 203357000, "tax_provision": 51291000, "effective_tax_rate": null, "net_income": 152066000, "net_income_continuing_ops": 152066000, "net_income_to_common": 152066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120002000, "short_term_investments": null, "net_receivables": 1262921000, "inventory": null, "other_current_assets": null, "total_current_assets": 1926400000, "net_ppe": null, "goodwill": null, "intangible_assets": 250996000, "goodwill_and_intangibles": 250996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6399550000, "total_assets": 8325950000, "short_term_debt": 500000000, "accounts_payable": 673452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2041445000, "long_term_debt": 1032303000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2284287000, "total_liabilities": 4325732000, "total_debt": 1532303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7261438000, "total_equity": 4000218000, "shares_outstanding": 102135000, "operating_cash_flow": 338499000, "stock_based_compensation": 19812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72446000, "dividends_paid": 43686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199556000, "free_cash_flow": 513882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224108000", "ebitda": "412090000", "netIncome": "152066000", "grossProfit": "531523000", "depreciation": "None", "totalRevenue": "3068171000", "costOfRevenue": "2536648000", "interestIncome": "None", "incomeBeforeTax": "203357000", "interestExpense": "20751000", "operatingIncome": "224108000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "51291000", "reportedCurrency": "USD", "netInterestIncome": "-20751000", "nonInterestIncome": "None", "operatingExpenses": "307415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2536648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187982000", "sellingGeneralAndAdministrative": "161821000", "netIncomeFromContinuingOperations": "152066000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8325950000", "longTermDebt": "1032303000", "shortTermDebt": "500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "250996000", "reportedCurrency": "USD", "retainedEarnings": "7261438000", "totalLiabilities": "4325732000", "otherCurrentAssets": "543477000", "totalCurrentAssets": "1926400000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1262921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6399550000", "currentAccountsPayable": "673452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1532303000", "totalShareholderEquity": "4000218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "867993000", "totalCurrentLiabilities": "2041445000", "otherNonCurrentLiabilities": "390156000", "totalNonCurrentLiabilities": "2284287000", "cashAndShortTermInvestments": "120002000", "commonStockSharesOutstanding": "102135000", "intangibleAssetsExcludingGoodwill": "250996000", "cashAndCashEquivalentsAtCarryingValue": "120002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152066000", "profitLoss": "None", "dividendPayout": "43686000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "338499000", "capitalExpenditures": "175383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199556000", "cashflowFromInvestment": "-72446000", "stockBasedCompensation": "19812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 2928685000, "cost_of_revenue": 2426007000, "gross_profit": 502678000, "ebit": 205709000, "ebitda": 390368000, "pretax_income": 185511000, "tax_provision": 49638000, "net_income": 135873000, "net_income_to_common": 135873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53505000, "total_current_assets": 1913710000, "total_assets": 8415879999, "short_term_debt": 74206000, "long_term_debt": 1483804000, "total_debt": 1558010000, "total_liabilities": 4339884000, "total_equity": 4075996000, "shares_outstanding": 103146000, "goodwill_and_intangibles": 256580001 }, "cash_flow": { "operating_cash_flow": 360554000, "capital_expenditure": 262313000, "free_cash_flow": 622867000, "dividends_paid": 44009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102052, "ticker_id": 6731, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205709000", "ebitda": "390368000", "netIncome": "135873000", "grossProfit": "502678000", "depreciation": "None", "totalRevenue": "2928685000", "costOfRevenue": "2426007000", "interestIncome": "None", "incomeBeforeTax": "185511000", "interestExpense": "20198000", "operatingIncome": "205709000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "49638000", "reportedCurrency": "USD", "netInterestIncome": "-20198000", "nonInterestIncome": "None", "operatingExpenses": "296969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2426007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184659000", "sellingGeneralAndAdministrative": "158969000", "netIncomeFromContinuingOperations": "135873000" }, "balance": { "goodwill": "1", "inventory": "None", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8415879999", "longTermDebt": "1483804000", "shortTermDebt": "74206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "256580000", "reportedCurrency": "USD", "retainedEarnings": "7153058000", "totalLiabilities": "4339884000", "otherCurrentAssets": "608540000", "totalCurrentAssets": "1913710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1251665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6502170000", "currentAccountsPayable": "724862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1483804000", "totalShareholderEquity": "4075996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "856598000", "totalCurrentLiabilities": "1581460000", "otherNonCurrentLiabilities": "394494000", "totalNonCurrentLiabilities": "2758424000", "cashAndShortTermInvestments": "53505000", "commonStockSharesOutstanding": "103146000", "intangibleAssetsExcludingGoodwill": "256580000", "cashAndCashEquivalentsAtCarryingValue": "53505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135873000", "profitLoss": "None", "dividendPayout": "44009000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360554000", "capitalExpenditures": "262313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128563000", "cashflowFromInvestment": "-242671000", "stockBasedCompensation": "19155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2928685000, "cost_of_revenue": 2426007000, "gross_profit": 502678000, "research_and_development": null, "selling_general_admin": 158969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205709000, "depreciation_amortisation": 184659000, "ebitda": 390368000, "interest_expense": 20198000, "interest_income": null, "other_non_operating": null, "pretax_income": 185511000, "tax_provision": 49638000, "effective_tax_rate": null, "net_income": 135873000, "net_income_continuing_ops": 135873000, "net_income_to_common": 135873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53505000, "short_term_investments": null, "net_receivables": 1251665000, "inventory": null, "other_current_assets": null, "total_current_assets": 1913710000, "net_ppe": null, "goodwill": 1, "intangible_assets": 256580000, "goodwill_and_intangibles": 256580001, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6502170000, "total_assets": 8415879999, "short_term_debt": 74206000, "accounts_payable": 724862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1581460000, "long_term_debt": 1483804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2758424000, "total_liabilities": 4339884000, "total_debt": 1558010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7153058000, "total_equity": 4075996000, "shares_outstanding": 103146000, "operating_cash_flow": 360554000, "stock_based_compensation": 19155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242671000, "dividends_paid": 44009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128563000, "free_cash_flow": 622867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205709000", "ebitda": "390368000", "netIncome": "135873000", "grossProfit": "502678000", "depreciation": "None", "totalRevenue": "2928685000", "costOfRevenue": "2426007000", "interestIncome": "None", "incomeBeforeTax": "185511000", "interestExpense": "20198000", "operatingIncome": "205709000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "49638000", "reportedCurrency": "USD", "netInterestIncome": "-20198000", "nonInterestIncome": "None", "operatingExpenses": "296969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2426007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184659000", "sellingGeneralAndAdministrative": "158969000", "netIncomeFromContinuingOperations": "135873000" }, "balance": { "goodwill": "1", "inventory": "None", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8415879999", "longTermDebt": "1483804000", "shortTermDebt": "74206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "256580000", "reportedCurrency": "USD", "retainedEarnings": "7153058000", "totalLiabilities": "4339884000", "otherCurrentAssets": "608540000", "totalCurrentAssets": "1913710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1251665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6502170000", "currentAccountsPayable": "724862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1483804000", "totalShareholderEquity": "4075996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "856598000", "totalCurrentLiabilities": "1581460000", "otherNonCurrentLiabilities": "394494000", "totalNonCurrentLiabilities": "2758424000", "cashAndShortTermInvestments": "53505000", "commonStockSharesOutstanding": "103146000", "intangibleAssetsExcludingGoodwill": "256580000", "cashAndCashEquivalentsAtCarryingValue": "53505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135873000", "profitLoss": "None", "dividendPayout": "44009000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "360554000", "capitalExpenditures": "262313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128563000", "cashflowFromInvestment": "-242671000", "stockBasedCompensation": "19155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 2944001000, "cost_of_revenue": 2445394000, "gross_profit": 498607000, "ebit": 194369000, "ebitda": 377365000, "pretax_income": 178720000, "tax_provision": 51227000, "net_income": 127493000, "net_income_to_common": 127493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64185000, "total_current_assets": 1949560000, "total_assets": 8427782999, "short_term_debt": 74234000, "long_term_debt": 1366506000, "total_debt": 1440740000, "total_liabilities": 4261352000, "total_equity": 4166431000, "shares_outstanding": 104107000, "goodwill_and_intangibles": 262173000 }, "cash_flow": { "operating_cash_flow": 466467000, "capital_expenditure": 203387000, "free_cash_flow": 669854000, "dividends_paid": 44418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102053, "ticker_id": 6731, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194369000", "ebitda": "377365000", "netIncome": "127493000", "grossProfit": "498607000", "depreciation": "None", "totalRevenue": "2944001000", "costOfRevenue": "2445394000", "interestIncome": "None", "incomeBeforeTax": "178720000", "interestExpense": "15649000", "operatingIncome": "194369000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51227000", "reportedCurrency": "USD", "netInterestIncome": "-15649000", "nonInterestIncome": "None", "operatingExpenses": "304238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2445394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182996000", "sellingGeneralAndAdministrative": "163712000", "netIncomeFromContinuingOperations": "127493000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8427782999", "longTermDebt": "1366506000", "shortTermDebt": "74234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "262173000", "reportedCurrency": "USD", "retainedEarnings": "7061194000", "totalLiabilities": "4261352000", "otherCurrentAssets": "613260000", "totalCurrentAssets": "1949560000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1272115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6478223000", "currentAccountsPayable": "731741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1366506000", "totalShareholderEquity": "4166431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "812243000", "totalCurrentLiabilities": "1543984000", "otherNonCurrentLiabilities": "397866000", "totalNonCurrentLiabilities": "2717368000", "cashAndShortTermInvestments": "64185000", "commonStockSharesOutstanding": "104107000", "intangibleAssetsExcludingGoodwill": "262173000", "cashAndCashEquivalentsAtCarryingValue": "64185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127493000", "profitLoss": "None", "dividendPayout": "44418000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "466467000", "capitalExpenditures": "203387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293229000", "cashflowFromInvestment": "-162397000", "stockBasedCompensation": "18409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2944001000, "cost_of_revenue": 2445394000, "gross_profit": 498607000, "research_and_development": null, "selling_general_admin": 163712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194369000, "depreciation_amortisation": 182996000, "ebitda": 377365000, "interest_expense": 15649000, "interest_income": null, "other_non_operating": null, "pretax_income": 178720000, "tax_provision": 51227000, "effective_tax_rate": null, "net_income": 127493000, "net_income_continuing_ops": 127493000, "net_income_to_common": 127493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64185000, "short_term_investments": null, "net_receivables": 1272115000, "inventory": null, "other_current_assets": null, "total_current_assets": 1949560000, "net_ppe": null, "goodwill": null, "intangible_assets": 262173000, "goodwill_and_intangibles": 262173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6478223000, "total_assets": 8427782999, "short_term_debt": 74234000, "accounts_payable": 731741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1543984000, "long_term_debt": 1366506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2717368000, "total_liabilities": 4261352000, "total_debt": 1440740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7061194000, "total_equity": 4166431000, "shares_outstanding": 104107000, "operating_cash_flow": 466467000, "stock_based_compensation": 18409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162397000, "dividends_paid": 44418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -293229000, "free_cash_flow": 669854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194369000", "ebitda": "377365000", "netIncome": "127493000", "grossProfit": "498607000", "depreciation": "None", "totalRevenue": "2944001000", "costOfRevenue": "2445394000", "interestIncome": "None", "incomeBeforeTax": "178720000", "interestExpense": "15649000", "operatingIncome": "194369000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "51227000", "reportedCurrency": "USD", "netInterestIncome": "-15649000", "nonInterestIncome": "None", "operatingExpenses": "304238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2445394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "182996000", "sellingGeneralAndAdministrative": "163712000", "netIncomeFromContinuingOperations": "127493000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8427782999", "longTermDebt": "1366506000", "shortTermDebt": "74234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "262173000", "reportedCurrency": "USD", "retainedEarnings": "7061194000", "totalLiabilities": "4261352000", "otherCurrentAssets": "613260000", "totalCurrentAssets": "1949560000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1272115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6478223000", "currentAccountsPayable": "731741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1366506000", "totalShareholderEquity": "4166431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "812243000", "totalCurrentLiabilities": "1543984000", "otherNonCurrentLiabilities": "397866000", "totalNonCurrentLiabilities": "2717368000", "cashAndShortTermInvestments": "64185000", "commonStockSharesOutstanding": "104107000", "intangibleAssetsExcludingGoodwill": "262173000", "cashAndCashEquivalentsAtCarryingValue": "64185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127493000", "profitLoss": "None", "dividendPayout": "44418000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "466467000", "capitalExpenditures": "203387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-293229000", "cashflowFromInvestment": "-162397000", "stockBasedCompensation": "18409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "182996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 3303701000, "cost_of_revenue": 2746743000, "gross_profit": 556957000, "ebit": 210902000, "ebitda": 405358000, "pretax_income": 186949000, "tax_provision": 33414000, "net_income": 153535000, "net_income_to_common": 153535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53344000, "total_current_assets": 1961192000, "total_assets": 8805269000, "short_term_debt": 349861000, "long_term_debt": 1326107000, "total_debt": 1675968000, "total_liabilities": 4701511000, "total_equity": 4103758000, "shares_outstanding": 104122000, "goodwill_and_intangibles": 267957000 }, "cash_flow": { "operating_cash_flow": 215006000, "capital_expenditure": 303844000, "free_cash_flow": 518850000, "dividends_paid": 43354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102054, "ticker_id": 6731, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210902000", "ebitda": "405358000", "netIncome": "153535000", "grossProfit": "556957000", "depreciation": "None", "totalRevenue": "3303701000", "costOfRevenue": "2746743000", "interestIncome": "None", "incomeBeforeTax": "186949000", "interestExpense": "16329999", "operatingIncome": "203278000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33414000", "reportedCurrency": "USD", "netInterestIncome": "-16329000", "nonInterestIncome": "None", "operatingExpenses": "353679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2746743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194456000", "sellingGeneralAndAdministrative": "213339000", "netIncomeFromContinuingOperations": "153535000" }, "balance": { "goodwill": "134057000", "inventory": "42186000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8805269000", "longTermDebt": "1326107000", "shortTermDebt": "349861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "133900000", "reportedCurrency": "USD", "retainedEarnings": "6978119000", "totalLiabilities": "4701511000", "otherCurrentAssets": "299502000", "totalCurrentAssets": "1961192000", "currentLongTermDebt": "249961000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1566160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6844077000", "currentAccountsPayable": "737364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1928868000", "totalShareholderEquity": "4103758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365275000", "totalCurrentLiabilities": "1452500000", "otherNonCurrentLiabilities": "392766000", "totalNonCurrentLiabilities": "3249011000", "cashAndShortTermInvestments": "53344000", "commonStockSharesOutstanding": "104122000", "intangibleAssetsExcludingGoodwill": "133900000", "cashAndCashEquivalentsAtCarryingValue": "53344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153535000", "profitLoss": "None", "dividendPayout": "43354000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-38955000", "operatingCashflow": "215006000", "capitalExpenditures": "303844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43450000", "cashflowFromInvestment": "-280310000", "stockBasedCompensation": "18671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3303701000, "cost_of_revenue": 2746743000, "gross_profit": 556957000, "research_and_development": null, "selling_general_admin": 213339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210902000, "depreciation_amortisation": 194456000, "ebitda": 405358000, "interest_expense": 16329999, "interest_income": null, "other_non_operating": null, "pretax_income": 186949000, "tax_provision": 33414000, "effective_tax_rate": null, "net_income": 153535000, "net_income_continuing_ops": 153535000, "net_income_to_common": 153535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53344000, "short_term_investments": null, "net_receivables": 1566160000, "inventory": 42186000, "other_current_assets": null, "total_current_assets": 1961192000, "net_ppe": null, "goodwill": 134057000, "intangible_assets": 133900000, "goodwill_and_intangibles": 267957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6844077000, "total_assets": 8805269000, "short_term_debt": 349861000, "accounts_payable": 737364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1452500000, "long_term_debt": 1326107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3249011000, "total_liabilities": 4701511000, "total_debt": 1675968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6978119000, "total_equity": 4103758000, "shares_outstanding": 104122000, "operating_cash_flow": 215006000, "stock_based_compensation": 18671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280310000, "dividends_paid": 43354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43450000, "free_cash_flow": 518850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210902000", "ebitda": "405358000", "netIncome": "153535000", "grossProfit": "556957000", "depreciation": "None", "totalRevenue": "3303701000", "costOfRevenue": "2746743000", "interestIncome": "None", "incomeBeforeTax": "186949000", "interestExpense": "16329999", "operatingIncome": "203278000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33414000", "reportedCurrency": "USD", "netInterestIncome": "-16329000", "nonInterestIncome": "None", "operatingExpenses": "353679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2746743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194456000", "sellingGeneralAndAdministrative": "213339000", "netIncomeFromContinuingOperations": "153535000" }, "balance": { "goodwill": "134057000", "inventory": "42186000", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8805269000", "longTermDebt": "1326107000", "shortTermDebt": "349861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "133900000", "reportedCurrency": "USD", "retainedEarnings": "6978119000", "totalLiabilities": "4701511000", "otherCurrentAssets": "299502000", "totalCurrentAssets": "1961192000", "currentLongTermDebt": "249961000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1566160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6844077000", "currentAccountsPayable": "737364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1928868000", "totalShareholderEquity": "4103758000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365275000", "totalCurrentLiabilities": "1452500000", "otherNonCurrentLiabilities": "392766000", "totalNonCurrentLiabilities": "3249011000", "cashAndShortTermInvestments": "53344000", "commonStockSharesOutstanding": "104122000", "intangibleAssetsExcludingGoodwill": "133900000", "cashAndCashEquivalentsAtCarryingValue": "53344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153535000", "profitLoss": "None", "dividendPayout": "43354000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-38955000", "operatingCashflow": "215006000", "capitalExpenditures": "303844000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43450000", "cashflowFromInvestment": "-280310000", "stockBasedCompensation": "18671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 3163753000, "cost_of_revenue": 2630060000, "gross_profit": 533693000, "ebit": 241716000, "ebitda": 429430000, "pretax_income": 229130000, "tax_provision": 41699000, "net_income": 187431000, "net_income_to_common": 187431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75198000, "total_current_assets": 1970174000, "total_assets": 8372969999, "short_term_debt": 249902000, "long_term_debt": 1195708000, "total_debt": 1445610000, "total_liabilities": 4354868000, "total_equity": 4018102000, "shares_outstanding": 104394000, "goodwill_and_intangibles": 276046000 }, "cash_flow": { "operating_cash_flow": 432322000, "capital_expenditure": 499617000, "free_cash_flow": 931939000, "dividends_paid": 43432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102056, "ticker_id": 6731, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241716000", "ebitda": "429430000", "netIncome": "187431000", "grossProfit": "533693000", "depreciation": "None", "totalRevenue": "3163753000", "costOfRevenue": "2630060000", "interestIncome": "None", "incomeBeforeTax": "229130000", "interestExpense": "12586000", "operatingIncome": "241716000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41699000", "reportedCurrency": "USD", "netInterestIncome": "-12586000", "nonInterestIncome": "None", "operatingExpenses": "291977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2630060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187714000", "sellingGeneralAndAdministrative": "142333000", "netIncomeFromContinuingOperations": "187431000" }, "balance": { "goodwill": "132846000", "inventory": "1", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8372969999", "longTermDebt": "1195708000", "shortTermDebt": "249902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "143200000", "reportedCurrency": "USD", "retainedEarnings": "6867938000", "totalLiabilities": "4354868000", "otherCurrentAssets": "525002000", "totalCurrentAssets": "1970174000", "currentLongTermDebt": "249902000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1369974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6402796000", "currentAccountsPayable": "808803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5717769000", "shortLongTermDebtTotal": "1445610000", "totalShareholderEquity": "4018102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "720371000", "totalCurrentLiabilities": "1779076000", "otherNonCurrentLiabilities": "393564000", "totalNonCurrentLiabilities": "2575792000", "cashAndShortTermInvestments": "75198000", "commonStockSharesOutstanding": "104394000", "intangibleAssetsExcludingGoodwill": "143200000", "cashAndCashEquivalentsAtCarryingValue": "75198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5900", "profitLoss": "None", "dividendPayout": "43432000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19730000", "operatingCashflow": "432322000", "capitalExpenditures": "499617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101926000", "cashflowFromInvestment": "-551127000", "stockBasedCompensation": "20673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3163753000, "cost_of_revenue": 2630060000, "gross_profit": 533693000, "research_and_development": null, "selling_general_admin": 142333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241716000, "depreciation_amortisation": 187714000, "ebitda": 429430000, "interest_expense": 12586000, "interest_income": null, "other_non_operating": null, "pretax_income": 229130000, "tax_provision": 41699000, "effective_tax_rate": null, "net_income": 187431000, "net_income_continuing_ops": 187431000, "net_income_to_common": 187431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75198000, "short_term_investments": null, "net_receivables": 1369974000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1970174000, "net_ppe": null, "goodwill": 132846000, "intangible_assets": 143200000, "goodwill_and_intangibles": 276046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6402796000, "total_assets": 8372969999, "short_term_debt": 249902000, "accounts_payable": 808803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1779076000, "long_term_debt": 1195708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2575792000, "total_liabilities": 4354868000, "total_debt": 1445610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6867938000, "total_equity": 4018102000, "shares_outstanding": 104394000, "operating_cash_flow": 432322000, "stock_based_compensation": 20673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -551127000, "dividends_paid": 43432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101926000, "free_cash_flow": 931939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "241716000", "ebitda": "429430000", "netIncome": "187431000", "grossProfit": "533693000", "depreciation": "None", "totalRevenue": "3163753000", "costOfRevenue": "2630060000", "interestIncome": "None", "incomeBeforeTax": "229130000", "interestExpense": "12586000", "operatingIncome": "241716000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41699000", "reportedCurrency": "USD", "netInterestIncome": "-12586000", "nonInterestIncome": "None", "operatingExpenses": "291977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2630060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187714000", "sellingGeneralAndAdministrative": "142333000", "netIncomeFromContinuingOperations": "187431000" }, "balance": { "goodwill": "132846000", "inventory": "1", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8372969999", "longTermDebt": "1195708000", "shortTermDebt": "249902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "143200000", "reportedCurrency": "USD", "retainedEarnings": "6867938000", "totalLiabilities": "4354868000", "otherCurrentAssets": "525002000", "totalCurrentAssets": "1970174000", "currentLongTermDebt": "249902000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1369974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6402796000", "currentAccountsPayable": "808803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5717769000", "shortLongTermDebtTotal": "1445610000", "totalShareholderEquity": "4018102000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "720371000", "totalCurrentLiabilities": "1779076000", "otherNonCurrentLiabilities": "393564000", "totalNonCurrentLiabilities": "2575792000", "cashAndShortTermInvestments": "75198000", "commonStockSharesOutstanding": "104394000", "intangibleAssetsExcludingGoodwill": "143200000", "cashAndCashEquivalentsAtCarryingValue": "75198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5900", "profitLoss": "None", "dividendPayout": "43432000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-19730000", "operatingCashflow": "432322000", "capitalExpenditures": "499617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101926000", "cashflowFromInvestment": "-551127000", "stockBasedCompensation": "20673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "income_statement": { "revenue": 3132623000, "cost_of_revenue": 2578280000, "gross_profit": 554343000, "ebit": 270712000, "ebitda": 450684000, "pretax_income": 256108000, "tax_provision": 66556000, "net_income": 189552000, "net_income_to_common": 189552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295929000, "total_current_assets": 2137580000, "total_assets": 8247732000, "short_term_debt": 249844000, "long_term_debt": 1195309000, "total_debt": 1445153000, "total_liabilities": 4335809000, "total_equity": 3911923000, "shares_outstanding": 104566000, "goodwill_and_intangibles": 226646000 }, "cash_flow": { "operating_cash_flow": 609669000, "capital_expenditure": 597656000, "free_cash_flow": 1207325000, "dividends_paid": 43528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102057, "ticker_id": 6731, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:35:51.398097+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270712000", "ebitda": "450684000", "netIncome": "189552000", "grossProfit": "554343000", "depreciation": "None", "totalRevenue": "3132623000", "costOfRevenue": "2578280000", "interestIncome": "None", "incomeBeforeTax": "256108000", "interestExpense": "14604000", "operatingIncome": "270712000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "66556000", "reportedCurrency": "USD", "netInterestIncome": "-14604000", "nonInterestIncome": "None", "operatingExpenses": "283631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2578280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179972000", "sellingGeneralAndAdministrative": "135731000", "netIncomeFromContinuingOperations": "189552000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8247732000", "longTermDebt": "1195309000", "shortTermDebt": "249844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "226646000", "reportedCurrency": "USD", "retainedEarnings": "6723938000", "totalLiabilities": "4335809000", "otherCurrentAssets": "555407000", "totalCurrentAssets": "2137580000", "currentLongTermDebt": "249844000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1286244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6110152000", "currentAccountsPayable": "767428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5484081000", "shortLongTermDebtTotal": "1445153000", "totalShareholderEquity": "3911923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "751252000", "totalCurrentLiabilities": "1768524000", "otherNonCurrentLiabilities": "393181000", "totalNonCurrentLiabilities": "2567285000", "cashAndShortTermInvestments": "295929000", "commonStockSharesOutstanding": "104566000", "intangibleAssetsExcludingGoodwill": "226646000", "cashAndCashEquivalentsAtCarryingValue": "295929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6100", "profitLoss": "None", "dividendPayout": "43528000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "58685000", "operatingCashflow": "609669000", "capitalExpenditures": "597656000", "changeInReceivables": "96653000", "changeInExchangeRate": "None", "cashflowFromFinancing": "107603000", "cashflowFromInvestment": "-473947000", "stockBasedCompensation": "20597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "243325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3132623000, "cost_of_revenue": 2578280000, "gross_profit": 554343000, "research_and_development": null, "selling_general_admin": 135731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270712000, "depreciation_amortisation": 179972000, "ebitda": 450684000, "interest_expense": 14604000, "interest_income": null, "other_non_operating": null, "pretax_income": 256108000, "tax_provision": 66556000, "effective_tax_rate": null, "net_income": 189552000, "net_income_continuing_ops": 189552000, "net_income_to_common": 189552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295929000, "short_term_investments": null, "net_receivables": 1286244000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2137580000, "net_ppe": null, "goodwill": null, "intangible_assets": 226646000, "goodwill_and_intangibles": 226646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6110152000, "total_assets": 8247732000, "short_term_debt": 249844000, "accounts_payable": 767428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1768524000, "long_term_debt": 1195309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2567285000, "total_liabilities": 4335809000, "total_debt": 1445153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6723938000, "total_equity": 3911923000, "shares_outstanding": 104566000, "operating_cash_flow": 609669000, "stock_based_compensation": 20597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 597656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -473947000, "dividends_paid": 43528000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107603000, "free_cash_flow": 1207325000, "net_change_in_cash": 243325000 }, "raw_data": { "income": { "ebit": "270712000", "ebitda": "450684000", "netIncome": "189552000", "grossProfit": "554343000", "depreciation": "None", "totalRevenue": "3132623000", "costOfRevenue": "2578280000", "interestIncome": "None", "incomeBeforeTax": "256108000", "interestExpense": "14604000", "operatingIncome": "270712000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "66556000", "reportedCurrency": "USD", "netInterestIncome": "-14604000", "nonInterestIncome": "None", "operatingExpenses": "283631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2578280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179972000", "sellingGeneralAndAdministrative": "135731000", "netIncomeFromContinuingOperations": "189552000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1671000", "currentDebt": "None", "investments": "None", "totalAssets": "8247732000", "longTermDebt": "1195309000", "shortTermDebt": "249844000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "226646000", "reportedCurrency": "USD", "retainedEarnings": "6723938000", "totalLiabilities": "4335809000", "otherCurrentAssets": "555407000", "totalCurrentAssets": "2137580000", "currentLongTermDebt": "249844000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1286244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6110152000", "currentAccountsPayable": "767428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5484081000", "shortLongTermDebtTotal": "1445153000", "totalShareholderEquity": "3911923000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "751252000", "totalCurrentLiabilities": "1768524000", "otherNonCurrentLiabilities": "393181000", "totalNonCurrentLiabilities": "2567285000", "cashAndShortTermInvestments": "295929000", "commonStockSharesOutstanding": "104566000", "intangibleAssetsExcludingGoodwill": "226646000", "cashAndCashEquivalentsAtCarryingValue": "295929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6100", "profitLoss": "None", "dividendPayout": "43528000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "58685000", "operatingCashflow": "609669000", "capitalExpenditures": "597656000", "changeInReceivables": "96653000", "changeInExchangeRate": "None", "cashflowFromFinancing": "107603000", "cashflowFromInvestment": "-473947000", "stockBasedCompensation": "20597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43528000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "243325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5700", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }