{ "ticker": { "uuid": "5df282b1-3304-40d4-8952-79cd99513fe1", "symbol": "WABAG", "name": "VA Tech Wabag Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/5df282b1-3304-40d4-8952-79cd99513fe1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5df282b1-3304-40d4-8952-79cd99513fe1/" }, "ticker_metadata": { "id": 19052, "uuid": "5df282b1-3304-40d4-8952-79cd99513fe1", "symbol": "WABAG", "name": "VA Tech Wabag Limited", "asset_type": "equity", "market_cap": 95205875712, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "VA Tech Wabag Limited, together with its subsidiaries, engages in the design, supply, installation, construction, operation, and maintenance of drinking water, waste and industrial water treatment, and desalination plants in India and internationally. The company offers sewage treatment, effluent treatment, water treatment, water reclamation, water recycling and reuse, desalination, wastewater treatment, energy recovery, and sludge treatment services for municipal and industrial users; and engineering, procurement, construction, and operation and maintenance services, as well as operation of water and wastewater projects. It serves oil and gas, power plants, steel, fertilizer, food and beverage, industrial park, and other industries. The company was formerly known as Balcke Durr and Wabag Technologies Limited and changed its name to VA Tech Wabag Limited in April 2000. VA Tech Wabag Limited was incorporated in 1995 and is headquartered in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5df282b1-3304-40d4-8952-79cd99513fe1", "symbol": "WABAG", "name": "VA Tech Wabag Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/5df282b1-3304-40d4-8952-79cd99513fe1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5df282b1-3304-40d4-8952-79cd99513fe1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.56, "value": 0.32, "quality": 0.74, "momentum": 0.69, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1600.4, "market_cap": 99720277333.43, "pe_ratio": 26.9078, "earnings_yield": 0.0372, "ebitda_to_ev": 0.0603, "shareholder_yield": 0.0019, "roe": 0.1443, "piotroski_f_score": 7, "momentum_12_1": -0.0657, "volatility_252d": 0.3396 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:22.720643+00:00", "batch_id": "" }, "size": { "price_close": 1600.4, "market_cap": 99720277333.4303, "market_cap_usd": 99720277333.4303, "enterprise_value": 94153277333.4303, "shares_outstanding": 62309595, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.9078, "pb_ratio": 3.8824, "ptbv_ratio": 3.8824, "ps_ratio": 2.5283, "pcf_ratio": 48.244, "pfcf_ratio": 49.489, "ev_ebitda": 16.5821, "ev_ebit": 20.5755, "ev_sales": 2.3871, "ev_fcf": 46.7262, "earnings_yield": 0.0372, "fcf_yield": 0.0214, "price_to_sales": 2.5283, "price_to_book": 3.8824, "price_to_cashflow": 48.244, "ebitda_to_ev": 0.0603, "sales_yield": 0.4189 }, "yield": { "dividend_yield": 0.0025, "buyback_yield": -0.0006, "shareholder_yield": 0.0019, "debt_paydown_yield": null, "total_yield": 0.0019 }, "quality": { "gross_margin": 0.2384, "operating_margin": 0.116, "net_margin": 0.094, "ebitda_margin": 0.144, "fcf_margin": 0.0511, "roe": 0.1443, "roa": 0.0605, "roic": 0.1706, "roc_greenblatt": null, "asset_turnover": 0.6442, "cash_conversion": 0.5437, "accruals_ratio": 0.0268, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2432, "revenue_stability_5y": 0.1542, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1536, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9805, "debt_to_assets": 0.0373, "interest_coverage": 6.2771, "current_ratio": 1.7065, "quick_ratio": 1.7065, "net_debt": -5567000000, "local_beta": 1.1818, "volatility_252d": 0.3396, "volatility_60d": 0.7681, "max_drawdown_12m": -0.345, "risk_adjusted_momentum": -0.1935 }, "growth": { "revenue_growth_1y": 0.1974, "revenue_growth_3y_cagr": 0.1021, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2523, "eps_growth_3y_cagr": 2.0546, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4254, "book_value_growth_1y": 0.198, "revenue_growth": 0.1974, "earnings_growth": 0.2523 }, "momentum": { "price_return_1m": 0.0828, "price_return_3m": 0.3064, "price_return_6m": 0.1708, "price_return_9m": 0.0621, "price_return_12m": 0.0117, "price_return_12m_ex1m": -0.0657, "momentum_6m": 0.1708, "momentum_12m": 0.0117, "momentum_12_1": -0.0657, "distance_from_52w_high": -0.0121, "distance_from_52w_low": 0.5082, "relative_strength": 0.1194 }, "raw_ttm": { "revenue_ttm": 39442000000, "gross_profit_ttm": 9404000000, "ebit_ttm": 4576000000, "ebitda_ttm": 5678000000, "net_income_ttm": 3706000000, "eps_diluted_ttm": 59.4772, "operating_cash_flow_ttm": 2067000000, "capital_expenditure_ttm": -52000000, "fcf_ttm": 2015000000, "dividends_paid_ttm": -249000000, "share_repurchases_ttm": null, "shares_issued_ttm": 63000000, "interest_expense_ttm": 729000000, "cash_and_equivalents": 7851000000, "total_current_assets": 50886000000, "total_current_liabilities": 29819000000, "net_ppe": null, "total_assets": 61224000000, "total_debt": 2284000000, "total_equity": 25685000000, "net_working_capital": 13937000000, "book_value_per_share": 412.2158, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 412.2158 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 49, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 54, "rank_pcf": 80, "rank_ev_ebitda": 55, "rank_ev_ebit": 48, "rank_earnings_yield": 49, "rank_fcf_yield": 35, "rank_dividend_yield": 39, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 32, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 81, "rank_fcf_margin": 36, "rank_piotroski": 18, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 37 }, "composites": { "value_composite": 68, "quality_composite": 26, "momentum_composite": 31, "growth_composite": 22, "yield_composite": 32, "svqf_composite": 37, "vc1_composite": 73, "vc2_composite": 69, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.4866, "os_score": 0.56, "value_percentile": 0.32, "quality_percentile": 0.74, "momentum_percentile": 0.69, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7440, "ticker_id": 19052, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:22.720643+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1600.4, "market_cap": 99720277333.4303, "market_cap_usd": 99720277333.4303, "enterprise_value": 94153277333.4303, "shares_outstanding": 62309595, "fx_rate_to_usd": null, "pe_ratio": 26.90779205, "pb_ratio": 3.88243244, "ptbv_ratio": 3.88243244, "ps_ratio": 2.52827639, "pcf_ratio": 48.24396581, "pfcf_ratio": 49.48897138, "ev_ebitda": 16.58212, "ev_ebit": 20.57545396, "ev_sales": 2.38713243, "ev_fcf": 46.72619223, "earnings_yield": 0.03716396, "fcf_yield": 0.02140127, "dividend_yield": 0.00249698, "buyback_yield": -0.00063177, "shareholder_yield": 0.00186522, "debt_paydown_yield": null, "total_yield": 0.00186522, "gross_margin": 0.23842604, "operating_margin": 0.11601846, "net_margin": 0.09396075, "ebitda_margin": 0.14395822, "fcf_margin": 0.05108767, "roe": 0.14428655, "roa": 0.06053182, "roic": 0.1705935, "roc_greenblatt": null, "asset_turnover": 0.64422449, "cash_conversion": 0.5437129, "accruals_ratio": 0.02677055, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.98045086, "debt_to_assets": 0.03730563, "interest_coverage": 6.27709191, "current_ratio": 1.70649586, "quick_ratio": 1.70649586, "net_debt": -5567000000, "revenue_growth_1y": 0.19738919, "revenue_growth_3y_cagr": 0.10211603, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25225675, "eps_growth_3y_cagr": 2.05455737, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.42543484, "book_value_growth_1y": 0.19799418, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.243232, "revenue_stability_5y": 0.154229, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08281463, "price_return_3m": 0.306449, "price_return_6m": 0.17082449, "price_return_9m": 0.06211838, "price_return_12m": 0.01167629, "price_return_12m_ex1m": -0.06569761, "distance_from_52w_high": -0.01205676, "distance_from_52w_low": 0.50824622, "relative_strength": 0.11935603, "local_beta": 1.1818, "volatility_252d": 0.339565, "volatility_60d": 0.768058, "max_drawdown_12m": -0.34497218, "revenue_ttm": 39442000000, "gross_profit_ttm": 9404000000, "ebit_ttm": 4576000000, "ebitda_ttm": 5678000000, "net_income_ttm": 3706000000, "eps_diluted_ttm": 59.47719609, "operating_cash_flow_ttm": 2067000000, "capital_expenditure_ttm": -52000000, "fcf_ttm": 2015000000, "dividends_paid_ttm": -249000000, "share_repurchases_ttm": null, "shares_issued_ttm": 63000000, "interest_expense_ttm": 729000000, "cash_and_equivalents": 7851000000, "total_current_assets": 50886000000, "total_current_liabilities": 29819000000, "net_ppe": null, "total_assets": 61224000000, "total_debt": 2284000000, "total_equity": 25685000000, "net_working_capital": 13937000000, "book_value_per_share": 412.21580721, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 412.21580721, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 49, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 54, "rank_pcf": 80, "rank_ev_ebitda": 55, "rank_ev_ebit": 48, "rank_earnings_yield": 49, "rank_fcf_yield": 35, "rank_dividend_yield": 39, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 32, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 81, "rank_fcf_margin": 36, "rank_piotroski": 18, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 37, "value_composite": 68, "quality_composite": 26, "momentum_composite": 31, "growth_composite": 22, "yield_composite": 32, "svqf_composite": 37, "vc1_composite": 73, "vc2_composite": 69, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1600.4, "os": 0.56, "value": 0.32, "quality": 0.74, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.9078, "earnings_yield": 0.0372, "shareholder_yield": 0.0019, "roe": 0.1443, "momentum_12_1": -0.0657, "complete_fields": { "id": 7440, "ticker_id": 19052, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:22.720643+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1600.4, "market_cap": 99720277333.4303, "market_cap_usd": 99720277333.4303, "enterprise_value": 94153277333.4303, "shares_outstanding": 62309595, "fx_rate_to_usd": null, "pe_ratio": 26.90779205, "pb_ratio": 3.88243244, "ptbv_ratio": 3.88243244, "ps_ratio": 2.52827639, "pcf_ratio": 48.24396581, "pfcf_ratio": 49.48897138, "ev_ebitda": 16.58212, "ev_ebit": 20.57545396, "ev_sales": 2.38713243, "ev_fcf": 46.72619223, "earnings_yield": 0.03716396, "fcf_yield": 0.02140127, "dividend_yield": 0.00249698, "buyback_yield": -0.00063177, "shareholder_yield": 0.00186522, "debt_paydown_yield": null, "total_yield": 0.00186522, "gross_margin": 0.23842604, "operating_margin": 0.11601846, "net_margin": 0.09396075, "ebitda_margin": 0.14395822, "fcf_margin": 0.05108767, "roe": 0.14428655, "roa": 0.06053182, "roic": 0.1705935, "roc_greenblatt": null, "asset_turnover": 0.64422449, "cash_conversion": 0.5437129, "accruals_ratio": 0.02677055, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.98045086, "debt_to_assets": 0.03730563, "interest_coverage": 6.27709191, "current_ratio": 1.70649586, "quick_ratio": 1.70649586, "net_debt": -5567000000, "revenue_growth_1y": 0.19738919, "revenue_growth_3y_cagr": 0.10211603, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25225675, "eps_growth_3y_cagr": 2.05455737, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.42543484, "book_value_growth_1y": 0.19799418, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.243232, "revenue_stability_5y": 0.154229, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08281463, "price_return_3m": 0.306449, "price_return_6m": 0.17082449, "price_return_9m": 0.06211838, "price_return_12m": 0.01167629, "price_return_12m_ex1m": -0.06569761, "distance_from_52w_high": -0.01205676, "distance_from_52w_low": 0.50824622, "relative_strength": 0.11935603, "local_beta": 1.1818, "volatility_252d": 0.339565, "volatility_60d": 0.768058, "max_drawdown_12m": -0.34497218, "revenue_ttm": 39442000000, "gross_profit_ttm": 9404000000, "ebit_ttm": 4576000000, "ebitda_ttm": 5678000000, "net_income_ttm": 3706000000, "eps_diluted_ttm": 59.47719609, "operating_cash_flow_ttm": 2067000000, "capital_expenditure_ttm": -52000000, "fcf_ttm": 2015000000, "dividends_paid_ttm": -249000000, "share_repurchases_ttm": null, "shares_issued_ttm": 63000000, "interest_expense_ttm": 729000000, "cash_and_equivalents": 7851000000, "total_current_assets": 50886000000, "total_current_liabilities": 29819000000, "net_ppe": null, "total_assets": 61224000000, "total_debt": 2284000000, "total_equity": 25685000000, "net_working_capital": 13937000000, "book_value_per_share": 412.21580721, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 412.21580721, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 49, "rank_pb": 65, "rank_ptbv": 65, "rank_ps": 54, "rank_pcf": 80, "rank_ev_ebitda": 55, "rank_ev_ebit": 48, "rank_earnings_yield": 49, "rank_fcf_yield": 35, "rank_dividend_yield": 39, "rank_shareholder_yield": 38, "rank_total_yield": 48, "rank_roe": 32, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 81, "rank_fcf_margin": 36, "rank_piotroski": 18, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 37, "value_composite": 68, "quality_composite": 26, "momentum_composite": 31, "growth_composite": 22, "yield_composite": 32, "svqf_composite": 37, "vc1_composite": 73, "vc2_composite": 69, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "income_statement": { "revenue": 39442000000, "cost_of_revenue": 30038000000, "gross_profit": 9404000000, "ebit": 4712000000, "ebitda": 5677000000, "pretax_income": null, "tax_provision": null, "net_income": 3705000000, "net_income_to_common": 3705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851000000, "total_current_assets": 50886000000, "total_assets": 61224000000, "short_term_debt": 721000000, "long_term_debt": 1534000000, "total_debt": 2284000000, "total_liabilities": null, "total_equity": 25685000000, "shares_outstanding": 62309595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2067000000, "capital_expenditure": -52000000, "free_cash_flow": 2015000000, "dividends_paid": -249000000, "share_repurchases": null, "shares_issued": 63000000, "net_debt_issued": null }, "complete_fields": { "id": 383038, "ticker_id": 19052, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5677000000", "netIncome": "3705000000", "grossProfit": "9404000000", "totalRevenue": "39442000000", "costOfRevenue": "30038000000", "interestExpense": "729000000", "operatingIncome": "4712000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62000000" }, "balance": { "totalDebt": "2284000000", "totalAssets": "61224000000", "longTermDebt": "1534000000", "shortTermDebt": "721000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62309595", "totalCurrentAssets": "50886000000", "totalShareholderEquity": "25685000000", "totalCurrentLiabilities": "29819000000", "cashAndShortTermInvestments": "7851000000" }, "cashflow": { "freeCashFlow": "2015000000", "dividendsPaid": "-249000000", "issuanceOfDebt": null, "issuanceOfStock": "63000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2067000000", "repurchaseOfStock": null, "capitalExpenditures": "-52000000" } }, "revenue": 39442000000, "cost_of_revenue": 30038000000, "gross_profit": 9404000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4712000000, "depreciation_amortisation": 62000000, "ebitda": 5677000000, "interest_expense": 729000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3705000000, "net_income_continuing_ops": null, "net_income_to_common": 3705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7851000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50886000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61224000000, "short_term_debt": 721000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29819000000, "long_term_debt": 1534000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25685000000, "shares_outstanding": 62309595, "operating_cash_flow": 2067000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -249000000, "share_repurchases": null, "shares_issued": 63000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2015000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5677000000", "netIncome": "3705000000", "grossProfit": "9404000000", "totalRevenue": "39442000000", "costOfRevenue": "30038000000", "interestExpense": "729000000", "operatingIncome": "4712000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "62000000" }, "balance": { "totalDebt": "2284000000", "totalAssets": "61224000000", "longTermDebt": "1534000000", "shortTermDebt": "721000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62309595", "totalCurrentAssets": "50886000000", "totalShareholderEquity": "25685000000", "totalCurrentLiabilities": "29819000000", "cashAndShortTermInvestments": "7851000000" }, "cashflow": { "freeCashFlow": "2015000000", "dividendsPaid": "-249000000", "issuanceOfDebt": null, "issuanceOfStock": "63000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2067000000", "repurchaseOfStock": null, "capitalExpenditures": "-52000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "income_statement": { "revenue": 32940000000, "cost_of_revenue": 25605000000, "gross_profit": 7335000000, "ebit": 4164000000, "ebitda": 4691000000, "pretax_income": null, "tax_provision": null, "net_income": 2953000000, "net_income_to_common": 2953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7177000000, "total_current_assets": 42809000000, "total_assets": 52673000000, "short_term_debt": 1815000000, "long_term_debt": 1758000000, "total_debt": 3617000000, "total_liabilities": null, "total_equity": 21399000000, "shares_outstanding": 62190428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3552000000, "capital_expenditure": -45000000, "free_cash_flow": 3507000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 383043, "ticker_id": 19052, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4691000000", "netIncome": "2953000000", "grossProfit": "7335000000", "totalRevenue": "32940000000", "costOfRevenue": "25605000000", "interestExpense": "788000000", "operatingIncome": "4164000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "40000000", "depreciationAndAmortization": "59000000" }, "balance": { "totalDebt": "3617000000", "totalAssets": "52673000000", "longTermDebt": "1758000000", "shortTermDebt": "1815000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62190428", "totalCurrentAssets": "42809000000", "totalShareholderEquity": "21399000000", "totalCurrentLiabilities": "25209000000", "cashAndShortTermInvestments": "7177000000" }, "cashflow": { "freeCashFlow": "3507000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3552000000", "repurchaseOfStock": null, "capitalExpenditures": "-45000000" } }, "revenue": 32940000000, "cost_of_revenue": 25605000000, "gross_profit": 7335000000, "research_and_development": 40000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4164000000, "depreciation_amortisation": 59000000, "ebitda": 4691000000, "interest_expense": 788000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2953000000, "net_income_continuing_ops": null, "net_income_to_common": 2953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7177000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42809000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52673000000, "short_term_debt": 1815000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25209000000, "long_term_debt": 1758000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3617000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21399000000, "shares_outstanding": 62190428, "operating_cash_flow": 3552000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3507000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4691000000", "netIncome": "2953000000", "grossProfit": "7335000000", "totalRevenue": "32940000000", "costOfRevenue": "25605000000", "interestExpense": "788000000", "operatingIncome": "4164000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "40000000", "depreciationAndAmortization": "59000000" }, "balance": { "totalDebt": "3617000000", "totalAssets": "52673000000", "longTermDebt": "1758000000", "shortTermDebt": "1815000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62190428", "totalCurrentAssets": "42809000000", "totalShareholderEquity": "21399000000", "totalCurrentLiabilities": "25209000000", "cashAndShortTermInvestments": "7177000000" }, "cashflow": { "freeCashFlow": "3507000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3552000000", "repurchaseOfStock": null, "capitalExpenditures": "-45000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "income_statement": { "revenue": 28269000000, "cost_of_revenue": 21667000000, "gross_profit": 6602000000, "ebit": 3774000000, "ebitda": 3640000000, "pretax_income": null, "tax_provision": null, "net_income": 2456000000, "net_income_to_common": 2456000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4399000000, "total_current_assets": 36253000000, "total_assets": 45745000000, "short_term_debt": 920000000, "long_term_debt": 1886000000, "total_debt": 2889000000, "total_liabilities": null, "total_equity": 18186000000, "shares_outstanding": 62190428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1335000000, "capital_expenditure": -119000000, "free_cash_flow": 1216000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -816000000 }, "complete_fields": { "id": 383045, "ticker_id": 19052, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3640000000", "netIncome": "2456000000", "grossProfit": "6602000000", "totalRevenue": "28269000000", "costOfRevenue": "21667000000", "interestExpense": "255000000", "operatingIncome": "3774000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "36000000", "depreciationAndAmortization": "84000000" }, "balance": { "totalDebt": "2889000000", "totalAssets": "45745000000", "longTermDebt": "1886000000", "shortTermDebt": "920000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "62190428", "totalCurrentAssets": "36253000000", "totalShareholderEquity": "18186000000", "totalCurrentLiabilities": "21549000000", "cashAndShortTermInvestments": "4399000000" }, "cashflow": { "freeCashFlow": "1216000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-816000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1335000000", "repurchaseOfStock": null, "capitalExpenditures": "-119000000" } }, "revenue": 28269000000, "cost_of_revenue": 21667000000, "gross_profit": 6602000000, "research_and_development": 36000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3774000000, "depreciation_amortisation": 84000000, "ebitda": 3640000000, "interest_expense": 255000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2456000000, "net_income_continuing_ops": null, "net_income_to_common": 2456000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4399000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36253000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45745000000, "short_term_debt": 920000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21549000000, "long_term_debt": 1886000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2889000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18186000000, "shares_outstanding": 62190428, "operating_cash_flow": 1335000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -816000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1216000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3640000000", "netIncome": "2456000000", "grossProfit": "6602000000", "totalRevenue": "28269000000", "costOfRevenue": "21667000000", "interestExpense": "255000000", "operatingIncome": "3774000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "36000000", "depreciationAndAmortization": "84000000" }, "balance": { "totalDebt": "2889000000", "totalAssets": "45745000000", "longTermDebt": "1886000000", "shortTermDebt": "920000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "62190428", "totalCurrentAssets": "36253000000", "totalShareholderEquity": "18186000000", "totalCurrentLiabilities": "21549000000", "cashAndShortTermInvestments": "4399000000" }, "cashflow": { "freeCashFlow": "1216000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-816000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1335000000", "repurchaseOfStock": null, "capitalExpenditures": "-119000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "income_statement": { "revenue": 29463000000, "cost_of_revenue": 22696000000, "gross_profit": 6767000000, "ebit": 3430000000, "ebitda": 544000000, "pretax_income": null, "tax_provision": null, "net_income": 130000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1273000000, "total_current_assets": 30717000000, "total_assets": 40892000000, "short_term_debt": 1582000000, "long_term_debt": 550000000, "total_debt": 2190000000, "total_liabilities": null, "total_equity": 15748000000, "shares_outstanding": 62190428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 849000000, "capital_expenditure": -52000000, "free_cash_flow": 797000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1193600000 }, "complete_fields": { "id": 383046, "ticker_id": 19052, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "544000000", "netIncome": "130000000", "grossProfit": "6767000000", "totalRevenue": "29463000000", "costOfRevenue": "22696000000", "interestExpense": "287000000", "operatingIncome": "3430000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "35000000", "depreciationAndAmortization": "88000000" }, "balance": { "totalDebt": "2190000000", "totalAssets": "40892000000", "longTermDebt": "550000000", "shortTermDebt": "1582000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "62190428", "totalCurrentAssets": "30717000000", "totalShareholderEquity": "15748000000", "totalCurrentLiabilities": "23010000000", "cashAndShortTermInvestments": "1273000000" }, "cashflow": { "freeCashFlow": "797000000", "dividendsPaid": null, "issuanceOfDebt": "61400000", "issuanceOfStock": null, "repaymentOfDebt": "-1255000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "849000000", "repurchaseOfStock": null, "capitalExpenditures": "-52000000" } }, "revenue": 29463000000, "cost_of_revenue": 22696000000, "gross_profit": 6767000000, "research_and_development": 35000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3430000000, "depreciation_amortisation": 88000000, "ebitda": 544000000, "interest_expense": 287000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130000000, "net_income_continuing_ops": null, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1273000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30717000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40892000000, "short_term_debt": 1582000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23010000000, "long_term_debt": 550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2190000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15748000000, "shares_outstanding": 62190428, "operating_cash_flow": 849000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1193600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 797000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "544000000", "netIncome": "130000000", "grossProfit": "6767000000", "totalRevenue": "29463000000", "costOfRevenue": "22696000000", "interestExpense": "287000000", "operatingIncome": "3430000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "35000000", "depreciationAndAmortization": "88000000" }, "balance": { "totalDebt": "2190000000", "totalAssets": "40892000000", "longTermDebt": "550000000", "shortTermDebt": "1582000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "62190428", "totalCurrentAssets": "30717000000", "totalShareholderEquity": "15748000000", "totalCurrentLiabilities": "23010000000", "cashAndShortTermInvestments": "1273000000" }, "cashflow": { "freeCashFlow": "797000000", "dividendsPaid": null, "issuanceOfDebt": "61400000", "issuanceOfStock": null, "repaymentOfDebt": "-1255000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "849000000", "repurchaseOfStock": null, "capitalExpenditures": "-52000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -384200000 }, "complete_fields": { "id": 383047, "ticker_id": 19052, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "33700000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "335100000", "issuanceOfStock": "0", "repaymentOfDebt": "-719300000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 33700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -384200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "33700000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "335100000", "issuanceOfStock": "0", "repaymentOfDebt": "-719300000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "income_statement": { "revenue": 14144000000, "cost_of_revenue": 11136000000, "gross_profit": 3008000000, "ebit": 1559000000, "ebitda": 1880000000, "pretax_income": null, "tax_provision": null, "net_income": 1283000000, "net_income_to_common": 1283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7851000000, "total_current_assets": 50886000000, "total_assets": 61224000000, "short_term_debt": 721000000, "long_term_debt": 1534000000, "total_debt": 2284000000, "total_liabilities": null, "total_equity": 25685000000, "shares_outstanding": 62309595, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383037, "ticker_id": 19052, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1880000000", "netIncome": "1283000000", "grossProfit": "3008000000", "totalRevenue": "14144000000", "costOfRevenue": "11136000000", "interestExpense": "166000000", "operatingIncome": "1559000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15000000" }, "balance": { "totalDebt": "2284000000", "totalAssets": "61224000000", "longTermDebt": "1534000000", "shortTermDebt": "721000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62309595", "totalCurrentAssets": "50886000000", "totalShareholderEquity": "25685000000", "totalCurrentLiabilities": "29819000000", "cashAndShortTermInvestments": "7851000000" } }, "revenue": 14144000000, "cost_of_revenue": 11136000000, "gross_profit": 3008000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1559000000, "depreciation_amortisation": 15000000, "ebitda": 1880000000, "interest_expense": 166000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1283000000, "net_income_continuing_ops": null, "net_income_to_common": 1283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7851000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50886000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61224000000, "short_term_debt": 721000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29819000000, "long_term_debt": 1534000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25685000000, "shares_outstanding": 62309595, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1880000000", "netIncome": "1283000000", "grossProfit": "3008000000", "totalRevenue": "14144000000", "costOfRevenue": "11136000000", "interestExpense": "166000000", "operatingIncome": "1559000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15000000" }, "balance": { "totalDebt": "2284000000", "totalAssets": "61224000000", "longTermDebt": "1534000000", "shortTermDebt": "721000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62309595", "totalCurrentAssets": "50886000000", "totalShareholderEquity": "25685000000", "totalCurrentLiabilities": "29819000000", "cashAndShortTermInvestments": "7851000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "income_statement": { "revenue": 9613000000, "cost_of_revenue": 7208000000, "gross_profit": 2405000000, "ebit": 1199000000, "ebitda": 1408000000, "pretax_income": null, "tax_provision": null, "net_income": 917000000, "net_income_to_common": 917000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383039, "ticker_id": 19052, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1408000000", "netIncome": "917000000", "grossProfit": "2405000000", "totalRevenue": "9613000000", "costOfRevenue": "7208000000", "interestExpense": "179000000", "operatingIncome": "1199000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16000000" } }, "revenue": 9613000000, "cost_of_revenue": 7208000000, "gross_profit": 2405000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1199000000, "depreciation_amortisation": 16000000, "ebitda": 1408000000, "interest_expense": 179000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 917000000, "net_income_continuing_ops": null, "net_income_to_common": 917000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1408000000", "netIncome": "917000000", "grossProfit": "2405000000", "totalRevenue": "9613000000", "costOfRevenue": "7208000000", "interestExpense": "179000000", "operatingIncome": "1199000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "income_statement": { "revenue": 8345000000, "cost_of_revenue": 6464000000, "gross_profit": 1881000000, "ebit": 876000000, "ebitda": 1321000000, "pretax_income": null, "tax_provision": null, "net_income": 848000000, "net_income_to_common": 848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5822000000, "total_current_assets": 43595000000, "total_assets": 54621000000, "short_term_debt": 723000000, "long_term_debt": 1642000000, "total_debt": 2404000000, "total_liabilities": null, "total_equity": 23235000000, "shares_outstanding": 62280344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383040, "ticker_id": 19052, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1321000000", "netIncome": "848000000", "grossProfit": "1881000000", "totalRevenue": "8345000000", "costOfRevenue": "6464000000", "interestExpense": "196000000", "operatingIncome": "876000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17000000" }, "balance": { "totalDebt": "2404000000", "totalAssets": "54621000000", "longTermDebt": "1642000000", "shortTermDebt": "723000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "62280344", "totalCurrentAssets": "43595000000", "totalShareholderEquity": "23235000000", "totalCurrentLiabilities": "24580000000", "cashAndShortTermInvestments": "5822000000" } }, "revenue": 8345000000, "cost_of_revenue": 6464000000, "gross_profit": 1881000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 876000000, "depreciation_amortisation": 17000000, "ebitda": 1321000000, "interest_expense": 196000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 848000000, "net_income_continuing_ops": null, "net_income_to_common": 848000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5822000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43595000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54621000000, "short_term_debt": 723000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24580000000, "long_term_debt": 1642000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2404000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23235000000, "shares_outstanding": 62280344, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1321000000", "netIncome": "848000000", "grossProfit": "1881000000", "totalRevenue": "8345000000", "costOfRevenue": "6464000000", "interestExpense": "196000000", "operatingIncome": "876000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17000000" }, "balance": { "totalDebt": "2404000000", "totalAssets": "54621000000", "longTermDebt": "1642000000", "shortTermDebt": "723000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "62280344", "totalCurrentAssets": "43595000000", "totalShareholderEquity": "23235000000", "totalCurrentLiabilities": "24580000000", "cashAndShortTermInvestments": "5822000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "income_statement": { "revenue": 7340000000, "cost_of_revenue": 5230000000, "gross_profit": 2110000000, "ebit": 942000000, "ebitda": 1069000000, "pretax_income": null, "tax_provision": null, "net_income": 658000000, "net_income_to_common": 658000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383041, "ticker_id": 19052, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1069000000", "netIncome": "658000000", "grossProfit": "2110000000", "totalRevenue": "7340000000", "costOfRevenue": "5230000000", "interestExpense": "188000000", "operatingIncome": "942000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14000000" } }, "revenue": 7340000000, "cost_of_revenue": 5230000000, "gross_profit": 2110000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 942000000, "depreciation_amortisation": 14000000, "ebitda": 1069000000, "interest_expense": 188000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 658000000, "net_income_continuing_ops": null, "net_income_to_common": 658000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1069000000", "netIncome": "658000000", "grossProfit": "2110000000", "totalRevenue": "7340000000", "costOfRevenue": "5230000000", "interestExpense": "188000000", "operatingIncome": "942000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "income_statement": { "revenue": 11562000000, "cost_of_revenue": 9523000000, "gross_profit": 2039000000, "ebit": 1402000000, "ebitda": 1540000000, "pretax_income": null, "tax_provision": null, "net_income": 995000000, "net_income_to_common": 995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7177000000, "total_current_assets": 42809000000, "total_assets": 52673000000, "short_term_debt": 1815000000, "long_term_debt": 1758000000, "total_debt": 3617000000, "total_liabilities": null, "total_equity": 21399000000, "shares_outstanding": 62190428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383042, "ticker_id": 19052, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1540000000", "netIncome": "995000000", "grossProfit": "2039000000", "totalRevenue": "11562000000", "costOfRevenue": "9523000000", "interestExpense": "215000000", "operatingIncome": "1402000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14000000" }, "balance": { "totalDebt": "3617000000", "totalAssets": "52673000000", "longTermDebt": "1758000000", "shortTermDebt": "1815000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62190428", "totalCurrentAssets": "42809000000", "totalShareholderEquity": "21399000000", "totalCurrentLiabilities": "25209000000", "cashAndShortTermInvestments": "7177000000" } }, "revenue": 11562000000, "cost_of_revenue": 9523000000, "gross_profit": 2039000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1402000000, "depreciation_amortisation": 14000000, "ebitda": 1540000000, "interest_expense": 215000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 995000000, "net_income_continuing_ops": null, "net_income_to_common": 995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7177000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42809000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52673000000, "short_term_debt": 1815000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25209000000, "long_term_debt": 1758000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3617000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21399000000, "shares_outstanding": 62190428, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1540000000", "netIncome": "995000000", "grossProfit": "2039000000", "totalRevenue": "11562000000", "costOfRevenue": "9523000000", "interestExpense": "215000000", "operatingIncome": "1402000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14000000" }, "balance": { "totalDebt": "3617000000", "totalAssets": "52673000000", "longTermDebt": "1758000000", "shortTermDebt": "1815000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62190428", "totalCurrentAssets": "42809000000", "totalShareholderEquity": "21399000000", "totalCurrentLiabilities": "25209000000", "cashAndShortTermInvestments": "7177000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5791000000, "total_current_assets": 37514000000, "total_assets": 46757000000, "short_term_debt": 2360000000, "long_term_debt": 1866000000, "total_debt": 4279000000, "total_liabilities": null, "total_equity": 19668000000, "shares_outstanding": 62190428, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383044, "ticker_id": 19052, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:01.697066+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4279000000", "totalAssets": "46757000000", "longTermDebt": "1866000000", "shortTermDebt": "2360000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "62190428", "totalCurrentAssets": "37514000000", "totalShareholderEquity": "19668000000", "totalCurrentLiabilities": "21184000000", "cashAndShortTermInvestments": "5791000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5791000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37514000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46757000000, "short_term_debt": 2360000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21184000000, "long_term_debt": 1866000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4279000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19668000000, "shares_outstanding": 62190428, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4279000000", "totalAssets": "46757000000", "longTermDebt": "1866000000", "shortTermDebt": "2360000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "62190428", "totalCurrentAssets": "37514000000", "totalShareholderEquity": "19668000000", "totalCurrentLiabilities": "21184000000", "cashAndShortTermInvestments": "5791000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }