{ "ticker": { "uuid": "5e193ce6-020e-42a6-9585-2f3b4a202c69", "symbol": "HNGE", "name": "Hinge Health, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/5e193ce6-020e-42a6-9585-2f3b4a202c69/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e193ce6-020e-42a6-9585-2f3b4a202c69/" }, "latest_snapshot": { "ticker": { "uuid": "5e193ce6-020e-42a6-9585-2f3b4a202c69", "symbol": "HNGE", "name": "Hinge Health, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/5e193ce6-020e-42a6-9585-2f3b4a202c69/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e193ce6-020e-42a6-9585-2f3b4a202c69/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.41, "value": 0.1, "quality": 0.75, "momentum": 0.82, "coverage": 0.879, "confidence": 0.832, "delta": 3 }, "headline_factors": { "price": 74.71, "market_cap": 5781069437.59, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.033, "roe": -1.6378, "piotroski_f_score": 5, "momentum_12_1": 0.8699, "volatility_252d": 0.6566 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0367, "shareholder_yield": -0.033 }, "quality": { "roe": -1.6378, "roic": -3.0262, "gross_margin": 0.8083, "fcf_margin": 0.3296, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.4978, "eps_growth_1y": null, "fcf_growth_1y": 1.3771 }, "momentum": { "price_return_12m": 0.6621, "momentum_12_1": 0.8699, "relative_strength": -18.1434 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.75, "momentum_percentile": 0.82, "growth_composite": 15, "yield_composite": 92, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.879, "signal_confidence": 0.832 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.62, "os": 0.44, "value": 0.12, "quality": 0.74, "momentum": 0.85, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0387, "roe": -1.6378, "momentum_12_1": 0.4405 }, { "week_end_date": "2026-06-14", "price": 65.34, "os": 0.47, "value": 0.11, "quality": 0.75, "momentum": 0.91, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0377, "roe": -1.6378, "momentum_12_1": 0.5638 }, { "week_end_date": "2026-06-21", "price": 69.42, "os": 0.43, "value": 0.11, "quality": 0.76, "momentum": 0.83, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0355, "roe": -1.6378, "momentum_12_1": 0.3133 }, { "week_end_date": "2026-06-28", "price": 78.97, "os": 0.45, "value": 0.1, "quality": 0.76, "momentum": 0.88, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0312, "roe": -1.6378, "momentum_12_1": 0.2086 }, { "week_end_date": "2026-07-05", "price": 84.05, "os": 0.43, "value": 0.1, "quality": 0.75, "momentum": 0.88, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0293, "roe": -1.6378, "momentum_12_1": 0.3644 }, { "week_end_date": "2026-07-12", "price": 88.8, "os": 0.39, "value": 0.09, "quality": 0.74, "momentum": 0.83, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0277, "roe": -1.6378, "momentum_12_1": 0.3715 }, { "week_end_date": "2026-07-19", "price": 87.09, "os": 0.43, "value": 0.09, "quality": 0.75, "momentum": 0.89, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0283, "roe": -1.6378, "momentum_12_1": 0.4783 }, { "week_end_date": "2026-07-26", "price": 74.31, "os": 0.44, "value": 0.1, "quality": 0.75, "momentum": 0.89, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0332, "roe": -1.6378, "momentum_12_1": 0.7254 }, { "week_end_date": "2026-08-02", "price": 74.71, "os": 0.41, "value": 0.1, "quality": 0.75, "momentum": 0.82, "confidence": 0.832, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.033, "roe": -1.6378, "momentum_12_1": 0.8699 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587860000, "cost_of_revenue": 118558000, "gross_profit": 469302000, "ebit": -541019999, "ebitda": -535886999, "pretax_income": -527263000, "tax_provision": 998000, "net_income": -528260999, "net_income_to_common": -528260999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207995000, "total_current_assets": 533904000, "total_assets": 744761000, "short_term_debt": 4223000, "long_term_debt": 3816000, "total_debt": 8039000, "total_liabilities": 366225000, "total_equity": 378536000, "shares_outstanding": 81695500, "goodwill_and_intangibles": 66608000 }, "cash_flow": { "operating_cash_flow": 171441000, "capital_expenditure": 708000, "free_cash_flow": 172149000, "dividends_paid": null, "share_repurchases": -65028000, "shares_issued": 255675000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587860000, "cost_of_revenue": 118558000, "gross_profit": 469302000, "ebit": -541019999, "ebitda": -535886999, "pretax_income": -527263000, "tax_provision": 998000, "net_income": -528260999, "net_income_to_common": -528260999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207995000, "total_current_assets": 533904000, "total_assets": 744761000, "short_term_debt": 4223000, "long_term_debt": 3816000, "total_debt": 8039000, "total_liabilities": 366225000, "total_equity": 378536000, "shares_outstanding": 81695500, "goodwill_and_intangibles": 66608000 }, "cash_flow": { "operating_cash_flow": 171441000, "capital_expenditure": 708000, "free_cash_flow": 172149000, "dividends_paid": null, "share_repurchases": -65028000, "shares_issued": 255675000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587860000, "cost_of_revenue": 118558000, "gross_profit": 469302000, "ebit": -541019999, "ebitda": -535886999, "pretax_income": -527263000, "tax_provision": 998000, "net_income": -528260999, "net_income_to_common": -528260999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207995000, "total_current_assets": 533904000, "total_assets": 744761000, "short_term_debt": 4223000, "long_term_debt": 3816000, "total_debt": 8039000, "total_liabilities": 366225000, "total_equity": 378536000, "shares_outstanding": 81695500, "goodwill_and_intangibles": 66608000 }, "cash_flow": { "operating_cash_flow": 171441000, "capital_expenditure": 708000, "free_cash_flow": 172149000, "dividends_paid": null, "share_repurchases": -65028000, "shares_issued": 255675000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587860000, "cost_of_revenue": 118558000, "gross_profit": 469302000, "ebit": -541019999, "ebitda": -535886999, "pretax_income": -527263000, "tax_provision": 998000, "net_income": -528260999, "net_income_to_common": -528260999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207995000, "total_current_assets": 533904000, "total_assets": 744761000, "short_term_debt": 4223000, "long_term_debt": 3816000, "total_debt": 8039000, "total_liabilities": 366225000, "total_equity": 378536000, "shares_outstanding": 81695500, "goodwill_and_intangibles": 66608000 }, "cash_flow": { "operating_cash_flow": 171441000, "capital_expenditure": 708000, "free_cash_flow": 172149000, "dividends_paid": null, "share_repurchases": -65028000, "shares_issued": 255675000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587860000, "cost_of_revenue": 118558000, "gross_profit": 469302000, "ebit": -541019999, "ebitda": -535886999, "pretax_income": -527263000, "tax_provision": 998000, "net_income": -528260999, "net_income_to_common": -528260999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207995000, "total_current_assets": 533904000, "total_assets": 744761000, "short_term_debt": 4223000, "long_term_debt": 3816000, "total_debt": 8039000, "total_liabilities": 366225000, "total_equity": 378536000, "shares_outstanding": 81695500, "goodwill_and_intangibles": 66608000 }, "cash_flow": { "operating_cash_flow": 171441000, "capital_expenditure": 708000, "free_cash_flow": 172149000, "dividends_paid": null, "share_repurchases": -65028000, "shares_issued": 255675000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587860000, "cost_of_revenue": 118558000, "gross_profit": 469302000, "ebit": -541019999, "ebitda": -535886999, "pretax_income": -527263000, "tax_provision": 998000, "net_income": -528260999, "net_income_to_common": -528260999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207995000, "total_current_assets": 533904000, "total_assets": 744761000, "short_term_debt": 4223000, "long_term_debt": 3816000, "total_debt": 8039000, "total_liabilities": 366225000, "total_equity": 378536000, "shares_outstanding": 81695500, "goodwill_and_intangibles": 66608000 }, "cash_flow": { "operating_cash_flow": 171441000, "capital_expenditure": 708000, "free_cash_flow": 172149000, "dividends_paid": null, "share_repurchases": -65028000, "shares_issued": 255675000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587860000, "cost_of_revenue": 118558000, "gross_profit": 469302000, "ebit": -541019999, "ebitda": -535886999, "pretax_income": -527263000, "tax_provision": 998000, "net_income": -528260999, "net_income_to_common": -528260999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207995000, "total_current_assets": 533904000, "total_assets": 744761000, "short_term_debt": 4223000, "long_term_debt": 3816000, "total_debt": 8039000, "total_liabilities": 366225000, "total_equity": 378536000, "shares_outstanding": 81695500, "goodwill_and_intangibles": 66608000 }, "cash_flow": { "operating_cash_flow": 171441000, "capital_expenditure": 708000, "free_cash_flow": 172149000, "dividends_paid": null, "share_repurchases": -65028000, "shares_issued": 255675000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587860000, "cost_of_revenue": 118558000, "gross_profit": 469302000, "ebit": -541019999, "ebitda": -535886999, "pretax_income": -527263000, "tax_provision": 998000, "net_income": -528260999, "net_income_to_common": -528260999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207995000, "total_current_assets": 533904000, "total_assets": 744761000, "short_term_debt": 4223000, "long_term_debt": 3816000, "total_debt": 8039000, "total_liabilities": 366225000, "total_equity": 378536000, "shares_outstanding": 81695500, "goodwill_and_intangibles": 66608000 }, "cash_flow": { "operating_cash_flow": 171441000, "capital_expenditure": 708000, "free_cash_flow": 172149000, "dividends_paid": null, "share_repurchases": -65028000, "shares_issued": 255675000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182307000, "cost_of_revenue": 28074000, "gross_profit": 154233000, "ebit": 32069000, "ebitda": 33242000, "pretax_income": 35942000, "tax_provision": 814000, "net_income": 35128000, "net_income_to_common": 35128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188112000, "total_current_assets": 505547000, "total_assets": 728771000, "short_term_debt": 4234000, "long_term_debt": 2735000, "total_debt": 6969000, "total_liabilities": 417211000, "total_equity": 311560000, "shares_outstanding": 82394000, "goodwill_and_intangibles": 66382999 }, "cash_flow": { "operating_cash_flow": 43083000, "capital_expenditure": 83000, "free_cash_flow": 43166000, "dividends_paid": null, "share_repurchases": -104966000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182307000, "cost_of_revenue": 28074000, "gross_profit": 154233000, "ebit": 32069000, "ebitda": 33242000, "pretax_income": 35942000, "tax_provision": 814000, "net_income": 35128000, "net_income_to_common": 35128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188112000, "total_current_assets": 505547000, "total_assets": 728771000, "short_term_debt": 4234000, "long_term_debt": 2735000, "total_debt": 6969000, "total_liabilities": 417211000, "total_equity": 311560000, "shares_outstanding": 82394000, "goodwill_and_intangibles": 66382999 }, "cash_flow": { "operating_cash_flow": 43083000, "capital_expenditure": 83000, "free_cash_flow": 43166000, "dividends_paid": null, "share_repurchases": -104966000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182307000, "cost_of_revenue": 28074000, "gross_profit": 154233000, "ebit": 32069000, "ebitda": 33242000, "pretax_income": 35942000, "tax_provision": 814000, "net_income": 35128000, "net_income_to_common": 35128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188112000, "total_current_assets": 505547000, "total_assets": 728771000, "short_term_debt": 4234000, "long_term_debt": 2735000, "total_debt": 6969000, "total_liabilities": 417211000, "total_equity": 311560000, "shares_outstanding": 82394000, "goodwill_and_intangibles": 66382999 }, "cash_flow": { "operating_cash_flow": 43083000, "capital_expenditure": 83000, "free_cash_flow": 43166000, "dividends_paid": null, "share_repurchases": -104966000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182307000, "cost_of_revenue": 28074000, "gross_profit": 154233000, "ebit": 32069000, "ebitda": 33242000, "pretax_income": 35942000, "tax_provision": 814000, "net_income": 35128000, "net_income_to_common": 35128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188112000, "total_current_assets": 505547000, "total_assets": 728771000, "short_term_debt": 4234000, "long_term_debt": 2735000, "total_debt": 6969000, "total_liabilities": 417211000, "total_equity": 311560000, "shares_outstanding": 82394000, "goodwill_and_intangibles": 66382999 }, "cash_flow": { "operating_cash_flow": 43083000, "capital_expenditure": 83000, "free_cash_flow": 43166000, "dividends_paid": null, "share_repurchases": -104966000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182307000, "cost_of_revenue": 28074000, "gross_profit": 154233000, "ebit": 32069000, "ebitda": 33242000, "pretax_income": 35942000, "tax_provision": 814000, "net_income": 35128000, "net_income_to_common": 35128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188112000, "total_current_assets": 505547000, "total_assets": 728771000, "short_term_debt": 4234000, "long_term_debt": 2735000, "total_debt": 6969000, "total_liabilities": 417211000, "total_equity": 311560000, "shares_outstanding": 82394000, "goodwill_and_intangibles": 66382999 }, "cash_flow": { "operating_cash_flow": 43083000, "capital_expenditure": 83000, "free_cash_flow": 43166000, "dividends_paid": null, "share_repurchases": -104966000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182307000, "cost_of_revenue": 28074000, "gross_profit": 154233000, "ebit": 32069000, "ebitda": 33242000, "pretax_income": 35942000, "tax_provision": 814000, "net_income": 35128000, "net_income_to_common": 35128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188112000, "total_current_assets": 505547000, "total_assets": 728771000, "short_term_debt": 4234000, "long_term_debt": 2735000, "total_debt": 6969000, "total_liabilities": 417211000, "total_equity": 311560000, "shares_outstanding": 82394000, "goodwill_and_intangibles": 66382999 }, "cash_flow": { "operating_cash_flow": 43083000, "capital_expenditure": 83000, "free_cash_flow": 43166000, "dividends_paid": null, "share_repurchases": -104966000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182307000, "cost_of_revenue": 28074000, "gross_profit": 154233000, "ebit": 32762999, "ebitda": 33935999, "pretax_income": 35942000, "tax_provision": 814000, "net_income": 35128000, "net_income_to_common": 35128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188112000, "total_current_assets": 505547000, "total_assets": 728771000, "short_term_debt": 4234000, "long_term_debt": 2735000, "total_debt": 6969000, "total_liabilities": 417211000, "total_equity": 311560000, "shares_outstanding": 82394000, "goodwill_and_intangibles": 66382999 }, "cash_flow": { "operating_cash_flow": 43083000, "capital_expenditure": 83000, "free_cash_flow": 43166000, "dividends_paid": null, "share_repurchases": -104966000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 182307000, "cost_of_revenue": 28074000, "gross_profit": 154233000, "ebit": 32069000, "ebitda": 32069000, "pretax_income": 35942000, "tax_provision": 814000, "net_income": 35128000, "net_income_to_common": 35128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188112000, "total_current_assets": 505547000, "total_assets": 728771000, "short_term_debt": 4234000, "long_term_debt": 2735000, "total_debt": 6969000, "total_liabilities": 417211000, "total_equity": 311560000, "shares_outstanding": 82394000, "goodwill_and_intangibles": 66382999 }, "cash_flow": { "operating_cash_flow": 43083000, "capital_expenditure": 83000, "free_cash_flow": 43166000, "dividends_paid": null, "share_repurchases": -104966000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 170726000, "cost_of_revenue": 26553000, "gross_profit": 144173000, "ebit": 28467000, "ebitda": 29690000, "pretax_income": 32217000, "tax_provision": 122000, "net_income": 32095000, "net_income_to_common": 32095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207995000, "total_current_assets": 533904000, "total_assets": 744761000, "short_term_debt": 4223000, "long_term_debt": 3816000, "total_debt": 8039000, "total_liabilities": 366225000, "total_equity": 378536000, "shares_outstanding": 84533000, "goodwill_and_intangibles": 66608000 }, "cash_flow": { "operating_cash_flow": 63895000, "capital_expenditure": 408000, "free_cash_flow": 64303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 170726000, "cost_of_revenue": 26553000, "gross_profit": 144173000, "ebit": 28467000, "ebitda": 29690000, "pretax_income": 32217000, "tax_provision": 122000, "net_income": 32095000, "net_income_to_common": 32095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207995000, "total_current_assets": 533904000, "total_assets": 744761000, "short_term_debt": 4223000, "long_term_debt": 3816000, "total_debt": 8039000, "total_liabilities": 366225000, "total_equity": 378536000, "shares_outstanding": 84533000, "goodwill_and_intangibles": 66608000 }, "cash_flow": { "operating_cash_flow": 63895000, "capital_expenditure": 408000, "free_cash_flow": 64303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 170726000, "cost_of_revenue": 26553000, "gross_profit": 144173000, "ebit": 28467000, "ebitda": 29690000, "pretax_income": 32217000, "tax_provision": 122000, "net_income": 32095000, "net_income_to_common": 32095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207995000, "total_current_assets": 533904000, "total_assets": 744761000, "short_term_debt": 4223000, "long_term_debt": 3816000, "total_debt": 8039000, "total_liabilities": 366225000, "total_equity": 378536000, "shares_outstanding": 84533000, "goodwill_and_intangibles": 66608000 }, "cash_flow": { "operating_cash_flow": 63895000, "capital_expenditure": 408000, "free_cash_flow": 64303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 170726000, "cost_of_revenue": 26553000, "gross_profit": 144173000, "ebit": 28467000, "ebitda": 29690000, "pretax_income": 32217000, "tax_provision": 122000, "net_income": 32095000, "net_income_to_common": 32095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207995000, "total_current_assets": 533904000, "total_assets": 744761000, "short_term_debt": 4223000, "long_term_debt": 3816000, "total_debt": 8039000, "total_liabilities": 366225000, "total_equity": 378536000, "shares_outstanding": 84533000, "goodwill_and_intangibles": 66608000 }, "cash_flow": { "operating_cash_flow": 63895000, "capital_expenditure": 408000, "free_cash_flow": 64303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }