{ "ticker": { "uuid": "5e1cf4d1-35f3-4d72-b6a4-2047e2e74342", "symbol": "SSPG", "name": "SSP Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/5e1cf4d1-35f3-4d72-b6a4-2047e2e74342/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e1cf4d1-35f3-4d72-b6a4-2047e2e74342/" }, "ticker_metadata": { "id": 31233, "uuid": "5e1cf4d1-35f3-4d72-b6a4-2047e2e74342", "symbol": "SSPG", "name": "SSP Group plc", "asset_type": "equity", "market_cap": 1295834880, "stock_exchange_id": 19, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "SSP Group plc operates food and beverage outlets in North America, Europe, the United Kingdom, Ireland, the Asia Pacific, Eastern Europe, the Middle East, and internationally. The company engages in designing, creating, and operating restaurants, bars, caf\u00e9s, lounges, and convenience retail outlets at airports, railway stations, motorway service areas, hospitals, and shopping centers. It also operates sandwich shops and bakeries. The company was founded in 1961 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5e1cf4d1-35f3-4d72-b6a4-2047e2e74342", "symbol": "SSPG", "name": "SSP Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/5e1cf4d1-35f3-4d72-b6a4-2047e2e74342/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e1cf4d1-35f3-4d72-b6a4-2047e2e74342/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.63, "value": 0.78, "quality": 0.31, "momentum": 0.34, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 167.4, "market_cap": 130596173570.73, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.004, "shareholder_yield": 0.0002, "roe": -11.625, "piotroski_f_score": 3, "momentum_12_1": -0.0127, "volatility_252d": 0.4043 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:02.251358+00:00", "batch_id": "" }, "size": { "price_close": 167.4, "market_cap": 130596173570.7334, "market_cap_usd": 130596173570.7334, "enterprise_value": 132691673570.7334, "shares_outstanding": 780144434, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 20405.6521, "ptbv_ratio": 20405.6521, "ps_ratio": 35.8929, "pcf_ratio": 175.9582, "pfcf_ratio": 263.4049, "ev_ebitda": 252.3615, "ev_ebit": 495.488, "ev_sales": 36.4688, "ev_fcf": 267.6315, "earnings_yield": null, "fcf_yield": 0.0037, "price_to_sales": 35.8929, "price_to_book": 20405.6521, "price_to_cashflow": 175.9582, "ebitda_to_ev": 0.004, "sales_yield": 0.0274 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0, "shareholder_yield": 0.0002, "debt_paydown_yield": 0, "total_yield": 0.0002 }, "quality": { "gross_margin": 0.4691, "operating_margin": 0.0736, "net_margin": -0.0204, "ebitda_margin": 0.1445, "fcf_margin": 0.1363, "roe": -11.625, "roa": -0.0219, "roic": 0.0956, "roc_greenblatt": null, "asset_turnover": 1.0692, "cash_conversion": -6.664, "accruals_ratio": -0.24, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2097, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5016, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.9854, "debt_to_assets": 0.6865, "interest_coverage": 2.2657, "current_ratio": 0.3707, "quick_ratio": 0.3707, "net_debt": 2095500000, "local_beta": 1.5725, "volatility_252d": 0.4043, "volatility_60d": 0.9413, "max_drawdown_12m": -0.266, "risk_adjusted_momentum": -0.0314 }, "growth": { "revenue_growth_1y": 0.0598, "revenue_growth_3y_cagr": 0.1852, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8404, "book_value_growth_1y": -0.6401, "revenue_growth": 0.0598, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0386, "price_return_3m": -0.1081, "price_return_6m": -0.0282, "price_return_9m": 0.0987, "price_return_12m": 0.0254, "price_return_12m_ex1m": -0.0127, "momentum_6m": -0.0282, "momentum_12m": 0.0254, "momentum_12_1": -0.0127, "distance_from_52w_high": -0.2072, "distance_from_52w_low": 0.1604, "relative_strength": -0.1478 }, "raw_ttm": { "revenue_ttm": 3638500000, "gross_profit_ttm": 1706900000, "ebit_ttm": 267800000, "ebitda_ttm": 525800000, "net_income_ttm": -74400000, "eps_diluted_ttm": -0.0954, "operating_cash_flow_ttm": 742200000, "capital_expenditure_ttm": -246400000, "fcf_ttm": 495800000, "dividends_paid_ttm": -29600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118200000, "cash_and_equivalents": 240700000, "total_current_assets": 505200000, "total_current_liabilities": 1363000000, "net_ppe": null, "total_assets": 3403100000, "total_debt": 2336200000, "total_equity": 6400000, "net_working_capital": -841300000, "book_value_per_share": 0.0082, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0082 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 17, "rank_pcf": 7, "rank_ev_ebitda": 14, "rank_ev_ebit": 37, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 42, "rank_shareholder_yield": 50, "rank_total_yield": 61, "rank_roe": 99, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 46, "rank_fcf_margin": 28, "rank_piotroski": 91, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 50 }, "composites": { "value_composite": 22, "quality_composite": 69, "momentum_composite": 66, "growth_composite": 33, "yield_composite": 66, "svqf_composite": 63, "vc1_composite": 18, "vc2_composite": 19, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.4917, "os_score": 0.63, "value_percentile": 0.78, "quality_percentile": 0.31, "momentum_percentile": 0.34, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9131, "ticker_id": 31233, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:02.251358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.4, "market_cap": 130596173570.7334, "market_cap_usd": 130596173570.7334, "enterprise_value": 132691673570.7334, "shares_outstanding": 780144434, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 20405.65212043, "ptbv_ratio": 20405.65212043, "ps_ratio": 35.89286068, "pcf_ratio": 175.95819667, "pfcf_ratio": 263.40494871, "ev_ebitda": 252.36149405, "ev_ebit": 495.48795209, "ev_sales": 36.46878482, "ev_fcf": 267.63145133, "earnings_yield": null, "fcf_yield": 0.00373648, "dividend_yield": 0.00022665, "buyback_yield": 0, "shareholder_yield": 0.00022665, "debt_paydown_yield": 0, "total_yield": 0.00022665, "gross_margin": 0.46912189, "operating_margin": 0.07360176, "net_margin": -0.02044799, "ebitda_margin": 0.1445101, "fcf_margin": 0.13626494, "roe": -11.625, "roa": -0.02186242, "roic": 0.0955564, "roc_greenblatt": null, "asset_turnover": 1.06917223, "cash_conversion": -6.66397849, "accruals_ratio": -0.23995769, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.98535565, "debt_to_assets": 0.68649173, "interest_coverage": 2.26565144, "current_ratio": 0.37065297, "quick_ratio": 0.37065297, "net_debt": 2095500000, "revenue_growth_1y": 0.05979844, "revenue_growth_3y_cagr": 0.18521502, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.84038604, "book_value_growth_1y": -0.6400782, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.209745, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03855835, "price_return_3m": -0.10806816, "price_return_6m": -0.02820077, "price_return_9m": 0.09869438, "price_return_12m": 0.02535822, "price_return_12m_ex1m": -0.01271005, "distance_from_52w_high": -0.20719215, "distance_from_52w_low": 0.1603674, "relative_strength": -0.14778236, "local_beta": 1.5725, "volatility_252d": 0.404341, "volatility_60d": 0.94131, "max_drawdown_12m": -0.26598713, "revenue_ttm": 3638500000, "gross_profit_ttm": 1706900000, "ebit_ttm": 267800000, "ebitda_ttm": 525800000, "net_income_ttm": -74400000, "eps_diluted_ttm": -0.09536696, "operating_cash_flow_ttm": 742200000, "capital_expenditure_ttm": -246400000, "fcf_ttm": 495800000, "dividends_paid_ttm": -29600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118200000, "cash_and_equivalents": 240700000, "total_current_assets": 505200000, "total_current_liabilities": 1363000000, "net_ppe": null, "total_assets": 3403100000, "total_debt": 2336200000, "total_equity": 6400000, "net_working_capital": -841300000, "book_value_per_share": 0.00820361, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00820361, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 17, "rank_pcf": 7, "rank_ev_ebitda": 14, "rank_ev_ebit": 37, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 42, "rank_shareholder_yield": 50, "rank_total_yield": 61, "rank_roe": 99, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 46, "rank_fcf_margin": 28, "rank_piotroski": 91, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 50, "value_composite": 22, "quality_composite": 69, "momentum_composite": 66, "growth_composite": 33, "yield_composite": 66, "svqf_composite": 63, "vc1_composite": 18, "vc2_composite": 19, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 167.4, "os": 0.63, "value": 0.78, "quality": 0.31, "momentum": 0.34, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0002, "roe": -11.625, "momentum_12_1": -0.0127, "complete_fields": { "id": 9131, "ticker_id": 31233, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:02.251358+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.4, "market_cap": 130596173570.7334, "market_cap_usd": 130596173570.7334, "enterprise_value": 132691673570.7334, "shares_outstanding": 780144434, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 20405.65212043, "ptbv_ratio": 20405.65212043, "ps_ratio": 35.89286068, "pcf_ratio": 175.95819667, "pfcf_ratio": 263.40494871, "ev_ebitda": 252.36149405, "ev_ebit": 495.48795209, "ev_sales": 36.46878482, "ev_fcf": 267.63145133, "earnings_yield": null, "fcf_yield": 0.00373648, "dividend_yield": 0.00022665, "buyback_yield": 0, "shareholder_yield": 0.00022665, "debt_paydown_yield": 0, "total_yield": 0.00022665, "gross_margin": 0.46912189, "operating_margin": 0.07360176, "net_margin": -0.02044799, "ebitda_margin": 0.1445101, "fcf_margin": 0.13626494, "roe": -11.625, "roa": -0.02186242, "roic": 0.0955564, "roc_greenblatt": null, "asset_turnover": 1.06917223, "cash_conversion": -6.66397849, "accruals_ratio": -0.23995769, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.98535565, "debt_to_assets": 0.68649173, "interest_coverage": 2.26565144, "current_ratio": 0.37065297, "quick_ratio": 0.37065297, "net_debt": 2095500000, "revenue_growth_1y": 0.05979844, "revenue_growth_3y_cagr": 0.18521502, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.84038604, "book_value_growth_1y": -0.6400782, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.209745, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03855835, "price_return_3m": -0.10806816, "price_return_6m": -0.02820077, "price_return_9m": 0.09869438, "price_return_12m": 0.02535822, "price_return_12m_ex1m": -0.01271005, "distance_from_52w_high": -0.20719215, "distance_from_52w_low": 0.1603674, "relative_strength": -0.14778236, "local_beta": 1.5725, "volatility_252d": 0.404341, "volatility_60d": 0.94131, "max_drawdown_12m": -0.26598713, "revenue_ttm": 3638500000, "gross_profit_ttm": 1706900000, "ebit_ttm": 267800000, "ebitda_ttm": 525800000, "net_income_ttm": -74400000, "eps_diluted_ttm": -0.09536696, "operating_cash_flow_ttm": 742200000, "capital_expenditure_ttm": -246400000, "fcf_ttm": 495800000, "dividends_paid_ttm": -29600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 118200000, "cash_and_equivalents": 240700000, "total_current_assets": 505200000, "total_current_liabilities": 1363000000, "net_ppe": null, "total_assets": 3403100000, "total_debt": 2336200000, "total_equity": 6400000, "net_working_capital": -841300000, "book_value_per_share": 0.00820361, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00820361, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 17, "rank_pcf": 7, "rank_ev_ebitda": 14, "rank_ev_ebit": 37, "rank_earnings_yield": 50, "rank_fcf_yield": 7, "rank_dividend_yield": 42, "rank_shareholder_yield": 50, "rank_total_yield": 61, "rank_roe": 99, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 46, "rank_fcf_margin": 28, "rank_piotroski": 91, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 50, "value_composite": 22, "quality_composite": 69, "momentum_composite": 66, "growth_composite": 33, "yield_composite": 66, "svqf_composite": 63, "vc1_composite": 18, "vc2_composite": 19, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "income_statement": { "revenue": 3638500000, "cost_of_revenue": 1931600000, "gross_profit": 1706900000, "ebit": 267800000, "ebitda": 525800000, "pretax_income": null, "tax_provision": null, "net_income": -74400000, "net_income_to_common": -74400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342000000, "total_current_assets": 590600000, "total_assets": 3424100000, "short_term_debt": 118500000, "long_term_debt": 797700000, "total_debt": 2158900000, "total_liabilities": null, "total_equity": 82100000, "shares_outstanding": 801676196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 742200000, "capital_expenditure": -246400000, "free_cash_flow": 495800000, "dividends_paid": -29600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 41900000 }, "complete_fields": { "id": 398096, "ticker_id": 31233, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "525800000", "netIncome": "-74400000", "grossProfit": "1706900000", "totalRevenue": "3638500000", "costOfRevenue": "1931600000", "interestExpense": "118200000", "operatingIncome": "267800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "418000000" }, "balance": { "totalDebt": "2158900000", "totalAssets": "3424100000", "longTermDebt": "797700000", "shortTermDebt": "118500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "801676196", "totalCurrentAssets": "590600000", "totalShareholderEquity": "82100000", "totalCurrentLiabilities": "1348100000", "cashAndShortTermInvestments": "342000000" }, "cashflow": { "freeCashFlow": "495800000", "dividendsPaid": "-29600000", "issuanceOfDebt": "204600000", "issuanceOfStock": null, "repaymentOfDebt": "-162700000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "742200000", "repurchaseOfStock": null, "capitalExpenditures": "-246400000" } }, "revenue": 3638500000, "cost_of_revenue": 1931600000, "gross_profit": 1706900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267800000, "depreciation_amortisation": 418000000, "ebitda": 525800000, "interest_expense": 118200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -74400000, "net_income_continuing_ops": null, "net_income_to_common": -74400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 590600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3424100000, "short_term_debt": 118500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1348100000, "long_term_debt": 797700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2158900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 82100000, "shares_outstanding": 801676196, "operating_cash_flow": 742200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -246400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 41900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 495800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "525800000", "netIncome": "-74400000", "grossProfit": "1706900000", "totalRevenue": "3638500000", "costOfRevenue": "1931600000", "interestExpense": "118200000", "operatingIncome": "267800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "418000000" }, "balance": { "totalDebt": "2158900000", "totalAssets": "3424100000", "longTermDebt": "797700000", "shortTermDebt": "118500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "801676196", "totalCurrentAssets": "590600000", "totalShareholderEquity": "82100000", "totalCurrentLiabilities": "1348100000", "cashAndShortTermInvestments": "342000000" }, "cashflow": { "freeCashFlow": "495800000", "dividendsPaid": "-29600000", "issuanceOfDebt": "204600000", "issuanceOfStock": null, "repaymentOfDebt": "-162700000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "742200000", "repurchaseOfStock": null, "capitalExpenditures": "-246400000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "income_statement": { "revenue": 3433200000, "cost_of_revenue": 1815500000, "gross_profit": 1617700000, "ebit": 244300000, "ebitda": 607500000, "pretax_income": null, "tax_provision": null, "net_income": 27400000, "net_income_to_common": 27400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254800000, "total_current_assets": 477000000, "total_assets": 3172900000, "short_term_debt": 12200000, "long_term_debt": 835100000, "total_debt": 1936400000, "total_liabilities": null, "total_equity": 227200000, "shares_outstanding": 798495196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 566500000, "capital_expenditure": -297100000, "free_cash_flow": 269400000, "dividends_paid": -29500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 198100000 }, "complete_fields": { "id": 398099, "ticker_id": 31233, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "607500000", "netIncome": "27400000", "grossProfit": "1617700000", "totalRevenue": "3433200000", "costOfRevenue": "1815500000", "interestExpense": "115500000", "operatingIncome": "244300000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "373400000" }, "balance": { "totalDebt": "1936400000", "totalAssets": "3172900000", "longTermDebt": "835100000", "shortTermDebt": "12200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "798495196", "totalCurrentAssets": "477000000", "totalShareholderEquity": "227200000", "totalCurrentLiabilities": "1076400000", "cashAndShortTermInvestments": "254800000" }, "cashflow": { "freeCashFlow": "269400000", "dividendsPaid": "-29500000", "issuanceOfDebt": "210400000", "issuanceOfStock": null, "repaymentOfDebt": "-12300000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "566500000", "repurchaseOfStock": null, "capitalExpenditures": "-297100000" } }, "revenue": 3433200000, "cost_of_revenue": 1815500000, "gross_profit": 1617700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244300000, "depreciation_amortisation": 373400000, "ebitda": 607500000, "interest_expense": 115500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27400000, "net_income_continuing_ops": null, "net_income_to_common": 27400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 477000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3172900000, "short_term_debt": 12200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1076400000, "long_term_debt": 835100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1936400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 227200000, "shares_outstanding": 798495196, "operating_cash_flow": 566500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -297100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 198100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 269400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "607500000", "netIncome": "27400000", "grossProfit": "1617700000", "totalRevenue": "3433200000", "costOfRevenue": "1815500000", "interestExpense": "115500000", "operatingIncome": "244300000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "373400000" }, "balance": { "totalDebt": "1936400000", "totalAssets": "3172900000", "longTermDebt": "835100000", "shortTermDebt": "12200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "798495196", "totalCurrentAssets": "477000000", "totalShareholderEquity": "227200000", "totalCurrentLiabilities": "1076400000", "cashAndShortTermInvestments": "254800000" }, "cashflow": { "freeCashFlow": "269400000", "dividendsPaid": "-29500000", "issuanceOfDebt": "210400000", "issuanceOfStock": null, "repaymentOfDebt": "-12300000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "566500000", "repurchaseOfStock": null, "capitalExpenditures": "-297100000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "income_statement": { "revenue": 3009700000, "cost_of_revenue": 1626500000, "gross_profit": 1383200000, "ebit": 199600000, "ebitda": 502700000, "pretax_income": null, "tax_provision": null, "net_income": 8100000, "net_income_to_common": 8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303300000, "total_current_assets": 510300000, "total_assets": 2898200000, "short_term_debt": 12600000, "long_term_debt": 682800000, "total_debt": 1724100000, "total_liabilities": null, "total_equity": 226200000, "shares_outstanding": 796529196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 478700000, "capital_expenditure": -242500000, "free_cash_flow": 236200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -97100000 }, "complete_fields": { "id": 398100, "ticker_id": 31233, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "502700000", "netIncome": "8100000", "grossProfit": "1383200000", "totalRevenue": "3009700000", "costOfRevenue": "1626500000", "interestExpense": "103800000", "operatingIncome": "199600000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "310800000" }, "balance": { "totalDebt": "1724100000", "totalAssets": "2898200000", "longTermDebt": "682800000", "shortTermDebt": "12600000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "796529196", "totalCurrentAssets": "510300000", "totalShareholderEquity": "226200000", "totalCurrentLiabilities": "1054600000", "cashAndShortTermInvestments": "303300000" }, "cashflow": { "freeCashFlow": "236200000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-97100000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "478700000", "repurchaseOfStock": null, "capitalExpenditures": "-242500000" } }, "revenue": 3009700000, "cost_of_revenue": 1626500000, "gross_profit": 1383200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199600000, "depreciation_amortisation": 310800000, "ebitda": 502700000, "interest_expense": 103800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8100000, "net_income_continuing_ops": null, "net_income_to_common": 8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 510300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2898200000, "short_term_debt": 12600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1054600000, "long_term_debt": 682800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1724100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 226200000, "shares_outstanding": 796529196, "operating_cash_flow": 478700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -242500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -97100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 236200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "502700000", "netIncome": "8100000", "grossProfit": "1383200000", "totalRevenue": "3009700000", "costOfRevenue": "1626500000", "interestExpense": "103800000", "operatingIncome": "199600000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "310800000" }, "balance": { "totalDebt": "1724100000", "totalAssets": "2898200000", "longTermDebt": "682800000", "shortTermDebt": "12600000", "fiscalDateEnding": "2023-09-30", "totalLiabilities": null, "sharesOutstanding": "796529196", "totalCurrentAssets": "510300000", "totalShareholderEquity": "226200000", "totalCurrentLiabilities": "1054600000", "cashAndShortTermInvestments": "303300000" }, "cashflow": { "freeCashFlow": "236200000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-97100000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "478700000", "repurchaseOfStock": null, "capitalExpenditures": "-242500000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "income_statement": { "revenue": 2185400000, "cost_of_revenue": 1201600000, "gross_profit": 983800000, "ebit": 15100000, "ebitda": 390600000, "pretax_income": null, "tax_provision": null, "net_income": -10200000, "net_income_to_common": -10200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543600000, "total_current_assets": 724100000, "total_assets": 2822900000, "short_term_debt": 68800000, "long_term_debt": 771100000, "total_debt": 1694500000, "total_liabilities": null, "total_equity": 225000000, "shares_outstanding": 796113196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 432200000, "capital_expenditure": -159600000, "free_cash_flow": 272600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -295300000 }, "complete_fields": { "id": 398101, "ticker_id": 31233, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "390600000", "netIncome": "-10200000", "grossProfit": "983800000", "totalRevenue": "2185400000", "costOfRevenue": "1201600000", "interestExpense": "83700000", "operatingIncome": "15100000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "281700000" }, "balance": { "totalDebt": "1694500000", "totalAssets": "2822900000", "longTermDebt": "771100000", "shortTermDebt": "68800000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "796113196", "totalCurrentAssets": "724100000", "totalShareholderEquity": "225000000", "totalCurrentLiabilities": "1047700000", "cashAndShortTermInvestments": "543600000" }, "cashflow": { "freeCashFlow": "272600000", "dividendsPaid": null, "issuanceOfDebt": "9600000", "issuanceOfStock": "0", "repaymentOfDebt": "-304900000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "432200000", "repurchaseOfStock": null, "capitalExpenditures": "-159600000" } }, "revenue": 2185400000, "cost_of_revenue": 1201600000, "gross_profit": 983800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15100000, "depreciation_amortisation": 281700000, "ebitda": 390600000, "interest_expense": 83700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10200000, "net_income_continuing_ops": null, "net_income_to_common": -10200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 724100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2822900000, "short_term_debt": 68800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1047700000, "long_term_debt": 771100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1694500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 225000000, "shares_outstanding": 796113196, "operating_cash_flow": 432200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -159600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -295300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 272600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "390600000", "netIncome": "-10200000", "grossProfit": "983800000", "totalRevenue": "2185400000", "costOfRevenue": "1201600000", "interestExpense": "83700000", "operatingIncome": "15100000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "281700000" }, "balance": { "totalDebt": "1694500000", "totalAssets": "2822900000", "longTermDebt": "771100000", "shortTermDebt": "68800000", "fiscalDateEnding": "2022-09-30", "totalLiabilities": null, "sharesOutstanding": "796113196", "totalCurrentAssets": "724100000", "totalShareholderEquity": "225000000", "totalCurrentLiabilities": "1047700000", "cashAndShortTermInvestments": "543600000" }, "cashflow": { "freeCashFlow": "272600000", "dividendsPaid": null, "issuanceOfDebt": "9600000", "issuanceOfStock": "0", "repaymentOfDebt": "-304900000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "432200000", "repurchaseOfStock": null, "capitalExpenditures": "-159600000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 474900000, "net_debt_issued": null }, "complete_fields": { "id": 398102, "ticker_id": 31233, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "474900000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 474900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "474900000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240700000, "total_current_assets": 505200000, "total_assets": 3403100000, "short_term_debt": 257200000, "long_term_debt": 803300000, "total_debt": 2336200000, "total_liabilities": null, "total_equity": 6400000, "shares_outstanding": 780144434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398094, "ticker_id": 31233, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2336200000", "totalAssets": "3403100000", "longTermDebt": "803300000", "shortTermDebt": "257200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "780144434", "totalCurrentAssets": "505200000", "totalShareholderEquity": "6400000", "totalCurrentLiabilities": "1363000000", "cashAndShortTermInvestments": "240700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 505200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3403100000, "short_term_debt": 257200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1363000000, "long_term_debt": 803300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2336200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6400000, "shares_outstanding": 780144434, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2336200000", "totalAssets": "3403100000", "longTermDebt": "803300000", "shortTermDebt": "257200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "780144434", "totalCurrentAssets": "505200000", "totalShareholderEquity": "6400000", "totalCurrentLiabilities": "1363000000", "cashAndShortTermInvestments": "240700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342000000, "total_current_assets": 590600000, "total_assets": 3424100000, "short_term_debt": 118500000, "long_term_debt": 797700000, "total_debt": 2158900000, "total_liabilities": null, "total_equity": 82100000, "shares_outstanding": 801676196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398095, "ticker_id": 31233, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2158900000", "totalAssets": "3424100000", "longTermDebt": "797700000", "shortTermDebt": "118500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "801676196", "totalCurrentAssets": "590600000", "totalShareholderEquity": "82100000", "totalCurrentLiabilities": "1348100000", "cashAndShortTermInvestments": "342000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 590600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3424100000, "short_term_debt": 118500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1348100000, "long_term_debt": 797700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2158900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 82100000, "shares_outstanding": 801676196, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2158900000", "totalAssets": "3424100000", "longTermDebt": "797700000", "shortTermDebt": "118500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "801676196", "totalCurrentAssets": "590600000", "totalShareholderEquity": "82100000", "totalCurrentLiabilities": "1348100000", "cashAndShortTermInvestments": "342000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207400000, "total_current_assets": 421500000, "total_assets": null, "short_term_debt": 130600000, "long_term_debt": null, "total_debt": 2114500000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398097, "ticker_id": 31233, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2114500000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "130600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "421500000", "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "207400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 421500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 130600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2114500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2114500000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "130600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "421500000", "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "207400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254800000, "total_current_assets": 477000000, "total_assets": 3172900000, "short_term_debt": 12200000, "long_term_debt": 835100000, "total_debt": 1936400000, "total_liabilities": null, "total_equity": 227200000, "shares_outstanding": 798495196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398098, "ticker_id": 31233, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:21:54.883587+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1936400000", "totalAssets": "3172900000", "longTermDebt": "835100000", "shortTermDebt": "12200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "798495196", "totalCurrentAssets": "477000000", "totalShareholderEquity": "227200000", "totalCurrentLiabilities": "1076400000", "cashAndShortTermInvestments": "254800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 477000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3172900000, "short_term_debt": 12200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1076400000, "long_term_debt": 835100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1936400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 227200000, "shares_outstanding": 798495196, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1936400000", "totalAssets": "3172900000", "longTermDebt": "835100000", "shortTermDebt": "12200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "798495196", "totalCurrentAssets": "477000000", "totalShareholderEquity": "227200000", "totalCurrentLiabilities": "1076400000", "cashAndShortTermInvestments": "254800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }