{ "ticker": { "uuid": "5e0f2662-2d86-4b83-9546-4503ee08f9e5", "symbol": "HMSO", "name": "Hammerson Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/5e0f2662-2d86-4b83-9546-4503ee08f9e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e0f2662-2d86-4b83-9546-4503ee08f9e5/" }, "ticker_metadata": { "id": 28764, "uuid": "5e0f2662-2d86-4b83-9546-4503ee08f9e5", "symbol": "HMSO", "name": "Hammerson Plc", "asset_type": "equity", "market_cap": 1827994112, "stock_exchange_id": 19, "industry": "Reit - Retail", "sector": "Real Estate", "description": "Hammerson Plc is the largest UK-listed, pure-play owner and manager of prime retail and leisure anchored city destinations across the UK, France and Ireland. We own, manage and invest in landmark city destinations integrating retail, leisure and community hubs to meet evolving customer and occupier needs while delivering sustainable long-term growth for our stakeholders. Our 10 city locations rank in the top 20 of all retail venues across our geographies and in the top 1% where retail spend is concentrated. Our catchment reach of 40 million people attracts 170 million visitors per annum, generating 3 billion Pounds of sales for our brand partners. Hammerson Plc was incorporated in 1942 in United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5e0f2662-2d86-4b83-9546-4503ee08f9e5", "symbol": "HMSO", "name": "Hammerson Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/5e0f2662-2d86-4b83-9546-4503ee08f9e5/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e0f2662-2d86-4b83-9546-4503ee08f9e5/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.19, "value": 0.26, "quality": 0.16, "momentum": 0.73, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 330.6, "market_cap": 175130929750.42, "pe_ratio": 754.5495, "earnings_yield": 0.0013, "ebitda_to_ev": 0.0017, "shareholder_yield": -0.0002, "roe": 0.1108, "piotroski_f_score": 5, "momentum_12_1": 0.1079, "volatility_252d": 0.2606 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:21.634211+00:00", "batch_id": "" }, "size": { "price_close": 330.6, "market_cap": 175130929750.4197, "market_cap_usd": 175130929750.4197, "enterprise_value": 176444829750.4197, "shares_outstanding": 529736620, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 754.5495, "pb_ratio": 83.6027, "ptbv_ratio": 83.6027, "ps_ratio": 840.763, "pcf_ratio": 1807.3367, "pfcf_ratio": -374.2914, "ev_ebitda": 589.3281, "ev_ebit": 2083.1739, "ev_sales": 847.0707, "ev_fcf": -377.0994, "earnings_yield": 0.0013, "fcf_yield": -0.0027, "price_to_sales": 840.763, "price_to_book": 83.6027, "price_to_cashflow": 1807.3367, "ebitda_to_ev": 0.0017, "sales_yield": 0.0012 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": -0.0006, "shareholder_yield": -0.0002, "debt_paydown_yield": 0, "total_yield": -0.0002 }, "quality": { "gross_margin": 0.6073, "operating_margin": 0.4066, "net_margin": 1.1143, "ebitda_margin": 1.4373, "fcf_margin": -2.2463, "roe": 0.1108, "roa": 0.059, "roic": 0.0186, "roc_greenblatt": null, "asset_turnover": 0.053, "cash_conversion": -2.0159, "accruals_ratio": 0.0344, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2951, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0322, "external_financing": 0.0432 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.3884, "debt_to_assets": 0.4178, "interest_coverage": 1.2951, "current_ratio": 1.6281, "quick_ratio": 1.6281, "net_debt": 1313900000, "local_beta": 1.0377, "volatility_252d": 0.2606, "volatility_60d": 0.6174, "max_drawdown_12m": -0.2018, "risk_adjusted_momentum": 0.414 }, "growth": { "revenue_growth_1y": 0.7849, "revenue_growth_3y_cagr": 0.1827, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.065, "revenue_growth": 0.7849, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0073, "price_return_3m": -0.0152, "price_return_6m": 0.0399, "price_return_9m": 0.206, "price_return_12m": 0.116, "price_return_12m_ex1m": 0.1079, "momentum_6m": 0.0399, "momentum_12m": 0.116, "momentum_12_1": 0.1079, "distance_from_52w_high": -0.1019, "distance_from_52w_low": 0.206, "relative_strength": -0.0571 }, "raw_ttm": { "revenue_ttm": 208300000, "gross_profit_ttm": 126500000, "ebit_ttm": 84700000, "ebitda_ttm": 299400000, "net_income_ttm": 232100000, "eps_diluted_ttm": 0.4381, "operating_cash_flow_ttm": 96900000, "capital_expenditure_ttm": -564800000, "fcf_ttm": -467900000, "dividends_paid_ttm": -75000000, "share_repurchases_ttm": -30900000, "shares_issued_ttm": 138800000, "interest_expense_ttm": 65400000, "cash_and_equivalents": 328500000, "total_current_assets": 441700000, "total_current_liabilities": 271300000, "net_ppe": null, "total_assets": 3931200000, "total_debt": 1642400000, "total_equity": 2094800000, "net_working_capital": -53800000, "book_value_per_share": 3.9544, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.9544 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 20, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 93, "rank_pcf": 87, "rank_ev_ebitda": 44, "rank_ev_ebit": 87, "rank_earnings_yield": 19, "rank_fcf_yield": 92, "rank_dividend_yield": 27, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 34, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 29, "rank_fcf_margin": 96, "rank_piotroski": 54, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 39 }, "composites": { "value_composite": 74, "quality_composite": 84, "momentum_composite": 27, "growth_composite": 11, "yield_composite": 78, "svqf_composite": 9, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.204, "os_score": 0.19, "value_percentile": 0.26, "quality_percentile": 0.16, "momentum_percentile": 0.73, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8732, "ticker_id": 28764, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:21.634211+00:00", "batch_id": "", "os_score_delta": null, "price_close": 330.6, "market_cap": 175130929750.4197, "market_cap_usd": 175130929750.4197, "enterprise_value": 176444829750.4197, "shares_outstanding": 529736620, "fx_rate_to_usd": null, "pe_ratio": 754.54946036, "pb_ratio": 83.60269704, "ptbv_ratio": 83.60269704, "ps_ratio": 840.76298488, "pcf_ratio": 1807.33673633, "pfcf_ratio": -374.29136514, "ev_ebitda": 589.32808868, "ev_ebit": 2083.17390496, "ev_sales": 847.07071412, "ev_fcf": -377.09944379, "earnings_yield": 0.00132529, "fcf_yield": -0.00265182, "dividend_yield": 0.00042825, "buyback_yield": -0.00061611, "shareholder_yield": -0.00018786, "debt_paydown_yield": 0, "total_yield": -0.00018786, "gross_margin": 0.60729717, "operating_margin": 0.40662506, "net_margin": 1.11425828, "ebitda_margin": 1.43734998, "fcf_margin": -2.2462794, "roe": 0.11079817, "roa": 0.0590405, "roic": 0.01863614, "roc_greenblatt": null, "asset_turnover": 0.05298637, "cash_conversion": -2.0159414, "accruals_ratio": 0.03439153, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.38844355, "debt_to_assets": 0.41778592, "interest_coverage": 1.29510703, "current_ratio": 1.62808699, "quick_ratio": 1.62808699, "net_debt": 1313900000, "revenue_growth_1y": 0.78491859, "revenue_growth_3y_cagr": 0.18273608, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06500575, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.295094, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0073126, "price_return_3m": -0.01521704, "price_return_6m": 0.03990598, "price_return_9m": 0.20601783, "price_return_12m": 0.1160117, "price_return_12m_ex1m": 0.10791, "distance_from_52w_high": -0.10187374, "distance_from_52w_low": 0.20601783, "relative_strength": -0.05712888, "local_beta": 1.0377, "volatility_252d": 0.260646, "volatility_60d": 0.617447, "max_drawdown_12m": -0.20184671, "revenue_ttm": 208300000, "gross_profit_ttm": 126500000, "ebit_ttm": 84700000, "ebitda_ttm": 299400000, "net_income_ttm": 232100000, "eps_diluted_ttm": 0.43814226, "operating_cash_flow_ttm": 96900000, "capital_expenditure_ttm": -564800000, "fcf_ttm": -467900000, "dividends_paid_ttm": -75000000, "share_repurchases_ttm": -30900000, "shares_issued_ttm": 138800000, "interest_expense_ttm": 65400000, "cash_and_equivalents": 328500000, "total_current_assets": 441700000, "total_current_liabilities": 271300000, "net_ppe": null, "total_assets": 3931200000, "total_debt": 1642400000, "total_equity": 2094800000, "net_working_capital": -53800000, "book_value_per_share": 3.95441795, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.95441795, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 20, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 93, "rank_pcf": 87, "rank_ev_ebitda": 44, "rank_ev_ebit": 87, "rank_earnings_yield": 19, "rank_fcf_yield": 92, "rank_dividend_yield": 27, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 34, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 29, "rank_fcf_margin": 96, "rank_piotroski": 54, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 39, "value_composite": 74, "quality_composite": 84, "momentum_composite": 27, "growth_composite": 11, "yield_composite": 78, "svqf_composite": 9, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 330.6, "os": 0.19, "value": 0.26, "quality": 0.16, "momentum": 0.73, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 754.5495, "earnings_yield": 0.0013, "shareholder_yield": -0.0002, "roe": 0.1108, "momentum_12_1": 0.1079, "complete_fields": { "id": 8732, "ticker_id": 28764, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:21.634211+00:00", "batch_id": "", "os_score_delta": null, "price_close": 330.6, "market_cap": 175130929750.4197, "market_cap_usd": 175130929750.4197, "enterprise_value": 176444829750.4197, "shares_outstanding": 529736620, "fx_rate_to_usd": null, "pe_ratio": 754.54946036, "pb_ratio": 83.60269704, "ptbv_ratio": 83.60269704, "ps_ratio": 840.76298488, "pcf_ratio": 1807.33673633, "pfcf_ratio": -374.29136514, "ev_ebitda": 589.32808868, "ev_ebit": 2083.17390496, "ev_sales": 847.07071412, "ev_fcf": -377.09944379, "earnings_yield": 0.00132529, "fcf_yield": -0.00265182, "dividend_yield": 0.00042825, "buyback_yield": -0.00061611, "shareholder_yield": -0.00018786, "debt_paydown_yield": 0, "total_yield": -0.00018786, "gross_margin": 0.60729717, "operating_margin": 0.40662506, "net_margin": 1.11425828, "ebitda_margin": 1.43734998, "fcf_margin": -2.2462794, "roe": 0.11079817, "roa": 0.0590405, "roic": 0.01863614, "roc_greenblatt": null, "asset_turnover": 0.05298637, "cash_conversion": -2.0159414, "accruals_ratio": 0.03439153, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.38844355, "debt_to_assets": 0.41778592, "interest_coverage": 1.29510703, "current_ratio": 1.62808699, "quick_ratio": 1.62808699, "net_debt": 1313900000, "revenue_growth_1y": 0.78491859, "revenue_growth_3y_cagr": 0.18273608, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06500575, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.295094, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0073126, "price_return_3m": -0.01521704, "price_return_6m": 0.03990598, "price_return_9m": 0.20601783, "price_return_12m": 0.1160117, "price_return_12m_ex1m": 0.10791, "distance_from_52w_high": -0.10187374, "distance_from_52w_low": 0.20601783, "relative_strength": -0.05712888, "local_beta": 1.0377, "volatility_252d": 0.260646, "volatility_60d": 0.617447, "max_drawdown_12m": -0.20184671, "revenue_ttm": 208300000, "gross_profit_ttm": 126500000, "ebit_ttm": 84700000, "ebitda_ttm": 299400000, "net_income_ttm": 232100000, "eps_diluted_ttm": 0.43814226, "operating_cash_flow_ttm": 96900000, "capital_expenditure_ttm": -564800000, "fcf_ttm": -467900000, "dividends_paid_ttm": -75000000, "share_repurchases_ttm": -30900000, "shares_issued_ttm": 138800000, "interest_expense_ttm": 65400000, "cash_and_equivalents": 328500000, "total_current_assets": 441700000, "total_current_liabilities": 271300000, "net_ppe": null, "total_assets": 3931200000, "total_debt": 1642400000, "total_equity": 2094800000, "net_working_capital": -53800000, "book_value_per_share": 3.95441795, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.95441795, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 20, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 93, "rank_pcf": 87, "rank_ev_ebitda": 44, "rank_ev_ebit": 87, "rank_earnings_yield": 19, "rank_fcf_yield": 92, "rank_dividend_yield": 27, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 34, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 29, "rank_fcf_margin": 96, "rank_piotroski": 54, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 39, "value_composite": 74, "quality_composite": 84, "momentum_composite": 27, "growth_composite": 11, "yield_composite": 78, "svqf_composite": 9, "vc1_composite": 72, "vc2_composite": 79, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:10.733659+00:00", "is_restated": false, "income_statement": { "revenue": 208300000, "cost_of_revenue": 81800000, "gross_profit": 126500000, "ebit": 84700000, "ebitda": 299400000, "pretax_income": null, "tax_provision": null, "net_income": 232100000, "net_income_to_common": 232100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328500000, "total_current_assets": 441700000, "total_assets": 3931200000, "short_term_debt": 104300000, "long_term_debt": 1473900000, "total_debt": 1642400000, "total_liabilities": null, "total_equity": 2094800000, "shares_outstanding": 529736620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96900000, "capital_expenditure": -564800000, "free_cash_flow": -467900000, "dividends_paid": -75000000, "share_repurchases": -30900000, "shares_issued": 138800000, "net_debt_issued": 40300000 }, "complete_fields": { "id": 394587, "ticker_id": 28764, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:10.733659+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "299400000", "netIncome": "232100000", "grossProfit": "126500000", "totalRevenue": "208300000", "costOfRevenue": "81800000", "interestExpense": "65400000", "operatingIncome": "84700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "900000" }, "balance": { "totalDebt": "1642400000", "totalAssets": "3931200000", "longTermDebt": "1473900000", "shortTermDebt": "104300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "529736620", "totalCurrentAssets": "441700000", "totalShareholderEquity": "2094800000", "totalCurrentLiabilities": "271300000", "cashAndShortTermInvestments": "328500000" }, "cashflow": { "freeCashFlow": "-467900000", "dividendsPaid": "-75000000", "issuanceOfDebt": "405700000", "issuanceOfStock": "138800000", "repaymentOfDebt": "-365400000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "96900000", "repurchaseOfStock": "-30900000", "capitalExpenditures": "-564800000" } }, "revenue": 208300000, "cost_of_revenue": 81800000, "gross_profit": 126500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84700000, "depreciation_amortisation": 900000, "ebitda": 299400000, "interest_expense": 65400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 232100000, "net_income_continuing_ops": null, "net_income_to_common": 232100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 441700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3931200000, "short_term_debt": 104300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271300000, "long_term_debt": 1473900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1642400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2094800000, "shares_outstanding": 529736620, "operating_cash_flow": 96900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -564800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -75000000, "share_repurchases": -30900000, "shares_issued": 138800000, "net_debt_issued": 40300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -467900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "299400000", "netIncome": "232100000", "grossProfit": "126500000", "totalRevenue": "208300000", "costOfRevenue": "81800000", "interestExpense": "65400000", "operatingIncome": "84700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "900000" }, "balance": { "totalDebt": "1642400000", "totalAssets": "3931200000", "longTermDebt": "1473900000", "shortTermDebt": "104300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "529736620", "totalCurrentAssets": "441700000", "totalShareholderEquity": "2094800000", "totalCurrentLiabilities": "271300000", "cashAndShortTermInvestments": "328500000" }, "cashflow": { "freeCashFlow": "-467900000", "dividendsPaid": "-75000000", "issuanceOfDebt": "405700000", "issuanceOfStock": "138800000", "repaymentOfDebt": "-365400000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "96900000", "repurchaseOfStock": "-30900000", "capitalExpenditures": "-564800000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:10.733659+00:00", "is_restated": false, "income_statement": { "revenue": 116700000, "cost_of_revenue": 49500000, "gross_profit": 67200000, "ebit": 27600000, "ebitda": 27800000, "pretax_income": null, "tax_provision": null, "net_income": -526300000, "net_income_to_common": -526300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737900000, "total_current_assets": 827700000, "total_assets": 3476400000, "short_term_debt": 337800000, "long_term_debt": 1136400000, "total_debt": 1521500000, "total_liabilities": null, "total_equity": 1821100000, "shares_outstanding": 490459528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4500000, "capital_expenditure": -154500000, "free_cash_flow": -150000000, "dividends_paid": -82600000, "share_repurchases": -24300000, "shares_issued": 0, "net_debt_issued": -104900000 }, "complete_fields": { "id": 394590, "ticker_id": 28764, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:10.733659+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27800000", "netIncome": "-526300000", "grossProfit": "67200000", "totalRevenue": "116700000", "costOfRevenue": "49500000", "interestExpense": "68700000", "operatingIncome": "27600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1400000" }, "balance": { "totalDebt": "1521500000", "totalAssets": "3476400000", "longTermDebt": "1136400000", "shortTermDebt": "337800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "490459528", "totalCurrentAssets": "827700000", "totalShareholderEquity": "1821100000", "totalCurrentLiabilities": "450100000", "cashAndShortTermInvestments": "737900000" }, "cashflow": { "freeCashFlow": "-150000000", "dividendsPaid": "-82600000", "issuanceOfDebt": "394700000", "issuanceOfStock": "0", "repaymentOfDebt": "-499600000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4500000", "repurchaseOfStock": "-24300000", "capitalExpenditures": "-154500000" } }, "revenue": 116700000, "cost_of_revenue": 49500000, "gross_profit": 67200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27600000, "depreciation_amortisation": 1400000, "ebitda": 27800000, "interest_expense": 68700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -526300000, "net_income_continuing_ops": null, "net_income_to_common": -526300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 827700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3476400000, "short_term_debt": 337800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450100000, "long_term_debt": 1136400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1521500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1821100000, "shares_outstanding": 490459528, "operating_cash_flow": 4500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -154500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -82600000, "share_repurchases": -24300000, "shares_issued": 0, "net_debt_issued": -104900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -150000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27800000", "netIncome": "-526300000", "grossProfit": "67200000", "totalRevenue": "116700000", "costOfRevenue": "49500000", "interestExpense": "68700000", "operatingIncome": "27600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1400000" }, "balance": { "totalDebt": "1521500000", "totalAssets": "3476400000", "longTermDebt": "1136400000", "shortTermDebt": "337800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "490459528", "totalCurrentAssets": "827700000", "totalShareholderEquity": "1821100000", "totalCurrentLiabilities": "450100000", "cashAndShortTermInvestments": "737900000" }, "cashflow": { "freeCashFlow": "-150000000", "dividendsPaid": "-82600000", "issuanceOfDebt": "394700000", "issuanceOfStock": "0", "repaymentOfDebt": "-499600000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4500000", "repurchaseOfStock": "-24300000", "capitalExpenditures": "-154500000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:10.733659+00:00", "is_restated": false, "income_statement": { "revenue": 127800000, "cost_of_revenue": 43800000, "gross_profit": 84000000, "ebit": 39300000, "ebitda": 9500000, "pretax_income": null, "tax_provision": null, "net_income": -51400000, "net_income_to_common": -51400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472300000, "total_current_assets": 553800000, "total_assets": 4327800000, "short_term_debt": 108600000, "long_term_debt": 1515900000, "total_debt": 1665800000, "total_liabilities": null, "total_equity": 2462600000, "shares_outstanding": 497872385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38300000, "capital_expenditure": -18700000, "free_cash_flow": 19600000, "dividends_paid": -29900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -15100000 }, "complete_fields": { "id": 394591, "ticker_id": 28764, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:10.733659+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9500000", "netIncome": "-51400000", "grossProfit": "84000000", "totalRevenue": "127800000", "costOfRevenue": "43800000", "interestExpense": "72000000", "operatingIncome": "39300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3000000" }, "balance": { "totalDebt": "1665800000", "totalAssets": "4327800000", "longTermDebt": "1515900000", "shortTermDebt": "108600000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "497872385", "totalCurrentAssets": "553800000", "totalShareholderEquity": "2462600000", "totalCurrentLiabilities": "241100000", "cashAndShortTermInvestments": "472300000" }, "cashflow": { "freeCashFlow": "19600000", "dividendsPaid": "-29900000", "issuanceOfDebt": "96000000", "issuanceOfStock": "0", "repaymentOfDebt": "-111100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "38300000", "repurchaseOfStock": "0", "capitalExpenditures": "-18700000" } }, "revenue": 127800000, "cost_of_revenue": 43800000, "gross_profit": 84000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39300000, "depreciation_amortisation": 3000000, "ebitda": 9500000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -51400000, "net_income_continuing_ops": null, "net_income_to_common": -51400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 472300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 553800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4327800000, "short_term_debt": 108600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241100000, "long_term_debt": 1515900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1665800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2462600000, "shares_outstanding": 497872385, "operating_cash_flow": 38300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -15100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9500000", "netIncome": "-51400000", "grossProfit": "84000000", "totalRevenue": "127800000", "costOfRevenue": "43800000", "interestExpense": "72000000", "operatingIncome": "39300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3000000" }, "balance": { "totalDebt": "1665800000", "totalAssets": "4327800000", "longTermDebt": "1515900000", "shortTermDebt": "108600000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "497872385", "totalCurrentAssets": "553800000", "totalShareholderEquity": "2462600000", "totalCurrentLiabilities": "241100000", "cashAndShortTermInvestments": "472300000" }, "cashflow": { "freeCashFlow": "19600000", "dividendsPaid": "-29900000", "issuanceOfDebt": "96000000", "issuanceOfStock": "0", "repaymentOfDebt": "-111100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "38300000", "repurchaseOfStock": "0", "capitalExpenditures": "-18700000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:10.733659+00:00", "is_restated": false, "income_statement": { "revenue": 125900000, "cost_of_revenue": 38000000, "gross_profit": 87900000, "ebit": 29700000, "ebitda": -86500000, "pretax_income": null, "tax_provision": null, "net_income": -164200000, "net_income_to_common": -164200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218800000, "total_current_assets": 349600000, "total_assets": 4536400000, "short_term_debt": 0, "long_term_debt": 1646400000, "total_debt": 1694300000, "total_liabilities": null, "total_equity": 2586400000, "shares_outstanding": 496906215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69600000, "capital_expenditure": -36400000, "free_cash_flow": 33200000, "dividends_paid": -13200000, "share_repurchases": -6700000, "shares_issued": 100000, "net_debt_issued": -302400000 }, "complete_fields": { "id": 394592, "ticker_id": 28764, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:10.733659+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-86500000", "netIncome": "-164200000", "grossProfit": "87900000", "totalRevenue": "125900000", "costOfRevenue": "38000000", "interestExpense": "73400000", "operatingIncome": "29700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4100000" }, "balance": { "totalDebt": "1694300000", "totalAssets": "4536400000", "longTermDebt": "1646400000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "496906215", "totalCurrentAssets": "349600000", "totalShareholderEquity": "2586400000", "totalCurrentLiabilities": "185100000", "cashAndShortTermInvestments": "218800000" }, "cashflow": { "freeCashFlow": "33200000", "dividendsPaid": "-13200000", "issuanceOfDebt": "0", "issuanceOfStock": "100000", "repaymentOfDebt": "-302400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "69600000", "repurchaseOfStock": "-6700000", "capitalExpenditures": "-36400000" } }, "revenue": 125900000, "cost_of_revenue": 38000000, "gross_profit": 87900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29700000, "depreciation_amortisation": 4100000, "ebitda": -86500000, "interest_expense": 73400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -164200000, "net_income_continuing_ops": null, "net_income_to_common": -164200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 349600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4536400000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185100000, "long_term_debt": 1646400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1694300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2586400000, "shares_outstanding": 496906215, "operating_cash_flow": 69600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13200000, "share_repurchases": -6700000, "shares_issued": 100000, "net_debt_issued": -302400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-86500000", "netIncome": "-164200000", "grossProfit": "87900000", "totalRevenue": "125900000", "costOfRevenue": "38000000", "interestExpense": "73400000", "operatingIncome": "29700000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4100000" }, "balance": { "totalDebt": "1694300000", "totalAssets": "4536400000", "longTermDebt": "1646400000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "496906215", "totalCurrentAssets": "349600000", "totalShareholderEquity": "2586400000", "totalCurrentLiabilities": "185100000", "cashAndShortTermInvestments": "218800000" }, "cashflow": { "freeCashFlow": "33200000", "dividendsPaid": "-13200000", "issuanceOfDebt": "0", "issuanceOfStock": "100000", "repaymentOfDebt": "-302400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "69600000", "repurchaseOfStock": "-6700000", "capitalExpenditures": "-36400000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:10.733659+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394593, "ticker_id": 28764, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:10.733659+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:10.733659+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328500000, "total_current_assets": 441700000, "total_assets": 3931200000, "short_term_debt": 104300000, "long_term_debt": 1473900000, "total_debt": 1642400000, "total_liabilities": null, "total_equity": 2094800000, "shares_outstanding": 529736620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394586, "ticker_id": 28764, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:10.733659+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1642400000", "totalAssets": "3931200000", "longTermDebt": "1473900000", "shortTermDebt": "104300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "529736620", "totalCurrentAssets": "441700000", "totalShareholderEquity": "2094800000", "totalCurrentLiabilities": "271300000", "cashAndShortTermInvestments": "328500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 441700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3931200000, "short_term_debt": 104300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271300000, "long_term_debt": 1473900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1642400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2094800000, "shares_outstanding": 529736620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1642400000", "totalAssets": "3931200000", "longTermDebt": "1473900000", "shortTermDebt": "104300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "529736620", "totalCurrentAssets": "441700000", "totalShareholderEquity": "2094800000", "totalCurrentLiabilities": "271300000", "cashAndShortTermInvestments": "328500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:10.733659+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554400000, "total_current_assets": 643600000, "total_assets": 3592000000, "short_term_debt": 338100000, "long_term_debt": 1160700000, "total_debt": 1552500000, "total_liabilities": null, "total_equity": 1847900000, "shares_outstanding": 482399842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394588, "ticker_id": 28764, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:10.733659+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1552500000", "totalAssets": "3592000000", "longTermDebt": "1160700000", "shortTermDebt": "338100000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "482399842", "totalCurrentAssets": "643600000", "totalShareholderEquity": "1847900000", "totalCurrentLiabilities": "483400000", "cashAndShortTermInvestments": "554400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 554400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 643600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3592000000, "short_term_debt": 338100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483400000, "long_term_debt": 1160700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1552500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1847900000, "shares_outstanding": 482399842, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1552500000", "totalAssets": "3592000000", "longTermDebt": "1160700000", "shortTermDebt": "338100000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "482399842", "totalCurrentAssets": "643600000", "totalShareholderEquity": "1847900000", "totalCurrentLiabilities": "483400000", "cashAndShortTermInvestments": "554400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:10.733659+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 737900000, "total_current_assets": 827700000, "total_assets": 3476400000, "short_term_debt": 337800000, "long_term_debt": 1136400000, "total_debt": 1521500000, "total_liabilities": null, "total_equity": 1821100000, "shares_outstanding": 490459528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394589, "ticker_id": 28764, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:56:10.733659+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1521500000", "totalAssets": "3476400000", "longTermDebt": "1136400000", "shortTermDebt": "337800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "490459528", "totalCurrentAssets": "827700000", "totalShareholderEquity": "1821100000", "totalCurrentLiabilities": "450100000", "cashAndShortTermInvestments": "737900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 737900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 827700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3476400000, "short_term_debt": 337800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450100000, "long_term_debt": 1136400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1521500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1821100000, "shares_outstanding": 490459528, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1521500000", "totalAssets": "3476400000", "longTermDebt": "1136400000", "shortTermDebt": "337800000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "490459528", "totalCurrentAssets": "827700000", "totalShareholderEquity": "1821100000", "totalCurrentLiabilities": "450100000", "cashAndShortTermInvestments": "737900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }