{ "ticker": { "uuid": "5df610fa-6629-4e41-967b-95c2a80fd757", "symbol": "BDTX", "name": "Black Diamond Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5df610fa-6629-4e41-967b-95c2a80fd757/", "api_url": "https://sharemaestro.com/factors/api/tickers/5df610fa-6629-4e41-967b-95c2a80fd757/" }, "latest_snapshot": { "ticker": { "uuid": "5df610fa-6629-4e41-967b-95c2a80fd757", "symbol": "BDTX", "name": "Black Diamond Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5df610fa-6629-4e41-967b-95c2a80fd757/", "api_url": "https://sharemaestro.com/factors/api/tickers/5df610fa-6629-4e41-967b-95c2a80fd757/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "coverage": 0.697, "confidence": 0.668, "delta": 0 }, "headline_factors": { "price": 1.76, "market_cap": 100851122.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4143, "piotroski_f_score": 6, "momentum_12_1": -0.4242, "volatility_252d": 0.6908 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.3838, "shareholder_yield": 0 }, "quality": { "roe": -0.4143, "roic": -0.3123, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": -1.8149 }, "momentum": { "price_return_12m": -0.4074, "momentum_12_1": -0.4242, "relative_strength": -0.6236 }, "scores": { "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.59, "growth_composite": 41, "yield_composite": 41, "overall_composite": 31, "os_score": 0.69, "factor_coverage": 0.697, "signal_confidence": 0.668 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.97, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4143, "momentum_12_1": 0.1589 }, { "week_end_date": "2026-06-14", "price": 1.75, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4143, "momentum_12_1": 0.1905 }, { "week_end_date": "2026-06-21", "price": 1.66, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4143, "momentum_12_1": -0.0215 }, { "week_end_date": "2026-06-28", "price": 1.71, "os": 0.61, "value": 0.55, "quality": 0.53, "momentum": 0.53, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4143, "momentum_12_1": -0.0553 }, { "week_end_date": "2026-07-05", "price": 2.01, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.691, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4143, "momentum_12_1": -0.2364 }, { "week_end_date": "2026-07-12", "price": 1.91, "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.53, "confidence": 0.683, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4143, "momentum_12_1": -0.3902 }, { "week_end_date": "2026-07-19", "price": 1.79, "os": 0.69, "value": 0.59, "quality": 0.57, "momentum": 0.58, "confidence": 0.675, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4143, "momentum_12_1": -0.4696 }, { "week_end_date": "2026-07-26", "price": 1.76, "os": 0.69, "value": 0.58, "quality": 0.57, "momentum": 0.59, "confidence": 0.668, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4143, "momentum_12_1": -0.4242 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70000000, "cost_of_revenue": 325000, "gross_profit": 69675000, "ebit": 22367000, "ebitda": 22692000, "pretax_income": 22367000, "tax_provision": null, "net_income": 22367000, "net_income_to_common": 22367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20990000, "total_current_assets": 132440000, "total_assets": 143010000, "short_term_debt": 3713000, "long_term_debt": 15068000, "total_debt": 18781000, "total_liabilities": 30799000, "total_equity": 112211000, "shares_outstanding": 57562746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29614000, "capital_expenditure": 0, "free_cash_flow": 29614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70000000, "cost_of_revenue": 325000, "gross_profit": 69675000, "ebit": 22367000, "ebitda": 22692000, "pretax_income": 22367000, "tax_provision": null, "net_income": 22367000, "net_income_to_common": 22367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20990000, "total_current_assets": 132440000, "total_assets": 143010000, "short_term_debt": 3713000, "long_term_debt": 15068000, "total_debt": 18781000, "total_liabilities": 30799000, "total_equity": 112211000, "shares_outstanding": 57562746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29614000, "capital_expenditure": 0, "free_cash_flow": 29614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70000000, "cost_of_revenue": 325000, "gross_profit": 69675000, "ebit": 22367000, "ebitda": 22692000, "pretax_income": 22367000, "tax_provision": null, "net_income": 22367000, "net_income_to_common": 22367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20990000, "total_current_assets": 132440000, "total_assets": 143010000, "short_term_debt": 3713000, "long_term_debt": 15068000, "total_debt": 18781000, "total_liabilities": 30799000, "total_equity": 112211000, "shares_outstanding": 57562746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29614000, "capital_expenditure": 0, "free_cash_flow": 29614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70000000, "cost_of_revenue": 325000, "gross_profit": 69675000, "ebit": 22367000, "ebitda": 22692000, "pretax_income": 22367000, "tax_provision": null, "net_income": 22367000, "net_income_to_common": 22367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20990000, "total_current_assets": 132440000, "total_assets": 143010000, "short_term_debt": 3713000, "long_term_debt": 15068000, "total_debt": 18781000, "total_liabilities": 30799000, "total_equity": 112211000, "shares_outstanding": 57562746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29614000, "capital_expenditure": 0, "free_cash_flow": 29614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70000000, "cost_of_revenue": 325000, "gross_profit": 69675000, "ebit": 22367000, "ebitda": 22692000, "pretax_income": 22367000, "tax_provision": null, "net_income": 22367000, "net_income_to_common": 22367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20990000, "total_current_assets": 132440000, "total_assets": 143010000, "short_term_debt": 3713000, "long_term_debt": 15068000, "total_debt": 18781000, "total_liabilities": 30799000, "total_equity": 112211000, "shares_outstanding": 57562746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29614000, "capital_expenditure": 0, "free_cash_flow": 29614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70000000, "cost_of_revenue": 325000, "gross_profit": 69675000, "ebit": 22367000, "ebitda": 22692000, "pretax_income": 22367000, "tax_provision": null, "net_income": 22367000, "net_income_to_common": 22367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20990000, "total_current_assets": 132440000, "total_assets": 143010000, "short_term_debt": 3713000, "long_term_debt": 15068000, "total_debt": 18781000, "total_liabilities": 30799000, "total_equity": 112211000, "shares_outstanding": 57562746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29614000, "capital_expenditure": 0, "free_cash_flow": 29614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70000000, "cost_of_revenue": 325000, "gross_profit": 69675000, "ebit": 19870000, "ebitda": 20195000, "pretax_income": 22367000, "tax_provision": null, "net_income": 22367000, "net_income_to_common": 22367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20990000, "total_current_assets": 132440000, "total_assets": 143010000, "short_term_debt": 3713000, "long_term_debt": 15068000, "total_debt": 15068000, "total_liabilities": 30799000, "total_equity": 112211000, "shares_outstanding": 57562746, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29614000, "capital_expenditure": 0, "free_cash_flow": 29614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 343000, "gross_profit": -343000, "ebit": -69676000, "ebitda": -69333000, "pretax_income": -69676000, "tax_provision": null, "net_income": -69676000, "net_income_to_common": -69676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36437000, "total_current_assets": 101176000, "total_assets": 122640000, "short_term_debt": 3404000, "long_term_debt": 18782000, "total_debt": 22186000, "total_liabilities": 39355000, "total_equity": 83285000, "shares_outstanding": 55028371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62303000, "capital_expenditure": 0, "free_cash_flow": -62303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24494000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -9036000, "ebitda": -9009000, "pretax_income": -9036000, "tax_provision": null, "net_income": -9036000, "net_income_to_common": -9036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30071000, "total_current_assets": 122967000, "total_assets": 132922000, "short_term_debt": 3794000, "long_term_debt": 14088000, "total_debt": 17882000, "total_liabilities": 28622000, "total_equity": 104300000, "shares_outstanding": 57233413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10232000, "capital_expenditure": 0, "free_cash_flow": -10232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -9036000, "ebitda": -9009000, "pretax_income": -9036000, "tax_provision": null, "net_income": -9036000, "net_income_to_common": -9036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30071000, "total_current_assets": 122967000, "total_assets": 132922000, "short_term_debt": 3794000, "long_term_debt": 14088000, "total_debt": 17882000, "total_liabilities": 28622000, "total_equity": 104300000, "shares_outstanding": 57233413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10232000, "capital_expenditure": 0, "free_cash_flow": -10232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -9036000, "ebitda": -9009000, "pretax_income": -9036000, "tax_provision": null, "net_income": -9036000, "net_income_to_common": -9036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30071000, "total_current_assets": 122967000, "total_assets": 132922000, "short_term_debt": 3794000, "long_term_debt": 14088000, "total_debt": 17882000, "total_liabilities": 28622000, "total_equity": 104300000, "shares_outstanding": 57233413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10232000, "capital_expenditure": 0, "free_cash_flow": -10232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -9036000, "ebitda": -9009000, "pretax_income": -9036000, "tax_provision": null, "net_income": -9036000, "net_income_to_common": -9036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30071000, "total_current_assets": 122967000, "total_assets": 132922000, "short_term_debt": 3794000, "long_term_debt": 14088000, "total_debt": 17882000, "total_liabilities": 28622000, "total_equity": 104300000, "shares_outstanding": 57233413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10232000, "capital_expenditure": 0, "free_cash_flow": -10232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -9036000, "ebitda": -9009000, "pretax_income": -9036000, "tax_provision": null, "net_income": -9036000, "net_income_to_common": -9036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30071000, "total_current_assets": 122967000, "total_assets": 132922000, "short_term_debt": 3794000, "long_term_debt": 14088000, "total_debt": 17882000, "total_liabilities": 28622000, "total_equity": 104300000, "shares_outstanding": 57233413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10232000, "capital_expenditure": 0, "free_cash_flow": -10232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -9036000, "ebitda": -9009000, "pretax_income": -9036000, "tax_provision": null, "net_income": -9036000, "net_income_to_common": -9036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30071000, "total_current_assets": 122967000, "total_assets": 132922000, "short_term_debt": 3794000, "long_term_debt": 14088000, "total_debt": 17882000, "total_liabilities": 28622000, "total_equity": 104300000, "shares_outstanding": 57233413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10232000, "capital_expenditure": 0, "free_cash_flow": -10232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 27000, "gross_profit": -27000, "ebit": -11286000, "ebitda": -11259000, "pretax_income": -9036000, "tax_provision": null, "net_income": -9036000, "net_income_to_common": -9036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30071000, "total_current_assets": 122967000, "total_assets": 132922000, "short_term_debt": 3794000, "long_term_debt": 14088000, "total_debt": 17882000, "total_liabilities": 28622000, "total_equity": 104300000, "shares_outstanding": 57233413, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10232000, "capital_expenditure": 0, "free_cash_flow": -10232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "ebit": -10262000, "ebitda": -10196000, "pretax_income": -15116000, "tax_provision": null, "net_income": -15116000, "net_income_to_common": -15116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20990000, "total_current_assets": 132440000, "total_assets": 143010000, "short_term_debt": 3713000, "long_term_debt": 15068000, "total_debt": 18781000, "total_liabilities": 30799000, "total_equity": 112211000, "shares_outstanding": 57090948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6787000, "capital_expenditure": 0, "free_cash_flow": -6787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "ebit": -10262000, "ebitda": -10196000, "pretax_income": -15116000, "tax_provision": null, "net_income": -15116000, "net_income_to_common": -15116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20990000, "total_current_assets": 132440000, "total_assets": 143010000, "short_term_debt": 3713000, "long_term_debt": 15068000, "total_debt": 18781000, "total_liabilities": 30799000, "total_equity": 112211000, "shares_outstanding": 57090948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6787000, "capital_expenditure": 0, "free_cash_flow": -6787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "ebit": -10262000, "ebitda": -10196000, "pretax_income": -15116000, "tax_provision": null, "net_income": -15116000, "net_income_to_common": -15116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20990000, "total_current_assets": 132440000, "total_assets": 143010000, "short_term_debt": 3713000, "long_term_debt": 15068000, "total_debt": 18781000, "total_liabilities": 30799000, "total_equity": 112211000, "shares_outstanding": 57090948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6787000, "capital_expenditure": 0, "free_cash_flow": -6787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "ebit": -10262000, "ebitda": -10196000, "pretax_income": -15116000, "tax_provision": null, "net_income": -15116000, "net_income_to_common": -15116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20990000, "total_current_assets": 132440000, "total_assets": 143010000, "short_term_debt": 3713000, "long_term_debt": 15068000, "total_debt": 18781000, "total_liabilities": 30799000, "total_equity": 112211000, "shares_outstanding": 57090948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6787000, "capital_expenditure": 0, "free_cash_flow": -6787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 66000, "gross_profit": -66000, "ebit": -10262000, "ebitda": -10196000, "pretax_income": -15116000, "tax_provision": null, "net_income": -15116000, "net_income_to_common": -15116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20990000, "total_current_assets": 132440000, "total_assets": 143010000, "short_term_debt": 3713000, "long_term_debt": 15068000, "total_debt": 18781000, "total_liabilities": 30799000, "total_equity": 112211000, "shares_outstanding": 57090948, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6787000, "capital_expenditure": 0, "free_cash_flow": -6787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }