{ "ticker": { "uuid": "5df610fa-6629-4e41-967b-95c2a80fd757", "symbol": "BDTX", "name": "Black Diamond Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5df610fa-6629-4e41-967b-95c2a80fd757/", "api_url": "https://sharemaestro.com/factors/api/tickers/5df610fa-6629-4e41-967b-95c2a80fd757/" }, "ticker_metadata": { "id": 5011, "uuid": "5df610fa-6629-4e41-967b-95c2a80fd757", "symbol": "BDTX", "name": "Black Diamond Therapeutics Inc", "asset_type": "equity", "market_cap": 127210000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Black Diamond Therapeutics, Inc., a biotechnology company, discovers and develops small molecule tumor agnostic therapies. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5df610fa-6629-4e41-967b-95c2a80fd757", "symbol": "BDTX", "name": "Black Diamond Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5df610fa-6629-4e41-967b-95c2a80fd757/", "api_url": "https://sharemaestro.com/factors/api/tickers/5df610fa-6629-4e41-967b-95c2a80fd757/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 1.97, "market_cap": 112749823.61, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4143, "piotroski_f_score": 5, "momentum_12_1": 0.1589, "volatility_252d": 0.6881 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.077131+00:00", "batch_id": "" }, "size": { "price_close": 1.97, "market_cap": 112749823.61, "market_cap_usd": 112749823.61, "enterprise_value": 86472823.61, "shares_outstanding": 57233413, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.081, "ptbv_ratio": 1.081, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.3134, "ev_ebitda": null, "ev_ebit": -2.1295, "ev_sales": null, "ev_fcf": -2.5412, "earnings_yield": null, "fcf_yield": -0.3935, "price_to_sales": null, "price_to_book": 1.081, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4143, "roa": -0.3251, "roic": -0.3903, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7875, "accruals_ratio": -0.0691, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.2634, "revenue_stability_5y": 2.6458, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5242, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2744, "net_debt_to_ebitda": 0.6514, "debt_to_assets": 0.0285, "interest_coverage": null, "current_ratio": 8.4606, "quick_ratio": 8.4606, "net_debt": -26277000, "local_beta": 0.0008, "volatility_252d": 0.6881, "volatility_60d": 1.55, "max_drawdown_12m": -0.5183, "risk_adjusted_momentum": 0.2309 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.8149, "book_value_growth_1y": 0.288, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3411, "price_return_3m": -0.0837, "price_return_6m": -0.2622, "price_return_9m": -0.3299, "price_return_12m": -0.2364, "price_return_12m_ex1m": 0.1589, "momentum_6m": -0.2622, "momentum_12m": -0.2364, "momentum_12_1": 0.1589, "distance_from_52w_high": -0.5183, "distance_from_52w_low": 0, "relative_strength": -0.3944 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": 69675000, "ebit_ttm": -40607000, "ebitda_ttm": -40342000, "net_income_ttm": -43211000, "eps_diluted_ttm": -0.755, "operating_cash_flow_ttm": -34028000, "capital_expenditure_ttm": 0, "fcf_ttm": -34028000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 30071000, "total_current_assets": 122967000, "total_current_liabilities": 14534000, "net_ppe": null, "total_assets": 132922000, "total_debt": 3794000, "total_equity": 104300000, "net_working_capital": 82156000, "book_value_per_share": 1.8224, "retained_earnings": -473776000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8224 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.59, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.59, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 474, "ticker_id": 5011, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.077131+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.97, "market_cap": 112749823.61, "market_cap_usd": 112749823.61, "enterprise_value": 86472823.61, "shares_outstanding": 57233413, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.08101461, "ptbv_ratio": 1.08101461, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.31344257, "ev_ebitda": null, "ev_ebit": -2.12950535, "ev_sales": null, "ev_fcf": -2.54122557, "earnings_yield": null, "fcf_yield": -0.39351092, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4142953, "roa": -0.32508539, "roic": -0.39033682, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.78748467, "accruals_ratio": -0.06908563, "sbc_to_revenue": null, "debt_to_equity": 0.27441994, "net_debt_to_ebitda": 0.65135591, "debt_to_assets": 0.02854306, "interest_coverage": null, "current_ratio": 8.46064401, "quick_ratio": 8.46064401, "net_debt": -26277000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.81488577, "book_value_growth_1y": 0.28799387, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.263447, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34113712, "price_return_3m": -0.08372093, "price_return_6m": -0.26217228, "price_return_9m": -0.32993197, "price_return_12m": -0.23643411, "price_return_12m_ex1m": 0.15891473, "distance_from_52w_high": -0.51833741, "distance_from_52w_low": 0, "relative_strength": -0.39437516, "local_beta": 0.0008, "volatility_252d": 0.688093, "volatility_60d": 1.549957, "max_drawdown_12m": -0.51833741, "revenue_ttm": 0, "gross_profit_ttm": 69675000, "ebit_ttm": -40607000, "ebitda_ttm": -40342000, "net_income_ttm": -43211000, "eps_diluted_ttm": -0.75499604, "operating_cash_flow_ttm": -34028000, "capital_expenditure_ttm": 0, "fcf_ttm": -34028000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 30071000, "total_current_assets": 122967000, "total_current_liabilities": 14534000, "net_ppe": null, "total_assets": 132922000, "total_debt": 3794000, "total_equity": 104300000, "net_working_capital": 82156000, "book_value_per_share": 1.82236205, "retained_earnings": -473776000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.82236205, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.97, "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4143, "momentum_12_1": 0.1589, "complete_fields": { "id": 474, "ticker_id": 5011, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:30.077131+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.97, "market_cap": 112749823.61, "market_cap_usd": 112749823.61, "enterprise_value": 86472823.61, "shares_outstanding": 57233413, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.08101461, "ptbv_ratio": 1.08101461, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.31344257, "ev_ebitda": null, "ev_ebit": -2.12950535, "ev_sales": null, "ev_fcf": -2.54122557, "earnings_yield": null, "fcf_yield": -0.39351092, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4142953, "roa": -0.32508539, "roic": -0.39033682, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.78748467, "accruals_ratio": -0.06908563, "sbc_to_revenue": null, "debt_to_equity": 0.27441994, "net_debt_to_ebitda": 0.65135591, "debt_to_assets": 0.02854306, "interest_coverage": null, "current_ratio": 8.46064401, "quick_ratio": 8.46064401, "net_debt": -26277000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.81488577, "book_value_growth_1y": 0.28799387, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 5.263447, "revenue_stability_5y": 2.645751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34113712, "price_return_3m": -0.08372093, "price_return_6m": -0.26217228, "price_return_9m": -0.32993197, "price_return_12m": -0.23643411, "price_return_12m_ex1m": 0.15891473, "distance_from_52w_high": -0.51833741, "distance_from_52w_low": 0, "relative_strength": -0.39437516, "local_beta": 0.0008, "volatility_252d": 0.688093, "volatility_60d": 1.549957, "max_drawdown_12m": -0.51833741, "revenue_ttm": 0, "gross_profit_ttm": 69675000, "ebit_ttm": -40607000, "ebitda_ttm": -40342000, "net_income_ttm": -43211000, "eps_diluted_ttm": -0.75499604, "operating_cash_flow_ttm": -34028000, "capital_expenditure_ttm": 0, "fcf_ttm": -34028000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 30071000, "total_current_assets": 122967000, "total_current_liabilities": 14534000, "net_ppe": null, "total_assets": 132922000, "total_debt": 3794000, "total_equity": 104300000, "net_working_capital": 82156000, "book_value_per_share": 1.82236205, "retained_earnings": -473776000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.82236205, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 70000000, "cost_of_revenue": 325000, "gross_profit": 69675000, "ebit": 19870000, "ebitda": 20195000, "pretax_income": 22367000, "tax_provision": null, "net_income": 22367000, "net_income_to_common": 22367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20990000, "total_current_assets": 132440000, "total_assets": 143010000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 30799000, "total_equity": 112211000, "shares_outstanding": 57562746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29614000, "capital_expenditure": 0, "free_cash_flow": 29614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27512, "ticker_id": 5011, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19870000", "ebitda": "20195000", "netIncome": "22367000", "grossProfit": "69675000", "depreciation": "None", "totalRevenue": "70000000", "costOfRevenue": "325000", "interestIncome": "4061000", "incomeBeforeTax": "22367000", "interestExpense": "None", "operatingIncome": "19870000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4061000", "nonInterestIncome": "None", "operatingExpenses": "49805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "16572000", "netIncomeFromContinuingOperations": "22367000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "143010000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-464740000", "totalLiabilities": "30799000", "otherCurrentAssets": "3788000", "totalCurrentAssets": "132440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107662000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10570000", "currentAccountsPayable": "579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15068000", "totalShareholderEquity": "112211000", "capitalLeaseObligations": "18781000", "otherCurrentLiabilities": "15152000", "totalCurrentLiabilities": "15731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15068000", "cashAndShortTermInvestments": "20990000", "commonStockSharesOutstanding": "57562746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29614000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000", "cashflowFromInvestment": "-44905000", "stockBasedCompensation": "6628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70000000, "cost_of_revenue": 325000, "gross_profit": 69675000, "research_and_development": 33558000, "selling_general_admin": 16572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19870000, "depreciation_amortisation": 325000, "ebitda": 20195000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22367000, "tax_provision": null, "effective_tax_rate": null, "net_income": 22367000, "net_income_continuing_ops": 22367000, "net_income_to_common": 22367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20990000, "short_term_investments": 107662000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10570000, "total_assets": 143010000, "short_term_debt": null, "accounts_payable": 579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15068000, "total_liabilities": 30799000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -464740000, "total_equity": 112211000, "shares_outstanding": 57562746, "operating_cash_flow": 29614000, "stock_based_compensation": 6628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146000, "free_cash_flow": 29614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19870000", "ebitda": "20195000", "netIncome": "22367000", "grossProfit": "69675000", "depreciation": "None", "totalRevenue": "70000000", "costOfRevenue": "325000", "interestIncome": "4061000", "incomeBeforeTax": "22367000", "interestExpense": "None", "operatingIncome": "19870000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4061000", "nonInterestIncome": "None", "operatingExpenses": "49805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "16572000", "netIncomeFromContinuingOperations": "22367000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "143010000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-464740000", "totalLiabilities": "30799000", "otherCurrentAssets": "3788000", "totalCurrentAssets": "132440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107662000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10570000", "currentAccountsPayable": "579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15068000", "totalShareholderEquity": "112211000", "capitalLeaseObligations": "18781000", "otherCurrentLiabilities": "15152000", "totalCurrentLiabilities": "15731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15068000", "cashAndShortTermInvestments": "20990000", "commonStockSharesOutstanding": "57562746", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29614000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000", "cashflowFromInvestment": "-44905000", "stockBasedCompensation": "6628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 343000, "gross_profit": -343000, "ebit": -78781000, "ebitda": -78438000, "pretax_income": -69676000, "tax_provision": null, "net_income": -69676000, "net_income_to_common": -69676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36437000, "total_current_assets": 101176000, "total_assets": 122640000, "short_term_debt": 3404000, "long_term_debt": null, "total_debt": 3404000, "total_liabilities": 39355000, "total_equity": 83285000, "shares_outstanding": 55028371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62303000, "capital_expenditure": 0, "free_cash_flow": -62303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27517, "ticker_id": 5011, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78781000", "ebitda": "-78438000", "netIncome": "-69676000", "grossProfit": "-343000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "343000", "interestIncome": "2182000", "incomeBeforeTax": "-69676000", "interestExpense": "None", "operatingIncome": "-78781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2182000", "nonInterestIncome": "None", "operatingExpenses": "78781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000", "sellingGeneralAndAdministrative": "27469000", "netIncomeFromContinuingOperations": "-69676000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "122640000", "longTermDebt": "None", "shortTermDebt": "3404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-487107000", "totalLiabilities": "39355000", "otherCurrentAssets": "2601000", "totalCurrentAssets": "101176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62138000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21464000", "currentAccountsPayable": "4007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22186000", "totalShareholderEquity": "83285000", "capitalLeaseObligations": "22186000", "otherCurrentLiabilities": "13162000", "totalCurrentLiabilities": "20573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18782000", "cashAndShortTermInvestments": "36437000", "commonStockSharesOutstanding": "55028371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62303000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25547000", "cashflowFromInvestment": "16968000", "stockBasedCompensation": "10627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 343000, "gross_profit": -343000, "research_and_development": 51312000, "selling_general_admin": 27469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78781000, "depreciation_amortisation": 343000, "ebitda": -78438000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -69676000, "tax_provision": null, "effective_tax_rate": null, "net_income": -69676000, "net_income_continuing_ops": -69676000, "net_income_to_common": -69676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36437000, "short_term_investments": 62138000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21464000, "total_assets": 122640000, "short_term_debt": 3404000, "accounts_payable": 4007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18782000, "total_liabilities": 39355000, "total_debt": 3404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -487107000, "total_equity": 83285000, "shares_outstanding": 55028371, "operating_cash_flow": -62303000, "stock_based_compensation": 10627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25547000, "free_cash_flow": -62303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78781000", "ebitda": "-78438000", "netIncome": "-69676000", "grossProfit": "-343000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "343000", "interestIncome": "2182000", "incomeBeforeTax": "-69676000", "interestExpense": "None", "operatingIncome": "-78781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2182000", "nonInterestIncome": "None", "operatingExpenses": "78781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000", "sellingGeneralAndAdministrative": "27469000", "netIncomeFromContinuingOperations": "-69676000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "122640000", "longTermDebt": "None", "shortTermDebt": "3404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-487107000", "totalLiabilities": "39355000", "otherCurrentAssets": "2601000", "totalCurrentAssets": "101176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62138000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21464000", "currentAccountsPayable": "4007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22186000", "totalShareholderEquity": "83285000", "capitalLeaseObligations": "22186000", "otherCurrentLiabilities": "13162000", "totalCurrentLiabilities": "20573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18782000", "cashAndShortTermInvestments": "36437000", "commonStockSharesOutstanding": "55028371", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62303000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25547000", "cashflowFromInvestment": "16968000", "stockBasedCompensation": "10627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 437000, "gross_profit": -437000, "ebit": -86460000, "ebitda": -86023000, "pretax_income": -82442000, "tax_provision": null, "net_income": -82442000, "net_income_to_common": -82442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56221000, "total_current_assets": 134034000, "total_assets": 158567000, "short_term_debt": 3113000, "long_term_debt": null, "total_debt": 3113000, "total_liabilities": 41831000, "total_equity": 116736000, "shares_outstanding": 43954649, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66717000, "capital_expenditure": 33000, "free_cash_flow": -66684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27522, "ticker_id": 5011, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86460000", "ebitda": "-86023000", "netIncome": "-82442000", "grossProfit": "-437000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "437000", "interestIncome": "1924000", "incomeBeforeTax": "-82442000", "interestExpense": "None", "operatingIncome": "-86460000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1924000", "nonInterestIncome": "None", "operatingExpenses": "86023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000", "sellingGeneralAndAdministrative": "27110000", "netIncomeFromContinuingOperations": "-82442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "158567000", "longTermDebt": "None", "shortTermDebt": "3113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-417431000", "totalLiabilities": "41831000", "otherCurrentAssets": "2634000", "totalCurrentAssets": "134034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75179000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24533000", "currentAccountsPayable": "2324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25298000", "totalShareholderEquity": "116736000", "capitalLeaseObligations": "25298000", "otherCurrentLiabilities": "14209000", "totalCurrentLiabilities": "19646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22185000", "cashAndShortTermInvestments": "56221000", "commonStockSharesOutstanding": "43954649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66717000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71932000", "cashflowFromInvestment": "16346000", "stockBasedCompensation": "9604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 437000, "gross_profit": -437000, "research_and_development": 58913000, "selling_general_admin": 27110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86460000, "depreciation_amortisation": 437000, "ebitda": -86023000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -82442000, "tax_provision": null, "effective_tax_rate": null, "net_income": -82442000, "net_income_continuing_ops": -82442000, "net_income_to_common": -82442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56221000, "short_term_investments": 75179000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 134034000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24533000, "total_assets": 158567000, "short_term_debt": 3113000, "accounts_payable": 2324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22185000, "total_liabilities": 41831000, "total_debt": 3113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417431000, "total_equity": 116736000, "shares_outstanding": 43954649, "operating_cash_flow": -66717000, "stock_based_compensation": 9604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71932000, "free_cash_flow": -66684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86460000", "ebitda": "-86023000", "netIncome": "-82442000", "grossProfit": "-437000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "437000", "interestIncome": "1924000", "incomeBeforeTax": "-82442000", "interestExpense": "None", "operatingIncome": "-86460000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1924000", "nonInterestIncome": "None", "operatingExpenses": "86023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "437000", "sellingGeneralAndAdministrative": "27110000", "netIncomeFromContinuingOperations": "-82442000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "158567000", "longTermDebt": "None", "shortTermDebt": "3113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-417431000", "totalLiabilities": "41831000", "otherCurrentAssets": "2634000", "totalCurrentAssets": "134034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75179000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24533000", "currentAccountsPayable": "2324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25298000", "totalShareholderEquity": "116736000", "capitalLeaseObligations": "25298000", "otherCurrentLiabilities": "14209000", "totalCurrentLiabilities": "19646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22185000", "cashAndShortTermInvestments": "56221000", "commonStockSharesOutstanding": "43954649", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66717000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71932000", "cashflowFromInvestment": "16346000", "stockBasedCompensation": "9604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3238000, "gross_profit": -3238000, "ebit": -92828000, "ebitda": -92320000, "pretax_income": -91169000, "tax_provision": -4399000, "net_income": -91169000, "net_income_to_common": -91169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34315000, "total_current_assets": 127706000, "total_assets": 156255000, "short_term_debt": 2841000, "long_term_debt": null, "total_debt": 2841000, "total_liabilities": 40560000, "total_equity": 115695000, "shares_outstanding": 36229809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85082000, "capital_expenditure": 192000, "free_cash_flow": -84890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27527, "ticker_id": 5011, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92828000", "ebitda": "-92320000", "netIncome": "-91169000", "grossProfit": "-3238000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3238000", "interestIncome": "2031000", "incomeBeforeTax": "-91169000", "interestExpense": "3909000", "operatingIncome": "-92828000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4399000", "reportedCurrency": "USD", "netInterestIncome": "2031000", "nonInterestIncome": "None", "operatingExpenses": "92828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64437000", "otherNonOperatingIncome": "1659000", "costofGoodsAndServicesSold": "3238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508000", "sellingGeneralAndAdministrative": "28391000", "netIncomeFromContinuingOperations": "-91169000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "156255000", "longTermDebt": "None", "shortTermDebt": "2841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334989000", "totalLiabilities": "40560000", "otherCurrentAssets": "4899000", "totalCurrentAssets": "127706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88492000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28549000", "currentAccountsPayable": "1877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2587000", "shortLongTermDebtTotal": "28140000", "totalShareholderEquity": "115695000", "capitalLeaseObligations": "28140000", "otherCurrentLiabilities": "10543000", "totalCurrentLiabilities": "15261000", "otherNonCurrentLiabilities": "25299000", "totalNonCurrentLiabilities": "25299000", "cashAndShortTermInvestments": "34315000", "commonStockSharesOutstanding": "36229809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85082000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177000", "cashflowFromInvestment": "53366000", "stockBasedCompensation": "12197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3238000, "gross_profit": -3238000, "research_and_development": 64437000, "selling_general_admin": 28391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92828000, "depreciation_amortisation": 508000, "ebitda": -92320000, "interest_expense": 3909000, "interest_income": null, "other_non_operating": null, "pretax_income": -91169000, "tax_provision": -4399000, "effective_tax_rate": null, "net_income": -91169000, "net_income_continuing_ops": -91169000, "net_income_to_common": -91169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34315000, "short_term_investments": 88492000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127706000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28549000, "total_assets": 156255000, "short_term_debt": 2841000, "accounts_payable": 1877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25299000, "total_liabilities": 40560000, "total_debt": 2841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334989000, "total_equity": 115695000, "shares_outstanding": 36229809, "operating_cash_flow": -85082000, "stock_based_compensation": 12197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177000, "free_cash_flow": -84890000, "net_change_in_cash": -31539000 }, "raw_data": { "income": { "ebit": "-92828000", "ebitda": "-92320000", "netIncome": "-91169000", "grossProfit": "-3238000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3238000", "interestIncome": "2031000", "incomeBeforeTax": "-91169000", "interestExpense": "3909000", "operatingIncome": "-92828000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4399000", "reportedCurrency": "USD", "netInterestIncome": "2031000", "nonInterestIncome": "None", "operatingExpenses": "92828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64437000", "otherNonOperatingIncome": "1659000", "costofGoodsAndServicesSold": "3238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508000", "sellingGeneralAndAdministrative": "28391000", "netIncomeFromContinuingOperations": "-91169000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "156255000", "longTermDebt": "None", "shortTermDebt": "2841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-334989000", "totalLiabilities": "40560000", "otherCurrentAssets": "4899000", "totalCurrentAssets": "127706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88492000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28549000", "currentAccountsPayable": "1877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2587000", "shortLongTermDebtTotal": "28140000", "totalShareholderEquity": "115695000", "capitalLeaseObligations": "28140000", "otherCurrentLiabilities": "10543000", "totalCurrentLiabilities": "15261000", "otherNonCurrentLiabilities": "25299000", "totalNonCurrentLiabilities": "25299000", "cashAndShortTermInvestments": "34315000", "commonStockSharesOutstanding": "36229809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-85082000", "capitalExpenditures": "192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177000", "cashflowFromInvestment": "53366000", "stockBasedCompensation": "12197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2217000, "gross_profit": -2217000, "ebit": -126872000, "ebitda": -126667000, "pretax_income": -125596000, "tax_provision": -2393000, "net_income": -125596000, "net_income_to_common": -125596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65799000, "total_current_assets": 215703000, "total_assets": 247682000, "short_term_debt": 320000, "long_term_debt": null, "total_debt": 320000, "total_liabilities": 51782000, "total_equity": 195900000, "shares_outstanding": 36189002, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -100148000, "capital_expenditure": 2710000, "free_cash_flow": -97438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27532, "ticker_id": 5011, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126872000", "ebitda": "-126667000", "netIncome": "-125596000", "grossProfit": "-2217000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2217000", "interestIncome": "3464000", "incomeBeforeTax": "-125596000", "interestExpense": "1276000", "operatingIncome": "-126872000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2393000", "reportedCurrency": "USD", "netInterestIncome": "3464000", "nonInterestIncome": "None", "operatingExpenses": "126872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96829000", "otherNonOperatingIncome": "1276000", "costofGoodsAndServicesSold": "2217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000", "sellingGeneralAndAdministrative": "30043000", "netIncomeFromContinuingOperations": "-125596000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "247682000", "longTermDebt": "None", "shortTermDebt": "320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-243820000", "totalLiabilities": "51782000", "otherCurrentAssets": "5917000", "totalCurrentAssets": "215703000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "143987000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31979000", "currentAccountsPayable": "4107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30740000", "shortLongTermDebtTotal": "28460000", "totalShareholderEquity": "195900000", "capitalLeaseObligations": "28460000", "otherCurrentLiabilities": "19215000", "totalCurrentLiabilities": "23642000", "otherNonCurrentLiabilities": "28140000", "totalNonCurrentLiabilities": "28140000", "cashAndShortTermInvestments": "65799000", "commonStockSharesOutstanding": "36189002", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100148000", "capitalExpenditures": "2710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "729000", "cashflowFromInvestment": "130613000", "stockBasedCompensation": "14037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31194000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2217000, "gross_profit": -2217000, "research_and_development": 96829000, "selling_general_admin": 30043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126872000, "depreciation_amortisation": 205000, "ebitda": -126667000, "interest_expense": 1276000, "interest_income": null, "other_non_operating": null, "pretax_income": -125596000, "tax_provision": -2393000, "effective_tax_rate": null, "net_income": -125596000, "net_income_continuing_ops": -125596000, "net_income_to_common": -125596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65799000, "short_term_investments": 143987000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 215703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31979000, "total_assets": 247682000, "short_term_debt": 320000, "accounts_payable": 4107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28140000, "total_liabilities": 51782000, "total_debt": 320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243820000, "total_equity": 195900000, "shares_outstanding": 36189002, "operating_cash_flow": -100148000, "stock_based_compensation": 14037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 130613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 729000, "free_cash_flow": -97438000, "net_change_in_cash": 31194000 }, "raw_data": { "income": { "ebit": "-126872000", "ebitda": "-126667000", "netIncome": "-125596000", "grossProfit": "-2217000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2217000", "interestIncome": "3464000", "incomeBeforeTax": "-125596000", "interestExpense": "1276000", "operatingIncome": "-126872000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2393000", "reportedCurrency": "USD", "netInterestIncome": "3464000", "nonInterestIncome": "None", "operatingExpenses": "126872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96829000", "otherNonOperatingIncome": "1276000", "costofGoodsAndServicesSold": "2217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000", "sellingGeneralAndAdministrative": "30043000", "netIncomeFromContinuingOperations": "-125596000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "247682000", "longTermDebt": "None", "shortTermDebt": "320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-243820000", "totalLiabilities": "51782000", "otherCurrentAssets": "5917000", "totalCurrentAssets": "215703000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "143987000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31979000", "currentAccountsPayable": "4107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30740000", "shortLongTermDebtTotal": "28460000", "totalShareholderEquity": "195900000", "capitalLeaseObligations": "28460000", "otherCurrentLiabilities": "19215000", "totalCurrentLiabilities": "23642000", "otherNonCurrentLiabilities": "28140000", "totalNonCurrentLiabilities": "28140000", "cashAndShortTermInvestments": "65799000", "commonStockSharesOutstanding": "36189002", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100148000", "capitalExpenditures": "2710000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "729000", "cashflowFromInvestment": "130613000", "stockBasedCompensation": "14037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31194000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 600000, "gross_profit": -600000, "ebit": -67254000, "ebitda": -66654000, "pretax_income": -67254000, "tax_provision": -1775000, "net_income": -67254000, "net_income_to_common": -67254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34605000, "total_current_assets": 319554000, "total_assets": 329670000, "short_term_debt": 1047000, "long_term_debt": null, "total_debt": 1047000, "total_liabilities": 21912000, "total_equity": 307758000, "shares_outstanding": 32907100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52146000, "capital_expenditure": 142000, "free_cash_flow": -52004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27537, "ticker_id": 5011, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67254000", "ebitda": "-66654000", "netIncome": "-67254000", "grossProfit": "-600000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "600000", "interestIncome": "4041000", "incomeBeforeTax": "-67254000", "interestExpense": "1000", "operatingIncome": "-69570000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1775000", "reportedCurrency": "USD", "netInterestIncome": "4040000", "nonInterestIncome": "None", "operatingExpenses": "69570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48209000", "otherNonOperatingIncome": "2317000", "costofGoodsAndServicesSold": "600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000", "sellingGeneralAndAdministrative": "21361000", "netIncomeFromContinuingOperations": "-67254000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "329670000", "longTermDebt": "None", "shortTermDebt": "1047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118224000", "totalLiabilities": "21912000", "otherCurrentAssets": "4487000", "totalCurrentAssets": "319554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "280462000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10116000", "currentAccountsPayable": "2538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8787000", "shortLongTermDebtTotal": "8741000", "totalShareholderEquity": "307758000", "capitalLeaseObligations": "8741000", "otherCurrentLiabilities": "10633000", "totalCurrentLiabilities": "14218000", "otherNonCurrentLiabilities": "7694000", "totalNonCurrentLiabilities": "7694000", "cashAndShortTermInvestments": "34605000", "commonStockSharesOutstanding": "32907100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52146000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214944000", "cashflowFromInvestment": "-281691000", "stockBasedCompensation": "7765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118893000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "214944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 600000, "gross_profit": -600000, "research_and_development": 48209000, "selling_general_admin": 21361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67254000, "depreciation_amortisation": 600000, "ebitda": -66654000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -67254000, "tax_provision": -1775000, "effective_tax_rate": null, "net_income": -67254000, "net_income_continuing_ops": -67254000, "net_income_to_common": -67254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34605000, "short_term_investments": 280462000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 319554000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10116000, "total_assets": 329670000, "short_term_debt": 1047000, "accounts_payable": 2538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14218000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7694000, "total_liabilities": 21912000, "total_debt": 1047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118224000, "total_equity": 307758000, "shares_outstanding": 32907100, "operating_cash_flow": -52146000, "stock_based_compensation": 7765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214944000, "free_cash_flow": -52004000, "net_change_in_cash": -118893000 }, "raw_data": { "income": { "ebit": "-67254000", "ebitda": "-66654000", "netIncome": "-67254000", "grossProfit": "-600000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "600000", "interestIncome": "4041000", "incomeBeforeTax": "-67254000", "interestExpense": "1000", "operatingIncome": "-69570000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1775000", "reportedCurrency": "USD", "netInterestIncome": "4040000", "nonInterestIncome": "None", "operatingExpenses": "69570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48209000", "otherNonOperatingIncome": "2317000", "costofGoodsAndServicesSold": "600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000", "sellingGeneralAndAdministrative": "21361000", "netIncomeFromContinuingOperations": "-67254000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "329670000", "longTermDebt": "None", "shortTermDebt": "1047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118224000", "totalLiabilities": "21912000", "otherCurrentAssets": "4487000", "totalCurrentAssets": "319554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "280462000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10116000", "currentAccountsPayable": "2538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8787000", "shortLongTermDebtTotal": "8741000", "totalShareholderEquity": "307758000", "capitalLeaseObligations": "8741000", "otherCurrentLiabilities": "10633000", "totalCurrentLiabilities": "14218000", "otherNonCurrentLiabilities": "7694000", "totalNonCurrentLiabilities": "7694000", "cashAndShortTermInvestments": "34605000", "commonStockSharesOutstanding": "32907100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67254000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52146000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214944000", "cashflowFromInvestment": "-281691000", "stockBasedCompensation": "7765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-118893000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "214944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "ebit": -29332000, "ebitda": -29285000, "pretax_income": -35258000, "tax_provision": 5885000, "net_income": -35258000, "net_income_to_common": -35258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154666000, "total_current_assets": 155714000, "total_assets": 158295000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 205452000, "total_equity": -47157000, "shares_outstanding": 35910705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24674000, "capital_expenditure": 21000, "free_cash_flow": -24653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27542, "ticker_id": 5011, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29332000", "ebitda": "-29285000", "netIncome": "-35258000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47000", "interestIncome": "461000", "incomeBeforeTax": "-35258000", "interestExpense": "0", "operatingIncome": "-8904000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5885000", "reportedCurrency": "USD", "netInterestIncome": "461000", "nonInterestIncome": "None", "operatingExpenses": "29332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "7579000", "netIncomeFromContinuingOperations": "-35258000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "158295000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50970000", "totalLiabilities": "205452000", "otherCurrentAssets": "1048000", "totalCurrentAssets": "155714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2581000", "currentAccountsPayable": "1964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164000", "shortLongTermDebtTotal": "200573000", "totalShareholderEquity": "-47157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2899000", "totalCurrentLiabilities": "4863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200589000", "cashAndShortTermInvestments": "154666000", "commonStockSharesOutstanding": "35910705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24674000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127756000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "3643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "129499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "research_and_development": 21753000, "selling_general_admin": 7579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29332000, "depreciation_amortisation": 47000, "ebitda": -29285000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -35258000, "tax_provision": 5885000, "effective_tax_rate": null, "net_income": -35258000, "net_income_continuing_ops": -35258000, "net_income_to_common": -35258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154666000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 155714000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2581000, "total_assets": 158295000, "short_term_debt": null, "accounts_payable": 1964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4863000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200589000, "total_liabilities": 205452000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50970000, "total_equity": -47157000, "shares_outstanding": 35910705, "operating_cash_flow": -24674000, "stock_based_compensation": 3643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127756000, "free_cash_flow": -24653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29332000", "ebitda": "-29285000", "netIncome": "-35258000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47000", "interestIncome": "461000", "incomeBeforeTax": "-35258000", "interestExpense": "0", "operatingIncome": "-8904000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5885000", "reportedCurrency": "USD", "netInterestIncome": "461000", "nonInterestIncome": "None", "operatingExpenses": "29332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "7579000", "netIncomeFromContinuingOperations": "-35258000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "158295000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-50970000", "totalLiabilities": "205452000", "otherCurrentAssets": "1048000", "totalCurrentAssets": "155714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2581000", "currentAccountsPayable": "1964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "164000", "shortLongTermDebtTotal": "200573000", "totalShareholderEquity": "-47157000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2899000", "totalCurrentLiabilities": "4863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200589000", "cashAndShortTermInvestments": "154666000", "commonStockSharesOutstanding": "35910705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24674000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127756000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "3643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "129499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 44000, "gross_profit": -44000, "ebit": -8931000, "ebitda": -8887000, "pretax_income": -8931000, "tax_provision": -27000, "net_income": -8931000, "net_income_to_common": -8931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51660000, "total_current_assets": 51684000, "total_assets": 51826000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 67368000, "total_equity": -15542000, "shares_outstanding": 13950995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8454000, "capital_expenditure": 76000, "free_cash_flow": -8378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27547, "ticker_id": 5011, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8931000", "ebitda": "-8887000", "netIncome": "-8931000", "grossProfit": "-44000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "44000", "interestIncome": "4000", "incomeBeforeTax": "-8931000", "interestExpense": "0", "operatingIncome": "-8904000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-27000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "8904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "1954000", "netIncomeFromContinuingOperations": "-8931000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "51826000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15712000", "totalLiabilities": "67368000", "otherCurrentAssets": "24000", "totalCurrentAssets": "51684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142000", "currentAccountsPayable": "416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134000", "shortLongTermDebtTotal": "60770000", "totalShareholderEquity": "-15542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2159000", "totalCurrentLiabilities": "2575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64793000", "cashAndShortTermInvestments": "51660000", "commonStockSharesOutstanding": "13950995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8454000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52312000", "cashflowFromInvestment": "-76000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 44000, "gross_profit": -44000, "research_and_development": 6950000, "selling_general_admin": 1954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8931000, "depreciation_amortisation": 44000, "ebitda": -8887000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8931000, "tax_provision": -27000, "effective_tax_rate": null, "net_income": -8931000, "net_income_continuing_ops": -8931000, "net_income_to_common": -8931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51660000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142000, "total_assets": 51826000, "short_term_debt": null, "accounts_payable": 416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64793000, "total_liabilities": 67368000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15712000, "total_equity": -15542000, "shares_outstanding": 13950995, "operating_cash_flow": -8454000, "stock_based_compensation": 64000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52312000, "free_cash_flow": -8378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8931000", "ebitda": "-8887000", "netIncome": "-8931000", "grossProfit": "-44000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "44000", "interestIncome": "4000", "incomeBeforeTax": "-8931000", "interestExpense": "0", "operatingIncome": "-8904000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-27000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "8904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "1954000", "netIncomeFromContinuingOperations": "-8931000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "51826000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15712000", "totalLiabilities": "67368000", "otherCurrentAssets": "24000", "totalCurrentAssets": "51684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142000", "currentAccountsPayable": "416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134000", "shortLongTermDebtTotal": "60770000", "totalShareholderEquity": "-15542000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2159000", "totalCurrentLiabilities": "2575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64793000", "cashAndShortTermInvestments": "51660000", "commonStockSharesOutstanding": "13950995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8454000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52312000", "cashflowFromInvestment": "-76000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52312000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -11286000, "ebitda": -11259000, "pretax_income": -9036000, "tax_provision": null, "net_income": -9036000, "net_income_to_common": -9036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30071000, "total_current_assets": 122967000, "total_assets": 132922000, "short_term_debt": 3794000, "long_term_debt": null, "total_debt": 3794000, "total_liabilities": 28622000, "total_equity": 104300000, "shares_outstanding": 57233413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10232000, "capital_expenditure": 0, "free_cash_flow": -10232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27510, "ticker_id": 5011, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11286000", "ebitda": "-11259000", "netIncome": "-9036000", "grossProfit": "-27000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27000", "interestIncome": "1023000", "incomeBeforeTax": "-9036000", "interestExpense": "None", "operatingIncome": "-11259000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1023000", "nonInterestIncome": "None", "operatingExpenses": "11259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "4256000", "netIncomeFromContinuingOperations": "-9036000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "132922000", "longTermDebt": "None", "shortTermDebt": "3794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473776000", "totalLiabilities": "28622000", "otherCurrentAssets": "4709000", "totalCurrentAssets": "122967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88187000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9955000", "currentAccountsPayable": "2969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17882000", "totalShareholderEquity": "104300000", "capitalLeaseObligations": "17882000", "otherCurrentLiabilities": "7771000", "totalCurrentLiabilities": "14534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14088000", "cashAndShortTermInvestments": "30071000", "commonStockSharesOutstanding": "57233413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10232000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000", "cashflowFromInvestment": "19500000", "stockBasedCompensation": "1447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "research_and_development": 7003000, "selling_general_admin": 4256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11286000, "depreciation_amortisation": 27000, "ebitda": -11259000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9036000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9036000, "net_income_continuing_ops": -9036000, "net_income_to_common": -9036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30071000, "short_term_investments": 88187000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9955000, "total_assets": 132922000, "short_term_debt": 3794000, "accounts_payable": 2969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14088000, "total_liabilities": 28622000, "total_debt": 3794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -473776000, "total_equity": 104300000, "shares_outstanding": 57233413, "operating_cash_flow": -10232000, "stock_based_compensation": 1447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185000, "free_cash_flow": -10232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11286000", "ebitda": "-11259000", "netIncome": "-9036000", "grossProfit": "-27000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "27000", "interestIncome": "1023000", "incomeBeforeTax": "-9036000", "interestExpense": "None", "operatingIncome": "-11259000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1023000", "nonInterestIncome": "None", "operatingExpenses": "11259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "4256000", "netIncomeFromContinuingOperations": "-9036000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "132922000", "longTermDebt": "None", "shortTermDebt": "3794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473776000", "totalLiabilities": "28622000", "otherCurrentAssets": "4709000", "totalCurrentAssets": "122967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "88187000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9955000", "currentAccountsPayable": "2969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17882000", "totalShareholderEquity": "104300000", "capitalLeaseObligations": "17882000", "otherCurrentLiabilities": "7771000", "totalCurrentLiabilities": "14534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14088000", "cashAndShortTermInvestments": "30071000", "commonStockSharesOutstanding": "57233413", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10232000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000", "cashflowFromInvestment": "19500000", "stockBasedCompensation": "1447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "ebit": -10262000, "ebitda": -10196000, "pretax_income": -15116000, "tax_provision": null, "net_income": -15116000, "net_income_to_common": -15116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20990000, "total_current_assets": 132440000, "total_assets": 143010000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 30799000, "total_equity": 112211000, "shares_outstanding": 57090948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6787000, "capital_expenditure": 0, "free_cash_flow": -6787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27511, "ticker_id": 5011, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10262000", "ebitda": "-10196000", "netIncome": "-15116000", "grossProfit": "-66000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "66000", "interestIncome": "1184000", "incomeBeforeTax": "-15116000", "interestExpense": "None", "operatingIncome": "-17610000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1184000", "nonInterestIncome": "None", "operatingExpenses": "17610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "3966000", "netIncomeFromContinuingOperations": "-15116000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "143010000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-464740000", "totalLiabilities": "30799000", "otherCurrentAssets": "3788000", "totalCurrentAssets": "132440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107662000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10570000", "currentAccountsPayable": "579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15068000", "totalShareholderEquity": "112211000", "capitalLeaseObligations": "18781000", "otherCurrentLiabilities": "15152000", "totalCurrentLiabilities": "15731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15068000", "cashAndShortTermInvestments": "20990000", "commonStockSharesOutstanding": "57090948", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6787000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196000", "cashflowFromInvestment": "-2889000", "stockBasedCompensation": "1412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "research_and_development": 6296000, "selling_general_admin": 3966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10262000, "depreciation_amortisation": 66000, "ebitda": -10196000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15116000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15116000, "net_income_continuing_ops": -15116000, "net_income_to_common": -15116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20990000, "short_term_investments": 107662000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10570000, "total_assets": 143010000, "short_term_debt": null, "accounts_payable": 579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15731000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15068000, "total_liabilities": 30799000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -464740000, "total_equity": 112211000, "shares_outstanding": 57090948, "operating_cash_flow": -6787000, "stock_based_compensation": 1412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196000, "free_cash_flow": -6787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10262000", "ebitda": "-10196000", "netIncome": "-15116000", "grossProfit": "-66000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "66000", "interestIncome": "1184000", "incomeBeforeTax": "-15116000", "interestExpense": "None", "operatingIncome": "-17610000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1184000", "nonInterestIncome": "None", "operatingExpenses": "17610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "3966000", "netIncomeFromContinuingOperations": "-15116000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "143010000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-464740000", "totalLiabilities": "30799000", "otherCurrentAssets": "3788000", "totalCurrentAssets": "132440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107662000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10570000", "currentAccountsPayable": "579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15068000", "totalShareholderEquity": "112211000", "capitalLeaseObligations": "18781000", "otherCurrentLiabilities": "15152000", "totalCurrentLiabilities": "15731000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15068000", "cashAndShortTermInvestments": "20990000", "commonStockSharesOutstanding": "57090948", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6787000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196000", "cashflowFromInvestment": "-2889000", "stockBasedCompensation": "1412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8498000, "ebitda": -8412000, "pretax_income": -8498000, "tax_provision": null, "net_income": -8498000, "net_income_to_common": -8498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30864000, "total_current_assets": 138992000, "total_assets": 157733000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 31581000, "total_equity": 126152000, "shares_outstanding": 56929103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7850000, "capital_expenditure": 0, "free_cash_flow": -7850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27513, "ticker_id": 5011, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8498000", "ebitda": "-8412000", "netIncome": "-8498000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1164000", "incomeBeforeTax": "-8498000", "interestExpense": "None", "operatingIncome": "-10978000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1164000", "nonInterestIncome": "None", "operatingExpenses": "10978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "3541000", "netIncomeFromContinuingOperations": "-8498000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "157733000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-449624000", "totalLiabilities": "31581000", "otherCurrentAssets": "3489000", "totalCurrentAssets": "138992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104639000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18741000", "currentAccountsPayable": "975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16036000", "totalShareholderEquity": "126152000", "capitalLeaseObligations": "19670000", "otherCurrentLiabilities": "14570000", "totalCurrentLiabilities": "15545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16036000", "cashAndShortTermInvestments": "30864000", "commonStockSharesOutstanding": "56929103", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7850000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134000", "cashflowFromInvestment": "8590000", "stockBasedCompensation": "1739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7437000, "selling_general_admin": 3541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8498000, "depreciation_amortisation": 86000, "ebitda": -8412000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8498000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8498000, "net_income_continuing_ops": -8498000, "net_income_to_common": -8498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30864000, "short_term_investments": 104639000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 138992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18741000, "total_assets": 157733000, "short_term_debt": null, "accounts_payable": 975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15545000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16036000, "total_liabilities": 31581000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -449624000, "total_equity": 126152000, "shares_outstanding": 56929103, "operating_cash_flow": -7850000, "stock_based_compensation": 1739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134000, "free_cash_flow": -7850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8498000", "ebitda": "-8412000", "netIncome": "-8498000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1164000", "incomeBeforeTax": "-8498000", "interestExpense": "None", "operatingIncome": "-10978000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1164000", "nonInterestIncome": "None", "operatingExpenses": "10978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "3541000", "netIncomeFromContinuingOperations": "-8498000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "157733000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-449624000", "totalLiabilities": "31581000", "otherCurrentAssets": "3489000", "totalCurrentAssets": "138992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104639000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18741000", "currentAccountsPayable": "975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16036000", "totalShareholderEquity": "126152000", "capitalLeaseObligations": "19670000", "otherCurrentLiabilities": "14570000", "totalCurrentLiabilities": "15545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16036000", "cashAndShortTermInvestments": "30864000", "commonStockSharesOutstanding": "56929103", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8498000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7850000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134000", "cashflowFromInvestment": "8590000", "stockBasedCompensation": "1739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 86000, "gross_profit": -86000, "ebit": -10561000, "ebitda": -10475000, "pretax_income": -10561000, "tax_provision": null, "net_income": -10561000, "net_income_to_common": -10561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29993000, "total_current_assets": 146726000, "total_assets": 166385000, "short_term_debt": 3782000, "long_term_debt": null, "total_debt": 3782000, "total_liabilities": 33775000, "total_equity": 132610000, "shares_outstanding": 56803450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9159000, "capital_expenditure": 0, "free_cash_flow": -9159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27514, "ticker_id": 5011, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10561000", "ebitda": "-10475000", "netIncome": "-10561000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86000", "interestIncome": "1118000", "incomeBeforeTax": "-10561000", "interestExpense": "None", "operatingIncome": "-13420000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1118000", "nonInterestIncome": "None", "operatingExpenses": "13334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "4101000", "netIncomeFromContinuingOperations": "-10561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "166385000", "longTermDebt": "None", "shortTermDebt": "3782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-441126000", "totalLiabilities": "33775000", "otherCurrentAssets": "3897000", "totalCurrentAssets": "146726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112836000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19659000", "currentAccountsPayable": "771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20752000", "totalShareholderEquity": "132610000", "capitalLeaseObligations": "20752000", "otherCurrentLiabilities": "12252000", "totalCurrentLiabilities": "16805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16970000", "cashAndShortTermInvestments": "29993000", "commonStockSharesOutstanding": "56803450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9159000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "-59153000", "stockBasedCompensation": "1777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 86000, "gross_profit": -86000, "research_and_development": 9319000, "selling_general_admin": 4101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10561000, "depreciation_amortisation": 86000, "ebitda": -10475000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10561000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10561000, "net_income_continuing_ops": -10561000, "net_income_to_common": -10561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29993000, "short_term_investments": 112836000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 146726000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19659000, "total_assets": 166385000, "short_term_debt": 3782000, "accounts_payable": 771000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16805000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16970000, "total_liabilities": 33775000, "total_debt": 3782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -441126000, "total_equity": 132610000, "shares_outstanding": 56803450, "operating_cash_flow": -9159000, "stock_based_compensation": 1777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116000, "free_cash_flow": -9159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10561000", "ebitda": "-10475000", "netIncome": "-10561000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86000", "interestIncome": "1118000", "incomeBeforeTax": "-10561000", "interestExpense": "None", "operatingIncome": "-13420000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1118000", "nonInterestIncome": "None", "operatingExpenses": "13334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "4101000", "netIncomeFromContinuingOperations": "-10561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "166385000", "longTermDebt": "None", "shortTermDebt": "3782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-441126000", "totalLiabilities": "33775000", "otherCurrentAssets": "3897000", "totalCurrentAssets": "146726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "112836000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19659000", "currentAccountsPayable": "771000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20752000", "totalShareholderEquity": "132610000", "capitalLeaseObligations": "20752000", "otherCurrentLiabilities": "12252000", "totalCurrentLiabilities": "16805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16970000", "cashAndShortTermInvestments": "29993000", "commonStockSharesOutstanding": "56803450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9159000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "-59153000", "stockBasedCompensation": "1777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 70000000, "cost_of_revenue": null, "gross_profit": 70000000, "ebit": 54530000, "ebitda": 54617000, "pretax_income": 56542000, "tax_provision": null, "net_income": 56542000, "net_income_to_common": 56542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98424000, "total_current_assets": 155679000, "total_assets": 176245000, "short_term_debt": 3705000, "long_term_debt": null, "total_debt": 3705000, "total_liabilities": 34729000, "total_equity": 141516000, "shares_outstanding": 57673099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53410000, "capital_expenditure": 0, "free_cash_flow": 53410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27515, "ticker_id": 5011, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54530000", "ebitda": "54617000", "netIncome": "56542000", "grossProfit": "70000000", "depreciation": "None", "totalRevenue": "70000000", "costOfRevenue": "None", "interestIncome": "595000", "incomeBeforeTax": "56542000", "interestExpense": "None", "operatingIncome": "54530000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "595000", "nonInterestIncome": "None", "operatingExpenses": "15470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "4964000", "netIncomeFromContinuingOperations": "56542000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "176245000", "longTermDebt": "None", "shortTermDebt": "3705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430565000", "totalLiabilities": "34729000", "otherCurrentAssets": "3279000", "totalCurrentAssets": "155679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53976000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20566000", "currentAccountsPayable": "2628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21587000", "totalShareholderEquity": "141516000", "capitalLeaseObligations": "21587000", "otherCurrentLiabilities": "10514000", "totalCurrentLiabilities": "16847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17882000", "cashAndShortTermInvestments": "98424000", "commonStockSharesOutstanding": "57673099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53410000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000", "cashflowFromInvestment": "8547000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70000000, "cost_of_revenue": null, "gross_profit": 70000000, "research_and_development": 10506000, "selling_general_admin": 4964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54530000, "depreciation_amortisation": 87000, "ebitda": 54617000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 56542000, "tax_provision": null, "effective_tax_rate": null, "net_income": 56542000, "net_income_continuing_ops": 56542000, "net_income_to_common": 56542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98424000, "short_term_investments": 53976000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 155679000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20566000, "total_assets": 176245000, "short_term_debt": 3705000, "accounts_payable": 2628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16847000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17882000, "total_liabilities": 34729000, "total_debt": 3705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -430565000, "total_equity": 141516000, "shares_outstanding": 57673099, "operating_cash_flow": 53410000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32000, "free_cash_flow": 53410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54530000", "ebitda": "54617000", "netIncome": "56542000", "grossProfit": "70000000", "depreciation": "None", "totalRevenue": "70000000", "costOfRevenue": "None", "interestIncome": "595000", "incomeBeforeTax": "56542000", "interestExpense": "None", "operatingIncome": "54530000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "595000", "nonInterestIncome": "None", "operatingExpenses": "15470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000", "sellingGeneralAndAdministrative": "4964000", "netIncomeFromContinuingOperations": "56542000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "176245000", "longTermDebt": "None", "shortTermDebt": "3705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-430565000", "totalLiabilities": "34729000", "otherCurrentAssets": "3279000", "totalCurrentAssets": "155679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53976000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20566000", "currentAccountsPayable": "2628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21587000", "totalShareholderEquity": "141516000", "capitalLeaseObligations": "21587000", "otherCurrentLiabilities": "10514000", "totalCurrentLiabilities": "16847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17882000", "cashAndShortTermInvestments": "98424000", "commonStockSharesOutstanding": "57673099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56542000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53410000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000", "cashflowFromInvestment": "8547000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 516000, "cost_of_revenue": null, "gross_profit": 258000, "ebit": -18275000, "ebitda": -18190000, "pretax_income": -15985000, "tax_provision": null, "net_income": -15985000, "net_income_to_common": -15985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36437000, "total_current_assets": 101176000, "total_assets": 122640000, "short_term_debt": 3404000, "long_term_debt": null, "total_debt": 3404000, "total_liabilities": 39355000, "total_equity": 83285000, "shares_outstanding": 56607842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15055000, "capital_expenditure": 0, "free_cash_flow": -15055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27516, "ticker_id": 5011, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18275000", "ebitda": "-18190000", "netIncome": "-15985000", "grossProfit": "258000", "depreciation": "None", "totalRevenue": "516000", "costOfRevenue": "None", "interestIncome": "565000", "incomeBeforeTax": "-15985000", "interestExpense": "None", "operatingIncome": "-18275000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "565000", "nonInterestIncome": "None", "operatingExpenses": "18275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "5978000", "netIncomeFromContinuingOperations": "-15985000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "122640000", "longTermDebt": "None", "shortTermDebt": "3404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-487107000", "totalLiabilities": "39355000", "otherCurrentAssets": "2601000", "totalCurrentAssets": "101176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62138000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21464000", "currentAccountsPayable": "4007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22186000", "totalShareholderEquity": "83285000", "capitalLeaseObligations": "22186000", "otherCurrentLiabilities": "13162000", "totalCurrentLiabilities": "20573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18782000", "cashAndShortTermInvestments": "36437000", "commonStockSharesOutstanding": "56607842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15055000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291000", "cashflowFromInvestment": "27769000", "stockBasedCompensation": "1636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 516000, "cost_of_revenue": null, "gross_profit": 258000, "research_and_development": 12297000, "selling_general_admin": 5978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18275000, "depreciation_amortisation": 85000, "ebitda": -18190000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15985000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15985000, "net_income_continuing_ops": -15985000, "net_income_to_common": -15985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36437000, "short_term_investments": 62138000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21464000, "total_assets": 122640000, "short_term_debt": 3404000, "accounts_payable": 4007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18782000, "total_liabilities": 39355000, "total_debt": 3404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -487107000, "total_equity": 83285000, "shares_outstanding": 56607842, "operating_cash_flow": -15055000, "stock_based_compensation": 1636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291000, "free_cash_flow": -15055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18275000", "ebitda": "-18190000", "netIncome": "-15985000", "grossProfit": "258000", "depreciation": "None", "totalRevenue": "516000", "costOfRevenue": "None", "interestIncome": "565000", "incomeBeforeTax": "-15985000", "interestExpense": "None", "operatingIncome": "-18275000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "565000", "nonInterestIncome": "None", "operatingExpenses": "18275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "5978000", "netIncomeFromContinuingOperations": "-15985000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "122640000", "longTermDebt": "None", "shortTermDebt": "3404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-487107000", "totalLiabilities": "39355000", "otherCurrentAssets": "2601000", "totalCurrentAssets": "101176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62138000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21464000", "currentAccountsPayable": "4007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22186000", "totalShareholderEquity": "83285000", "capitalLeaseObligations": "22186000", "otherCurrentLiabilities": "13162000", "totalCurrentLiabilities": "20573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18782000", "cashAndShortTermInvestments": "36437000", "commonStockSharesOutstanding": "56607842", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15055000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "291000", "cashflowFromInvestment": "27769000", "stockBasedCompensation": "1636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 86000, "gross_profit": -86000, "ebit": -18130000, "ebitda": -18044000, "pretax_income": -15557000, "tax_provision": -86000, "net_income": -15557000, "net_income_to_common": -15557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23425000, "total_current_assets": 115538000, "total_assets": 137896000, "short_term_debt": 3329000, "long_term_debt": null, "total_debt": 3329000, "total_liabilities": 40470000, "total_equity": 97426000, "shares_outstanding": 56507956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11323000, "capital_expenditure": 14726000, "free_cash_flow": 3403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27518, "ticker_id": 5011, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18130000", "ebitda": "-18044000", "netIncome": "-15557000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86000", "interestIncome": "516000", "incomeBeforeTax": "-15557000", "interestExpense": "None", "operatingIncome": "-18130000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-86000", "reportedCurrency": "USD", "netInterestIncome": "516000", "nonInterestIncome": "None", "operatingExpenses": "18130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "5216000", "netIncomeFromContinuingOperations": "-15557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "137896000", "longTermDebt": "None", "shortTermDebt": "3329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-471122000", "totalLiabilities": "40470000", "otherCurrentAssets": "2856000", "totalCurrentAssets": "115538000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89257000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22358000", "currentAccountsPayable": "1971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22999000", "totalShareholderEquity": "97426000", "capitalLeaseObligations": "22999000", "otherCurrentLiabilities": "15500000", "totalCurrentLiabilities": "20800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19670000", "cashAndShortTermInvestments": "23425000", "commonStockSharesOutstanding": "56507956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11323000", "capitalExpenditures": "14726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252000", "cashflowFromInvestment": "2193000", "stockBasedCompensation": "1992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 86000, "gross_profit": -86000, "research_and_development": 12914000, "selling_general_admin": 5216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18130000, "depreciation_amortisation": 86000, "ebitda": -18044000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15557000, "tax_provision": -86000, "effective_tax_rate": null, "net_income": -15557000, "net_income_continuing_ops": -15557000, "net_income_to_common": -15557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23425000, "short_term_investments": 89257000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115538000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22358000, "total_assets": 137896000, "short_term_debt": 3329000, "accounts_payable": 1971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19670000, "total_liabilities": 40470000, "total_debt": 3329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -471122000, "total_equity": 97426000, "shares_outstanding": 56507956, "operating_cash_flow": -11323000, "stock_based_compensation": 1992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252000, "free_cash_flow": 3403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18130000", "ebitda": "-18044000", "netIncome": "-15557000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86000", "interestIncome": "516000", "incomeBeforeTax": "-15557000", "interestExpense": "None", "operatingIncome": "-18130000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-86000", "reportedCurrency": "USD", "netInterestIncome": "516000", "nonInterestIncome": "None", "operatingExpenses": "18130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "5216000", "netIncomeFromContinuingOperations": "-15557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "137896000", "longTermDebt": "None", "shortTermDebt": "3329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-471122000", "totalLiabilities": "40470000", "otherCurrentAssets": "2856000", "totalCurrentAssets": "115538000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89257000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22358000", "currentAccountsPayable": "1971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22999000", "totalShareholderEquity": "97426000", "capitalLeaseObligations": "22999000", "otherCurrentLiabilities": "15500000", "totalCurrentLiabilities": "20800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19670000", "cashAndShortTermInvestments": "23425000", "commonStockSharesOutstanding": "56507956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11323000", "capitalExpenditures": "14726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252000", "cashflowFromInvestment": "2193000", "stockBasedCompensation": "1992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 86000, "gross_profit": -86000, "ebit": -22130000, "ebitda": -22044000, "pretax_income": -19909000, "tax_provision": null, "net_income": -19909000, "net_income_to_common": -19909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32811000, "total_current_assets": 126754000, "total_assets": 149986000, "short_term_debt": 3256000, "long_term_debt": null, "total_debt": 3256000, "total_liabilities": 38965000, "total_equity": 111021000, "shares_outstanding": 55155220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14726000, "capital_expenditure": 14726000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27519, "ticker_id": 5011, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22130000", "ebitda": "-22044000", "netIncome": "-19909000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86000", "interestIncome": "464000", "incomeBeforeTax": "-19909000", "interestExpense": "None", "operatingIncome": "-22130000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "464000", "nonInterestIncome": "None", "operatingExpenses": "22044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "9574000", "netIncomeFromContinuingOperations": "-19909000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "149986000", "longTermDebt": "None", "shortTermDebt": "3256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-455565000", "totalLiabilities": "38965000", "otherCurrentAssets": "3783000", "totalCurrentAssets": "126754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90160000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23232000", "currentAccountsPayable": "763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23782000", "totalShareholderEquity": "111021000", "capitalLeaseObligations": "23782000", "otherCurrentLiabilities": "14420000", "totalCurrentLiabilities": "18439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20526000", "cashAndShortTermInvestments": "32811000", "commonStockSharesOutstanding": "55155220", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14726000", "capitalExpenditures": "14726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21378000", "cashflowFromInvestment": "740000", "stockBasedCompensation": "5286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 86000, "gross_profit": -86000, "research_and_development": 12470000, "selling_general_admin": 9574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22130000, "depreciation_amortisation": 86000, "ebitda": -22044000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19909000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19909000, "net_income_continuing_ops": -19909000, "net_income_to_common": -19909000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32811000, "short_term_investments": 90160000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 126754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23232000, "total_assets": 149986000, "short_term_debt": 3256000, "accounts_payable": 763000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18439000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20526000, "total_liabilities": 38965000, "total_debt": 3256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -455565000, "total_equity": 111021000, "shares_outstanding": 55155220, "operating_cash_flow": -14726000, "stock_based_compensation": 5286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21378000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22130000", "ebitda": "-22044000", "netIncome": "-19909000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86000", "interestIncome": "464000", "incomeBeforeTax": "-19909000", "interestExpense": "None", "operatingIncome": "-22130000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "464000", "nonInterestIncome": "None", "operatingExpenses": "22044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "9574000", "netIncomeFromContinuingOperations": "-19909000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "149986000", "longTermDebt": "None", "shortTermDebt": "3256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-455565000", "totalLiabilities": "38965000", "otherCurrentAssets": "3783000", "totalCurrentAssets": "126754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "90160000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23232000", "currentAccountsPayable": "763000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23782000", "totalShareholderEquity": "111021000", "capitalLeaseObligations": "23782000", "otherCurrentLiabilities": "14420000", "totalCurrentLiabilities": "18439000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20526000", "cashAndShortTermInvestments": "32811000", "commonStockSharesOutstanding": "55155220", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19909000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14726000", "capitalExpenditures": "14726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21378000", "cashflowFromInvestment": "740000", "stockBasedCompensation": "5286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 86000, "gross_profit": -86000, "ebit": -20246000, "ebitda": -20160000, "pretax_income": -18225000, "tax_provision": 42724, "net_income": -18225000, "net_income_to_common": -18225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25422000, "total_current_assets": 118806000, "total_assets": 142521000, "short_term_debt": 3184000, "long_term_debt": null, "total_debt": 3184000, "total_liabilities": 38215000, "total_equity": 104306000, "shares_outstanding": 51808849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21199000, "capital_expenditure": 0, "free_cash_flow": -21199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27520, "ticker_id": 5011, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20246000", "ebitda": "-20160000", "netIncome": "-18225000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86000", "interestIncome": "637000", "incomeBeforeTax": "-18225000", "interestExpense": "None", "operatingIncome": "-20246000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "42724", "reportedCurrency": "USD", "netInterestIncome": "637000", "nonInterestIncome": "None", "operatingExpenses": "20160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "6701000", "netIncomeFromContinuingOperations": "-18225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "142521000", "longTermDebt": "None", "shortTermDebt": "3184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-435656000", "totalLiabilities": "38215000", "otherCurrentAssets": "3607000", "totalCurrentAssets": "118806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89777000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23715000", "currentAccountsPayable": "1176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24545000", "totalShareholderEquity": "104306000", "capitalLeaseObligations": "24545000", "otherCurrentLiabilities": "12494000", "totalCurrentLiabilities": "16854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21361000", "cashAndShortTermInvestments": "25422000", "commonStockSharesOutstanding": "51808849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21199000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4130000", "cashflowFromInvestment": "-13734000", "stockBasedCompensation": "1713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 86000, "gross_profit": -86000, "research_and_development": 13459000, "selling_general_admin": 6701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20246000, "depreciation_amortisation": 86000, "ebitda": -20160000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18225000, "tax_provision": 42724, "effective_tax_rate": null, "net_income": -18225000, "net_income_continuing_ops": -18225000, "net_income_to_common": -18225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25422000, "short_term_investments": 89777000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23715000, "total_assets": 142521000, "short_term_debt": 3184000, "accounts_payable": 1176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21361000, "total_liabilities": 38215000, "total_debt": 3184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -435656000, "total_equity": 104306000, "shares_outstanding": 51808849, "operating_cash_flow": -21199000, "stock_based_compensation": 1713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4130000, "free_cash_flow": -21199000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20246000", "ebitda": "-20160000", "netIncome": "-18225000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86000", "interestIncome": "637000", "incomeBeforeTax": "-18225000", "interestExpense": "None", "operatingIncome": "-20246000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "42724", "reportedCurrency": "USD", "netInterestIncome": "637000", "nonInterestIncome": "None", "operatingExpenses": "20160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "6701000", "netIncomeFromContinuingOperations": "-18225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "142521000", "longTermDebt": "None", "shortTermDebt": "3184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-435656000", "totalLiabilities": "38215000", "otherCurrentAssets": "3607000", "totalCurrentAssets": "118806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "89777000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23715000", "currentAccountsPayable": "1176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24545000", "totalShareholderEquity": "104306000", "capitalLeaseObligations": "24545000", "otherCurrentLiabilities": "12494000", "totalCurrentLiabilities": "16854000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21361000", "cashAndShortTermInvestments": "25422000", "commonStockSharesOutstanding": "51808849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21199000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4130000", "cashflowFromInvestment": "-13734000", "stockBasedCompensation": "1713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 4894000, "cost_of_revenue": 86000, "gross_profit": -86000, "ebit": -20855000, "ebitda": -20769000, "pretax_income": -19408000, "tax_provision": 1340000, "net_income": -19408000, "net_income_to_common": -19408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56221000, "total_current_assets": 134034000, "total_assets": 158567000, "short_term_debt": 3113000, "long_term_debt": null, "total_debt": 3113000, "total_liabilities": 41831000, "total_equity": 116736000, "shares_outstanding": 47448902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13956000, "capital_expenditure": 33000, "free_cash_flow": -13923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27521, "ticker_id": 5011, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20855000", "ebitda": "-20769000", "netIncome": "-19408000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "4894000", "costOfRevenue": "86000", "interestIncome": "324000", "incomeBeforeTax": "-19408000", "interestExpense": "686000", "operatingIncome": "-20855000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1340000", "reportedCurrency": "USD", "netInterestIncome": "324000", "nonInterestIncome": "None", "operatingExpenses": "20855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "5566000", "netIncomeFromContinuingOperations": "-19408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "158567000", "longTermDebt": "None", "shortTermDebt": "3113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-417431000", "totalLiabilities": "41831000", "otherCurrentAssets": "2634000", "totalCurrentAssets": "134034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75179000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24533000", "currentAccountsPayable": "2324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25298000", "totalShareholderEquity": "116736000", "capitalLeaseObligations": "25298000", "otherCurrentLiabilities": "14209000", "totalCurrentLiabilities": "19646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22185000", "cashAndShortTermInvestments": "56221000", "commonStockSharesOutstanding": "47448902", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13956000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000", "cashflowFromInvestment": "12249000", "stockBasedCompensation": "1536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4894000, "cost_of_revenue": 86000, "gross_profit": -86000, "research_and_development": 15289000, "selling_general_admin": 5566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20855000, "depreciation_amortisation": 86000, "ebitda": -20769000, "interest_expense": 686000, "interest_income": null, "other_non_operating": null, "pretax_income": -19408000, "tax_provision": 1340000, "effective_tax_rate": null, "net_income": -19408000, "net_income_continuing_ops": -19408000, "net_income_to_common": -19408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56221000, "short_term_investments": 75179000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 134034000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24533000, "total_assets": 158567000, "short_term_debt": 3113000, "accounts_payable": 2324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22185000, "total_liabilities": 41831000, "total_debt": 3113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417431000, "total_equity": 116736000, "shares_outstanding": 47448902, "operating_cash_flow": -13956000, "stock_based_compensation": 1536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46000, "free_cash_flow": -13923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20855000", "ebitda": "-20769000", "netIncome": "-19408000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "4894000", "costOfRevenue": "86000", "interestIncome": "324000", "incomeBeforeTax": "-19408000", "interestExpense": "686000", "operatingIncome": "-20855000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1340000", "reportedCurrency": "USD", "netInterestIncome": "324000", "nonInterestIncome": "None", "operatingExpenses": "20855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "5566000", "netIncomeFromContinuingOperations": "-19408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "158567000", "longTermDebt": "None", "shortTermDebt": "3113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-417431000", "totalLiabilities": "41831000", "otherCurrentAssets": "2634000", "totalCurrentAssets": "134034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "75179000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24533000", "currentAccountsPayable": "2324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25298000", "totalShareholderEquity": "116736000", "capitalLeaseObligations": "25298000", "otherCurrentLiabilities": "14209000", "totalCurrentLiabilities": "19646000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22185000", "cashAndShortTermInvestments": "56221000", "commonStockSharesOutstanding": "47448902", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13956000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000", "cashflowFromInvestment": "12249000", "stockBasedCompensation": "1536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 823000, "gross_profit": -823000, "ebit": -24012000, "ebitda": -23897000, "pretax_income": -23007000, "tax_provision": -115000, "net_income": -23007000, "net_income_to_common": -23007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57978000, "total_current_assets": 147049000, "total_assets": 172382000, "short_term_debt": 3043000, "long_term_debt": null, "total_debt": 3043000, "total_liabilities": 38065000, "total_equity": 134317000, "shares_outstanding": 50943155, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18362000, "capital_expenditure": 33000, "free_cash_flow": -18329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27523, "ticker_id": 5011, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24012000", "ebitda": "-23897000", "netIncome": "-23007000", "grossProfit": "-823000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "823000", "interestIncome": "439000", "incomeBeforeTax": "-23007000", "interestExpense": "None", "operatingIncome": "-24012000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-115000", "reportedCurrency": "USD", "netInterestIncome": "439000", "nonInterestIncome": "None", "operatingExpenses": "24012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "7858000", "netIncomeFromContinuingOperations": "-23007000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "172382000", "longTermDebt": "None", "shortTermDebt": "3043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398023000", "totalLiabilities": "38065000", "otherCurrentAssets": "2793000", "totalCurrentAssets": "147049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86278000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25333000", "currentAccountsPayable": "694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26042000", "totalShareholderEquity": "134317000", "capitalLeaseObligations": "26042000", "otherCurrentLiabilities": "11329000", "totalCurrentLiabilities": "15066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22999000", "cashAndShortTermInvestments": "57978000", "commonStockSharesOutstanding": "50943155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18362000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71927000", "cashflowFromInvestment": "-37884000", "stockBasedCompensation": "2751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 823000, "gross_profit": -823000, "research_and_development": 16154000, "selling_general_admin": 7858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24012000, "depreciation_amortisation": 115000, "ebitda": -23897000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23007000, "tax_provision": -115000, "effective_tax_rate": null, "net_income": -23007000, "net_income_continuing_ops": -23007000, "net_income_to_common": -23007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57978000, "short_term_investments": 86278000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 147049000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25333000, "total_assets": 172382000, "short_term_debt": 3043000, "accounts_payable": 694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22999000, "total_liabilities": 38065000, "total_debt": 3043000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398023000, "total_equity": 134317000, "shares_outstanding": 50943155, "operating_cash_flow": -18362000, "stock_based_compensation": 2751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71927000, "free_cash_flow": -18329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24012000", "ebitda": "-23897000", "netIncome": "-23007000", "grossProfit": "-823000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "823000", "interestIncome": "439000", "incomeBeforeTax": "-23007000", "interestExpense": "None", "operatingIncome": "-24012000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-115000", "reportedCurrency": "USD", "netInterestIncome": "439000", "nonInterestIncome": "None", "operatingExpenses": "24012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "7858000", "netIncomeFromContinuingOperations": "-23007000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "172382000", "longTermDebt": "None", "shortTermDebt": "3043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-398023000", "totalLiabilities": "38065000", "otherCurrentAssets": "2793000", "totalCurrentAssets": "147049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "86278000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25333000", "currentAccountsPayable": "694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26042000", "totalShareholderEquity": "134317000", "capitalLeaseObligations": "26042000", "otherCurrentLiabilities": "11329000", "totalCurrentLiabilities": "15066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22999000", "cashAndShortTermInvestments": "57978000", "commonStockSharesOutstanding": "50943155", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23007000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18362000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71927000", "cashflowFromInvestment": "-37884000", "stockBasedCompensation": "2751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 812000, "gross_profit": -812000, "ebit": -20032000, "ebitda": -19918000, "pretax_income": -19152000, "tax_provision": -539000, "net_income": -19152000, "net_income_to_common": -19152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41888000, "total_current_assets": 92992000, "total_assets": 119879000, "short_term_debt": 2975000, "long_term_debt": null, "total_debt": 2975000, "total_liabilities": 37680000, "total_equity": 82199000, "shares_outstanding": 36516114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14368000, "capital_expenditure": 34000, "free_cash_flow": -14334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27524, "ticker_id": 5011, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:28.497426+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20032000", "ebitda": "-19918000", "netIncome": "-19152000", "grossProfit": "-812000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "812000", "interestIncome": "539000", "incomeBeforeTax": "-19152000", "interestExpense": "None", "operatingIncome": "-20032000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-539000", "reportedCurrency": "USD", "netInterestIncome": "539000", "nonInterestIncome": "None", "operatingExpenses": "20032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13154000", "otherNonOperatingIncome": "880000", "costofGoodsAndServicesSold": "812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "6878000", "netIncomeFromContinuingOperations": "-19152000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "119879000", "longTermDebt": "None", "shortTermDebt": "2975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375016000", "totalLiabilities": "37680000", "otherCurrentAssets": "3465000", "totalCurrentAssets": "92992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47639000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26887000", "currentAccountsPayable": "2737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2253000", "shortLongTermDebtTotal": "26757000", "totalShareholderEquity": "82199000", "capitalLeaseObligations": "26757000", "otherCurrentLiabilities": "8186000", "totalCurrentLiabilities": "13898000", "otherNonCurrentLiabilities": "23782000", "totalNonCurrentLiabilities": "23782000", "cashAndShortTermInvestments": "41888000", "commonStockSharesOutstanding": "36516114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14368000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "17175000", "stockBasedCompensation": "2646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2807000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 812000, "gross_profit": -812000, "research_and_development": 13154000, "selling_general_admin": 6878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20032000, "depreciation_amortisation": 114000, "ebitda": -19918000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19152000, "tax_provision": -539000, "effective_tax_rate": null, "net_income": -19152000, "net_income_continuing_ops": -19152000, "net_income_to_common": -19152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41888000, "short_term_investments": 47639000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26887000, "total_assets": 119879000, "short_term_debt": 2975000, "accounts_payable": 2737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13898000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23782000, "total_liabilities": 37680000, "total_debt": 2975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -375016000, "total_equity": 82199000, "shares_outstanding": 36516114, "operating_cash_flow": -14368000, "stock_based_compensation": 2646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -14334000, "net_change_in_cash": 2807000 }, "raw_data": { "income": { "ebit": "-20032000", "ebitda": "-19918000", "netIncome": "-19152000", "grossProfit": "-812000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "812000", "interestIncome": "539000", "incomeBeforeTax": "-19152000", "interestExpense": "None", "operatingIncome": "-20032000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-539000", "reportedCurrency": "USD", "netInterestIncome": "539000", "nonInterestIncome": "None", "operatingExpenses": "20032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13154000", "otherNonOperatingIncome": "880000", "costofGoodsAndServicesSold": "812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "6878000", "netIncomeFromContinuingOperations": "-19152000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "119879000", "longTermDebt": "None", "shortTermDebt": "2975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-375016000", "totalLiabilities": "37680000", "otherCurrentAssets": "3465000", "totalCurrentAssets": "92992000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47639000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26887000", "currentAccountsPayable": "2737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2253000", "shortLongTermDebtTotal": "26757000", "totalShareholderEquity": "82199000", "capitalLeaseObligations": "26757000", "otherCurrentLiabilities": "8186000", "totalCurrentLiabilities": "13898000", "otherNonCurrentLiabilities": "23782000", "totalNonCurrentLiabilities": "23782000", "cashAndShortTermInvestments": "41888000", "commonStockSharesOutstanding": "36516114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14368000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "17175000", "stockBasedCompensation": "2646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2807000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }