{ "ticker": { "uuid": "5e01a5ce-2d11-4c80-9137-35da7ecba923", "symbol": "ODIGMA", "name": "Odigma Consultancy Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/5e01a5ce-2d11-4c80-9137-35da7ecba923/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e01a5ce-2d11-4c80-9137-35da7ecba923/" }, "ticker_metadata": { "id": 15181, "uuid": "5e01a5ce-2d11-4c80-9137-35da7ecba923", "symbol": "ODIGMA", "name": "Odigma Consultancy Solutions Limited", "asset_type": "equity", "market_cap": 734260992, "stock_exchange_id": 7, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Odigma Consultancy Solutions Limited operates as a digital marketing agency and domain registry service provider in India. It design, development, and optimisation of websites and digital platforms; and offers email marketing, social media, online reputation management, video marketing, programmatic advertising, search engine marketing and optimization, and content marketing services. The company was founded in 2010 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5e01a5ce-2d11-4c80-9137-35da7ecba923", "symbol": "ODIGMA", "name": "Odigma Consultancy Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/5e01a5ce-2d11-4c80-9137-35da7ecba923/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e01a5ce-2d11-4c80-9137-35da7ecba923/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.44, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 21, "market_cap": 656427450, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0203, "piotroski_f_score": 1, "momentum_12_1": -0.2588, "volatility_252d": 0.634 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:08.583511+00:00", "batch_id": "" }, "size": { "price_close": 21, "market_cap": 656427450, "market_cap_usd": 656427450, "enterprise_value": 648260450, "shares_outstanding": 31258450, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2287, "ptbv_ratio": 1.2287, "ps_ratio": 1.5465, "pcf_ratio": null, "pfcf_ratio": -5.9415, "ev_ebitda": null, "ev_ebit": -24.1969, "ev_sales": 1.5273, "ev_fcf": -5.8676, "earnings_yield": null, "fcf_yield": -0.1704, "price_to_sales": 1.5465, "price_to_book": 1.2287, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6548 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": -0.0631, "net_margin": -0.0255, "ebitda_margin": -0.0186, "fcf_margin": -0.2603, "roe": -0.0203, "roa": -0.0173, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6772, "cash_conversion": 10.2004, "accruals_ratio": 0.1005, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 3.502, "revenue_stability_5y": 0.4543, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0333, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.8925, "quick_ratio": 4.8925, "net_debt": -8167000, "local_beta": 2.9952, "volatility_252d": 0.634, "volatility_60d": 1.4186, "max_drawdown_12m": -0.6069, "risk_adjusted_momentum": -0.4082 }, "growth": { "revenue_growth_1y": -0.1034, "revenue_growth_3y_cagr": 0.5364, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.735, "book_value_growth_1y": -0.0974, "revenue_growth": -0.1034, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2688, "price_return_3m": -0.1576, "price_return_6m": -0.3415, "price_return_9m": -0.4049, "price_return_12m": -0.4581, "price_return_12m_ex1m": -0.2588, "momentum_6m": -0.3415, "momentum_12m": -0.4581, "momentum_12_1": -0.2588, "distance_from_52w_high": -0.6069, "distance_from_52w_low": 0, "relative_strength": -0.3504 }, "raw_ttm": { "revenue_ttm": 424462000, "gross_profit_ttm": null, "ebit_ttm": -26791000, "ebitda_ttm": -7904000, "net_income_ttm": -10831000, "eps_diluted_ttm": -0.3465, "operating_cash_flow_ttm": -73854000, "capital_expenditure_ttm": -36627000, "fcf_ttm": -110481000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 8167000, "total_current_assets": 429808000, "total_current_liabilities": 87850000, "net_ppe": null, "total_assets": 626795000, "total_debt": null, "total_equity": 534244000, "net_working_capital": 333791000, "book_value_per_share": 17.0912, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.0912 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.47, "os_score": 0.44, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6711, "ticker_id": 15181, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:08.583511+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21, "market_cap": 656427450, "market_cap_usd": 656427450, "enterprise_value": 648260450, "shares_outstanding": 31258450, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.22870346, "ptbv_ratio": 1.22870346, "ps_ratio": 1.54649285, "pcf_ratio": null, "pfcf_ratio": -5.94154153, "ev_ebitda": null, "ev_ebit": -24.1969486, "ev_sales": 1.52725203, "ev_fcf": -5.86761932, "earnings_yield": null, "fcf_yield": -0.17042687, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -0.06311755, "net_margin": -0.02551701, "ebitda_margin": -0.01862122, "fcf_margin": -0.26028478, "roe": -0.02027351, "roa": -0.01727997, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6771943, "cash_conversion": 10.20044317, "accruals_ratio": 0.10054803, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.03327429, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.89252134, "quick_ratio": 4.89252134, "net_debt": -8167000, "revenue_growth_1y": -0.10335475, "revenue_growth_3y_cagr": 0.53635947, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.73497206, "book_value_growth_1y": -0.0973992, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 3.501952, "revenue_stability_5y": 0.45431, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2688022, "price_return_3m": -0.1576414, "price_return_6m": -0.34148634, "price_return_9m": -0.40493059, "price_return_12m": -0.45806452, "price_return_12m_ex1m": -0.25883874, "distance_from_52w_high": -0.60688879, "distance_from_52w_low": 0, "relative_strength": -0.35038478, "local_beta": 2.9952, "volatility_252d": 0.634027, "volatility_60d": 1.418617, "max_drawdown_12m": -0.60688879, "revenue_ttm": 424462000, "gross_profit_ttm": null, "ebit_ttm": -26791000, "ebitda_ttm": -7904000, "net_income_ttm": -10831000, "eps_diluted_ttm": -0.34649831, "operating_cash_flow_ttm": -73854000, "capital_expenditure_ttm": -36627000, "fcf_ttm": -110481000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 8167000, "total_current_assets": 429808000, "total_current_liabilities": 87850000, "net_ppe": null, "total_assets": 626795000, "total_debt": null, "total_equity": 534244000, "net_working_capital": 333791000, "book_value_per_share": 17.09118654, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.09118654, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21, "os": 0.44, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0203, "momentum_12_1": -0.2588, "complete_fields": { "id": 6711, "ticker_id": 15181, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:08.583511+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21, "market_cap": 656427450, "market_cap_usd": 656427450, "enterprise_value": 648260450, "shares_outstanding": 31258450, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.22870346, "ptbv_ratio": 1.22870346, "ps_ratio": 1.54649285, "pcf_ratio": null, "pfcf_ratio": -5.94154153, "ev_ebitda": null, "ev_ebit": -24.1969486, "ev_sales": 1.52725203, "ev_fcf": -5.86761932, "earnings_yield": null, "fcf_yield": -0.17042687, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -0.06311755, "net_margin": -0.02551701, "ebitda_margin": -0.01862122, "fcf_margin": -0.26028478, "roe": -0.02027351, "roa": -0.01727997, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6771943, "cash_conversion": 10.20044317, "accruals_ratio": 0.10054803, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.03327429, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.89252134, "quick_ratio": 4.89252134, "net_debt": -8167000, "revenue_growth_1y": -0.10335475, "revenue_growth_3y_cagr": 0.53635947, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.73497206, "book_value_growth_1y": -0.0973992, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 3.501952, "revenue_stability_5y": 0.45431, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2688022, "price_return_3m": -0.1576414, "price_return_6m": -0.34148634, "price_return_9m": -0.40493059, "price_return_12m": -0.45806452, "price_return_12m_ex1m": -0.25883874, "distance_from_52w_high": -0.60688879, "distance_from_52w_low": 0, "relative_strength": -0.35038478, "local_beta": 2.9952, "volatility_252d": 0.634027, "volatility_60d": 1.418617, "max_drawdown_12m": -0.60688879, "revenue_ttm": 424462000, "gross_profit_ttm": null, "ebit_ttm": -26791000, "ebitda_ttm": -7904000, "net_income_ttm": -10831000, "eps_diluted_ttm": -0.34649831, "operating_cash_flow_ttm": -73854000, "capital_expenditure_ttm": -36627000, "fcf_ttm": -110481000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 8167000, "total_current_assets": 429808000, "total_current_liabilities": 87850000, "net_ppe": null, "total_assets": 626795000, "total_debt": null, "total_equity": 534244000, "net_working_capital": 333791000, "book_value_per_share": 17.09118654, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.09118654, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "income_statement": { "revenue": 424462000, "cost_of_revenue": null, "gross_profit": null, "ebit": -26791000, "ebitda": -7904000, "pretax_income": null, "tax_provision": null, "net_income": -10831000, "net_income_to_common": -10831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8167000, "total_current_assets": 429808000, "total_assets": 626795000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 534244000, "shares_outstanding": 31258450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73854000, "capital_expenditure": -36627000, "free_cash_flow": -110481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374709, "ticker_id": 15181, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7904000", "netIncome": "-10831000", "grossProfit": null, "totalRevenue": "424462000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-26791000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6421000" }, "balance": { "totalDebt": null, "totalAssets": "626795000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31258450", "totalCurrentAssets": "429808000", "totalShareholderEquity": "534244000", "totalCurrentLiabilities": "87850000", "cashAndShortTermInvestments": "8167000" }, "cashflow": { "freeCashFlow": "-110481000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-73854000", "repurchaseOfStock": null, "capitalExpenditures": "-36627000" } }, "revenue": 424462000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26791000, "depreciation_amortisation": 6421000, "ebitda": -7904000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10831000, "net_income_continuing_ops": null, "net_income_to_common": -10831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8167000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 429808000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 626795000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 534244000, "shares_outstanding": 31258450, "operating_cash_flow": -73854000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -110481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7904000", "netIncome": "-10831000", "grossProfit": null, "totalRevenue": "424462000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-26791000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6421000" }, "balance": { "totalDebt": null, "totalAssets": "626795000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31258450", "totalCurrentAssets": "429808000", "totalShareholderEquity": "534244000", "totalCurrentLiabilities": "87850000", "cashAndShortTermInvestments": "8167000" }, "cashflow": { "freeCashFlow": "-110481000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-73854000", "repurchaseOfStock": null, "capitalExpenditures": "-36627000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "income_statement": { "revenue": 473389000, "cost_of_revenue": 350227000, "gross_profit": 123162000, "ebit": 4358000, "ebitda": 27283000, "pretax_income": null, "tax_provision": null, "net_income": 3899000, "net_income_to_common": 3899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272429000, "total_current_assets": 472047000, "total_assets": 678160000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 591894000, "shares_outstanding": 31258450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 151260000, "capital_expenditure": -940000, "free_cash_flow": 150320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374714, "ticker_id": 15181, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27283000", "netIncome": "3899000", "grossProfit": "123162000", "totalRevenue": "473389000", "costOfRevenue": "350227000", "interestExpense": "0", "operatingIncome": "4358000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21212000" }, "balance": { "totalDebt": null, "totalAssets": "678160000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31258450", "totalCurrentAssets": "472047000", "totalShareholderEquity": "591894000", "totalCurrentLiabilities": "83765000", "cashAndShortTermInvestments": "272429000" }, "cashflow": { "freeCashFlow": "150320000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "151260000", "repurchaseOfStock": null, "capitalExpenditures": "-940000" } }, "revenue": 473389000, "cost_of_revenue": 350227000, "gross_profit": 123162000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4358000, "depreciation_amortisation": 21212000, "ebitda": 27283000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3899000, "net_income_continuing_ops": null, "net_income_to_common": 3899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272429000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 472047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 678160000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83765000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 591894000, "shares_outstanding": 31258450, "operating_cash_flow": 151260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 150320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27283000", "netIncome": "3899000", "grossProfit": "123162000", "totalRevenue": "473389000", "costOfRevenue": "350227000", "interestExpense": "0", "operatingIncome": "4358000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21212000" }, "balance": { "totalDebt": null, "totalAssets": "678160000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31258450", "totalCurrentAssets": "472047000", "totalShareholderEquity": "591894000", "totalCurrentLiabilities": "83765000", "cashAndShortTermInvestments": "272429000" }, "cashflow": { "freeCashFlow": "150320000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "151260000", "repurchaseOfStock": null, "capitalExpenditures": "-940000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "income_statement": { "revenue": 423417000, "cost_of_revenue": 322570000, "gross_profit": 100847000, "ebit": -2730000, "ebitda": 22443000, "pretax_income": null, "tax_provision": null, "net_income": 454000, "net_income_to_common": 454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121261000, "total_current_assets": 649496000, "total_assets": 882797000, "short_term_debt": 201000, "long_term_debt": 311000, "total_debt": 512000, "total_liabilities": null, "total_equity": 687937000, "shares_outstanding": 31258450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -167652000, "capital_expenditure": -2061000, "free_cash_flow": -169713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374717, "ticker_id": 15181, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22443000", "netIncome": "454000", "grossProfit": "100847000", "totalRevenue": "423417000", "costOfRevenue": "322570000", "interestExpense": "3000", "operatingIncome": "-2730000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21708000" }, "balance": { "totalDebt": "512000", "totalAssets": "882797000", "longTermDebt": "311000", "shortTermDebt": "201000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "31258450", "totalCurrentAssets": "649496000", "totalShareholderEquity": "687937000", "totalCurrentLiabilities": "192963000", "cashAndShortTermInvestments": "121261000" }, "cashflow": { "freeCashFlow": "-169713000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-167652000", "repurchaseOfStock": null, "capitalExpenditures": "-2061000" } }, "revenue": 423417000, "cost_of_revenue": 322570000, "gross_profit": 100847000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2730000, "depreciation_amortisation": 21708000, "ebitda": 22443000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 454000, "net_income_continuing_ops": null, "net_income_to_common": 454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121261000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 649496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 882797000, "short_term_debt": 201000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192963000, "long_term_debt": 311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 687937000, "shares_outstanding": 31258450, "operating_cash_flow": -167652000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -169713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22443000", "netIncome": "454000", "grossProfit": "100847000", "totalRevenue": "423417000", "costOfRevenue": "322570000", "interestExpense": "3000", "operatingIncome": "-2730000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21708000" }, "balance": { "totalDebt": "512000", "totalAssets": "882797000", "longTermDebt": "311000", "shortTermDebt": "201000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "31258450", "totalCurrentAssets": "649496000", "totalShareholderEquity": "687937000", "totalCurrentLiabilities": "192963000", "cashAndShortTermInvestments": "121261000" }, "cashflow": { "freeCashFlow": "-169713000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-167652000", "repurchaseOfStock": null, "capitalExpenditures": "-2061000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "income_statement": { "revenue": 117047000, "cost_of_revenue": 91261000, "gross_profit": 25786000, "ebit": 9233000, "ebitda": 9941000, "pretax_income": null, "tax_provision": null, "net_income": 6508000, "net_income_to_common": 6508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18415000, "total_current_assets": 33349000, "total_assets": 51416000, "short_term_debt": 187000, "long_term_debt": 512000, "total_debt": 699000, "total_liabilities": null, "total_equity": 15371000, "shares_outstanding": 31258450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14028000, "capital_expenditure": -17751000, "free_cash_flow": -3723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374718, "ticker_id": 15181, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9941000", "netIncome": "6508000", "grossProfit": "25786000", "totalRevenue": "117047000", "costOfRevenue": "91261000", "interestExpense": "58000", "operatingIncome": "9233000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1522000" }, "balance": { "totalDebt": "699000", "totalAssets": "51416000", "longTermDebt": "512000", "shortTermDebt": "187000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "31258450", "totalCurrentAssets": "33349000", "totalShareholderEquity": "15371000", "totalCurrentLiabilities": "35391000", "cashAndShortTermInvestments": "18415000" }, "cashflow": { "freeCashFlow": "-3723000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "14028000", "repurchaseOfStock": null, "capitalExpenditures": "-17751000" } }, "revenue": 117047000, "cost_of_revenue": 91261000, "gross_profit": 25786000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9233000, "depreciation_amortisation": 1522000, "ebitda": 9941000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6508000, "net_income_continuing_ops": null, "net_income_to_common": 6508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18415000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51416000, "short_term_debt": 187000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35391000, "long_term_debt": 512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15371000, "shares_outstanding": 31258450, "operating_cash_flow": 14028000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9941000", "netIncome": "6508000", "grossProfit": "25786000", "totalRevenue": "117047000", "costOfRevenue": "91261000", "interestExpense": "58000", "operatingIncome": "9233000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1522000" }, "balance": { "totalDebt": "699000", "totalAssets": "51416000", "longTermDebt": "512000", "shortTermDebt": "187000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "31258450", "totalCurrentAssets": "33349000", "totalShareholderEquity": "15371000", "totalCurrentLiabilities": "35391000", "cashAndShortTermInvestments": "18415000" }, "cashflow": { "freeCashFlow": "-3723000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "14028000", "repurchaseOfStock": null, "capitalExpenditures": "-17751000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 31839000, "gross_profit": 9415000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 0, "long_term_debt": 873000, "total_debt": 873000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374719, "ticker_id": 15181, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "9415000", "totalRevenue": null, "costOfRevenue": "31839000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "873000", "totalAssets": null, "longTermDebt": "873000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 31839000, "gross_profit": 9415000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "9415000", "totalRevenue": null, "costOfRevenue": "31839000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "873000", "totalAssets": null, "longTermDebt": "873000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "income_statement": { "revenue": 137490000, "cost_of_revenue": null, "gross_profit": null, "ebit": -1488000, "ebitda": 3969000, "pretax_income": null, "tax_provision": null, "net_income": 1298000, "net_income_to_common": 1298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8167000, "total_current_assets": 429808000, "total_assets": 626795000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 534244000, "shares_outstanding": 31258450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374708, "ticker_id": 15181, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3969000", "netIncome": "1298000", "grossProfit": null, "totalRevenue": "137490000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-1488000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2086000" }, "balance": { "totalDebt": null, "totalAssets": "626795000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31258450", "totalCurrentAssets": "429808000", "totalShareholderEquity": "534244000", "totalCurrentLiabilities": "87850000", "cashAndShortTermInvestments": "8167000" } }, "revenue": 137490000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1488000, "depreciation_amortisation": 2086000, "ebitda": 3969000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1298000, "net_income_continuing_ops": null, "net_income_to_common": 1298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8167000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 429808000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 626795000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87850000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 534244000, "shares_outstanding": 31258450, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3969000", "netIncome": "1298000", "grossProfit": null, "totalRevenue": "137490000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-1488000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2086000" }, "balance": { "totalDebt": null, "totalAssets": "626795000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31258450", "totalCurrentAssets": "429808000", "totalShareholderEquity": "534244000", "totalCurrentLiabilities": "87850000", "cashAndShortTermInvestments": "8167000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "income_statement": { "revenue": 95626000, "cost_of_revenue": null, "gross_profit": null, "ebit": -22194000, "ebitda": -17170000, "pretax_income": null, "tax_provision": null, "net_income": -14397000, "net_income_to_common": -14397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374710, "ticker_id": 15181, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17170000", "netIncome": "-14397000", "grossProfit": null, "totalRevenue": "95626000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-22194000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2070000" } }, "revenue": 95626000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22194000, "depreciation_amortisation": 2070000, "ebitda": -17170000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14397000, "net_income_continuing_ops": null, "net_income_to_common": -14397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17170000", "netIncome": "-14397000", "grossProfit": null, "totalRevenue": "95626000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-22194000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2070000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "income_statement": { "revenue": 125669000, "cost_of_revenue": null, "gross_profit": null, "ebit": -1796000, "ebitda": 2773000, "pretax_income": null, "tax_provision": null, "net_income": 1206000, "net_income_to_common": 1206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122340000, "total_current_assets": 504325000, "total_assets": 748306000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 594163000, "shares_outstanding": 31258450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374711, "ticker_id": 15181, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2773000", "netIncome": "1206000", "grossProfit": null, "totalRevenue": "125669000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-1796000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1160000" }, "balance": { "totalDebt": null, "totalAssets": "748306000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "31258450", "totalCurrentAssets": "504325000", "totalShareholderEquity": "594163000", "totalCurrentLiabilities": "151309000", "cashAndShortTermInvestments": "122340000" } }, "revenue": 125669000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1796000, "depreciation_amortisation": 1160000, "ebitda": 2773000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1206000, "net_income_continuing_ops": null, "net_income_to_common": 1206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 504325000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 748306000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 594163000, "shares_outstanding": 31258450, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2773000", "netIncome": "1206000", "grossProfit": null, "totalRevenue": "125669000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-1796000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1160000" }, "balance": { "totalDebt": null, "totalAssets": "748306000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "31258450", "totalCurrentAssets": "504325000", "totalShareholderEquity": "594163000", "totalCurrentLiabilities": "151309000", "cashAndShortTermInvestments": "122340000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "income_statement": { "revenue": 65677000, "cost_of_revenue": null, "gross_profit": null, "ebit": -1313000, "ebitda": 2524000, "pretax_income": null, "tax_provision": null, "net_income": 1062000, "net_income_to_common": 1062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374712, "ticker_id": 15181, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2524000", "netIncome": "1062000", "grossProfit": null, "totalRevenue": "65677000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-1313000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1105000" } }, "revenue": 65677000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1313000, "depreciation_amortisation": 1105000, "ebitda": 2524000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1062000, "net_income_continuing_ops": null, "net_income_to_common": 1062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2524000", "netIncome": "1062000", "grossProfit": null, "totalRevenue": "65677000", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-1313000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1105000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "income_statement": { "revenue": 151900000, "cost_of_revenue": 118383000, "gross_profit": 33517000, "ebit": 756000, "ebitda": 7464000, "pretax_income": null, "tax_provision": null, "net_income": 920000, "net_income_to_common": 920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272429000, "total_current_assets": 472047000, "total_assets": 678160000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 591894000, "shares_outstanding": 31258450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374713, "ticker_id": 15181, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7464000", "netIncome": "920000", "grossProfit": "33517000", "totalRevenue": "151900000", "costOfRevenue": "118383000", "interestExpense": "0", "operatingIncome": "756000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5374000" }, "balance": { "totalDebt": null, "totalAssets": "678160000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31258450", "totalCurrentAssets": "472047000", "totalShareholderEquity": "591894000", "totalCurrentLiabilities": "83765000", "cashAndShortTermInvestments": "272429000" } }, "revenue": 151900000, "cost_of_revenue": 118383000, "gross_profit": 33517000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 756000, "depreciation_amortisation": 5374000, "ebitda": 7464000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 920000, "net_income_continuing_ops": null, "net_income_to_common": 920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272429000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 472047000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 678160000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83765000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 591894000, "shares_outstanding": 31258450, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7464000", "netIncome": "920000", "grossProfit": "33517000", "totalRevenue": "151900000", "costOfRevenue": "118383000", "interestExpense": "0", "operatingIncome": "756000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5374000" }, "balance": { "totalDebt": null, "totalAssets": "678160000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31258450", "totalCurrentAssets": "472047000", "totalShareholderEquity": "591894000", "totalCurrentLiabilities": "83765000", "cashAndShortTermInvestments": "272429000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 74403000, "gross_profit": 27273000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374715, "ticker_id": 15181, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "27273000", "totalRevenue": null, "costOfRevenue": "74403000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": 74403000, "gross_profit": 27273000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "27273000", "totalRevenue": null, "costOfRevenue": "74403000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187920000, "total_current_assets": 524718000, "total_assets": 829732000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 681162000, "shares_outstanding": 31258450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374716, "ticker_id": 15181, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:21.013321+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "829732000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31258450", "totalCurrentAssets": "524718000", "totalShareholderEquity": "681162000", "totalCurrentLiabilities": "146187000", "cashAndShortTermInvestments": "187920000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187920000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 524718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 829732000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146187000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 681162000, "shares_outstanding": 31258450, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "829732000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31258450", "totalCurrentAssets": "524718000", "totalShareholderEquity": "681162000", "totalCurrentLiabilities": "146187000", "cashAndShortTermInvestments": "187920000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }