{ "ticker": { "uuid": "5e1e07a0-5494-448f-8b75-ef256730e166", "symbol": "DLF", "name": "DLF Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/5e1e07a0-5494-448f-8b75-ef256730e166/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e1e07a0-5494-448f-8b75-ef256730e166/" }, "ticker_metadata": { "id": 13354, "uuid": "5e1e07a0-5494-448f-8b75-ef256730e166", "symbol": "DLF", "name": "DLF Limited", "asset_type": "equity", "market_cap": 1461919023104, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "DLF Limited, together with its subsidiaries, engages in the business of colonization and real estate development in India. The company offers real estate development activities, including identification and acquisition of land, and planning, execution, construction, and marketing of projects. The company also develops and sells residential housing projects; and operates and maintains commercial office spaces, including under-construction projects, as well as retail properties, such as malls, shopping complexes, recreational spaces, and hotels and clubs. In addition, the company engages in leasing, maintenance, power generation, and recreational activities. It owns and operates The Lodhi Hotel and the Hilton Garden Inn. DLF Limited was founded in 1946 and is headquartered in Gurugram, India. DLF Limited operates as a subsidiary of Rajdhani Investments and Agencies Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5e1e07a0-5494-448f-8b75-ef256730e166", "symbol": "DLF", "name": "DLF Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/5e1e07a0-5494-448f-8b75-ef256730e166/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e1e07a0-5494-448f-8b75-ef256730e166/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.12, "value": 0.21, "quality": 0.66, "momentum": 0.09, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 577.7, "market_cap": 1429987602259.94, "pe_ratio": 31.6594, "earnings_yield": 0.0316, "ebitda_to_ev": 0.0236, "shareholder_yield": 0.0104, "roe": 0.0993, "piotroski_f_score": 5, "momentum_12_1": -0.304, "volatility_252d": 0.2708 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:33.970212+00:00", "batch_id": "" }, "size": { "price_close": 577.7, "market_cap": 1429987602259.9404, "market_cap_usd": 1429987602259.9404, "enterprise_value": 1410314302259.9404, "shares_outstanding": 2475311706, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.6594, "pb_ratio": 3.1447, "ptbv_ratio": 3.1447, "ps_ratio": 14.7748, "pcf_ratio": 22.5288, "pfcf_ratio": 22.9969, "ev_ebitda": 42.3013, "ev_ebit": 70.763, "ev_sales": 14.5715, "ev_fcf": 22.6805, "earnings_yield": 0.0316, "fcf_yield": 0.0441, "price_to_sales": 14.7748, "price_to_book": 3.1447, "price_to_cashflow": 22.5288, "ebitda_to_ev": 0.0236, "sales_yield": 0.0686 }, "yield": { "dividend_yield": 0.0104, "buyback_yield": 0, "shareholder_yield": 0.0104, "debt_paydown_yield": 0.0191, "total_yield": 0.0294 }, "quality": { "gross_margin": 0.425, "operating_margin": 0.2059, "net_margin": 0.4667, "ebitda_margin": 0.3445, "fcf_margin": 0.6425, "roe": 0.0993, "roa": 0.0603, "roic": 0.0344, "roc_greenblatt": null, "asset_turnover": 0.1293, "cash_conversion": 1.3767, "accruals_ratio": -0.0244, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1937, "revenue_stability_5y": 0.1782, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0549, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5901, "debt_to_assets": 0.0041, "interest_coverage": 8.1497, "current_ratio": 1.5419, "quick_ratio": 1.5419, "net_debt": -19673300000, "local_beta": 1.7088, "volatility_252d": 0.2708, "volatility_60d": 0.6531, "max_drawdown_12m": -0.3842, "risk_adjusted_momentum": -1.1226 }, "growth": { "revenue_growth_1y": 0.0251, "revenue_growth_3y_cagr": 0.1298, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0108, "eps_growth_3y_cagr": 0.2944, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2099, "book_value_growth_1y": 0.0687, "revenue_growth": 0.0251, "earnings_growth": 0.0108 }, "momentum": { "price_return_1m": -0.0502, "price_return_3m": 0.0003, "price_return_6m": -0.1974, "price_return_9m": -0.2354, "price_return_12m": -0.339, "price_return_12m_ex1m": -0.304, "momentum_6m": -0.1974, "momentum_12m": -0.339, "momentum_12_1": -0.304, "distance_from_52w_high": -0.3188, "distance_from_52w_low": 0.1062, "relative_strength": -0.2313 }, "raw_ttm": { "revenue_ttm": 96785600000, "gross_profit_ttm": 41133900000, "ebit_ttm": 19930100000, "ebitda_ttm": 33339700000, "net_income_ttm": 45167900000, "eps_diluted_ttm": 18.2474, "operating_cash_flow_ttm": 63473700000, "capital_expenditure_ttm": -1291900000, "fcf_ttm": 62181800000, "dividends_paid_ttm": -14804700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2445500000, "cash_and_equivalents": 22732200000, "total_current_assets": 394735500000, "total_current_liabilities": 256009900000, "net_ppe": null, "total_assets": 748747700000, "total_debt": 3058900000, "total_equity": 454733700000, "net_working_capital": 116442900000, "book_value_per_share": 183.7077, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 183.7077 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 58, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 95, "rank_pcf": 55, "rank_ev_ebitda": 91, "rank_ev_ebit": 92, "rank_earnings_yield": 58, "rank_fcf_yield": 20, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 12, "rank_roe": 56, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 46, "rank_fcf_margin": 3, "rank_piotroski": 52, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 86 }, "composites": { "value_composite": 79, "quality_composite": 34, "momentum_composite": 91, "growth_composite": 82, "yield_composite": 11, "svqf_composite": 69, "vc1_composite": 84, "vc2_composite": 76, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.3723, "os_score": 0.12, "value_percentile": 0.21, "quality_percentile": 0.66, "momentum_percentile": 0.09, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5806, "ticker_id": 13354, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:33.970212+00:00", "batch_id": "", "os_score_delta": null, "price_close": 577.7, "market_cap": 1429987602259.9404, "market_cap_usd": 1429987602259.9404, "enterprise_value": 1410314302259.9404, "shares_outstanding": 2475311706, "fx_rate_to_usd": null, "pe_ratio": 31.65937762, "pb_ratio": 3.14467039, "ptbv_ratio": 3.14467039, "ps_ratio": 14.7747971, "pcf_ratio": 22.52882063, "pfcf_ratio": 22.99688337, "ev_ebitda": 42.30134951, "ev_ebit": 70.76303191, "ev_sales": 14.57153029, "ev_fcf": 22.6804998, "earnings_yield": 0.03158622, "fcf_yield": 0.04409074, "dividend_yield": 0.01035303, "buyback_yield": 0, "shareholder_yield": 0.01035303, "debt_paydown_yield": 0.01907702, "total_yield": 0.02943005, "gross_margin": 0.42500021, "operating_margin": 0.2059201, "net_margin": 0.46667996, "ebitda_margin": 0.34446963, "fcf_margin": 0.64246954, "roe": 0.09932824, "roa": 0.06032459, "roic": 0.03435747, "roc_greenblatt": null, "asset_turnover": 0.1292633, "cash_conversion": 1.37668123, "accruals_ratio": -0.02444856, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.59008629, "debt_to_assets": 0.00408535, "interest_coverage": 8.14970354, "current_ratio": 1.54187592, "quick_ratio": 1.54187592, "net_debt": -19673300000, "revenue_growth_1y": 0.02506486, "revenue_growth_3y_cagr": 0.12979415, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01077475, "eps_growth_3y_cagr": 0.29435354, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.20994626, "book_value_growth_1y": 0.06869882, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.193716, "revenue_stability_5y": 0.17825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05022604, "price_return_3m": 0.00025976, "price_return_6m": -0.19736018, "price_return_9m": -0.23539141, "price_return_12m": -0.33898388, "price_return_12m_ex1m": -0.30402796, "distance_from_52w_high": -0.31878779, "distance_from_52w_low": 0.10617523, "relative_strength": -0.23130414, "local_beta": 1.7088, "volatility_252d": 0.270819, "volatility_60d": 0.653147, "max_drawdown_12m": -0.38417332, "revenue_ttm": 96785600000, "gross_profit_ttm": 41133900000, "ebit_ttm": 19930100000, "ebitda_ttm": 33339700000, "net_income_ttm": 45167900000, "eps_diluted_ttm": 18.24735846, "operating_cash_flow_ttm": 63473700000, "capital_expenditure_ttm": -1291900000, "fcf_ttm": 62181800000, "dividends_paid_ttm": -14804700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2445500000, "cash_and_equivalents": 22732200000, "total_current_assets": 394735500000, "total_current_liabilities": 256009900000, "net_ppe": null, "total_assets": 748747700000, "total_debt": 3058900000, "total_equity": 454733700000, "net_working_capital": 116442900000, "book_value_per_share": 183.7076514, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 183.7076514, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 58, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 95, "rank_pcf": 55, "rank_ev_ebitda": 91, "rank_ev_ebit": 92, "rank_earnings_yield": 58, "rank_fcf_yield": 20, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 12, "rank_roe": 56, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 46, "rank_fcf_margin": 3, "rank_piotroski": 52, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 86, "value_composite": 79, "quality_composite": 34, "momentum_composite": 91, "growth_composite": 82, "yield_composite": 11, "svqf_composite": 69, "vc1_composite": 84, "vc2_composite": 76, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 577.7, "os": 0.12, "value": 0.21, "quality": 0.66, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.6594, "earnings_yield": 0.0316, "shareholder_yield": 0.0104, "roe": 0.0993, "momentum_12_1": -0.304, "complete_fields": { "id": 5806, "ticker_id": 13354, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:33.970212+00:00", "batch_id": "", "os_score_delta": null, "price_close": 577.7, "market_cap": 1429987602259.9404, "market_cap_usd": 1429987602259.9404, "enterprise_value": 1410314302259.9404, "shares_outstanding": 2475311706, "fx_rate_to_usd": null, "pe_ratio": 31.65937762, "pb_ratio": 3.14467039, "ptbv_ratio": 3.14467039, "ps_ratio": 14.7747971, "pcf_ratio": 22.52882063, "pfcf_ratio": 22.99688337, "ev_ebitda": 42.30134951, "ev_ebit": 70.76303191, "ev_sales": 14.57153029, "ev_fcf": 22.6804998, "earnings_yield": 0.03158622, "fcf_yield": 0.04409074, "dividend_yield": 0.01035303, "buyback_yield": 0, "shareholder_yield": 0.01035303, "debt_paydown_yield": 0.01907702, "total_yield": 0.02943005, "gross_margin": 0.42500021, "operating_margin": 0.2059201, "net_margin": 0.46667996, "ebitda_margin": 0.34446963, "fcf_margin": 0.64246954, "roe": 0.09932824, "roa": 0.06032459, "roic": 0.03435747, "roc_greenblatt": null, "asset_turnover": 0.1292633, "cash_conversion": 1.37668123, "accruals_ratio": -0.02444856, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.59008629, "debt_to_assets": 0.00408535, "interest_coverage": 8.14970354, "current_ratio": 1.54187592, "quick_ratio": 1.54187592, "net_debt": -19673300000, "revenue_growth_1y": 0.02506486, "revenue_growth_3y_cagr": 0.12979415, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01077475, "eps_growth_3y_cagr": 0.29435354, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.20994626, "book_value_growth_1y": 0.06869882, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.193716, "revenue_stability_5y": 0.17825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05022604, "price_return_3m": 0.00025976, "price_return_6m": -0.19736018, "price_return_9m": -0.23539141, "price_return_12m": -0.33898388, "price_return_12m_ex1m": -0.30402796, "distance_from_52w_high": -0.31878779, "distance_from_52w_low": 0.10617523, "relative_strength": -0.23130414, "local_beta": 1.7088, "volatility_252d": 0.270819, "volatility_60d": 0.653147, "max_drawdown_12m": -0.38417332, "revenue_ttm": 96785600000, "gross_profit_ttm": 41133900000, "ebit_ttm": 19930100000, "ebitda_ttm": 33339700000, "net_income_ttm": 45167900000, "eps_diluted_ttm": 18.24735846, "operating_cash_flow_ttm": 63473700000, "capital_expenditure_ttm": -1291900000, "fcf_ttm": 62181800000, "dividends_paid_ttm": -14804700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2445500000, "cash_and_equivalents": 22732200000, "total_current_assets": 394735500000, "total_current_liabilities": 256009900000, "net_ppe": null, "total_assets": 748747700000, "total_debt": 3058900000, "total_equity": 454733700000, "net_working_capital": 116442900000, "book_value_per_share": 183.7076514, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 183.7076514, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 58, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 95, "rank_pcf": 55, "rank_ev_ebitda": 91, "rank_ev_ebit": 92, "rank_earnings_yield": 58, "rank_fcf_yield": 20, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 12, "rank_roe": 56, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 46, "rank_fcf_margin": 3, "rank_piotroski": 52, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 86, "value_composite": 79, "quality_composite": 34, "momentum_composite": 91, "growth_composite": 82, "yield_composite": 11, "svqf_composite": 69, "vc1_composite": 84, "vc2_composite": 76, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "income_statement": { "revenue": 81940200000, "cost_of_revenue": 48485700000, "gross_profit": 33454500000, "ebit": 13059500000, "ebitda": 32733000000, "pretax_income": null, "tax_provision": null, "net_income": 44146800000, "net_income_to_common": 44146800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22732200000, "total_current_assets": 394735500000, "total_assets": 748747700000, "short_term_debt": 449500000, "long_term_debt": 0, "total_debt": 3058900000, "total_liabilities": null, "total_equity": 454733700000, "shares_outstanding": 2475311706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63473700000, "capital_expenditure": -1291900000, "free_cash_flow": 62181800000, "dividends_paid": -14804700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27279900000 }, "complete_fields": { "id": 365203, "ticker_id": 13354, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32733000000", "netIncome": "44146800000", "grossProfit": "33454500000", "totalRevenue": "81940200000", "costOfRevenue": "48485700000", "interestExpense": "1990700000", "operatingIncome": "13059500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1424100000" }, "balance": { "totalDebt": "3058900000", "totalAssets": "748747700000", "longTermDebt": "0", "shortTermDebt": "449500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2475311706", "totalCurrentAssets": "394735500000", "totalShareholderEquity": "454733700000", "totalCurrentLiabilities": "256009900000", "cashAndShortTermInvestments": "22732200000" }, "cashflow": { "freeCashFlow": "62181800000", "dividendsPaid": "-14804700000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-27279900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "63473700000", "repurchaseOfStock": null, "capitalExpenditures": "-1291900000" } }, "revenue": 81940200000, "cost_of_revenue": 48485700000, "gross_profit": 33454500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13059500000, "depreciation_amortisation": 1424100000, "ebitda": 32733000000, "interest_expense": 1990700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44146800000, "net_income_continuing_ops": null, "net_income_to_common": 44146800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22732200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 394735500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 748747700000, "short_term_debt": 449500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256009900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3058900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 454733700000, "shares_outstanding": 2475311706, "operating_cash_flow": 63473700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1291900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14804700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27279900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 62181800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32733000000", "netIncome": "44146800000", "grossProfit": "33454500000", "totalRevenue": "81940200000", "costOfRevenue": "48485700000", "interestExpense": "1990700000", "operatingIncome": "13059500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1424100000" }, "balance": { "totalDebt": "3058900000", "totalAssets": "748747700000", "longTermDebt": "0", "shortTermDebt": "449500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2475311706", "totalCurrentAssets": "394735500000", "totalShareholderEquity": "454733700000", "totalCurrentLiabilities": "256009900000", "cashAndShortTermInvestments": "22732200000" }, "cashflow": { "freeCashFlow": "62181800000", "dividendsPaid": "-14804700000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-27279900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "63473700000", "repurchaseOfStock": null, "capitalExpenditures": "-1291900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "income_statement": { "revenue": 79936600000, "cost_of_revenue": 41315800000, "gross_profit": 38620800000, "ebit": 19579800000, "ebitda": 28084800000, "pretax_income": null, "tax_provision": null, "net_income": 43676200000, "net_income_to_common": 43676200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3138063000, "total_current_assets": 412052891000, "total_assets": 694753744000, "short_term_debt": 21819583000, "long_term_debt": 16720678000, "total_debt": 41027332000, "total_liabilities": null, "total_equity": 425502201000, "shares_outstanding": 2475311706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52352400000, "capital_expenditure": -960200000, "free_cash_flow": 51392200000, "dividends_paid": -12335900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2149000000 }, "complete_fields": { "id": 365207, "ticker_id": 13354, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28084800000", "netIncome": "43676200000", "grossProfit": "38620800000", "totalRevenue": "79936600000", "costOfRevenue": "41315800000", "interestExpense": "3972000000", "operatingIncome": "19579800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1506600000" }, "balance": { "totalDebt": "41027332000", "totalAssets": "694753744000", "longTermDebt": "16720678000", "shortTermDebt": "21819583000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2475311706", "totalCurrentAssets": "412052891000", "totalShareholderEquity": "425502201000", "totalCurrentLiabilities": "222329987000", "cashAndShortTermInvestments": "3138063000" }, "cashflow": { "freeCashFlow": "51392200000", "dividendsPaid": "-12335900000", "issuanceOfDebt": "2840000000", "issuanceOfStock": null, "repaymentOfDebt": "-691000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "52352400000", "repurchaseOfStock": null, "capitalExpenditures": "-960200000" } }, "revenue": 79936600000, "cost_of_revenue": 41315800000, "gross_profit": 38620800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19579800000, "depreciation_amortisation": 1506600000, "ebitda": 28084800000, "interest_expense": 3972000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43676200000, "net_income_continuing_ops": null, "net_income_to_common": 43676200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3138063000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 412052891000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 694753744000, "short_term_debt": 21819583000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222329987000, "long_term_debt": 16720678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41027332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 425502201000, "shares_outstanding": 2475311706, "operating_cash_flow": 52352400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -960200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12335900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2149000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51392200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28084800000", "netIncome": "43676200000", "grossProfit": "38620800000", "totalRevenue": "79936600000", "costOfRevenue": "41315800000", "interestExpense": "3972000000", "operatingIncome": "19579800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1506600000" }, "balance": { "totalDebt": "41027332000", "totalAssets": "694753744000", "longTermDebt": "16720678000", "shortTermDebt": "21819583000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2475311706", "totalCurrentAssets": "412052891000", "totalShareholderEquity": "425502201000", "totalCurrentLiabilities": "222329987000", "cashAndShortTermInvestments": "3138063000" }, "cashflow": { "freeCashFlow": "51392200000", "dividendsPaid": "-12335900000", "issuanceOfDebt": "2840000000", "issuanceOfStock": null, "repaymentOfDebt": "-691000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "52352400000", "repurchaseOfStock": null, "capitalExpenditures": "-960200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "income_statement": { "revenue": 62492095000, "cost_of_revenue": 27937565000, "gross_profit": 34554530000, "ebit": 18326441000, "ebitda": 26289282000, "pretax_income": null, "tax_provision": null, "net_income": 27271051000, "net_income_to_common": 27271051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7675310000, "total_current_assets": 325567346000, "total_assets": 602623970000, "short_term_debt": 21597253000, "long_term_debt": 24389866000, "total_debt": 48338600000, "total_liabilities": null, "total_equity": 394308144000, "shares_outstanding": 2475311706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25388076000, "capital_expenditure": -1155205000, "free_cash_flow": 24232871000, "dividends_paid": -9868546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13811502000 }, "complete_fields": { "id": 365210, "ticker_id": 13354, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26289282000", "netIncome": "27271051000", "grossProfit": "34554530000", "totalRevenue": "62492095000", "costOfRevenue": "27937565000", "interestExpense": "3304363000", "operatingIncome": "18326441000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1479467000" }, "balance": { "totalDebt": "48338600000", "totalAssets": "602623970000", "longTermDebt": "24389866000", "shortTermDebt": "21597253000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2475311706", "totalCurrentAssets": "325567346000", "totalShareholderEquity": "394308144000", "totalCurrentLiabilities": "141410501000", "cashAndShortTermInvestments": "7675310000" }, "cashflow": { "freeCashFlow": "24232871000", "dividendsPaid": "-9868546000", "issuanceOfDebt": "18380000000", "issuanceOfStock": null, "repaymentOfDebt": "-4568498000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "25388076000", "repurchaseOfStock": null, "capitalExpenditures": "-1155205000" } }, "revenue": 62492095000, "cost_of_revenue": 27937565000, "gross_profit": 34554530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18326441000, "depreciation_amortisation": 1479467000, "ebitda": 26289282000, "interest_expense": 3304363000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27271051000, "net_income_continuing_ops": null, "net_income_to_common": 27271051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7675310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 325567346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 602623970000, "short_term_debt": 21597253000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141410501000, "long_term_debt": 24389866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48338600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 394308144000, "shares_outstanding": 2475311706, "operating_cash_flow": 25388076000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1155205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9868546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 13811502000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24232871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26289282000", "netIncome": "27271051000", "grossProfit": "34554530000", "totalRevenue": "62492095000", "costOfRevenue": "27937565000", "interestExpense": "3304363000", "operatingIncome": "18326441000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1479467000" }, "balance": { "totalDebt": "48338600000", "totalAssets": "602623970000", "longTermDebt": "24389866000", "shortTermDebt": "21597253000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2475311706", "totalCurrentAssets": "325567346000", "totalShareholderEquity": "394308144000", "totalCurrentLiabilities": "141410501000", "cashAndShortTermInvestments": "7675310000" }, "cashflow": { "freeCashFlow": "24232871000", "dividendsPaid": "-9868546000", "issuanceOfDebt": "18380000000", "issuanceOfStock": null, "repaymentOfDebt": "-4568498000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "25388076000", "repurchaseOfStock": null, "capitalExpenditures": "-1155205000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "income_statement": { "revenue": 56819715000, "cost_of_revenue": 24339635000, "gross_profit": 32480080000, "ebit": 16543683000, "ebitda": 20153099000, "pretax_income": null, "tax_provision": null, "net_income": 20358252000, "net_income_to_common": 20358252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655247000, "total_current_assets": 257706924000, "total_assets": 539279908000, "short_term_debt": 20534259000, "long_term_debt": 10496592000, "total_debt": 33339953000, "total_liabilities": null, "total_equity": 376875344000, "shares_outstanding": 2475311706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23752640000, "capital_expenditure": -637435000, "free_cash_flow": 23115205000, "dividends_paid": -7428431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11405000000 }, "complete_fields": { "id": 365211, "ticker_id": 13354, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20153099000", "netIncome": "20358252000", "grossProfit": "32480080000", "totalRevenue": "56819715000", "costOfRevenue": "24339635000", "interestExpense": "3642578000", "operatingIncome": "16543683000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1486327000" }, "balance": { "totalDebt": "33339953000", "totalAssets": "539279908000", "longTermDebt": "10496592000", "shortTermDebt": "20534259000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2475311706", "totalCurrentAssets": "257706924000", "totalShareholderEquity": "376875344000", "totalCurrentLiabilities": "111847622000", "cashAndShortTermInvestments": "1655247000" }, "cashflow": { "freeCashFlow": "23115205000", "dividendsPaid": "-7428431000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-11405000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "23752640000", "repurchaseOfStock": null, "capitalExpenditures": "-637435000" } }, "revenue": 56819715000, "cost_of_revenue": 24339635000, "gross_profit": 32480080000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16543683000, "depreciation_amortisation": 1486327000, "ebitda": 20153099000, "interest_expense": 3642578000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20358252000, "net_income_continuing_ops": null, "net_income_to_common": 20358252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1655247000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 257706924000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 539279908000, "short_term_debt": 20534259000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111847622000, "long_term_debt": 10496592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33339953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 376875344000, "shares_outstanding": 2475311706, "operating_cash_flow": 23752640000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -637435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7428431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11405000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23115205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20153099000", "netIncome": "20358252000", "grossProfit": "32480080000", "totalRevenue": "56819715000", "costOfRevenue": "24339635000", "interestExpense": "3642578000", "operatingIncome": "16543683000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1486327000" }, "balance": { "totalDebt": "33339953000", "totalAssets": "539279908000", "longTermDebt": "10496592000", "shortTermDebt": "20534259000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2475311706", "totalCurrentAssets": "257706924000", "totalShareholderEquity": "376875344000", "totalCurrentLiabilities": "111847622000", "cashAndShortTermInvestments": "1655247000" }, "cashflow": { "freeCashFlow": "23115205000", "dividendsPaid": "-7428431000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-11405000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "23752640000", "repurchaseOfStock": null, "capitalExpenditures": "-637435000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365212, "ticker_id": 13354, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "income_statement": { "revenue": 18140600000, "cost_of_revenue": 8067400000, "gross_profit": 10073200000, "ebit": 3625200000, "ebitda": 7184100000, "pretax_income": null, "tax_provision": null, "net_income": 12685600000, "net_income_to_common": 12685600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22732200000, "total_current_assets": 394735500000, "total_assets": 748747700000, "short_term_debt": 449500000, "long_term_debt": 0, "total_debt": 3058900000, "total_liabilities": null, "total_equity": 454733700000, "shares_outstanding": 2475311706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365202, "ticker_id": 13354, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7184100000", "netIncome": "12685600000", "grossProfit": "10073200000", "totalRevenue": "18140600000", "costOfRevenue": "8067400000", "interestExpense": "210900000", "operatingIncome": "3625200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "482500000" }, "balance": { "totalDebt": "3058900000", "totalAssets": "748747700000", "longTermDebt": "0", "shortTermDebt": "449500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2475311706", "totalCurrentAssets": "394735500000", "totalShareholderEquity": "454733700000", "totalCurrentLiabilities": "256009900000", "cashAndShortTermInvestments": "22732200000" } }, "revenue": 18140600000, "cost_of_revenue": 8067400000, "gross_profit": 10073200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3625200000, "depreciation_amortisation": 482500000, "ebitda": 7184100000, "interest_expense": 210900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12685600000, "net_income_continuing_ops": null, "net_income_to_common": 12685600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22732200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 394735500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 748747700000, "short_term_debt": 449500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256009900000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3058900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 454733700000, "shares_outstanding": 2475311706, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7184100000", "netIncome": "12685600000", "grossProfit": "10073200000", "totalRevenue": "18140600000", "costOfRevenue": "8067400000", "interestExpense": "210900000", "operatingIncome": "3625200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "482500000" }, "balance": { "totalDebt": "3058900000", "totalAssets": "748747700000", "longTermDebt": "0", "shortTermDebt": "449500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2475311706", "totalCurrentAssets": "394735500000", "totalShareholderEquity": "454733700000", "totalCurrentLiabilities": "256009900000", "cashAndShortTermInvestments": "22732200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "income_statement": { "revenue": 20202200000, "cost_of_revenue": 11585000000, "gross_profit": 8617200000, "ebit": 3597200000, "ebitda": 7890400000, "pretax_income": null, "tax_provision": null, "net_income": 12033600000, "net_income_to_common": 12033600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365204, "ticker_id": 13354, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7890400000", "netIncome": "12033600000", "grossProfit": "8617200000", "totalRevenue": "20202200000", "costOfRevenue": "11585000000", "interestExpense": "362900000", "operatingIncome": "3597200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "301500000" } }, "revenue": 20202200000, "cost_of_revenue": 11585000000, "gross_profit": 8617200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3597200000, "depreciation_amortisation": 301500000, "ebitda": 7890400000, "interest_expense": 362900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12033600000, "net_income_continuing_ops": null, "net_income_to_common": 12033600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7890400000", "netIncome": "12033600000", "grossProfit": "8617200000", "totalRevenue": "20202200000", "costOfRevenue": "11585000000", "interestExpense": "362900000", "operatingIncome": "3597200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "301500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "income_statement": { "revenue": 27167000000, "cost_of_revenue": 19483300000, "gross_profit": 7683700000, "ebit": 3296900000, "ebitda": 6283400000, "pretax_income": null, "tax_provision": null, "net_income": 7626700000, "net_income_to_common": 7626700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365205, "ticker_id": 13354, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6283400000", "netIncome": "7626700000", "grossProfit": "7683700000", "totalRevenue": "27167000000", "costOfRevenue": "19483300000", "interestExpense": "785700000", "operatingIncome": "3296900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "344700000" } }, "revenue": 27167000000, "cost_of_revenue": 19483300000, "gross_profit": 7683700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3296900000, "depreciation_amortisation": 344700000, "ebitda": 6283400000, "interest_expense": 785700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7626700000, "net_income_continuing_ops": null, "net_income_to_common": 7626700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6283400000", "netIncome": "7626700000", "grossProfit": "7683700000", "totalRevenue": "27167000000", "costOfRevenue": "19483300000", "interestExpense": "785700000", "operatingIncome": "3296900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "344700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "income_statement": { "revenue": 31275800000, "cost_of_revenue": 16516000000, "gross_profit": 14759800000, "ebit": 9410800000, "ebitda": 11981800000, "pretax_income": null, "tax_provision": null, "net_income": 12822000000, "net_income_to_common": 12822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3138063000, "total_current_assets": 412052891000, "total_assets": 694753744000, "short_term_debt": 21819583000, "long_term_debt": 16720678000, "total_debt": 41027332000, "total_liabilities": null, "total_equity": 425502201000, "shares_outstanding": 2475311706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365206, "ticker_id": 13354, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11981800000", "netIncome": "12822000000", "grossProfit": "14759800000", "totalRevenue": "31275800000", "costOfRevenue": "16516000000", "interestExpense": "1086000000", "operatingIncome": "9410800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "369100000" }, "balance": { "totalDebt": "41027332000", "totalAssets": "694753744000", "longTermDebt": "16720678000", "shortTermDebt": "21819583000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2475311706", "totalCurrentAssets": "412052891000", "totalShareholderEquity": "425502201000", "totalCurrentLiabilities": "222329987000", "cashAndShortTermInvestments": "3138063000" } }, "revenue": 31275800000, "cost_of_revenue": 16516000000, "gross_profit": 14759800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9410800000, "depreciation_amortisation": 369100000, "ebitda": 11981800000, "interest_expense": 1086000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12822000000, "net_income_continuing_ops": null, "net_income_to_common": 12822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3138063000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 412052891000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 694753744000, "short_term_debt": 21819583000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222329987000, "long_term_debt": 16720678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41027332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 425502201000, "shares_outstanding": 2475311706, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11981800000", "netIncome": "12822000000", "grossProfit": "14759800000", "totalRevenue": "31275800000", "costOfRevenue": "16516000000", "interestExpense": "1086000000", "operatingIncome": "9410800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "369100000" }, "balance": { "totalDebt": "41027332000", "totalAssets": "694753744000", "longTermDebt": "16720678000", "shortTermDebt": "21819583000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2475311706", "totalCurrentAssets": "412052891000", "totalShareholderEquity": "425502201000", "totalCurrentLiabilities": "222329987000", "cashAndShortTermInvestments": "3138063000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "income_statement": { "revenue": 15287100000, "cost_of_revenue": 7382600000, "gross_profit": 7904500000, "ebit": 3612500000, "ebitda": 3063600000, "pretax_income": null, "tax_provision": null, "net_income": 10587300000, "net_income_to_common": 10587300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365208, "ticker_id": 13354, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3063600000", "netIncome": "10587300000", "grossProfit": "7904500000", "totalRevenue": "15287100000", "costOfRevenue": "7382600000", "interestExpense": "939000000", "operatingIncome": "3612500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "387400000" } }, "revenue": 15287100000, "cost_of_revenue": 7382600000, "gross_profit": 7904500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3612500000, "depreciation_amortisation": 387400000, "ebitda": 3063600000, "interest_expense": 939000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10587300000, "net_income_continuing_ops": null, "net_income_to_common": 10587300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3063600000", "netIncome": "10587300000", "grossProfit": "7904500000", "totalRevenue": "15287100000", "costOfRevenue": "7382600000", "interestExpense": "939000000", "operatingIncome": "3612500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "387400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4572600000, "total_current_assets": 340067200000, "total_assets": 625788100000, "short_term_debt": 16420100000, "long_term_debt": 24018700000, "total_debt": 42897600000, "total_liabilities": null, "total_equity": 402273200000, "shares_outstanding": 2475311706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365209, "ticker_id": 13354, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:10.305525+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "42897600000", "totalAssets": "625788100000", "longTermDebt": "24018700000", "shortTermDebt": "16420100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2475311706", "totalCurrentAssets": "340067200000", "totalShareholderEquity": "402273200000", "totalCurrentLiabilities": "162680000000", "cashAndShortTermInvestments": "4572600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4572600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 340067200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 625788100000, "short_term_debt": 16420100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162680000000, "long_term_debt": 24018700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42897600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 402273200000, "shares_outstanding": 2475311706, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "42897600000", "totalAssets": "625788100000", "longTermDebt": "24018700000", "shortTermDebt": "16420100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2475311706", "totalCurrentAssets": "340067200000", "totalShareholderEquity": "402273200000", "totalCurrentLiabilities": "162680000000", "cashAndShortTermInvestments": "4572600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }