{ "ticker": { "uuid": "5de644ab-25cc-43f9-be55-005cf858fc28", "symbol": "GIB", "name": "CGI Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/5de644ab-25cc-43f9-be55-005cf858fc28/", "api_url": "https://sharemaestro.com/factors/api/tickers/5de644ab-25cc-43f9-be55-005cf858fc28/" }, "latest_snapshot": { "ticker": { "uuid": "5de644ab-25cc-43f9-be55-005cf858fc28", "symbol": "GIB", "name": "CGI Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/5de644ab-25cc-43f9-be55-005cf858fc28/", "api_url": "https://sharemaestro.com/factors/api/tickers/5de644ab-25cc-43f9-be55-005cf858fc28/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.85, "value": 0.93, "quality": 0.79, "momentum": 0.15, "coverage": 0.97, "confidence": 0.97, "delta": 0.01 }, "headline_factors": { "price": 74.74, "market_cap": 15476815919.18, "pe_ratio": 8.9292, "earnings_yield": 0.1299, "ebitda_to_ev": 0.1571, "shareholder_yield": 0.1288, "roe": 0.1708, "piotroski_f_score": 6, "momentum_12_1": -0.2966, "volatility_252d": 0.3039 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 8.9292, "ev_ebitda": 6.3664, "earnings_yield": 0.1299, "fcf_yield": 0.147, "shareholder_yield": 0.1288 }, "quality": { "roe": 0.1708, "roic": 0.1317, "gross_margin": 0.2053, "fcf_margin": 0.1716, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0567, "eps_growth_1y": 0.0119, "fcf_growth_1y": 0.1442 }, "momentum": { "price_return_12m": -0.2161, "momentum_12_1": -0.2966, "relative_strength": 0.7182 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.79, "momentum_percentile": 0.15, "growth_composite": 79, "yield_composite": 19, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 67.28, "os": 0.84, "value": 0.93, "quality": 0.82, "momentum": 0.08, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.3994, "earnings_yield": 0.1363, "shareholder_yield": 0.1279, "roe": 0.1673, "momentum_12_1": -0.3648 }, { "week_end_date": "2026-06-14", "price": 66.69, "os": 0.84, "value": 0.94, "quality": 0.79, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.3258, "earnings_yield": 0.1373, "shareholder_yield": 0.129, "roe": 0.1673, "momentum_12_1": -0.4131 }, { "week_end_date": "2026-06-21", "price": 61.28, "os": 0.83, "value": 0.94, "quality": 0.79, "momentum": 0.06, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.6504, "earnings_yield": 0.1468, "shareholder_yield": 0.1404, "roe": 0.1673, "momentum_12_1": -0.3603 }, { "week_end_date": "2026-06-28", "price": 64.46, "os": 0.85, "value": 0.94, "quality": 0.8, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.0474, "earnings_yield": 0.1411, "shareholder_yield": 0.1335, "roe": 0.1673, "momentum_12_1": -0.3205 }, { "week_end_date": "2026-07-05", "price": 66.48, "os": 0.83, "value": 0.94, "quality": 0.78, "momentum": 0.08, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 8.2995, "earnings_yield": 0.1376, "shareholder_yield": 0.1294, "roe": 0.1673, "momentum_12_1": -0.3625 }, { "week_end_date": "2026-07-12", "price": 67.06, "os": 0.84, "value": 0.94, "quality": 0.81, "momentum": 0.03, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 8.3719, "earnings_yield": 0.1367, "shareholder_yield": 0.1283, "roe": 0.1673, "momentum_12_1": -0.3328 }, { "week_end_date": "2026-07-19", "price": 68.12, "os": 0.84, "value": 0.94, "quality": 0.8, "momentum": 0.09, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 8.5043, "earnings_yield": 0.135, "shareholder_yield": 0.1263, "roe": 0.1673, "momentum_12_1": -0.3804 }, { "week_end_date": "2026-07-26", "price": 66.43, "os": 0.84, "value": 0.94, "quality": 0.79, "momentum": 0.09, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 8.2933, "earnings_yield": 0.1377, "shareholder_yield": 0.1295, "roe": 0.1673, "momentum_12_1": -0.3585 }, { "week_end_date": "2026-08-02", "price": 73.15, "os": 0.84, "value": 0.94, "quality": 0.81, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.7343, "earnings_yield": 0.1446, "shareholder_yield": 0.1316, "roe": 0.1709, "momentum_12_1": -0.2994 }, { "week_end_date": "2026-08-09", "price": 74.74, "os": 0.85, "value": 0.93, "quality": 0.79, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.9292, "earnings_yield": 0.1299, "shareholder_yield": 0.1288, "roe": 0.1708, "momentum_12_1": -0.2966 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15912673000, "cost_of_revenue": 12623184000, "gross_profit": 3289489000, "ebit": 2308673000, "ebitda": 2524038000, "pretax_income": 2242190000, "tax_provision": 583905000, "net_income": 1658285000, "net_income_to_common": 1658285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864209000, "total_current_assets": 5053179000, "total_assets": 19521828000, "short_term_debt": 1021360000, "long_term_debt": 2792582000, "total_debt": 4470510000, "total_liabilities": 9239496000, "total_equity": 10282332000, "shares_outstanding": 225489344, "goodwill_and_intangibles": 12632788000 }, "cash_flow": { "operating_cash_flow": 2234197000, "capital_expenditure": 269896000, "free_cash_flow": 2504093000, "dividends_paid": 135052000, "share_repurchases": -1287853000, "shares_issued": 62001000, "net_debt_issued": 698504000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15912673000, "cost_of_revenue": 12623184000, "gross_profit": 3289489000, "ebit": 2308673000, "ebitda": 2524038000, "pretax_income": 2242190000, "tax_provision": 583905000, "net_income": 1658285000, "net_income_to_common": 1658285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864209000, "total_current_assets": 5053179000, "total_assets": 19521828000, "short_term_debt": 1021360000, "long_term_debt": 2792582000, "total_debt": 4470510000, "total_liabilities": 9239496000, "total_equity": 10282332000, "shares_outstanding": 225489344, "goodwill_and_intangibles": 12632788000 }, "cash_flow": { "operating_cash_flow": 2234197000, "capital_expenditure": 269896000, "free_cash_flow": 2504093000, "dividends_paid": 135052000, "share_repurchases": -1287853000, "shares_issued": 62001000, "net_debt_issued": 698504000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15912673000, "cost_of_revenue": 12623184000, "gross_profit": 3289489000, "ebit": 2308673000, "ebitda": 2524038000, "pretax_income": 2242190000, "tax_provision": 583905000, "net_income": 1658285000, "net_income_to_common": 1658285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864209000, "total_current_assets": 5053179000, "total_assets": 19521828000, "short_term_debt": 1021360000, "long_term_debt": 2792582000, "total_debt": 4470510000, "total_liabilities": 9239496000, "total_equity": 10282332000, "shares_outstanding": 225489344, "goodwill_and_intangibles": 12632788000 }, "cash_flow": { "operating_cash_flow": 2234197000, "capital_expenditure": 269896000, "free_cash_flow": 2504093000, "dividends_paid": 135052000, "share_repurchases": -1287853000, "shares_issued": 62001000, "net_debt_issued": 698504000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15912673000, "cost_of_revenue": 12623184000, "gross_profit": 3289489000, "ebit": 2308673000, "ebitda": 2524038000, "pretax_income": 2242190000, "tax_provision": 583905000, "net_income": 1658285000, "net_income_to_common": 1658285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864209000, "total_current_assets": 5053179000, "total_assets": 19521828000, "short_term_debt": 1021360000, "long_term_debt": 2792582000, "total_debt": 4470510000, "total_liabilities": 9239496000, "total_equity": 10282332000, "shares_outstanding": 225489344, "goodwill_and_intangibles": 12632788000 }, "cash_flow": { "operating_cash_flow": 2234197000, "capital_expenditure": 269896000, "free_cash_flow": 2504093000, "dividends_paid": 135052000, "share_repurchases": -1287853000, "shares_issued": 62001000, "net_debt_issued": 698504000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15912673000, "cost_of_revenue": 12623184000, "gross_profit": 3289489000, "ebit": 2308673000, "ebitda": 2524038000, "pretax_income": 2242190000, "tax_provision": 583905000, "net_income": 1658285000, "net_income_to_common": 1658285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864209000, "total_current_assets": 5053179000, "total_assets": 19521828000, "short_term_debt": 1021360000, "long_term_debt": 2792582000, "total_debt": 4470510000, "total_liabilities": 9239496000, "total_equity": 10282332000, "shares_outstanding": 225489344, "goodwill_and_intangibles": 12632788000 }, "cash_flow": { "operating_cash_flow": 2234197000, "capital_expenditure": 269896000, "free_cash_flow": 2504093000, "dividends_paid": 135052000, "share_repurchases": -1287853000, "shares_issued": 62001000, "net_debt_issued": 698504000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15912673000, "cost_of_revenue": 12623184000, "gross_profit": 3289489000, "ebit": 2308673000, "ebitda": 2524038000, "pretax_income": 2242190000, "tax_provision": 583905000, "net_income": 1658285000, "net_income_to_common": 1658285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864209000, "total_current_assets": 5053179000, "total_assets": 19521828000, "short_term_debt": 1021360000, "long_term_debt": 2792582000, "total_debt": 4470510000, "total_liabilities": 9239496000, "total_equity": 10282332000, "shares_outstanding": 225489344, "goodwill_and_intangibles": 12632788000 }, "cash_flow": { "operating_cash_flow": 2234197000, "capital_expenditure": 269896000, "free_cash_flow": 2504093000, "dividends_paid": 135052000, "share_repurchases": -1287853000, "shares_issued": 62001000, "net_debt_issued": 698504000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15912673000, "cost_of_revenue": 12623184000, "gross_profit": 3289489000, "ebit": 2308673000, "ebitda": 2524038000, "pretax_income": 2242190000, "tax_provision": 583905000, "net_income": 1658285000, "net_income_to_common": 1658285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864209000, "total_current_assets": 5053179000, "total_assets": 19521828000, "short_term_debt": 1021360000, "long_term_debt": 2792582000, "total_debt": 4470510000, "total_liabilities": 9239496000, "total_equity": 10282332000, "shares_outstanding": 225489344, "goodwill_and_intangibles": 12632788000 }, "cash_flow": { "operating_cash_flow": 2234197000, "capital_expenditure": 269896000, "free_cash_flow": 2504093000, "dividends_paid": 135052000, "share_repurchases": -1287853000, "shares_issued": 62001000, "net_debt_issued": 698504000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 15912673000, "cost_of_revenue": 12623184000, "gross_profit": 3289489000, "ebit": 2308673000, "ebitda": 2524038000, "pretax_income": 2242190000, "tax_provision": 583905000, "net_income": 1658285000, "net_income_to_common": 1658285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864209000, "total_current_assets": 5053179000, "total_assets": 19521828000, "short_term_debt": 1021360000, "long_term_debt": 2792582000, "total_debt": 4470510000, "total_liabilities": 9239496000, "total_equity": 10282332000, "shares_outstanding": 225489344, "goodwill_and_intangibles": 12632788000 }, "cash_flow": { "operating_cash_flow": 2234197000, "capital_expenditure": 269896000, "free_cash_flow": 2504093000, "dividends_paid": 135052000, "share_repurchases": -1287853000, "shares_issued": 62001000, "net_debt_issued": 698504000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4193022000, "cost_of_revenue": 3511371000, "gross_profit": 681651000, "ebit": 667698000, "ebitda": 821075000, "pretax_income": 633924000, "tax_provision": 168723000, "net_income": 465201000, "net_income_to_common": 465201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625634000, "total_current_assets": 5001828000, "total_assets": 19581656000, "short_term_debt": 1031483000, "long_term_debt": 2824598000, "total_debt": 4337091000, "total_liabilities": 9435066000, "total_equity": 10146590000, "shares_outstanding": 208850248, "goodwill_and_intangibles": 12746820000 }, "cash_flow": { "operating_cash_flow": 604534000, "capital_expenditure": 72290000, "free_cash_flow": 676824000, "dividends_paid": 35710000, "share_repurchases": -468762000, "shares_issued": 2779000, "net_debt_issued": -42541000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4194816743, "cost_of_revenue": 3511371000, "gross_profit": 681651000, "ebit": 681651000, "ebitda": 821075000, "pretax_income": 634174656, "tax_provision": 168773094, "net_income": 465401561, "net_income_to_common": 465401561, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625634000, "total_current_assets": 5001828000, "total_assets": 19581656000, "short_term_debt": 852263000, "long_term_debt": 2824598000, "total_debt": 2824598000, "total_liabilities": 9435066000, "total_equity": 10146590000, "shares_outstanding": 208850248, "goodwill_and_intangibles": 12746820000 }, "cash_flow": { "operating_cash_flow": 604534000, "capital_expenditure": 72290000, "free_cash_flow": 676824000, "dividends_paid": 35710000, "share_repurchases": -468762000, "shares_issued": 2779000, "net_debt_issued": -42541000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4156169000, "cost_of_revenue": 3464596000, "gross_profit": 691573000, "ebit": 652461000, "ebitda": 817826000, "pretax_income": 617669000, "tax_provision": 172949000, "net_income": 444720000, "net_income_to_common": 444720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710274805, "total_current_assets": 4972443986, "total_assets": 19354602483, "short_term_debt": 1020871400, "long_term_debt": 2797456000, "total_debt": 4314051911, "total_liabilities": 9327555736, "total_equity": 10027046746, "shares_outstanding": 213107674, "goodwill_and_intangibles": 12592674917 }, "cash_flow": { "operating_cash_flow": 452248717, "capital_expenditure": 31736805, "free_cash_flow": 483985522, "dividends_paid": 36332649, "share_repurchases": -396880000, "shares_issued": 6653000, "net_debt_issued": -44685000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4166909638, "cost_of_revenue": 3482629836, "gross_profit": 684279800, "ebit": 655890624, "ebitda": 821682969, "pretax_income": 619265219, "tax_provision": 173395945, "net_income": 445869273, "net_income_to_common": 445869273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710274805, "total_current_assets": 4972443986, "total_assets": 19354602483, "short_term_debt": 1020871400, "long_term_debt": 2797456000, "total_debt": 4314051911, "total_liabilities": 9327555736, "total_equity": 10027046746, "shares_outstanding": 213107674, "goodwill_and_intangibles": 12592674917 }, "cash_flow": { "operating_cash_flow": 452248717, "capital_expenditure": 31736805, "free_cash_flow": 483985522, "dividends_paid": 36332649, "share_repurchases": -396880000, "shares_issued": 6653000, "net_debt_issued": -44685000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4166909638, "cost_of_revenue": 3482629836, "gross_profit": 684279800, "ebit": 655890624, "ebitda": 821682969, "pretax_income": 619265219, "tax_provision": 173395945, "net_income": 445869273, "net_income_to_common": 445869273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710274805, "total_current_assets": 4972443986, "total_assets": 19354602483, "short_term_debt": 1020871400, "long_term_debt": 2797456000, "total_debt": 4314051911, "total_liabilities": 9327555736, "total_equity": 10027046746, "shares_outstanding": 213107674, "goodwill_and_intangibles": 12592674917 }, "cash_flow": { "operating_cash_flow": 452248717, "capital_expenditure": 31736805, "free_cash_flow": 483985522, "dividends_paid": 36332649, "share_repurchases": -396880000, "shares_issued": 6653000, "net_debt_issued": -44685000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4166909638, "cost_of_revenue": 3482629836, "gross_profit": 684279800, "ebit": 655890624, "ebitda": 821682969, "pretax_income": 619265219, "tax_provision": 173395945, "net_income": 445869273, "net_income_to_common": 445869273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710274805, "total_current_assets": 4972443986, "total_assets": 19354602483, "short_term_debt": 1020871400, "long_term_debt": 2797456000, "total_debt": 4314051911, "total_liabilities": 9327555736, "total_equity": 10027046746, "shares_outstanding": 213107674, "goodwill_and_intangibles": 12592674917 }, "cash_flow": { "operating_cash_flow": 452248717, "capital_expenditure": 31736805, "free_cash_flow": 483985522, "dividends_paid": 36332649, "share_repurchases": -396880000, "shares_issued": 6653000, "net_debt_issued": -44685000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4166909638, "cost_of_revenue": 3482629836, "gross_profit": 684279800, "ebit": 655890624, "ebitda": 821682969, "pretax_income": 619265219, "tax_provision": 173395945, "net_income": 445869273, "net_income_to_common": 445869273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710274805, "total_current_assets": 4972443986, "total_assets": 19354602483, "short_term_debt": 1020871400, "long_term_debt": 2797456000, "total_debt": 4314051911, "total_liabilities": 9327555736, "total_equity": 10027046746, "shares_outstanding": 213107674, "goodwill_and_intangibles": 12592674917 }, "cash_flow": { "operating_cash_flow": 452248717, "capital_expenditure": 31736805, "free_cash_flow": 483985522, "dividends_paid": 36332649, "share_repurchases": -396880000, "shares_issued": 6653000, "net_debt_issued": -44685000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4166909638, "cost_of_revenue": 3482629836, "gross_profit": 684279800, "ebit": 655890624, "ebitda": 821682969, "pretax_income": 619265219, "tax_provision": 173395945, "net_income": 445869273, "net_income_to_common": 445869273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710274805, "total_current_assets": 4972443986, "total_assets": 19354602483, "short_term_debt": 1020871400, "long_term_debt": 2797456000, "total_debt": 4314051911, "total_liabilities": 9327555736, "total_equity": 10027046746, "shares_outstanding": 213107674, "goodwill_and_intangibles": 12592674917 }, "cash_flow": { "operating_cash_flow": 452248717, "capital_expenditure": 31736805, "free_cash_flow": 483985522, "dividends_paid": 36332649, "share_repurchases": -396880000, "shares_issued": 6653000, "net_debt_issued": -44685000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4166909638, "cost_of_revenue": 3482629836, "gross_profit": 684279800, "ebit": 655890624, "ebitda": 821682969, "pretax_income": 619265219, "tax_provision": 173395945, "net_income": 445869273, "net_income_to_common": 445869273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710274805, "total_current_assets": 4972443986, "total_assets": 19354602483, "short_term_debt": 1020871400, "long_term_debt": 2797456000, "total_debt": 4314051911, "total_liabilities": 9327555736, "total_equity": 10027046746, "shares_outstanding": 213107674, "goodwill_and_intangibles": 12592674917 }, "cash_flow": { "operating_cash_flow": 452248717, "capital_expenditure": 31736805, "free_cash_flow": 483985522, "dividends_paid": 36332649, "share_repurchases": -396880000, "shares_issued": 6653000, "net_debt_issued": -44685000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4166909638, "cost_of_revenue": 3482629836, "gross_profit": 684279800, "ebit": 655890624, "ebitda": 821682969, "pretax_income": 619265219, "tax_provision": 173395945, "net_income": 445869273, "net_income_to_common": 445869273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710274805, "total_current_assets": 4972443986, "total_assets": 19354602483, "short_term_debt": 1020871400, "long_term_debt": 2797456000, "total_debt": 4314051911, "total_liabilities": 9327555736, "total_equity": 10027046746, "shares_outstanding": 213107674, "goodwill_and_intangibles": 12592674917 }, "cash_flow": { "operating_cash_flow": 452248717, "capital_expenditure": 31736805, "free_cash_flow": 483985522, "dividends_paid": 36332649, "share_repurchases": -396880000, "shares_issued": 6653000, "net_debt_issued": -44685000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4166909638, "cost_of_revenue": 3482629836, "gross_profit": 684279800, "ebit": 684279801, "ebitda": 850072146, "pretax_income": 619265219, "tax_provision": 173395945, "net_income": 445869273, "net_income_to_common": 445869273, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710274805, "total_current_assets": 4972443986, "total_assets": 19354602483, "short_term_debt": 1020871400, "long_term_debt": 2797456000, "total_debt": 4314051911, "total_liabilities": 9327555736, "total_equity": 10027046746, "shares_outstanding": 213107674, "goodwill_and_intangibles": 12592674917 }, "cash_flow": { "operating_cash_flow": 452248717, "capital_expenditure": 31736805, "free_cash_flow": 483985522, "dividends_paid": 36332649, "share_repurchases": -396880000, "shares_issued": 6653000, "net_debt_issued": -44685000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4078355000, "cost_of_revenue": 3422704000, "gross_profit": 655651000, "ebit": 632493000, "ebitda": 781245000, "pretax_income": 599792000, "tax_provision": 157796000, "net_income": 441996000, "net_income_to_common": 441996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 835687413, "total_current_assets": 4570315456, "total_assets": 18897938865, "short_term_debt": 997954069, "long_term_debt": 2771219000, "total_debt": 4808173460, "total_liabilities": 8959358758, "total_equity": 9938580107, "shares_outstanding": 217664071, "goodwill_and_intangibles": 12527529561 }, "cash_flow": { "operating_cash_flow": 871925000, "capital_expenditure": 63655000, "free_cash_flow": 935580000, "dividends_paid": 37000000, "share_repurchases": -595776000, "shares_issued": 14917000, "net_debt_issued": -60998000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }