{ "ticker": { "uuid": "5e0aea3f-c37d-4001-b93a-8e0d709a5458", "symbol": "VSTL", "name": "Vibhor Steel Tubes Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/5e0aea3f-c37d-4001-b93a-8e0d709a5458/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e0aea3f-c37d-4001-b93a-8e0d709a5458/" }, "ticker_metadata": { "id": 19035, "uuid": "5e0aea3f-c37d-4001-b93a-8e0d709a5458", "symbol": "VSTL", "name": "Vibhor Steel Tubes Limited", "asset_type": "equity", "market_cap": 2200781312, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Vibhor Steel Tubes Limited engages in the manufacture and sale of steel pipes and tubes in India. It offers mild steel/carbon electric resistance welded black and galvanized pipes, hollow section tubes and steel pipes, primer painted pipes, crash barriers, and cold rolled steel strips/coils. The company serves aerospace, shipbuilding, construction, power plant, oil and gas, and refinery industries. Vibhor Steel Tubes Limited was incorporated in 2003 and is based in Hisar, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5e0aea3f-c37d-4001-b93a-8e0d709a5458", "symbol": "VSTL", "name": "Vibhor Steel Tubes Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/5e0aea3f-c37d-4001-b93a-8e0d709a5458/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e0aea3f-c37d-4001-b93a-8e0d709a5458/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.64, "value": 0.87, "quality": 0.26, "momentum": 0.21, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 114.72, "market_cap": 2175371479.92, "pe_ratio": 24.7387, "earnings_yield": 0.0404, "ebitda_to_ev": 0.1111, "shareholder_yield": 0, "roe": 0.0446, "piotroski_f_score": 6, "momentum_12_1": -0.1513, "volatility_252d": 0.3342 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:27.008438+00:00", "batch_id": "" }, "size": { "price_close": 114.72, "market_cap": 2175371479.9224, "market_cap_usd": 2175371479.9224, "enterprise_value": 4059220479.9224, "shares_outstanding": 18962443, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.7387, "pb_ratio": 1.1042, "ptbv_ratio": 1.1042, "ps_ratio": 0.1893, "pcf_ratio": 3.5501, "pfcf_ratio": -71.8846, "ev_ebitda": 9.0039, "ev_ebit": 15.1849, "ev_sales": 0.3532, "ev_fcf": -134.1359, "earnings_yield": 0.0404, "fcf_yield": -0.0075, "price_to_sales": 0.1893, "price_to_book": 1.1042, "price_to_cashflow": 3.5501, "ebitda_to_ev": 0.1111, "sales_yield": 2.8315 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1091, "operating_margin": 0.0233, "net_margin": 0.0077, "ebitda_margin": 0.0392, "fcf_margin": -0.0026, "roe": 0.0446, "roa": 0.02, "roic": 0.052, "roc_greenblatt": null, "asset_turnover": 2.6178, "cash_conversion": -0.3441, "accruals_ratio": -0.1195, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4605, "revenue_stability_5y": 0.0606, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2855, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.1786, "debt_to_assets": 0.4391, "interest_coverage": 1.6772, "current_ratio": 1.2542, "quick_ratio": 1.2542, "net_debt": 1883849000, "local_beta": 0.8099, "volatility_252d": 0.3342, "volatility_60d": 0.7235, "max_drawdown_12m": -0.405, "risk_adjusted_momentum": -0.4527 }, "growth": { "revenue_growth_1y": 0.1535, "revenue_growth_3y_cagr": 0.0108, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2529, "eps_growth_3y_cagr": -0.2527, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0472, "revenue_growth": 0.1535, "earnings_growth": -0.2529 }, "momentum": { "price_return_1m": -0.1097, "price_return_3m": 0.0406, "price_return_6m": -0.1198, "price_return_9m": -0.287, "price_return_12m": -0.2444, "price_return_12m_ex1m": -0.1513, "momentum_6m": -0.1198, "momentum_12m": -0.2444, "momentum_12_1": -0.1513, "distance_from_52w_high": -0.3514, "distance_from_52w_low": 0.0901, "relative_strength": -0.1367 }, "raw_ttm": { "revenue_ttm": 11493510000, "gross_profit_ttm": 1253721000, "ebit_ttm": 267320000, "ebitda_ttm": 450830000, "net_income_ttm": 87934000, "eps_diluted_ttm": 4.6373, "operating_cash_flow_ttm": 612772000, "capital_expenditure_ttm": -643034000, "fcf_ttm": -30262000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 159388000, "cash_and_equivalents": 43993000, "total_current_assets": 2356833000, "total_current_liabilities": 1879113000, "net_ppe": null, "total_assets": 4390574000, "total_debt": 1927842000, "total_equity": 1970008000, "net_working_capital": 1851370000, "book_value_per_share": 103.89, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 103.89 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 46, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 2, "rank_pcf": 4, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 46, "rank_fcf_yield": 64, "rank_dividend_yield": 81, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 79, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 95, "rank_fcf_margin": 59, "rank_piotroski": 36, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 74 }, "composites": { "value_composite": 13, "quality_composite": 74, "momentum_composite": 79, "growth_composite": 74, "yield_composite": 75, "svqf_composite": 35, "vc1_composite": 7, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 64, "overall_composite": 36, "quality_value_composite": 0.4756, "os_score": 0.64, "value_percentile": 0.87, "quality_percentile": 0.26, "momentum_percentile": 0.21, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 62, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 64, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7483, "ticker_id": 19035, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:27.008438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 114.72, "market_cap": 2175371479.9224, "market_cap_usd": 2175371479.9224, "enterprise_value": 4059220479.9224, "shares_outstanding": 18962443, "fx_rate_to_usd": null, "pe_ratio": 24.73868447, "pb_ratio": 1.104245, "ptbv_ratio": 1.104245, "ps_ratio": 0.18926955, "pcf_ratio": 3.55005039, "pfcf_ratio": -71.88459057, "ev_ebitda": 9.00388279, "ev_ebit": 15.18487386, "ev_sales": 0.35317501, "ev_fcf": -134.13589584, "earnings_yield": 0.04042252, "fcf_yield": -0.00745513, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10908078, "operating_margin": 0.02325834, "net_margin": 0.00765075, "ebitda_margin": 0.03922475, "fcf_margin": -0.00263296, "roe": 0.04463637, "roa": 0.02002791, "roic": 0.05202321, "roc_greenblatt": null, "asset_turnover": 2.61776934, "cash_conversion": -0.34414447, "accruals_ratio": -0.11953745, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.17862387, "debt_to_assets": 0.43908655, "interest_coverage": 1.67716516, "current_ratio": 1.25422633, "quick_ratio": 1.25422633, "net_debt": 1883849000, "revenue_growth_1y": 0.15352769, "revenue_growth_3y_cagr": 0.01078821, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.25292259, "eps_growth_3y_cagr": -0.25265085, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04719592, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.460472, "revenue_stability_5y": 0.060605, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10973149, "price_return_3m": 0.04063863, "price_return_6m": -0.11984038, "price_return_9m": -0.28701053, "price_return_12m": -0.2444181, "price_return_12m_ex1m": -0.15128763, "distance_from_52w_high": -0.35142471, "distance_from_52w_low": 0.09007985, "relative_strength": -0.13673836, "local_beta": 0.8099, "volatility_252d": 0.334225, "volatility_60d": 0.723472, "max_drawdown_12m": -0.40502038, "revenue_ttm": 11493510000, "gross_profit_ttm": 1253721000, "ebit_ttm": 267320000, "ebitda_ttm": 450830000, "net_income_ttm": 87934000, "eps_diluted_ttm": 4.63727168, "operating_cash_flow_ttm": 612772000, "capital_expenditure_ttm": -643034000, "fcf_ttm": -30262000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 159388000, "cash_and_equivalents": 43993000, "total_current_assets": 2356833000, "total_current_liabilities": 1879113000, "net_ppe": null, "total_assets": 4390574000, "total_debt": 1927842000, "total_equity": 1970008000, "net_working_capital": 1851370000, "book_value_per_share": 103.88998928, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 103.88998928, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 46, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 2, "rank_pcf": 4, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 46, "rank_fcf_yield": 64, "rank_dividend_yield": 81, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 79, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 95, "rank_fcf_margin": 59, "rank_piotroski": 36, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 74, "value_composite": 13, "quality_composite": 74, "momentum_composite": 79, "growth_composite": 74, "yield_composite": 75, "svqf_composite": 35, "vc1_composite": 7, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 64, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 62, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 114.72, "os": 0.64, "value": 0.87, "quality": 0.26, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.7387, "earnings_yield": 0.0404, "shareholder_yield": 0, "roe": 0.0446, "momentum_12_1": -0.1513, "complete_fields": { "id": 7483, "ticker_id": 19035, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:27.008438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 114.72, "market_cap": 2175371479.9224, "market_cap_usd": 2175371479.9224, "enterprise_value": 4059220479.9224, "shares_outstanding": 18962443, "fx_rate_to_usd": null, "pe_ratio": 24.73868447, "pb_ratio": 1.104245, "ptbv_ratio": 1.104245, "ps_ratio": 0.18926955, "pcf_ratio": 3.55005039, "pfcf_ratio": -71.88459057, "ev_ebitda": 9.00388279, "ev_ebit": 15.18487386, "ev_sales": 0.35317501, "ev_fcf": -134.13589584, "earnings_yield": 0.04042252, "fcf_yield": -0.00745513, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10908078, "operating_margin": 0.02325834, "net_margin": 0.00765075, "ebitda_margin": 0.03922475, "fcf_margin": -0.00263296, "roe": 0.04463637, "roa": 0.02002791, "roic": 0.05202321, "roc_greenblatt": null, "asset_turnover": 2.61776934, "cash_conversion": -0.34414447, "accruals_ratio": -0.11953745, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.17862387, "debt_to_assets": 0.43908655, "interest_coverage": 1.67716516, "current_ratio": 1.25422633, "quick_ratio": 1.25422633, "net_debt": 1883849000, "revenue_growth_1y": 0.15352769, "revenue_growth_3y_cagr": 0.01078821, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.25292259, "eps_growth_3y_cagr": -0.25265085, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04719592, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.460472, "revenue_stability_5y": 0.060605, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10973149, "price_return_3m": 0.04063863, "price_return_6m": -0.11984038, "price_return_9m": -0.28701053, "price_return_12m": -0.2444181, "price_return_12m_ex1m": -0.15128763, "distance_from_52w_high": -0.35142471, "distance_from_52w_low": 0.09007985, "relative_strength": -0.13673836, "local_beta": 0.8099, "volatility_252d": 0.334225, "volatility_60d": 0.723472, "max_drawdown_12m": -0.40502038, "revenue_ttm": 11493510000, "gross_profit_ttm": 1253721000, "ebit_ttm": 267320000, "ebitda_ttm": 450830000, "net_income_ttm": 87934000, "eps_diluted_ttm": 4.63727168, "operating_cash_flow_ttm": 612772000, "capital_expenditure_ttm": -643034000, "fcf_ttm": -30262000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 159388000, "cash_and_equivalents": 43993000, "total_current_assets": 2356833000, "total_current_liabilities": 1879113000, "net_ppe": null, "total_assets": 4390574000, "total_debt": 1927842000, "total_equity": 1970008000, "net_working_capital": 1851370000, "book_value_per_share": 103.88998928, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 103.88998928, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 46, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 2, "rank_pcf": 4, "rank_ev_ebitda": 22, "rank_ev_ebit": 34, "rank_earnings_yield": 46, "rank_fcf_yield": 64, "rank_dividend_yield": 81, "rank_shareholder_yield": 60, "rank_total_yield": 67, "rank_roe": 79, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 95, "rank_fcf_margin": 59, "rank_piotroski": 36, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 74, "value_composite": 13, "quality_composite": 74, "momentum_composite": 79, "growth_composite": 74, "yield_composite": 75, "svqf_composite": 35, "vc1_composite": 7, "vc2_composite": 10, "vc3_composite": 11, "trending_value_composite": 64, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 57, "all_cap_buyback_rank": 62, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "income_statement": { "revenue": 11493510000, "cost_of_revenue": 10239790000, "gross_profit": 1253720000, "ebit": 267317000, "ebitda": 450830000, "pretax_income": null, "tax_provision": null, "net_income": 87934000, "net_income_to_common": 87934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43993000, "total_current_assets": 2356833000, "total_assets": 4390574000, "short_term_debt": 1417643000, "long_term_debt": 507336000, "total_debt": 1927842000, "total_liabilities": null, "total_equity": 1970008000, "shares_outstanding": 18962443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 612772000, "capital_expenditure": -643034000, "free_cash_flow": -30262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382974, "ticker_id": 19035, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "450830000", "netIncome": "87934000", "grossProfit": "1253720000", "totalRevenue": "11493510000", "costOfRevenue": "10239790000", "interestExpense": "159388000", "operatingIncome": "267317000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167614000" }, "balance": { "totalDebt": "1927842000", "totalAssets": "4390574000", "longTermDebt": "507336000", "shortTermDebt": "1417643000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18962443", "totalCurrentAssets": "2356833000", "totalShareholderEquity": "1970008000", "totalCurrentLiabilities": "1879113000", "cashAndShortTermInvestments": "43993000" }, "cashflow": { "freeCashFlow": "-30262000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "612772000", "repurchaseOfStock": null, "capitalExpenditures": "-643034000" } }, "revenue": 11493510000, "cost_of_revenue": 10239790000, "gross_profit": 1253720000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267317000, "depreciation_amortisation": 167614000, "ebitda": 450830000, "interest_expense": 159388000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87934000, "net_income_continuing_ops": null, "net_income_to_common": 87934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43993000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2356833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4390574000, "short_term_debt": 1417643000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1879113000, "long_term_debt": 507336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1927842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1970008000, "shares_outstanding": 18962443, "operating_cash_flow": 612772000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -643034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "450830000", "netIncome": "87934000", "grossProfit": "1253720000", "totalRevenue": "11493510000", "costOfRevenue": "10239790000", "interestExpense": "159388000", "operatingIncome": "267317000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167614000" }, "balance": { "totalDebt": "1927842000", "totalAssets": "4390574000", "longTermDebt": "507336000", "shortTermDebt": "1417643000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18962443", "totalCurrentAssets": "2356833000", "totalShareholderEquity": "1970008000", "totalCurrentLiabilities": "1879113000", "cashAndShortTermInvestments": "43993000" }, "cashflow": { "freeCashFlow": "-30262000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "612772000", "repurchaseOfStock": null, "capitalExpenditures": "-643034000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "income_statement": { "revenue": 9963792000, "cost_of_revenue": 8887368000, "gross_profit": 1076424000, "ebit": 261853000, "ebitda": 384814000, "pretax_income": null, "tax_provision": null, "net_income": 117704000, "net_income_to_common": 117704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29268000, "total_current_assets": 3237914000, "total_assets": 4733527000, "short_term_debt": 1247203000, "long_term_debt": 458373000, "total_debt": 1709569000, "total_liabilities": null, "total_equity": 1881222000, "shares_outstanding": 18962443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 359224000, "capital_expenditure": -673261000, "free_cash_flow": -314037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382979, "ticker_id": 19035, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "384814000", "netIncome": "117704000", "grossProfit": "1076424000", "totalRevenue": "9963792000", "costOfRevenue": "8887368000", "interestExpense": "112046000", "operatingIncome": "261853000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104130000" }, "balance": { "totalDebt": "1709569000", "totalAssets": "4733527000", "longTermDebt": "458373000", "shortTermDebt": "1247203000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18962443", "totalCurrentAssets": "3237914000", "totalShareholderEquity": "1881222000", "totalCurrentLiabilities": "2365437000", "cashAndShortTermInvestments": "29268000" }, "cashflow": { "freeCashFlow": "-314037000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "359224000", "repurchaseOfStock": null, "capitalExpenditures": "-673261000" } }, "revenue": 9963792000, "cost_of_revenue": 8887368000, "gross_profit": 1076424000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261853000, "depreciation_amortisation": 104130000, "ebitda": 384814000, "interest_expense": 112046000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 117704000, "net_income_continuing_ops": null, "net_income_to_common": 117704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29268000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3237914000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4733527000, "short_term_debt": 1247203000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2365437000, "long_term_debt": 458373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1709569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1881222000, "shares_outstanding": 18962443, "operating_cash_flow": 359224000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -673261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -314037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "384814000", "netIncome": "117704000", "grossProfit": "1076424000", "totalRevenue": "9963792000", "costOfRevenue": "8887368000", "interestExpense": "112046000", "operatingIncome": "261853000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104130000" }, "balance": { "totalDebt": "1709569000", "totalAssets": "4733527000", "longTermDebt": "458373000", "shortTermDebt": "1247203000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18962443", "totalCurrentAssets": "3237914000", "totalShareholderEquity": "1881222000", "totalCurrentLiabilities": "2365437000", "cashAndShortTermInvestments": "29268000" }, "cashflow": { "freeCashFlow": "-314037000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "359224000", "repurchaseOfStock": null, "capitalExpenditures": "-673261000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "income_statement": { "revenue": 10722409000, "cost_of_revenue": 9883233000, "gross_profit": 839176000, "ebit": 406696000, "ebitda": 459121000, "pretax_income": null, "tax_provision": null, "net_income": 177194000, "net_income_to_common": 177194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95912000, "total_current_assets": 2823189000, "total_assets": 3831949000, "short_term_debt": 1212564000, "long_term_debt": 194046000, "total_debt": 1415497000, "total_liabilities": null, "total_equity": 1777833000, "shares_outstanding": 18962443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58724000, "capital_expenditure": -320276000, "free_cash_flow": -261552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 721696000, "net_debt_issued": null }, "complete_fields": { "id": 382982, "ticker_id": 19035, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "459121000", "netIncome": "177194000", "grossProfit": "839176000", "totalRevenue": "10722409000", "costOfRevenue": "9883233000", "interestExpense": "135240000", "operatingIncome": "406696000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82929000" }, "balance": { "totalDebt": "1415497000", "totalAssets": "3831949000", "longTermDebt": "194046000", "shortTermDebt": "1212564000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18962443", "totalCurrentAssets": "2823189000", "totalShareholderEquity": "1777833000", "totalCurrentLiabilities": "1831593000", "cashAndShortTermInvestments": "95912000" }, "cashflow": { "freeCashFlow": "-261552000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "721696000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "58724000", "repurchaseOfStock": null, "capitalExpenditures": "-320276000" } }, "revenue": 10722409000, "cost_of_revenue": 9883233000, "gross_profit": 839176000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 406696000, "depreciation_amortisation": 82929000, "ebitda": 459121000, "interest_expense": 135240000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 177194000, "net_income_continuing_ops": null, "net_income_to_common": 177194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95912000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2823189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3831949000, "short_term_debt": 1212564000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1831593000, "long_term_debt": 194046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1415497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1777833000, "shares_outstanding": 18962443, "operating_cash_flow": 58724000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -320276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 721696000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -261552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "459121000", "netIncome": "177194000", "grossProfit": "839176000", "totalRevenue": "10722409000", "costOfRevenue": "9883233000", "interestExpense": "135240000", "operatingIncome": "406696000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82929000" }, "balance": { "totalDebt": "1415497000", "totalAssets": "3831949000", "longTermDebt": "194046000", "shortTermDebt": "1212564000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18962443", "totalCurrentAssets": "2823189000", "totalShareholderEquity": "1777833000", "totalCurrentLiabilities": "1831593000", "cashAndShortTermInvestments": "95912000" }, "cashflow": { "freeCashFlow": "-261552000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "721696000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "58724000", "repurchaseOfStock": null, "capitalExpenditures": "-320276000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "income_statement": { "revenue": 11129411000, "cost_of_revenue": 10388492000, "gross_profit": 740919000, "ebit": 392201000, "ebitda": 438609000, "pretax_income": null, "tax_provision": null, "net_income": 210662000, "net_income_to_common": 210662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94338000, "total_current_assets": 2314528000, "total_assets": 2936301000, "short_term_debt": 1388642000, "long_term_debt": 135134000, "total_debt": 1523776000, "total_liabilities": null, "total_equity": 931979000, "shares_outstanding": 18962443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70323000, "capital_expenditure": -108602000, "free_cash_flow": -38279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382983, "ticker_id": 19035, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "438609000", "netIncome": "210662000", "grossProfit": "740919000", "totalRevenue": "11129411000", "costOfRevenue": "10388492000", "interestExpense": "92722000", "operatingIncome": "392201000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63651000" }, "balance": { "totalDebt": "1523776000", "totalAssets": "2936301000", "longTermDebt": "135134000", "shortTermDebt": "1388642000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18962443", "totalCurrentAssets": "2314528000", "totalShareholderEquity": "931979000", "totalCurrentLiabilities": "1844486000", "cashAndShortTermInvestments": "94338000" }, "cashflow": { "freeCashFlow": "-38279000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "70323000", "repurchaseOfStock": null, "capitalExpenditures": "-108602000" } }, "revenue": 11129411000, "cost_of_revenue": 10388492000, "gross_profit": 740919000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392201000, "depreciation_amortisation": 63651000, "ebitda": 438609000, "interest_expense": 92722000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 210662000, "net_income_continuing_ops": null, "net_income_to_common": 210662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94338000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2314528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2936301000, "short_term_debt": 1388642000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1844486000, "long_term_debt": 135134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1523776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 931979000, "shares_outstanding": 18962443, "operating_cash_flow": 70323000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -108602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -38279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "438609000", "netIncome": "210662000", "grossProfit": "740919000", "totalRevenue": "11129411000", "costOfRevenue": "10388492000", "interestExpense": "92722000", "operatingIncome": "392201000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63651000" }, "balance": { "totalDebt": "1523776000", "totalAssets": "2936301000", "longTermDebt": "135134000", "shortTermDebt": "1388642000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18962443", "totalCurrentAssets": "2314528000", "totalShareholderEquity": "931979000", "totalCurrentLiabilities": "1844486000", "cashAndShortTermInvestments": "94338000" }, "cashflow": { "freeCashFlow": "-38279000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "70323000", "repurchaseOfStock": null, "capitalExpenditures": "-108602000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382984, "ticker_id": 19035, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "income_statement": { "revenue": 3351293000, "cost_of_revenue": 2945209000, "gross_profit": 406084000, "ebit": 95381000, "ebitda": 140192000, "pretax_income": null, "tax_provision": null, "net_income": 25746000, "net_income_to_common": 25746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43993000, "total_current_assets": 2356833000, "total_assets": 4390574000, "short_term_debt": 1417643000, "long_term_debt": 507336000, "total_debt": 1927842000, "total_liabilities": null, "total_equity": 1970008000, "shares_outstanding": 18962443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382973, "ticker_id": 19035, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "140192000", "netIncome": "25746000", "grossProfit": "406084000", "totalRevenue": "3351293000", "costOfRevenue": "2945209000", "interestExpense": "40235000", "operatingIncome": "95381000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58394000" }, "balance": { "totalDebt": "1927842000", "totalAssets": "4390574000", "longTermDebt": "507336000", "shortTermDebt": "1417643000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18962443", "totalCurrentAssets": "2356833000", "totalShareholderEquity": "1970008000", "totalCurrentLiabilities": "1879113000", "cashAndShortTermInvestments": "43993000" } }, "revenue": 3351293000, "cost_of_revenue": 2945209000, "gross_profit": 406084000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95381000, "depreciation_amortisation": 58394000, "ebitda": 140192000, "interest_expense": 40235000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25746000, "net_income_continuing_ops": null, "net_income_to_common": 25746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43993000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2356833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4390574000, "short_term_debt": 1417643000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1879113000, "long_term_debt": 507336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1927842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1970008000, "shares_outstanding": 18962443, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "140192000", "netIncome": "25746000", "grossProfit": "406084000", "totalRevenue": "3351293000", "costOfRevenue": "2945209000", "interestExpense": "40235000", "operatingIncome": "95381000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58394000" }, "balance": { "totalDebt": "1927842000", "totalAssets": "4390574000", "longTermDebt": "507336000", "shortTermDebt": "1417643000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18962443", "totalCurrentAssets": "2356833000", "totalShareholderEquity": "1970008000", "totalCurrentLiabilities": "1879113000", "cashAndShortTermInvestments": "43993000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "income_statement": { "revenue": 3015038000, "cost_of_revenue": 2747212000, "gross_profit": 267826000, "ebit": 41395000, "ebitda": 113934000, "pretax_income": null, "tax_provision": null, "net_income": 16589000, "net_income_to_common": 16589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382975, "ticker_id": 19035, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113934000", "netIncome": "16589000", "grossProfit": "267826000", "totalRevenue": "3015038000", "costOfRevenue": "2747212000", "interestExpense": "44596000", "operatingIncome": "41395000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47636000" } }, "revenue": 3015038000, "cost_of_revenue": 2747212000, "gross_profit": 267826000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41395000, "depreciation_amortisation": 47636000, "ebitda": 113934000, "interest_expense": 44596000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16589000, "net_income_continuing_ops": null, "net_income_to_common": 16589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113934000", "netIncome": "16589000", "grossProfit": "267826000", "totalRevenue": "3015038000", "costOfRevenue": "2747212000", "interestExpense": "44596000", "operatingIncome": "41395000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47636000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "income_statement": { "revenue": 2817628000, "cost_of_revenue": 2501606000, "gross_profit": 316022000, "ebit": 52800000, "ebitda": 94134000, "pretax_income": null, "tax_provision": null, "net_income": 14186000, "net_income_to_common": 14186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24813000, "total_current_assets": 3354128000, "total_assets": 5069910000, "short_term_debt": 1387997000, "long_term_debt": 553465000, "total_debt": 1944204000, "total_liabilities": null, "total_equity": 1926736000, "shares_outstanding": 18962443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382976, "ticker_id": 19035, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "94134000", "netIncome": "14186000", "grossProfit": "316022000", "totalRevenue": "2817628000", "costOfRevenue": "2501606000", "interestExpense": "37729000", "operatingIncome": "52800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37613000" }, "balance": { "totalDebt": "1944204000", "totalAssets": "5069910000", "longTermDebt": "553465000", "shortTermDebt": "1387997000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18962443", "totalCurrentAssets": "3354128000", "totalShareholderEquity": "1926736000", "totalCurrentLiabilities": "2557405000", "cashAndShortTermInvestments": "24813000" } }, "revenue": 2817628000, "cost_of_revenue": 2501606000, "gross_profit": 316022000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52800000, "depreciation_amortisation": 37613000, "ebitda": 94134000, "interest_expense": 37729000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14186000, "net_income_continuing_ops": null, "net_income_to_common": 14186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24813000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3354128000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5069910000, "short_term_debt": 1387997000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2557405000, "long_term_debt": 553465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1944204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1926736000, "shares_outstanding": 18962443, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "94134000", "netIncome": "14186000", "grossProfit": "316022000", "totalRevenue": "2817628000", "costOfRevenue": "2501606000", "interestExpense": "37729000", "operatingIncome": "52800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37613000" }, "balance": { "totalDebt": "1944204000", "totalAssets": "5069910000", "longTermDebt": "553465000", "shortTermDebt": "1387997000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18962443", "totalCurrentAssets": "3354128000", "totalShareholderEquity": "1926736000", "totalCurrentLiabilities": "2557405000", "cashAndShortTermInvestments": "24813000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "income_statement": { "revenue": 2309551000, "cost_of_revenue": 2045762000, "gross_profit": 263789000, "ebit": 77744000, "ebitda": 102570000, "pretax_income": null, "tax_provision": null, "net_income": 31413000, "net_income_to_common": 31413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382977, "ticker_id": 19035, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102570000", "netIncome": "31413000", "grossProfit": "263789000", "totalRevenue": "2309551000", "costOfRevenue": "2045762000", "interestExpense": "36828000", "operatingIncome": "77744000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23970000" } }, "revenue": 2309551000, "cost_of_revenue": 2045762000, "gross_profit": 263789000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77744000, "depreciation_amortisation": 23970000, "ebitda": 102570000, "interest_expense": 36828000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31413000, "net_income_continuing_ops": null, "net_income_to_common": 31413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102570000", "netIncome": "31413000", "grossProfit": "263789000", "totalRevenue": "2309551000", "costOfRevenue": "2045762000", "interestExpense": "36828000", "operatingIncome": "77744000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23970000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "income_statement": { "revenue": 2882980000, "cost_of_revenue": 2551496000, "gross_profit": 331484000, "ebit": 83961000, "ebitda": 121571000, "pretax_income": null, "tax_provision": null, "net_income": 44368000, "net_income_to_common": 44368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29268000, "total_current_assets": 3237914000, "total_assets": 4733527000, "short_term_debt": 1247203000, "long_term_debt": 458373000, "total_debt": 1709569000, "total_liabilities": null, "total_equity": 1881222000, "shares_outstanding": 18962443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382978, "ticker_id": 19035, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "121571000", "netIncome": "44368000", "grossProfit": "331484000", "totalRevenue": "2882980000", "costOfRevenue": "2551496000", "interestExpense": "28098000", "operatingIncome": "83961000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27080000" }, "balance": { "totalDebt": "1709569000", "totalAssets": "4733527000", "longTermDebt": "458373000", "shortTermDebt": "1247203000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18962443", "totalCurrentAssets": "3237914000", "totalShareholderEquity": "1881222000", "totalCurrentLiabilities": "2365437000", "cashAndShortTermInvestments": "29268000" } }, "revenue": 2882980000, "cost_of_revenue": 2551496000, "gross_profit": 331484000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83961000, "depreciation_amortisation": 27080000, "ebitda": 121571000, "interest_expense": 28098000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44368000, "net_income_continuing_ops": null, "net_income_to_common": 44368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29268000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3237914000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4733527000, "short_term_debt": 1247203000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2365437000, "long_term_debt": 458373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1709569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1881222000, "shares_outstanding": 18962443, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "121571000", "netIncome": "44368000", "grossProfit": "331484000", "totalRevenue": "2882980000", "costOfRevenue": "2551496000", "interestExpense": "28098000", "operatingIncome": "83961000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27080000" }, "balance": { "totalDebt": "1709569000", "totalAssets": "4733527000", "longTermDebt": "458373000", "shortTermDebt": "1247203000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18962443", "totalCurrentAssets": "3237914000", "totalShareholderEquity": "1881222000", "totalCurrentLiabilities": "2365437000", "cashAndShortTermInvestments": "29268000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382980, "ticker_id": 19035, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26410000, "total_current_assets": 2634462000, "total_assets": 3989079000, "short_term_debt": 953176000, "long_term_debt": 394281000, "total_debt": 1353991000, "total_liabilities": null, "total_equity": 1802261000, "shares_outstanding": 18962443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382981, "ticker_id": 19035, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:38:40.162981+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1353991000", "totalAssets": "3989079000", "longTermDebt": "394281000", "shortTermDebt": "953176000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18962443", "totalCurrentAssets": "2634462000", "totalShareholderEquity": "1802261000", "totalCurrentLiabilities": "1764479000", "cashAndShortTermInvestments": "26410000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26410000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2634462000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3989079000, "short_term_debt": 953176000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1764479000, "long_term_debt": 394281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1353991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1802261000, "shares_outstanding": 18962443, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1353991000", "totalAssets": "3989079000", "longTermDebt": "394281000", "shortTermDebt": "953176000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18962443", "totalCurrentAssets": "2634462000", "totalShareholderEquity": "1802261000", "totalCurrentLiabilities": "1764479000", "cashAndShortTermInvestments": "26410000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }