{ "ticker": { "uuid": "5de644ab-25cc-43f9-be55-005cf858fc28", "symbol": "GIB", "name": "CGI Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/5de644ab-25cc-43f9-be55-005cf858fc28/", "api_url": "https://sharemaestro.com/factors/api/tickers/5de644ab-25cc-43f9-be55-005cf858fc28/" }, "ticker_metadata": { "id": 1747, "uuid": "5de644ab-25cc-43f9-be55-005cf858fc28", "symbol": "GIB", "name": "CGI Inc", "asset_type": "equity", "market_cap": 14613331000, "stock_exchange_id": 3, "industry": "Information Technology Services", "sector": "Technology", "description": "CGI Inc., provides information technology (IT) and business process services in Canada; Western, Southern, Central and Eastern Europe; Australia; Scandinavia; Finland, Poland and the Baltic countries; the United States; the United Kingdom; and Asia Pacific. The company is headquartered in Montreal, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5de644ab-25cc-43f9-be55-005cf858fc28", "symbol": "GIB", "name": "CGI Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/5de644ab-25cc-43f9-be55-005cf858fc28/", "api_url": "https://sharemaestro.com/factors/api/tickers/5de644ab-25cc-43f9-be55-005cf858fc28/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.93, "quality": 0.72, "momentum": 0.07, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 67.28, "market_cap": 14337884306.72, "pe_ratio": 8.5473, "earnings_yield": 0.117, "ebitda_to_ev": 0.1709, "shareholder_yield": 0.0098, "roe": 0.1673, "piotroski_f_score": 6, "momentum_12_1": -0.3648, "volatility_252d": 0.2742 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:23.680414+00:00", "batch_id": "" }, "size": { "price_close": 67.28, "market_cap": 14337884306.72, "market_cap_usd": 14337884306.72, "enterprise_value": 17445936901.72, "shares_outstanding": 213107674, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.5473, "pb_ratio": 1.4299, "ptbv_ratio": null, "ps_ratio": 0.8772, "pcf_ratio": 5.7976, "pfcf_ratio": 5.3769, "ev_ebitda": 5.8506, "ev_ebit": 7.1476, "ev_sales": 1.0673, "ev_fcf": 6.5425, "earnings_yield": 0.117, "fcf_yield": 0.1528, "price_to_sales": 0.8772, "price_to_book": 1.4299, "price_to_cashflow": 5.7976, "ebitda_to_ev": 0.1709, "sales_yield": 0.9369 }, "yield": { "dividend_yield": 0.0098, "buyback_yield": 0, "shareholder_yield": 0.0098, "debt_paydown_yield": null, "total_yield": 0.0098 }, "quality": { "gross_margin": 0.2049, "operating_margin": 0.1493, "net_margin": 0.1026, "ebitda_margin": 0.1824, "fcf_margin": 0.1631, "roe": 0.1673, "roa": 0.0867, "roic": 0.1363, "roc_greenblatt": null, "asset_turnover": 0.8446, "cash_conversion": 1.5896, "accruals_ratio": -0.0411, "sbc_to_revenue": 0.0036, "piotroski_f_score": 6, "altman_z_score": 2.6974, "earnings_stability_5y": 0.0514, "revenue_stability_5y": 0.1135, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.173, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9302, "net_debt_to_ebitda": 1.0423, "debt_to_assets": 0.1973, "interest_coverage": 17.7131, "current_ratio": 0.9453, "quick_ratio": 0.6833, "net_debt": 3108052595, "local_beta": 0.0018, "volatility_252d": 0.2742, "volatility_60d": 0.6549, "max_drawdown_12m": -0.4131, "risk_adjusted_momentum": -1.3304 }, "growth": { "revenue_growth_1y": 0.0796, "revenue_growth_3y_cagr": 0.0768, "revenue_growth_5y_cagr": 0.0552, "eps_growth_1y": -0.0383, "eps_growth_3y_cagr": 0.0452, "eps_growth_5y_cagr": 0.0821, "fcf_growth_1y": 0.0804, "book_value_growth_1y": 0.1205, "revenue_growth": 0.0796, "earnings_growth": -0.0383 }, "momentum": { "price_return_1m": -0.0117, "price_return_3m": -0.1136, "price_return_6m": -0.2681, "price_return_9m": -0.3009, "price_return_12m": -0.3722, "price_return_12m_ex1m": -0.3648, "momentum_6m": -0.2681, "momentum_12m": -0.3722, "momentum_12_1": -0.3648, "distance_from_52w_high": -0.3743, "distance_from_52w_low": 0.0661, "relative_strength": -0.4722 }, "raw_ttm": { "revenue_ttm": 16345960047, "gross_profit_ttm": 3349152465, "ebit_ttm": 2440819874, "ebitda_ttm": 2981927245, "net_income_ttm": 1677472075, "eps_diluted_ttm": 7.8715, "operating_cash_flow_ttm": 2473082155, "capital_expenditure_ttm": 193477651, "fcf_ttm": 2666559806, "dividends_paid_ttm": 140164496, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137797270, "cash_and_equivalents": 710274805, "total_current_assets": 4972443986, "total_current_liabilities": 5259964099, "net_ppe": null, "total_assets": 19354602483, "total_debt": 3818327400, "total_equity": 10027046746, "net_working_capital": 23076482, "book_value_per_share": 47.0516, "retained_earnings": 7357214979, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2565628171, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 15, "rank_pb": 36, "rank_ptbv": 50, "rank_ps": 25, "rank_pcf": 21, "rank_ev_ebitda": 15, "rank_ev_ebit": 33, "rank_earnings_yield": 15, "rank_fcf_yield": 24, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 25, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 82, "rank_fcf_margin": 56, "rank_piotroski": 34, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88 }, "composites": { "value_composite": 7, "quality_composite": 28, "momentum_composite": 93, "growth_composite": 76, "yield_composite": 31, "svqf_composite": 8, "vc1_composite": 6, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 86, "overall_composite": 17, "quality_value_composite": 0.8183, "os_score": 0.83, "value_percentile": 0.93, "quality_percentile": 0.72, "momentum_percentile": 0.07, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 86, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3734, "ticker_id": 1747, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:23.680414+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.28, "market_cap": 14337884306.72, "market_cap_usd": 14337884306.72, "enterprise_value": 17445936901.72, "shares_outstanding": 213107674, "fx_rate_to_usd": null, "pe_ratio": 8.54731624, "pb_ratio": 1.42992096, "ptbv_ratio": null, "ps_ratio": 0.87715156, "pcf_ratio": 5.79757703, "pfcf_ratio": 5.37692208, "ev_ebitda": 5.85055753, "ev_ebit": 7.14757246, "ev_sales": 1.0672935, "ev_fcf": 6.54248851, "earnings_yield": 0.11699579, "fcf_yield": 0.15284704, "dividend_yield": 0.00977581, "buyback_yield": 0, "shareholder_yield": 0.00977581, "debt_paydown_yield": null, "total_yield": 0.00977581, "gross_margin": 0.20489176, "operating_margin": 0.14932252, "net_margin": 0.10262304, "ebitda_margin": 0.18242595, "fcf_margin": 0.16313265, "roe": 0.16729473, "roa": 0.08667045, "roic": 0.13633461, "roc_greenblatt": null, "asset_turnover": 0.84455158, "cash_conversion": 1.58962992, "accruals_ratio": -0.04110702, "sbc_to_revenue": 0.00359012, "debt_to_equity": 0.93023958, "net_debt_to_ebitda": 1.04229659, "debt_to_assets": 0.19728266, "interest_coverage": 17.71312214, "current_ratio": 0.94533801, "quick_ratio": 0.6832655, "net_debt": 3108052595, "revenue_growth_1y": 0.07958102, "revenue_growth_3y_cagr": 0.07677865, "revenue_growth_5y_cagr": 0.05519451, "eps_growth_1y": -0.03834801, "eps_growth_3y_cagr": 0.04520416, "eps_growth_5y_cagr": 0.08206711, "fcf_growth_1y": 0.08040251, "book_value_growth_1y": 0.12052592, "piotroski_f_score": 6, "altman_z_score": 2.69736042, "earnings_stability_5y": 0.051381, "revenue_stability_5y": 0.113465, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01169572, "price_return_3m": -0.113581, "price_return_6m": -0.26808785, "price_return_9m": -0.30094925, "price_return_12m": -0.3722399, "price_return_12m_ex1m": -0.36481091, "distance_from_52w_high": -0.37427108, "distance_from_52w_low": 0.06607511, "relative_strength": -0.47220348, "local_beta": 0.0018, "volatility_252d": 0.274216, "volatility_60d": 0.654902, "max_drawdown_12m": -0.41305363, "revenue_ttm": 16345960047, "gross_profit_ttm": 3349152465, "ebit_ttm": 2440819874, "ebitda_ttm": 2981927245, "net_income_ttm": 1677472075, "eps_diluted_ttm": 7.87147663, "operating_cash_flow_ttm": 2473082155, "capital_expenditure_ttm": 193477651, "fcf_ttm": 2666559806, "dividends_paid_ttm": 140164496, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137797270, "cash_and_equivalents": 710274805, "total_current_assets": 4972443986, "total_current_liabilities": 5259964099, "net_ppe": null, "total_assets": 19354602483, "total_debt": 3818327400, "total_equity": 10027046746, "net_working_capital": 23076482, "book_value_per_share": 47.05155172, "retained_earnings": 7357214979, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2565628171, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 15, "rank_pb": 36, "rank_ptbv": 50, "rank_ps": 25, "rank_pcf": 21, "rank_ev_ebitda": 15, "rank_ev_ebit": 33, "rank_earnings_yield": 15, "rank_fcf_yield": 24, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 25, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 82, "rank_fcf_margin": 56, "rank_piotroski": 34, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88, "value_composite": 7, "quality_composite": 28, "momentum_composite": 93, "growth_composite": 76, "yield_composite": 31, "svqf_composite": 8, "vc1_composite": 6, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 86, "overall_composite": 17, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.28, "os": 0.83, "value": 0.93, "quality": 0.72, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.5473, "earnings_yield": 0.117, "shareholder_yield": 0.0098, "roe": 0.1673, "momentum_12_1": -0.3648, "complete_fields": { "id": 3734, "ticker_id": 1747, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:23.680414+00:00", "batch_id": "", "os_score_delta": null, "price_close": 67.28, "market_cap": 14337884306.72, "market_cap_usd": 14337884306.72, "enterprise_value": 17445936901.72, "shares_outstanding": 213107674, "fx_rate_to_usd": null, "pe_ratio": 8.54731624, "pb_ratio": 1.42992096, "ptbv_ratio": null, "ps_ratio": 0.87715156, "pcf_ratio": 5.79757703, "pfcf_ratio": 5.37692208, "ev_ebitda": 5.85055753, "ev_ebit": 7.14757246, "ev_sales": 1.0672935, "ev_fcf": 6.54248851, "earnings_yield": 0.11699579, "fcf_yield": 0.15284704, "dividend_yield": 0.00977581, "buyback_yield": 0, "shareholder_yield": 0.00977581, "debt_paydown_yield": null, "total_yield": 0.00977581, "gross_margin": 0.20489176, "operating_margin": 0.14932252, "net_margin": 0.10262304, "ebitda_margin": 0.18242595, "fcf_margin": 0.16313265, "roe": 0.16729473, "roa": 0.08667045, "roic": 0.13633461, "roc_greenblatt": null, "asset_turnover": 0.84455158, "cash_conversion": 1.58962992, "accruals_ratio": -0.04110702, "sbc_to_revenue": 0.00359012, "debt_to_equity": 0.93023958, "net_debt_to_ebitda": 1.04229659, "debt_to_assets": 0.19728266, "interest_coverage": 17.71312214, "current_ratio": 0.94533801, "quick_ratio": 0.6832655, "net_debt": 3108052595, "revenue_growth_1y": 0.07958102, "revenue_growth_3y_cagr": 0.07677865, "revenue_growth_5y_cagr": 0.05519451, "eps_growth_1y": -0.03834801, "eps_growth_3y_cagr": 0.04520416, "eps_growth_5y_cagr": 0.08206711, "fcf_growth_1y": 0.08040251, "book_value_growth_1y": 0.12052592, "piotroski_f_score": 6, "altman_z_score": 2.69736042, "earnings_stability_5y": 0.051381, "revenue_stability_5y": 0.113465, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01169572, "price_return_3m": -0.113581, "price_return_6m": -0.26808785, "price_return_9m": -0.30094925, "price_return_12m": -0.3722399, "price_return_12m_ex1m": -0.36481091, "distance_from_52w_high": -0.37427108, "distance_from_52w_low": 0.06607511, "relative_strength": -0.47220348, "local_beta": 0.0018, "volatility_252d": 0.274216, "volatility_60d": 0.654902, "max_drawdown_12m": -0.41305363, "revenue_ttm": 16345960047, "gross_profit_ttm": 3349152465, "ebit_ttm": 2440819874, "ebitda_ttm": 2981927245, "net_income_ttm": 1677472075, "eps_diluted_ttm": 7.87147663, "operating_cash_flow_ttm": 2473082155, "capital_expenditure_ttm": 193477651, "fcf_ttm": 2666559806, "dividends_paid_ttm": 140164496, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 137797270, "cash_and_equivalents": 710274805, "total_current_assets": 4972443986, "total_current_liabilities": 5259964099, "net_ppe": null, "total_assets": 19354602483, "total_debt": 3818327400, "total_equity": 10027046746, "net_working_capital": 23076482, "book_value_per_share": 47.05155172, "retained_earnings": 7357214979, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2565628171, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 15, "rank_pb": 36, "rank_ptbv": 50, "rank_ps": 25, "rank_pcf": 21, "rank_ev_ebitda": 15, "rank_ev_ebit": 33, "rank_earnings_yield": 15, "rank_fcf_yield": 24, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 25, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 82, "rank_fcf_margin": 56, "rank_piotroski": 34, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 69, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88, "value_composite": 7, "quality_composite": 28, "momentum_composite": 93, "growth_composite": 76, "yield_composite": 31, "svqf_composite": 8, "vc1_composite": 6, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 86, "overall_composite": 17, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 15912673000, "cost_of_revenue": 12623184000, "gross_profit": 3289489000, "ebit": 2308673000, "ebitda": 2524038000, "pretax_income": 2242190000, "tax_provision": 583905000, "net_income": 1658285000, "net_income_to_common": 1658285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864209000, "total_current_assets": 5053179000, "total_assets": 19521828000, "short_term_debt": 1021360000, "long_term_debt": 2792582000, "total_debt": 3813942000, "total_liabilities": 9239496000, "total_equity": 10282332000, "shares_outstanding": 225489344, "goodwill_and_intangibles": 12632788000 }, "cash_flow": { "operating_cash_flow": 2234197000, "capital_expenditure": 269896000, "free_cash_flow": 2504093000, "dividends_paid": 135052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268385, "ticker_id": 1747, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2308673000", "ebitda": "2524038000", "netIncome": "1658285000", "grossProfit": "3289489000", "depreciation": "None", "totalRevenue": "15912673000", "costOfRevenue": "12623184000", "interestIncome": "44885000", "incomeBeforeTax": "2242190000", "interestExpense": "119021000", "operatingIncome": "3277779000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "583905000", "reportedCurrency": "CAD", "netInterestIncome": "-83692000", "nonInterestIncome": "None", "operatingExpenses": "11710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12623184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215365000", "sellingGeneralAndAdministrative": "268322000", "netIncomeFromContinuingOperations": "1658285000" }, "balance": { "goodwill": "11744782000", "inventory": "1367989000", "commonStock": "1499917000", "currentDebt": "None", "investments": "None", "totalAssets": "19521828000", "longTermDebt": "2792582000", "shortTermDebt": "1021360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "888006000", "reportedCurrency": "CAD", "retainedEarnings": "7428172000", "totalLiabilities": "9239496000", "otherCurrentAssets": "1170560752", "totalCurrentAssets": "5053179000", "currentLongTermDebt": "845253000", "longTermInvestments": "27687000", "shortTermInvestments": "3675000", "currentNetReceivables": "3014734248", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14468649000", "currentAccountsPayable": "1014834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "919887000", "shortLongTermDebtTotal": "4470510000", "totalShareholderEquity": "10282332000", "capitalLeaseObligations": "693484000", "otherCurrentLiabilities": "3065976000", "totalCurrentLiabilities": "5102170000", "otherNonCurrentLiabilities": "47984000", "totalNonCurrentLiabilities": "4137326000", "cashAndShortTermInvestments": "864209000", "commonStockSharesOutstanding": "225489344", "intangibleAssetsExcludingGoodwill": "888006000", "cashAndCashEquivalentsAtCarryingValue": "864209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1658285000", "profitLoss": "None", "dividendPayout": "135052000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "-63386000", "operatingCashflow": "2234197000", "capitalExpenditures": "269896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246665000", "cashflowFromInvestment": "-2200582000", "stockBasedCompensation": "68636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1287853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15912673000, "cost_of_revenue": 12623184000, "gross_profit": 3289489000, "research_and_development": 11710000, "selling_general_admin": 268322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2308673000, "depreciation_amortisation": 215365000, "ebitda": 2524038000, "interest_expense": 119021000, "interest_income": null, "other_non_operating": null, "pretax_income": 2242190000, "tax_provision": 583905000, "effective_tax_rate": null, "net_income": 1658285000, "net_income_continuing_ops": 1658285000, "net_income_to_common": 1658285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864209000, "short_term_investments": 3675000, "net_receivables": 3014734248, "inventory": 1367989000, "other_current_assets": null, "total_current_assets": 5053179000, "net_ppe": null, "goodwill": 11744782000, "intangible_assets": 888006000, "goodwill_and_intangibles": 12632788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14468649000, "total_assets": 19521828000, "short_term_debt": 1021360000, "accounts_payable": 1014834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5102170000, "long_term_debt": 2792582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4137326000, "total_liabilities": 9239496000, "total_debt": 3813942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7428172000, "total_equity": 10282332000, "shares_outstanding": 225489344, "operating_cash_flow": 2234197000, "stock_based_compensation": 68636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2200582000, "dividends_paid": 135052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -246665000, "free_cash_flow": 2504093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2308673000", "ebitda": "2524038000", "netIncome": "1658285000", "grossProfit": "3289489000", "depreciation": "None", "totalRevenue": "15912673000", "costOfRevenue": "12623184000", "interestIncome": "44885000", "incomeBeforeTax": "2242190000", "interestExpense": "119021000", "operatingIncome": "3277779000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "583905000", "reportedCurrency": "CAD", "netInterestIncome": "-83692000", "nonInterestIncome": "None", "operatingExpenses": "11710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12623184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215365000", "sellingGeneralAndAdministrative": "268322000", "netIncomeFromContinuingOperations": "1658285000" }, "balance": { "goodwill": "11744782000", "inventory": "1367989000", "commonStock": "1499917000", "currentDebt": "None", "investments": "None", "totalAssets": "19521828000", "longTermDebt": "2792582000", "shortTermDebt": "1021360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "888006000", "reportedCurrency": "CAD", "retainedEarnings": "7428172000", "totalLiabilities": "9239496000", "otherCurrentAssets": "1170560752", "totalCurrentAssets": "5053179000", "currentLongTermDebt": "845253000", "longTermInvestments": "27687000", "shortTermInvestments": "3675000", "currentNetReceivables": "3014734248", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14468649000", "currentAccountsPayable": "1014834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "919887000", "shortLongTermDebtTotal": "4470510000", "totalShareholderEquity": "10282332000", "capitalLeaseObligations": "693484000", "otherCurrentLiabilities": "3065976000", "totalCurrentLiabilities": "5102170000", "otherNonCurrentLiabilities": "47984000", "totalNonCurrentLiabilities": "4137326000", "cashAndShortTermInvestments": "864209000", "commonStockSharesOutstanding": "225489344", "intangibleAssetsExcludingGoodwill": "888006000", "cashAndCashEquivalentsAtCarryingValue": "864209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1658285000", "profitLoss": "None", "dividendPayout": "135052000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "-63386000", "operatingCashflow": "2234197000", "capitalExpenditures": "269896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-246665000", "cashflowFromInvestment": "-2200582000", "stockBasedCompensation": "68636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1287853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "504122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 14676152000, "cost_of_revenue": 12259730000, "gross_profit": 2416422000, "ebit": 2375750000, "ebitda": 2822924000, "pretax_income": 2290951000, "tax_provision": 598236000, "net_income": 1692715000, "net_income_to_common": 1692715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1461145000, "total_current_assets": 4817306000, "total_assets": 16685468000, "short_term_debt": 151251000, "long_term_debt": 2687309000, "total_debt": 2838560000, "total_liabilities": 7257478000, "total_equity": 9427990000, "shares_outstanding": 231673000, "goodwill_and_intangibles": 10188951000 }, "cash_flow": { "operating_cash_flow": 2204983000, "capital_expenditure": 263640000, "free_cash_flow": 2468623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268390, "ticker_id": 1747, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2375750000", "ebitda": "2822924000", "netIncome": "1692715000", "grossProfit": "2416422000", "depreciation": "None", "totalRevenue": "14676152000", "costOfRevenue": "12259730000", "interestIncome": "63045000", "incomeBeforeTax": "2290951000", "interestExpense": "91033178", "operatingIncome": "2416422000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "598236000", "reportedCurrency": "CAD", "netInterestIncome": "-27889000", "nonInterestIncome": "None", "operatingExpenses": "2416422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12259730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447174000", "sellingGeneralAndAdministrative": "1436403000", "netIncomeFromContinuingOperations": "1692715000" }, "balance": { "goodwill": "9470376000", "inventory": "1208095000", "commonStock": "1470333000", "currentDebt": "None", "investments": "None", "totalAssets": "16685468000", "longTermDebt": "2687309000", "shortTermDebt": "151251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "718575000", "reportedCurrency": "CAD", "retainedEarnings": "7129370000", "totalLiabilities": "7257478000", "otherCurrentAssets": "723114000", "totalCurrentAssets": "4817306000", "currentLongTermDebt": "999000", "longTermInvestments": "24209000", "shortTermInvestments": "3279000", "currentNetReceivables": "1421673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11868162000", "currentAccountsPayable": "999790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "832938000", "shortLongTermDebtTotal": "3308403000", "totalShareholderEquity": "9427990000", "capitalLeaseObligations": "620095000", "otherCurrentLiabilities": "1710962000", "totalCurrentLiabilities": "3549091000", "otherNonCurrentLiabilities": "39185000", "totalNonCurrentLiabilities": "3708387000", "cashAndShortTermInvestments": "1461145000", "commonStockSharesOutstanding": "231673000", "intangibleAssetsExcludingGoodwill": "718575000", "cashAndCashEquivalentsAtCarryingValue": "1461145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1692715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "-8999000", "operatingCashflow": "2204983000", "capitalExpenditures": "263640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1607657000", "cashflowFromInvestment": "-775384000", "stockBasedCompensation": "67840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14676152000, "cost_of_revenue": 12259730000, "gross_profit": 2416422000, "research_and_development": null, "selling_general_admin": 1436403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2375750000, "depreciation_amortisation": 447174000, "ebitda": 2822924000, "interest_expense": 91033178, "interest_income": null, "other_non_operating": null, "pretax_income": 2290951000, "tax_provision": 598236000, "effective_tax_rate": null, "net_income": 1692715000, "net_income_continuing_ops": 1692715000, "net_income_to_common": 1692715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1461145000, "short_term_investments": 3279000, "net_receivables": 1421673000, "inventory": 1208095000, "other_current_assets": null, "total_current_assets": 4817306000, "net_ppe": null, "goodwill": 9470376000, "intangible_assets": 718575000, "goodwill_and_intangibles": 10188951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11868162000, "total_assets": 16685468000, "short_term_debt": 151251000, "accounts_payable": 999790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3549091000, "long_term_debt": 2687309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3708387000, "total_liabilities": 7257478000, "total_debt": 2838560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7129370000, "total_equity": 9427990000, "shares_outstanding": 231673000, "operating_cash_flow": 2204983000, "stock_based_compensation": 67840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -775384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1607657000, "free_cash_flow": 2468623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2375750000", "ebitda": "2822924000", "netIncome": "1692715000", "grossProfit": "2416422000", "depreciation": "None", "totalRevenue": "14676152000", "costOfRevenue": "12259730000", "interestIncome": "63045000", "incomeBeforeTax": "2290951000", "interestExpense": "91033178", "operatingIncome": "2416422000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "598236000", "reportedCurrency": "CAD", "netInterestIncome": "-27889000", "nonInterestIncome": "None", "operatingExpenses": "2416422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12259730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447174000", "sellingGeneralAndAdministrative": "1436403000", "netIncomeFromContinuingOperations": "1692715000" }, "balance": { "goodwill": "9470376000", "inventory": "1208095000", "commonStock": "1470333000", "currentDebt": "None", "investments": "None", "totalAssets": "16685468000", "longTermDebt": "2687309000", "shortTermDebt": "151251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "718575000", "reportedCurrency": "CAD", "retainedEarnings": "7129370000", "totalLiabilities": "7257478000", "otherCurrentAssets": "723114000", "totalCurrentAssets": "4817306000", "currentLongTermDebt": "999000", "longTermInvestments": "24209000", "shortTermInvestments": "3279000", "currentNetReceivables": "1421673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11868162000", "currentAccountsPayable": "999790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "832938000", "shortLongTermDebtTotal": "3308403000", "totalShareholderEquity": "9427990000", "capitalLeaseObligations": "620095000", "otherCurrentLiabilities": "1710962000", "totalCurrentLiabilities": "3549091000", "otherNonCurrentLiabilities": "39185000", "totalNonCurrentLiabilities": "3708387000", "cashAndShortTermInvestments": "1461145000", "commonStockSharesOutstanding": "231673000", "intangibleAssetsExcludingGoodwill": "718575000", "cashAndCashEquivalentsAtCarryingValue": "1461145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1692715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "-8999000", "operatingCashflow": "2204983000", "capitalExpenditures": "263640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1607657000", "cashflowFromInvestment": "-775384000", "stockBasedCompensation": "67840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001612000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "447174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 14296360000, "cost_of_revenue": 11982421000, "gross_profit": 2313939000, "ebit": 2285681000, "ebitda": 2736123000, "pretax_income": 2197913000, "tax_provision": 566664000, "net_income": 1631249000, "net_income_to_common": 1631249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1568291000, "total_current_assets": 4933727000, "total_assets": 15799499000, "short_term_debt": 1357828000, "long_term_debt": 1941350000, "total_debt": 3299178000, "total_liabilities": 7489205000, "total_equity": 8310294000, "shares_outstanding": 237702081, "goodwill_and_intangibles": 9347553000 }, "cash_flow": { "operating_cash_flow": 2112249000, "capital_expenditure": 306969000, "free_cash_flow": 2419218000, "dividends_paid": 948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268395, "ticker_id": 1747, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2285681000", "ebitda": "2736123000", "netIncome": "1631249000", "grossProfit": "2313939000", "depreciation": "None", "totalRevenue": "14296360000", "costOfRevenue": "11982421000", "interestIncome": "41497000", "incomeBeforeTax": "2197913000", "interestExpense": "88896972", "operatingIncome": "2313939000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "566664000", "reportedCurrency": "CAD", "netInterestIncome": "-52463000", "nonInterestIncome": "None", "operatingExpenses": "2313939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11982421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450442000", "sellingGeneralAndAdministrative": "1500613000", "netIncomeFromContinuingOperations": "1631249000" }, "balance": { "goodwill": "8724450000", "inventory": "1", "commonStock": "1477180000", "currentDebt": "None", "investments": "None", "totalAssets": "15799499000", "longTermDebt": "1941350000", "shortTermDebt": "1357828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "623103000", "reportedCurrency": "CAD", "retainedEarnings": "6329107000", "totalLiabilities": "7489205000", "otherCurrentAssets": "1926920000", "totalCurrentAssets": "4933727000", "currentLongTermDebt": "1158971000", "longTermInvestments": "17113000", "shortTermInvestments": "7332000", "currentNetReceivables": "1431184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10865772000", "currentAccountsPayable": "924659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "871597000", "shortLongTermDebtTotal": "3742284000", "totalShareholderEquity": "8310294000", "capitalLeaseObligations": "641963000", "otherCurrentLiabilities": "1623682000", "totalCurrentLiabilities": "4645799000", "otherNonCurrentLiabilities": "33477000", "totalNonCurrentLiabilities": "2843406000", "cashAndShortTermInvestments": "1568291000", "commonStockSharesOutstanding": "237702081", "intangibleAssetsExcludingGoodwill": "623103000", "cashAndCashEquivalentsAtCarryingValue": "1568291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1631249000", "profitLoss": "None", "dividendPayout": "948000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "76554000", "operatingCashflow": "2112249000", "capitalExpenditures": "306969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1192376000", "cashflowFromInvestment": "-561858000", "stockBasedCompensation": "58214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-862475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14296360000, "cost_of_revenue": 11982421000, "gross_profit": 2313939000, "research_and_development": 13421000, "selling_general_admin": 1500613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2285681000, "depreciation_amortisation": 450442000, "ebitda": 2736123000, "interest_expense": 88896972, "interest_income": null, "other_non_operating": null, "pretax_income": 2197913000, "tax_provision": 566664000, "effective_tax_rate": null, "net_income": 1631249000, "net_income_continuing_ops": 1631249000, "net_income_to_common": 1631249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1568291000, "short_term_investments": 7332000, "net_receivables": 1431184000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4933727000, "net_ppe": null, "goodwill": 8724450000, "intangible_assets": 623103000, "goodwill_and_intangibles": 9347553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10865772000, "total_assets": 15799499000, "short_term_debt": 1357828000, "accounts_payable": 924659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4645799000, "long_term_debt": 1941350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2843406000, "total_liabilities": 7489205000, "total_debt": 3299178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6329107000, "total_equity": 8310294000, "shares_outstanding": 237702081, "operating_cash_flow": 2112249000, "stock_based_compensation": 58214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -561858000, "dividends_paid": 948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1192376000, "free_cash_flow": 2419218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2285681000", "ebitda": "2736123000", "netIncome": "1631249000", "grossProfit": "2313939000", "depreciation": "None", "totalRevenue": "14296360000", "costOfRevenue": "11982421000", "interestIncome": "41497000", "incomeBeforeTax": "2197913000", "interestExpense": "88896972", "operatingIncome": "2313939000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "566664000", "reportedCurrency": "CAD", "netInterestIncome": "-52463000", "nonInterestIncome": "None", "operatingExpenses": "2313939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11982421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450442000", "sellingGeneralAndAdministrative": "1500613000", "netIncomeFromContinuingOperations": "1631249000" }, "balance": { "goodwill": "8724450000", "inventory": "1", "commonStock": "1477180000", "currentDebt": "None", "investments": "None", "totalAssets": "15799499000", "longTermDebt": "1941350000", "shortTermDebt": "1357828000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "623103000", "reportedCurrency": "CAD", "retainedEarnings": "6329107000", "totalLiabilities": "7489205000", "otherCurrentAssets": "1926920000", "totalCurrentAssets": "4933727000", "currentLongTermDebt": "1158971000", "longTermInvestments": "17113000", "shortTermInvestments": "7332000", "currentNetReceivables": "1431184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10865772000", "currentAccountsPayable": "924659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "871597000", "shortLongTermDebtTotal": "3742284000", "totalShareholderEquity": "8310294000", "capitalLeaseObligations": "641963000", "otherCurrentLiabilities": "1623682000", "totalCurrentLiabilities": "4645799000", "otherNonCurrentLiabilities": "33477000", "totalNonCurrentLiabilities": "2843406000", "cashAndShortTermInvestments": "1568291000", "commonStockSharesOutstanding": "237702081", "intangibleAssetsExcludingGoodwill": "623103000", "cashAndCashEquivalentsAtCarryingValue": "1568291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1631249000", "profitLoss": "None", "dividendPayout": "948000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "76554000", "operatingCashflow": "2112249000", "capitalExpenditures": "306969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1192376000", "cashflowFromInvestment": "-561858000", "stockBasedCompensation": "58214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-862475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 12745704111, "cost_of_revenue": 10684755853, "gross_profit": 2060948258, "ebit": 2041093522, "ebitda": 2500197171, "pretax_income": 1948386242, "tax_provision": 496088099, "net_income": 1452298142, "net_income_to_common": 1452298142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 966458000, "total_current_assets": 4349047000, "total_assets": 15175420000, "short_term_debt": 251391000, "long_term_debt": 3173587000, "total_debt": 3424978000, "total_liabilities": 7902696000, "total_equity": 7272724000, "shares_outstanding": 242867445, "goodwill_and_intangibles": 9097415000 }, "cash_flow": { "operating_cash_flow": 1864998000, "capital_expenditure": 293757000, "free_cash_flow": 2158755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268400, "ticker_id": 1747, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2041093522", "ebitda": "2500197171", "netIncome": "1452298142", "grossProfit": "2060948258", "depreciation": "None", "totalRevenue": "12745704111", "costOfRevenue": "10684755853", "interestIncome": "3194000", "incomeBeforeTax": "1948386242", "interestExpense": "92707278", "operatingIncome": "2060948258", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "496088099", "reportedCurrency": "CAD", "netInterestIncome": "-92023000", "nonInterestIncome": "None", "operatingExpenses": "723561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10684755853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459103649", "sellingGeneralAndAdministrative": "214430000", "netIncomeFromContinuingOperations": "1466142000" }, "balance": { "goodwill": "8481456000", "inventory": "1191844000", "commonStock": "1493169000", "currentDebt": "None", "investments": "None", "totalAssets": "15175420000", "longTermDebt": "3173587000", "shortTermDebt": "251391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "615959000", "reportedCurrency": "CAD", "retainedEarnings": "5425005000", "totalLiabilities": "7902696000", "otherCurrentAssets": "788205000", "totalCurrentAssets": "4349047000", "currentLongTermDebt": "93447000", "longTermInvestments": "16826000", "shortTermInvestments": "33858000", "currentNetReceivables": "1368682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10826373000", "currentAccountsPayable": "1016407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "904729000", "shortLongTermDebtTotal": "3976235000", "totalShareholderEquity": "7272724000", "capitalLeaseObligations": "709201000", "otherCurrentLiabilities": "1773970000", "totalCurrentLiabilities": "3649331000", "otherNonCurrentLiabilities": "20285000", "totalNonCurrentLiabilities": "4253365000", "cashAndShortTermInvestments": "966458000", "commonStockSharesOutstanding": "242867445", "intangibleAssetsExcludingGoodwill": "615959000", "cashAndCashEquivalentsAtCarryingValue": "966458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1466142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CAD", "changeInInventory": "-116260000", "operatingCashflow": "1864998000", "capitalExpenditures": "293757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1591098000", "cashflowFromInvestment": "-911947000", "stockBasedCompensation": "48996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-983691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12745704111, "cost_of_revenue": 10684755853, "gross_profit": 2060948258, "research_and_development": 14711000, "selling_general_admin": 214430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2041093522, "depreciation_amortisation": 459103649, "ebitda": 2500197171, "interest_expense": 92707278, "interest_income": null, "other_non_operating": null, "pretax_income": 1948386242, "tax_provision": 496088099, "effective_tax_rate": null, "net_income": 1452298142, "net_income_continuing_ops": 1466142000, "net_income_to_common": 1452298142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 966458000, "short_term_investments": 33858000, "net_receivables": 1368682000, "inventory": 1191844000, "other_current_assets": null, "total_current_assets": 4349047000, "net_ppe": null, "goodwill": 8481456000, "intangible_assets": 615959000, "goodwill_and_intangibles": 9097415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10826373000, "total_assets": 15175420000, "short_term_debt": 251391000, "accounts_payable": 1016407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3649331000, "long_term_debt": 3173587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4253365000, "total_liabilities": 7902696000, "total_debt": 3424978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5425005000, "total_equity": 7272724000, "shares_outstanding": 242867445, "operating_cash_flow": 1864998000, "stock_based_compensation": 48996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 293757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -911947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1591098000, "free_cash_flow": 2158755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2041093522", "ebitda": "2500197171", "netIncome": "1452298142", "grossProfit": "2060948258", "depreciation": "None", "totalRevenue": "12745704111", "costOfRevenue": "10684755853", "interestIncome": "3194000", "incomeBeforeTax": "1948386242", "interestExpense": "92707278", "operatingIncome": "2060948258", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "496088099", "reportedCurrency": "CAD", "netInterestIncome": "-92023000", "nonInterestIncome": "None", "operatingExpenses": "723561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10684755853", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459103649", "sellingGeneralAndAdministrative": "214430000", "netIncomeFromContinuingOperations": "1466142000" }, "balance": { "goodwill": "8481456000", "inventory": "1191844000", "commonStock": "1493169000", "currentDebt": "None", "investments": "None", "totalAssets": "15175420000", "longTermDebt": "3173587000", "shortTermDebt": "251391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "615959000", "reportedCurrency": "CAD", "retainedEarnings": "5425005000", "totalLiabilities": "7902696000", "otherCurrentAssets": "788205000", "totalCurrentAssets": "4349047000", "currentLongTermDebt": "93447000", "longTermInvestments": "16826000", "shortTermInvestments": "33858000", "currentNetReceivables": "1368682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10826373000", "currentAccountsPayable": "1016407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "904729000", "shortLongTermDebtTotal": "3976235000", "totalShareholderEquity": "7272724000", "capitalLeaseObligations": "709201000", "otherCurrentLiabilities": "1773970000", "totalCurrentLiabilities": "3649331000", "otherNonCurrentLiabilities": "20285000", "totalNonCurrentLiabilities": "4253365000", "cashAndShortTermInvestments": "966458000", "commonStockSharesOutstanding": "242867445", "intangibleAssetsExcludingGoodwill": "615959000", "cashAndCashEquivalentsAtCarryingValue": "966458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1466142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CAD", "changeInInventory": "-116260000", "operatingCashflow": "1864998000", "capitalExpenditures": "293757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1591098000", "cashflowFromInvestment": "-911947000", "stockBasedCompensation": "48996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-983691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "474622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 12126793000, "cost_of_revenue": 9626477000, "gross_profit": 2500316000, "ebit": 1941127000, "ebitda": 2451697000, "pretax_income": 1837992000, "tax_provision": 468920000, "net_income": 1369072000, "net_income_to_common": 1369072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1699206000, "total_current_assets": 4765138000, "total_assets": 15021021000, "short_term_debt": 560546000, "long_term_debt": 3008929000, "total_debt": 3569475000, "total_liabilities": 8034789000, "total_equity": 6986232000, "shares_outstanding": 253088880, "goodwill_and_intangibles": 8646494000 }, "cash_flow": { "operating_cash_flow": 2115928000, "capital_expenditure": 235740000, "free_cash_flow": 2351668000, "dividends_paid": 1885262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268405, "ticker_id": 1747, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1941127000", "ebitda": "2451697000", "netIncome": "1369072000", "grossProfit": "2500316000", "depreciation": "None", "totalRevenue": "12126793000", "costOfRevenue": "9626477000", "interestIncome": "3111000", "incomeBeforeTax": "1837992000", "interestExpense": "107357876", "operatingIncome": "1958298000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "468920000", "reportedCurrency": "CAD", "netInterestIncome": "-106798000", "nonInterestIncome": "None", "operatingExpenses": "542018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9626477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510570000", "sellingGeneralAndAdministrative": "216506000", "netIncomeFromContinuingOperations": "1369072000" }, "balance": { "goodwill": "8139701000", "inventory": "1045058000", "commonStock": "1632705000", "currentDebt": "None", "investments": "None", "totalAssets": "15021021000", "longTermDebt": "3008929000", "shortTermDebt": "560546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "506793000", "reportedCurrency": "CAD", "retainedEarnings": "4732229000", "totalLiabilities": "8034789000", "otherCurrentAssets": "765525000", "totalCurrentAssets": "4765138000", "currentLongTermDebt": "392727000", "longTermInvestments": "19354000", "shortTermInvestments": "18961000", "currentNetReceivables": "1236388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10255883000", "currentAccountsPayable": "891374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "938299000", "shortLongTermDebtTotal": "4178596000", "totalShareholderEquity": "6986232000", "capitalLeaseObligations": "776940000", "otherCurrentLiabilities": "1745161000", "totalCurrentLiabilities": "3803472000", "otherNonCurrentLiabilities": "51370000", "totalNonCurrentLiabilities": "4231317000", "cashAndShortTermInvestments": "1699206000", "commonStockSharesOutstanding": "253088880", "intangibleAssetsExcludingGoodwill": "506793000", "cashAndCashEquivalentsAtCarryingValue": "1699206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1369072000", "profitLoss": "None", "dividendPayout": "1885262000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "CAD", "changeInInventory": "-12354000", "operatingCashflow": "2115928000", "capitalExpenditures": "235740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1653276000", "cashflowFromInvestment": "-397547000", "stockBasedCompensation": "45592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1885262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1534228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12126793000, "cost_of_revenue": 9626477000, "gross_profit": 2500316000, "research_and_development": 13882000, "selling_general_admin": 216506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1941127000, "depreciation_amortisation": 510570000, "ebitda": 2451697000, "interest_expense": 107357876, "interest_income": null, "other_non_operating": null, "pretax_income": 1837992000, "tax_provision": 468920000, "effective_tax_rate": null, "net_income": 1369072000, "net_income_continuing_ops": 1369072000, "net_income_to_common": 1369072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1699206000, "short_term_investments": 18961000, "net_receivables": 1236388000, "inventory": 1045058000, "other_current_assets": null, "total_current_assets": 4765138000, "net_ppe": null, "goodwill": 8139701000, "intangible_assets": 506793000, "goodwill_and_intangibles": 8646494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10255883000, "total_assets": 15021021000, "short_term_debt": 560546000, "accounts_payable": 891374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3803472000, "long_term_debt": 3008929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4231317000, "total_liabilities": 8034789000, "total_debt": 3569475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4732229000, "total_equity": 6986232000, "shares_outstanding": 253088880, "operating_cash_flow": 2115928000, "stock_based_compensation": 45592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -397547000, "dividends_paid": 1885262000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1653276000, "free_cash_flow": 2351668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1941127000", "ebitda": "2451697000", "netIncome": "1369072000", "grossProfit": "2500316000", "depreciation": "None", "totalRevenue": "12126793000", "costOfRevenue": "9626477000", "interestIncome": "3111000", "incomeBeforeTax": "1837992000", "interestExpense": "107357876", "operatingIncome": "1958298000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "468920000", "reportedCurrency": "CAD", "netInterestIncome": "-106798000", "nonInterestIncome": "None", "operatingExpenses": "542018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9626477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510570000", "sellingGeneralAndAdministrative": "216506000", "netIncomeFromContinuingOperations": "1369072000" }, "balance": { "goodwill": "8139701000", "inventory": "1045058000", "commonStock": "1632705000", "currentDebt": "None", "investments": "None", "totalAssets": "15021021000", "longTermDebt": "3008929000", "shortTermDebt": "560546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "506793000", "reportedCurrency": "CAD", "retainedEarnings": "4732229000", "totalLiabilities": "8034789000", "otherCurrentAssets": "765525000", "totalCurrentAssets": "4765138000", "currentLongTermDebt": "392727000", "longTermInvestments": "19354000", "shortTermInvestments": "18961000", "currentNetReceivables": "1236388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10255883000", "currentAccountsPayable": "891374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "938299000", "shortLongTermDebtTotal": "4178596000", "totalShareholderEquity": "6986232000", "capitalLeaseObligations": "776940000", "otherCurrentLiabilities": "1745161000", "totalCurrentLiabilities": "3803472000", "otherNonCurrentLiabilities": "51370000", "totalNonCurrentLiabilities": "4231317000", "cashAndShortTermInvestments": "1699206000", "commonStockSharesOutstanding": "253088880", "intangibleAssetsExcludingGoodwill": "506793000", "cashAndCashEquivalentsAtCarryingValue": "1699206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1369072000", "profitLoss": "None", "dividendPayout": "1885262000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "CAD", "changeInInventory": "-12354000", "operatingCashflow": "2115928000", "capitalExpenditures": "235740000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1653276000", "cashflowFromInvestment": "-397547000", "stockBasedCompensation": "45592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1885262000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1534228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 12164115000, "cost_of_revenue": 9679706000, "gross_profit": 2484409000, "ebit": 1626827000, "ebitda": 2192519000, "pretax_income": 1516267000, "tax_provision": 398405000, "net_income": 1117862000, "net_income_to_common": 1117862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278671158, "total_current_assets": 3695291783, "total_assets": 11641667976, "short_term_debt": 366448811, "long_term_debt": 3276331000, "total_debt": 3642779811, "total_liabilities": 6203404828, "total_equity": 5438263148, "shares_outstanding": 266104062, "goodwill_and_intangibles": 6663966310 }, "cash_flow": { "operating_cash_flow": 1938556000, "capital_expenditure": 242590000, "free_cash_flow": 2181146000, "dividends_paid": 1472797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268410, "ticker_id": 1747, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1626827000", "ebitda": "2192519000", "netIncome": "1117862000", "grossProfit": "2484409000", "depreciation": "None", "totalRevenue": "12164115000", "costOfRevenue": "9679706000", "interestIncome": "5115000", "incomeBeforeTax": "1516267000", "interestExpense": "117259533", "operatingIncome": "1856930874", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "398405000", "reportedCurrency": "CAD", "netInterestIncome": "-114474000", "nonInterestIncome": "None", "operatingExpenses": "2484409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9679706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565692000", "sellingGeneralAndAdministrative": "259306000", "netIncomeFromContinuingOperations": "1117862000" }, "balance": { "goodwill": "6273577390", "inventory": "1075252000", "commonStock": "1319014037", "currentDebt": "None", "investments": "None", "totalAssets": "11641667976", "longTermDebt": "3276331000", "shortTermDebt": "366448811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "390388920", "reportedCurrency": "CAD", "retainedEarnings": "3521349054", "totalLiabilities": "6203404828", "otherCurrentAssets": "675733483", "totalCurrentAssets": "3695291783", "currentLongTermDebt": "310764000", "longTermInvestments": "22612000", "shortTermInvestments": "1102751", "currentNetReceivables": "1739784390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7946376193", "currentAccountsPayable": "768080104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1039811000", "shortLongTermDebtTotal": "3341542204", "totalShareholderEquity": "5438263148", "capitalLeaseObligations": "876370000", "otherCurrentLiabilities": "1146235017", "totalCurrentLiabilities": "2736908104", "otherNonCurrentLiabilities": "64687000", "totalNonCurrentLiabilities": "3466496724", "cashAndShortTermInvestments": "1278671158", "commonStockSharesOutstanding": "266104062", "intangibleAssetsExcludingGoodwill": "390388920", "cashAndCashEquivalentsAtCarryingValue": "1278671158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1117862000", "profitLoss": "None", "dividendPayout": "1472797000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "CAD", "changeInInventory": "79809000", "operatingCashflow": "1938556000", "capitalExpenditures": "242590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94172000", "cashflowFromInvestment": "-572453000", "stockBasedCompensation": "37358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1472797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1121927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12164115000, "cost_of_revenue": 9679706000, "gross_profit": 2484409000, "research_and_development": 12986000, "selling_general_admin": 259306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1626827000, "depreciation_amortisation": 565692000, "ebitda": 2192519000, "interest_expense": 117259533, "interest_income": null, "other_non_operating": null, "pretax_income": 1516267000, "tax_provision": 398405000, "effective_tax_rate": null, "net_income": 1117862000, "net_income_continuing_ops": 1117862000, "net_income_to_common": 1117862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1278671158, "short_term_investments": 1102751, "net_receivables": 1739784390, "inventory": 1075252000, "other_current_assets": null, "total_current_assets": 3695291783, "net_ppe": null, "goodwill": 6273577390, "intangible_assets": 390388920, "goodwill_and_intangibles": 6663966310, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7946376193, "total_assets": 11641667976, "short_term_debt": 366448811, "accounts_payable": 768080104, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2736908104, "long_term_debt": 3276331000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3466496724, "total_liabilities": 6203404828, "total_debt": 3642779811, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3521349054, "total_equity": 5438263148, "shares_outstanding": 266104062, "operating_cash_flow": 1938556000, "stock_based_compensation": 37358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -572453000, "dividends_paid": 1472797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94172000, "free_cash_flow": 2181146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1626827000", "ebitda": "2192519000", "netIncome": "1117862000", "grossProfit": "2484409000", "depreciation": "None", "totalRevenue": "12164115000", "costOfRevenue": "9679706000", "interestIncome": "5115000", "incomeBeforeTax": "1516267000", "interestExpense": "117259533", "operatingIncome": "1856930874", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "398405000", "reportedCurrency": "CAD", "netInterestIncome": "-114474000", "nonInterestIncome": "None", "operatingExpenses": "2484409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9679706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565692000", "sellingGeneralAndAdministrative": "259306000", "netIncomeFromContinuingOperations": "1117862000" }, "balance": { "goodwill": "6273577390", "inventory": "1075252000", "commonStock": "1319014037", "currentDebt": "None", "investments": "None", "totalAssets": "11641667976", "longTermDebt": "3276331000", "shortTermDebt": "366448811", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "390388920", "reportedCurrency": "CAD", "retainedEarnings": "3521349054", "totalLiabilities": "6203404828", "otherCurrentAssets": "675733483", "totalCurrentAssets": "3695291783", "currentLongTermDebt": "310764000", "longTermInvestments": "22612000", "shortTermInvestments": "1102751", "currentNetReceivables": "1739784390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7946376193", "currentAccountsPayable": "768080104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1039811000", "shortLongTermDebtTotal": "3341542204", "totalShareholderEquity": "5438263148", "capitalLeaseObligations": "876370000", "otherCurrentLiabilities": "1146235017", "totalCurrentLiabilities": "2736908104", "otherNonCurrentLiabilities": "64687000", "totalNonCurrentLiabilities": "3466496724", "cashAndShortTermInvestments": "1278671158", "commonStockSharesOutstanding": "266104062", "intangibleAssetsExcludingGoodwill": "390388920", "cashAndCashEquivalentsAtCarryingValue": "1278671158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1117862000", "profitLoss": "None", "dividendPayout": "1472797000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "CAD", "changeInInventory": "79809000", "operatingCashflow": "1938556000", "capitalExpenditures": "242590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94172000", "cashflowFromInvestment": "-572453000", "stockBasedCompensation": "37358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1472797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1121927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 12123554577, "cost_of_revenue": 10302781515, "gross_profit": 1820773062, "ebit": 1757116382, "ebitda": 2145598112, "pretax_income": 1678653656, "tax_provision": 414161823, "net_income": 1264491831, "net_income_to_common": 1264491831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213831000, "total_current_assets": 3257383000, "total_assets": 12621746000, "short_term_debt": 113511000, "long_term_debt": 2217696000, "total_debt": 2331207000, "total_liabilities": 5737643000, "total_equity": 6884103000, "shares_outstanding": 277785724, "goodwill_and_intangibles": 8285819000 }, "cash_flow": { "operating_cash_flow": 1633919000, "capital_expenditure": 268037000, "free_cash_flow": 1901956000, "dividends_paid": 826385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268415, "ticker_id": 1747, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1757116382", "ebitda": "2145598112", "netIncome": "1264491831", "grossProfit": "1820773062", "depreciation": "None", "totalRevenue": "12123554577", "costOfRevenue": "10302781515", "interestIncome": "11566000", "incomeBeforeTax": "1678653656", "interestExpense": "78462724", "operatingIncome": "1820773062", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "414161823", "reportedCurrency": "CAD", "netInterestIncome": "-70630000", "nonInterestIncome": "None", "operatingExpenses": "812346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11513000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "10302781515", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388481730", "sellingGeneralAndAdministrative": "363812000", "netIncomeFromContinuingOperations": "1263207000" }, "balance": { "goodwill": "7767837000", "inventory": "1096031000", "commonStock": "1903977000", "currentDebt": "None", "investments": "None", "totalAssets": "12621746000", "longTermDebt": "2217696000", "shortTermDebt": "113511000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "517982000", "reportedCurrency": "CAD", "retainedEarnings": "4557855000", "totalLiabilities": "5737643000", "otherCurrentAssets": "540294000", "totalCurrentAssets": "3257383000", "currentLongTermDebt": "113511000", "longTermInvestments": "24596000", "shortTermInvestments": "39931000", "currentNetReceivables": "1367296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9364363000", "currentAccountsPayable": "1108895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "397661000", "shortLongTermDebtTotal": "2331207000", "totalShareholderEquity": "6884103000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1088104000", "totalCurrentLiabilities": "2884123000", "otherNonCurrentLiabilities": "14380000", "totalNonCurrentLiabilities": "2853520000", "cashAndShortTermInvestments": "213831000", "commonStockSharesOutstanding": "277785724", "intangibleAssetsExcludingGoodwill": "517982000", "cashAndCashEquivalentsAtCarryingValue": "213831000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1263207000", "profitLoss": "None", "dividendPayout": "826385000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "CAD", "changeInInventory": "-161031000", "operatingCashflow": "1633919000", "capitalExpenditures": "268037000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-629109000", "cashflowFromInvestment": "-950809000", "stockBasedCompensation": "39440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "826385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1160995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12123554577, "cost_of_revenue": 10302781515, "gross_profit": 1820773062, "research_and_development": 11513000, "selling_general_admin": 363812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1757116382, "depreciation_amortisation": 388481730, "ebitda": 2145598112, "interest_expense": 78462724, "interest_income": null, "other_non_operating": null, "pretax_income": 1678653656, "tax_provision": 414161823, "effective_tax_rate": null, "net_income": 1264491831, "net_income_continuing_ops": 1263207000, "net_income_to_common": 1264491831, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213831000, "short_term_investments": 39931000, "net_receivables": 1367296000, "inventory": 1096031000, "other_current_assets": null, "total_current_assets": 3257383000, "net_ppe": null, "goodwill": 7767837000, "intangible_assets": 517982000, "goodwill_and_intangibles": 8285819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9364363000, "total_assets": 12621746000, "short_term_debt": 113511000, "accounts_payable": 1108895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2884123000, "long_term_debt": 2217696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2853520000, "total_liabilities": 5737643000, "total_debt": 2331207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4557855000, "total_equity": 6884103000, "shares_outstanding": 277785724, "operating_cash_flow": 1633919000, "stock_based_compensation": 39440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -950809000, "dividends_paid": 826385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -629109000, "free_cash_flow": 1901956000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1757116382", "ebitda": "2145598112", "netIncome": "1264491831", "grossProfit": "1820773062", "depreciation": "None", "totalRevenue": "12123554577", "costOfRevenue": "10302781515", "interestIncome": "11566000", "incomeBeforeTax": "1678653656", "interestExpense": "78462724", "operatingIncome": "1820773062", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "414161823", "reportedCurrency": "CAD", "netInterestIncome": "-70630000", "nonInterestIncome": "None", "operatingExpenses": "812346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11513000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "10302781515", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388481730", "sellingGeneralAndAdministrative": "363812000", "netIncomeFromContinuingOperations": "1263207000" }, "balance": { "goodwill": "7767837000", "inventory": "1096031000", "commonStock": "1903977000", "currentDebt": "None", "investments": "None", "totalAssets": "12621746000", "longTermDebt": "2217696000", "shortTermDebt": "113511000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "517982000", "reportedCurrency": "CAD", "retainedEarnings": "4557855000", "totalLiabilities": "5737643000", "otherCurrentAssets": "540294000", "totalCurrentAssets": "3257383000", "currentLongTermDebt": "113511000", "longTermInvestments": "24596000", "shortTermInvestments": "39931000", "currentNetReceivables": "1367296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9364363000", "currentAccountsPayable": "1108895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "397661000", "shortLongTermDebtTotal": "2331207000", "totalShareholderEquity": "6884103000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1088104000", "totalCurrentLiabilities": "2884123000", "otherNonCurrentLiabilities": "14380000", "totalNonCurrentLiabilities": "2853520000", "cashAndShortTermInvestments": "213831000", "commonStockSharesOutstanding": "277785724", "intangibleAssetsExcludingGoodwill": "517982000", "cashAndCashEquivalentsAtCarryingValue": "213831000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1263207000", "profitLoss": "None", "dividendPayout": "826385000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "CAD", "changeInInventory": "-161031000", "operatingCashflow": "1633919000", "capitalExpenditures": "268037000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-629109000", "cashflowFromInvestment": "-950809000", "stockBasedCompensation": "39440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "826385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1160995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 11538175147, "cost_of_revenue": 9828641206, "gross_profit": 1709533939, "ebit": 1565273974, "ebitda": 1950153723, "pretax_income": 1494039424, "tax_provision": 349527693, "net_income": 1144511729, "net_income_to_common": 1144511729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184091000, "total_current_assets": 3104432000, "total_assets": 11919066000, "short_term_debt": 348580000, "long_term_debt": 1452313000, "total_debt": 1800893000, "total_liabilities": 5234259000, "total_equity": 6684807000, "shares_outstanding": 288858580, "goodwill_and_intangibles": 7821046000 }, "cash_flow": { "operating_cash_flow": 1493408000, "capital_expenditure": 238701000, "free_cash_flow": 1732109000, "dividends_paid": 14906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268420, "ticker_id": 1747, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1565273974", "ebitda": "1950153723", "netIncome": "1144511729", "grossProfit": "1709533939", "depreciation": "None", "totalRevenue": "11538175147", "costOfRevenue": "9828641206", "interestIncome": "2910000", "incomeBeforeTax": "1494039424", "interestExpense": "71234549", "operatingIncome": "1709533939", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "349527693", "reportedCurrency": "CAD", "netInterestIncome": "-73885000", "nonInterestIncome": "None", "operatingExpenses": "756131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8966000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "9828641206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384879749", "sellingGeneralAndAdministrative": "307496000", "netIncomeFromContinuingOperations": "1141402000" }, "balance": { "goodwill": "7341720000", "inventory": "942826000", "commonStock": "2018592000", "currentDebt": "None", "investments": "None", "totalAssets": "11919066000", "longTermDebt": "1452313000", "shortTermDebt": "348580000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "479326000", "reportedCurrency": "CAD", "retainedEarnings": "4251424000", "totalLiabilities": "5234259000", "otherCurrentAssets": "479106000", "totalCurrentAssets": "3104432000", "currentLongTermDebt": "348580000", "longTermInvestments": "30054000", "shortTermInvestments": "184401000", "currentNetReceivables": "1486014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8814634000", "currentAccountsPayable": "1134802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "388093000", "shortLongTermDebtTotal": "1800893000", "totalShareholderEquity": "6684807000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1042055000", "totalCurrentLiabilities": "3119667000", "otherNonCurrentLiabilities": "13852000", "totalNonCurrentLiabilities": "2114592000", "cashAndShortTermInvestments": "184091000", "commonStockSharesOutstanding": "288858580", "intangibleAssetsExcludingGoodwill": "479326000", "cashAndCashEquivalentsAtCarryingValue": "184091000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1141402000", "profitLoss": "None", "dividendPayout": "14906000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "CAD", "changeInInventory": "8290000", "operatingCashflow": "1493408000", "capitalExpenditures": "238701000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-879044000", "cashflowFromInvestment": "-577418000", "stockBasedCompensation": "38457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-818865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11538175147, "cost_of_revenue": 9828641206, "gross_profit": 1709533939, "research_and_development": 8966000, "selling_general_admin": 307496000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1565273974, "depreciation_amortisation": 384879749, "ebitda": 1950153723, "interest_expense": 71234549, "interest_income": null, "other_non_operating": null, "pretax_income": 1494039424, "tax_provision": 349527693, "effective_tax_rate": null, "net_income": 1144511729, "net_income_continuing_ops": 1141402000, "net_income_to_common": 1144511729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184091000, "short_term_investments": 184401000, "net_receivables": 1486014000, "inventory": 942826000, "other_current_assets": null, "total_current_assets": 3104432000, "net_ppe": null, "goodwill": 7341720000, "intangible_assets": 479326000, "goodwill_and_intangibles": 7821046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8814634000, "total_assets": 11919066000, "short_term_debt": 348580000, "accounts_payable": 1134802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3119667000, "long_term_debt": 1452313000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2114592000, "total_liabilities": 5234259000, "total_debt": 1800893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4251424000, "total_equity": 6684807000, "shares_outstanding": 288858580, "operating_cash_flow": 1493408000, "stock_based_compensation": 38457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -577418000, "dividends_paid": 14906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -879044000, "free_cash_flow": 1732109000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1565273974", "ebitda": "1950153723", "netIncome": "1144511729", "grossProfit": "1709533939", "depreciation": "None", "totalRevenue": "11538175147", "costOfRevenue": "9828641206", "interestIncome": "2910000", "incomeBeforeTax": "1494039424", "interestExpense": "71234549", "operatingIncome": "1709533939", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "349527693", "reportedCurrency": "CAD", "netInterestIncome": "-73885000", "nonInterestIncome": "None", "operatingExpenses": "756131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8966000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "9828641206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384879749", "sellingGeneralAndAdministrative": "307496000", "netIncomeFromContinuingOperations": "1141402000" }, "balance": { "goodwill": "7341720000", "inventory": "942826000", "commonStock": "2018592000", "currentDebt": "None", "investments": "None", "totalAssets": "11919066000", "longTermDebt": "1452313000", "shortTermDebt": "348580000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "479326000", "reportedCurrency": "CAD", "retainedEarnings": "4251424000", "totalLiabilities": "5234259000", "otherCurrentAssets": "479106000", "totalCurrentAssets": "3104432000", "currentLongTermDebt": "348580000", "longTermInvestments": "30054000", "shortTermInvestments": "184401000", "currentNetReceivables": "1486014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8814634000", "currentAccountsPayable": "1134802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "388093000", "shortLongTermDebtTotal": "1800893000", "totalShareholderEquity": "6684807000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1042055000", "totalCurrentLiabilities": "3119667000", "otherNonCurrentLiabilities": "13852000", "totalNonCurrentLiabilities": "2114592000", "cashAndShortTermInvestments": "184091000", "commonStockSharesOutstanding": "288858580", "intangibleAssetsExcludingGoodwill": "479326000", "cashAndCashEquivalentsAtCarryingValue": "184091000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1141402000", "profitLoss": "None", "dividendPayout": "14906000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "CAD", "changeInInventory": "8290000", "operatingCashflow": "1493408000", "capitalExpenditures": "238701000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-879044000", "cashflowFromInvestment": "-577418000", "stockBasedCompensation": "38457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-818865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 4166909638, "cost_of_revenue": 3482629836, "gross_profit": 684279800, "ebit": 684279801, "ebitda": 850072146, "pretax_income": 619265219, "tax_provision": 173395945, "net_income": 445869273, "net_income_to_common": 445869273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710274805, "total_current_assets": 4972443986, "total_assets": 19354602483, "short_term_debt": 1020871400, "long_term_debt": 2797456000, "total_debt": 3818327400, "total_liabilities": 9327555736, "total_equity": 10027046746, "shares_outstanding": 213107674, "goodwill_and_intangibles": 12592674917 }, "cash_flow": { "operating_cash_flow": 452248717, "capital_expenditure": 31736805, "free_cash_flow": 483985522, "dividends_paid": 36332649, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268382, "ticker_id": 1747, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "684279801", "ebitda": "850072146", "netIncome": "445869273", "grossProfit": "684279800", "depreciation": "None", "totalRevenue": "4166909638", "costOfRevenue": "3482629836", "interestIncome": "5824000", "incomeBeforeTax": "619265219", "interestExpense": "36625405", "operatingIncome": "684279800", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "173395945", "reportedCurrency": "CAD", "netInterestIncome": "-33035000", "nonInterestIncome": "None", "operatingExpenses": "3464596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3482629836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165792345", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "444720000" }, "balance": { "goodwill": "11745178408", "inventory": "1378492000", "commonStock": "1475280687", "currentDebt": "None", "investments": "None", "totalAssets": "19354602483", "longTermDebt": "2797456000", "shortTermDebt": "1020871400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "847496509", "reportedCurrency": "CAD", "retainedEarnings": "7357214979", "totalLiabilities": "9327555736", "otherCurrentAssets": "1272027782", "totalCurrentAssets": "4972443986", "currentLongTermDebt": "836923000", "longTermInvestments": "151649000", "shortTermInvestments": "7611618", "currentNetReceivables": "2982529777", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14382158497", "currentAccountsPayable": "1022325147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4314051911", "totalShareholderEquity": "10027046746", "capitalLeaseObligations": "668553000", "otherCurrentLiabilities": "2521948584", "totalCurrentLiabilities": "5259964099", "otherNonCurrentLiabilities": "306351000", "totalNonCurrentLiabilities": "4067591636", "cashAndShortTermInvestments": "710274805", "commonStockSharesOutstanding": "213107674", "intangibleAssetsExcludingGoodwill": "847496509", "cashAndCashEquivalentsAtCarryingValue": "710274805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445869273", "profitLoss": "None", "dividendPayout": "36332649", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "452248717", "capitalExpenditures": "31736805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197835941", "cashflowFromInvestment": "-115782440", "stockBasedCompensation": "11973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36332649", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397905642", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165792345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4166909638, "cost_of_revenue": 3482629836, "gross_profit": 684279800, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 684279801, "depreciation_amortisation": 165792345, "ebitda": 850072146, "interest_expense": 36625405, "interest_income": null, "other_non_operating": null, "pretax_income": 619265219, "tax_provision": 173395945, "effective_tax_rate": null, "net_income": 445869273, "net_income_continuing_ops": 444720000, "net_income_to_common": 445869273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 710274805, "short_term_investments": 7611618, "net_receivables": 2982529777, "inventory": 1378492000, "other_current_assets": null, "total_current_assets": 4972443986, "net_ppe": null, "goodwill": 11745178408, "intangible_assets": 847496509, "goodwill_and_intangibles": 12592674917, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14382158497, "total_assets": 19354602483, "short_term_debt": 1020871400, "accounts_payable": 1022325147, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5259964099, "long_term_debt": 2797456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4067591636, "total_liabilities": 9327555736, "total_debt": 3818327400, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7357214979, "total_equity": 10027046746, "shares_outstanding": 213107674, "operating_cash_flow": 452248717, "stock_based_compensation": 11973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31736805, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115782440, "dividends_paid": 36332649, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197835941, "free_cash_flow": 483985522, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "684279801", "ebitda": "850072146", "netIncome": "445869273", "grossProfit": "684279800", "depreciation": "None", "totalRevenue": "4166909638", "costOfRevenue": "3482629836", "interestIncome": "5824000", "incomeBeforeTax": "619265219", "interestExpense": "36625405", "operatingIncome": "684279800", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "173395945", "reportedCurrency": "CAD", "netInterestIncome": "-33035000", "nonInterestIncome": "None", "operatingExpenses": "3464596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3482629836", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165792345", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "444720000" }, "balance": { "goodwill": "11745178408", "inventory": "1378492000", "commonStock": "1475280687", "currentDebt": "None", "investments": "None", "totalAssets": "19354602483", "longTermDebt": "2797456000", "shortTermDebt": "1020871400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "847496509", "reportedCurrency": "CAD", "retainedEarnings": "7357214979", "totalLiabilities": "9327555736", "otherCurrentAssets": "1272027782", "totalCurrentAssets": "4972443986", "currentLongTermDebt": "836923000", "longTermInvestments": "151649000", "shortTermInvestments": "7611618", "currentNetReceivables": "2982529777", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14382158497", "currentAccountsPayable": "1022325147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4314051911", "totalShareholderEquity": "10027046746", "capitalLeaseObligations": "668553000", "otherCurrentLiabilities": "2521948584", "totalCurrentLiabilities": "5259964099", "otherNonCurrentLiabilities": "306351000", "totalNonCurrentLiabilities": "4067591636", "cashAndShortTermInvestments": "710274805", "commonStockSharesOutstanding": "213107674", "intangibleAssetsExcludingGoodwill": "847496509", "cashAndCashEquivalentsAtCarryingValue": "710274805", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "445869273", "profitLoss": "None", "dividendPayout": "36332649", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "452248717", "capitalExpenditures": "31736805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197835941", "cashflowFromInvestment": "-115782440", "stockBasedCompensation": "11973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36332649", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397905642", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165792345", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 4075031409, "cost_of_revenue": 3422340742, "gross_profit": 652690665, "ebit": 631345073, "ebitda": 779975849, "pretax_income": 599303208, "tax_provision": 157667406, "net_income": 441635802, "net_income_to_common": 441635802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 835687413, "total_current_assets": 4570315456, "total_assets": 18897938865, "short_term_debt": 997954069, "long_term_debt": 2771219000, "total_debt": 3769173069, "total_liabilities": 8959358758, "total_equity": 9938580107, "shares_outstanding": 217664071, "goodwill_and_intangibles": 12527529561 }, "cash_flow": { "operating_cash_flow": 871214438, "capital_expenditure": 24708846, "free_cash_flow": 895923284, "dividends_paid": 36969847, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268383, "ticker_id": 1747, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "631345073", "ebitda": "779975849", "netIncome": "441635802", "grossProfit": "652690665", "depreciation": "None", "totalRevenue": "4075031409", "costOfRevenue": "3422340742", "interestIncome": "3625000", "incomeBeforeTax": "599303208", "interestExpense": "32041865", "operatingIncome": "652690665", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "157667406", "reportedCurrency": "CAD", "netInterestIncome": "-29076000", "nonInterestIncome": "None", "operatingExpenses": "3422704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3422340742", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148630776", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "441996000" }, "balance": { "goodwill": "11648519481", "inventory": "1182524000", "commonStock": "1492063075", "currentDebt": "None", "investments": "None", "totalAssets": "18897938865", "longTermDebt": "2771219000", "shortTermDebt": "997954069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "879010080", "reportedCurrency": "CAD", "retainedEarnings": "7291228283", "totalLiabilities": "8959358758", "otherCurrentAssets": "976761357", "totalCurrentAssets": "4570315456", "currentLongTermDebt": "822040000", "longTermInvestments": "163880000", "shortTermInvestments": "4728143", "currentNetReceivables": "2753138542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14327623408", "currentAccountsPayable": "1003250748", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "920216000", "shortLongTermDebtTotal": "4808173460", "totalShareholderEquity": "9938580107", "capitalLeaseObligations": "697782000", "otherCurrentLiabilities": "2223925174", "totalCurrentLiabilities": "4863828068", "otherNonCurrentLiabilities": "336171000", "totalNonCurrentLiabilities": "4095530690", "cashAndShortTermInvestments": "835687413", "commonStockSharesOutstanding": "217664071", "intangibleAssetsExcludingGoodwill": "879010080", "cashAndCashEquivalentsAtCarryingValue": "835687413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "441635802", "profitLoss": "None", "dividendPayout": "36969847", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "178319000", "operatingCashflow": "871214438", "capitalExpenditures": "24708846", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-880626761", "cashflowFromInvestment": "-198895780", "stockBasedCompensation": "18109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36969847", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595290481", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148630776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4075031409, "cost_of_revenue": 3422340742, "gross_profit": 652690665, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 631345073, "depreciation_amortisation": 148630776, "ebitda": 779975849, "interest_expense": 32041865, "interest_income": null, "other_non_operating": null, "pretax_income": 599303208, "tax_provision": 157667406, "effective_tax_rate": null, "net_income": 441635802, "net_income_continuing_ops": 441996000, "net_income_to_common": 441635802, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 835687413, "short_term_investments": 4728143, "net_receivables": 2753138542, "inventory": 1182524000, "other_current_assets": null, "total_current_assets": 4570315456, "net_ppe": null, "goodwill": 11648519481, "intangible_assets": 879010080, "goodwill_and_intangibles": 12527529561, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14327623408, "total_assets": 18897938865, "short_term_debt": 997954069, "accounts_payable": 1003250748, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4863828068, "long_term_debt": 2771219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4095530690, "total_liabilities": 8959358758, "total_debt": 3769173069, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7291228283, "total_equity": 9938580107, "shares_outstanding": 217664071, "operating_cash_flow": 871214438, "stock_based_compensation": 18109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24708846, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198895780, "dividends_paid": 36969847, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -880626761, "free_cash_flow": 895923284, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "631345073", "ebitda": "779975849", "netIncome": "441635802", "grossProfit": "652690665", "depreciation": "None", "totalRevenue": "4075031409", "costOfRevenue": "3422340742", "interestIncome": "3625000", "incomeBeforeTax": "599303208", "interestExpense": "32041865", "operatingIncome": "652690665", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "157667406", "reportedCurrency": "CAD", "netInterestIncome": "-29076000", "nonInterestIncome": "None", "operatingExpenses": "3422704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3422340742", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148630776", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "441996000" }, "balance": { "goodwill": "11648519481", "inventory": "1182524000", "commonStock": "1492063075", "currentDebt": "None", "investments": "None", "totalAssets": "18897938865", "longTermDebt": "2771219000", "shortTermDebt": "997954069", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "879010080", "reportedCurrency": "CAD", "retainedEarnings": "7291228283", "totalLiabilities": "8959358758", "otherCurrentAssets": "976761357", "totalCurrentAssets": "4570315456", "currentLongTermDebt": "822040000", "longTermInvestments": "163880000", "shortTermInvestments": "4728143", "currentNetReceivables": "2753138542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14327623408", "currentAccountsPayable": "1003250748", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "920216000", "shortLongTermDebtTotal": "4808173460", "totalShareholderEquity": "9938580107", "capitalLeaseObligations": "697782000", "otherCurrentLiabilities": "2223925174", "totalCurrentLiabilities": "4863828068", "otherNonCurrentLiabilities": "336171000", "totalNonCurrentLiabilities": "4095530690", "cashAndShortTermInvestments": "835687413", "commonStockSharesOutstanding": "217664071", "intangibleAssetsExcludingGoodwill": "879010080", "cashAndCashEquivalentsAtCarryingValue": "835687413", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "441635802", "profitLoss": "None", "dividendPayout": "36969847", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "178319000", "operatingCashflow": "871214438", "capitalExpenditures": "24708846", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-880626761", "cashflowFromInvestment": "-198895780", "stockBasedCompensation": "18109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36969847", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595290481", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148630776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 4013837000, "cost_of_revenue": 2668004000, "gross_profit": 1345833000, "ebit": 539982000, "ebitda": 593823250, "pretax_income": 516241000, "tax_provision": 134886000, "net_income": 381355000, "net_income_to_common": 381355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864209000, "total_current_assets": 5053179000, "total_assets": 19521828000, "short_term_debt": 1021360000, "long_term_debt": 2792582000, "total_debt": 3813942000, "total_liabilities": 9239496000, "total_equity": 10282332000, "shares_outstanding": 221900000, "goodwill_and_intangibles": 12632788000 }, "cash_flow": { "operating_cash_flow": 663014000, "capital_expenditure": 61348000, "free_cash_flow": 724362000, "dividends_paid": 33282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268384, "ticker_id": 1747, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539982000", "ebitda": "593823250", "netIncome": "381355000", "grossProfit": "1345833000", "depreciation": "None", "totalRevenue": "4013837000", "costOfRevenue": "2668004000", "interestIncome": "8862000", "incomeBeforeTax": "516241000", "interestExpense": "35504000", "operatingIncome": "1329371000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "134886000", "reportedCurrency": "CAD", "netInterestIncome": "-29588000", "nonInterestIncome": "None", "operatingExpenses": "16462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2668004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53841250", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "381355000" }, "balance": { "goodwill": "11744782000", "inventory": "1367989000", "commonStock": "1499917000", "currentDebt": "None", "investments": "None", "totalAssets": "19521828000", "longTermDebt": "2792582000", "shortTermDebt": "1021360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "888006000", "reportedCurrency": "CAD", "retainedEarnings": "7428172000", "totalLiabilities": "9239496000", "otherCurrentAssets": "1170560752", "totalCurrentAssets": "5053179000", "currentLongTermDebt": "845253000", "longTermInvestments": "27687000", "shortTermInvestments": "3675000", "currentNetReceivables": "3014734248", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14468649000", "currentAccountsPayable": "1014834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "919887000", "shortLongTermDebtTotal": "4470510000", "totalShareholderEquity": "10282332000", "capitalLeaseObligations": "693484000", "otherCurrentLiabilities": "3065976000", "totalCurrentLiabilities": "5102170000", "otherNonCurrentLiabilities": "47984000", "totalNonCurrentLiabilities": "4137326000", "cashAndShortTermInvestments": "864209000", "commonStockSharesOutstanding": "221900000", "intangibleAssetsExcludingGoodwill": "888006000", "cashAndCashEquivalentsAtCarryingValue": "864209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381355000", "profitLoss": "None", "dividendPayout": "33282000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "33721000", "operatingCashflow": "663014000", "capitalExpenditures": "61348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615710000", "cashflowFromInvestment": "-321824000", "stockBasedCompensation": "14583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4013837000, "cost_of_revenue": 2668004000, "gross_profit": 1345833000, "research_and_development": 11710000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539982000, "depreciation_amortisation": 53841250, "ebitda": 593823250, "interest_expense": 35504000, "interest_income": null, "other_non_operating": null, "pretax_income": 516241000, "tax_provision": 134886000, "effective_tax_rate": null, "net_income": 381355000, "net_income_continuing_ops": 381355000, "net_income_to_common": 381355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864209000, "short_term_investments": 3675000, "net_receivables": 3014734248, "inventory": 1367989000, "other_current_assets": null, "total_current_assets": 5053179000, "net_ppe": null, "goodwill": 11744782000, "intangible_assets": 888006000, "goodwill_and_intangibles": 12632788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14468649000, "total_assets": 19521828000, "short_term_debt": 1021360000, "accounts_payable": 1014834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5102170000, "long_term_debt": 2792582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4137326000, "total_liabilities": 9239496000, "total_debt": 3813942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7428172000, "total_equity": 10282332000, "shares_outstanding": 221900000, "operating_cash_flow": 663014000, "stock_based_compensation": 14583000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321824000, "dividends_paid": 33282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -615710000, "free_cash_flow": 724362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "539982000", "ebitda": "593823250", "netIncome": "381355000", "grossProfit": "1345833000", "depreciation": "None", "totalRevenue": "4013837000", "costOfRevenue": "2668004000", "interestIncome": "8862000", "incomeBeforeTax": "516241000", "interestExpense": "35504000", "operatingIncome": "1329371000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "134886000", "reportedCurrency": "CAD", "netInterestIncome": "-29588000", "nonInterestIncome": "None", "operatingExpenses": "16462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2668004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53841250", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "381355000" }, "balance": { "goodwill": "11744782000", "inventory": "1367989000", "commonStock": "1499917000", "currentDebt": "None", "investments": "None", "totalAssets": "19521828000", "longTermDebt": "2792582000", "shortTermDebt": "1021360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "888006000", "reportedCurrency": "CAD", "retainedEarnings": "7428172000", "totalLiabilities": "9239496000", "otherCurrentAssets": "1170560752", "totalCurrentAssets": "5053179000", "currentLongTermDebt": "845253000", "longTermInvestments": "27687000", "shortTermInvestments": "3675000", "currentNetReceivables": "3014734248", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14468649000", "currentAccountsPayable": "1014834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "919887000", "shortLongTermDebtTotal": "4470510000", "totalShareholderEquity": "10282332000", "capitalLeaseObligations": "693484000", "otherCurrentLiabilities": "3065976000", "totalCurrentLiabilities": "5102170000", "otherNonCurrentLiabilities": "47984000", "totalNonCurrentLiabilities": "4137326000", "cashAndShortTermInvestments": "864209000", "commonStockSharesOutstanding": "221900000", "intangibleAssetsExcludingGoodwill": "888006000", "cashAndCashEquivalentsAtCarryingValue": "864209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "381355000", "profitLoss": "None", "dividendPayout": "33282000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "33721000", "operatingCashflow": "663014000", "capitalExpenditures": "61348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615710000", "cashflowFromInvestment": "-321824000", "stockBasedCompensation": "14583000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 4090182000, "cost_of_revenue": 3423833000, "gross_profit": 666349000, "ebit": 585213000, "ebitda": 758056000, "pretax_income": 551587000, "tax_provision": 142975000, "net_income": 408612000, "net_income_to_common": 408612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1130220000, "total_current_assets": 5253090000, "total_assets": 19191229000, "short_term_debt": 167535000, "long_term_debt": 3574761000, "total_debt": 3742296000, "total_liabilities": 8981535000, "total_equity": 10209694000, "shares_outstanding": 224357000, "goodwill_and_intangibles": 12188900000 }, "cash_flow": { "operating_cash_flow": 486605000, "capital_expenditure": 75684000, "free_cash_flow": 562289000, "dividends_paid": 33580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268386, "ticker_id": 1747, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "585213000", "ebitda": "758056000", "netIncome": "408612000", "grossProfit": "666349000", "depreciation": "None", "totalRevenue": "4090182000", "costOfRevenue": "3423833000", "interestIncome": "8439000", "incomeBeforeTax": "551587000", "interestExpense": "33626000", "operatingIncome": "666349000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "142975000", "reportedCurrency": "USD", "netInterestIncome": "-30861000", "nonInterestIncome": "None", "operatingExpenses": "3423833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3423833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172843000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "408612000" }, "balance": { "goodwill": "11182236000", "inventory": "1368172000", "commonStock": "1522022000", "currentDebt": "None", "investments": "None", "totalAssets": "19191229000", "longTermDebt": "3574761000", "shortTermDebt": "167535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1006664000", "reportedCurrency": "USD", "retainedEarnings": "7545260000", "totalLiabilities": "8981535000", "otherCurrentAssets": "1191846000", "totalCurrentAssets": "5253090000", "currentLongTermDebt": "413000", "longTermInvestments": "27676000", "shortTermInvestments": "4568000", "currentNetReceivables": "1558284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13938139000", "currentAccountsPayable": "1045303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "881160000", "shortLongTermDebtTotal": "4244106000", "totalShareholderEquity": "10209694000", "capitalLeaseObligations": "668932000", "otherCurrentLiabilities": "2252890000", "totalCurrentLiabilities": "4122685000", "otherNonCurrentLiabilities": "312859000", "totalNonCurrentLiabilities": "4858850000", "cashAndShortTermInvestments": "1130220000", "commonStockSharesOutstanding": "224357000", "intangibleAssetsExcludingGoodwill": "1006664000", "cashAndCashEquivalentsAtCarryingValue": "1130220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "408612000", "profitLoss": "None", "dividendPayout": "33580000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-75724000", "operatingCashflow": "486605000", "capitalExpenditures": "75684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71461000", "cashflowFromInvestment": "-109754000", "stockBasedCompensation": "14019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4090182000, "cost_of_revenue": 3423833000, "gross_profit": 666349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585213000, "depreciation_amortisation": 172843000, "ebitda": 758056000, "interest_expense": 33626000, "interest_income": null, "other_non_operating": null, "pretax_income": 551587000, "tax_provision": 142975000, "effective_tax_rate": null, "net_income": 408612000, "net_income_continuing_ops": 408612000, "net_income_to_common": 408612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1130220000, "short_term_investments": 4568000, "net_receivables": 1558284000, "inventory": 1368172000, "other_current_assets": null, "total_current_assets": 5253090000, "net_ppe": null, "goodwill": 11182236000, "intangible_assets": 1006664000, "goodwill_and_intangibles": 12188900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13938139000, "total_assets": 19191229000, "short_term_debt": 167535000, "accounts_payable": 1045303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4122685000, "long_term_debt": 3574761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4858850000, "total_liabilities": 8981535000, "total_debt": 3742296000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7545260000, "total_equity": 10209694000, "shares_outstanding": 224357000, "operating_cash_flow": 486605000, "stock_based_compensation": 14019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109754000, "dividends_paid": 33580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71461000, "free_cash_flow": 562289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "585213000", "ebitda": "758056000", "netIncome": "408612000", "grossProfit": "666349000", "depreciation": "None", "totalRevenue": "4090182000", "costOfRevenue": "3423833000", "interestIncome": "8439000", "incomeBeforeTax": "551587000", "interestExpense": "33626000", "operatingIncome": "666349000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "142975000", "reportedCurrency": "USD", "netInterestIncome": "-30861000", "nonInterestIncome": "None", "operatingExpenses": "3423833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3423833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172843000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "408612000" }, "balance": { "goodwill": "11182236000", "inventory": "1368172000", "commonStock": "1522022000", "currentDebt": "None", "investments": "None", "totalAssets": "19191229000", "longTermDebt": "3574761000", "shortTermDebt": "167535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1006664000", "reportedCurrency": "USD", "retainedEarnings": "7545260000", "totalLiabilities": "8981535000", "otherCurrentAssets": "1191846000", "totalCurrentAssets": "5253090000", "currentLongTermDebt": "413000", "longTermInvestments": "27676000", "shortTermInvestments": "4568000", "currentNetReceivables": "1558284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13938139000", "currentAccountsPayable": "1045303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "881160000", "shortLongTermDebtTotal": "4244106000", "totalShareholderEquity": "10209694000", "capitalLeaseObligations": "668932000", "otherCurrentLiabilities": "2252890000", "totalCurrentLiabilities": "4122685000", "otherNonCurrentLiabilities": "312859000", "totalNonCurrentLiabilities": "4858850000", "cashAndShortTermInvestments": "1130220000", "commonStockSharesOutstanding": "224357000", "intangibleAssetsExcludingGoodwill": "1006664000", "cashAndCashEquivalentsAtCarryingValue": "1130220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "408612000", "profitLoss": "None", "dividendPayout": "33580000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-75724000", "operatingCashflow": "486605000", "capitalExpenditures": "75684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71461000", "cashflowFromInvestment": "-109754000", "stockBasedCompensation": "14019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286186000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 4023409000, "cost_of_revenue": 3357197000, "gross_profit": 666212000, "ebit": 608883000, "ebitda": 756289000, "pretax_income": 582616000, "tax_provision": 152878000, "net_income": 429738000, "net_income_to_common": 429738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099450000, "total_current_assets": 4712955000, "total_assets": 18723390000, "short_term_debt": 164862000, "long_term_debt": 3697230000, "total_debt": 3862092000, "total_liabilities": 8550067000, "total_equity": 10173323000, "shares_outstanding": 228241000, "goodwill_and_intangibles": 12277576000 }, "cash_flow": { "operating_cash_flow": 438155000, "capital_expenditure": 71953000, "free_cash_flow": 510108000, "dividends_paid": 34057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268387, "ticker_id": 1747, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "608883000", "ebitda": "756289000", "netIncome": "429738000", "grossProfit": "666212000", "depreciation": "None", "totalRevenue": "4023409000", "costOfRevenue": "3357197000", "interestIncome": "10486000", "incomeBeforeTax": "582616000", "interestExpense": "25541377", "operatingIncome": "666212000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "152878000", "reportedCurrency": "CAD", "netInterestIncome": "-16631000", "nonInterestIncome": "None", "operatingExpenses": "3357197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3357197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147406000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "429738000" }, "balance": { "goodwill": "11212113000", "inventory": "1304254000", "commonStock": "1522370000", "currentDebt": "None", "investments": "None", "totalAssets": "18723390000", "longTermDebt": "3697230000", "shortTermDebt": "164862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1065463000", "reportedCurrency": "CAD", "retainedEarnings": "7437183000", "totalLiabilities": "8550067000", "otherCurrentAssets": "791722000", "totalCurrentAssets": "4712955000", "currentLongTermDebt": "873000", "longTermInvestments": "39227000", "shortTermInvestments": "1806000", "currentNetReceivables": "1515723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14010435000", "currentAccountsPayable": "1039955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890381000", "shortLongTermDebtTotal": "4367875000", "totalShareholderEquity": "10173323000", "capitalLeaseObligations": "669772000", "otherCurrentLiabilities": "1704059000", "totalCurrentLiabilities": "3713391000", "otherNonCurrentLiabilities": "324975000", "totalNonCurrentLiabilities": "4836676000", "cashAndShortTermInvestments": "1099450000", "commonStockSharesOutstanding": "228241000", "intangibleAssetsExcludingGoodwill": "1065463000", "cashAndCashEquivalentsAtCarryingValue": "1099450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "429738000", "profitLoss": "None", "dividendPayout": "34057000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "-120518000", "operatingCashflow": "438155000", "capitalExpenditures": "71953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115352000", "cashflowFromInvestment": "-1654634000", "stockBasedCompensation": "15756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4023409000, "cost_of_revenue": 3357197000, "gross_profit": 666212000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 608883000, "depreciation_amortisation": 147406000, "ebitda": 756289000, "interest_expense": 25541377, "interest_income": null, "other_non_operating": null, "pretax_income": 582616000, "tax_provision": 152878000, "effective_tax_rate": null, "net_income": 429738000, "net_income_continuing_ops": 429738000, "net_income_to_common": 429738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1099450000, "short_term_investments": 1806000, "net_receivables": 1515723000, "inventory": 1304254000, "other_current_assets": null, "total_current_assets": 4712955000, "net_ppe": null, "goodwill": 11212113000, "intangible_assets": 1065463000, "goodwill_and_intangibles": 12277576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14010435000, "total_assets": 18723390000, "short_term_debt": 164862000, "accounts_payable": 1039955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3713391000, "long_term_debt": 3697230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4836676000, "total_liabilities": 8550067000, "total_debt": 3862092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7437183000, "total_equity": 10173323000, "shares_outstanding": 228241000, "operating_cash_flow": 438155000, "stock_based_compensation": 15756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1654634000, "dividends_paid": 34057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115352000, "free_cash_flow": 510108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "608883000", "ebitda": "756289000", "netIncome": "429738000", "grossProfit": "666212000", "depreciation": "None", "totalRevenue": "4023409000", "costOfRevenue": "3357197000", "interestIncome": "10486000", "incomeBeforeTax": "582616000", "interestExpense": "25541377", "operatingIncome": "666212000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "152878000", "reportedCurrency": "CAD", "netInterestIncome": "-16631000", "nonInterestIncome": "None", "operatingExpenses": "3357197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3357197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147406000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "429738000" }, "balance": { "goodwill": "11212113000", "inventory": "1304254000", "commonStock": "1522370000", "currentDebt": "None", "investments": "None", "totalAssets": "18723390000", "longTermDebt": "3697230000", "shortTermDebt": "164862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1065463000", "reportedCurrency": "CAD", "retainedEarnings": "7437183000", "totalLiabilities": "8550067000", "otherCurrentAssets": "791722000", "totalCurrentAssets": "4712955000", "currentLongTermDebt": "873000", "longTermInvestments": "39227000", "shortTermInvestments": "1806000", "currentNetReceivables": "1515723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14010435000", "currentAccountsPayable": "1039955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "890381000", "shortLongTermDebtTotal": "4367875000", "totalShareholderEquity": "10173323000", "capitalLeaseObligations": "669772000", "otherCurrentLiabilities": "1704059000", "totalCurrentLiabilities": "3713391000", "otherNonCurrentLiabilities": "324975000", "totalNonCurrentLiabilities": "4836676000", "cashAndShortTermInvestments": "1099450000", "commonStockSharesOutstanding": "228241000", "intangibleAssetsExcludingGoodwill": "1065463000", "cashAndCashEquivalentsAtCarryingValue": "1099450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "429738000", "profitLoss": "None", "dividendPayout": "34057000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "-120518000", "operatingCashflow": "438155000", "capitalExpenditures": "71953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115352000", "cashflowFromInvestment": "-1654634000", "stockBasedCompensation": "15756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-344630000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 3785245000, "cost_of_revenue": 3174150000, "gross_profit": 611095000, "ebit": 615370000, "ebitda": 756888000, "pretax_income": 591746000, "tax_provision": 153166000, "net_income": 438580000, "net_income_to_common": 438580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1801250000, "total_current_assets": 5572993000, "total_assets": 17923980000, "short_term_debt": 150488000, "long_term_debt": 2776522000, "total_debt": 2927010000, "total_liabilities": 8066135000, "total_equity": 9857845000, "shares_outstanding": 228241000, "goodwill_and_intangibles": 10635108000 }, "cash_flow": { "operating_cash_flow": 646423000, "capital_expenditure": 60911000, "free_cash_flow": 707334000, "dividends_paid": 34133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268388, "ticker_id": 1747, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "615370000", "ebitda": "756888000", "netIncome": "438580000", "grossProfit": "611095000", "depreciation": "None", "totalRevenue": "3785245000", "costOfRevenue": "3174150000", "interestIncome": "17098000", "incomeBeforeTax": "591746000", "interestExpense": "22074172", "operatingIncome": "611095000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "153166000", "reportedCurrency": "CAD", "netInterestIncome": "-6612000", "nonInterestIncome": "None", "operatingExpenses": "611095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3174150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141518000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "438580000" }, "balance": { "goodwill": "9804061000", "inventory": "1150169000", "commonStock": "1500143000", "currentDebt": "None", "investments": "None", "totalAssets": "17923980000", "longTermDebt": "2776522000", "shortTermDebt": "150488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "831047000", "reportedCurrency": "CAD", "retainedEarnings": "7381283000", "totalLiabilities": "8066135000", "otherCurrentAssets": "1149923000", "totalCurrentAssets": "5572993000", "currentLongTermDebt": "977000", "longTermInvestments": "179102000", "shortTermInvestments": "1790000", "currentNetReceivables": "1469861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12350987000", "currentAccountsPayable": "1262141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "834779000", "shortLongTermDebtTotal": "3400237000", "totalShareholderEquity": "9857845000", "capitalLeaseObligations": "622738000", "otherCurrentLiabilities": "2117566000", "totalCurrentLiabilities": "4243362000", "otherNonCurrentLiabilities": "337847000", "totalNonCurrentLiabilities": "3822773000", "cashAndShortTermInvestments": "1801250000", "commonStockSharesOutstanding": "228241000", "intangibleAssetsExcludingGoodwill": "831047000", "cashAndCashEquivalentsAtCarryingValue": "1801250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "438580000", "profitLoss": "None", "dividendPayout": "34133000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "99135000", "operatingCashflow": "646423000", "capitalExpenditures": "60911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182232000", "cashflowFromInvestment": "-114370000", "stockBasedCompensation": "24278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3785245000, "cost_of_revenue": 3174150000, "gross_profit": 611095000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 615370000, "depreciation_amortisation": 141518000, "ebitda": 756888000, "interest_expense": 22074172, "interest_income": null, "other_non_operating": null, "pretax_income": 591746000, "tax_provision": 153166000, "effective_tax_rate": null, "net_income": 438580000, "net_income_continuing_ops": 438580000, "net_income_to_common": 438580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1801250000, "short_term_investments": 1790000, "net_receivables": 1469861000, "inventory": 1150169000, "other_current_assets": null, "total_current_assets": 5572993000, "net_ppe": null, "goodwill": 9804061000, "intangible_assets": 831047000, "goodwill_and_intangibles": 10635108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12350987000, "total_assets": 17923980000, "short_term_debt": 150488000, "accounts_payable": 1262141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4243362000, "long_term_debt": 2776522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3822773000, "total_liabilities": 8066135000, "total_debt": 2927010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7381283000, "total_equity": 9857845000, "shares_outstanding": 228241000, "operating_cash_flow": 646423000, "stock_based_compensation": 24278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114370000, "dividends_paid": 34133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182232000, "free_cash_flow": 707334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "615370000", "ebitda": "756888000", "netIncome": "438580000", "grossProfit": "611095000", "depreciation": "None", "totalRevenue": "3785245000", "costOfRevenue": "3174150000", "interestIncome": "17098000", "incomeBeforeTax": "591746000", "interestExpense": "22074172", "operatingIncome": "611095000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "153166000", "reportedCurrency": "CAD", "netInterestIncome": "-6612000", "nonInterestIncome": "None", "operatingExpenses": "611095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3174150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141518000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "438580000" }, "balance": { "goodwill": "9804061000", "inventory": "1150169000", "commonStock": "1500143000", "currentDebt": "None", "investments": "None", "totalAssets": "17923980000", "longTermDebt": "2776522000", "shortTermDebt": "150488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "831047000", "reportedCurrency": "CAD", "retainedEarnings": "7381283000", "totalLiabilities": "8066135000", "otherCurrentAssets": "1149923000", "totalCurrentAssets": "5572993000", "currentLongTermDebt": "977000", "longTermInvestments": "179102000", "shortTermInvestments": "1790000", "currentNetReceivables": "1469861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12350987000", "currentAccountsPayable": "1262141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "834779000", "shortLongTermDebtTotal": "3400237000", "totalShareholderEquity": "9857845000", "capitalLeaseObligations": "622738000", "otherCurrentLiabilities": "2117566000", "totalCurrentLiabilities": "4243362000", "otherNonCurrentLiabilities": "337847000", "totalNonCurrentLiabilities": "3822773000", "cashAndShortTermInvestments": "1801250000", "commonStockSharesOutstanding": "228241000", "intangibleAssetsExcludingGoodwill": "831047000", "cashAndCashEquivalentsAtCarryingValue": "1801250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "438580000", "profitLoss": "None", "dividendPayout": "34133000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "99135000", "operatingCashflow": "646423000", "capitalExpenditures": "60911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182232000", "cashflowFromInvestment": "-114370000", "stockBasedCompensation": "24278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-166272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 3660391000, "cost_of_revenue": 3059775000, "gross_profit": 600616000, "ebit": 613730000, "ebitda": 647095000, "pretax_income": 592412000, "tax_provision": 156489000, "net_income": 435923000, "net_income_to_common": 435923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1461145000, "total_current_assets": 4817306000, "total_assets": 16685468000, "short_term_debt": 151251000, "long_term_debt": 2687309000, "total_debt": 2838560000, "total_liabilities": 7257478000, "total_equity": 9427990000, "shares_outstanding": 229957000, "goodwill_and_intangibles": 10188951000 }, "cash_flow": { "operating_cash_flow": 629061000, "capital_expenditure": 56442000, "free_cash_flow": 685503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268389, "ticker_id": 1747, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "613730000", "ebitda": "647095000", "netIncome": "435923000", "grossProfit": "600616000", "depreciation": "None", "totalRevenue": "3660391000", "costOfRevenue": "3059775000", "interestIncome": "16259000", "incomeBeforeTax": "592412000", "interestExpense": "19035879", "operatingIncome": "600616000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "156489000", "reportedCurrency": "CAD", "netInterestIncome": "-4394000", "nonInterestIncome": "None", "operatingExpenses": "600616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3059775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33365000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "435923000" }, "balance": { "goodwill": "9470376000", "inventory": "1208095000", "commonStock": "1470333000", "currentDebt": "None", "investments": "None", "totalAssets": "16685468000", "longTermDebt": "2687309000", "shortTermDebt": "151251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "718575000", "reportedCurrency": "CAD", "retainedEarnings": "7129370000", "totalLiabilities": "7257478000", "otherCurrentAssets": "723114000", "totalCurrentAssets": "4817306000", "currentLongTermDebt": "999000", "longTermInvestments": "24209000", "shortTermInvestments": "3279000", "currentNetReceivables": "1421673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11868162000", "currentAccountsPayable": "999790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "832938000", "shortLongTermDebtTotal": "3308403000", "totalShareholderEquity": "9427990000", "capitalLeaseObligations": "620095000", "otherCurrentLiabilities": "1710962000", "totalCurrentLiabilities": "3549091000", "otherNonCurrentLiabilities": "39185000", "totalNonCurrentLiabilities": "3708387000", "cashAndShortTermInvestments": "1461145000", "commonStockSharesOutstanding": "229957000", "intangibleAssetsExcludingGoodwill": "718575000", "cashAndCashEquivalentsAtCarryingValue": "1461145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "14933000", "operatingCashflow": "629061000", "capitalExpenditures": "56442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31588000", "cashflowFromInvestment": "-565189000", "stockBasedCompensation": "17239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3660391000, "cost_of_revenue": 3059775000, "gross_profit": 600616000, "research_and_development": 14810000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 613730000, "depreciation_amortisation": 33365000, "ebitda": 647095000, "interest_expense": 19035879, "interest_income": null, "other_non_operating": null, "pretax_income": 592412000, "tax_provision": 156489000, "effective_tax_rate": null, "net_income": 435923000, "net_income_continuing_ops": 435923000, "net_income_to_common": 435923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1461145000, "short_term_investments": 3279000, "net_receivables": 1421673000, "inventory": 1208095000, "other_current_assets": null, "total_current_assets": 4817306000, "net_ppe": null, "goodwill": 9470376000, "intangible_assets": 718575000, "goodwill_and_intangibles": 10188951000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11868162000, "total_assets": 16685468000, "short_term_debt": 151251000, "accounts_payable": 999790000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3549091000, "long_term_debt": 2687309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3708387000, "total_liabilities": 7257478000, "total_debt": 2838560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7129370000, "total_equity": 9427990000, "shares_outstanding": 229957000, "operating_cash_flow": 629061000, "stock_based_compensation": 17239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -565189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31588000, "free_cash_flow": 685503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "613730000", "ebitda": "647095000", "netIncome": "435923000", "grossProfit": "600616000", "depreciation": "None", "totalRevenue": "3660391000", "costOfRevenue": "3059775000", "interestIncome": "16259000", "incomeBeforeTax": "592412000", "interestExpense": "19035879", "operatingIncome": "600616000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "156489000", "reportedCurrency": "CAD", "netInterestIncome": "-4394000", "nonInterestIncome": "None", "operatingExpenses": "600616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3059775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33365000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "435923000" }, "balance": { "goodwill": "9470376000", "inventory": "1208095000", "commonStock": "1470333000", "currentDebt": "None", "investments": "None", "totalAssets": "16685468000", "longTermDebt": "2687309000", "shortTermDebt": "151251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "718575000", "reportedCurrency": "CAD", "retainedEarnings": "7129370000", "totalLiabilities": "7257478000", "otherCurrentAssets": "723114000", "totalCurrentAssets": "4817306000", "currentLongTermDebt": "999000", "longTermInvestments": "24209000", "shortTermInvestments": "3279000", "currentNetReceivables": "1421673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11868162000", "currentAccountsPayable": "999790000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "832938000", "shortLongTermDebtTotal": "3308403000", "totalShareholderEquity": "9427990000", "capitalLeaseObligations": "620095000", "otherCurrentLiabilities": "1710962000", "totalCurrentLiabilities": "3549091000", "otherNonCurrentLiabilities": "39185000", "totalNonCurrentLiabilities": "3708387000", "cashAndShortTermInvestments": "1461145000", "commonStockSharesOutstanding": "229957000", "intangibleAssetsExcludingGoodwill": "718575000", "cashAndCashEquivalentsAtCarryingValue": "1461145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "14933000", "operatingCashflow": "629061000", "capitalExpenditures": "56442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31588000", "cashflowFromInvestment": "-565189000", "stockBasedCompensation": "17239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 3671977000, "cost_of_revenue": 3070655000, "gross_profit": 601322000, "ebit": 614614000, "ebitda": 746149000, "pretax_income": 593967000, "tax_provision": 153843000, "net_income": 440124000, "net_income_to_common": 440124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1155400000, "total_current_assets": 4637895000, "total_assets": 15793911000, "short_term_debt": 657479000, "long_term_debt": 1957403000, "total_debt": 2614882000, "total_liabilities": 6896303000, "total_equity": 8897608000, "shares_outstanding": 230540966, "goodwill_and_intangibles": 9547297000 }, "cash_flow": { "operating_cash_flow": 496725000, "capital_expenditure": 68447000, "free_cash_flow": 565172000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268391, "ticker_id": 1747, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "614614000", "ebitda": "746149000", "netIncome": "440124000", "grossProfit": "601322000", "depreciation": "None", "totalRevenue": "3671977000", "costOfRevenue": "3070655000", "interestIncome": "15543000", "incomeBeforeTax": "593967000", "interestExpense": "22294990", "operatingIncome": "601322000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "153843000", "reportedCurrency": "CAD", "netInterestIncome": "-8765000", "nonInterestIncome": "None", "operatingExpenses": "-2531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3070655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131535000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "440124000" }, "balance": { "goodwill": "8944799000", "inventory": "1191867000", "commonStock": "1450952000", "currentDebt": "None", "investments": "None", "totalAssets": "15793911000", "longTermDebt": "1957403000", "shortTermDebt": "657479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "602498000", "reportedCurrency": "CAD", "retainedEarnings": "6739886000", "totalLiabilities": "6896303000", "otherCurrentAssets": "800235000", "totalCurrentAssets": "4637895000", "currentLongTermDebt": "480058000", "longTermInvestments": "171947000", "shortTermInvestments": "3277000", "currentNetReceivables": "1487116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11156016000", "currentAccountsPayable": "881655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3045603000", "totalShareholderEquity": "8897608000", "capitalLeaseObligations": "608142000", "otherCurrentLiabilities": "1728002000", "totalCurrentLiabilities": "4010491000", "otherNonCurrentLiabilities": "282177000", "totalNonCurrentLiabilities": "2885812000", "cashAndShortTermInvestments": "1155400000", "commonStockSharesOutstanding": "230540966", "intangibleAssetsExcludingGoodwill": "602498000", "cashAndCashEquivalentsAtCarryingValue": "1155400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "440124000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "37427000", "operatingCashflow": "496725000", "capitalExpenditures": "68447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-519367000", "cashflowFromInvestment": "26849000", "stockBasedCompensation": "18921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3671977000, "cost_of_revenue": 3070655000, "gross_profit": 601322000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614614000, "depreciation_amortisation": 131535000, "ebitda": 746149000, "interest_expense": 22294990, "interest_income": null, "other_non_operating": null, "pretax_income": 593967000, "tax_provision": 153843000, "effective_tax_rate": null, "net_income": 440124000, "net_income_continuing_ops": 440124000, "net_income_to_common": 440124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1155400000, "short_term_investments": 3277000, "net_receivables": 1487116000, "inventory": 1191867000, "other_current_assets": null, "total_current_assets": 4637895000, "net_ppe": null, "goodwill": 8944799000, "intangible_assets": 602498000, "goodwill_and_intangibles": 9547297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11156016000, "total_assets": 15793911000, "short_term_debt": 657479000, "accounts_payable": 881655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4010491000, "long_term_debt": 1957403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2885812000, "total_liabilities": 6896303000, "total_debt": 2614882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6739886000, "total_equity": 8897608000, "shares_outstanding": 230540966, "operating_cash_flow": 496725000, "stock_based_compensation": 18921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26849000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -519367000, "free_cash_flow": 565172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "614614000", "ebitda": "746149000", "netIncome": "440124000", "grossProfit": "601322000", "depreciation": "None", "totalRevenue": "3671977000", "costOfRevenue": "3070655000", "interestIncome": "15543000", "incomeBeforeTax": "593967000", "interestExpense": "22294990", "operatingIncome": "601322000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "153843000", "reportedCurrency": "CAD", "netInterestIncome": "-8765000", "nonInterestIncome": "None", "operatingExpenses": "-2531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3070655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131535000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "440124000" }, "balance": { "goodwill": "8944799000", "inventory": "1191867000", "commonStock": "1450952000", "currentDebt": "None", "investments": "None", "totalAssets": "15793911000", "longTermDebt": "1957403000", "shortTermDebt": "657479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "602498000", "reportedCurrency": "CAD", "retainedEarnings": "6739886000", "totalLiabilities": "6896303000", "otherCurrentAssets": "800235000", "totalCurrentAssets": "4637895000", "currentLongTermDebt": "480058000", "longTermInvestments": "171947000", "shortTermInvestments": "3277000", "currentNetReceivables": "1487116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11156016000", "currentAccountsPayable": "881655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3045603000", "totalShareholderEquity": "8897608000", "capitalLeaseObligations": "608142000", "otherCurrentLiabilities": "1728002000", "totalCurrentLiabilities": "4010491000", "otherNonCurrentLiabilities": "282177000", "totalNonCurrentLiabilities": "2885812000", "cashAndShortTermInvestments": "1155400000", "commonStockSharesOutstanding": "230540966", "intangibleAssetsExcludingGoodwill": "602498000", "cashAndCashEquivalentsAtCarryingValue": "1155400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "440124000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "37427000", "operatingCashflow": "496725000", "capitalExpenditures": "68447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-519367000", "cashflowFromInvestment": "26849000", "stockBasedCompensation": "18921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-499284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 3740814000, "cost_of_revenue": 3110185000, "gross_profit": 630629000, "ebit": 598151000, "ebitda": 747219000, "pretax_income": 577437000, "tax_provision": 150565000, "net_income": 426872000, "net_income_to_common": 426872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266854000, "total_current_assets": 4685358000, "total_assets": 15737424000, "short_term_debt": 667942000, "long_term_debt": 1942235000, "total_debt": 2610177000, "total_liabilities": 6888860000, "total_equity": 8848564000, "shares_outstanding": 233264256, "goodwill_and_intangibles": 9481611000 }, "cash_flow": { "operating_cash_flow": 502025000, "capital_expenditure": 75299000, "free_cash_flow": 577324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268392, "ticker_id": 1747, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "598151000", "ebitda": "747219000", "netIncome": "426872000", "grossProfit": "630629000", "depreciation": "None", "totalRevenue": "3740814000", "costOfRevenue": "3110185000", "interestIncome": "14230000", "incomeBeforeTax": "577437000", "interestExpense": "19740382", "operatingIncome": "630629000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "150565000", "reportedCurrency": "CAD", "netInterestIncome": "-7472000", "nonInterestIncome": "None", "operatingExpenses": "48704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3110185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149068000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "426872000" }, "balance": { "goodwill": "8876606000", "inventory": "1219717000", "commonStock": "1471883000", "currentDebt": "None", "investments": "None", "totalAssets": "15737424000", "longTermDebt": "1942235000", "shortTermDebt": "667942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "605005000", "reportedCurrency": "CAD", "retainedEarnings": "6772687000", "totalLiabilities": "6888860000", "otherCurrentAssets": "758660000", "totalCurrentAssets": "4685358000", "currentLongTermDebt": "474956000", "longTermInvestments": "154204000", "shortTermInvestments": "6143000", "currentNetReceivables": "1433984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11052066000", "currentAccountsPayable": "900846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3028869000", "totalShareholderEquity": "8848564000", "capitalLeaseObligations": "611678000", "otherCurrentLiabilities": "1643025000", "totalCurrentLiabilities": "4013560000", "otherNonCurrentLiabilities": "300269000", "totalNonCurrentLiabilities": "2875300000", "cashAndShortTermInvestments": "1266854000", "commonStockSharesOutstanding": "233264256", "intangibleAssetsExcludingGoodwill": "605005000", "cashAndCashEquivalentsAtCarryingValue": "1266854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-185063000", "operatingCashflow": "502025000", "capitalExpenditures": "75299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373982000", "cashflowFromInvestment": "-88211000", "stockBasedCompensation": "12918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3740814000, "cost_of_revenue": 3110185000, "gross_profit": 630629000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 598151000, "depreciation_amortisation": 149068000, "ebitda": 747219000, "interest_expense": 19740382, "interest_income": null, "other_non_operating": null, "pretax_income": 577437000, "tax_provision": 150565000, "effective_tax_rate": null, "net_income": 426872000, "net_income_continuing_ops": 426872000, "net_income_to_common": 426872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1266854000, "short_term_investments": 6143000, "net_receivables": 1433984000, "inventory": 1219717000, "other_current_assets": null, "total_current_assets": 4685358000, "net_ppe": null, "goodwill": 8876606000, "intangible_assets": 605005000, "goodwill_and_intangibles": 9481611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11052066000, "total_assets": 15737424000, "short_term_debt": 667942000, "accounts_payable": 900846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4013560000, "long_term_debt": 1942235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2875300000, "total_liabilities": 6888860000, "total_debt": 2610177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6772687000, "total_equity": 8848564000, "shares_outstanding": 233264256, "operating_cash_flow": 502025000, "stock_based_compensation": 12918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -373982000, "free_cash_flow": 577324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "598151000", "ebitda": "747219000", "netIncome": "426872000", "grossProfit": "630629000", "depreciation": "None", "totalRevenue": "3740814000", "costOfRevenue": "3110185000", "interestIncome": "14230000", "incomeBeforeTax": "577437000", "interestExpense": "19740382", "operatingIncome": "630629000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "150565000", "reportedCurrency": "CAD", "netInterestIncome": "-7472000", "nonInterestIncome": "None", "operatingExpenses": "48704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3110185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149068000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "426872000" }, "balance": { "goodwill": "8876606000", "inventory": "1219717000", "commonStock": "1471883000", "currentDebt": "None", "investments": "None", "totalAssets": "15737424000", "longTermDebt": "1942235000", "shortTermDebt": "667942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "605005000", "reportedCurrency": "CAD", "retainedEarnings": "6772687000", "totalLiabilities": "6888860000", "otherCurrentAssets": "758660000", "totalCurrentAssets": "4685358000", "currentLongTermDebt": "474956000", "longTermInvestments": "154204000", "shortTermInvestments": "6143000", "currentNetReceivables": "1433984000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11052066000", "currentAccountsPayable": "900846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3028869000", "totalShareholderEquity": "8848564000", "capitalLeaseObligations": "611678000", "otherCurrentLiabilities": "1643025000", "totalCurrentLiabilities": "4013560000", "otherNonCurrentLiabilities": "300269000", "totalNonCurrentLiabilities": "2875300000", "cashAndShortTermInvestments": "1266854000", "commonStockSharesOutstanding": "233264256", "intangibleAssetsExcludingGoodwill": "605005000", "cashAndCashEquivalentsAtCarryingValue": "1266854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "-185063000", "operatingCashflow": "502025000", "capitalExpenditures": "75299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-373982000", "cashflowFromInvestment": "-88211000", "stockBasedCompensation": "12918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-259979000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 3603273949, "cost_of_revenue": 3029766571, "gross_profit": 573507376, "ebit": 549469350, "ebitda": 682686586, "pretax_income": 527179468, "tax_provision": 137350585, "net_income": 389828883, "net_income_to_common": 389828883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1132661000, "total_current_assets": 4536113000, "total_assets": 15513453000, "short_term_debt": 687734000, "long_term_debt": 1908943000, "total_debt": 2596677000, "total_liabilities": 6909433000, "total_equity": 8604020000, "shares_outstanding": 233897282, "goodwill_and_intangibles": 9450247000 }, "cash_flow": { "operating_cash_flow": 577172000, "capital_expenditure": 63452000, "free_cash_flow": 640624000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268393, "ticker_id": 1747, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "549469350", "ebitda": "682686586", "netIncome": "389828883", "grossProfit": "573507376", "depreciation": "None", "totalRevenue": "3603273949", "costOfRevenue": "3029766571", "interestIncome": "17013000", "incomeBeforeTax": "527179468", "interestExpense": "22289880", "operatingIncome": "573507376", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "137350585", "reportedCurrency": "CAD", "netInterestIncome": "-7258000", "nonInterestIncome": "None", "operatingExpenses": "14862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3029766571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133217236", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "389796000" }, "balance": { "goodwill": "8839367000", "inventory": "1023834000", "commonStock": "1447069000", "currentDebt": "None", "investments": "None", "totalAssets": "15513453000", "longTermDebt": "1908943000", "shortTermDebt": "687734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "610880000", "reportedCurrency": "CAD", "retainedEarnings": "6610176000", "totalLiabilities": "6909433000", "otherCurrentAssets": "817291000", "totalCurrentAssets": "4536113000", "currentLongTermDebt": "468146000", "longTermInvestments": "147460000", "shortTermInvestments": "8387000", "currentNetReceivables": "1553940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10977340000", "currentAccountsPayable": "910414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3001052000", "totalShareholderEquity": "8604020000", "capitalLeaseObligations": "623963000", "otherCurrentLiabilities": "1758576000", "totalCurrentLiabilities": "4094058000", "otherNonCurrentLiabilities": "270557000", "totalNonCurrentLiabilities": "2815375000", "cashAndShortTermInvestments": "1132661000", "commonStockSharesOutstanding": "233897282", "intangibleAssetsExcludingGoodwill": "610880000", "cashAndCashEquivalentsAtCarryingValue": "1132661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389796000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "123704000", "operatingCashflow": "577172000", "capitalExpenditures": "63452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-745896000", "cashflowFromInvestment": "-148833000", "stockBasedCompensation": "18762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3603273949, "cost_of_revenue": 3029766571, "gross_profit": 573507376, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549469350, "depreciation_amortisation": 133217236, "ebitda": 682686586, "interest_expense": 22289880, "interest_income": null, "other_non_operating": null, "pretax_income": 527179468, "tax_provision": 137350585, "effective_tax_rate": null, "net_income": 389828883, "net_income_continuing_ops": 389796000, "net_income_to_common": 389828883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1132661000, "short_term_investments": 8387000, "net_receivables": 1553940000, "inventory": 1023834000, "other_current_assets": null, "total_current_assets": 4536113000, "net_ppe": null, "goodwill": 8839367000, "intangible_assets": 610880000, "goodwill_and_intangibles": 9450247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10977340000, "total_assets": 15513453000, "short_term_debt": 687734000, "accounts_payable": 910414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4094058000, "long_term_debt": 1908943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2815375000, "total_liabilities": 6909433000, "total_debt": 2596677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6610176000, "total_equity": 8604020000, "shares_outstanding": 233897282, "operating_cash_flow": 577172000, "stock_based_compensation": 18762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148833000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -745896000, "free_cash_flow": 640624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "549469350", "ebitda": "682686586", "netIncome": "389828883", "grossProfit": "573507376", "depreciation": "None", "totalRevenue": "3603273949", "costOfRevenue": "3029766571", "interestIncome": "17013000", "incomeBeforeTax": "527179468", "interestExpense": "22289880", "operatingIncome": "573507376", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "137350585", "reportedCurrency": "CAD", "netInterestIncome": "-7258000", "nonInterestIncome": "None", "operatingExpenses": "14862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3029766571", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133217236", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "389796000" }, "balance": { "goodwill": "8839367000", "inventory": "1023834000", "commonStock": "1447069000", "currentDebt": "None", "investments": "None", "totalAssets": "15513453000", "longTermDebt": "1908943000", "shortTermDebt": "687734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "610880000", "reportedCurrency": "CAD", "retainedEarnings": "6610176000", "totalLiabilities": "6909433000", "otherCurrentAssets": "817291000", "totalCurrentAssets": "4536113000", "currentLongTermDebt": "468146000", "longTermInvestments": "147460000", "shortTermInvestments": "8387000", "currentNetReceivables": "1553940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10977340000", "currentAccountsPayable": "910414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3001052000", "totalShareholderEquity": "8604020000", "capitalLeaseObligations": "623963000", "otherCurrentLiabilities": "1758576000", "totalCurrentLiabilities": "4094058000", "otherNonCurrentLiabilities": "270557000", "totalNonCurrentLiabilities": "2815375000", "cashAndShortTermInvestments": "1132661000", "commonStockSharesOutstanding": "233897282", "intangibleAssetsExcludingGoodwill": "610880000", "cashAndCashEquivalentsAtCarryingValue": "1132661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389796000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "123704000", "operatingCashflow": "577172000", "capitalExpenditures": "63452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-745896000", "cashflowFromInvestment": "-148833000", "stockBasedCompensation": "18762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 3507336000, "cost_of_revenue": 2932413000, "gross_profit": 574923000, "ebit": 580111000, "ebitda": 718208000, "pretax_income": 557927000, "tax_provision": 143451000, "net_income": 414476000, "net_income_to_common": 414476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1154419005, "total_current_assets": 3631716444, "total_assets": 11630011213, "short_term_debt": 999497190, "long_term_debt": 1941350000, "total_debt": 2940847190, "total_liabilities": 5512803800, "total_equity": 6117207413, "shares_outstanding": 235703369, "goodwill_and_intangibles": 6880733763 }, "cash_flow": { "operating_cash_flow": 628734000, "capital_expenditure": 82420000, "free_cash_flow": 711154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268394, "ticker_id": 1747, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "580111000", "ebitda": "718208000", "netIncome": "414476000", "grossProfit": "574923000", "depreciation": "None", "totalRevenue": "3507336000", "costOfRevenue": "2932413000", "interestIncome": "15325000", "incomeBeforeTax": "557927000", "interestExpense": "6128624", "operatingIncome": "564941073", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "143451000", "reportedCurrency": "CAD", "netInterestIncome": "-6148000", "nonInterestIncome": "None", "operatingExpenses": "574923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2932413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138097000", "sellingGeneralAndAdministrative": "1500613000", "netIncomeFromContinuingOperations": "414476000" }, "balance": { "goodwill": "6422067645", "inventory": "1143685000", "commonStock": "1087352198", "currentDebt": "None", "investments": "None", "totalAssets": "11630011213", "longTermDebt": "1941350000", "shortTermDebt": "999497190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "458666118", "reportedCurrency": "CAD", "retainedEarnings": "4658855662", "totalLiabilities": "5512803800", "otherCurrentAssets": "576539283", "totalCurrentAssets": "3631716444", "currentLongTermDebt": "1158971000", "longTermInvestments": "17113000", "shortTermInvestments": "5397085", "currentNetReceivables": "1895361070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7998294769", "currentAccountsPayable": "680641489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "871597000", "shortLongTermDebtTotal": "2754695252", "totalShareholderEquity": "6117207413", "capitalLeaseObligations": "641963000", "otherCurrentLiabilities": "1128987990", "totalCurrentLiabilities": "3419772643", "otherNonCurrentLiabilities": "33477000", "totalNonCurrentLiabilities": "2093031156", "cashAndShortTermInvestments": "1154419005", "commonStockSharesOutstanding": "235703369", "intangibleAssetsExcludingGoodwill": "458666118", "cashAndCashEquivalentsAtCarryingValue": "1154419005", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "99206000", "operatingCashflow": "628734000", "capitalExpenditures": "82420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603611000", "cashflowFromInvestment": "-93002000", "stockBasedCompensation": "12480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3507336000, "cost_of_revenue": 2932413000, "gross_profit": 574923000, "research_and_development": 13421000, "selling_general_admin": 1500613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 580111000, "depreciation_amortisation": 138097000, "ebitda": 718208000, "interest_expense": 6128624, "interest_income": null, "other_non_operating": null, "pretax_income": 557927000, "tax_provision": 143451000, "effective_tax_rate": null, "net_income": 414476000, "net_income_continuing_ops": 414476000, "net_income_to_common": 414476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1154419005, "short_term_investments": 5397085, "net_receivables": 1895361070, "inventory": 1143685000, "other_current_assets": null, "total_current_assets": 3631716444, "net_ppe": null, "goodwill": 6422067645, "intangible_assets": 458666118, "goodwill_and_intangibles": 6880733763, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7998294769, "total_assets": 11630011213, "short_term_debt": 999497190, "accounts_payable": 680641489, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3419772643, "long_term_debt": 1941350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2093031156, "total_liabilities": 5512803800, "total_debt": 2940847190, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4658855662, "total_equity": 6117207413, "shares_outstanding": 235703369, "operating_cash_flow": 628734000, "stock_based_compensation": 12480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82420000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -603611000, "free_cash_flow": 711154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "580111000", "ebitda": "718208000", "netIncome": "414476000", "grossProfit": "574923000", "depreciation": "None", "totalRevenue": "3507336000", "costOfRevenue": "2932413000", "interestIncome": "15325000", "incomeBeforeTax": "557927000", "interestExpense": "6128624", "operatingIncome": "564941073", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "143451000", "reportedCurrency": "CAD", "netInterestIncome": "-6148000", "nonInterestIncome": "None", "operatingExpenses": "574923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2932413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138097000", "sellingGeneralAndAdministrative": "1500613000", "netIncomeFromContinuingOperations": "414476000" }, "balance": { "goodwill": "6422067645", "inventory": "1143685000", "commonStock": "1087352198", "currentDebt": "None", "investments": "None", "totalAssets": "11630011213", "longTermDebt": "1941350000", "shortTermDebt": "999497190", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "458666118", "reportedCurrency": "CAD", "retainedEarnings": "4658855662", "totalLiabilities": "5512803800", "otherCurrentAssets": "576539283", "totalCurrentAssets": "3631716444", "currentLongTermDebt": "1158971000", "longTermInvestments": "17113000", "shortTermInvestments": "5397085", "currentNetReceivables": "1895361070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7998294769", "currentAccountsPayable": "680641489", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "871597000", "shortLongTermDebtTotal": "2754695252", "totalShareholderEquity": "6117207413", "capitalLeaseObligations": "641963000", "otherCurrentLiabilities": "1128987990", "totalCurrentLiabilities": "3419772643", "otherNonCurrentLiabilities": "33477000", "totalNonCurrentLiabilities": "2093031156", "cashAndShortTermInvestments": "1154419005", "commonStockSharesOutstanding": "235703369", "intangibleAssetsExcludingGoodwill": "458666118", "cashAndCashEquivalentsAtCarryingValue": "1154419005", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "99206000", "operatingCashflow": "628734000", "capitalExpenditures": "82420000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603611000", "cashflowFromInvestment": "-93002000", "stockBasedCompensation": "12480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "income_statement": { "revenue": 3623428000, "cost_of_revenue": 3037083000, "gross_profit": 586345000, "ebit": 580237000, "ebitda": 706508000, "pretax_income": 558981000, "tax_provision": 144002000, "net_income": 414979000, "net_income_to_common": 414979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1468832000, "total_current_assets": 5133232000, "total_assets": 16080146000, "short_term_debt": 887878000, "long_term_debt": 2373544000, "total_debt": 3261422000, "total_liabilities": 7848897000, "total_equity": 8231249000, "shares_outstanding": 236883434, "goodwill_and_intangibles": 9310382000 }, "cash_flow": { "operating_cash_flow": 409110000, "capital_expenditure": 75270000, "free_cash_flow": 484380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 268396, "ticker_id": 1747, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:55.854858+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "580237000", "ebitda": "706508000", "netIncome": "414979000", "grossProfit": "586345000", "depreciation": "None", "totalRevenue": "3623428000", "costOfRevenue": "3037083000", "interestIncome": "11294000", "incomeBeforeTax": "558981000", "interestExpense": "12800333", "operatingIncome": "578113767", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "144002000", "reportedCurrency": "CAD", "netInterestIncome": "-12808000", "nonInterestIncome": "None", "operatingExpenses": "586345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3037083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126271000", "sellingGeneralAndAdministrative": "1500613000", "netIncomeFromContinuingOperations": "414979000" }, "balance": { "goodwill": "8705513000", "inventory": "1238748000", "commonStock": "1482117000", "currentDebt": "None", "investments": "None", "totalAssets": "16080146000", "longTermDebt": "2373544000", "shortTermDebt": "887878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "604869000", "reportedCurrency": "CAD", "retainedEarnings": "6228460000", "totalLiabilities": "7848897000", "otherCurrentAssets": "865050000", "totalCurrentAssets": "5133232000", "currentLongTermDebt": "738871000", "longTermInvestments": "192818000", "shortTermInvestments": "47063000", "currentNetReceivables": "1513539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10946914000", "currentAccountsPayable": "906306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "884723000", "shortLongTermDebtTotal": "3765876000", "totalShareholderEquity": "8231249000", "capitalLeaseObligations": "653461000", "otherCurrentLiabilities": "1808551000", "totalCurrentLiabilities": "4444551000", "otherNonCurrentLiabilities": "247360000", "totalNonCurrentLiabilities": "3404346000", "cashAndShortTermInvestments": "1468832000", "commonStockSharesOutstanding": "236883434", "intangibleAssetsExcludingGoodwill": "604869000", "cashAndCashEquivalentsAtCarryingValue": "1468832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "-15009000", "operatingCashflow": "409110000", "capitalExpenditures": "75270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113606000", "cashflowFromInvestment": "-178813000", "stockBasedCompensation": "12540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3623428000, "cost_of_revenue": 3037083000, "gross_profit": 586345000, "research_and_development": 13421000, "selling_general_admin": 1500613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 580237000, "depreciation_amortisation": 126271000, "ebitda": 706508000, "interest_expense": 12800333, "interest_income": null, "other_non_operating": null, "pretax_income": 558981000, "tax_provision": 144002000, "effective_tax_rate": null, "net_income": 414979000, "net_income_continuing_ops": 414979000, "net_income_to_common": 414979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1468832000, "short_term_investments": 47063000, "net_receivables": 1513539000, "inventory": 1238748000, "other_current_assets": null, "total_current_assets": 5133232000, "net_ppe": null, "goodwill": 8705513000, "intangible_assets": 604869000, "goodwill_and_intangibles": 9310382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10946914000, "total_assets": 16080146000, "short_term_debt": 887878000, "accounts_payable": 906306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4444551000, "long_term_debt": 2373544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3404346000, "total_liabilities": 7848897000, "total_debt": 3261422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6228460000, "total_equity": 8231249000, "shares_outstanding": 236883434, "operating_cash_flow": 409110000, "stock_based_compensation": 12540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113606000, "free_cash_flow": 484380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "580237000", "ebitda": "706508000", "netIncome": "414979000", "grossProfit": "586345000", "depreciation": "None", "totalRevenue": "3623428000", "costOfRevenue": "3037083000", "interestIncome": "11294000", "incomeBeforeTax": "558981000", "interestExpense": "12800333", "operatingIncome": "578113767", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "144002000", "reportedCurrency": "CAD", "netInterestIncome": "-12808000", "nonInterestIncome": "None", "operatingExpenses": "586345000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3037083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126271000", "sellingGeneralAndAdministrative": "1500613000", "netIncomeFromContinuingOperations": "414979000" }, "balance": { "goodwill": "8705513000", "inventory": "1238748000", "commonStock": "1482117000", "currentDebt": "None", "investments": "None", "totalAssets": "16080146000", "longTermDebt": "2373544000", "shortTermDebt": "887878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "604869000", "reportedCurrency": "CAD", "retainedEarnings": "6228460000", "totalLiabilities": "7848897000", "otherCurrentAssets": "865050000", "totalCurrentAssets": "5133232000", "currentLongTermDebt": "738871000", "longTermInvestments": "192818000", "shortTermInvestments": "47063000", "currentNetReceivables": "1513539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10946914000", "currentAccountsPayable": "906306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "884723000", "shortLongTermDebtTotal": "3765876000", "totalShareholderEquity": "8231249000", "capitalLeaseObligations": "653461000", "otherCurrentLiabilities": "1808551000", "totalCurrentLiabilities": "4444551000", "otherNonCurrentLiabilities": "247360000", "totalNonCurrentLiabilities": "3404346000", "cashAndShortTermInvestments": "1468832000", "commonStockSharesOutstanding": "236883434", "intangibleAssetsExcludingGoodwill": "604869000", "cashAndCashEquivalentsAtCarryingValue": "1468832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "-15009000", "operatingCashflow": "409110000", "capitalExpenditures": "75270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113606000", "cashflowFromInvestment": "-178813000", "stockBasedCompensation": "12540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }