{ "ticker": { "uuid": "5e193ce6-020e-42a6-9585-2f3b4a202c69", "symbol": "HNGE", "name": "Hinge Health, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/5e193ce6-020e-42a6-9585-2f3b4a202c69/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e193ce6-020e-42a6-9585-2f3b4a202c69/" }, "ticker_metadata": { "id": 1952, "uuid": "5e193ce6-020e-42a6-9585-2f3b4a202c69", "symbol": "HNGE", "name": "Hinge Health, Inc.", "asset_type": "equity", "market_cap": 4349537000, "stock_exchange_id": 3, "industry": "Health Information Services", "sector": "Healthcare", "description": "Hinge Health, Inc. develops health care software for joint and muscle health. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5e193ce6-020e-42a6-9585-2f3b4a202c69", "symbol": "HNGE", "name": "Hinge Health, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/5e193ce6-020e-42a6-9585-2f3b4a202c69/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e193ce6-020e-42a6-9585-2f3b4a202c69/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.14, "quality": 0.29, "momentum": 0.86, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 63.62, "market_cap": 5241906280, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.6378, "piotroski_f_score": 4, "momentum_12_1": 0.4405, "volatility_252d": 0.7039 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.727056+00:00", "batch_id": "" }, "size": { "price_close": 63.62, "market_cap": 5241906280, "market_cap_usd": 5241906280, "enterprise_value": 5058028280, "shares_outstanding": 82394000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 16.8247, "ptbv_ratio": 21.3801, "ps_ratio": 8.1101, "pcf_ratio": 25.009, "pfcf_ratio": 24.6057, "ev_ebitda": null, "ev_ebit": -9.6119, "ev_sales": 7.8256, "ev_fcf": 23.7426, "earnings_yield": null, "fcf_yield": 0.0421, "price_to_sales": 8.1101, "price_to_book": 16.8247, "price_to_cashflow": 25.009, "ebitda_to_ev": null, "sales_yield": 0.1278 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8083, "operating_margin": -0.8142, "net_margin": -0.7895, "ebitda_margin": -0.8093, "fcf_margin": 0.3296, "roe": -1.6378, "roa": -0.7002, "roic": -3.091, "roc_greenblatt": null, "asset_turnover": 0.8869, "cash_conversion": -0.4175, "accruals_ratio": -0.9878, "sbc_to_revenue": 1.0129, "piotroski_f_score": 4, "altman_z_score": 4.241, "earnings_stability_5y": 4.6512, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7168, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3391, "net_debt_to_ebitda": 0.3515, "debt_to_assets": 0.0058, "interest_coverage": null, "current_ratio": 1.2197, "quick_ratio": 1.1855, "net_debt": -183878000, "local_beta": 0, "volatility_252d": 0.7039, "volatility_60d": 1.563, "max_drawdown_12m": -0.4723, "risk_adjusted_momentum": 0.6257 }, "growth": { "revenue_growth_1y": 0.4978, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3771, "book_value_growth_1y": -0.1325, "revenue_growth": 0.4978, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1357, "price_return_3m": 0.3788, "price_return_6m": 0.2714, "price_return_9m": 0.1553, "price_return_12m": 0.6359, "price_return_12m_ex1m": 0.4405, "momentum_6m": 0.2714, "momentum_12m": 0.6359, "momentum_12_1": 0.4405, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0411, "relative_strength": 0.5359 }, "raw_ttm": { "revenue_ttm": 646342000, "gross_profit_ttm": 522408000, "ebit_ttm": -526228000, "ebitda_ttm": -523098000, "net_income_ttm": -510272000, "eps_diluted_ttm": -6.1931, "operating_cash_flow_ttm": 209601000, "capital_expenditure_ttm": 3435000, "fcf_ttm": 213036000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 188112000, "total_current_assets": 505547000, "total_current_liabilities": 414476000, "net_ppe": null, "total_assets": 728771000, "total_debt": 4234000, "total_equity": 311560000, "net_working_capital": -92807000, "book_value_per_share": 3.7813, "retained_earnings": -1015868000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 245177001, "tangible_book_per_share": 2.9757 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 92, "rank_ps": 87, "rank_pcf": 83, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 72, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 11, "rank_fcf_margin": 26, "rank_piotroski": 80, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 18 }, "composites": { "value_composite": 86, "quality_composite": 71, "momentum_composite": 14, "growth_composite": 14, "yield_composite": 92, "svqf_composite": 29, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.2015, "os_score": 0.22, "value_percentile": 0.14, "quality_percentile": 0.29, "momentum_percentile": 0.86, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4286, "ticker_id": 1952, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.727056+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.62, "market_cap": 5241906280, "market_cap_usd": 5241906280, "enterprise_value": 5058028280, "shares_outstanding": 82394000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.82470882, "ptbv_ratio": 21.38008973, "ps_ratio": 8.11011242, "pcf_ratio": 25.00897553, "pfcf_ratio": 24.60572992, "ev_ebitda": null, "ev_ebit": -9.61185699, "ev_sales": 7.82562216, "ev_fcf": 23.74259881, "earnings_yield": null, "fcf_yield": 0.04211839, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80825322, "operating_margin": -0.8141634, "net_margin": -0.78947678, "ebitda_margin": -0.80932076, "fcf_margin": 0.32960259, "roe": -1.63779689, "roa": -0.70018154, "roic": -3.09104651, "roc_greenblatt": null, "asset_turnover": 0.88689314, "cash_conversion": -0.41749498, "accruals_ratio": -0.9877904, "sbc_to_revenue": 1.01292195, "debt_to_equity": 1.33910322, "net_debt_to_ebitda": 0.35151731, "debt_to_assets": 0.00580978, "interest_coverage": null, "current_ratio": 1.21972563, "quick_ratio": 1.18554512, "net_debt": -183878000, "revenue_growth_1y": 0.49782282, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3770768, "book_value_growth_1y": -0.13250466, "piotroski_f_score": 4, "altman_z_score": 4.24097201, "earnings_stability_5y": 4.651244, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13566583, "price_return_3m": 0.37884699, "price_return_6m": 0.27138289, "price_return_9m": 0.15525695, "price_return_12m": 0.63589612, "price_return_12m_ex1m": 0.44047313, "distance_from_52w_high": 0, "distance_from_52w_low": 1.04106513, "relative_strength": 0.53593254, "local_beta": 0, "volatility_252d": 0.70393, "volatility_60d": 1.563046, "max_drawdown_12m": -0.47232098, "revenue_ttm": 646342000, "gross_profit_ttm": 522408000, "ebit_ttm": -526228000, "ebitda_ttm": -523098000, "net_income_ttm": -510272000, "eps_diluted_ttm": -6.19307231, "operating_cash_flow_ttm": 209601000, "capital_expenditure_ttm": 3435000, "fcf_ttm": 213036000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 188112000, "total_current_assets": 505547000, "total_current_liabilities": 414476000, "net_ppe": null, "total_assets": 728771000, "total_debt": 4234000, "total_equity": 311560000, "net_working_capital": -92807000, "book_value_per_share": 3.7813433, "retained_earnings": -1015868000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 245177001, "tangible_book_per_share": 2.97566572, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 92, "rank_ps": 87, "rank_pcf": 83, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 72, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 11, "rank_fcf_margin": 26, "rank_piotroski": 80, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 18, "value_composite": 86, "quality_composite": 71, "momentum_composite": 14, "growth_composite": 14, "yield_composite": 92, "svqf_composite": 29, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.62, "os": 0.22, "value": 0.14, "quality": 0.29, "momentum": 0.86, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.6378, "momentum_12_1": 0.4405, "complete_fields": { "id": 4286, "ticker_id": 1952, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.727056+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.62, "market_cap": 5241906280, "market_cap_usd": 5241906280, "enterprise_value": 5058028280, "shares_outstanding": 82394000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 16.82470882, "ptbv_ratio": 21.38008973, "ps_ratio": 8.11011242, "pcf_ratio": 25.00897553, "pfcf_ratio": 24.60572992, "ev_ebitda": null, "ev_ebit": -9.61185699, "ev_sales": 7.82562216, "ev_fcf": 23.74259881, "earnings_yield": null, "fcf_yield": 0.04211839, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.80825322, "operating_margin": -0.8141634, "net_margin": -0.78947678, "ebitda_margin": -0.80932076, "fcf_margin": 0.32960259, "roe": -1.63779689, "roa": -0.70018154, "roic": -3.09104651, "roc_greenblatt": null, "asset_turnover": 0.88689314, "cash_conversion": -0.41749498, "accruals_ratio": -0.9877904, "sbc_to_revenue": 1.01292195, "debt_to_equity": 1.33910322, "net_debt_to_ebitda": 0.35151731, "debt_to_assets": 0.00580978, "interest_coverage": null, "current_ratio": 1.21972563, "quick_ratio": 1.18554512, "net_debt": -183878000, "revenue_growth_1y": 0.49782282, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3770768, "book_value_growth_1y": -0.13250466, "piotroski_f_score": 4, "altman_z_score": 4.24097201, "earnings_stability_5y": 4.651244, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13566583, "price_return_3m": 0.37884699, "price_return_6m": 0.27138289, "price_return_9m": 0.15525695, "price_return_12m": 0.63589612, "price_return_12m_ex1m": 0.44047313, "distance_from_52w_high": 0, "distance_from_52w_low": 1.04106513, "relative_strength": 0.53593254, "local_beta": 0, "volatility_252d": 0.70393, "volatility_60d": 1.563046, "max_drawdown_12m": -0.47232098, "revenue_ttm": 646342000, "gross_profit_ttm": 522408000, "ebit_ttm": -526228000, "ebitda_ttm": -523098000, "net_income_ttm": -510272000, "eps_diluted_ttm": -6.19307231, "operating_cash_flow_ttm": 209601000, "capital_expenditure_ttm": 3435000, "fcf_ttm": 213036000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 188112000, "total_current_assets": 505547000, "total_current_liabilities": 414476000, "net_ppe": null, "total_assets": 728771000, "total_debt": 4234000, "total_equity": 311560000, "net_working_capital": -92807000, "book_value_per_share": 3.7813433, "retained_earnings": -1015868000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 245177001, "tangible_book_per_share": 2.97566572, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 92, "rank_ps": 87, "rank_pcf": 83, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 72, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 97, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 11, "rank_fcf_margin": 26, "rank_piotroski": 80, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 18, "value_composite": 86, "quality_composite": 71, "momentum_composite": 14, "growth_composite": 14, "yield_composite": 92, "svqf_composite": 29, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "income_statement": { "revenue": 587860000, "cost_of_revenue": 118558000, "gross_profit": 469302000, "ebit": -541019999, "ebitda": -535886999, "pretax_income": -527263000, "tax_provision": 998000, "net_income": -528260999, "net_income_to_common": -528260999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207995000, "total_current_assets": 533904000, "total_assets": 744761000, "short_term_debt": 4223000, "long_term_debt": null, "total_debt": 4223000, "total_liabilities": 366225000, "total_equity": 378536000, "shares_outstanding": 81695500, "goodwill_and_intangibles": 66608000 }, "cash_flow": { "operating_cash_flow": 171441000, "capital_expenditure": 708000, "free_cash_flow": 172149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275541, "ticker_id": 1952, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-541019999", "ebitda": "-535886999", "netIncome": "-528260999", "grossProfit": "469302000", "depreciation": "None", "totalRevenue": "587860000", "costOfRevenue": "118558000", "interestIncome": "None", "incomeBeforeTax": "-527263000", "interestExpense": "None", "operatingIncome": "-546371000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "998000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1015673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5133000", "sellingGeneralAndAdministrative": "325481000", "netIncomeFromContinuingOperations": "-528261000" }, "balance": { "goodwill": "64096000", "inventory": "15636000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "744761000", "longTermDebt": "None", "shortTermDebt": "4223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2512000", "reportedCurrency": "USD", "retainedEarnings": "-1050996000", "totalLiabilities": "366225000", "otherCurrentAssets": "88345000", "totalCurrentAssets": "533904000", "currentLongTermDebt": "None", "longTermInvestments": "113172000", "shortTermInvestments": "155867000", "currentNetReceivables": "66061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210857000", "currentAccountsPayable": "57331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8039000", "totalShareholderEquity": "378536000", "capitalLeaseObligations": "8039000", "otherCurrentLiabilities": "57331000", "totalCurrentLiabilities": "362409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3816000", "cashAndShortTermInvestments": "207995000", "commonStockSharesOutstanding": "81695500", "intangibleAssetsExcludingGoodwill": "2512000", "cashAndCashEquivalentsAtCarryingValue": "207995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-528261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4763000", "operatingCashflow": "171441000", "capitalExpenditures": "708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150468000", "cashflowFromInvestment": "-113763000", "stockBasedCompensation": "643009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 587860000, "cost_of_revenue": 118558000, "gross_profit": 469302000, "research_and_development": 368137000, "selling_general_admin": 325481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -541019999, "depreciation_amortisation": 5133000, "ebitda": -535886999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -527263000, "tax_provision": 998000, "effective_tax_rate": null, "net_income": -528260999, "net_income_continuing_ops": -528261000, "net_income_to_common": -528260999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207995000, "short_term_investments": 155867000, "net_receivables": 66061000, "inventory": 15636000, "other_current_assets": null, "total_current_assets": 533904000, "net_ppe": null, "goodwill": 64096000, "intangible_assets": 2512000, "goodwill_and_intangibles": 66608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210857000, "total_assets": 744761000, "short_term_debt": 4223000, "accounts_payable": 57331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362409000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3816000, "total_liabilities": 366225000, "total_debt": 4223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1050996000, "total_equity": 378536000, "shares_outstanding": 81695500, "operating_cash_flow": 171441000, "stock_based_compensation": 643009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150468000, "free_cash_flow": 172149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-541019999", "ebitda": "-535886999", "netIncome": "-528260999", "grossProfit": "469302000", "depreciation": "None", "totalRevenue": "587860000", "costOfRevenue": "118558000", "interestIncome": "None", "incomeBeforeTax": "-527263000", "interestExpense": "None", "operatingIncome": "-546371000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "998000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1015673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5133000", "sellingGeneralAndAdministrative": "325481000", "netIncomeFromContinuingOperations": "-528261000" }, "balance": { "goodwill": "64096000", "inventory": "15636000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "744761000", "longTermDebt": "None", "shortTermDebt": "4223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2512000", "reportedCurrency": "USD", "retainedEarnings": "-1050996000", "totalLiabilities": "366225000", "otherCurrentAssets": "88345000", "totalCurrentAssets": "533904000", "currentLongTermDebt": "None", "longTermInvestments": "113172000", "shortTermInvestments": "155867000", "currentNetReceivables": "66061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210857000", "currentAccountsPayable": "57331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8039000", "totalShareholderEquity": "378536000", "capitalLeaseObligations": "8039000", "otherCurrentLiabilities": "57331000", "totalCurrentLiabilities": "362409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3816000", "cashAndShortTermInvestments": "207995000", "commonStockSharesOutstanding": "81695500", "intangibleAssetsExcludingGoodwill": "2512000", "cashAndCashEquivalentsAtCarryingValue": "207995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-528261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4763000", "operatingCashflow": "171441000", "capitalExpenditures": "708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150468000", "cashflowFromInvestment": "-113763000", "stockBasedCompensation": "643009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "income_statement": { "revenue": 390404000, "cost_of_revenue": 89811000, "gross_profit": 300593000, "ebit": -24429000, "ebitda": -22079000, "pretax_income": -11256000, "tax_provision": 677000, "net_income": -11933000, "net_income_to_common": -11933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300785000, "total_current_assets": 583446000, "total_assets": 673259000, "short_term_debt": 3814000, "long_term_debt": null, "total_debt": 3814000, "total_liabilities": 256557000, "total_equity": 416702000, "shares_outstanding": 78016000, "goodwill_and_intangibles": 63414000 }, "cash_flow": { "operating_cash_flow": 49002000, "capital_expenditure": 3773000, "free_cash_flow": 52775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275546, "ticker_id": 1952, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24429000", "ebitda": "-22079000", "netIncome": "-11933000", "grossProfit": "300593000", "depreciation": "None", "totalRevenue": "390404000", "costOfRevenue": "89811000", "interestIncome": "None", "incomeBeforeTax": "-11256000", "interestExpense": "None", "operatingIncome": "-31910000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "677000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "332503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2350000", "sellingGeneralAndAdministrative": "62394000", "netIncomeFromContinuingOperations": "-11933000" }, "balance": { "goodwill": "61607000", "inventory": "10873000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "673259000", "longTermDebt": "None", "shortTermDebt": "3814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1807000", "reportedCurrency": "USD", "retainedEarnings": "-522735000", "totalLiabilities": "256557000", "otherCurrentAssets": "63506000", "totalCurrentAssets": "583446000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "165787000", "currentNetReceivables": "42495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89813000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11072000", "totalShareholderEquity": "416702000", "capitalLeaseObligations": "11072000", "otherCurrentLiabilities": "25733000", "totalCurrentLiabilities": "249299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7258000", "cashAndShortTermInvestments": "300785000", "commonStockSharesOutstanding": "78016000", "intangibleAssetsExcludingGoodwill": "1807000", "cashAndCashEquivalentsAtCarryingValue": "300785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "608000", "operatingCashflow": "49002000", "capitalExpenditures": "3773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2202000", "cashflowFromInvestment": "18312000", "stockBasedCompensation": "739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390404000, "cost_of_revenue": 89811000, "gross_profit": 300593000, "research_and_development": 100839000, "selling_general_admin": 62394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24429000, "depreciation_amortisation": 2350000, "ebitda": -22079000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11256000, "tax_provision": 677000, "effective_tax_rate": null, "net_income": -11933000, "net_income_continuing_ops": -11933000, "net_income_to_common": -11933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300785000, "short_term_investments": 165787000, "net_receivables": 42495000, "inventory": 10873000, "other_current_assets": null, "total_current_assets": 583446000, "net_ppe": null, "goodwill": 61607000, "intangible_assets": 1807000, "goodwill_and_intangibles": 63414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89813000, "total_assets": 673259000, "short_term_debt": 3814000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249299000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7258000, "total_liabilities": 256557000, "total_debt": 3814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -522735000, "total_equity": 416702000, "shares_outstanding": 78016000, "operating_cash_flow": 49002000, "stock_based_compensation": 739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2202000, "free_cash_flow": 52775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24429000", "ebitda": "-22079000", "netIncome": "-11933000", "grossProfit": "300593000", "depreciation": "None", "totalRevenue": "390404000", "costOfRevenue": "89811000", "interestIncome": "None", "incomeBeforeTax": "-11256000", "interestExpense": "None", "operatingIncome": "-31910000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "677000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "332503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2350000", "sellingGeneralAndAdministrative": "62394000", "netIncomeFromContinuingOperations": "-11933000" }, "balance": { "goodwill": "61607000", "inventory": "10873000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "673259000", "longTermDebt": "None", "shortTermDebt": "3814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1807000", "reportedCurrency": "USD", "retainedEarnings": "-522735000", "totalLiabilities": "256557000", "otherCurrentAssets": "63506000", "totalCurrentAssets": "583446000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "165787000", "currentNetReceivables": "42495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89813000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11072000", "totalShareholderEquity": "416702000", "capitalLeaseObligations": "11072000", "otherCurrentLiabilities": "25733000", "totalCurrentLiabilities": "249299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7258000", "cashAndShortTermInvestments": "300785000", "commonStockSharesOutstanding": "78016000", "intangibleAssetsExcludingGoodwill": "1807000", "cashAndCashEquivalentsAtCarryingValue": "300785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "608000", "operatingCashflow": "49002000", "capitalExpenditures": "3773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2202000", "cashflowFromInvestment": "18312000", "stockBasedCompensation": "739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "income_statement": { "revenue": 292730000, "cost_of_revenue": 98551000, "gross_profit": 194179000, "ebit": -130514000, "ebitda": -128387000, "pretax_income": -108546000, "tax_provision": 405000, "net_income": -108141000, "net_income_to_common": -108141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234952000, "total_current_assets": 529880000, "total_assets": 622528000, "short_term_debt": 4637000, "long_term_debt": null, "total_debt": 4637000, "total_liabilities": 195250000, "total_equity": 427278000, "shares_outstanding": 78015947, "goodwill_and_intangibles": 63792000 }, "cash_flow": { "operating_cash_flow": -63909000, "capital_expenditure": 4615000, "free_cash_flow": -59294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275551, "ticker_id": 1952, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-130514000", "ebitda": "-128387000", "netIncome": "-108141000", "grossProfit": "194179000", "depreciation": "None", "totalRevenue": "292730000", "costOfRevenue": "98551000", "interestIncome": "None", "incomeBeforeTax": "-108546000", "interestExpense": "None", "operatingIncome": "-130514000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "405000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "324693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2127000", "sellingGeneralAndAdministrative": "67016000", "netIncomeFromContinuingOperations": "-108141000" }, "balance": { "goodwill": "61607000", "inventory": "13293000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "622528000", "longTermDebt": "None", "shortTermDebt": "4637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2185000", "reportedCurrency": "USD", "retainedEarnings": "-510802000", "totalLiabilities": "195250000", "otherCurrentAssets": "46668000", "totalCurrentAssets": "529880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188404000", "currentNetReceivables": "46563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92648000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15732000", "totalShareholderEquity": "427278000", "capitalLeaseObligations": "15732000", "otherCurrentLiabilities": "30847000", "totalCurrentLiabilities": "184155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11095000", "cashAndShortTermInvestments": "234952000", "commonStockSharesOutstanding": "78015947", "intangibleAssetsExcludingGoodwill": "2185000", "cashAndCashEquivalentsAtCarryingValue": "234952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10565000", "operatingCashflow": "-63909000", "capitalExpenditures": "4615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "1501000", "stockBasedCompensation": "1645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292730000, "cost_of_revenue": 98551000, "gross_profit": 194179000, "research_and_development": 110058000, "selling_general_admin": 67016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130514000, "depreciation_amortisation": 2127000, "ebitda": -128387000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -108546000, "tax_provision": 405000, "effective_tax_rate": null, "net_income": -108141000, "net_income_continuing_ops": -108141000, "net_income_to_common": -108141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234952000, "short_term_investments": 188404000, "net_receivables": 46563000, "inventory": 13293000, "other_current_assets": null, "total_current_assets": 529880000, "net_ppe": null, "goodwill": 61607000, "intangible_assets": 2185000, "goodwill_and_intangibles": 63792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92648000, "total_assets": 622528000, "short_term_debt": 4637000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11095000, "total_liabilities": 195250000, "total_debt": 4637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510802000, "total_equity": 427278000, "shares_outstanding": 78015947, "operating_cash_flow": -63909000, "stock_based_compensation": 1645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": -59294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-130514000", "ebitda": "-128387000", "netIncome": "-108141000", "grossProfit": "194179000", "depreciation": "None", "totalRevenue": "292730000", "costOfRevenue": "98551000", "interestIncome": "None", "incomeBeforeTax": "-108546000", "interestExpense": "None", "operatingIncome": "-130514000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "405000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "324693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2127000", "sellingGeneralAndAdministrative": "67016000", "netIncomeFromContinuingOperations": "-108141000" }, "balance": { "goodwill": "61607000", "inventory": "13293000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "622528000", "longTermDebt": "None", "shortTermDebt": "4637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2185000", "reportedCurrency": "USD", "retainedEarnings": "-510802000", "totalLiabilities": "195250000", "otherCurrentAssets": "46668000", "totalCurrentAssets": "529880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188404000", "currentNetReceivables": "46563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92648000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15732000", "totalShareholderEquity": "427278000", "capitalLeaseObligations": "15732000", "otherCurrentLiabilities": "30847000", "totalCurrentLiabilities": "184155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11095000", "cashAndShortTermInvestments": "234952000", "commonStockSharesOutstanding": "78015947", "intangibleAssetsExcludingGoodwill": "2185000", "cashAndCashEquivalentsAtCarryingValue": "234952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108141000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10565000", "operatingCashflow": "-63909000", "capitalExpenditures": "4615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "1501000", "stockBasedCompensation": "1645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "income_statement": { "revenue": 182307000, "cost_of_revenue": 28074000, "gross_profit": 154233000, "ebit": 32069000, "ebitda": 32069000, "pretax_income": 35942000, "tax_provision": 814000, "net_income": 35128000, "net_income_to_common": 35128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188112000, "total_current_assets": 505547000, "total_assets": 728771000, "short_term_debt": 4234000, "long_term_debt": null, "total_debt": 4234000, "total_liabilities": 417211000, "total_equity": 311560000, "shares_outstanding": 82394000, "goodwill_and_intangibles": 66382999 }, "cash_flow": { "operating_cash_flow": 43083000, "capital_expenditure": 83000, "free_cash_flow": 43166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275539, "ticker_id": 1952, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "32069000", "netIncome": "35128000", "grossProfit": "154233000", "depreciation": "None", "totalRevenue": "182307000", "costOfRevenue": "28074000", "interestIncome": "None", "incomeBeforeTax": "35942000", "interestExpense": "None", "operatingIncome": "32069000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "814000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "122164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23024000", "netIncomeFromContinuingOperations": "35128000" }, "balance": { "goodwill": "64096000", "inventory": "14167000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "728771000", "longTermDebt": "None", "shortTermDebt": "4234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2286999", "reportedCurrency": "USD", "retainedEarnings": "-1015868000", "totalLiabilities": "417211000", "otherCurrentAssets": "59151000", "totalCurrentAssets": "505547000", "currentLongTermDebt": "None", "longTermInvestments": "89769000", "shortTermInvestments": "129196000", "currentNetReceivables": "114921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223223999", "currentAccountsPayable": "69476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6969000", "totalShareholderEquity": "311560000", "capitalLeaseObligations": "6969000", "otherCurrentLiabilities": "69476000", "totalCurrentLiabilities": "414476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2735000", "cashAndShortTermInvestments": "188112000", "commonStockSharesOutstanding": "82394000", "intangibleAssetsExcludingGoodwill": "2286999", "cashAndCashEquivalentsAtCarryingValue": "188112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1470000", "operatingCashflow": "43083000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112848000", "cashflowFromInvestment": "48081000", "stockBasedCompensation": "11692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182307000, "cost_of_revenue": 28074000, "gross_profit": 154233000, "research_and_development": 30338000, "selling_general_admin": 23024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32069000, "depreciation_amortisation": null, "ebitda": 32069000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 35942000, "tax_provision": 814000, "effective_tax_rate": null, "net_income": 35128000, "net_income_continuing_ops": 35128000, "net_income_to_common": 35128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188112000, "short_term_investments": 129196000, "net_receivables": 114921000, "inventory": 14167000, "other_current_assets": null, "total_current_assets": 505547000, "net_ppe": null, "goodwill": 64096000, "intangible_assets": 2286999, "goodwill_and_intangibles": 66382999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223223999, "total_assets": 728771000, "short_term_debt": 4234000, "accounts_payable": 69476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 414476000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2735000, "total_liabilities": 417211000, "total_debt": 4234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1015868000, "total_equity": 311560000, "shares_outstanding": 82394000, "operating_cash_flow": 43083000, "stock_based_compensation": 11692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112848000, "free_cash_flow": 43166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "32069000", "netIncome": "35128000", "grossProfit": "154233000", "depreciation": "None", "totalRevenue": "182307000", "costOfRevenue": "28074000", "interestIncome": "None", "incomeBeforeTax": "35942000", "interestExpense": "None", "operatingIncome": "32069000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "814000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "122164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23024000", "netIncomeFromContinuingOperations": "35128000" }, "balance": { "goodwill": "64096000", "inventory": "14167000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "728771000", "longTermDebt": "None", "shortTermDebt": "4234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2286999", "reportedCurrency": "USD", "retainedEarnings": "-1015868000", "totalLiabilities": "417211000", "otherCurrentAssets": "59151000", "totalCurrentAssets": "505547000", "currentLongTermDebt": "None", "longTermInvestments": "89769000", "shortTermInvestments": "129196000", "currentNetReceivables": "114921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223223999", "currentAccountsPayable": "69476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6969000", "totalShareholderEquity": "311560000", "capitalLeaseObligations": "6969000", "otherCurrentLiabilities": "69476000", "totalCurrentLiabilities": "414476000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2735000", "cashAndShortTermInvestments": "188112000", "commonStockSharesOutstanding": "82394000", "intangibleAssetsExcludingGoodwill": "2286999", "cashAndCashEquivalentsAtCarryingValue": "188112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1470000", "operatingCashflow": "43083000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112848000", "cashflowFromInvestment": "48081000", "stockBasedCompensation": "11692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "income_statement": { "revenue": 170726000, "cost_of_revenue": 26553000, "gross_profit": 144173000, "ebit": 28467000, "ebitda": 29690000, "pretax_income": 32217000, "tax_provision": 122000, "net_income": 32095000, "net_income_to_common": 32095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207995000, "total_current_assets": 533904000, "total_assets": 744761000, "short_term_debt": 4223000, "long_term_debt": null, "total_debt": 4223000, "total_liabilities": 366225000, "total_equity": 378536000, "shares_outstanding": 84533000, "goodwill_and_intangibles": 66608000 }, "cash_flow": { "operating_cash_flow": 63895000, "capital_expenditure": 408000, "free_cash_flow": 64303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275540, "ticker_id": 1952, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28467000", "ebitda": "29690000", "netIncome": "32095000", "grossProfit": "144173000", "depreciation": "None", "totalRevenue": "170726000", "costOfRevenue": "26553000", "interestIncome": "None", "incomeBeforeTax": "32217000", "interestExpense": "None", "operatingIncome": "27256000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "122000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "116917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1223000", "sellingGeneralAndAdministrative": "24371000", "netIncomeFromContinuingOperations": "32095000" }, "balance": { "goodwill": "64096000", "inventory": "15636000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "744761000", "longTermDebt": "None", "shortTermDebt": "4223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2512000", "reportedCurrency": "USD", "retainedEarnings": "-1050996000", "totalLiabilities": "366225000", "otherCurrentAssets": "88345000", "totalCurrentAssets": "533904000", "currentLongTermDebt": "None", "longTermInvestments": "113172000", "shortTermInvestments": "155867000", "currentNetReceivables": "66061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210857000", "currentAccountsPayable": "57331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8039000", "totalShareholderEquity": "378536000", "capitalLeaseObligations": "8039000", "otherCurrentLiabilities": "57331000", "totalCurrentLiabilities": "362409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3816000", "cashAndShortTermInvestments": "207995000", "commonStockSharesOutstanding": "84533000", "intangibleAssetsExcludingGoodwill": "2512000", "cashAndCashEquivalentsAtCarryingValue": "207995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1824000", "operatingCashflow": "63895000", "capitalExpenditures": "408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79545000", "cashflowFromInvestment": "-37696000", "stockBasedCompensation": "17172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170726000, "cost_of_revenue": 26553000, "gross_profit": 144173000, "research_and_development": 32755000, "selling_general_admin": 24371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28467000, "depreciation_amortisation": 1223000, "ebitda": 29690000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32217000, "tax_provision": 122000, "effective_tax_rate": null, "net_income": 32095000, "net_income_continuing_ops": 32095000, "net_income_to_common": 32095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207995000, "short_term_investments": 155867000, "net_receivables": 66061000, "inventory": 15636000, "other_current_assets": null, "total_current_assets": 533904000, "net_ppe": null, "goodwill": 64096000, "intangible_assets": 2512000, "goodwill_and_intangibles": 66608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210857000, "total_assets": 744761000, "short_term_debt": 4223000, "accounts_payable": 57331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362409000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3816000, "total_liabilities": 366225000, "total_debt": 4223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1050996000, "total_equity": 378536000, "shares_outstanding": 84533000, "operating_cash_flow": 63895000, "stock_based_compensation": 17172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79545000, "free_cash_flow": 64303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28467000", "ebitda": "29690000", "netIncome": "32095000", "grossProfit": "144173000", "depreciation": "None", "totalRevenue": "170726000", "costOfRevenue": "26553000", "interestIncome": "None", "incomeBeforeTax": "32217000", "interestExpense": "None", "operatingIncome": "27256000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "122000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "116917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1223000", "sellingGeneralAndAdministrative": "24371000", "netIncomeFromContinuingOperations": "32095000" }, "balance": { "goodwill": "64096000", "inventory": "15636000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "744761000", "longTermDebt": "None", "shortTermDebt": "4223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2512000", "reportedCurrency": "USD", "retainedEarnings": "-1050996000", "totalLiabilities": "366225000", "otherCurrentAssets": "88345000", "totalCurrentAssets": "533904000", "currentLongTermDebt": "None", "longTermInvestments": "113172000", "shortTermInvestments": "155867000", "currentNetReceivables": "66061000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210857000", "currentAccountsPayable": "57331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8039000", "totalShareholderEquity": "378536000", "capitalLeaseObligations": "8039000", "otherCurrentLiabilities": "57331000", "totalCurrentLiabilities": "362409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3816000", "cashAndShortTermInvestments": "207995000", "commonStockSharesOutstanding": "84533000", "intangibleAssetsExcludingGoodwill": "2512000", "cashAndCashEquivalentsAtCarryingValue": "207995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1824000", "operatingCashflow": "63895000", "capitalExpenditures": "408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79545000", "cashflowFromInvestment": "-37696000", "stockBasedCompensation": "17172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "income_statement": { "revenue": 154211000, "cost_of_revenue": 27972000, "gross_profit": 126239000, "ebit": -6093000, "ebitda": -5529000, "pretax_income": -1638000, "tax_provision": 206000, "net_income": -1844000, "net_income_to_common": -1844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261342000, "total_current_assets": 658882000, "total_assets": 769802000, "short_term_debt": 4181000, "long_term_debt": null, "total_debt": 4181000, "total_liabilities": 361930000, "total_equity": 407872000, "shares_outstanding": 78858000, "goodwill_and_intangibles": 66832000 }, "cash_flow": { "operating_cash_flow": 82398000, "capital_expenditure": 1117000, "free_cash_flow": 83515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275542, "ticker_id": 1952, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6093000", "ebitda": "-5529000", "netIncome": "-1844000", "grossProfit": "126239000", "depreciation": "None", "totalRevenue": "154211000", "costOfRevenue": "27972000", "interestIncome": "None", "incomeBeforeTax": "-1638000", "interestExpense": "None", "operatingIncome": "-6093000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "36851000", "netIncomeFromContinuingOperations": "-1844000" }, "balance": { "goodwill": "64096000", "inventory": "13812000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "769802000", "longTermDebt": "None", "shortTermDebt": "4181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2736000", "reportedCurrency": "USD", "retainedEarnings": "-1083091000", "totalLiabilities": "361930000", "otherCurrentAssets": "78278000", "totalCurrentAssets": "658882000", "currentLongTermDebt": "None", "longTermInvestments": "15077000", "shortTermInvestments": "218685000", "currentNetReceivables": "86765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110920000", "currentAccountsPayable": "53201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9034000", "totalShareholderEquity": "407872000", "capitalLeaseObligations": "9034000", "otherCurrentLiabilities": "53201000", "totalCurrentLiabilities": "357077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4853000", "cashAndShortTermInvestments": "261342000", "commonStockSharesOutstanding": "78858000", "intangibleAssetsExcludingGoodwill": "2736000", "cashAndCashEquivalentsAtCarryingValue": "261342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "175000", "operatingCashflow": "82398000", "capitalExpenditures": "1117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531000", "cashflowFromInvestment": "-58757000", "stockBasedCompensation": "34847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154211000, "cost_of_revenue": 27972000, "gross_profit": 126239000, "research_and_development": 31921000, "selling_general_admin": 36851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6093000, "depreciation_amortisation": 564000, "ebitda": -5529000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1638000, "tax_provision": 206000, "effective_tax_rate": null, "net_income": -1844000, "net_income_continuing_ops": -1844000, "net_income_to_common": -1844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261342000, "short_term_investments": 218685000, "net_receivables": 86765000, "inventory": 13812000, "other_current_assets": null, "total_current_assets": 658882000, "net_ppe": null, "goodwill": 64096000, "intangible_assets": 2736000, "goodwill_and_intangibles": 66832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110920000, "total_assets": 769802000, "short_term_debt": 4181000, "accounts_payable": 53201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357077000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4853000, "total_liabilities": 361930000, "total_debt": 4181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1083091000, "total_equity": 407872000, "shares_outstanding": 78858000, "operating_cash_flow": 82398000, "stock_based_compensation": 34847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 531000, "free_cash_flow": 83515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6093000", "ebitda": "-5529000", "netIncome": "-1844000", "grossProfit": "126239000", "depreciation": "None", "totalRevenue": "154211000", "costOfRevenue": "27972000", "interestIncome": "None", "incomeBeforeTax": "-1638000", "interestExpense": "None", "operatingIncome": "-6093000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564000", "sellingGeneralAndAdministrative": "36851000", "netIncomeFromContinuingOperations": "-1844000" }, "balance": { "goodwill": "64096000", "inventory": "13812000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "769802000", "longTermDebt": "None", "shortTermDebt": "4181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2736000", "reportedCurrency": "USD", "retainedEarnings": "-1083091000", "totalLiabilities": "361930000", "otherCurrentAssets": "78278000", "totalCurrentAssets": "658882000", "currentLongTermDebt": "None", "longTermInvestments": "15077000", "shortTermInvestments": "218685000", "currentNetReceivables": "86765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110920000", "currentAccountsPayable": "53201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9034000", "totalShareholderEquity": "407872000", "capitalLeaseObligations": "9034000", "otherCurrentLiabilities": "53201000", "totalCurrentLiabilities": "357077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4853000", "cashAndShortTermInvestments": "261342000", "commonStockSharesOutstanding": "78858000", "intangibleAssetsExcludingGoodwill": "2736000", "cashAndCashEquivalentsAtCarryingValue": "261342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "175000", "operatingCashflow": "82398000", "capitalExpenditures": "1117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "531000", "cashflowFromInvestment": "-58757000", "stockBasedCompensation": "34847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "income_statement": { "revenue": 139098000, "cost_of_revenue": 41335000, "gross_profit": 97763000, "ebit": -580671000, "ebitda": -579328000, "pretax_income": -575977000, "tax_provision": -326000, "net_income": -575651000, "net_income_to_common": -575651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237170000, "total_current_assets": 598425000, "total_assets": 693654000, "short_term_debt": 4046999, "long_term_debt": null, "total_debt": 4046999, "total_liabilities": 320002000, "total_equity": 373652000, "shares_outstanding": 78016000, "goodwill_and_intangibles": 67057000 }, "cash_flow": { "operating_cash_flow": 20225000, "capital_expenditure": 1827000, "free_cash_flow": 22052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275543, "ticker_id": 1952, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-580671000", "ebitda": "-579328000", "netIncome": "-575651000", "grossProfit": "97763000", "depreciation": "None", "totalRevenue": "139098000", "costOfRevenue": "41335000", "interestIncome": "None", "incomeBeforeTax": "-575977000", "interestExpense": "None", "operatingIncome": "-580671000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-326000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "678434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1343000", "sellingGeneralAndAdministrative": "251244000", "netIncomeFromContinuingOperations": "-575651000" }, "balance": { "goodwill": "64096000", "inventory": "13987000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "693654000", "longTermDebt": "None", "shortTermDebt": "4046999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2961000", "reportedCurrency": "USD", "retainedEarnings": "-1081247000", "totalLiabilities": "320002000", "otherCurrentAssets": "71882000", "totalCurrentAssets": "598425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176087000", "currentNetReceivables": "99299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95229000", "currentAccountsPayable": "34898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9965999", "totalShareholderEquity": "373652000", "capitalLeaseObligations": "9966000", "otherCurrentLiabilities": "310036001", "totalCurrentLiabilities": "314083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5919000", "cashAndShortTermInvestments": "237170000", "commonStockSharesOutstanding": "78016000", "intangibleAssetsExcludingGoodwill": "2961000", "cashAndCashEquivalentsAtCarryingValue": "237170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1202000", "operatingCashflow": "20225000", "capitalExpenditures": "1827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75558000", "cashflowFromInvestment": "4021000", "stockBasedCompensation": "590983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139098000, "cost_of_revenue": 41335000, "gross_profit": 97763000, "research_and_development": 279962000, "selling_general_admin": 251244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -580671000, "depreciation_amortisation": 1343000, "ebitda": -579328000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -575977000, "tax_provision": -326000, "effective_tax_rate": null, "net_income": -575651000, "net_income_continuing_ops": -575651000, "net_income_to_common": -575651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237170000, "short_term_investments": 176087000, "net_receivables": 99299000, "inventory": 13987000, "other_current_assets": null, "total_current_assets": 598425000, "net_ppe": null, "goodwill": 64096000, "intangible_assets": 2961000, "goodwill_and_intangibles": 67057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95229000, "total_assets": 693654000, "short_term_debt": 4046999, "accounts_payable": 34898000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314083000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5919000, "total_liabilities": 320002000, "total_debt": 4046999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1081247000, "total_equity": 373652000, "shares_outstanding": 78016000, "operating_cash_flow": 20225000, "stock_based_compensation": 590983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4021000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75558000, "free_cash_flow": 22052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-580671000", "ebitda": "-579328000", "netIncome": "-575651000", "grossProfit": "97763000", "depreciation": "None", "totalRevenue": "139098000", "costOfRevenue": "41335000", "interestIncome": "None", "incomeBeforeTax": "-575977000", "interestExpense": "None", "operatingIncome": "-580671000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-326000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "678434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1343000", "sellingGeneralAndAdministrative": "251244000", "netIncomeFromContinuingOperations": "-575651000" }, "balance": { "goodwill": "64096000", "inventory": "13987000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "693654000", "longTermDebt": "None", "shortTermDebt": "4046999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2961000", "reportedCurrency": "USD", "retainedEarnings": "-1081247000", "totalLiabilities": "320002000", "otherCurrentAssets": "71882000", "totalCurrentAssets": "598425000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "176087000", "currentNetReceivables": "99299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95229000", "currentAccountsPayable": "34898000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9965999", "totalShareholderEquity": "373652000", "capitalLeaseObligations": "9966000", "otherCurrentLiabilities": "310036001", "totalCurrentLiabilities": "314083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5919000", "cashAndShortTermInvestments": "237170000", "commonStockSharesOutstanding": "78016000", "intangibleAssetsExcludingGoodwill": "2961000", "cashAndCashEquivalentsAtCarryingValue": "237170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-575651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1202000", "operatingCashflow": "20225000", "capitalExpenditures": "1827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75558000", "cashflowFromInvestment": "4021000", "stockBasedCompensation": "590983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "income_statement": { "revenue": 123825000, "cost_of_revenue": 23592000, "gross_profit": 100233000, "ebit": 13136000, "ebitda": 13639000, "pretax_income": 122311000, "tax_provision": 998000, "net_income": 121313000, "net_income_to_common": 121313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288482000, "total_current_assets": 618260000, "total_assets": 712534000, "short_term_debt": 3898000, "long_term_debt": null, "total_debt": 3898000, "total_liabilities": 273712000, "total_equity": 438822000, "shares_outstanding": 78016000, "goodwill_and_intangibles": 67281000 }, "cash_flow": { "operating_cash_flow": 4925000, "capital_expenditure": 757000, "free_cash_flow": 5682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275544, "ticker_id": 1952, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13136000", "ebitda": "13639000", "netIncome": "121313000", "grossProfit": "100233000", "depreciation": "None", "totalRevenue": "123825000", "costOfRevenue": "23592000", "interestIncome": "None", "incomeBeforeTax": "122311000", "interestExpense": "None", "operatingIncome": "13136000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "998000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "87097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503000", "sellingGeneralAndAdministrative": "16881000", "netIncomeFromContinuingOperations": "17139000" }, "balance": { "goodwill": "64096000", "inventory": "12785000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "712534000", "longTermDebt": "None", "shortTermDebt": "3898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3185000", "reportedCurrency": "USD", "retainedEarnings": "-505596000", "totalLiabilities": "273712000", "otherCurrentAssets": "58847000", "totalCurrentAssets": "618260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "182255000", "currentNetReceivables": "75891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94274000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10131000", "totalShareholderEquity": "438822000", "capitalLeaseObligations": "10131000", "otherCurrentLiabilities": "41870000", "totalCurrentLiabilities": "267479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6233000", "cashAndShortTermInvestments": "288482000", "commonStockSharesOutstanding": "78016000", "intangibleAssetsExcludingGoodwill": "3185000", "cashAndCashEquivalentsAtCarryingValue": "288482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1912000", "operatingCashflow": "4925000", "capitalExpenditures": "757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4104000", "cashflowFromInvestment": "-21331000", "stockBasedCompensation": "7000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123825000, "cost_of_revenue": 23592000, "gross_profit": 100233000, "research_and_development": 23500000, "selling_general_admin": 16881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13136000, "depreciation_amortisation": 503000, "ebitda": 13639000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 122311000, "tax_provision": 998000, "effective_tax_rate": null, "net_income": 121313000, "net_income_continuing_ops": 17139000, "net_income_to_common": 121313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288482000, "short_term_investments": 182255000, "net_receivables": 75891000, "inventory": 12785000, "other_current_assets": null, "total_current_assets": 618260000, "net_ppe": null, "goodwill": 64096000, "intangible_assets": 3185000, "goodwill_and_intangibles": 67281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94274000, "total_assets": 712534000, "short_term_debt": 3898000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267479000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6233000, "total_liabilities": 273712000, "total_debt": 3898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505596000, "total_equity": 438822000, "shares_outstanding": 78016000, "operating_cash_flow": 4925000, "stock_based_compensation": 7000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4104000, "free_cash_flow": 5682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13136000", "ebitda": "13639000", "netIncome": "121313000", "grossProfit": "100233000", "depreciation": "None", "totalRevenue": "123825000", "costOfRevenue": "23592000", "interestIncome": "None", "incomeBeforeTax": "122311000", "interestExpense": "None", "operatingIncome": "13136000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "998000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "87097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "503000", "sellingGeneralAndAdministrative": "16881000", "netIncomeFromContinuingOperations": "17139000" }, "balance": { "goodwill": "64096000", "inventory": "12785000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "712534000", "longTermDebt": "None", "shortTermDebt": "3898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3185000", "reportedCurrency": "USD", "retainedEarnings": "-505596000", "totalLiabilities": "273712000", "otherCurrentAssets": "58847000", "totalCurrentAssets": "618260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "182255000", "currentNetReceivables": "75891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94274000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10131000", "totalShareholderEquity": "438822000", "capitalLeaseObligations": "10131000", "otherCurrentLiabilities": "41870000", "totalCurrentLiabilities": "267479000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6233000", "cashAndShortTermInvestments": "288482000", "commonStockSharesOutstanding": "78016000", "intangibleAssetsExcludingGoodwill": "3185000", "cashAndCashEquivalentsAtCarryingValue": "288482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1912000", "operatingCashflow": "4925000", "capitalExpenditures": "757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4104000", "cashflowFromInvestment": "-21331000", "stockBasedCompensation": "7000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "income_statement": { "revenue": 117256000, "cost_of_revenue": 21168000, "gross_profit": 96088000, "ebit": 21322000, "ebitda": 22688000, "pretax_income": 26165000, "tax_provision": 951000, "net_income": 27116000, "net_income_to_common": 27116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302586000, "total_current_assets": 564831000, "total_assets": 675481000, "short_term_debt": 7628000, "long_term_debt": null, "total_debt": 7628000, "total_liabilities": 258779000, "total_equity": 416702000, "shares_outstanding": 78016000, "goodwill_and_intangibles": 63414000 }, "cash_flow": { "operating_cash_flow": 38339000, "capital_expenditure": 1030000, "free_cash_flow": 39369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275545, "ticker_id": 1952, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21322000", "ebitda": "22688000", "netIncome": "27116000", "grossProfit": "96088000", "depreciation": "None", "totalRevenue": "117256000", "costOfRevenue": "21168000", "interestIncome": "None", "incomeBeforeTax": "26165000", "interestExpense": "None", "operatingIncome": "20910000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "951000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1366000", "sellingGeneralAndAdministrative": "16809000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "61607000", "inventory": "24905000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "675481000", "longTermDebt": "None", "shortTermDebt": "7628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1807000", "reportedCurrency": "None", "retainedEarnings": "-522735000", "totalLiabilities": "258779000", "otherCurrentAssets": "29058000", "totalCurrentAssets": "564831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165787000", "currentNetReceivables": "42495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110649999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18330000", "totalShareholderEquity": "416702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24038999", "totalCurrentLiabilities": "249299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9479999", "cashAndShortTermInvestments": "302586000", "commonStockSharesOutstanding": "78016000", "intangibleAssetsExcludingGoodwill": "1807000", "cashAndCashEquivalentsAtCarryingValue": "302586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3220000", "operatingCashflow": "38339000", "capitalExpenditures": "1030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2335000", "cashflowFromInvestment": "-3114000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117256000, "cost_of_revenue": 21168000, "gross_profit": 96088000, "research_and_development": 22371000, "selling_general_admin": 16809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21322000, "depreciation_amortisation": 1366000, "ebitda": 22688000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26165000, "tax_provision": 951000, "effective_tax_rate": null, "net_income": 27116000, "net_income_continuing_ops": null, "net_income_to_common": 27116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302586000, "short_term_investments": 165787000, "net_receivables": 42495000, "inventory": 24905000, "other_current_assets": null, "total_current_assets": 564831000, "net_ppe": null, "goodwill": 61607000, "intangible_assets": 1807000, "goodwill_and_intangibles": 63414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110649999, "total_assets": 675481000, "short_term_debt": 7628000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249299000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9479999, "total_liabilities": 258779000, "total_debt": 7628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -522735000, "total_equity": 416702000, "shares_outstanding": 78016000, "operating_cash_flow": 38339000, "stock_based_compensation": 14000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2335000, "free_cash_flow": 39369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21322000", "ebitda": "22688000", "netIncome": "27116000", "grossProfit": "96088000", "depreciation": "None", "totalRevenue": "117256000", "costOfRevenue": "21168000", "interestIncome": "None", "incomeBeforeTax": "26165000", "interestExpense": "None", "operatingIncome": "20910000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "951000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1366000", "sellingGeneralAndAdministrative": "16809000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "61607000", "inventory": "24905000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "675481000", "longTermDebt": "None", "shortTermDebt": "7628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1807000", "reportedCurrency": "None", "retainedEarnings": "-522735000", "totalLiabilities": "258779000", "otherCurrentAssets": "29058000", "totalCurrentAssets": "564831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "165787000", "currentNetReceivables": "42495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110649999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18330000", "totalShareholderEquity": "416702000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24038999", "totalCurrentLiabilities": "249299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9479999", "cashAndShortTermInvestments": "302586000", "commonStockSharesOutstanding": "78016000", "intangibleAssetsExcludingGoodwill": "1807000", "cashAndCashEquivalentsAtCarryingValue": "302586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27116000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3220000", "operatingCashflow": "38339000", "capitalExpenditures": "1030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2335000", "cashflowFromInvestment": "-3114000", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "income_statement": { "revenue": 100615000, "cost_of_revenue": 21378000, "gross_profit": 79237000, "ebit": -3865000, "ebitda": -3249000, "pretax_income": 1450000, "tax_provision": 1109000, "net_income": 341000, "net_income_to_common": 341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 78015947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28397000, "capital_expenditure": 315000, "free_cash_flow": 28712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275547, "ticker_id": 1952, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3865000", "ebitda": "-3249000", "netIncome": "341000", "grossProfit": "79237000", "depreciation": "None", "totalRevenue": "100615000", "costOfRevenue": "21378000", "interestIncome": "None", "incomeBeforeTax": "1450000", "interestExpense": "None", "operatingIncome": "-3845000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1109000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "616000", "sellingGeneralAndAdministrative": "14747000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78015947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2691000", "operatingCashflow": "28397000", "capitalExpenditures": "315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000", "cashflowFromInvestment": "2527000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100615000, "cost_of_revenue": 21378000, "gross_profit": 79237000, "research_and_development": 23785000, "selling_general_admin": 14747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3865000, "depreciation_amortisation": 616000, "ebitda": -3249000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1450000, "tax_provision": 1109000, "effective_tax_rate": null, "net_income": 341000, "net_income_continuing_ops": null, "net_income_to_common": 341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 78015947, "operating_cash_flow": 28397000, "stock_based_compensation": 115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18000, "free_cash_flow": 28712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3865000", "ebitda": "-3249000", "netIncome": "341000", "grossProfit": "79237000", "depreciation": "None", "totalRevenue": "100615000", "costOfRevenue": "21378000", "interestIncome": "None", "incomeBeforeTax": "1450000", "interestExpense": "None", "operatingIncome": "-3845000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1109000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "616000", "sellingGeneralAndAdministrative": "14747000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78015947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2691000", "operatingCashflow": "28397000", "capitalExpenditures": "315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000", "cashflowFromInvestment": "2527000", "stockBasedCompensation": "115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "income_statement": { "revenue": 89825000, "cost_of_revenue": 23208000, "gross_profit": 66617000, "ebit": -17551000, "ebitda": -16997000, "pretax_income": -12565000, "tax_provision": 361000, "net_income": -12926000, "net_income_to_common": -12926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 91903788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14924000, "capital_expenditure": 934000, "free_cash_flow": 15858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275548, "ticker_id": 1952, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17551000", "ebitda": "-16997000", "netIncome": "-12926000", "grossProfit": "66617000", "depreciation": "None", "totalRevenue": "89825000", "costOfRevenue": "23208000", "interestIncome": "None", "incomeBeforeTax": "-12565000", "interestExpense": "None", "operatingIncome": "-17551000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "361000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000", "sellingGeneralAndAdministrative": "14354000", "netIncomeFromContinuingOperations": "-12926000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "91903788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-402000", "operatingCashflow": "14924000", "capitalExpenditures": "934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93000", "cashflowFromInvestment": "2669000", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89825000, "cost_of_revenue": 23208000, "gross_profit": 66617000, "research_and_development": 24920000, "selling_general_admin": 14354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17551000, "depreciation_amortisation": 554000, "ebitda": -16997000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12565000, "tax_provision": 361000, "effective_tax_rate": null, "net_income": -12926000, "net_income_continuing_ops": -12926000, "net_income_to_common": -12926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 91903788, "operating_cash_flow": 14924000, "stock_based_compensation": 306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93000, "free_cash_flow": 15858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17551000", "ebitda": "-16997000", "netIncome": "-12926000", "grossProfit": "66617000", "depreciation": "None", "totalRevenue": "89825000", "costOfRevenue": "23208000", "interestIncome": "None", "incomeBeforeTax": "-12565000", "interestExpense": "None", "operatingIncome": "-17551000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "361000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000", "sellingGeneralAndAdministrative": "14354000", "netIncomeFromContinuingOperations": "-12926000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "91903788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-402000", "operatingCashflow": "14924000", "capitalExpenditures": "934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93000", "cashflowFromInvestment": "2669000", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "income_statement": { "revenue": 82708000, "cost_of_revenue": 24768000, "gross_profit": 57940000, "ebit": -31424000, "ebitda": -30810000, "pretax_income": -26306000, "tax_provision": 158000, "net_income": -26464000, "net_income_to_common": -26464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -427278000, "total_equity": 427278000, "shares_outstanding": 78015947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32659000, "capital_expenditure": 949000, "free_cash_flow": -31710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275549, "ticker_id": 1952, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31424000", "ebitda": "-30810000", "netIncome": "-26464000", "grossProfit": "57940000", "depreciation": "None", "totalRevenue": "82708000", "costOfRevenue": "24768000", "interestIncome": "None", "incomeBeforeTax": "-26306000", "interestExpense": "None", "operatingIncome": "-31424000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "17458000", "netIncomeFromContinuingOperations": "-26464000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-427278000", "otherCurrentAssets": "-423356000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "427278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-427278000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78015947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1539000", "operatingCashflow": "-32659000", "capitalExpenditures": "949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "16230000", "stockBasedCompensation": "304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82708000, "cost_of_revenue": 24768000, "gross_profit": 57940000, "research_and_development": 30763000, "selling_general_admin": 17458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31424000, "depreciation_amortisation": 614000, "ebitda": -30810000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26306000, "tax_provision": 158000, "effective_tax_rate": null, "net_income": -26464000, "net_income_continuing_ops": -26464000, "net_income_to_common": -26464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -427278000, "total_liabilities": -427278000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 427278000, "shares_outstanding": 78015947, "operating_cash_flow": -32659000, "stock_based_compensation": 304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59000, "free_cash_flow": -31710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31424000", "ebitda": "-30810000", "netIncome": "-26464000", "grossProfit": "57940000", "depreciation": "None", "totalRevenue": "82708000", "costOfRevenue": "24768000", "interestIncome": "None", "incomeBeforeTax": "-26306000", "interestExpense": "None", "operatingIncome": "-31424000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24768000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "17458000", "netIncomeFromContinuingOperations": "-26464000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-427278000", "otherCurrentAssets": "-423356000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "427278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-427278000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78015947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1539000", "operatingCashflow": "-32659000", "capitalExpenditures": "949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "16230000", "stockBasedCompensation": "304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "income_statement": { "revenue": 81522000, "cost_of_revenue": 23049000, "gross_profit": 58473000, "ebit": -24550000, "ebitda": -24455000, "pretax_income": -24550000, "tax_provision": -437000, "net_income": -24113000, "net_income_to_common": -24113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237474000, "total_current_assets": 516316000, "total_assets": 626170000, "short_term_debt": 4637000, "long_term_debt": null, "total_debt": 4637000, "total_liabilities": 198892000, "total_equity": 427278000, "shares_outstanding": 78015947, "goodwill_and_intangibles": 63792000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275550, "ticker_id": 1952, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24550000", "ebitda": "-24455000", "netIncome": "-24113000", "grossProfit": "58473000", "depreciation": "None", "totalRevenue": "81522000", "costOfRevenue": "23049000", "interestIncome": "None", "incomeBeforeTax": "-24550000", "interestExpense": "None", "operatingIncome": "-30488000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-437000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "61607000", "inventory": "27674000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "626170000", "longTermDebt": "None", "shortTermDebt": "4637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2185000", "reportedCurrency": "None", "retainedEarnings": "-510802000", "totalLiabilities": "198892000", "otherCurrentAssets": "16201000", "totalCurrentAssets": "516316000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188404000", "currentNetReceivables": "46563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109853999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15732000", "totalShareholderEquity": "427278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39045000", "totalCurrentLiabilities": "184155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14736999", "cashAndShortTermInvestments": "237474000", "commonStockSharesOutstanding": "78015947", "intangibleAssetsExcludingGoodwill": "2185000", "cashAndCashEquivalentsAtCarryingValue": "237474000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 81522000, "cost_of_revenue": 23049000, "gross_profit": 58473000, "research_and_development": 28578000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24550000, "depreciation_amortisation": 95000, "ebitda": -24455000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24550000, "tax_provision": -437000, "effective_tax_rate": null, "net_income": -24113000, "net_income_continuing_ops": null, "net_income_to_common": -24113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237474000, "short_term_investments": 188404000, "net_receivables": 46563000, "inventory": 27674000, "other_current_assets": null, "total_current_assets": 516316000, "net_ppe": null, "goodwill": 61607000, "intangible_assets": 2185000, "goodwill_and_intangibles": 63792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109853999, "total_assets": 626170000, "short_term_debt": 4637000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14736999, "total_liabilities": 198892000, "total_debt": 4637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510802000, "total_equity": 427278000, "shares_outstanding": 78015947, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24550000", "ebitda": "-24455000", "netIncome": "-24113000", "grossProfit": "58473000", "depreciation": "None", "totalRevenue": "81522000", "costOfRevenue": "23049000", "interestIncome": "None", "incomeBeforeTax": "-24550000", "interestExpense": "None", "operatingIncome": "-30488000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-437000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "61607000", "inventory": "27674000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "626170000", "longTermDebt": "None", "shortTermDebt": "4637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2185000", "reportedCurrency": "None", "retainedEarnings": "-510802000", "totalLiabilities": "198892000", "otherCurrentAssets": "16201000", "totalCurrentAssets": "516316000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188404000", "currentNetReceivables": "46563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109853999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15732000", "totalShareholderEquity": "427278000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39045000", "totalCurrentLiabilities": "184155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14736999", "cashAndShortTermInvestments": "237474000", "commonStockSharesOutstanding": "78015947", "intangibleAssetsExcludingGoodwill": "2185000", "cashAndCashEquivalentsAtCarryingValue": "237474000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "income_statement": { "revenue": 81352000, "cost_of_revenue": 23236000, "gross_profit": 58116000, "ebit": -16735000, "ebitda": -16641000, "pretax_income": -16735000, "tax_provision": 32000, "net_income": -16767000, "net_income_to_common": -16767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 78015947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275552, "ticker_id": 1952, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16735000", "ebitda": "-16641000", "netIncome": "-16767000", "grossProfit": "58116000", "depreciation": "None", "totalRevenue": "81352000", "costOfRevenue": "23236000", "interestIncome": "None", "incomeBeforeTax": "-16735000", "interestExpense": "None", "operatingIncome": "-22312000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78015947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 81352000, "cost_of_revenue": 23236000, "gross_profit": 58116000, "research_and_development": 28457000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16735000, "depreciation_amortisation": 94000, "ebitda": -16641000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16735000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -16767000, "net_income_continuing_ops": null, "net_income_to_common": -16767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 78015947, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16735000", "ebitda": "-16641000", "netIncome": "-16767000", "grossProfit": "58116000", "depreciation": "None", "totalRevenue": "81352000", "costOfRevenue": "23236000", "interestIncome": "None", "incomeBeforeTax": "-16735000", "interestExpense": "None", "operatingIncome": "-22312000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78015947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "income_statement": { "revenue": 69843000, "cost_of_revenue": 26197000, "gross_profit": 43646000, "ebit": -31842000, "ebitda": -31748000, "pretax_income": -31842000, "tax_provision": null, "net_income": -31842000, "net_income_to_common": -31842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 78015947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275553, "ticker_id": 1952, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:00.646073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31842000", "ebitda": "-31748000", "netIncome": "-31842000", "grossProfit": "43646000", "depreciation": "None", "totalRevenue": "69843000", "costOfRevenue": "26197000", "interestIncome": "None", "incomeBeforeTax": "-31842000", "interestExpense": "None", "operatingIncome": "-37132000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78015947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 69843000, "cost_of_revenue": 26197000, "gross_profit": 43646000, "research_and_development": 27800000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31842000, "depreciation_amortisation": 94000, "ebitda": -31748000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31842000, "tax_provision": null, "effective_tax_rate": null, "net_income": -31842000, "net_income_continuing_ops": null, "net_income_to_common": -31842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 78015947, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31842000", "ebitda": "-31748000", "netIncome": "-31842000", "grossProfit": "43646000", "depreciation": "None", "totalRevenue": "69843000", "costOfRevenue": "26197000", "interestIncome": "None", "incomeBeforeTax": "-31842000", "interestExpense": "None", "operatingIncome": "-37132000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "78015947", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }