{ "ticker": { "uuid": "5e1095f4-cf77-4e38-8615-2f9b5d73dd52", "symbol": "STWD", "name": "Starwood Property Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/5e1095f4-cf77-4e38-8615-2f9b5d73dd52/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e1095f4-cf77-4e38-8615-2f9b5d73dd52/" }, "ticker_metadata": { "id": 3820, "uuid": "5e1095f4-cf77-4e38-8615-2f9b5d73dd52", "symbol": "STWD", "name": "Starwood Property Trust Inc", "asset_type": "equity", "market_cap": 6583834000, "stock_exchange_id": 3, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Starwood Property Trust, Inc. is a real estate investment trust (REIT) in the United States and Europe. The company is headquartered in Greenwich, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5e1095f4-cf77-4e38-8615-2f9b5d73dd52", "symbol": "STWD", "name": "Starwood Property Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/5e1095f4-cf77-4e38-8615-2f9b5d73dd52/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e1095f4-cf77-4e38-8615-2f9b5d73dd52/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.72, "quality": 0.66, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 17.05, "market_cap": 5748322250, "pe_ratio": 16.3692, "earnings_yield": 0.0611, "ebitda_to_ev": 0.064, "shareholder_yield": 0.1472, "roe": 0.0527, "piotroski_f_score": 4, "momentum_12_1": -0.027, "volatility_252d": 0.1536 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:41.360986+00:00", "batch_id": "" }, "size": { "price_close": 17.05, "market_cap": 5748322250, "market_cap_usd": 5748322250, "enterprise_value": 28597156250, "shares_outstanding": 337145000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.3692, "pb_ratio": 0.8624, "ptbv_ratio": 0.9614, "ps_ratio": 2.8955, "pcf_ratio": 6.9045, "pfcf_ratio": 4.7455, "ev_ebitda": 15.6144, "ev_ebit": 16.5574, "ev_sales": 14.4049, "ev_fcf": 23.608, "earnings_yield": 0.0611, "fcf_yield": 0.0424, "price_to_sales": 2.8955, "price_to_book": 0.8624, "price_to_cashflow": 6.9045, "ebitda_to_ev": 0.064, "sales_yield": 0.0694 }, "yield": { "dividend_yield": 0.1472, "buyback_yield": 0, "shareholder_yield": 0.1472, "debt_paydown_yield": null, "total_yield": 0.1472 }, "quality": { "gross_margin": 0.7918, "operating_margin": 0.87, "net_margin": 0.1769, "ebitda_margin": 0.9225, "fcf_margin": 0.6102, "roe": 0.0527, "roa": 0.0057, "roic": 0.0544, "roc_greenblatt": null, "asset_turnover": 0.032, "cash_conversion": 3.4494, "accruals_ratio": -0.0078, "sbc_to_revenue": 0.0276, "piotroski_f_score": 4, "altman_z_score": -0.0165, "earnings_stability_5y": 0.3313, "revenue_stability_5y": 0.2484, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0253, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.2123, "net_debt_to_ebitda": 12.4758, "debt_to_assets": 0.3727, "interest_coverage": 1.3147, "current_ratio": 0.0827, "quick_ratio": 0.0827, "net_debt": 22848834000, "local_beta": 0.0007, "volatility_252d": 0.1536, "volatility_60d": 0.3142, "max_drawdown_12m": -0.1418, "risk_adjusted_momentum": -0.1759 }, "growth": { "revenue_growth_1y": 0.0765, "revenue_growth_3y_cagr": 0.0658, "revenue_growth_5y_cagr": 0.1058, "eps_growth_1y": 0.1048, "eps_growth_3y_cagr": -0.2213, "eps_growth_5y_cagr": 0.0441, "fcf_growth_1y": 0.4125, "book_value_growth_1y": 0.0038, "revenue_growth": 0.0765, "earnings_growth": 0.1048 }, "momentum": { "price_return_1m": -0.0394, "price_return_3m": -0.0237, "price_return_6m": -0.0136, "price_return_9m": -0.1049, "price_return_12m": -0.0654, "price_return_12m_ex1m": -0.027, "momentum_6m": -0.0136, "momentum_12m": -0.0654, "momentum_12_1": -0.027, "distance_from_52w_high": -0.1174, "distance_from_52w_low": 0.0285, "relative_strength": -0.1654 }, "raw_ttm": { "revenue_ttm": 1985232000, "gross_profit_ttm": 1571938000, "ebit_ttm": 1727157000, "ebitda_ttm": 1831455000, "net_income_ttm": 351167000, "eps_diluted_ttm": 1.0416, "operating_cash_flow_ttm": 832549000, "capital_expenditure_ttm": 378783000, "fcf_ttm": 1211332000, "dividends_paid_ttm": 846194000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1313735000, "cash_and_equivalents": 290285000, "total_current_assets": 930187000, "total_current_liabilities": 11254302000, "net_ppe": null, "total_assets": 62087328000, "total_debt": 23139119000, "total_equity": 6665469000, "net_working_capital": 425294000, "book_value_per_share": 19.7703, "retained_earnings": -165868000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5978968000, "tangible_book_per_share": 17.7341 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 44, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 62, "rank_pcf": 28, "rank_ev_ebitda": 66, "rank_ev_ebit": 61, "rank_earnings_yield": 44, "rank_fcf_yield": 72, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 60, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 12, "rank_fcf_margin": 11, "rank_piotroski": 82, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 68 }, "composites": { "value_composite": 28, "quality_composite": 34, "momentum_composite": 79, "growth_composite": 74, "yield_composite": 3, "svqf_composite": 22, "vc1_composite": 27, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.6893, "os_score": 0.68, "value_percentile": 0.72, "quality_percentile": 0.66, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4994, "ticker_id": 3820, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:41.360986+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.05, "market_cap": 5748322250, "market_cap_usd": 5748322250, "enterprise_value": 28597156250, "shares_outstanding": 337145000, "fx_rate_to_usd": null, "pe_ratio": 16.36919827, "pb_ratio": 0.86240327, "ptbv_ratio": 0.96142382, "ps_ratio": 2.89554181, "pcf_ratio": 6.9044852, "pfcf_ratio": 4.74545562, "ev_ebitda": 15.61444657, "ev_ebit": 16.5573577, "ev_sales": 14.40494423, "ev_fcf": 23.60802509, "earnings_yield": 0.06109035, "fcf_yield": 0.04235848, "dividend_yield": 0.14720713, "buyback_yield": 0, "shareholder_yield": 0.14720713, "debt_paydown_yield": null, "total_yield": 0.14720713, "gross_margin": 0.79181577, "operating_margin": 0.8700026, "net_margin": 0.17688965, "ebitda_margin": 0.92253953, "fcf_margin": 0.61017151, "roe": 0.05268451, "roa": 0.00565602, "roic": 0.05441328, "roc_greenblatt": null, "asset_turnover": 0.03197483, "cash_conversion": 3.44944713, "accruals_ratio": -0.00775331, "sbc_to_revenue": 0.0275726, "debt_to_equity": 8.21226548, "net_debt_to_ebitda": 12.47578237, "debt_to_assets": 0.37268666, "interest_coverage": 1.31469208, "current_ratio": 0.08265168, "quick_ratio": 0.08265168, "net_debt": 22848834000, "revenue_growth_1y": 0.0764902, "revenue_growth_3y_cagr": 0.06577929, "revenue_growth_5y_cagr": 0.10579201, "eps_growth_1y": 0.10479903, "eps_growth_3y_cagr": -0.22126963, "eps_growth_5y_cagr": 0.04408785, "fcf_growth_1y": 0.41246076, "book_value_growth_1y": 0.00377531, "piotroski_f_score": 4, "altman_z_score": -0.01649738, "earnings_stability_5y": 0.331286, "revenue_stability_5y": 0.248357, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03943662, "price_return_3m": -0.02366118, "price_return_6m": -0.01357848, "price_return_9m": -0.10493989, "price_return_12m": -0.06538982, "price_return_12m_ex1m": -0.02701873, "distance_from_52w_high": -0.11736691, "distance_from_52w_low": 0.02847767, "relative_strength": -0.1653534, "local_beta": 0.0007, "volatility_252d": 0.153589, "volatility_60d": 0.31417, "max_drawdown_12m": -0.14180627, "revenue_ttm": 1985232000, "gross_profit_ttm": 1571938000, "ebit_ttm": 1727157000, "ebitda_ttm": 1831455000, "net_income_ttm": 351167000, "eps_diluted_ttm": 1.04159041, "operating_cash_flow_ttm": 832549000, "capital_expenditure_ttm": 378783000, "fcf_ttm": 1211332000, "dividends_paid_ttm": 846194000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1313735000, "cash_and_equivalents": 290285000, "total_current_assets": 930187000, "total_current_liabilities": 11254302000, "net_ppe": null, "total_assets": 62087328000, "total_debt": 23139119000, "total_equity": 6665469000, "net_working_capital": 425294000, "book_value_per_share": 19.77033324, "retained_earnings": -165868000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5978968000, "tangible_book_per_share": 17.7341144, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 44, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 62, "rank_pcf": 28, "rank_ev_ebitda": 66, "rank_ev_ebit": 61, "rank_earnings_yield": 44, "rank_fcf_yield": 72, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 60, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 12, "rank_fcf_margin": 11, "rank_piotroski": 82, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 68, "value_composite": 28, "quality_composite": 34, "momentum_composite": 79, "growth_composite": 74, "yield_composite": 3, "svqf_composite": 22, "vc1_composite": 27, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.05, "os": 0.68, "value": 0.72, "quality": 0.66, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 16.3692, "earnings_yield": 0.0611, "shareholder_yield": 0.1472, "roe": 0.0527, "momentum_12_1": -0.027, "complete_fields": { "id": 4994, "ticker_id": 3820, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:41.360986+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.05, "market_cap": 5748322250, "market_cap_usd": 5748322250, "enterprise_value": 28597156250, "shares_outstanding": 337145000, "fx_rate_to_usd": null, "pe_ratio": 16.36919827, "pb_ratio": 0.86240327, "ptbv_ratio": 0.96142382, "ps_ratio": 2.89554181, "pcf_ratio": 6.9044852, "pfcf_ratio": 4.74545562, "ev_ebitda": 15.61444657, "ev_ebit": 16.5573577, "ev_sales": 14.40494423, "ev_fcf": 23.60802509, "earnings_yield": 0.06109035, "fcf_yield": 0.04235848, "dividend_yield": 0.14720713, "buyback_yield": 0, "shareholder_yield": 0.14720713, "debt_paydown_yield": null, "total_yield": 0.14720713, "gross_margin": 0.79181577, "operating_margin": 0.8700026, "net_margin": 0.17688965, "ebitda_margin": 0.92253953, "fcf_margin": 0.61017151, "roe": 0.05268451, "roa": 0.00565602, "roic": 0.05441328, "roc_greenblatt": null, "asset_turnover": 0.03197483, "cash_conversion": 3.44944713, "accruals_ratio": -0.00775331, "sbc_to_revenue": 0.0275726, "debt_to_equity": 8.21226548, "net_debt_to_ebitda": 12.47578237, "debt_to_assets": 0.37268666, "interest_coverage": 1.31469208, "current_ratio": 0.08265168, "quick_ratio": 0.08265168, "net_debt": 22848834000, "revenue_growth_1y": 0.0764902, "revenue_growth_3y_cagr": 0.06577929, "revenue_growth_5y_cagr": 0.10579201, "eps_growth_1y": 0.10479903, "eps_growth_3y_cagr": -0.22126963, "eps_growth_5y_cagr": 0.04408785, "fcf_growth_1y": 0.41246076, "book_value_growth_1y": 0.00377531, "piotroski_f_score": 4, "altman_z_score": -0.01649738, "earnings_stability_5y": 0.331286, "revenue_stability_5y": 0.248357, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03943662, "price_return_3m": -0.02366118, "price_return_6m": -0.01357848, "price_return_9m": -0.10493989, "price_return_12m": -0.06538982, "price_return_12m_ex1m": -0.02701873, "distance_from_52w_high": -0.11736691, "distance_from_52w_low": 0.02847767, "relative_strength": -0.1653534, "local_beta": 0.0007, "volatility_252d": 0.153589, "volatility_60d": 0.31417, "max_drawdown_12m": -0.14180627, "revenue_ttm": 1985232000, "gross_profit_ttm": 1571938000, "ebit_ttm": 1727157000, "ebitda_ttm": 1831455000, "net_income_ttm": 351167000, "eps_diluted_ttm": 1.04159041, "operating_cash_flow_ttm": 832549000, "capital_expenditure_ttm": 378783000, "fcf_ttm": 1211332000, "dividends_paid_ttm": 846194000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1313735000, "cash_and_equivalents": 290285000, "total_current_assets": 930187000, "total_current_liabilities": 11254302000, "net_ppe": null, "total_assets": 62087328000, "total_debt": 23139119000, "total_equity": 6665469000, "net_working_capital": 425294000, "book_value_per_share": 19.77033324, "retained_earnings": -165868000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5978968000, "tangible_book_per_share": 17.7341144, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 44, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 62, "rank_pcf": 28, "rank_ev_ebitda": 66, "rank_ev_ebit": 61, "rank_earnings_yield": 44, "rank_fcf_yield": 72, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 60, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 12, "rank_fcf_margin": 11, "rank_piotroski": 82, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 68, "value_composite": 28, "quality_composite": 34, "momentum_composite": 79, "growth_composite": 74, "yield_composite": 3, "svqf_composite": 22, "vc1_composite": 27, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 1880177000, "cost_of_revenue": 366527000, "gross_profit": 1513650000, "ebit": 1756799000, "ebitda": 1838855000, "pretax_income": 479812000, "tax_provision": 36719000, "net_income": 411544000, "net_income_to_common": 411544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499480000, "total_current_assets": 925609000, "total_assets": 63183357000, "short_term_debt": 9887707000, "long_term_debt": 12206530000, "total_debt": 22094237000, "total_liabilities": 55693851000, "total_equity": 6795516000, "shares_outstanding": 337145000, "goodwill_and_intangibles": 695905000 }, "cash_flow": { "operating_cash_flow": 977852000, "capital_expenditure": 269043000, "free_cash_flow": 1246895000, "dividends_paid": 668855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335251, "ticker_id": 3820, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1756799000", "ebitda": "1838855000", "netIncome": "411544000", "grossProfit": "1513650000", "depreciation": "None", "totalRevenue": "1880177000", "costOfRevenue": "366527000", "interestIncome": "1552970000", "incomeBeforeTax": "479812000", "interestExpense": "1276987000", "operatingIncome": "1432776000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36719000", "reportedCurrency": "USD", "netInterestIncome": "275983000", "nonInterestIncome": "None", "operatingExpenses": "80874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82056000", "sellingGeneralAndAdministrative": "208809000", "netIncomeFromContinuingOperations": "443093000" }, "balance": { "goodwill": "259846000", "inventory": "None", "commonStock": "3780000", "currentDebt": "None", "investments": "None", "totalAssets": "63183357000", "longTermDebt": "12206530000", "shortTermDebt": "9887707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "436059000", "reportedCurrency": "USD", "retainedEarnings": "-39018000", "totalLiabilities": "55693851000", "otherCurrentAssets": "175167000", "totalCurrentAssets": "925609000", "currentLongTermDebt": "997615000", "longTermInvestments": "2113251000", "shortTermInvestments": "88283000", "currentNetReceivables": "162679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62257748000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22094237000", "totalShareholderEquity": "6795516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212075000", "totalCurrentLiabilities": "10099782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45594069000", "cashAndShortTermInvestments": "499480000", "commonStockSharesOutstanding": "337145000", "intangibleAssetsExcludingGoodwill": "436059000", "cashAndCashEquivalentsAtCarryingValue": "499480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443093000", "profitLoss": "None", "dividendPayout": "668855000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "977852000", "capitalExpenditures": "269043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2919558000", "cashflowFromInvestment": "-3776452000", "stockBasedCompensation": "54094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "668855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1880177000, "cost_of_revenue": 366527000, "gross_profit": 1513650000, "research_and_development": null, "selling_general_admin": 208809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1756799000, "depreciation_amortisation": 82056000, "ebitda": 1838855000, "interest_expense": 1276987000, "interest_income": null, "other_non_operating": null, "pretax_income": 479812000, "tax_provision": 36719000, "effective_tax_rate": null, "net_income": 411544000, "net_income_continuing_ops": 443093000, "net_income_to_common": 411544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499480000, "short_term_investments": 88283000, "net_receivables": 162679000, "inventory": null, "other_current_assets": null, "total_current_assets": 925609000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 436059000, "goodwill_and_intangibles": 695905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62257748000, "total_assets": 63183357000, "short_term_debt": 9887707000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10099782000, "long_term_debt": 12206530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45594069000, "total_liabilities": 55693851000, "total_debt": 22094237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39018000, "total_equity": 6795516000, "shares_outstanding": 337145000, "operating_cash_flow": 977852000, "stock_based_compensation": 54094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3776452000, "dividends_paid": 668855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2919558000, "free_cash_flow": 1246895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1756799000", "ebitda": "1838855000", "netIncome": "411544000", "grossProfit": "1513650000", "depreciation": "None", "totalRevenue": "1880177000", "costOfRevenue": "366527000", "interestIncome": "1552970000", "incomeBeforeTax": "479812000", "interestExpense": "1276987000", "operatingIncome": "1432776000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36719000", "reportedCurrency": "USD", "netInterestIncome": "275983000", "nonInterestIncome": "None", "operatingExpenses": "80874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "366527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82056000", "sellingGeneralAndAdministrative": "208809000", "netIncomeFromContinuingOperations": "443093000" }, "balance": { "goodwill": "259846000", "inventory": "None", "commonStock": "3780000", "currentDebt": "None", "investments": "None", "totalAssets": "63183357000", "longTermDebt": "12206530000", "shortTermDebt": "9887707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "436059000", "reportedCurrency": "USD", "retainedEarnings": "-39018000", "totalLiabilities": "55693851000", "otherCurrentAssets": "175167000", "totalCurrentAssets": "925609000", "currentLongTermDebt": "997615000", "longTermInvestments": "2113251000", "shortTermInvestments": "88283000", "currentNetReceivables": "162679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62257748000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22094237000", "totalShareholderEquity": "6795516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212075000", "totalCurrentLiabilities": "10099782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45594069000", "cashAndShortTermInvestments": "499480000", "commonStockSharesOutstanding": "337145000", "intangibleAssetsExcludingGoodwill": "436059000", "cashAndCashEquivalentsAtCarryingValue": "499480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443093000", "profitLoss": "None", "dividendPayout": "668855000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "977852000", "capitalExpenditures": "269043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2919558000", "cashflowFromInvestment": "-3776452000", "stockBasedCompensation": "54094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "668855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 2041041000, "cost_of_revenue": 281625000, "gross_profit": 1759416000, "ebit": 1754702000, "ebitda": 1797796000, "pretax_income": 406009000, "tax_provision": 25432000, "net_income": 359933000, "net_income_to_common": 359933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377831000, "total_current_assets": 1078856000, "total_assets": 62556497000, "short_term_debt": 831323000, "long_term_debt": 8174957000, "total_debt": 9006280000, "total_liabilities": 55363025000, "total_equity": 6437107000, "shares_outstanding": 320569000, "goodwill_and_intangibles": 320550000 }, "cash_flow": { "operating_cash_flow": 646586000, "capital_expenditure": 27939000, "free_cash_flow": 674525000, "dividends_paid": 619996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335256, "ticker_id": 3820, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1754702000", "ebitda": "1797796000", "netIncome": "359933000", "grossProfit": "1759416000", "depreciation": "None", "totalRevenue": "2041041000", "costOfRevenue": "281625000", "interestIncome": "1764872000", "incomeBeforeTax": "406009000", "interestExpense": "1348693000", "operatingIncome": "1643708000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25432000", "reportedCurrency": "USD", "netInterestIncome": "416179000", "nonInterestIncome": "None", "operatingExpenses": "115708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43094000", "sellingGeneralAndAdministrative": "277965000", "netIncomeFromContinuingOperations": "380577000" }, "balance": { "goodwill": "259846000", "inventory": "None", "commonStock": "3449000", "currentDebt": "None", "investments": "None", "totalAssets": "62556497000", "longTermDebt": "8174957000", "shortTermDebt": "831323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60704000", "reportedCurrency": "USD", "retainedEarnings": "235323000", "totalLiabilities": "55363025000", "otherCurrentAssets": "-639404000", "totalCurrentAssets": "1078856000", "currentLongTermDebt": "831323000", "longTermInvestments": "2706161000", "shortTermInvestments": "93806000", "currentNetReceivables": "167767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320550000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9006280000", "totalShareholderEquity": "6437107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-831323000", "totalCurrentLiabilities": "1033664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8174957000", "cashAndShortTermInvestments": "377831000", "commonStockSharesOutstanding": "320569000", "intangibleAssetsExcludingGoodwill": "60704000", "cashAndCashEquivalentsAtCarryingValue": "377831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380577000", "profitLoss": "None", "dividendPayout": "619996000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "646586000", "capitalExpenditures": "27939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2485900000", "cashflowFromInvestment": "2083954000", "stockBasedCompensation": "41786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2041041000, "cost_of_revenue": 281625000, "gross_profit": 1759416000, "research_and_development": null, "selling_general_admin": 277965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1754702000, "depreciation_amortisation": 43094000, "ebitda": 1797796000, "interest_expense": 1348693000, "interest_income": null, "other_non_operating": null, "pretax_income": 406009000, "tax_provision": 25432000, "effective_tax_rate": null, "net_income": 359933000, "net_income_continuing_ops": 380577000, "net_income_to_common": 359933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377831000, "short_term_investments": 93806000, "net_receivables": 167767000, "inventory": null, "other_current_assets": null, "total_current_assets": 1078856000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 60704000, "goodwill_and_intangibles": 320550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320550000, "total_assets": 62556497000, "short_term_debt": 831323000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1033664000, "long_term_debt": 8174957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8174957000, "total_liabilities": 55363025000, "total_debt": 9006280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235323000, "total_equity": 6437107000, "shares_outstanding": 320569000, "operating_cash_flow": 646586000, "stock_based_compensation": 41786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2083954000, "dividends_paid": 619996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2485900000, "free_cash_flow": 674525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1754702000", "ebitda": "1797796000", "netIncome": "359933000", "grossProfit": "1759416000", "depreciation": "None", "totalRevenue": "2041041000", "costOfRevenue": "281625000", "interestIncome": "1764872000", "incomeBeforeTax": "406009000", "interestExpense": "1348693000", "operatingIncome": "1643708000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25432000", "reportedCurrency": "USD", "netInterestIncome": "416179000", "nonInterestIncome": "None", "operatingExpenses": "115708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43094000", "sellingGeneralAndAdministrative": "277965000", "netIncomeFromContinuingOperations": "380577000" }, "balance": { "goodwill": "259846000", "inventory": "None", "commonStock": "3449000", "currentDebt": "None", "investments": "None", "totalAssets": "62556497000", "longTermDebt": "8174957000", "shortTermDebt": "831323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60704000", "reportedCurrency": "USD", "retainedEarnings": "235323000", "totalLiabilities": "55363025000", "otherCurrentAssets": "-639404000", "totalCurrentAssets": "1078856000", "currentLongTermDebt": "831323000", "longTermInvestments": "2706161000", "shortTermInvestments": "93806000", "currentNetReceivables": "167767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320550000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9006280000", "totalShareholderEquity": "6437107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-831323000", "totalCurrentLiabilities": "1033664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8174957000", "cashAndShortTermInvestments": "377831000", "commonStockSharesOutstanding": "320569000", "intangibleAssetsExcludingGoodwill": "60704000", "cashAndCashEquivalentsAtCarryingValue": "377831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380577000", "profitLoss": "None", "dividendPayout": "619996000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "646586000", "capitalExpenditures": "27939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2485900000", "cashflowFromInvestment": "2083954000", "stockBasedCompensation": "41786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 2051982000, "cost_of_revenue": 290377000, "gross_profit": 1761605000, "ebit": 1853582000, "ebitda": 1904668000, "pretax_income": 417475000, "tax_provision": -682000, "net_income": 339213000, "net_income_to_common": 339213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194660000, "total_current_assets": 458964000, "total_assets": 69504196000, "short_term_debt": 1046648000, "long_term_debt": 7819169000, "total_debt": 8865817000, "total_liabilities": 62481214000, "total_equity": 6251089000, "shares_outstanding": 310507000, "goodwill_and_intangibles": 324813000 }, "cash_flow": { "operating_cash_flow": 528597000, "capital_expenditure": 25085000, "free_cash_flow": 553682000, "dividends_paid": 601192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335261, "ticker_id": 3820, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1853582000", "ebitda": "1904668000", "netIncome": "339213000", "grossProfit": "1761605000", "depreciation": "None", "totalRevenue": "2051982000", "costOfRevenue": "290377000", "interestIncome": "1813893000", "incomeBeforeTax": "417475000", "interestExpense": "1436107000", "operatingIncome": "1414284000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-682000", "reportedCurrency": "USD", "netInterestIncome": "451274000", "nonInterestIncome": "None", "operatingExpenses": "347321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51086000", "sellingGeneralAndAdministrative": "180212000", "netIncomeFromContinuingOperations": "502721000" }, "balance": { "goodwill": "259846000", "inventory": "-63436998", "commonStock": "3208000", "currentDebt": "None", "investments": "None", "totalAssets": "69504196000", "longTermDebt": "7819169000", "shortTermDebt": "1046648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64967000", "reportedCurrency": "USD", "retainedEarnings": "505881000", "totalLiabilities": "62481214000", "otherCurrentAssets": "-512839000", "totalCurrentAssets": "458964000", "currentLongTermDebt": "1046648000", "longTermInvestments": "2838771000", "shortTermInvestments": "63437000", "currentNetReceivables": "200867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47370713000", "currentAccountsPayable": "244859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8865817000", "totalShareholderEquity": "6251089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1291507000", "totalCurrentLiabilities": "1291507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61931039000", "cashAndShortTermInvestments": "194660000", "commonStockSharesOutstanding": "310507000", "intangibleAssetsExcludingGoodwill": "64967000", "cashAndCashEquivalentsAtCarryingValue": "194660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418157000", "profitLoss": "None", "dividendPayout": "601192000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "528597000", "capitalExpenditures": "25085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1454563000", "cashflowFromInvestment": "855074000", "stockBasedCompensation": "39247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "601192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2051982000, "cost_of_revenue": 290377000, "gross_profit": 1761605000, "research_and_development": 0.2, "selling_general_admin": 180212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1853582000, "depreciation_amortisation": 51086000, "ebitda": 1904668000, "interest_expense": 1436107000, "interest_income": null, "other_non_operating": null, "pretax_income": 417475000, "tax_provision": -682000, "effective_tax_rate": null, "net_income": 339213000, "net_income_continuing_ops": 502721000, "net_income_to_common": 339213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194660000, "short_term_investments": 63437000, "net_receivables": 200867000, "inventory": -63436998, "other_current_assets": null, "total_current_assets": 458964000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 64967000, "goodwill_and_intangibles": 324813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47370713000, "total_assets": 69504196000, "short_term_debt": 1046648000, "accounts_payable": 244859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1291507000, "long_term_debt": 7819169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61931039000, "total_liabilities": 62481214000, "total_debt": 8865817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 505881000, "total_equity": 6251089000, "shares_outstanding": 310507000, "operating_cash_flow": 528597000, "stock_based_compensation": 39247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 855074000, "dividends_paid": 601192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1454563000, "free_cash_flow": 553682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1853582000", "ebitda": "1904668000", "netIncome": "339213000", "grossProfit": "1761605000", "depreciation": "None", "totalRevenue": "2051982000", "costOfRevenue": "290377000", "interestIncome": "1813893000", "incomeBeforeTax": "417475000", "interestExpense": "1436107000", "operatingIncome": "1414284000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-682000", "reportedCurrency": "USD", "netInterestIncome": "451274000", "nonInterestIncome": "None", "operatingExpenses": "347321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51086000", "sellingGeneralAndAdministrative": "180212000", "netIncomeFromContinuingOperations": "502721000" }, "balance": { "goodwill": "259846000", "inventory": "-63436998", "commonStock": "3208000", "currentDebt": "None", "investments": "None", "totalAssets": "69504196000", "longTermDebt": "7819169000", "shortTermDebt": "1046648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64967000", "reportedCurrency": "USD", "retainedEarnings": "505881000", "totalLiabilities": "62481214000", "otherCurrentAssets": "-512839000", "totalCurrentAssets": "458964000", "currentLongTermDebt": "1046648000", "longTermInvestments": "2838771000", "shortTermInvestments": "63437000", "currentNetReceivables": "200867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47370713000", "currentAccountsPayable": "244859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8865817000", "totalShareholderEquity": "6251089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1291507000", "totalCurrentLiabilities": "1291507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61931039000", "cashAndShortTermInvestments": "194660000", "commonStockSharesOutstanding": "310507000", "intangibleAssetsExcludingGoodwill": "64967000", "cashAndCashEquivalentsAtCarryingValue": "194660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "418157000", "profitLoss": "None", "dividendPayout": "601192000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "528597000", "capitalExpenditures": "25085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1454563000", "cashflowFromInvestment": "855074000", "stockBasedCompensation": "39247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "601192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 1553091000, "cost_of_revenue": 302894000, "gross_profit": 1250197000, "ebit": 1794659000, "ebitda": 1845616000, "pretax_income": 997538000, "tax_provision": -61523000, "net_income": 871475000, "net_income_to_common": 871475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261061000, "total_current_assets": 18831021000, "total_assets": 79043129000, "short_term_debt": 1321508000, "long_term_debt": 20598371000, "total_debt": 21919879000, "total_liabilities": 71844422000, "total_equity": 7198707000, "shares_outstanding": 282483000, "goodwill_and_intangibles": 328619000 }, "cash_flow": { "operating_cash_flow": 213741000, "capital_expenditure": 25225000, "free_cash_flow": 238966000, "dividends_paid": 591457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335266, "ticker_id": 3820, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1794659000", "ebitda": "1845616000", "netIncome": "871475000", "grossProfit": "1250197000", "depreciation": "None", "totalRevenue": "1553091000", "costOfRevenue": "302894000", "interestIncome": "1283579000", "incomeBeforeTax": "997538000", "interestExpense": "797121000", "operatingIncome": "1062195999", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-61523000", "reportedCurrency": "USD", "netInterestIncome": "486458000", "nonInterestIncome": "None", "operatingExpenses": "188001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.64", "otherNonOperatingIncome": "805773000", "costofGoodsAndServicesSold": "302894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50957000", "sellingGeneralAndAdministrative": "331051000", "netIncomeFromContinuingOperations": "1059061000" }, "balance": { "goodwill": "259846000", "inventory": "-108621000", "commonStock": "3181000", "currentDebt": "None", "investments": "None", "totalAssets": "79043129000", "longTermDebt": "20598371000", "shortTermDebt": "1321508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "68773000", "reportedCurrency": "USD", "retainedEarnings": "769237000", "totalLiabilities": "71844422000", "otherCurrentAssets": "-550654000", "totalCurrentAssets": "18831021000", "currentLongTermDebt": "1321508000", "longTermInvestments": "2985107000", "shortTermInvestments": "113386000", "currentNetReceivables": "168521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328619000", "currentAccountsPayable": "298999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1449986000", "shortLongTermDebtTotal": "21919879000", "totalShareholderEquity": "7198707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1007703000", "totalCurrentLiabilities": "2628210000", "otherNonCurrentLiabilities": "50754355000", "totalNonCurrentLiabilities": "69589691000", "cashAndShortTermInvestments": "261061000", "commonStockSharesOutstanding": "282483000", "intangibleAssetsExcludingGoodwill": "68773000", "cashAndCashEquivalentsAtCarryingValue": "261061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1059061000", "profitLoss": "None", "dividendPayout": "591457000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213741000", "capitalExpenditures": "25225000", "changeInReceivables": "-201500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2797879000", "cashflowFromInvestment": "-2950306000", "stockBasedCompensation": "40185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "591457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61314000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "116328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1553091000, "cost_of_revenue": 302894000, "gross_profit": 1250197000, "research_and_development": 0.64, "selling_general_admin": 331051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1794659000, "depreciation_amortisation": 50957000, "ebitda": 1845616000, "interest_expense": 797121000, "interest_income": null, "other_non_operating": null, "pretax_income": 997538000, "tax_provision": -61523000, "effective_tax_rate": null, "net_income": 871475000, "net_income_continuing_ops": 1059061000, "net_income_to_common": 871475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261061000, "short_term_investments": 113386000, "net_receivables": 168521000, "inventory": -108621000, "other_current_assets": null, "total_current_assets": 18831021000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 68773000, "goodwill_and_intangibles": 328619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 328619000, "total_assets": 79043129000, "short_term_debt": 1321508000, "accounts_payable": 298999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2628210000, "long_term_debt": 20598371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69589691000, "total_liabilities": 71844422000, "total_debt": 21919879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 769237000, "total_equity": 7198707000, "shares_outstanding": 282483000, "operating_cash_flow": 213741000, "stock_based_compensation": 40185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2950306000, "dividends_paid": 591457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2797879000, "free_cash_flow": 238966000, "net_change_in_cash": 61314000 }, "raw_data": { "income": { "ebit": "1794659000", "ebitda": "1845616000", "netIncome": "871475000", "grossProfit": "1250197000", "depreciation": "None", "totalRevenue": "1553091000", "costOfRevenue": "302894000", "interestIncome": "1283579000", "incomeBeforeTax": "997538000", "interestExpense": "797121000", "operatingIncome": "1062195999", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-61523000", "reportedCurrency": "USD", "netInterestIncome": "486458000", "nonInterestIncome": "None", "operatingExpenses": "188001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.64", "otherNonOperatingIncome": "805773000", "costofGoodsAndServicesSold": "302894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50957000", "sellingGeneralAndAdministrative": "331051000", "netIncomeFromContinuingOperations": "1059061000" }, "balance": { "goodwill": "259846000", "inventory": "-108621000", "commonStock": "3181000", "currentDebt": "None", "investments": "None", "totalAssets": "79043129000", "longTermDebt": "20598371000", "shortTermDebt": "1321508000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "68773000", "reportedCurrency": "USD", "retainedEarnings": "769237000", "totalLiabilities": "71844422000", "otherCurrentAssets": "-550654000", "totalCurrentAssets": "18831021000", "currentLongTermDebt": "1321508000", "longTermInvestments": "2985107000", "shortTermInvestments": "113386000", "currentNetReceivables": "168521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328619000", "currentAccountsPayable": "298999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1449986000", "shortLongTermDebtTotal": "21919879000", "totalShareholderEquity": "7198707000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1007703000", "totalCurrentLiabilities": "2628210000", "otherNonCurrentLiabilities": "50754355000", "totalNonCurrentLiabilities": "69589691000", "cashAndShortTermInvestments": "261061000", "commonStockSharesOutstanding": "282483000", "intangibleAssetsExcludingGoodwill": "68773000", "cashAndCashEquivalentsAtCarryingValue": "261061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1059061000", "profitLoss": "None", "dividendPayout": "591457000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213741000", "capitalExpenditures": "25225000", "changeInReceivables": "-201500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2797879000", "cashflowFromInvestment": "-2950306000", "stockBasedCompensation": "40185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "591457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61314000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "116328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 1188259000, "cost_of_revenue": 448924000, "gross_profit": 739335000, "ebit": 946182000, "ebitda": 1030570000, "pretax_income": 501095000, "tax_provision": 8669000, "net_income": 447739000, "net_income_to_common": 447739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217362000, "total_current_assets": 333624000, "total_assets": 83850397000, "short_term_debt": 1338618000, "long_term_debt": 17034977000, "total_debt": 18373595000, "total_liabilities": 77201590000, "total_equity": 6648807000, "shares_outstanding": 296826000, "goodwill_and_intangibles": 323410000 }, "cash_flow": { "operating_cash_flow": -989975000, "capital_expenditure": 26272000, "free_cash_flow": -963703000, "dividends_paid": 553930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335271, "ticker_id": 3820, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "946182000", "ebitda": "1030570000", "netIncome": "447739000", "grossProfit": "739335000", "depreciation": "None", "totalRevenue": "1188259000", "costOfRevenue": "448924000", "interestIncome": "845459000", "incomeBeforeTax": "501095000", "interestExpense": "445087000", "operatingIncome": "797506000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8669000", "reportedCurrency": "USD", "netInterestIncome": "400372000", "nonInterestIncome": "None", "operatingExpenses": "-58171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.42", "otherNonOperatingIncome": "320064000", "costofGoodsAndServicesSold": "448924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84388000", "sellingGeneralAndAdministrative": "264654000", "netIncomeFromContinuingOperations": "492426000" }, "balance": { "goodwill": "259846000", "inventory": "-48215999", "commonStock": "3123000", "currentDebt": "None", "investments": "None", "totalAssets": "83850397000", "longTermDebt": "17034977000", "shortTermDebt": "1338618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "63564000", "reportedCurrency": "USD", "retainedEarnings": "493106000", "totalLiabilities": "77201590000", "otherCurrentAssets": "-438176000", "totalCurrentAssets": "333624000", "currentLongTermDebt": "1338618000", "longTermInvestments": "3015113000", "shortTermInvestments": "860984000", "currentNetReceivables": "116262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2314800000", "currentAccountsPayable": "189696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1166387000", "shortLongTermDebtTotal": "18373595000", "totalShareholderEquity": "6648807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1528314000", "totalCurrentLiabilities": "1528314000", "otherNonCurrentLiabilities": "59752922000", "totalNonCurrentLiabilities": "17021556000", "cashAndShortTermInvestments": "217362000", "commonStockSharesOutstanding": "296826000", "intangibleAssetsExcludingGoodwill": "63564000", "cashAndCashEquivalentsAtCarryingValue": "217362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492426000", "profitLoss": "None", "dividendPayout": "553930000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-989975000", "capitalExpenditures": "26272000", "changeInReceivables": "-136772000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4873103000", "cashflowFromInvestment": "-4281654000", "stockBasedCompensation": "39287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "553930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-398526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17506264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1188259000, "cost_of_revenue": 448924000, "gross_profit": 739335000, "research_and_development": 0.42, "selling_general_admin": 264654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 946182000, "depreciation_amortisation": 84388000, "ebitda": 1030570000, "interest_expense": 445087000, "interest_income": null, "other_non_operating": null, "pretax_income": 501095000, "tax_provision": 8669000, "effective_tax_rate": null, "net_income": 447739000, "net_income_continuing_ops": 492426000, "net_income_to_common": 447739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217362000, "short_term_investments": 860984000, "net_receivables": 116262000, "inventory": -48215999, "other_current_assets": null, "total_current_assets": 333624000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 63564000, "goodwill_and_intangibles": 323410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2314800000, "total_assets": 83850397000, "short_term_debt": 1338618000, "accounts_payable": 189696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1528314000, "long_term_debt": 17034977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17021556000, "total_liabilities": 77201590000, "total_debt": 18373595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 493106000, "total_equity": 6648807000, "shares_outstanding": 296826000, "operating_cash_flow": -989975000, "stock_based_compensation": 39287000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4281654000, "dividends_paid": 553930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4873103000, "free_cash_flow": -963703000, "net_change_in_cash": -398526000 }, "raw_data": { "income": { "ebit": "946182000", "ebitda": "1030570000", "netIncome": "447739000", "grossProfit": "739335000", "depreciation": "None", "totalRevenue": "1188259000", "costOfRevenue": "448924000", "interestIncome": "845459000", "incomeBeforeTax": "501095000", "interestExpense": "445087000", "operatingIncome": "797506000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8669000", "reportedCurrency": "USD", "netInterestIncome": "400372000", "nonInterestIncome": "None", "operatingExpenses": "-58171000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.42", "otherNonOperatingIncome": "320064000", "costofGoodsAndServicesSold": "448924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84388000", "sellingGeneralAndAdministrative": "264654000", "netIncomeFromContinuingOperations": "492426000" }, "balance": { "goodwill": "259846000", "inventory": "-48215999", "commonStock": "3123000", "currentDebt": "None", "investments": "None", "totalAssets": "83850397000", "longTermDebt": "17034977000", "shortTermDebt": "1338618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "63564000", "reportedCurrency": "USD", "retainedEarnings": "493106000", "totalLiabilities": "77201590000", "otherCurrentAssets": "-438176000", "totalCurrentAssets": "333624000", "currentLongTermDebt": "1338618000", "longTermInvestments": "3015113000", "shortTermInvestments": "860984000", "currentNetReceivables": "116262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2314800000", "currentAccountsPayable": "189696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1166387000", "shortLongTermDebtTotal": "18373595000", "totalShareholderEquity": "6648807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1528314000", "totalCurrentLiabilities": "1528314000", "otherNonCurrentLiabilities": "59752922000", "totalNonCurrentLiabilities": "17021556000", "cashAndShortTermInvestments": "217362000", "commonStockSharesOutstanding": "296826000", "intangibleAssetsExcludingGoodwill": "63564000", "cashAndCashEquivalentsAtCarryingValue": "217362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492426000", "profitLoss": "None", "dividendPayout": "553930000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-989975000", "capitalExpenditures": "26272000", "changeInReceivables": "-136772000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4873103000", "cashflowFromInvestment": "-4281654000", "stockBasedCompensation": "39287000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "553930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-398526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17506264000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 1137186000, "cost_of_revenue": 437693000, "gross_profit": 699493000, "ebit": 806041000, "ebitda": 902067000, "pretax_income": 386278000, "tax_provision": 20197000, "net_income": 331689000, "net_income_to_common": 331689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563217000, "total_current_assets": 659197000, "total_assets": 80873509000, "short_term_debt": 1345351000, "long_term_debt": 12850588000, "total_debt": 14195939000, "total_liabilities": 76010933000, "total_equity": 4862576000, "shares_outstanding": 282483000, "goodwill_and_intangibles": 329963000 }, "cash_flow": { "operating_cash_flow": 1045548000, "capital_expenditure": 25164000, "free_cash_flow": 1070712000, "dividends_paid": 546885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335276, "ticker_id": 3820, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "806041000", "ebitda": "902067000", "netIncome": "331689000", "grossProfit": "699493000", "depreciation": "None", "totalRevenue": "1137186000", "costOfRevenue": "437693000", "interestIncome": "806355000", "incomeBeforeTax": "386278000", "interestExpense": "419763000", "operatingIncome": "643544000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20197000", "reportedCurrency": "USD", "netInterestIncome": "386592000", "nonInterestIncome": "None", "operatingExpenses": "55949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "214531000", "costofGoodsAndServicesSold": "437693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96026000", "sellingGeneralAndAdministrative": "157874000", "netIncomeFromContinuingOperations": "366081000" }, "balance": { "goodwill": "259846000", "inventory": "-40554999", "commonStock": "2921000", "currentDebt": "None", "investments": "None", "totalAssets": "80873509000", "longTermDebt": "12850588000", "shortTermDebt": "1345351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "70117000", "reportedCurrency": "USD", "retainedEarnings": "-629733000", "totalLiabilities": "76010933000", "otherCurrentAssets": "-818142000", "totalCurrentAssets": "659197000", "currentLongTermDebt": "1345351000", "longTermInvestments": "12288517000", "shortTermInvestments": "736658000", "currentNetReceivables": "95980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174675000", "currentAccountsPayable": "206845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2271153000", "shortLongTermDebtTotal": "14195939000", "totalShareholderEquity": "4862576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1552196000", "totalCurrentLiabilities": "1552196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5655106000", "cashAndShortTermInvestments": "563217000", "commonStockSharesOutstanding": "282483000", "intangibleAssetsExcludingGoodwill": "70117000", "cashAndCashEquivalentsAtCarryingValue": "563217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366081000", "profitLoss": "None", "dividendPayout": "546885000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1045548000", "capitalExpenditures": "25164000", "changeInReceivables": "-175287000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13283000", "cashflowFromInvestment": "-911805000", "stockBasedCompensation": "31241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "546885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147026000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1137186000, "cost_of_revenue": 437693000, "gross_profit": 699493000, "research_and_development": 0.34, "selling_general_admin": 157874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 806041000, "depreciation_amortisation": 96026000, "ebitda": 902067000, "interest_expense": 419763000, "interest_income": null, "other_non_operating": null, "pretax_income": 386278000, "tax_provision": 20197000, "effective_tax_rate": null, "net_income": 331689000, "net_income_continuing_ops": 366081000, "net_income_to_common": 331689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563217000, "short_term_investments": 736658000, "net_receivables": 95980000, "inventory": -40554999, "other_current_assets": null, "total_current_assets": 659197000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 70117000, "goodwill_and_intangibles": 329963000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1174675000, "total_assets": 80873509000, "short_term_debt": 1345351000, "accounts_payable": 206845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1552196000, "long_term_debt": 12850588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5655106000, "total_liabilities": 76010933000, "total_debt": 14195939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -629733000, "total_equity": 4862576000, "shares_outstanding": 282483000, "operating_cash_flow": 1045548000, "stock_based_compensation": 31241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -911805000, "dividends_paid": 546885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13283000, "free_cash_flow": 1070712000, "net_change_in_cash": 147026000 }, "raw_data": { "income": { "ebit": "806041000", "ebitda": "902067000", "netIncome": "331689000", "grossProfit": "699493000", "depreciation": "None", "totalRevenue": "1137186000", "costOfRevenue": "437693000", "interestIncome": "806355000", "incomeBeforeTax": "386278000", "interestExpense": "419763000", "operatingIncome": "643544000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20197000", "reportedCurrency": "USD", "netInterestIncome": "386592000", "nonInterestIncome": "None", "operatingExpenses": "55949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "214531000", "costofGoodsAndServicesSold": "437693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96026000", "sellingGeneralAndAdministrative": "157874000", "netIncomeFromContinuingOperations": "366081000" }, "balance": { "goodwill": "259846000", "inventory": "-40554999", "commonStock": "2921000", "currentDebt": "None", "investments": "None", "totalAssets": "80873509000", "longTermDebt": "12850588000", "shortTermDebt": "1345351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "70117000", "reportedCurrency": "USD", "retainedEarnings": "-629733000", "totalLiabilities": "76010933000", "otherCurrentAssets": "-818142000", "totalCurrentAssets": "659197000", "currentLongTermDebt": "1345351000", "longTermInvestments": "12288517000", "shortTermInvestments": "736658000", "currentNetReceivables": "95980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1174675000", "currentAccountsPayable": "206845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2271153000", "shortLongTermDebtTotal": "14195939000", "totalShareholderEquity": "4862576000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1552196000", "totalCurrentLiabilities": "1552196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5655106000", "cashAndShortTermInvestments": "563217000", "commonStockSharesOutstanding": "282483000", "intangibleAssetsExcludingGoodwill": "70117000", "cashAndCashEquivalentsAtCarryingValue": "563217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366081000", "profitLoss": "None", "dividendPayout": "546885000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1045548000", "capitalExpenditures": "25164000", "changeInReceivables": "-175287000", "changeInExchangeRate": "None", "cashflowFromFinancing": "13283000", "cashflowFromInvestment": "-911805000", "stockBasedCompensation": "31241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "546885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147026000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 1318437000, "cost_of_revenue": 469879000, "gross_profit": 848558000, "ebit": 1058896000, "ebitda": 1172218000, "pretax_income": 550167000, "tax_provision": 13232000, "net_income": 509664000, "net_income_to_common": 509664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478388000, "total_current_assets": 542475000, "total_assets": 78042336000, "short_term_debt": 1230803000, "long_term_debt": 11771470000, "total_debt": 13002273000, "total_liabilities": 72905322000, "total_equity": 5137014000, "shares_outstanding": 284728492, "goodwill_and_intangibles": 345546000 }, "cash_flow": { "operating_cash_flow": -13199000, "capital_expenditure": 30865000, "free_cash_flow": 17666000, "dividends_paid": 538424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335281, "ticker_id": 3820, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1058896000", "ebitda": "1172218000", "netIncome": "509664000", "grossProfit": "848558000", "depreciation": "None", "totalRevenue": "1318437000", "costOfRevenue": "469879000", "interestIncome": "800642000", "incomeBeforeTax": "550167000", "interestExpense": "508729000", "operatingIncome": "867380000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13232000", "reportedCurrency": "USD", "netInterestIncome": "291913000", "nonInterestIncome": "None", "operatingExpenses": "-18822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.42", "otherNonOperatingIncome": "383572000", "costofGoodsAndServicesSold": "469879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113322000", "sellingGeneralAndAdministrative": "274244000", "netIncomeFromContinuingOperations": "536935000" }, "balance": { "goodwill": "259846000", "inventory": "-28942999", "commonStock": "2874000", "currentDebt": "None", "investments": "None", "totalAssets": "78042336000", "longTermDebt": "11771470000", "shortTermDebt": "1230803000", "treasuryStock": "-104194000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "85700000", "reportedCurrency": "USD", "retainedEarnings": "-381719000", "totalLiabilities": "72905322000", "otherCurrentAssets": "-638118000", "totalCurrentAssets": "542475000", "currentLongTermDebt": "1230803000", "longTermInvestments": "11583496000", "shortTermInvestments": "810238000", "currentNetReceivables": "64087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240113000", "currentAccountsPayable": "212006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2266440000", "shortLongTermDebtTotal": "13002273000", "totalShareholderEquity": "5137014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1442809000", "totalCurrentLiabilities": "1442809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11762730000", "cashAndShortTermInvestments": "478388000", "commonStockSharesOutstanding": "284728492", "intangibleAssetsExcludingGoodwill": "85700000", "cashAndCashEquivalentsAtCarryingValue": "478388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "536935000", "profitLoss": "None", "dividendPayout": "538424000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13199000", "capitalExpenditures": "30865000", "changeInReceivables": "-114156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "876721000", "cashflowFromInvestment": "-775868000", "stockBasedCompensation": "48070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "538424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87654000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10351879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1318437000, "cost_of_revenue": 469879000, "gross_profit": 848558000, "research_and_development": 0.42, "selling_general_admin": 274244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1058896000, "depreciation_amortisation": 113322000, "ebitda": 1172218000, "interest_expense": 508729000, "interest_income": null, "other_non_operating": null, "pretax_income": 550167000, "tax_provision": 13232000, "effective_tax_rate": null, "net_income": 509664000, "net_income_continuing_ops": 536935000, "net_income_to_common": 509664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478388000, "short_term_investments": 810238000, "net_receivables": 64087000, "inventory": -28942999, "other_current_assets": null, "total_current_assets": 542475000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 85700000, "goodwill_and_intangibles": 345546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1240113000, "total_assets": 78042336000, "short_term_debt": 1230803000, "accounts_payable": 212006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1442809000, "long_term_debt": 11771470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11762730000, "total_liabilities": 72905322000, "total_debt": 13002273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381719000, "total_equity": 5137014000, "shares_outstanding": 284728492, "operating_cash_flow": -13199000, "stock_based_compensation": 48070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -775868000, "dividends_paid": 538424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 876721000, "free_cash_flow": 17666000, "net_change_in_cash": 87654000 }, "raw_data": { "income": { "ebit": "1058896000", "ebitda": "1172218000", "netIncome": "509664000", "grossProfit": "848558000", "depreciation": "None", "totalRevenue": "1318437000", "costOfRevenue": "469879000", "interestIncome": "800642000", "incomeBeforeTax": "550167000", "interestExpense": "508729000", "operatingIncome": "867380000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13232000", "reportedCurrency": "USD", "netInterestIncome": "291913000", "nonInterestIncome": "None", "operatingExpenses": "-18822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.42", "otherNonOperatingIncome": "383572000", "costofGoodsAndServicesSold": "469879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113322000", "sellingGeneralAndAdministrative": "274244000", "netIncomeFromContinuingOperations": "536935000" }, "balance": { "goodwill": "259846000", "inventory": "-28942999", "commonStock": "2874000", "currentDebt": "None", "investments": "None", "totalAssets": "78042336000", "longTermDebt": "11771470000", "shortTermDebt": "1230803000", "treasuryStock": "-104194000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "85700000", "reportedCurrency": "USD", "retainedEarnings": "-381719000", "totalLiabilities": "72905322000", "otherCurrentAssets": "-638118000", "totalCurrentAssets": "542475000", "currentLongTermDebt": "1230803000", "longTermInvestments": "11583496000", "shortTermInvestments": "810238000", "currentNetReceivables": "64087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1240113000", "currentAccountsPayable": "212006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2266440000", "shortLongTermDebtTotal": "13002273000", "totalShareholderEquity": "5137014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1442809000", "totalCurrentLiabilities": "1442809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11762730000", "cashAndShortTermInvestments": "478388000", "commonStockSharesOutstanding": "284728492", "intangibleAssetsExcludingGoodwill": "85700000", "cashAndCashEquivalentsAtCarryingValue": "478388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "536935000", "profitLoss": "None", "dividendPayout": "538424000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13199000", "capitalExpenditures": "30865000", "changeInReceivables": "-114156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "876721000", "cashflowFromInvestment": "-775868000", "stockBasedCompensation": "48070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "538424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87654000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10351879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 1113257000, "cost_of_revenue": 522553000, "gross_profit": 590704000, "ebit": 834748000, "ebitda": 967397000, "pretax_income": 426527000, "tax_provision": 15330000, "net_income": 385830000, "net_income_to_common": 385830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239824000, "total_current_assets": 1206647000, "total_assets": 68262453000, "short_term_debt": 1551148000, "long_term_debt": 10697811000, "total_debt": 12248959000, "total_liabilities": 63362264000, "total_equity": 4900189000, "shares_outstanding": 275659552, "goodwill_and_intangibles": 404879000 }, "cash_flow": { "operating_cash_flow": 585470000, "capital_expenditure": 54772000, "free_cash_flow": 640242000, "dividends_paid": 509966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335286, "ticker_id": 3820, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "834748000", "ebitda": "967397000", "netIncome": "385830000", "grossProfit": "590704000", "depreciation": "None", "totalRevenue": "1113257000", "costOfRevenue": "522553000", "interestIncome": "677382000", "incomeBeforeTax": "426527000", "interestExpense": "408188000", "operatingIncome": "619081000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15330000", "reportedCurrency": "USD", "netInterestIncome": "269194000", "nonInterestIncome": "None", "operatingExpenses": "-28377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.38", "otherNonOperatingIncome": "294879000", "costofGoodsAndServicesSold": "522553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132649000", "sellingGeneralAndAdministrative": "265587000", "netIncomeFromContinuingOperations": "411197000" }, "balance": { "goodwill": "259846000", "inventory": "-52691000", "commonStock": "2808000", "currentDebt": "None", "investments": "None", "totalAssets": "68262453000", "longTermDebt": "10697811000", "shortTermDebt": "1551148000", "treasuryStock": "-104194000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "145033000", "reportedCurrency": "USD", "retainedEarnings": "-348998000", "totalLiabilities": "63362264000", "otherCurrentAssets": "906468000", "totalCurrentAssets": "1206647000", "currentLongTermDebt": "74239000", "longTermInvestments": "9944364000", "shortTermInvestments": "906468000", "currentNetReceivables": "60355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67055806000", "currentAccountsPayable": "217663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2784890000", "shortLongTermDebtTotal": "12248959000", "totalShareholderEquity": "4900189000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51698794000", "totalCurrentLiabilities": "53467605000", "otherNonCurrentLiabilities": "52195042000", "totalNonCurrentLiabilities": "10191416000", "cashAndShortTermInvestments": "239824000", "commonStockSharesOutstanding": "275659552", "intangibleAssetsExcludingGoodwill": "145033000", "cashAndCashEquivalentsAtCarryingValue": "239824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411197000", "profitLoss": "None", "dividendPayout": "509966000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "52270839000", "operatingCashflow": "585470000", "capitalExpenditures": "54772000", "changeInReceivables": "-62261000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2004724000", "cashflowFromInvestment": "-2520809000", "stockBasedCompensation": "43550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "509966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69385000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1113257000, "cost_of_revenue": 522553000, "gross_profit": 590704000, "research_and_development": 0.38, "selling_general_admin": 265587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 834748000, "depreciation_amortisation": 132649000, "ebitda": 967397000, "interest_expense": 408188000, "interest_income": null, "other_non_operating": null, "pretax_income": 426527000, "tax_provision": 15330000, "effective_tax_rate": null, "net_income": 385830000, "net_income_continuing_ops": 411197000, "net_income_to_common": 385830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239824000, "short_term_investments": 906468000, "net_receivables": 60355000, "inventory": -52691000, "other_current_assets": null, "total_current_assets": 1206647000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 145033000, "goodwill_and_intangibles": 404879000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67055806000, "total_assets": 68262453000, "short_term_debt": 1551148000, "accounts_payable": 217663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53467605000, "long_term_debt": 10697811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10191416000, "total_liabilities": 63362264000, "total_debt": 12248959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348998000, "total_equity": 4900189000, "shares_outstanding": 275659552, "operating_cash_flow": 585470000, "stock_based_compensation": 43550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2520809000, "dividends_paid": 509966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2004724000, "free_cash_flow": 640242000, "net_change_in_cash": 69385000 }, "raw_data": { "income": { "ebit": "834748000", "ebitda": "967397000", "netIncome": "385830000", "grossProfit": "590704000", "depreciation": "None", "totalRevenue": "1113257000", "costOfRevenue": "522553000", "interestIncome": "677382000", "incomeBeforeTax": "426527000", "interestExpense": "408188000", "operatingIncome": "619081000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15330000", "reportedCurrency": "USD", "netInterestIncome": "269194000", "nonInterestIncome": "None", "operatingExpenses": "-28377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.38", "otherNonOperatingIncome": "294879000", "costofGoodsAndServicesSold": "522553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132649000", "sellingGeneralAndAdministrative": "265587000", "netIncomeFromContinuingOperations": "411197000" }, "balance": { "goodwill": "259846000", "inventory": "-52691000", "commonStock": "2808000", "currentDebt": "None", "investments": "None", "totalAssets": "68262453000", "longTermDebt": "10697811000", "shortTermDebt": "1551148000", "treasuryStock": "-104194000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "145033000", "reportedCurrency": "USD", "retainedEarnings": "-348998000", "totalLiabilities": "63362264000", "otherCurrentAssets": "906468000", "totalCurrentAssets": "1206647000", "currentLongTermDebt": "74239000", "longTermInvestments": "9944364000", "shortTermInvestments": "906468000", "currentNetReceivables": "60355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67055806000", "currentAccountsPayable": "217663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2784890000", "shortLongTermDebtTotal": "12248959000", "totalShareholderEquity": "4900189000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51698794000", "totalCurrentLiabilities": "53467605000", "otherNonCurrentLiabilities": "52195042000", "totalNonCurrentLiabilities": "10191416000", "cashAndShortTermInvestments": "239824000", "commonStockSharesOutstanding": "275659552", "intangibleAssetsExcludingGoodwill": "145033000", "cashAndCashEquivalentsAtCarryingValue": "239824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "411197000", "profitLoss": "None", "dividendPayout": "509966000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "52270839000", "operatingCashflow": "585470000", "capitalExpenditures": "54772000", "changeInReceivables": "-62261000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2004724000", "cashflowFromInvestment": "-2520809000", "stockBasedCompensation": "43550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "509966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "69385000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 513135000, "cost_of_revenue": 127169000, "gross_profit": 385966000, "ebit": 382383000, "ebitda": 416109000, "pretax_income": 53477000, "tax_provision": -3945000, "net_income": 51878000, "net_income_to_common": 51878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290285000, "total_current_assets": 930187000, "total_assets": 62087328000, "short_term_debt": 11039694000, "long_term_debt": 12099425000, "total_debt": 23139119000, "total_liabilities": 54738601000, "total_equity": 6665469000, "shares_outstanding": 337145000, "goodwill_and_intangibles": 686501000 }, "cash_flow": { "operating_cash_flow": 93562000, "capital_expenditure": 149339000, "free_cash_flow": 242901000, "dividends_paid": 178241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335249, "ticker_id": 3820, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "382383000", "ebitda": "416109000", "netIncome": "51878000", "grossProfit": "385966000", "depreciation": "None", "totalRevenue": "513135000", "costOfRevenue": "127169000", "interestIncome": "379249000", "incomeBeforeTax": "53477000", "interestExpense": "328906000", "operatingIncome": "346157000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3945000", "reportedCurrency": "USD", "netInterestIncome": "50343000", "nonInterestIncome": "None", "operatingExpenses": "39809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33726000", "sellingGeneralAndAdministrative": "58333000", "netIncomeFromContinuingOperations": "57422000" }, "balance": { "goodwill": "259846000", "inventory": "None", "commonStock": "3793000", "currentDebt": "None", "investments": "None", "totalAssets": "62087328000", "longTermDebt": "12099425000", "shortTermDebt": "11039694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "426655000", "reportedCurrency": "USD", "retainedEarnings": "-165868000", "totalLiabilities": "54738601000", "otherCurrentAssets": "375777000", "totalCurrentAssets": "930187000", "currentLongTermDebt": "979441000", "longTermInvestments": "2123194000", "shortTermInvestments": "86717000", "currentNetReceivables": "177408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61157141000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23139119000", "totalShareholderEquity": "6665469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "214608000", "totalCurrentLiabilities": "11254302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43484299000", "cashAndShortTermInvestments": "290285000", "commonStockSharesOutstanding": "337145000", "intangibleAssetsExcludingGoodwill": "426655000", "cashAndCashEquivalentsAtCarryingValue": "290285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57422000", "profitLoss": "None", "dividendPayout": "178241000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93562000", "capitalExpenditures": "149339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "887433000", "cashflowFromInvestment": "-989667000", "stockBasedCompensation": "13994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 513135000, "cost_of_revenue": 127169000, "gross_profit": 385966000, "research_and_development": null, "selling_general_admin": 58333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382383000, "depreciation_amortisation": 33726000, "ebitda": 416109000, "interest_expense": 328906000, "interest_income": null, "other_non_operating": null, "pretax_income": 53477000, "tax_provision": -3945000, "effective_tax_rate": null, "net_income": 51878000, "net_income_continuing_ops": 57422000, "net_income_to_common": 51878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290285000, "short_term_investments": 86717000, "net_receivables": 177408000, "inventory": null, "other_current_assets": null, "total_current_assets": 930187000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 426655000, "goodwill_and_intangibles": 686501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61157141000, "total_assets": 62087328000, "short_term_debt": 11039694000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11254302000, "long_term_debt": 12099425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43484299000, "total_liabilities": 54738601000, "total_debt": 23139119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165868000, "total_equity": 6665469000, "shares_outstanding": 337145000, "operating_cash_flow": 93562000, "stock_based_compensation": 13994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -989667000, "dividends_paid": 178241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 887433000, "free_cash_flow": 242901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "382383000", "ebitda": "416109000", "netIncome": "51878000", "grossProfit": "385966000", "depreciation": "None", "totalRevenue": "513135000", "costOfRevenue": "127169000", "interestIncome": "379249000", "incomeBeforeTax": "53477000", "interestExpense": "328906000", "operatingIncome": "346157000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-3945000", "reportedCurrency": "USD", "netInterestIncome": "50343000", "nonInterestIncome": "None", "operatingExpenses": "39809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33726000", "sellingGeneralAndAdministrative": "58333000", "netIncomeFromContinuingOperations": "57422000" }, "balance": { "goodwill": "259846000", "inventory": "None", "commonStock": "3793000", "currentDebt": "None", "investments": "None", "totalAssets": "62087328000", "longTermDebt": "12099425000", "shortTermDebt": "11039694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "426655000", "reportedCurrency": "USD", "retainedEarnings": "-165868000", "totalLiabilities": "54738601000", "otherCurrentAssets": "375777000", "totalCurrentAssets": "930187000", "currentLongTermDebt": "979441000", "longTermInvestments": "2123194000", "shortTermInvestments": "86717000", "currentNetReceivables": "177408000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61157141000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23139119000", "totalShareholderEquity": "6665469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "214608000", "totalCurrentLiabilities": "11254302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43484299000", "cashAndShortTermInvestments": "290285000", "commonStockSharesOutstanding": "337145000", "intangibleAssetsExcludingGoodwill": "426655000", "cashAndCashEquivalentsAtCarryingValue": "290285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57422000", "profitLoss": "None", "dividendPayout": "178241000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93562000", "capitalExpenditures": "149339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "887433000", "cashflowFromInvestment": "-989667000", "stockBasedCompensation": "13994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19936000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 506247000, "cost_of_revenue": 117388000, "gross_profit": 388859000, "ebit": 465153000, "ebitda": 499310000, "pretax_income": 131305000, "tax_provision": 18939000, "net_income": 96915000, "net_income_to_common": 96915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 499480000, "total_current_assets": 925609000, "total_assets": 63183357000, "short_term_debt": 9887707000, "long_term_debt": 12206530000, "total_debt": 22094237000, "total_liabilities": 55693851000, "total_equity": 6795516000, "shares_outstanding": 337145000, "goodwill_and_intangibles": 695905000 }, "cash_flow": { "operating_cash_flow": 488750000, "capital_expenditure": 205671000, "free_cash_flow": 694421000, "dividends_paid": 178210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335250, "ticker_id": 3820, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "465153000", "ebitda": "499310000", "netIncome": "96915000", "grossProfit": "388859000", "depreciation": "None", "totalRevenue": "506247000", "costOfRevenue": "117388000", "interestIncome": "388487000", "incomeBeforeTax": "131305000", "interestExpense": "333848000", "operatingIncome": "407289000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18939000", "reportedCurrency": "USD", "netInterestIncome": "54639000", "nonInterestIncome": "None", "operatingExpenses": "-18430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34157000", "sellingGeneralAndAdministrative": "58067000", "netIncomeFromContinuingOperations": "112366000" }, "balance": { "goodwill": "259846000", "inventory": "None", "commonStock": "3780000", "currentDebt": "None", "investments": "None", "totalAssets": "63183357000", "longTermDebt": "12206530000", "shortTermDebt": "9887707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "436059000", "reportedCurrency": "USD", "retainedEarnings": "-39018000", "totalLiabilities": "55693851000", "otherCurrentAssets": "175167000", "totalCurrentAssets": "925609000", "currentLongTermDebt": "997615000", "longTermInvestments": "2113251000", "shortTermInvestments": "88283000", "currentNetReceivables": "162679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62257748000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22094237000", "totalShareholderEquity": "6795516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212075000", "totalCurrentLiabilities": "10099782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45594069000", "cashAndShortTermInvestments": "499480000", "commonStockSharesOutstanding": "337145000", "intangibleAssetsExcludingGoodwill": "436059000", "cashAndCashEquivalentsAtCarryingValue": "499480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112366000", "profitLoss": "None", "dividendPayout": "178210000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "488750000", "capitalExpenditures": "205671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "345685000", "cashflowFromInvestment": "-698351000", "stockBasedCompensation": "12624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506247000, "cost_of_revenue": 117388000, "gross_profit": 388859000, "research_and_development": null, "selling_general_admin": 58067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465153000, "depreciation_amortisation": 34157000, "ebitda": 499310000, "interest_expense": 333848000, "interest_income": null, "other_non_operating": null, "pretax_income": 131305000, "tax_provision": 18939000, "effective_tax_rate": null, "net_income": 96915000, "net_income_continuing_ops": 112366000, "net_income_to_common": 96915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 499480000, "short_term_investments": 88283000, "net_receivables": 162679000, "inventory": null, "other_current_assets": null, "total_current_assets": 925609000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 436059000, "goodwill_and_intangibles": 695905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62257748000, "total_assets": 63183357000, "short_term_debt": 9887707000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10099782000, "long_term_debt": 12206530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45594069000, "total_liabilities": 55693851000, "total_debt": 22094237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39018000, "total_equity": 6795516000, "shares_outstanding": 337145000, "operating_cash_flow": 488750000, "stock_based_compensation": 12624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -698351000, "dividends_paid": 178210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 345685000, "free_cash_flow": 694421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "465153000", "ebitda": "499310000", "netIncome": "96915000", "grossProfit": "388859000", "depreciation": "None", "totalRevenue": "506247000", "costOfRevenue": "117388000", "interestIncome": "388487000", "incomeBeforeTax": "131305000", "interestExpense": "333848000", "operatingIncome": "407289000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18939000", "reportedCurrency": "USD", "netInterestIncome": "54639000", "nonInterestIncome": "None", "operatingExpenses": "-18430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34157000", "sellingGeneralAndAdministrative": "58067000", "netIncomeFromContinuingOperations": "112366000" }, "balance": { "goodwill": "259846000", "inventory": "None", "commonStock": "3780000", "currentDebt": "None", "investments": "None", "totalAssets": "63183357000", "longTermDebt": "12206530000", "shortTermDebt": "9887707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "436059000", "reportedCurrency": "USD", "retainedEarnings": "-39018000", "totalLiabilities": "55693851000", "otherCurrentAssets": "175167000", "totalCurrentAssets": "925609000", "currentLongTermDebt": "997615000", "longTermInvestments": "2113251000", "shortTermInvestments": "88283000", "currentNetReceivables": "162679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62257748000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22094237000", "totalShareholderEquity": "6795516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212075000", "totalCurrentLiabilities": "10099782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45594069000", "cashAndShortTermInvestments": "499480000", "commonStockSharesOutstanding": "337145000", "intangibleAssetsExcludingGoodwill": "436059000", "cashAndCashEquivalentsAtCarryingValue": "499480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112366000", "profitLoss": "None", "dividendPayout": "178210000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "488750000", "capitalExpenditures": "205671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "345685000", "cashflowFromInvestment": "-698351000", "stockBasedCompensation": "12624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "178210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 489905000, "cost_of_revenue": 100757000, "gross_profit": 389148000, "ebit": 428122000, "ebitda": 454166000, "pretax_income": 93273000, "tax_provision": 13343000, "net_income": 72560000, "net_income_to_common": 72560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301135000, "total_current_assets": 727542000, "total_assets": 62433975000, "short_term_debt": 1258897000, "long_term_debt": 9879431000, "total_debt": 11138328000, "total_liabilities": 54861935000, "total_equity": 6864314000, "shares_outstanding": 337145000, "goodwill_and_intangibles": 689664000 }, "cash_flow": { "operating_cash_flow": 337591000, "capital_expenditure": 14756000, "free_cash_flow": 352347000, "dividends_paid": 326033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335252, "ticker_id": 3820, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "428122000", "ebitda": "454166000", "netIncome": "72560000", "grossProfit": "389148000", "depreciation": "None", "totalRevenue": "489905000", "costOfRevenue": "100757000", "interestIncome": "402807000", "incomeBeforeTax": "93273000", "interestExpense": "334849000", "operatingIncome": "397301000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13343000", "reportedCurrency": "USD", "netInterestIncome": "67958000", "nonInterestIncome": "None", "operatingExpenses": "-8153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26044000", "sellingGeneralAndAdministrative": "72466000", "netIncomeFromContinuingOperations": "79930000" }, "balance": { "goodwill": "259846000", "inventory": "None", "commonStock": "3778000", "currentDebt": "None", "investments": "None", "totalAssets": "62433975000", "longTermDebt": "9879431000", "shortTermDebt": "1258897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "429818000", "reportedCurrency": "USD", "retainedEarnings": "42577000", "totalLiabilities": "54861935000", "otherCurrentAssets": "-558181000", "totalCurrentAssets": "727542000", "currentLongTermDebt": "1258897000", "longTermInvestments": "2201856000", "shortTermInvestments": "89474000", "currentNetReceivables": "167572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "689664000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11138328000", "totalShareholderEquity": "6864314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1258897000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "301135000", "commonStockSharesOutstanding": "337145000", "intangibleAssetsExcludingGoodwill": "429818000", "cashAndCashEquivalentsAtCarryingValue": "301135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79930000", "profitLoss": "None", "dividendPayout": "326033000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "337591000", "capitalExpenditures": "14756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "946521000", "cashflowFromInvestment": "-1219276000", "stockBasedCompensation": "14690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "326033000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489905000, "cost_of_revenue": 100757000, "gross_profit": 389148000, "research_and_development": null, "selling_general_admin": 72466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 428122000, "depreciation_amortisation": 26044000, "ebitda": 454166000, "interest_expense": 334849000, "interest_income": null, "other_non_operating": null, "pretax_income": 93273000, "tax_provision": 13343000, "effective_tax_rate": null, "net_income": 72560000, "net_income_continuing_ops": 79930000, "net_income_to_common": 72560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301135000, "short_term_investments": 89474000, "net_receivables": 167572000, "inventory": null, "other_current_assets": null, "total_current_assets": 727542000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 429818000, "goodwill_and_intangibles": 689664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 689664000, "total_assets": 62433975000, "short_term_debt": 1258897000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 9879431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 54861935000, "total_debt": 11138328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42577000, "total_equity": 6864314000, "shares_outstanding": 337145000, "operating_cash_flow": 337591000, "stock_based_compensation": 14690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1219276000, "dividends_paid": 326033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 946521000, "free_cash_flow": 352347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "428122000", "ebitda": "454166000", "netIncome": "72560000", "grossProfit": "389148000", "depreciation": "None", "totalRevenue": "489905000", "costOfRevenue": "100757000", "interestIncome": "402807000", "incomeBeforeTax": "93273000", "interestExpense": "334849000", "operatingIncome": "397301000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13343000", "reportedCurrency": "USD", "netInterestIncome": "67958000", "nonInterestIncome": "None", "operatingExpenses": "-8153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26044000", "sellingGeneralAndAdministrative": "72466000", "netIncomeFromContinuingOperations": "79930000" }, "balance": { "goodwill": "259846000", "inventory": "None", "commonStock": "3778000", "currentDebt": "None", "investments": "None", "totalAssets": "62433975000", "longTermDebt": "9879431000", "shortTermDebt": "1258897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "429818000", "reportedCurrency": "USD", "retainedEarnings": "42577000", "totalLiabilities": "54861935000", "otherCurrentAssets": "-558181000", "totalCurrentAssets": "727542000", "currentLongTermDebt": "1258897000", "longTermInvestments": "2201856000", "shortTermInvestments": "89474000", "currentNetReceivables": "167572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "689664000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11138328000", "totalShareholderEquity": "6864314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1258897000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "301135000", "commonStockSharesOutstanding": "337145000", "intangibleAssetsExcludingGoodwill": "429818000", "cashAndCashEquivalentsAtCarryingValue": "301135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79930000", "profitLoss": "None", "dividendPayout": "326033000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "337591000", "capitalExpenditures": "14756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "946521000", "cashflowFromInvestment": "-1219276000", "stockBasedCompensation": "14690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "326033000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 475945000, "cost_of_revenue": 67980000, "gross_profit": 407965000, "ebit": 451499000, "ebitda": 461870000, "pretax_income": 135367000, "tax_provision": 671000, "net_income": 129814000, "net_income_to_common": 129814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259921000, "total_current_assets": 927160000, "total_assets": 62369363000, "short_term_debt": 1235650000, "long_term_debt": 8048090000, "total_debt": 9283740000, "total_liabilities": 55200633000, "total_equity": 6422210000, "shares_outstanding": 337145000, "goodwill_and_intangibles": 314278000 }, "cash_flow": { "operating_cash_flow": -87354000, "capital_expenditure": 9017000, "free_cash_flow": -78337000, "dividends_paid": 163710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335253, "ticker_id": 3820, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "451499000", "ebitda": "461870000", "netIncome": "129814000", "grossProfit": "407965000", "depreciation": "None", "totalRevenue": "475945000", "costOfRevenue": "67980000", "interestIncome": "395532000", "incomeBeforeTax": "135367000", "interestExpense": "316132000", "operatingIncome": "292877000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "671000", "reportedCurrency": "USD", "netInterestIncome": "79400000", "nonInterestIncome": "None", "operatingExpenses": "115088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10371000", "sellingGeneralAndAdministrative": "70405000", "netIncomeFromContinuingOperations": "134696000" }, "balance": { "goodwill": "259846000", "inventory": "None", "commonStock": "3491000", "currentDebt": "None", "investments": "None", "totalAssets": "62369363000", "longTermDebt": "8048090000", "shortTermDebt": "1235650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "54432000", "reportedCurrency": "USD", "retainedEarnings": "148515000", "totalLiabilities": "55200633000", "otherCurrentAssets": "-515925000", "totalCurrentAssets": "927160000", "currentLongTermDebt": "1235650000", "longTermInvestments": "2639572000", "shortTermInvestments": "91363000", "currentNetReceivables": "164641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314278000", "currentAccountsPayable": "373375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9283740000", "totalShareholderEquity": "6422210000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1235650000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53650649000", "cashAndShortTermInvestments": "259921000", "commonStockSharesOutstanding": "337145000", "intangibleAssetsExcludingGoodwill": "54432000", "cashAndCashEquivalentsAtCarryingValue": "259921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134696000", "profitLoss": "None", "dividendPayout": "163710000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-87354000", "capitalExpenditures": "9017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "821846000", "cashflowFromInvestment": "-952376000", "stockBasedCompensation": "13430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 475945000, "cost_of_revenue": 67980000, "gross_profit": 407965000, "research_and_development": null, "selling_general_admin": 70405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 451499000, "depreciation_amortisation": 10371000, "ebitda": 461870000, "interest_expense": 316132000, "interest_income": null, "other_non_operating": null, "pretax_income": 135367000, "tax_provision": 671000, "effective_tax_rate": null, "net_income": 129814000, "net_income_continuing_ops": 134696000, "net_income_to_common": 129814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259921000, "short_term_investments": 91363000, "net_receivables": 164641000, "inventory": null, "other_current_assets": null, "total_current_assets": 927160000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 54432000, "goodwill_and_intangibles": 314278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314278000, "total_assets": 62369363000, "short_term_debt": 1235650000, "accounts_payable": 373375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8048090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53650649000, "total_liabilities": 55200633000, "total_debt": 9283740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148515000, "total_equity": 6422210000, "shares_outstanding": 337145000, "operating_cash_flow": -87354000, "stock_based_compensation": 13430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -952376000, "dividends_paid": 163710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 821846000, "free_cash_flow": -78337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "451499000", "ebitda": "461870000", "netIncome": "129814000", "grossProfit": "407965000", "depreciation": "None", "totalRevenue": "475945000", "costOfRevenue": "67980000", "interestIncome": "395532000", "incomeBeforeTax": "135367000", "interestExpense": "316132000", "operatingIncome": "292877000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "671000", "reportedCurrency": "USD", "netInterestIncome": "79400000", "nonInterestIncome": "None", "operatingExpenses": "115088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10371000", "sellingGeneralAndAdministrative": "70405000", "netIncomeFromContinuingOperations": "134696000" }, "balance": { "goodwill": "259846000", "inventory": "None", "commonStock": "3491000", "currentDebt": "None", "investments": "None", "totalAssets": "62369363000", "longTermDebt": "8048090000", "shortTermDebt": "1235650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "54432000", "reportedCurrency": "USD", "retainedEarnings": "148515000", "totalLiabilities": "55200633000", "otherCurrentAssets": "-515925000", "totalCurrentAssets": "927160000", "currentLongTermDebt": "1235650000", "longTermInvestments": "2639572000", "shortTermInvestments": "91363000", "currentNetReceivables": "164641000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314278000", "currentAccountsPayable": "373375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9283740000", "totalShareholderEquity": "6422210000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1235650000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53650649000", "cashAndShortTermInvestments": "259921000", "commonStockSharesOutstanding": "337145000", "intangibleAssetsExcludingGoodwill": "54432000", "cashAndCashEquivalentsAtCarryingValue": "259921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134696000", "profitLoss": "None", "dividendPayout": "163710000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-87354000", "capitalExpenditures": "9017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "821846000", "cashflowFromInvestment": "-952376000", "stockBasedCompensation": "13430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 418180000, "cost_of_revenue": 80402000, "gross_profit": 337778000, "ebit": 412025000, "ebitda": 423509000, "pretax_income": 119867000, "tax_provision": 3766000, "net_income": 112255000, "net_income_to_common": 112255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 440580000, "total_current_assets": 1080730000, "total_assets": 62163347000, "short_term_debt": 954378000, "long_term_debt": 8020618000, "total_debt": 8974996000, "total_liabilities": 55006596000, "total_equity": 6405665000, "shares_outstanding": 337409688, "goodwill_and_intangibles": 319643000 }, "cash_flow": { "operating_cash_flow": 238865000, "capital_expenditure": 5739000, "free_cash_flow": 244604000, "dividends_paid": 162323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335254, "ticker_id": 3820, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "412025000", "ebitda": "423509000", "netIncome": "112255000", "grossProfit": "337778000", "depreciation": "None", "totalRevenue": "418180000", "costOfRevenue": "80402000", "interestIncome": "366144000", "incomeBeforeTax": "119867000", "interestExpense": "292158000", "operatingIncome": "345409000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3766000", "reportedCurrency": "USD", "netInterestIncome": "73986000", "nonInterestIncome": "None", "operatingExpenses": "-7631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11484000", "sellingGeneralAndAdministrative": "48147000", "netIncomeFromContinuingOperations": "116101000" }, "balance": { "goodwill": "259846000", "inventory": "None", "commonStock": "3468000", "currentDebt": "None", "investments": "None", "totalAssets": "62163347000", "longTermDebt": "8020618000", "shortTermDebt": "954378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "59797000", "reportedCurrency": "USD", "retainedEarnings": "183599000", "totalLiabilities": "55006596000", "otherCurrentAssets": "-675212000", "totalCurrentAssets": "1080730000", "currentLongTermDebt": "954378000", "longTermInvestments": "2661419000", "shortTermInvestments": "91941000", "currentNetReceivables": "142691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319643000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8974996000", "totalShareholderEquity": "6405665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-954378000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "440580000", "commonStockSharesOutstanding": "337409688", "intangibleAssetsExcludingGoodwill": "59797000", "cashAndCashEquivalentsAtCarryingValue": "440580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116101000", "profitLoss": "None", "dividendPayout": "162323000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238865000", "capitalExpenditures": "5739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "805506000", "cashflowFromInvestment": "-906449000", "stockBasedCompensation": "13350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418180000, "cost_of_revenue": 80402000, "gross_profit": 337778000, "research_and_development": null, "selling_general_admin": 48147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 412025000, "depreciation_amortisation": 11484000, "ebitda": 423509000, "interest_expense": 292158000, "interest_income": null, "other_non_operating": null, "pretax_income": 119867000, "tax_provision": 3766000, "effective_tax_rate": null, "net_income": 112255000, "net_income_continuing_ops": 116101000, "net_income_to_common": 112255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 440580000, "short_term_investments": 91941000, "net_receivables": 142691000, "inventory": null, "other_current_assets": null, "total_current_assets": 1080730000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 59797000, "goodwill_and_intangibles": 319643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319643000, "total_assets": 62163347000, "short_term_debt": 954378000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8020618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 55006596000, "total_debt": 8974996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183599000, "total_equity": 6405665000, "shares_outstanding": 337409688, "operating_cash_flow": 238865000, "stock_based_compensation": 13350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -906449000, "dividends_paid": 162323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 805506000, "free_cash_flow": 244604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "412025000", "ebitda": "423509000", "netIncome": "112255000", "grossProfit": "337778000", "depreciation": "None", "totalRevenue": "418180000", "costOfRevenue": "80402000", "interestIncome": "366144000", "incomeBeforeTax": "119867000", "interestExpense": "292158000", "operatingIncome": "345409000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3766000", "reportedCurrency": "USD", "netInterestIncome": "73986000", "nonInterestIncome": "None", "operatingExpenses": "-7631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11484000", "sellingGeneralAndAdministrative": "48147000", "netIncomeFromContinuingOperations": "116101000" }, "balance": { "goodwill": "259846000", "inventory": "None", "commonStock": "3468000", "currentDebt": "None", "investments": "None", "totalAssets": "62163347000", "longTermDebt": "8020618000", "shortTermDebt": "954378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "59797000", "reportedCurrency": "USD", "retainedEarnings": "183599000", "totalLiabilities": "55006596000", "otherCurrentAssets": "-675212000", "totalCurrentAssets": "1080730000", "currentLongTermDebt": "954378000", "longTermInvestments": "2661419000", "shortTermInvestments": "91941000", "currentNetReceivables": "142691000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319643000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8974996000", "totalShareholderEquity": "6405665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-954378000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "440580000", "commonStockSharesOutstanding": "337409688", "intangibleAssetsExcludingGoodwill": "59797000", "cashAndCashEquivalentsAtCarryingValue": "440580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116101000", "profitLoss": "None", "dividendPayout": "162323000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238865000", "capitalExpenditures": "5739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "805506000", "cashflowFromInvestment": "-906449000", "stockBasedCompensation": "13350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 448309000, "cost_of_revenue": 81414000, "gross_profit": 366895000, "ebit": 379210000, "ebitda": 392174000, "pretax_income": 68721000, "tax_provision": -2101000, "net_income": 51643000, "net_income_to_common": 51643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377831000, "total_current_assets": 471637000, "total_assets": 62556497000, "short_term_debt": 831323000, "long_term_debt": 8174957000, "total_debt": 9006280000, "total_liabilities": 55363025000, "total_equity": 6437107000, "shares_outstanding": 337409688, "goodwill_and_intangibles": 320550000 }, "cash_flow": { "operating_cash_flow": 295580000, "capital_expenditure": 6998000, "free_cash_flow": 302578000, "dividends_paid": 162786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335255, "ticker_id": 3820, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "379210000", "ebitda": "392174000", "netIncome": "51643000", "grossProfit": "366895000", "depreciation": "None", "totalRevenue": "448309000", "costOfRevenue": "81414000", "interestIncome": "402758000", "incomeBeforeTax": "68721000", "interestExpense": "310489000", "operatingIncome": "345282000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2101000", "reportedCurrency": "USD", "netInterestIncome": "92269000", "nonInterestIncome": "None", "operatingExpenses": "21613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12964000", "sellingGeneralAndAdministrative": "49996000", "netIncomeFromContinuingOperations": "70822000" }, "balance": { "goodwill": "259846000", "inventory": "None", "commonStock": "3449000", "currentDebt": "None", "investments": "None", "totalAssets": "62556497000", "longTermDebt": "8174957000", "shortTermDebt": "831323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60704000", "reportedCurrency": "USD", "retainedEarnings": "235323000", "totalLiabilities": "55363025000", "otherCurrentAssets": "-639404000", "totalCurrentAssets": "471637000", "currentLongTermDebt": "831323000", "longTermInvestments": "2706161000", "shortTermInvestments": "93806000", "currentNetReceivables": "167767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62084860000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9006280000", "totalShareholderEquity": "6437107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-831323000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "377831000", "commonStockSharesOutstanding": "337409688", "intangibleAssetsExcludingGoodwill": "60704000", "cashAndCashEquivalentsAtCarryingValue": "377831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70822000", "profitLoss": "None", "dividendPayout": "162786000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295580000", "capitalExpenditures": "6998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-588164000", "cashflowFromInvestment": "337541000", "stockBasedCompensation": "10284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448309000, "cost_of_revenue": 81414000, "gross_profit": 366895000, "research_and_development": null, "selling_general_admin": 49996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379210000, "depreciation_amortisation": 12964000, "ebitda": 392174000, "interest_expense": 310489000, "interest_income": null, "other_non_operating": null, "pretax_income": 68721000, "tax_provision": -2101000, "effective_tax_rate": null, "net_income": 51643000, "net_income_continuing_ops": 70822000, "net_income_to_common": 51643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377831000, "short_term_investments": 93806000, "net_receivables": 167767000, "inventory": null, "other_current_assets": null, "total_current_assets": 471637000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 60704000, "goodwill_and_intangibles": 320550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62084860000, "total_assets": 62556497000, "short_term_debt": 831323000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8174957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 55363025000, "total_debt": 9006280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 235323000, "total_equity": 6437107000, "shares_outstanding": 337409688, "operating_cash_flow": 295580000, "stock_based_compensation": 10284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 337541000, "dividends_paid": 162786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -588164000, "free_cash_flow": 302578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "379210000", "ebitda": "392174000", "netIncome": "51643000", "grossProfit": "366895000", "depreciation": "None", "totalRevenue": "448309000", "costOfRevenue": "81414000", "interestIncome": "402758000", "incomeBeforeTax": "68721000", "interestExpense": "310489000", "operatingIncome": "345282000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2101000", "reportedCurrency": "USD", "netInterestIncome": "92269000", "nonInterestIncome": "None", "operatingExpenses": "21613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12964000", "sellingGeneralAndAdministrative": "49996000", "netIncomeFromContinuingOperations": "70822000" }, "balance": { "goodwill": "259846000", "inventory": "None", "commonStock": "3449000", "currentDebt": "None", "investments": "None", "totalAssets": "62556497000", "longTermDebt": "8174957000", "shortTermDebt": "831323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60704000", "reportedCurrency": "USD", "retainedEarnings": "235323000", "totalLiabilities": "55363025000", "otherCurrentAssets": "-639404000", "totalCurrentAssets": "471637000", "currentLongTermDebt": "831323000", "longTermInvestments": "2706161000", "shortTermInvestments": "93806000", "currentNetReceivables": "167767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62084860000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9006280000", "totalShareholderEquity": "6437107000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-831323000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "377831000", "commonStockSharesOutstanding": "337409688", "intangibleAssetsExcludingGoodwill": "60704000", "cashAndCashEquivalentsAtCarryingValue": "377831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70822000", "profitLoss": "None", "dividendPayout": "162786000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295580000", "capitalExpenditures": "6998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-588164000", "cashflowFromInvestment": "337541000", "stockBasedCompensation": "10284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 487856000, "cost_of_revenue": 60423000, "gross_profit": 427433000, "ebit": 420478000, "ebitda": 430666000, "pretax_income": 82619000, "tax_provision": 10449000, "net_income": 76068000, "net_income_to_common": 76068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357853000, "total_current_assets": 707282000, "total_assets": 64233850000, "short_term_debt": 790485000, "long_term_debt": 7953471000, "total_debt": 8743956000, "total_liabilities": 56951237000, "total_equity": 6539723000, "shares_outstanding": 319779000, "goodwill_and_intangibles": 320005000 }, "cash_flow": { "operating_cash_flow": 241799000, "capital_expenditure": 6757000, "free_cash_flow": 248556000, "dividends_paid": 152323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335257, "ticker_id": 3820, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "420478000", "ebitda": "430666000", "netIncome": "76068000", "grossProfit": "427433000", "depreciation": "None", "totalRevenue": "487856000", "costOfRevenue": "60423000", "interestIncome": "435984000", "incomeBeforeTax": "82619000", "interestExpense": "337859000", "operatingIncome": "352951000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10449000", "reportedCurrency": "USD", "netInterestIncome": "98125000", "nonInterestIncome": "None", "operatingExpenses": "74482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10188000", "sellingGeneralAndAdministrative": "48054000", "netIncomeFromContinuingOperations": "72170000" }, "balance": { "goodwill": "259846000", "inventory": "707282000", "commonStock": "3447000", "currentDebt": "None", "investments": "None", "totalAssets": "64233850000", "longTermDebt": "7953471000", "shortTermDebt": "790485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "60159000", "reportedCurrency": "USD", "retainedEarnings": "346179000", "totalLiabilities": "56951237000", "otherCurrentAssets": "-652485000", "totalCurrentAssets": "707282000", "currentLongTermDebt": "790485000", "longTermInvestments": "2791633000", "shortTermInvestments": "97486000", "currentNetReceivables": "197146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938321000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8743956000", "totalShareholderEquity": "6539723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-790485000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "357853000", "commonStockSharesOutstanding": "319779000", "intangibleAssetsExcludingGoodwill": "60159000", "cashAndCashEquivalentsAtCarryingValue": "357853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72170000", "profitLoss": "None", "dividendPayout": "152323000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241799000", "capitalExpenditures": "6757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478393000", "cashflowFromInvestment": "310238000", "stockBasedCompensation": "10788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487856000, "cost_of_revenue": 60423000, "gross_profit": 427433000, "research_and_development": null, "selling_general_admin": 48054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 420478000, "depreciation_amortisation": 10188000, "ebitda": 430666000, "interest_expense": 337859000, "interest_income": null, "other_non_operating": null, "pretax_income": 82619000, "tax_provision": 10449000, "effective_tax_rate": null, "net_income": 76068000, "net_income_continuing_ops": 72170000, "net_income_to_common": 76068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357853000, "short_term_investments": 97486000, "net_receivables": 197146000, "inventory": 707282000, "other_current_assets": null, "total_current_assets": 707282000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 60159000, "goodwill_and_intangibles": 320005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 938321000, "total_assets": 64233850000, "short_term_debt": 790485000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7953471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 56951237000, "total_debt": 8743956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346179000, "total_equity": 6539723000, "shares_outstanding": 319779000, "operating_cash_flow": 241799000, "stock_based_compensation": 10788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 310238000, "dividends_paid": 152323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -478393000, "free_cash_flow": 248556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "420478000", "ebitda": "430666000", "netIncome": "76068000", "grossProfit": "427433000", "depreciation": "None", "totalRevenue": "487856000", "costOfRevenue": "60423000", "interestIncome": "435984000", "incomeBeforeTax": "82619000", "interestExpense": "337859000", "operatingIncome": "352951000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10449000", "reportedCurrency": "USD", "netInterestIncome": "98125000", "nonInterestIncome": "None", "operatingExpenses": "74482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10188000", "sellingGeneralAndAdministrative": "48054000", "netIncomeFromContinuingOperations": "72170000" }, "balance": { "goodwill": "259846000", "inventory": "707282000", "commonStock": "3447000", "currentDebt": "None", "investments": "None", "totalAssets": "64233850000", "longTermDebt": "7953471000", "shortTermDebt": "790485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "60159000", "reportedCurrency": "USD", "retainedEarnings": "346179000", "totalLiabilities": "56951237000", "otherCurrentAssets": "-652485000", "totalCurrentAssets": "707282000", "currentLongTermDebt": "790485000", "longTermInvestments": "2791633000", "shortTermInvestments": "97486000", "currentNetReceivables": "197146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "938321000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8743956000", "totalShareholderEquity": "6539723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-790485000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "357853000", "commonStockSharesOutstanding": "319779000", "intangibleAssetsExcludingGoodwill": "60159000", "cashAndCashEquivalentsAtCarryingValue": "357853000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72170000", "profitLoss": "None", "dividendPayout": "152323000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241799000", "capitalExpenditures": "6757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478393000", "cashflowFromInvestment": "310238000", "stockBasedCompensation": "10788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 489826000, "cost_of_revenue": 63120000, "gross_profit": 426706000, "ebit": 437992000, "ebitda": 448116000, "pretax_income": 93603000, "tax_provision": 15878000, "net_income": 77890000, "net_income_to_common": 77890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259267000, "total_current_assets": 19817981000, "total_assets": 64089402000, "short_term_debt": 861878000, "long_term_debt": 8189877000, "total_debt": 9051755000, "total_liabilities": 57115629000, "total_equity": 6218474000, "shares_outstanding": 313614000, "goodwill_and_intangibles": 322110000 }, "cash_flow": { "operating_cash_flow": 53258000, "capital_expenditure": 8608000, "free_cash_flow": 61866000, "dividends_paid": 152582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335258, "ticker_id": 3820, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "437992000", "ebitda": "448116000", "netIncome": "77890000", "grossProfit": "426706000", "depreciation": "None", "totalRevenue": "489826000", "costOfRevenue": "63120000", "interestIncome": "444432000", "incomeBeforeTax": "93603000", "interestExpense": "344389000", "operatingIncome": "409708000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15878000", "reportedCurrency": "USD", "netInterestIncome": "100043000", "nonInterestIncome": "None", "operatingExpenses": "16998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10124000", "sellingGeneralAndAdministrative": "72699000", "netIncomeFromContinuingOperations": "77725000" }, "balance": { "goodwill": "259846000", "inventory": "-70530000", "commonStock": "3241000", "currentDebt": "None", "investments": "None", "totalAssets": "64089402000", "longTermDebt": "8189877000", "shortTermDebt": "861878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62264000", "reportedCurrency": "USD", "retainedEarnings": "432682000", "totalLiabilities": "57115629000", "otherCurrentAssets": "-554819000", "totalCurrentAssets": "19817981000", "currentLongTermDebt": "861878000", "longTermInvestments": "2768121000", "shortTermInvestments": "98438000", "currentNetReceivables": "197114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44271421000", "currentAccountsPayable": "137293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9051755000", "totalShareholderEquity": "6218474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-861878000", "totalCurrentLiabilities": "1475966000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55639663000", "cashAndShortTermInvestments": "259267000", "commonStockSharesOutstanding": "313614000", "intangibleAssetsExcludingGoodwill": "62264000", "cashAndCashEquivalentsAtCarryingValue": "259267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77725000", "profitLoss": "None", "dividendPayout": "152582000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53258000", "capitalExpenditures": "8608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339510000", "cashflowFromInvestment": "270514000", "stockBasedCompensation": "10668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489826000, "cost_of_revenue": 63120000, "gross_profit": 426706000, "research_and_development": null, "selling_general_admin": 72699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 437992000, "depreciation_amortisation": 10124000, "ebitda": 448116000, "interest_expense": 344389000, "interest_income": null, "other_non_operating": null, "pretax_income": 93603000, "tax_provision": 15878000, "effective_tax_rate": null, "net_income": 77890000, "net_income_continuing_ops": 77725000, "net_income_to_common": 77890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259267000, "short_term_investments": 98438000, "net_receivables": 197114000, "inventory": -70530000, "other_current_assets": null, "total_current_assets": 19817981000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 62264000, "goodwill_and_intangibles": 322110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44271421000, "total_assets": 64089402000, "short_term_debt": 861878000, "accounts_payable": 137293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1475966000, "long_term_debt": 8189877000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55639663000, "total_liabilities": 57115629000, "total_debt": 9051755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432682000, "total_equity": 6218474000, "shares_outstanding": 313614000, "operating_cash_flow": 53258000, "stock_based_compensation": 10668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 270514000, "dividends_paid": 152582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -339510000, "free_cash_flow": 61866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "437992000", "ebitda": "448116000", "netIncome": "77890000", "grossProfit": "426706000", "depreciation": "None", "totalRevenue": "489826000", "costOfRevenue": "63120000", "interestIncome": "444432000", "incomeBeforeTax": "93603000", "interestExpense": "344389000", "operatingIncome": "409708000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15878000", "reportedCurrency": "USD", "netInterestIncome": "100043000", "nonInterestIncome": "None", "operatingExpenses": "16998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10124000", "sellingGeneralAndAdministrative": "72699000", "netIncomeFromContinuingOperations": "77725000" }, "balance": { "goodwill": "259846000", "inventory": "-70530000", "commonStock": "3241000", "currentDebt": "None", "investments": "None", "totalAssets": "64089402000", "longTermDebt": "8189877000", "shortTermDebt": "861878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62264000", "reportedCurrency": "USD", "retainedEarnings": "432682000", "totalLiabilities": "57115629000", "otherCurrentAssets": "-554819000", "totalCurrentAssets": "19817981000", "currentLongTermDebt": "861878000", "longTermInvestments": "2768121000", "shortTermInvestments": "98438000", "currentNetReceivables": "197114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44271421000", "currentAccountsPayable": "137293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9051755000", "totalShareholderEquity": "6218474000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-861878000", "totalCurrentLiabilities": "1475966000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55639663000", "cashAndShortTermInvestments": "259267000", "commonStockSharesOutstanding": "313614000", "intangibleAssetsExcludingGoodwill": "62264000", "cashAndCashEquivalentsAtCarryingValue": "259267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77725000", "profitLoss": "None", "dividendPayout": "152582000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53258000", "capitalExpenditures": "8608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339510000", "cashflowFromInvestment": "270514000", "stockBasedCompensation": "10668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 615050000, "cost_of_revenue": 76667999, "gross_profit": 538382000, "ebit": 517022000, "ebitda": 526840000, "pretax_income": 161066000, "tax_provision": 1206000, "net_income": 154332000, "net_income_to_common": 154332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327363000, "total_current_assets": 20026348000, "total_assets": 66169669000, "short_term_debt": 1007805000, "long_term_debt": 8005524000, "total_debt": 9013329000, "total_liabilities": 59129488000, "total_equity": 6272747000, "shares_outstanding": 330840000, "goodwill_and_intangibles": 323113000 }, "cash_flow": { "operating_cash_flow": 55949000, "capital_expenditure": 5576000, "free_cash_flow": 61525000, "dividends_paid": 152305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335259, "ticker_id": 3820, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "517022000", "ebitda": "526840000", "netIncome": "154332000", "grossProfit": "538382000", "depreciation": "None", "totalRevenue": "615050000", "costOfRevenue": "76667999", "interestIncome": "481698000", "incomeBeforeTax": "161066000", "interestExpense": "355956000", "operatingIncome": "535767000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1206000", "reportedCurrency": "USD", "netInterestIncome": "125742000", "nonInterestIncome": "None", "operatingExpenses": "2615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76667999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9818000", "sellingGeneralAndAdministrative": "96677000", "netIncomeFromContinuingOperations": "159860000" }, "balance": { "goodwill": "259846000", "inventory": "-82916000", "commonStock": "3234000", "currentDebt": "None", "investments": "None", "totalAssets": "66169669000", "longTermDebt": "8005524000", "shortTermDebt": "1007805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63267000", "reportedCurrency": "USD", "retainedEarnings": "507622000", "totalLiabilities": "59129488000", "otherCurrentAssets": "-622180000", "totalCurrentAssets": "20026348000", "currentLongTermDebt": "1007805000", "longTermInvestments": "2821937000", "shortTermInvestments": "100319000", "currentNetReceivables": "194498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46143321000", "currentAccountsPayable": "194498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9013329000", "totalShareholderEquity": "6272747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1007805000", "totalCurrentLiabilities": "487819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58641669000", "cashAndShortTermInvestments": "327363000", "commonStockSharesOutstanding": "330840000", "intangibleAssetsExcludingGoodwill": "63267000", "cashAndCashEquivalentsAtCarryingValue": "327363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159860000", "profitLoss": "None", "dividendPayout": "152305000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55949000", "capitalExpenditures": "5576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1079833000", "cashflowFromInvestment": "1165661000", "stockBasedCompensation": "10046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615050000, "cost_of_revenue": 76667999, "gross_profit": 538382000, "research_and_development": null, "selling_general_admin": 96677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 517022000, "depreciation_amortisation": 9818000, "ebitda": 526840000, "interest_expense": 355956000, "interest_income": null, "other_non_operating": null, "pretax_income": 161066000, "tax_provision": 1206000, "effective_tax_rate": null, "net_income": 154332000, "net_income_continuing_ops": 159860000, "net_income_to_common": 154332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327363000, "short_term_investments": 100319000, "net_receivables": 194498000, "inventory": -82916000, "other_current_assets": null, "total_current_assets": 20026348000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 63267000, "goodwill_and_intangibles": 323113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46143321000, "total_assets": 66169669000, "short_term_debt": 1007805000, "accounts_payable": 194498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 487819000, "long_term_debt": 8005524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58641669000, "total_liabilities": 59129488000, "total_debt": 9013329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 507622000, "total_equity": 6272747000, "shares_outstanding": 330840000, "operating_cash_flow": 55949000, "stock_based_compensation": 10046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1165661000, "dividends_paid": 152305000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1079833000, "free_cash_flow": 61525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "517022000", "ebitda": "526840000", "netIncome": "154332000", "grossProfit": "538382000", "depreciation": "None", "totalRevenue": "615050000", "costOfRevenue": "76667999", "interestIncome": "481698000", "incomeBeforeTax": "161066000", "interestExpense": "355956000", "operatingIncome": "535767000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1206000", "reportedCurrency": "USD", "netInterestIncome": "125742000", "nonInterestIncome": "None", "operatingExpenses": "2615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76667999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9818000", "sellingGeneralAndAdministrative": "96677000", "netIncomeFromContinuingOperations": "159860000" }, "balance": { "goodwill": "259846000", "inventory": "-82916000", "commonStock": "3234000", "currentDebt": "None", "investments": "None", "totalAssets": "66169669000", "longTermDebt": "8005524000", "shortTermDebt": "1007805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63267000", "reportedCurrency": "USD", "retainedEarnings": "507622000", "totalLiabilities": "59129488000", "otherCurrentAssets": "-622180000", "totalCurrentAssets": "20026348000", "currentLongTermDebt": "1007805000", "longTermInvestments": "2821937000", "shortTermInvestments": "100319000", "currentNetReceivables": "194498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46143321000", "currentAccountsPayable": "194498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9013329000", "totalShareholderEquity": "6272747000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1007805000", "totalCurrentLiabilities": "487819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58641669000", "cashAndShortTermInvestments": "327363000", "commonStockSharesOutstanding": "330840000", "intangibleAssetsExcludingGoodwill": "63267000", "cashAndCashEquivalentsAtCarryingValue": "327363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159860000", "profitLoss": "None", "dividendPayout": "152305000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55949000", "capitalExpenditures": "5576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1079833000", "cashflowFromInvestment": "1165661000", "stockBasedCompensation": "10046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152305000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11049000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 518015000, "cost_of_revenue": 79394000, "gross_profit": 438621000, "ebit": 472072000, "ebitda": 484697000, "pretax_income": 102955000, "tax_provision": 18315000, "net_income": 70961000, "net_income_to_common": 70961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194660000, "total_current_assets": 458964000, "total_assets": 69504196000, "short_term_debt": 1046648000, "long_term_debt": 7819169000, "total_debt": 8865817000, "total_liabilities": 62481214000, "total_equity": 6251089000, "shares_outstanding": 313366074, "goodwill_and_intangibles": 324813000 }, "cash_flow": { "operating_cash_flow": 11854000, "capital_expenditure": 5423000, "free_cash_flow": 17277000, "dividends_paid": 150685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335260, "ticker_id": 3820, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "472072000", "ebitda": "484697000", "netIncome": "70961000", "grossProfit": "438621000", "depreciation": "None", "totalRevenue": "518015000", "costOfRevenue": "79394000", "interestIncome": "478883000", "incomeBeforeTax": "102955000", "interestExpense": "369117000", "operatingIncome": "395237000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18315000", "reportedCurrency": "USD", "netInterestIncome": "109766000", "nonInterestIncome": "None", "operatingExpenses": "43384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12625000", "sellingGeneralAndAdministrative": "92139000", "netIncomeFromContinuingOperations": "84640000" }, "balance": { "goodwill": "259846000", "inventory": "-63436998", "commonStock": "3208000", "currentDebt": "None", "investments": "None", "totalAssets": "69504196000", "longTermDebt": "7819169000", "shortTermDebt": "1046648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64967000", "reportedCurrency": "USD", "retainedEarnings": "505881000", "totalLiabilities": "62481214000", "otherCurrentAssets": "-512839000", "totalCurrentAssets": "458964000", "currentLongTermDebt": "1046648000", "longTermInvestments": "2838771000", "shortTermInvestments": "63437000", "currentNetReceivables": "200867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47370713000", "currentAccountsPayable": "244859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8865817000", "totalShareholderEquity": "6251089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1291507000", "totalCurrentLiabilities": "1291507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61931039000", "cashAndShortTermInvestments": "194660000", "commonStockSharesOutstanding": "313366074", "intangibleAssetsExcludingGoodwill": "64967000", "cashAndCashEquivalentsAtCarryingValue": "194660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84640000", "profitLoss": "None", "dividendPayout": "150685000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "17991000", "operatingCashflow": "11854000", "capitalExpenditures": "5423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43416000", "cashflowFromInvestment": "-88084000", "stockBasedCompensation": "8192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3732367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518015000, "cost_of_revenue": 79394000, "gross_profit": 438621000, "research_and_development": null, "selling_general_admin": 92139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 472072000, "depreciation_amortisation": 12625000, "ebitda": 484697000, "interest_expense": 369117000, "interest_income": null, "other_non_operating": null, "pretax_income": 102955000, "tax_provision": 18315000, "effective_tax_rate": null, "net_income": 70961000, "net_income_continuing_ops": 84640000, "net_income_to_common": 70961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194660000, "short_term_investments": 63437000, "net_receivables": 200867000, "inventory": -63436998, "other_current_assets": null, "total_current_assets": 458964000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 64967000, "goodwill_and_intangibles": 324813000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47370713000, "total_assets": 69504196000, "short_term_debt": 1046648000, "accounts_payable": 244859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1291507000, "long_term_debt": 7819169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61931039000, "total_liabilities": 62481214000, "total_debt": 8865817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 505881000, "total_equity": 6251089000, "shares_outstanding": 313366074, "operating_cash_flow": 11854000, "stock_based_compensation": 8192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88084000, "dividends_paid": 150685000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43416000, "free_cash_flow": 17277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "472072000", "ebitda": "484697000", "netIncome": "70961000", "grossProfit": "438621000", "depreciation": "None", "totalRevenue": "518015000", "costOfRevenue": "79394000", "interestIncome": "478883000", "incomeBeforeTax": "102955000", "interestExpense": "369117000", "operatingIncome": "395237000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18315000", "reportedCurrency": "USD", "netInterestIncome": "109766000", "nonInterestIncome": "None", "operatingExpenses": "43384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12625000", "sellingGeneralAndAdministrative": "92139000", "netIncomeFromContinuingOperations": "84640000" }, "balance": { "goodwill": "259846000", "inventory": "-63436998", "commonStock": "3208000", "currentDebt": "None", "investments": "None", "totalAssets": "69504196000", "longTermDebt": "7819169000", "shortTermDebt": "1046648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "64967000", "reportedCurrency": "USD", "retainedEarnings": "505881000", "totalLiabilities": "62481214000", "otherCurrentAssets": "-512839000", "totalCurrentAssets": "458964000", "currentLongTermDebt": "1046648000", "longTermInvestments": "2838771000", "shortTermInvestments": "63437000", "currentNetReceivables": "200867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47370713000", "currentAccountsPayable": "244859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8865817000", "totalShareholderEquity": "6251089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1291507000", "totalCurrentLiabilities": "1291507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61931039000", "cashAndShortTermInvestments": "194660000", "commonStockSharesOutstanding": "313366074", "intangibleAssetsExcludingGoodwill": "64967000", "cashAndCashEquivalentsAtCarryingValue": "194660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84640000", "profitLoss": "None", "dividendPayout": "150685000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "17991000", "operatingCashflow": "11854000", "capitalExpenditures": "5423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43416000", "cashflowFromInvestment": "-88084000", "stockBasedCompensation": "8192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150685000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3732367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 532163000, "cost_of_revenue": 63978000, "gross_profit": 468185000, "ebit": 408335000, "ebitda": 420606000, "pretax_income": 39978000, "tax_provision": -11399000, "net_income": 47435000, "net_income_to_common": 47435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195319000, "total_current_assets": 1090172000, "total_assets": 70293689000, "short_term_debt": 968729000, "long_term_debt": 8330927000, "total_debt": 9299656000, "total_liabilities": 63200233000, "total_equity": 6321015000, "shares_outstanding": 310566000, "goodwill_and_intangibles": 325835000 }, "cash_flow": { "operating_cash_flow": 356387000, "capital_expenditure": 5348000, "free_cash_flow": 361735000, "dividends_paid": 150506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335262, "ticker_id": 3820, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "408335000", "ebitda": "420606000", "netIncome": "47435000", "grossProfit": "468185000", "depreciation": "None", "totalRevenue": "532163000", "costOfRevenue": "63978000", "interestIncome": "477432000", "incomeBeforeTax": "39978000", "interestExpense": "368357000", "operatingIncome": "409212000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-11399000", "reportedCurrency": "USD", "netInterestIncome": "109075000", "nonInterestIncome": "None", "operatingExpenses": "58973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12271000", "sellingGeneralAndAdministrative": "46691000", "netIncomeFromContinuingOperations": "51377000" }, "balance": { "goodwill": "259846000", "inventory": "-133016000", "commonStock": "3205000", "currentDebt": "None", "investments": "None", "totalAssets": "70293689000", "longTermDebt": "8330927000", "shortTermDebt": "968729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "65989000", "reportedCurrency": "USD", "retainedEarnings": "585756000", "totalLiabilities": "63200233000", "otherCurrentAssets": "-604530000", "totalCurrentAssets": "1090172000", "currentLongTermDebt": "968729000", "longTermInvestments": "2792701000", "shortTermInvestments": "102076000", "currentNetReceivables": "173260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325835000", "currentAccountsPayable": "173260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1405791000", "shortLongTermDebtTotal": "9299656000", "totalShareholderEquity": "6321015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1141989000", "totalCurrentLiabilities": "1376444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8330927000", "cashAndShortTermInvestments": "195319000", "commonStockSharesOutstanding": "310566000", "intangibleAssetsExcludingGoodwill": "65989000", "cashAndCashEquivalentsAtCarryingValue": "195319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51377000", "profitLoss": "None", "dividendPayout": "150506000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "356387000", "capitalExpenditures": "5348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-770619000", "cashflowFromInvestment": "391076000", "stockBasedCompensation": "10621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2592168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 532163000, "cost_of_revenue": 63978000, "gross_profit": 468185000, "research_and_development": null, "selling_general_admin": 46691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408335000, "depreciation_amortisation": 12271000, "ebitda": 420606000, "interest_expense": 368357000, "interest_income": null, "other_non_operating": null, "pretax_income": 39978000, "tax_provision": -11399000, "effective_tax_rate": null, "net_income": 47435000, "net_income_continuing_ops": 51377000, "net_income_to_common": 47435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195319000, "short_term_investments": 102076000, "net_receivables": 173260000, "inventory": -133016000, "other_current_assets": null, "total_current_assets": 1090172000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 65989000, "goodwill_and_intangibles": 325835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325835000, "total_assets": 70293689000, "short_term_debt": 968729000, "accounts_payable": 173260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1376444000, "long_term_debt": 8330927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8330927000, "total_liabilities": 63200233000, "total_debt": 9299656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 585756000, "total_equity": 6321015000, "shares_outstanding": 310566000, "operating_cash_flow": 356387000, "stock_based_compensation": 10621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 391076000, "dividends_paid": 150506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -770619000, "free_cash_flow": 361735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "408335000", "ebitda": "420606000", "netIncome": "47435000", "grossProfit": "468185000", "depreciation": "None", "totalRevenue": "532163000", "costOfRevenue": "63978000", "interestIncome": "477432000", "incomeBeforeTax": "39978000", "interestExpense": "368357000", "operatingIncome": "409212000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-11399000", "reportedCurrency": "USD", "netInterestIncome": "109075000", "nonInterestIncome": "None", "operatingExpenses": "58973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12271000", "sellingGeneralAndAdministrative": "46691000", "netIncomeFromContinuingOperations": "51377000" }, "balance": { "goodwill": "259846000", "inventory": "-133016000", "commonStock": "3205000", "currentDebt": "None", "investments": "None", "totalAssets": "70293689000", "longTermDebt": "8330927000", "shortTermDebt": "968729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "65989000", "reportedCurrency": "USD", "retainedEarnings": "585756000", "totalLiabilities": "63200233000", "otherCurrentAssets": "-604530000", "totalCurrentAssets": "1090172000", "currentLongTermDebt": "968729000", "longTermInvestments": "2792701000", "shortTermInvestments": "102076000", "currentNetReceivables": "173260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325835000", "currentAccountsPayable": "173260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1405791000", "shortLongTermDebtTotal": "9299656000", "totalShareholderEquity": "6321015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1141989000", "totalCurrentLiabilities": "1376444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8330927000", "cashAndShortTermInvestments": "195319000", "commonStockSharesOutstanding": "310566000", "intangibleAssetsExcludingGoodwill": "65989000", "cashAndCashEquivalentsAtCarryingValue": "195319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51377000", "profitLoss": "None", "dividendPayout": "150506000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "356387000", "capitalExpenditures": "5348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-770619000", "cashflowFromInvestment": "391076000", "stockBasedCompensation": "10621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2592168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "income_statement": { "revenue": 520349000, "cost_of_revenue": 67217000, "gross_profit": 453132000, "ebit": 586908000, "ebitda": 599231000, "pretax_income": 223576000, "tax_provision": 1197000, "net_income": 168843000, "net_income_to_common": 168843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333929000, "total_current_assets": 1287668000, "total_assets": 73170367000, "short_term_debt": 1216722000, "long_term_debt": 20345840000, "total_debt": 21562562000, "total_liabilities": 65977390000, "total_equity": 6414494000, "shares_outstanding": 310055000, "goodwill_and_intangibles": 328078000 }, "cash_flow": { "operating_cash_flow": 188914000, "capital_expenditure": 8475000, "free_cash_flow": 197389000, "dividends_paid": 150236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335263, "ticker_id": 3820, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:30:53.924179+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "586908000", "ebitda": "599231000", "netIncome": "168843000", "grossProfit": "453132000", "depreciation": "None", "totalRevenue": "520349000", "costOfRevenue": "67217000", "interestIncome": "474768000", "incomeBeforeTax": "223576000", "interestExpense": "363332000", "operatingIncome": "303413000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1197000", "reportedCurrency": "USD", "netInterestIncome": "111436000", "nonInterestIncome": "None", "operatingExpenses": "149719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "291359000", "costofGoodsAndServicesSold": "67217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12323000", "sellingGeneralAndAdministrative": "74134000", "netIncomeFromContinuingOperations": "222379000" }, "balance": { "goodwill": "259846000", "inventory": "-79008999", "commonStock": "3202000", "currentDebt": "None", "investments": "None", "totalAssets": "73170367000", "longTermDebt": "20345840000", "shortTermDebt": "1216722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "68232000", "reportedCurrency": "USD", "retainedEarnings": "689146000", "totalLiabilities": "65977390000", "otherCurrentAssets": "-643834000", "totalCurrentAssets": "1287668000", "currentLongTermDebt": "1216722000", "longTermInvestments": "2947048000", "shortTermInvestments": "107216000", "currentNetReceivables": "189622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328078000", "currentAccountsPayable": "268077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1442763000", "shortLongTermDebtTotal": "21562562000", "totalShareholderEquity": "6414494000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1484799000", "totalCurrentLiabilities": "1484799000", "otherNonCurrentLiabilities": "45183730000", "totalNonCurrentLiabilities": "8125497000", "cashAndShortTermInvestments": "333929000", "commonStockSharesOutstanding": "310055000", "intangibleAssetsExcludingGoodwill": "68232000", "cashAndCashEquivalentsAtCarryingValue": "333929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222379000", "profitLoss": "None", "dividendPayout": "150236000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188914000", "capitalExpenditures": "8475000", "changeInReceivables": "-36458000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-804778000", "cashflowFromInvestment": "539065000", "stockBasedCompensation": "9498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76799000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1140199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 520349000, "cost_of_revenue": 67217000, "gross_profit": 453132000, "research_and_development": null, "selling_general_admin": 74134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 586908000, "depreciation_amortisation": 12323000, "ebitda": 599231000, "interest_expense": 363332000, "interest_income": null, "other_non_operating": null, "pretax_income": 223576000, "tax_provision": 1197000, "effective_tax_rate": null, "net_income": 168843000, "net_income_continuing_ops": 222379000, "net_income_to_common": 168843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333929000, "short_term_investments": 107216000, "net_receivables": 189622000, "inventory": -79008999, "other_current_assets": null, "total_current_assets": 1287668000, "net_ppe": null, "goodwill": 259846000, "intangible_assets": 68232000, "goodwill_and_intangibles": 328078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 328078000, "total_assets": 73170367000, "short_term_debt": 1216722000, "accounts_payable": 268077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1484799000, "long_term_debt": 20345840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8125497000, "total_liabilities": 65977390000, "total_debt": 21562562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 689146000, "total_equity": 6414494000, "shares_outstanding": 310055000, "operating_cash_flow": 188914000, "stock_based_compensation": 9498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 539065000, "dividends_paid": 150236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -804778000, "free_cash_flow": 197389000, "net_change_in_cash": -76799000 }, "raw_data": { "income": { "ebit": "586908000", "ebitda": "599231000", "netIncome": "168843000", "grossProfit": "453132000", "depreciation": "None", "totalRevenue": "520349000", "costOfRevenue": "67217000", "interestIncome": "474768000", "incomeBeforeTax": "223576000", "interestExpense": "363332000", "operatingIncome": "303413000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1197000", "reportedCurrency": "USD", "netInterestIncome": "111436000", "nonInterestIncome": "None", "operatingExpenses": "149719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "291359000", "costofGoodsAndServicesSold": "67217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12323000", "sellingGeneralAndAdministrative": "74134000", "netIncomeFromContinuingOperations": "222379000" }, "balance": { "goodwill": "259846000", "inventory": "-79008999", "commonStock": "3202000", "currentDebt": "None", "investments": "None", "totalAssets": "73170367000", "longTermDebt": "20345840000", "shortTermDebt": "1216722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "68232000", "reportedCurrency": "USD", "retainedEarnings": "689146000", "totalLiabilities": "65977390000", "otherCurrentAssets": "-643834000", "totalCurrentAssets": "1287668000", "currentLongTermDebt": "1216722000", "longTermInvestments": "2947048000", "shortTermInvestments": "107216000", "currentNetReceivables": "189622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328078000", "currentAccountsPayable": "268077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1442763000", "shortLongTermDebtTotal": "21562562000", "totalShareholderEquity": "6414494000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1484799000", "totalCurrentLiabilities": "1484799000", "otherNonCurrentLiabilities": "45183730000", "totalNonCurrentLiabilities": "8125497000", "cashAndShortTermInvestments": "333929000", "commonStockSharesOutstanding": "310055000", "intangibleAssetsExcludingGoodwill": "68232000", "cashAndCashEquivalentsAtCarryingValue": "333929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222379000", "profitLoss": "None", "dividendPayout": "150236000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "188914000", "capitalExpenditures": "8475000", "changeInReceivables": "-36458000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-804778000", "cashflowFromInvestment": "539065000", "stockBasedCompensation": "9498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76799000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1140199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }