{ "ticker": { "uuid": "5df5582b-bedd-426f-bdd5-187d4f41efa2", "symbol": "GNE", "name": "Genesis Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/5df5582b-bedd-426f-bdd5-187d4f41efa2/", "api_url": "https://sharemaestro.com/factors/api/tickers/5df5582b-bedd-426f-bdd5-187d4f41efa2/" }, "ticker_metadata": { "id": 23366, "uuid": "5df5582b-bedd-426f-bdd5-187d4f41efa2", "symbol": "GNE", "name": "Genesis Energy Limited", "asset_type": "equity", "market_cap": 2364963584, "stock_exchange_id": 9, "industry": "Utilities - Independent Power Producers", "sector": "Utilities", "description": "Genesis Energy Limited generates, trades in, and sells electricity to residential and business customers in New Zealand. The company generates electricity from thermal, hydro, solar, and wind sources. It operates through Retail, Wholesale, and Kupe segments. The Retail segment supplies energy, including electricity, gas, and LPG to end-users, and provides related services. Its Wholesale segment engages in the supply of electricity to the wholesale electricity market; supply of gas and LPG to wholesale and retail customers; and purchase and sale of derivatives to fix the price of electricity. The Kupe segment is involved in the exploration, development, and production of gas, oil, and LPG; and supply of gas and LPG to the wholesale segment, as well as light oil. The company's generation asset portfolio comprises the Huntly power station with a generation capacity of 1200 MW; Tongariro Power Scheme that comprises three power stations with a generation capacity of 361.8MW; Waikaremoana Power Scheme, which includes three power stations with a generation capacity of 138 MW; Tekapo Power Scheme with a generation capacity of 190 MW; and Hau Nui wind farm with 15 wind turbines. The company was formerly known as Genesis Power Limited and changed its name to Genesis Energy Limited in September 2013. Genesis Energy Limited was incorporated in 1998 and is headquartered in Auckland, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5df5582b-bedd-426f-bdd5-187d4f41efa2", "symbol": "GNE", "name": "Genesis Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/5df5582b-bedd-426f-bdd5-187d4f41efa2/", "api_url": "https://sharemaestro.com/factors/api/tickers/5df5582b-bedd-426f-bdd5-187d4f41efa2/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.79, "value": 0.93, "quality": 0.11, "momentum": 0.83, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 2.18, "market_cap": 2435250082.92, "pe_ratio": 14.4012, "earnings_yield": 0.0547, "ebitda_to_ev": 0.1407, "shareholder_yield": 0.0476, "roe": 0.0568, "piotroski_f_score": 4, "momentum_12_1": 0.0125, "volatility_252d": 0.1794 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:40.939684+00:00", "batch_id": "" }, "size": { "price_close": 2.18, "market_cap": 2435250082.92, "market_cap_usd": 2435250082.92, "enterprise_value": 3844050082.92, "shares_outstanding": 1117087194, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.4012, "pb_ratio": 0.8183, "ptbv_ratio": 0.8183, "ps_ratio": 0.6556, "pcf_ratio": null, "pfcf_ratio": 13.7896, "ev_ebitda": 7.1068, "ev_ebit": 18.2702, "ev_sales": 1.0349, "ev_fcf": 21.767, "earnings_yield": 0.0547, "fcf_yield": 0.0459, "price_to_sales": 0.6556, "price_to_book": 0.8183, "price_to_cashflow": null, "ebitda_to_ev": 0.1407, "sales_yield": 0.9663 }, "yield": { "dividend_yield": 0.0476, "buyback_yield": 0, "shareholder_yield": 0.0476, "debt_paydown_yield": 0, "total_yield": 0.0476 }, "quality": { "gross_margin": 0.2664, "operating_margin": 0.0566, "net_margin": 0.0455, "ebitda_margin": 0.1456, "fcf_margin": 0.0475, "roe": 0.0568, "roa": 0.0277, "roic": 0.036, "roc_greenblatt": null, "asset_turnover": 0.6087, "cash_conversion": 1.0444, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1854, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1621, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6045, "debt_to_assets": 0.2441, "interest_coverage": 2.8471, "current_ratio": 1.1253, "quick_ratio": 1.1253, "net_debt": 1408800000, "local_beta": 0.2196, "volatility_252d": 0.1794, "volatility_60d": 0.4433, "max_drawdown_12m": -0.1756, "risk_adjusted_momentum": 0.0695 }, "growth": { "revenue_growth_1y": 0.2273, "revenue_growth_3y_cagr": 0.0949, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2688, "eps_growth_3y_cagr": -0.0866, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.387, "book_value_growth_1y": 0.0931, "revenue_growth": 0.2273, "earnings_growth": 0.2688 }, "momentum": { "price_return_1m": 0.0792, "price_return_3m": 0.1596, "price_return_6m": 0.0971, "price_return_9m": 0.0875, "price_return_12m": 0.0927, "price_return_12m_ex1m": 0.0125, "momentum_6m": 0.0971, "momentum_12m": 0.0927, "momentum_12_1": 0.0125, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2179, "relative_strength": 0.0798 }, "raw_ttm": { "revenue_ttm": 3714500000, "gross_profit_ttm": 989400000, "ebit_ttm": 210400000, "ebitda_ttm": 540900000, "net_income_ttm": 169100000, "eps_diluted_ttm": 0.1514, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -135100000, "fcf_ttm": 176600000, "dividends_paid_ttm": -115800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73900000, "cash_and_equivalents": 81000000, "total_current_assets": 939300000, "total_current_liabilities": 834700000, "net_ppe": null, "total_assets": 6102000000, "total_debt": 1489800000, "total_equity": 2975900000, "net_working_capital": 359900000, "book_value_per_share": 2.664, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.664 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 38, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 19, "rank_pcf": 50, "rank_ev_ebitda": 32, "rank_ev_ebit": 52, "rank_earnings_yield": 52, "rank_fcf_yield": 40, "rank_dividend_yield": 29, "rank_shareholder_yield": 31, "rank_total_yield": 39, "rank_roe": 55, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 85, "rank_fcf_margin": 58, "rank_piotroski": 38, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 44 }, "composites": { "value_composite": 7, "quality_composite": 89, "momentum_composite": 17, "growth_composite": 7, "yield_composite": 12, "svqf_composite": 89, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 12, "overall_composite": 21, "quality_value_composite": 0.3198, "os_score": 0.79, "value_percentile": 0.93, "quality_percentile": 0.11, "momentum_percentile": 0.83, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 12, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10085, "ticker_id": 23366, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:40.939684+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.18, "market_cap": 2435250082.92, "market_cap_usd": 2435250082.92, "enterprise_value": 3844050082.92, "shares_outstanding": 1117087194, "fx_rate_to_usd": null, "pe_ratio": 14.40124236, "pb_ratio": 0.8183239, "ptbv_ratio": 0.8183239, "ps_ratio": 0.65560643, "pcf_ratio": null, "pfcf_ratio": 13.78963807, "ev_ebitda": 7.10676665, "ev_ebit": 18.27020001, "ev_sales": 1.03487686, "ev_fcf": 21.76698801, "earnings_yield": 0.05473394, "fcf_yield": 0.04594113, "dividend_yield": 0.04755158, "buyback_yield": 0, "shareholder_yield": 0.04755158, "debt_paydown_yield": 0, "total_yield": 0.04755158, "gross_margin": 0.26636156, "operating_margin": 0.05664289, "net_margin": 0.0455243, "ebitda_margin": 0.14561852, "fcf_margin": 0.04754341, "roe": 0.05682315, "roa": 0.02771223, "roic": 0.03598878, "roc_greenblatt": null, "asset_turnover": 0.60873484, "cash_conversion": 1.04435245, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.60454798, "debt_to_assets": 0.24414946, "interest_coverage": 2.84709066, "current_ratio": 1.12531448, "quick_ratio": 1.12531448, "net_debt": 1408800000, "revenue_growth_1y": 0.22728474, "revenue_growth_3y_cagr": 0.09493076, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26875986, "eps_growth_3y_cagr": -0.0865977, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3870184, "book_value_growth_1y": 0.09306572, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.18537, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07920792, "price_return_3m": 0.15957447, "price_return_6m": 0.09711865, "price_return_9m": 0.08753564, "price_return_12m": 0.09266556, "price_return_12m_ex1m": 0.01246992, "distance_from_52w_high": 0, "distance_from_52w_low": 0.21787709, "relative_strength": 0.07981877, "local_beta": 0.2196, "volatility_252d": 0.17942, "volatility_60d": 0.443315, "max_drawdown_12m": -0.1755658, "revenue_ttm": 3714500000, "gross_profit_ttm": 989400000, "ebit_ttm": 210400000, "ebitda_ttm": 540900000, "net_income_ttm": 169100000, "eps_diluted_ttm": 0.15137583, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -135100000, "fcf_ttm": 176600000, "dividends_paid_ttm": -115800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73900000, "cash_and_equivalents": 81000000, "total_current_assets": 939300000, "total_current_liabilities": 834700000, "net_ppe": null, "total_assets": 6102000000, "total_debt": 1489800000, "total_equity": 2975900000, "net_working_capital": 359900000, "book_value_per_share": 2.66398184, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.66398184, "universe_ticker_count": 570, "sector": "Utilities", "rank_pe": 38, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 19, "rank_pcf": 50, "rank_ev_ebitda": 32, "rank_ev_ebit": 52, "rank_earnings_yield": 52, "rank_fcf_yield": 40, "rank_dividend_yield": 29, "rank_shareholder_yield": 31, "rank_total_yield": 39, "rank_roe": 55, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 85, "rank_fcf_margin": 58, "rank_piotroski": 38, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 44, "value_composite": 7, "quality_composite": 89, "momentum_composite": 17, "growth_composite": 7, "yield_composite": 12, "svqf_composite": 89, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 12, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.18, "os": 0.79, "value": 0.93, "quality": 0.11, "momentum": 0.83, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 14.4012, "earnings_yield": 0.0547, "shareholder_yield": 0.0476, "roe": 0.0568, "momentum_12_1": 0.0125, "complete_fields": { "id": 10085, "ticker_id": 23366, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:40.939684+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.18, "market_cap": 2435250082.92, "market_cap_usd": 2435250082.92, "enterprise_value": 3844050082.92, "shares_outstanding": 1117087194, "fx_rate_to_usd": null, "pe_ratio": 14.40124236, "pb_ratio": 0.8183239, "ptbv_ratio": 0.8183239, "ps_ratio": 0.65560643, "pcf_ratio": null, "pfcf_ratio": 13.78963807, "ev_ebitda": 7.10676665, "ev_ebit": 18.27020001, "ev_sales": 1.03487686, "ev_fcf": 21.76698801, "earnings_yield": 0.05473394, "fcf_yield": 0.04594113, "dividend_yield": 0.04755158, "buyback_yield": 0, "shareholder_yield": 0.04755158, "debt_paydown_yield": 0, "total_yield": 0.04755158, "gross_margin": 0.26636156, "operating_margin": 0.05664289, "net_margin": 0.0455243, "ebitda_margin": 0.14561852, "fcf_margin": 0.04754341, "roe": 0.05682315, "roa": 0.02771223, "roic": 0.03598878, "roc_greenblatt": null, "asset_turnover": 0.60873484, "cash_conversion": 1.04435245, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.60454798, "debt_to_assets": 0.24414946, "interest_coverage": 2.84709066, "current_ratio": 1.12531448, "quick_ratio": 1.12531448, "net_debt": 1408800000, "revenue_growth_1y": 0.22728474, "revenue_growth_3y_cagr": 0.09493076, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26875986, "eps_growth_3y_cagr": -0.0865977, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3870184, "book_value_growth_1y": 0.09306572, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.18537, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07920792, "price_return_3m": 0.15957447, "price_return_6m": 0.09711865, "price_return_9m": 0.08753564, "price_return_12m": 0.09266556, "price_return_12m_ex1m": 0.01246992, "distance_from_52w_high": 0, "distance_from_52w_low": 0.21787709, "relative_strength": 0.07981877, "local_beta": 0.2196, "volatility_252d": 0.17942, "volatility_60d": 0.443315, "max_drawdown_12m": -0.1755658, "revenue_ttm": 3714500000, "gross_profit_ttm": 989400000, "ebit_ttm": 210400000, "ebitda_ttm": 540900000, "net_income_ttm": 169100000, "eps_diluted_ttm": 0.15137583, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -135100000, "fcf_ttm": 176600000, "dividends_paid_ttm": -115800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 73900000, "cash_and_equivalents": 81000000, "total_current_assets": 939300000, "total_current_liabilities": 834700000, "net_ppe": null, "total_assets": 6102000000, "total_debt": 1489800000, "total_equity": 2975900000, "net_working_capital": 359900000, "book_value_per_share": 2.66398184, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.66398184, "universe_ticker_count": 570, "sector": "Utilities", "rank_pe": 38, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 19, "rank_pcf": 50, "rank_ev_ebitda": 32, "rank_ev_ebit": 52, "rank_earnings_yield": 52, "rank_fcf_yield": 40, "rank_dividend_yield": 29, "rank_shareholder_yield": 31, "rank_total_yield": 39, "rank_roe": 55, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 85, "rank_fcf_margin": 58, "rank_piotroski": 38, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 44, "value_composite": 7, "quality_composite": 89, "momentum_composite": 17, "growth_composite": 7, "yield_composite": 12, "svqf_composite": 89, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 12, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:22.534838+00:00", "is_restated": false, "income_statement": { "revenue": 3714500000, "cost_of_revenue": 2725100000, "gross_profit": 989400000, "ebit": 210400000, "ebitda": 540900000, "pretax_income": null, "tax_provision": null, "net_income": 169100000, "net_income_to_common": 169100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81000000, "total_current_assets": 939300000, "total_assets": 6102000000, "short_term_debt": 336300000, "long_term_debt": 1153500000, "total_debt": 1489800000, "total_liabilities": null, "total_equity": 2975900000, "shares_outstanding": 1117087194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -135100000, "free_cash_flow": 176600000, "dividends_paid": -115800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5100000 }, "complete_fields": { "id": 412720, "ticker_id": 23366, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:22.534838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "540900000", "netIncome": "169100000", "grossProfit": "989400000", "totalRevenue": "3714500000", "costOfRevenue": "2725100000", "interestExpense": "73900000", "operatingIncome": "210400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "239100000" }, "balance": { "totalDebt": "1489800000", "totalAssets": "6102000000", "longTermDebt": "1153500000", "shortTermDebt": "336300000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1117087194", "totalCurrentAssets": "939300000", "totalShareholderEquity": "2975900000", "totalCurrentLiabilities": "834700000", "propertyPlantEquipmentNet": "4364200000", "cashAndShortTermInvestments": "81000000" }, "cashflow": { "freeCashFlow": "176600000", "dividendsPaid": "-115800000", "issuanceOfDebt": "115300000", "issuanceOfStock": null, "repaymentOfDebt": "-110200000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-135100000" } }, "revenue": 3714500000, "cost_of_revenue": 2725100000, "gross_profit": 989400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210400000, "depreciation_amortisation": 239100000, "ebitda": 540900000, "interest_expense": 73900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 169100000, "net_income_continuing_ops": null, "net_income_to_common": 169100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 939300000, "net_ppe": 4364200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6102000000, "short_term_debt": 336300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 834700000, "long_term_debt": 1153500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1489800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2975900000, "shares_outstanding": 1117087194, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -135100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -115800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 176600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "540900000", "netIncome": "169100000", "grossProfit": "989400000", "totalRevenue": "3714500000", "costOfRevenue": "2725100000", "interestExpense": "73900000", "operatingIncome": "210400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "239100000" }, "balance": { "totalDebt": "1489800000", "totalAssets": "6102000000", "longTermDebt": "1153500000", "shortTermDebt": "336300000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1117087194", "totalCurrentAssets": "939300000", "totalShareholderEquity": "2975900000", "totalCurrentLiabilities": "834700000", "propertyPlantEquipmentNet": "4364200000", "cashAndShortTermInvestments": "81000000" }, "cashflow": { "freeCashFlow": "176600000", "dividendsPaid": "-115800000", "issuanceOfDebt": "115300000", "issuanceOfStock": null, "repaymentOfDebt": "-110200000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-135100000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:22.534838+00:00", "is_restated": false, "income_statement": { "revenue": 3026600000, "cost_of_revenue": 2163900000, "gross_profit": 862700000, "ebit": 71800000, "ebitda": 506600000, "pretax_income": null, "tax_provision": null, "net_income": 131100000, "net_income_to_common": 131100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192800000, "total_current_assets": 845800000, "total_assets": 5637300000, "short_term_debt": 268300000, "long_term_debt": 1182400000, "total_debt": 1450700000, "total_liabilities": null, "total_equity": 2678000000, "shares_outstanding": 1098817550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -151700000, "free_cash_flow": 288100000, "dividends_paid": -128300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 71500000 }, "complete_fields": { "id": 412721, "ticker_id": 23366, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:22.534838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "506600000", "netIncome": "131100000", "grossProfit": "862700000", "totalRevenue": "3026600000", "costOfRevenue": "2163900000", "interestExpense": "78500000", "operatingIncome": "71800000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "237000000" }, "balance": { "totalDebt": "1450700000", "totalAssets": "5637300000", "longTermDebt": "1182400000", "shortTermDebt": "268300000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1098817550", "totalCurrentAssets": "845800000", "totalShareholderEquity": "2678000000", "totalCurrentLiabilities": "716100000", "propertyPlantEquipmentNet": "4135700000", "cashAndShortTermInvestments": "192800000" }, "cashflow": { "freeCashFlow": "288100000", "dividendsPaid": "-128300000", "issuanceOfDebt": "349900000", "issuanceOfStock": null, "repaymentOfDebt": "-278400000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-151700000" } }, "revenue": 3026600000, "cost_of_revenue": 2163900000, "gross_profit": 862700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71800000, "depreciation_amortisation": 237000000, "ebitda": 506600000, "interest_expense": 78500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 131100000, "net_income_continuing_ops": null, "net_income_to_common": 131100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 845800000, "net_ppe": 4135700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5637300000, "short_term_debt": 268300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 716100000, "long_term_debt": 1182400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1450700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2678000000, "shares_outstanding": 1098817550, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -151700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -128300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 71500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 288100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "506600000", "netIncome": "131100000", "grossProfit": "862700000", "totalRevenue": "3026600000", "costOfRevenue": "2163900000", "interestExpense": "78500000", "operatingIncome": "71800000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "237000000" }, "balance": { "totalDebt": "1450700000", "totalAssets": "5637300000", "longTermDebt": "1182400000", "shortTermDebt": "268300000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1098817550", "totalCurrentAssets": "845800000", "totalShareholderEquity": "2678000000", "totalCurrentLiabilities": "716100000", "propertyPlantEquipmentNet": "4135700000", "cashAndShortTermInvestments": "192800000" }, "cashflow": { "freeCashFlow": "288100000", "dividendsPaid": "-128300000", "issuanceOfDebt": "349900000", "issuanceOfStock": null, "repaymentOfDebt": "-278400000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-151700000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:22.534838+00:00", "is_restated": false, "income_statement": { "revenue": 2382800000, "cost_of_revenue": 1396000000, "gross_profit": 986800000, "ebit": 254700000, "ebitda": 602100000, "pretax_income": null, "tax_provision": null, "net_income": 195700000, "net_income_to_common": 195700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60100000, "total_current_assets": 594400000, "total_assets": 5090000000, "short_term_debt": 446800000, "long_term_debt": 919900000, "total_debt": 1366700000, "total_liabilities": null, "total_equity": 2406000000, "shares_outstanding": 1081258393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -88100000, "free_cash_flow": 334500000, "dividends_paid": -145500000, "share_repurchases": -800000, "shares_issued": null, "net_debt_issued": -143700000 }, "complete_fields": { "id": 412722, "ticker_id": 23366, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:22.534838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "602100000", "netIncome": "195700000", "grossProfit": "986800000", "totalRevenue": "2382800000", "costOfRevenue": "1396000000", "interestExpense": "75100000", "operatingIncome": "254700000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "254800000" }, "balance": { "totalDebt": "1366700000", "totalAssets": "5090000000", "longTermDebt": "919900000", "shortTermDebt": "446800000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1081258393", "totalCurrentAssets": "594400000", "totalShareholderEquity": "2406000000", "totalCurrentLiabilities": "789900000", "propertyPlantEquipmentNet": "3841100000", "cashAndShortTermInvestments": "60100000" }, "cashflow": { "freeCashFlow": "334500000", "dividendsPaid": "-145500000", "issuanceOfDebt": null, "issuanceOfStock": "-800000", "repaymentOfDebt": "-143700000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-800000", "capitalExpenditures": "-88100000" } }, "revenue": 2382800000, "cost_of_revenue": 1396000000, "gross_profit": 986800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254700000, "depreciation_amortisation": 254800000, "ebitda": 602100000, "interest_expense": 75100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 195700000, "net_income_continuing_ops": null, "net_income_to_common": 195700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 594400000, "net_ppe": 3841100000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5090000000, "short_term_debt": 446800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789900000, "long_term_debt": 919900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1366700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2406000000, "shares_outstanding": 1081258393, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -145500000, "share_repurchases": -800000, "shares_issued": null, "net_debt_issued": -143700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 334500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "602100000", "netIncome": "195700000", "grossProfit": "986800000", "totalRevenue": "2382800000", "costOfRevenue": "1396000000", "interestExpense": "75100000", "operatingIncome": "254700000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "254800000" }, "balance": { "totalDebt": "1366700000", "totalAssets": "5090000000", "longTermDebt": "919900000", "shortTermDebt": "446800000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1081258393", "totalCurrentAssets": "594400000", "totalShareholderEquity": "2406000000", "totalCurrentLiabilities": "789900000", "propertyPlantEquipmentNet": "3841100000", "cashAndShortTermInvestments": "60100000" }, "cashflow": { "freeCashFlow": "334500000", "dividendsPaid": "-145500000", "issuanceOfDebt": null, "issuanceOfStock": "-800000", "repaymentOfDebt": "-143700000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-800000", "capitalExpenditures": "-88100000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:22.534838+00:00", "is_restated": false, "income_statement": { "revenue": 2829700000, "cost_of_revenue": null, "gross_profit": 2829700000, "ebit": 220100000, "ebitda": 586900000, "pretax_income": null, "tax_provision": null, "net_income": 221900000, "net_income_to_common": 221900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105600000, "total_current_assets": 731600000, "total_assets": 5272400000, "short_term_debt": 292000000, "long_term_debt": 1201300000, "total_debt": 1493300000, "total_liabilities": null, "total_equity": 2379500000, "shares_outstanding": 1065221706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -93300000, "free_cash_flow": 168400000, "dividends_paid": -164800000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 78100000 }, "complete_fields": { "id": 412723, "ticker_id": 23366, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:22.534838+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "586900000", "netIncome": "221900000", "grossProfit": "2829700000", "totalRevenue": "2829700000", "costOfRevenue": null, "interestExpense": "60900000", "operatingIncome": "220100000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "215800000" }, "balance": { "totalDebt": "1493300000", "totalAssets": "5272400000", "longTermDebt": "1201300000", "shortTermDebt": "292000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1065221706", "totalCurrentAssets": "731600000", "totalShareholderEquity": "2379500000", "totalCurrentLiabilities": "694700000", "propertyPlantEquipmentNet": "4025600000", "cashAndShortTermInvestments": "105600000" }, "cashflow": { "freeCashFlow": "168400000", "dividendsPaid": "-164800000", "issuanceOfDebt": "510000000", "issuanceOfStock": "-1000000", "repaymentOfDebt": "-431900000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1000000", "capitalExpenditures": "-93300000" } }, "revenue": 2829700000, "cost_of_revenue": null, "gross_profit": 2829700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220100000, "depreciation_amortisation": 215800000, "ebitda": 586900000, "interest_expense": 60900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 221900000, "net_income_continuing_ops": null, "net_income_to_common": 221900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 731600000, "net_ppe": 4025600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5272400000, "short_term_debt": 292000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694700000, "long_term_debt": 1201300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1493300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2379500000, "shares_outstanding": 1065221706, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -164800000, "share_repurchases": -1000000, "shares_issued": null, "net_debt_issued": 78100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 168400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "586900000", "netIncome": "221900000", "grossProfit": "2829700000", "totalRevenue": "2829700000", "costOfRevenue": null, "interestExpense": "60900000", "operatingIncome": "220100000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "215800000" }, "balance": { "totalDebt": "1493300000", "totalAssets": "5272400000", "longTermDebt": "1201300000", "shortTermDebt": "292000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1065221706", "totalCurrentAssets": "731600000", "totalShareholderEquity": "2379500000", "totalCurrentLiabilities": "694700000", "propertyPlantEquipmentNet": "4025600000", "cashAndShortTermInvestments": "105600000" }, "cashflow": { "freeCashFlow": "168400000", "dividendsPaid": "-164800000", "issuanceOfDebt": "510000000", "issuanceOfStock": "-1000000", "repaymentOfDebt": "-431900000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1000000", "capitalExpenditures": "-93300000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:22.534838+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": 309800000 }, "complete_fields": { "id": 412724, "ticker_id": 23366, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:22.534838+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "309800000", "issuanceOfStock": "-400000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-400000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -400000, "shares_issued": null, "net_debt_issued": 309800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "309800000", "issuanceOfStock": "-400000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-400000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:22.534838+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81000000, "total_current_assets": 939300000, "total_assets": 6102000000, "short_term_debt": 336300000, "long_term_debt": 1153500000, "total_debt": 1489800000, "total_liabilities": null, "total_equity": 2975900000, "shares_outstanding": 1117087194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412719, "ticker_id": 23366, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:25:22.534838+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1489800000", "totalAssets": "6102000000", "longTermDebt": "1153500000", "shortTermDebt": "336300000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1117087194", "totalCurrentAssets": "939300000", "totalShareholderEquity": "2975900000", "totalCurrentLiabilities": "834700000", "propertyPlantEquipmentNet": "4364200000", "cashAndShortTermInvestments": "81000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 939300000, "net_ppe": 4364200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6102000000, "short_term_debt": 336300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 834700000, "long_term_debt": 1153500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1489800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2975900000, "shares_outstanding": 1117087194, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1489800000", "totalAssets": "6102000000", "longTermDebt": "1153500000", "shortTermDebt": "336300000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1117087194", "totalCurrentAssets": "939300000", "totalShareholderEquity": "2975900000", "totalCurrentLiabilities": "834700000", "propertyPlantEquipmentNet": "4364200000", "cashAndShortTermInvestments": "81000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }