{ "ticker": { "uuid": "5dcda809-1270-47b9-8a29-f3c4be9edaad", "symbol": "APYX", "name": "Apyx Medical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/5dcda809-1270-47b9-8a29-f3c4be9edaad/", "api_url": "https://sharemaestro.com/factors/api/tickers/5dcda809-1270-47b9-8a29-f3c4be9edaad/" }, "latest_snapshot": { "ticker": { "uuid": "5dcda809-1270-47b9-8a29-f3c4be9edaad", "symbol": "APYX", "name": "Apyx Medical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/5dcda809-1270-47b9-8a29-f3c4be9edaad/", "api_url": "https://sharemaestro.com/factors/api/tickers/5dcda809-1270-47b9-8a29-f3c4be9edaad/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.14, "value": 0.17, "quality": 0.03, "momentum": 0.87, "coverage": 0.818, "confidence": 0.784, "delta": 1 }, "headline_factors": { "price": 3.92, "market_cap": 165072587.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0563, "roe": -0.7145, "piotroski_f_score": 4, "momentum_12_1": 0.7717, "volatility_252d": 0.7086 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0389, "shareholder_yield": -0.0563 }, "quality": { "roe": -0.7145, "roic": -0.111, "gross_margin": 0.3227, "fcf_margin": -0.1208, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1822, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.5433, "momentum_12_1": 0.7717, "relative_strength": 0.3271 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.03, "momentum_percentile": 0.87, "growth_composite": 23, "yield_composite": 93, "overall_composite": 86, "os_score": 0.14, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.47, "os": 0.15, "value": 0.16, "quality": 0.02, "momentum": 0.95, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0497, "roe": -0.7145, "momentum_12_1": 1.1976 }, { "week_end_date": "2026-06-14", "price": 4.69, "os": 0.15, "value": 0.16, "quality": 0.02, "momentum": 0.93, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0474, "roe": -0.7145, "momentum_12_1": 1.3143 }, { "week_end_date": "2026-06-21", "price": 4.11, "os": 0.15, "value": 0.17, "quality": 0.03, "momentum": 0.92, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.054, "roe": -0.7145, "momentum_12_1": 1.065 }, { "week_end_date": "2026-06-28", "price": 4.5, "os": 0.13, "value": 0.17, "quality": 0.02, "momentum": 0.84, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0494, "roe": -0.7145, "momentum_12_1": 0.8495 }, { "week_end_date": "2026-07-05", "price": 4.3, "os": 0.16, "value": 0.17, "quality": 0.03, "momentum": 0.92, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0514, "roe": -0.7145, "momentum_12_1": 0.952 }, { "week_end_date": "2026-07-12", "price": 4.38, "os": 0.16, "value": 0.17, "quality": 0.03, "momentum": 0.94, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0504, "roe": -0.7145, "momentum_12_1": 1.2333 }, { "week_end_date": "2026-07-19", "price": 4.28, "os": 0.15, "value": 0.17, "quality": 0.03, "momentum": 0.91, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0516, "roe": -0.7145, "momentum_12_1": 0.8186 }, { "week_end_date": "2026-07-26", "price": 3.92, "os": 0.14, "value": 0.17, "quality": 0.03, "momentum": 0.87, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0563, "roe": -0.7145, "momentum_12_1": 0.7717 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52844000, "cost_of_revenue": 33811000, "gross_profit": 19033000, "ebit": -5246000, "ebitda": -4591000, "pretax_income": -10835000, "tax_provision": 270000, "net_income": -11211000, "net_income_to_common": -11211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31740000, "total_current_assets": 58471000, "total_assets": 66840000, "short_term_debt": 428000, "long_term_debt": 34849000, "total_debt": 39339999, "total_liabilities": 52009000, "total_equity": 14540000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8001000, "capital_expenditure": 1114000, "free_cash_flow": -6887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9300000, "net_debt_issued": -20000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52844000, "cost_of_revenue": 33811000, "gross_profit": 19033000, "ebit": -5246000, "ebitda": -4591000, "pretax_income": -10835000, "tax_provision": 270000, "net_income": -11211000, "net_income_to_common": -11211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31740000, "total_current_assets": 58471000, "total_assets": 66840000, "short_term_debt": 428000, "long_term_debt": 34849000, "total_debt": 39339999, "total_liabilities": 52009000, "total_equity": 14540000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8001000, "capital_expenditure": 1114000, "free_cash_flow": -6887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9300000, "net_debt_issued": -20000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52844000, "cost_of_revenue": 33811000, "gross_profit": 19033000, "ebit": -5246000, "ebitda": -4591000, "pretax_income": -10835000, "tax_provision": 270000, "net_income": -11211000, "net_income_to_common": -11211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31740000, "total_current_assets": 58471000, "total_assets": 66840000, "short_term_debt": 428000, "long_term_debt": 34849000, "total_debt": 39340000, "total_liabilities": 52009000, "total_equity": 14540000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8001000, "capital_expenditure": 1114000, "free_cash_flow": -6887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9300000, "net_debt_issued": -20000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52844000, "cost_of_revenue": 33811000, "gross_profit": 19033000, "ebit": -5246000, "ebitda": -4591000, "pretax_income": -10835000, "tax_provision": 270000, "net_income": -11211000, "net_income_to_common": -11211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31740000, "total_current_assets": 58471000, "total_assets": 66840000, "short_term_debt": 428000, "long_term_debt": 34849000, "total_debt": 39340000, "total_liabilities": 52009000, "total_equity": 14540000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8001000, "capital_expenditure": 1114000, "free_cash_flow": -6887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9300000, "net_debt_issued": -20000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52844000, "cost_of_revenue": 33811000, "gross_profit": 19033000, "ebit": -5246000, "ebitda": -4591000, "pretax_income": -10835000, "tax_provision": 270000, "net_income": -11211000, "net_income_to_common": -11211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31740000, "total_current_assets": 58471000, "total_assets": 66840000, "short_term_debt": 428000, "long_term_debt": 34849000, "total_debt": 39340000, "total_liabilities": 52009000, "total_equity": 14540000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8001000, "capital_expenditure": 1114000, "free_cash_flow": -6887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9300000, "net_debt_issued": -20000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52844000, "cost_of_revenue": 33811000, "gross_profit": 19033000, "ebit": -5246000, "ebitda": -4591000, "pretax_income": -10835000, "tax_provision": 270000, "net_income": -11211000, "net_income_to_common": -11211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31740000, "total_current_assets": 58471000, "total_assets": 66840000, "short_term_debt": 428000, "long_term_debt": 34849000, "total_debt": 39340000, "total_liabilities": 52009000, "total_equity": 14540000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8001000, "capital_expenditure": 1114000, "free_cash_flow": -6887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9300000, "net_debt_issued": -20000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 52844000, "cost_of_revenue": 33811000, "gross_profit": 19033000, "ebit": -6446000, "ebitda": -5791000, "pretax_income": -10835000, "tax_provision": 270000, "net_income": -11211000, "net_income_to_common": -11211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31740000, "total_current_assets": 58471000, "total_assets": 66840000, "short_term_debt": 428000, "long_term_debt": 34849000, "total_debt": 39340000, "total_liabilities": 52009000, "total_equity": 14540000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8001000, "capital_expenditure": 1114000, "free_cash_flow": -6887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9300000, "net_debt_issued": -20000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 48102000, "cost_of_revenue": 18742000, "gross_profit": 29360000, "ebit": -17400000, "ebitda": -16801000, "pretax_income": -23307000, "tax_provision": 252000, "net_income": -23463000, "net_income_to_common": -23463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31741000, "total_current_assets": 56440000, "total_assets": 64842000, "short_term_debt": 355000, "long_term_debt": 33893000, "total_debt": 38764000, "total_liabilities": 50507000, "total_equity": 14210000, "shares_outstanding": 35542000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18047000, "capital_expenditure": 722000, "free_cash_flow": -17325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7000000, "net_debt_issued": -20000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12490000, "cost_of_revenue": 7818000, "gross_profit": 4672000, "ebit": -631000, "ebitda": -429000, "pretax_income": -2000000, "tax_provision": 143000, "net_income": -2108000, "net_income_to_common": -2108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31137000, "total_current_assets": 54795000, "total_assets": 63025000, "short_term_debt": 441000, "long_term_debt": 35087000, "total_debt": 39461000, "total_liabilities": 49937000, "total_equity": 12832000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -572000, "capital_expenditure": 60000, "free_cash_flow": -512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 88000, "net_debt_issued": -5000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12490000, "cost_of_revenue": 7818000, "gross_profit": 4672000, "ebit": -631000, "ebitda": -429000, "pretax_income": -2000000, "tax_provision": 143000, "net_income": -2108000, "net_income_to_common": -2108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31137000, "total_current_assets": 54795000, "total_assets": 63025000, "short_term_debt": 441000, "long_term_debt": 35087000, "total_debt": 39461000, "total_liabilities": 49937000, "total_equity": 12832000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -572000, "capital_expenditure": 60000, "free_cash_flow": -512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 88000, "net_debt_issued": -5000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12490000, "cost_of_revenue": 7818000, "gross_profit": 4672000, "ebit": -631000, "ebitda": -429000, "pretax_income": -2000000, "tax_provision": 143000, "net_income": -2108000, "net_income_to_common": -2108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31137000, "total_current_assets": 54795000, "total_assets": 63025000, "short_term_debt": 441000, "long_term_debt": 35087000, "total_debt": 39461000, "total_liabilities": 49937000, "total_equity": 12832000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -572000, "capital_expenditure": 60000, "free_cash_flow": -512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 88000, "net_debt_issued": -5000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12490000, "cost_of_revenue": 7818000, "gross_profit": 4672000, "ebit": -631000, "ebitda": -429000, "pretax_income": -2000000, "tax_provision": 143000, "net_income": -2108000, "net_income_to_common": -2108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31137000, "total_current_assets": 54795000, "total_assets": 63025000, "short_term_debt": 441000, "long_term_debt": 35087000, "total_debt": 39461000, "total_liabilities": 49937000, "total_equity": 12832000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -572000, "capital_expenditure": 60000, "free_cash_flow": -512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 88000, "net_debt_issued": -5000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12490000, "cost_of_revenue": 7818000, "gross_profit": 4672000, "ebit": -631000, "ebitda": -429000, "pretax_income": -2000000, "tax_provision": 143000, "net_income": -2108000, "net_income_to_common": -2108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31137000, "total_current_assets": 54795000, "total_assets": 63025000, "short_term_debt": 441000, "long_term_debt": 35087000, "total_debt": 39461000, "total_liabilities": 49937000, "total_equity": 12832000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -572000, "capital_expenditure": 60000, "free_cash_flow": -512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 88000, "net_debt_issued": -5000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12490000, "cost_of_revenue": 7818000, "gross_profit": 4672000, "ebit": -631000, "ebitda": -429000, "pretax_income": -2000000, "tax_provision": 143000, "net_income": -2108000, "net_income_to_common": -2108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31137000, "total_current_assets": 54795000, "total_assets": 63025000, "short_term_debt": 441000, "long_term_debt": 35087000, "total_debt": 39461000, "total_liabilities": 49937000, "total_equity": 12832000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -572000, "capital_expenditure": 60000, "free_cash_flow": -512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 88000, "net_debt_issued": -5000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12490000, "cost_of_revenue": 7818000, "gross_profit": 4672000, "ebit": -911000, "ebitda": -709000, "pretax_income": -2000000, "tax_provision": 143000, "net_income": -2108000, "net_income_to_common": -2108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31137000, "total_current_assets": 54795000, "total_assets": 63025000, "short_term_debt": 441000, "long_term_debt": 35087000, "total_debt": 39461000, "total_liabilities": 49937000, "total_equity": 12832000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -572000, "capital_expenditure": 60000, "free_cash_flow": -512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 88000, "net_debt_issued": -5000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19164000, "cost_of_revenue": 21176000, "gross_profit": -2012000, "ebit": 261000, "ebitda": 482000, "pretax_income": -1146000, "tax_provision": 94000, "net_income": -1299000, "net_income_to_common": -1299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31740000, "total_current_assets": 58471000, "total_assets": 66840000, "short_term_debt": 428000, "long_term_debt": 34849000, "total_debt": 39339999, "total_liabilities": 52009000, "total_equity": 14540000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2530000, "capital_expenditure": 275000, "free_cash_flow": -2255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 439000, "net_debt_issued": -6000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19164000, "cost_of_revenue": 21176000, "gross_profit": -2012000, "ebit": 261000, "ebitda": 482000, "pretax_income": -1146000, "tax_provision": 94000, "net_income": -1299000, "net_income_to_common": -1299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31740000, "total_current_assets": 58471000, "total_assets": 66840000, "short_term_debt": 428000, "long_term_debt": 34849000, "total_debt": 39339999, "total_liabilities": 52009000, "total_equity": 14540000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2530000, "capital_expenditure": 275000, "free_cash_flow": -2255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 439000, "net_debt_issued": -6000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19164000, "cost_of_revenue": 21176000, "gross_profit": -2012000, "ebit": 261000, "ebitda": 482000, "pretax_income": -1146000, "tax_provision": 94000, "net_income": -1299000, "net_income_to_common": -1299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31740000, "total_current_assets": 58471000, "total_assets": 66840000, "short_term_debt": 428000, "long_term_debt": 34849000, "total_debt": 39340000, "total_liabilities": 52009000, "total_equity": 14540000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2530000, "capital_expenditure": 275000, "free_cash_flow": -2255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 439000, "net_debt_issued": -6000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19164000, "cost_of_revenue": 21176000, "gross_profit": -2012000, "ebit": 261000, "ebitda": 482000, "pretax_income": -1146000, "tax_provision": 94000, "net_income": -1299000, "net_income_to_common": -1299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31740000, "total_current_assets": 58471000, "total_assets": 66840000, "short_term_debt": 428000, "long_term_debt": 34849000, "total_debt": 39340000, "total_liabilities": 52009000, "total_equity": 14540000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2530000, "capital_expenditure": 275000, "free_cash_flow": -2255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 439000, "net_debt_issued": -6000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19164000, "cost_of_revenue": 21176000, "gross_profit": -2012000, "ebit": 261000, "ebitda": 482000, "pretax_income": -1146000, "tax_provision": 94000, "net_income": -1299000, "net_income_to_common": -1299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31740000, "total_current_assets": 58471000, "total_assets": 66840000, "short_term_debt": 428000, "long_term_debt": 34849000, "total_debt": 39340000, "total_liabilities": 52009000, "total_equity": 14540000, "shares_outstanding": 42163000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2530000, "capital_expenditure": 275000, "free_cash_flow": -2255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 439000, "net_debt_issued": -6000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }