{ "ticker": { "uuid": "5db657ab-530d-48cf-8a23-b3c097d56b00", "symbol": "INDOSTAR", "name": "IndoStar Capital Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/5db657ab-530d-48cf-8a23-b3c097d56b00/", "api_url": "https://sharemaestro.com/factors/api/tickers/5db657ab-530d-48cf-8a23-b3c097d56b00/" }, "ticker_metadata": { "id": 13750, "uuid": "5db657ab-530d-48cf-8a23-b3c097d56b00", "symbol": "INDOSTAR", "name": "IndoStar Capital Finance Limited", "asset_type": "equity", "market_cap": 38192906240, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "IndoStar Capital Finance Limited, a non-banking financial company, provides various financing services to corporates, small and medium enterprises (SMEs), and individual customers in India. The company offers vehicle finance services, including loans for commercial vehicles, farm equipment, four and two-wheelers, and construction equipment; home finance; and financing for used and new vehicles, as well as insurance products, such as life, motor, and accident cover and critical illness. It also provides small ticket micro loan against property finance services; small business loan for working capital and business expansion; and education, marriage, medical, and corporate lending products. The company was incorporated in 2009 and is based in Mumbai, India. IndoStar Capital Finance Limited operates as a subsidiary of BCP V Multiple Holdings Pte. Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5db657ab-530d-48cf-8a23-b3c097d56b00", "symbol": "INDOSTAR", "name": "IndoStar Capital Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/5db657ab-530d-48cf-8a23-b3c097d56b00/", "api_url": "https://sharemaestro.com/factors/api/tickers/5db657ab-530d-48cf-8a23-b3c097d56b00/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.04, "value": 0.35, "quality": 0.02, "momentum": 0.11, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 234.83, "market_cap": 37933796497.85, "pe_ratio": 22.8324, "earnings_yield": 0.0438, "ebitda_to_ev": 0.0255, "shareholder_yield": -0.056, "roe": 0.0439, "piotroski_f_score": 5, "momentum_12_1": -0.3524, "volatility_252d": 0.4254 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:20.186577+00:00", "batch_id": "" }, "size": { "price_close": 234.83, "market_cap": 37933796497.8545, "market_cap_usd": 37933796497.8545, "enterprise_value": 92339796497.8545, "shares_outstanding": 161537266, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.8324, "pb_ratio": 1.0028, "ptbv_ratio": 1.0028, "ps_ratio": 2.7916, "pcf_ratio": null, "pfcf_ratio": -3.7811, "ev_ebitda": 39.2501, "ev_ebit": 44.7578, "ev_sales": 6.7954, "ev_fcf": -9.2042, "earnings_yield": 0.0438, "fcf_yield": -0.1086, "price_to_sales": 2.7916, "price_to_book": 1.0028, "price_to_cashflow": null, "ebitda_to_ev": 0.0255, "sales_yield": 0.1472 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.056, "shareholder_yield": -0.056, "debt_paydown_yield": 0.4035, "total_yield": 0.3476 }, "quality": { "gross_margin": 0.285, "operating_margin": 0.1518, "net_margin": 0.1223, "ebitda_margin": 0.1731, "fcf_margin": -0.7383, "roe": 0.0439, "roa": 0.0175, "roic": 0.0168, "roc_greenblatt": null, "asset_turnover": 0.1428, "cash_conversion": -6.0385, "accruals_ratio": 0.1214, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 8.8598, "revenue_stability_5y": 0.1743, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0407, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 23.1259, "debt_to_assets": 0.5755, "interest_coverage": null, "current_ratio": 728.3687, "quick_ratio": 728.3687, "net_debt": 54406000000, "local_beta": 1.6855, "volatility_252d": 0.4254, "volatility_60d": 1.0417, "max_drawdown_12m": -0.4718, "risk_adjusted_momentum": -0.8284 }, "growth": { "revenue_growth_1y": 0.0351, "revenue_growth_3y_cagr": 0.0787, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0182, "eps_growth_3y_cagr": -0.1456, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1234, "revenue_growth": 0.0351, "earnings_growth": -0.0182 }, "momentum": { "price_return_1m": 0.0692, "price_return_3m": 0.1059, "price_return_6m": -0.0782, "price_return_9m": -0.1039, "price_return_12m": -0.3076, "price_return_12m_ex1m": -0.3524, "momentum_6m": -0.0782, "momentum_12m": -0.3076, "momentum_12_1": -0.3524, "distance_from_52w_high": -0.3204, "distance_from_52w_low": 0.2867, "relative_strength": -0.1999 }, "raw_ttm": { "revenue_ttm": 13588600000, "gross_profit_ttm": 3873300000, "ebit_ttm": 2063100000, "ebitda_ttm": 2352600000, "net_income_ttm": 1661400000, "eps_diluted_ttm": 10.2849, "operating_cash_flow_ttm": -9889400000, "capital_expenditure_ttm": -143000000, "fcf_ttm": -10032400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2124100000, "interest_expense_ttm": null, "cash_and_equivalents": 361600000, "total_current_assets": 77644100000, "total_current_liabilities": 106600000, "net_ppe": null, "total_assets": 95165100000, "total_debt": 54767600000, "total_equity": 37826200000, "net_working_capital": 114517146000, "book_value_per_share": 234.1639, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 234.1639 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 43, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 82, "rank_earnings_yield": 42, "rank_fcf_yield": 92, "rank_dividend_yield": 87, "rank_shareholder_yield": 90, "rank_total_yield": 1, "rank_roe": 79, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 73, "rank_fcf_margin": 95, "rank_piotroski": 59, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 82 }, "composites": { "value_composite": 65, "quality_composite": 98, "momentum_composite": 89, "growth_composite": 83, "yield_composite": 66, "svqf_composite": 31, "vc1_composite": 61, "vc2_composite": 70, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.0837, "os_score": 0.04, "value_percentile": 0.35, "quality_percentile": 0.02, "momentum_percentile": 0.11, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6240, "ticker_id": 13750, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:20.186577+00:00", "batch_id": "", "os_score_delta": null, "price_close": 234.83, "market_cap": 37933796497.8545, "market_cap_usd": 37933796497.8545, "enterprise_value": 92339796497.8545, "shares_outstanding": 161537266, "fx_rate_to_usd": null, "pe_ratio": 22.83242837, "pb_ratio": 1.0028445, "ptbv_ratio": 1.0028445, "ps_ratio": 2.79158975, "pcf_ratio": null, "pfcf_ratio": -3.78112879, "ev_ebitda": 39.25010478, "ev_ebit": 44.75778998, "ev_sales": 6.79538705, "ev_fcf": -9.20415818, "earnings_yield": 0.04379736, "fcf_yield": -0.10864655, "dividend_yield": 0, "buyback_yield": -0.05599492, "shareholder_yield": -0.05599492, "debt_paydown_yield": 0.40354516, "total_yield": 0.34755024, "gross_margin": 0.2850404, "operating_margin": 0.1518258, "net_margin": 0.12226425, "ebitda_margin": 0.17313042, "fcf_margin": -0.73829534, "roe": 0.04392194, "roa": 0.01745808, "roic": 0.01677641, "roc_greenblatt": null, "asset_turnover": 0.14278974, "cash_conversion": -6.03852173, "accruals_ratio": 0.12137643, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 23.12590326, "debt_to_assets": 0.57550089, "interest_coverage": null, "current_ratio": 728.36866792, "quick_ratio": 728.36866792, "net_debt": 54406000000, "revenue_growth_1y": 0.0351329, "revenue_growth_3y_cagr": 0.07867388, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01816192, "eps_growth_3y_cagr": -0.14555237, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1233727, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 8.859823, "revenue_stability_5y": 0.174342, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06915864, "price_return_3m": 0.10591507, "price_return_6m": -0.07815813, "price_return_9m": -0.10387326, "price_return_12m": -0.30759249, "price_return_12m_ex1m": -0.35238094, "distance_from_52w_high": -0.3204167, "distance_from_52w_low": 0.28666927, "relative_strength": -0.19991275, "local_beta": 1.6855, "volatility_252d": 0.425369, "volatility_60d": 1.041668, "max_drawdown_12m": -0.47182752, "revenue_ttm": 13588600000, "gross_profit_ttm": 3873300000, "ebit_ttm": 2063100000, "ebitda_ttm": 2352600000, "net_income_ttm": 1661400000, "eps_diluted_ttm": 10.28493326, "operating_cash_flow_ttm": -9889400000, "capital_expenditure_ttm": -143000000, "fcf_ttm": -10032400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2124100000, "interest_expense_ttm": null, "cash_and_equivalents": 361600000, "total_current_assets": 77644100000, "total_current_liabilities": 106600000, "net_ppe": null, "total_assets": 95165100000, "total_debt": 54767600000, "total_equity": 37826200000, "net_working_capital": 114517146000, "book_value_per_share": 234.16392351, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 234.16392351, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 82, "rank_earnings_yield": 42, "rank_fcf_yield": 92, "rank_dividend_yield": 87, "rank_shareholder_yield": 90, "rank_total_yield": 1, "rank_roe": 79, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 73, "rank_fcf_margin": 95, "rank_piotroski": 59, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 82, "value_composite": 65, "quality_composite": 98, "momentum_composite": 89, "growth_composite": 83, "yield_composite": 66, "svqf_composite": 31, "vc1_composite": 61, "vc2_composite": 70, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 234.83, "os": 0.04, "value": 0.35, "quality": 0.02, "momentum": 0.11, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 22.8324, "earnings_yield": 0.0438, "shareholder_yield": -0.056, "roe": 0.0439, "momentum_12_1": -0.3524, "complete_fields": { "id": 6240, "ticker_id": 13750, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:20.186577+00:00", "batch_id": "", "os_score_delta": null, "price_close": 234.83, "market_cap": 37933796497.8545, "market_cap_usd": 37933796497.8545, "enterprise_value": 92339796497.8545, "shares_outstanding": 161537266, "fx_rate_to_usd": null, "pe_ratio": 22.83242837, "pb_ratio": 1.0028445, "ptbv_ratio": 1.0028445, "ps_ratio": 2.79158975, "pcf_ratio": null, "pfcf_ratio": -3.78112879, "ev_ebitda": 39.25010478, "ev_ebit": 44.75778998, "ev_sales": 6.79538705, "ev_fcf": -9.20415818, "earnings_yield": 0.04379736, "fcf_yield": -0.10864655, "dividend_yield": 0, "buyback_yield": -0.05599492, "shareholder_yield": -0.05599492, "debt_paydown_yield": 0.40354516, "total_yield": 0.34755024, "gross_margin": 0.2850404, "operating_margin": 0.1518258, "net_margin": 0.12226425, "ebitda_margin": 0.17313042, "fcf_margin": -0.73829534, "roe": 0.04392194, "roa": 0.01745808, "roic": 0.01677641, "roc_greenblatt": null, "asset_turnover": 0.14278974, "cash_conversion": -6.03852173, "accruals_ratio": 0.12137643, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 23.12590326, "debt_to_assets": 0.57550089, "interest_coverage": null, "current_ratio": 728.36866792, "quick_ratio": 728.36866792, "net_debt": 54406000000, "revenue_growth_1y": 0.0351329, "revenue_growth_3y_cagr": 0.07867388, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01816192, "eps_growth_3y_cagr": -0.14555237, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1233727, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 8.859823, "revenue_stability_5y": 0.174342, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06915864, "price_return_3m": 0.10591507, "price_return_6m": -0.07815813, "price_return_9m": -0.10387326, "price_return_12m": -0.30759249, "price_return_12m_ex1m": -0.35238094, "distance_from_52w_high": -0.3204167, "distance_from_52w_low": 0.28666927, "relative_strength": -0.19991275, "local_beta": 1.6855, "volatility_252d": 0.425369, "volatility_60d": 1.041668, "max_drawdown_12m": -0.47182752, "revenue_ttm": 13588600000, "gross_profit_ttm": 3873300000, "ebit_ttm": 2063100000, "ebitda_ttm": 2352600000, "net_income_ttm": 1661400000, "eps_diluted_ttm": 10.28493326, "operating_cash_flow_ttm": -9889400000, "capital_expenditure_ttm": -143000000, "fcf_ttm": -10032400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2124100000, "interest_expense_ttm": null, "cash_and_equivalents": 361600000, "total_current_assets": 77644100000, "total_current_liabilities": 106600000, "net_ppe": null, "total_assets": 95165100000, "total_debt": 54767600000, "total_equity": 37826200000, "net_working_capital": 114517146000, "book_value_per_share": 234.16392351, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 234.16392351, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 14, "rank_ptbv": 14, "rank_ps": 58, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 82, "rank_earnings_yield": 42, "rank_fcf_yield": 92, "rank_dividend_yield": 87, "rank_shareholder_yield": 90, "rank_total_yield": 1, "rank_roe": 79, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 73, "rank_fcf_margin": 95, "rank_piotroski": 59, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 82, "value_composite": 65, "quality_composite": 98, "momentum_composite": 89, "growth_composite": 83, "yield_composite": 66, "svqf_composite": 31, "vc1_composite": 61, "vc2_composite": 70, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "income_statement": { "revenue": 13626800000, "cost_of_revenue": 9559100000, "gross_profit": 4067700000, "ebit": 2355500000, "ebitda": 2644200000, "pretax_income": null, "tax_provision": null, "net_income": 1404500000, "net_income_to_common": 1404500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361600000, "total_current_assets": 77644100000, "total_assets": 95165100000, "short_term_debt": null, "long_term_debt": 54767600000, "total_debt": 54767600000, "total_liabilities": null, "total_equity": 37826200000, "shares_outstanding": 161537266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9889400000, "capital_expenditure": -143000000, "free_cash_flow": -10032400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2124100000, "net_debt_issued": -15308000000 }, "complete_fields": { "id": 369375, "ticker_id": 13750, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2644200000", "netIncome": "1404500000", "grossProfit": "4067700000", "totalRevenue": "13626800000", "costOfRevenue": "9559100000", "interestExpense": null, "operatingIncome": "2355500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "288700000" }, "balance": { "totalDebt": "54767600000", "totalAssets": "95165100000", "longTermDebt": "54767600000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161537266", "totalCurrentAssets": "77644100000", "totalShareholderEquity": "37826200000", "totalCurrentLiabilities": "106600000", "cashAndShortTermInvestments": "361600000" }, "cashflow": { "freeCashFlow": "-10032400000", "dividendsPaid": null, "issuanceOfDebt": "28670500000", "issuanceOfStock": "2124100000", "repaymentOfDebt": "-43978500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-9889400000", "repurchaseOfStock": null, "capitalExpenditures": "-143000000" } }, "revenue": 13626800000, "cost_of_revenue": 9559100000, "gross_profit": 4067700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2355500000, "depreciation_amortisation": 288700000, "ebitda": 2644200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1404500000, "net_income_continuing_ops": null, "net_income_to_common": 1404500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77644100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95165100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106600000, "long_term_debt": 54767600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54767600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37826200000, "shares_outstanding": 161537266, "operating_cash_flow": -9889400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2124100000, "net_debt_issued": -15308000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10032400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2644200000", "netIncome": "1404500000", "grossProfit": "4067700000", "totalRevenue": "13626800000", "costOfRevenue": "9559100000", "interestExpense": null, "operatingIncome": "2355500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "288700000" }, "balance": { "totalDebt": "54767600000", "totalAssets": "95165100000", "longTermDebt": "54767600000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161537266", "totalCurrentAssets": "77644100000", "totalShareholderEquity": "37826200000", "totalCurrentLiabilities": "106600000", "cashAndShortTermInvestments": "361600000" }, "cashflow": { "freeCashFlow": "-10032400000", "dividendsPaid": null, "issuanceOfDebt": "28670500000", "issuanceOfStock": "2124100000", "repaymentOfDebt": "-43978500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-9889400000", "repurchaseOfStock": null, "capitalExpenditures": "-143000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "income_statement": { "revenue": 13164300000, "cost_of_revenue": 10385500000, "gross_profit": 2778800000, "ebit": 968400000, "ebitda": 1274600000, "pretax_income": null, "tax_provision": null, "net_income": 1205200000, "net_income_to_common": 1205200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960487000, "total_current_assets": 64257488000, "total_assets": 132558956000, "short_term_debt": 37341246000, "long_term_debt": 31823577000, "total_debt": 69164823000, "total_liabilities": null, "total_equity": 36354232000, "shares_outstanding": 136097447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10611300000, "capital_expenditure": -240100000, "free_cash_flow": -10851400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2528200000, "net_debt_issued": 8275400000 }, "complete_fields": { "id": 369379, "ticker_id": 13750, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1274600000", "netIncome": "1205200000", "grossProfit": "2778800000", "totalRevenue": "13164300000", "costOfRevenue": "10385500000", "interestExpense": "3802508000", "operatingIncome": "968400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306200000" }, "balance": { "totalDebt": "69164823000", "totalAssets": "132558956000", "longTermDebt": "31823577000", "shortTermDebt": "37341246000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "136097447", "totalCurrentAssets": "64257488000", "totalShareholderEquity": "36354232000", "totalCurrentLiabilities": "64024168000", "cashAndShortTermInvestments": "960487000" }, "cashflow": { "freeCashFlow": "-10851400000", "dividendsPaid": null, "issuanceOfDebt": "53095900000", "issuanceOfStock": "2528200000", "repaymentOfDebt": "-44820500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-10611300000", "repurchaseOfStock": null, "capitalExpenditures": "-240100000" } }, "revenue": 13164300000, "cost_of_revenue": 10385500000, "gross_profit": 2778800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 968400000, "depreciation_amortisation": 306200000, "ebitda": 1274600000, "interest_expense": 3802508000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1205200000, "net_income_continuing_ops": null, "net_income_to_common": 1205200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960487000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64257488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 132558956000, "short_term_debt": 37341246000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64024168000, "long_term_debt": 31823577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69164823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36354232000, "shares_outstanding": 136097447, "operating_cash_flow": -10611300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -240100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2528200000, "net_debt_issued": 8275400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10851400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1274600000", "netIncome": "1205200000", "grossProfit": "2778800000", "totalRevenue": "13164300000", "costOfRevenue": "10385500000", "interestExpense": "3802508000", "operatingIncome": "968400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306200000" }, "balance": { "totalDebt": "69164823000", "totalAssets": "132558956000", "longTermDebt": "31823577000", "shortTermDebt": "37341246000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "136097447", "totalCurrentAssets": "64257488000", "totalShareholderEquity": "36354232000", "totalCurrentLiabilities": "64024168000", "cashAndShortTermInvestments": "960487000" }, "cashflow": { "freeCashFlow": "-10851400000", "dividendsPaid": null, "issuanceOfDebt": "53095900000", "issuanceOfStock": "2528200000", "repaymentOfDebt": "-44820500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-10611300000", "repurchaseOfStock": null, "capitalExpenditures": "-240100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "income_statement": { "revenue": 9255823000, "cost_of_revenue": 5022210000, "gross_profit": 4233613000, "ebit": 3440699000, "ebitda": 3571051000, "pretax_income": null, "tax_provision": null, "net_income": 1158301000, "net_income_to_common": 1158301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6139042000, "total_current_assets": 37192113000, "total_assets": 111206988000, "short_term_debt": 30183704000, "long_term_debt": 45532799000, "total_debt": 75716503000, "total_liabilities": null, "total_equity": 32352180000, "shares_outstanding": 136079295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17189343000, "capital_expenditure": -86720000, "free_cash_flow": -17276063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 12756018000 }, "complete_fields": { "id": 369382, "ticker_id": 13750, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3571051000", "netIncome": "1158301000", "grossProfit": "4233613000", "totalRevenue": "9255823000", "costOfRevenue": "5022210000", "interestExpense": "2591978000", "operatingIncome": "3440699000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "276637000" }, "balance": { "totalDebt": "75716503000", "totalAssets": "111206988000", "longTermDebt": "45532799000", "shortTermDebt": "30183704000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "136079295", "totalCurrentAssets": "37192113000", "totalShareholderEquity": "32352180000", "totalCurrentLiabilities": "32763656000", "cashAndShortTermInvestments": "6139042000" }, "cashflow": { "freeCashFlow": "-17276063000", "dividendsPaid": null, "issuanceOfDebt": "49111660000", "issuanceOfStock": "0", "repaymentOfDebt": "-36355642000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-17189343000", "repurchaseOfStock": null, "capitalExpenditures": "-86720000" } }, "revenue": 9255823000, "cost_of_revenue": 5022210000, "gross_profit": 4233613000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3440699000, "depreciation_amortisation": 276637000, "ebitda": 3571051000, "interest_expense": 2591978000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1158301000, "net_income_continuing_ops": null, "net_income_to_common": 1158301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6139042000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37192113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111206988000, "short_term_debt": 30183704000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32763656000, "long_term_debt": 45532799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75716503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32352180000, "shares_outstanding": 136079295, "operating_cash_flow": -17189343000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -86720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 12756018000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17276063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3571051000", "netIncome": "1158301000", "grossProfit": "4233613000", "totalRevenue": "9255823000", "costOfRevenue": "5022210000", "interestExpense": "2591978000", "operatingIncome": "3440699000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "276637000" }, "balance": { "totalDebt": "75716503000", "totalAssets": "111206988000", "longTermDebt": "45532799000", "shortTermDebt": "30183704000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "136079295", "totalCurrentAssets": "37192113000", "totalShareholderEquity": "32352180000", "totalCurrentLiabilities": "32763656000", "cashAndShortTermInvestments": "6139042000" }, "cashflow": { "freeCashFlow": "-17276063000", "dividendsPaid": null, "issuanceOfDebt": "49111660000", "issuanceOfStock": "0", "repaymentOfDebt": "-36355642000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-17189343000", "repurchaseOfStock": null, "capitalExpenditures": "-86720000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "income_statement": { "revenue": 10857339000, "cost_of_revenue": 7030776000, "gross_profit": 3826563000, "ebit": 7177049000, "ebitda": 3490267000, "pretax_income": null, "tax_provision": null, "net_income": 2251466000, "net_income_to_common": 2251466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1797412000, "total_current_assets": 28616047000, "total_assets": 91221876000, "short_term_debt": 20289102000, "long_term_debt": 36191393000, "total_debt": 56480495000, "total_liabilities": null, "total_equity": 31115871000, "shares_outstanding": 136079295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8985815000, "capital_expenditure": -260697000, "free_cash_flow": 8725118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5257789000 }, "complete_fields": { "id": 369383, "ticker_id": 13750, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3490267000", "netIncome": "2251466000", "grossProfit": "3826563000", "totalRevenue": "10857339000", "costOfRevenue": "7030776000", "interestExpense": "708330000", "operatingIncome": "7177049000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395635000" }, "balance": { "totalDebt": "56480495000", "totalAssets": "91221876000", "longTermDebt": "36191393000", "shortTermDebt": "20289102000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "136079295", "totalCurrentAssets": "28616047000", "totalShareholderEquity": "31115871000", "totalCurrentLiabilities": "23518112000", "cashAndShortTermInvestments": "1797412000" }, "cashflow": { "freeCashFlow": "8725118000", "dividendsPaid": null, "issuanceOfDebt": "43316723000", "issuanceOfStock": "0", "repaymentOfDebt": "-48574512000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8985815000", "repurchaseOfStock": null, "capitalExpenditures": "-260697000" } }, "revenue": 10857339000, "cost_of_revenue": 7030776000, "gross_profit": 3826563000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7177049000, "depreciation_amortisation": 395635000, "ebitda": 3490267000, "interest_expense": 708330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2251466000, "net_income_continuing_ops": null, "net_income_to_common": 2251466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1797412000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28616047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 91221876000, "short_term_debt": 20289102000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23518112000, "long_term_debt": 36191393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56480495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31115871000, "shares_outstanding": 136079295, "operating_cash_flow": 8985815000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -260697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5257789000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8725118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3490267000", "netIncome": "2251466000", "grossProfit": "3826563000", "totalRevenue": "10857339000", "costOfRevenue": "7030776000", "interestExpense": "708330000", "operatingIncome": "7177049000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395635000" }, "balance": { "totalDebt": "56480495000", "totalAssets": "91221876000", "longTermDebt": "36191393000", "shortTermDebt": "20289102000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "136079295", "totalCurrentAssets": "28616047000", "totalShareholderEquity": "31115871000", "totalCurrentLiabilities": "23518112000", "cashAndShortTermInvestments": "1797412000" }, "cashflow": { "freeCashFlow": "8725118000", "dividendsPaid": null, "issuanceOfDebt": "43316723000", "issuanceOfStock": "0", "repaymentOfDebt": "-48574512000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8985815000", "repurchaseOfStock": null, "capitalExpenditures": "-260697000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 32316506000, "long_term_debt": null, "total_debt": 32316506000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -584932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369384, "ticker_id": 13750, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1622869000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "32316506000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-584932000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1622869000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 32316506000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32316506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -584932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1622869000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "32316506000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-584932000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "income_statement": { "revenue": 3422600000, "cost_of_revenue": 2153400000, "gross_profit": 1269200000, "ebit": 888300000, "ebitda": 951100000, "pretax_income": null, "tax_provision": null, "net_income": -4239300000, "net_income_to_common": -4239300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361600000, "total_current_assets": 77644100000, "total_assets": 95165100000, "short_term_debt": null, "long_term_debt": 54767600000, "total_debt": 54767600000, "total_liabilities": null, "total_equity": 37826200000, "shares_outstanding": 161537266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369374, "ticker_id": 13750, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "951100000", "netIncome": "-4239300000", "grossProfit": "1269200000", "totalRevenue": "3422600000", "costOfRevenue": "2153400000", "interestExpense": null, "operatingIncome": "888300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62800000" }, "balance": { "totalDebt": "54767600000", "totalAssets": "95165100000", "longTermDebt": "54767600000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161537266", "totalCurrentAssets": "77644100000", "totalShareholderEquity": "37826200000", "totalCurrentLiabilities": "106600000", "cashAndShortTermInvestments": "361600000" } }, "revenue": 3422600000, "cost_of_revenue": 2153400000, "gross_profit": 1269200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 888300000, "depreciation_amortisation": 62800000, "ebitda": 951100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4239300000, "net_income_continuing_ops": null, "net_income_to_common": -4239300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77644100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95165100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106600000, "long_term_debt": 54767600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54767600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37826200000, "shares_outstanding": 161537266, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "951100000", "netIncome": "-4239300000", "grossProfit": "1269200000", "totalRevenue": "3422600000", "costOfRevenue": "2153400000", "interestExpense": null, "operatingIncome": "888300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62800000" }, "balance": { "totalDebt": "54767600000", "totalAssets": "95165100000", "longTermDebt": "54767600000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161537266", "totalCurrentAssets": "77644100000", "totalShareholderEquity": "37826200000", "totalCurrentLiabilities": "106600000", "cashAndShortTermInvestments": "361600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "income_statement": { "revenue": 3401400000, "cost_of_revenue": 2210700000, "gross_profit": 1190700000, "ebit": 788500000, "ebitda": 864500000, "pretax_income": null, "tax_provision": null, "net_income": 83000000, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369376, "ticker_id": 13750, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "864500000", "netIncome": "83000000", "grossProfit": "1190700000", "totalRevenue": "3401400000", "costOfRevenue": "2210700000", "interestExpense": null, "operatingIncome": "788500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76000000" } }, "revenue": 3401400000, "cost_of_revenue": 2210700000, "gross_profit": 1190700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 788500000, "depreciation_amortisation": 76000000, "ebitda": 864500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83000000, "net_income_continuing_ops": null, "net_income_to_common": 83000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "864500000", "netIncome": "83000000", "grossProfit": "1190700000", "totalRevenue": "3401400000", "costOfRevenue": "2210700000", "interestExpense": null, "operatingIncome": "788500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "income_statement": { "revenue": 3343300000, "cost_of_revenue": 2720500000, "gross_profit": 622800000, "ebit": 96000000, "ebitda": 169300000, "pretax_income": null, "tax_provision": null, "net_income": 5455800000, "net_income_to_common": 5455800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369377, "ticker_id": 13750, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "169300000", "netIncome": "5455800000", "grossProfit": "622800000", "totalRevenue": "3343300000", "costOfRevenue": "2720500000", "interestExpense": null, "operatingIncome": "96000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73300000" } }, "revenue": 3343300000, "cost_of_revenue": 2720500000, "gross_profit": 622800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96000000, "depreciation_amortisation": 73300000, "ebitda": 169300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5455800000, "net_income_continuing_ops": null, "net_income_to_common": 5455800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "169300000", "netIncome": "5455800000", "grossProfit": "622800000", "totalRevenue": "3343300000", "costOfRevenue": "2720500000", "interestExpense": null, "operatingIncome": "96000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "73300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "income_statement": { "revenue": 3421300000, "cost_of_revenue": 2630700000, "gross_profit": 790600000, "ebit": 290300000, "ebitda": 367700000, "pretax_income": null, "tax_provision": null, "net_income": 361900000, "net_income_to_common": 361900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960487000, "total_current_assets": 64257488000, "total_assets": 132558956000, "short_term_debt": 37341246000, "long_term_debt": 31823577000, "total_debt": 69164823000, "total_liabilities": null, "total_equity": 36354232000, "shares_outstanding": 136097447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369378, "ticker_id": 13750, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "367700000", "netIncome": "361900000", "grossProfit": "790600000", "totalRevenue": "3421300000", "costOfRevenue": "2630700000", "interestExpense": null, "operatingIncome": "290300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77400000" }, "balance": { "totalDebt": "69164823000", "totalAssets": "132558956000", "longTermDebt": "31823577000", "shortTermDebt": "37341246000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "136097447", "totalCurrentAssets": "64257488000", "totalShareholderEquity": "36354232000", "totalCurrentLiabilities": "64024168000", "cashAndShortTermInvestments": "960487000" } }, "revenue": 3421300000, "cost_of_revenue": 2630700000, "gross_profit": 790600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290300000, "depreciation_amortisation": 77400000, "ebitda": 367700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 361900000, "net_income_continuing_ops": null, "net_income_to_common": 361900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960487000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64257488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 132558956000, "short_term_debt": 37341246000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64024168000, "long_term_debt": 31823577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69164823000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36354232000, "shares_outstanding": 136097447, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "367700000", "netIncome": "361900000", "grossProfit": "790600000", "totalRevenue": "3421300000", "costOfRevenue": "2630700000", "interestExpense": null, "operatingIncome": "290300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77400000" }, "balance": { "totalDebt": "69164823000", "totalAssets": "132558956000", "longTermDebt": "31823577000", "shortTermDebt": "37341246000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "136097447", "totalCurrentAssets": "64257488000", "totalShareholderEquity": "36354232000", "totalCurrentLiabilities": "64024168000", "cashAndShortTermInvestments": "960487000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "income_statement": { "revenue": 3402900000, "cost_of_revenue": 2712300000, "gross_profit": 690600000, "ebit": 260900000, "ebitda": 333200000, "pretax_income": null, "tax_provision": null, "net_income": 277200000, "net_income_to_common": 277200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369380, "ticker_id": 13750, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "333200000", "netIncome": "277200000", "grossProfit": "690600000", "totalRevenue": "3402900000", "costOfRevenue": "2712300000", "interestExpense": null, "operatingIncome": "260900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72300000" } }, "revenue": 3402900000, "cost_of_revenue": 2712300000, "gross_profit": 690600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260900000, "depreciation_amortisation": 72300000, "ebitda": 333200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 277200000, "net_income_continuing_ops": null, "net_income_to_common": 277200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "333200000", "netIncome": "277200000", "grossProfit": "690600000", "totalRevenue": "3402900000", "costOfRevenue": "2712300000", "interestExpense": null, "operatingIncome": "260900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2593200000, "total_current_assets": 77146400000, "total_assets": 130270200000, "short_term_debt": null, "long_term_debt": 71891700000, "total_debt": 71891700000, "total_liabilities": null, "total_equity": 33525200000, "shares_outstanding": 136079295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369381, "ticker_id": 13750, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:54.204718+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "71891700000", "totalAssets": "130270200000", "longTermDebt": "71891700000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "136079295", "totalCurrentAssets": "77146400000", "totalShareholderEquity": "33525200000", "totalCurrentLiabilities": "19893100000", "cashAndShortTermInvestments": "2593200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2593200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77146400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 130270200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19893100000, "long_term_debt": 71891700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71891700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33525200000, "shares_outstanding": 136079295, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "71891700000", "totalAssets": "130270200000", "longTermDebt": "71891700000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "136079295", "totalCurrentAssets": "77146400000", "totalShareholderEquity": "33525200000", "totalCurrentLiabilities": "19893100000", "cashAndShortTermInvestments": "2593200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }