{ "ticker": { "uuid": "5e21d8ad-68db-417b-aef8-905d1e6d9f48", "symbol": "DLTH", "name": "Duluth Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/5e21d8ad-68db-417b-aef8-905d1e6d9f48/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e21d8ad-68db-417b-aef8-905d1e6d9f48/" }, "ticker_metadata": { "id": 5689, "uuid": "5e21d8ad-68db-417b-aef8-905d1e6d9f48", "symbol": "DLTH", "name": "Duluth Holdings Inc", "asset_type": "equity", "market_cap": 136501000, "stock_exchange_id": 2, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Duluth Holdings Inc. sells men's and women's casual, workwear, and accessories under the Duluth Trading brand in the United States. The company is headquartered in Mount Horeb, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5e21d8ad-68db-417b-aef8-905d1e6d9f48", "symbol": "DLTH", "name": "Duluth Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/5e21d8ad-68db-417b-aef8-905d1e6d9f48/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e21d8ad-68db-417b-aef8-905d1e6d9f48/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.9, "value": 0.95, "quality": 0.25, "momentum": 0.89, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 3.32, "market_cap": 114662840, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1166, "shareholder_yield": 0, "roe": -0.097, "piotroski_f_score": 6, "momentum_12_1": 0.6891, "volatility_252d": 0.9808 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:20.767355+00:00", "batch_id": "" }, "size": { "price_close": 3.32, "market_cap": 114662840, "market_cap_usd": 114662840, "enterprise_value": 141804840, "shares_outstanding": 34537000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6786, "ptbv_ratio": 0.6802, "ps_ratio": 0.2029, "pcf_ratio": 4.7436, "pfcf_ratio": 3.6089, "ev_ebitda": 8.574, "ev_ebit": -15.876, "ev_sales": 0.2509, "ev_fcf": 4.4632, "earnings_yield": null, "fcf_yield": 0.2241, "price_to_sales": 0.2029, "price_to_book": 0.6786, "price_to_cashflow": 4.7436, "ebitda_to_ev": 0.1166, "sales_yield": 3.9856 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5337, "operating_margin": -0.0158, "net_margin": -0.029, "ebitda_margin": 0.0293, "fcf_margin": 0.0562, "roe": -0.097, "roa": -0.0407, "roic": -0.0342, "roc_greenblatt": null, "asset_turnover": 1.4038, "cash_conversion": -1.9387, "accruals_ratio": -0.1007, "sbc_to_revenue": 0.0044, "piotroski_f_score": 6, "altman_z_score": 2.0249, "earnings_stability_5y": 1.5224, "revenue_stability_5y": 0.0638, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7491, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3996, "net_debt_to_ebitda": 1.6411, "debt_to_assets": 0.108, "interest_coverage": -1.7174, "current_ratio": 1.5894, "quick_ratio": 0.3761, "net_debt": 27142000, "local_beta": 0.0012, "volatility_252d": 0.9808, "volatility_60d": 1.7394, "max_drawdown_12m": -0.4851, "risk_adjusted_momentum": 0.7026 }, "growth": { "revenue_growth_1y": -0.0981, "revenue_growth_3y_cagr": -0.0472, "revenue_growth_5y_cagr": -0.0242, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1063, "revenue_growth": -0.0981, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0184, "price_return_3m": 0.4821, "price_return_6m": 0.1067, "price_return_9m": -0.124, "price_return_12m": 0.7202, "price_return_12m_ex1m": 0.6891, "momentum_6m": 0.1067, "momentum_12m": 0.7202, "momentum_12_1": 0.6891, "distance_from_52w_high": -0.1741, "distance_from_52w_low": 0.8142, "relative_strength": 0.5623 }, "raw_ttm": { "revenue_ttm": 565184000, "gross_profit_ttm": 301614000, "ebit_ttm": -8932000, "ebitda_ttm": 16539000, "net_income_ttm": -16388000, "eps_diluted_ttm": -0.4745, "operating_cash_flow_ttm": 24172000, "capital_expenditure_ttm": 7600000, "fcf_ttm": 31772000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5201000, "cash_and_equivalents": 16345000, "total_current_assets": 172051000, "total_current_liabilities": 108247000, "net_ppe": null, "total_assets": 402609000, "total_debt": 43487000, "total_equity": 168973000, "net_working_capital": 67609000, "book_value_per_share": 4.8925, "retained_earnings": 61332000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 168576000, "tangible_book_per_share": 4.881 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 6, "rank_pcf": 16, "rank_ev_ebitda": 29, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 67, "rank_roe": 80, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 41, "rank_fcf_margin": 79, "rank_piotroski": 27, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 17 }, "composites": { "value_composite": 5, "quality_composite": 75, "momentum_composite": 11, "growth_composite": 85, "yield_composite": 77, "svqf_composite": 45, "vc1_composite": 7, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 34, "overall_composite": 10, "quality_value_composite": 0.4873, "os_score": 0.9, "value_percentile": 0.95, "quality_percentile": 0.25, "momentum_percentile": 0.89, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 53, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 34, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 946, "ticker_id": 5689, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:20.767355+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.32, "market_cap": 114662840, "market_cap_usd": 114662840, "enterprise_value": 141804840, "shares_outstanding": 34537000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67858676, "ptbv_ratio": 0.68018484, "ps_ratio": 0.20287701, "pcf_ratio": 4.74362237, "pfcf_ratio": 3.60892736, "ev_ebitda": 8.57396699, "ev_ebit": -15.87604568, "ev_sales": 0.25090031, "ev_fcf": 4.46320156, "earnings_yield": null, "fcf_yield": 0.22405441, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5336563, "operating_margin": -0.0158037, "net_margin": -0.02899587, "ebitda_margin": 0.02926304, "fcf_margin": 0.05621532, "roe": -0.09698591, "roa": -0.0407045, "roic": -0.03415853, "roc_greenblatt": null, "asset_turnover": 1.40380369, "cash_conversion": -1.93873566, "accruals_ratio": -0.1007429, "sbc_to_revenue": 0.00443395, "debt_to_equity": 1.39959639, "net_debt_to_ebitda": 1.64109076, "debt_to_assets": 0.10801299, "interest_coverage": -1.71736205, "current_ratio": 1.58942973, "quick_ratio": 0.37607509, "net_debt": 27142000, "revenue_growth_1y": -0.09805643, "revenue_growth_3y_cagr": -0.04715078, "revenue_growth_5y_cagr": -0.02418542, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10632134, "piotroski_f_score": 6, "altman_z_score": 2.02494152, "earnings_stability_5y": 1.522393, "revenue_stability_5y": 0.063806, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01840491, "price_return_3m": 0.48214286, "price_return_6m": 0.10666667, "price_return_9m": -0.12401055, "price_return_12m": 0.72020725, "price_return_12m_ex1m": 0.68911917, "distance_from_52w_high": -0.17412935, "distance_from_52w_low": 0.81420765, "relative_strength": 0.5622662, "local_beta": 0.0012, "volatility_252d": 0.980833, "volatility_60d": 1.739414, "max_drawdown_12m": -0.48507463, "revenue_ttm": 565184000, "gross_profit_ttm": 301614000, "ebit_ttm": -8932000, "ebitda_ttm": 16539000, "net_income_ttm": -16388000, "eps_diluted_ttm": -0.4745056, "operating_cash_flow_ttm": 24172000, "capital_expenditure_ttm": 7600000, "fcf_ttm": 31772000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5201000, "cash_and_equivalents": 16345000, "total_current_assets": 172051000, "total_current_liabilities": 108247000, "net_ppe": null, "total_assets": 402609000, "total_debt": 43487000, "total_equity": 168973000, "net_working_capital": 67609000, "book_value_per_share": 4.89252106, "retained_earnings": 61332000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 168576000, "tangible_book_per_share": 4.88102615, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 6, "rank_pcf": 16, "rank_ev_ebitda": 29, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 67, "rank_roe": 80, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 41, "rank_fcf_margin": 79, "rank_piotroski": 27, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 17, "value_composite": 5, "quality_composite": 75, "momentum_composite": 11, "growth_composite": 85, "yield_composite": 77, "svqf_composite": 45, "vc1_composite": 7, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 34, "overall_composite": 10, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 53, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.32, "os": 0.9, "value": 0.95, "quality": 0.25, "momentum": 0.89, "confidence": 0.856, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.097, "momentum_12_1": 0.6891, "complete_fields": { "id": 946, "ticker_id": 5689, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:20.767355+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.32, "market_cap": 114662840, "market_cap_usd": 114662840, "enterprise_value": 141804840, "shares_outstanding": 34537000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.67858676, "ptbv_ratio": 0.68018484, "ps_ratio": 0.20287701, "pcf_ratio": 4.74362237, "pfcf_ratio": 3.60892736, "ev_ebitda": 8.57396699, "ev_ebit": -15.87604568, "ev_sales": 0.25090031, "ev_fcf": 4.46320156, "earnings_yield": null, "fcf_yield": 0.22405441, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5336563, "operating_margin": -0.0158037, "net_margin": -0.02899587, "ebitda_margin": 0.02926304, "fcf_margin": 0.05621532, "roe": -0.09698591, "roa": -0.0407045, "roic": -0.03415853, "roc_greenblatt": null, "asset_turnover": 1.40380369, "cash_conversion": -1.93873566, "accruals_ratio": -0.1007429, "sbc_to_revenue": 0.00443395, "debt_to_equity": 1.39959639, "net_debt_to_ebitda": 1.64109076, "debt_to_assets": 0.10801299, "interest_coverage": -1.71736205, "current_ratio": 1.58942973, "quick_ratio": 0.37607509, "net_debt": 27142000, "revenue_growth_1y": -0.09805643, "revenue_growth_3y_cagr": -0.04715078, "revenue_growth_5y_cagr": -0.02418542, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10632134, "piotroski_f_score": 6, "altman_z_score": 2.02494152, "earnings_stability_5y": 1.522393, "revenue_stability_5y": 0.063806, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01840491, "price_return_3m": 0.48214286, "price_return_6m": 0.10666667, "price_return_9m": -0.12401055, "price_return_12m": 0.72020725, "price_return_12m_ex1m": 0.68911917, "distance_from_52w_high": -0.17412935, "distance_from_52w_low": 0.81420765, "relative_strength": 0.5622662, "local_beta": 0.0012, "volatility_252d": 0.980833, "volatility_60d": 1.739414, "max_drawdown_12m": -0.48507463, "revenue_ttm": 565184000, "gross_profit_ttm": 301614000, "ebit_ttm": -8932000, "ebitda_ttm": 16539000, "net_income_ttm": -16388000, "eps_diluted_ttm": -0.4745056, "operating_cash_flow_ttm": 24172000, "capital_expenditure_ttm": 7600000, "fcf_ttm": 31772000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5201000, "cash_and_equivalents": 16345000, "total_current_assets": 172051000, "total_current_liabilities": 108247000, "net_ppe": null, "total_assets": 402609000, "total_debt": 43487000, "total_equity": 168973000, "net_working_capital": 67609000, "book_value_per_share": 4.89252106, "retained_earnings": 61332000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 168576000, "tangible_book_per_share": 4.88102615, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 9, "rank_ps": 6, "rank_pcf": 16, "rank_ev_ebitda": 29, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 67, "rank_roe": 80, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 41, "rank_fcf_margin": 79, "rank_piotroski": 27, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 17, "value_composite": 5, "quality_composite": 75, "momentum_composite": 11, "growth_composite": 85, "yield_composite": 77, "svqf_composite": 45, "vc1_composite": 7, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 34, "overall_composite": 10, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 8, "all_cap_buyback_rank": 53, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 565184000, "cost_of_revenue": 263570000, "gross_profit": 301614000, "ebit": -8932000, "ebitda": 16539000, "pretax_income": -15064000, "tax_provision": 1185000, "net_income": -16388000, "net_income_to_common": -16388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16345000, "total_current_assets": 172051000, "total_assets": 402609000, "short_term_debt": 20150000, "long_term_debt": 23337000, "total_debt": 43487000, "total_liabilities": 236494000, "total_equity": 168973000, "shares_outstanding": 34537000, "goodwill_and_intangibles": 397000 }, "cash_flow": { "operating_cash_flow": 24172000, "capital_expenditure": 7600000, "free_cash_flow": 31772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57434, "ticker_id": 5689, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8932000", "ebitda": "16539000", "netIncome": "-16388000", "grossProfit": "301614000", "depreciation": "None", "totalRevenue": "565184000", "costOfRevenue": "263570000", "interestIncome": "None", "incomeBeforeTax": "-15064000", "interestExpense": "5201000", "operatingIncome": "-8932000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1185000", "reportedCurrency": "USD", "netInterestIncome": "-5202000", "nonInterestIncome": "None", "operatingExpenses": "310546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25471000", "sellingGeneralAndAdministrative": "310546000", "netIncomeFromContinuingOperations": "-16249000" }, "balance": { "goodwill": "None", "inventory": "131342000", "commonStock": "110794000", "currentDebt": "None", "investments": "None", "totalAssets": "402609000", "longTermDebt": "23337000", "shortTermDebt": "20150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "397000", "reportedCurrency": "USD", "retainedEarnings": "61332000", "totalLiabilities": "236494000", "otherCurrentAssets": "21654000", "totalCurrentAssets": "172051000", "currentLongTermDebt": "1020000", "longTermInvestments": "4763000", "shortTermInvestments": "None", "currentNetReceivables": "2710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230558000", "currentAccountsPayable": "48226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147435000", "totalShareholderEquity": "168973000", "capitalLeaseObligations": "123078000", "otherCurrentLiabilities": "39693000", "totalCurrentLiabilities": "108247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128247000", "cashAndShortTermInvestments": "16345000", "commonStockSharesOutstanding": "34537000", "intangibleAssetsExcludingGoodwill": "397000", "cashAndCashEquivalentsAtCarryingValue": "16345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "35203000", "operatingCashflow": "24172000", "capitalExpenditures": "7600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3782000", "cashflowFromInvestment": "-7380000", "stockBasedCompensation": "2506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565184000, "cost_of_revenue": 263570000, "gross_profit": 301614000, "research_and_development": null, "selling_general_admin": 310546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8932000, "depreciation_amortisation": 25471000, "ebitda": 16539000, "interest_expense": 5201000, "interest_income": null, "other_non_operating": null, "pretax_income": -15064000, "tax_provision": 1185000, "effective_tax_rate": null, "net_income": -16388000, "net_income_continuing_ops": -16249000, "net_income_to_common": -16388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16345000, "short_term_investments": null, "net_receivables": 2710000, "inventory": 131342000, "other_current_assets": null, "total_current_assets": 172051000, "net_ppe": null, "goodwill": null, "intangible_assets": 397000, "goodwill_and_intangibles": 397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230558000, "total_assets": 402609000, "short_term_debt": 20150000, "accounts_payable": 48226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108247000, "long_term_debt": 23337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128247000, "total_liabilities": 236494000, "total_debt": 43487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61332000, "total_equity": 168973000, "shares_outstanding": 34537000, "operating_cash_flow": 24172000, "stock_based_compensation": 2506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3782000, "free_cash_flow": 31772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8932000", "ebitda": "16539000", "netIncome": "-16388000", "grossProfit": "301614000", "depreciation": "None", "totalRevenue": "565184000", "costOfRevenue": "263570000", "interestIncome": "None", "incomeBeforeTax": "-15064000", "interestExpense": "5201000", "operatingIncome": "-8932000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1185000", "reportedCurrency": "USD", "netInterestIncome": "-5202000", "nonInterestIncome": "None", "operatingExpenses": "310546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25471000", "sellingGeneralAndAdministrative": "310546000", "netIncomeFromContinuingOperations": "-16249000" }, "balance": { "goodwill": "None", "inventory": "131342000", "commonStock": "110794000", "currentDebt": "None", "investments": "None", "totalAssets": "402609000", "longTermDebt": "23337000", "shortTermDebt": "20150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "397000", "reportedCurrency": "USD", "retainedEarnings": "61332000", "totalLiabilities": "236494000", "otherCurrentAssets": "21654000", "totalCurrentAssets": "172051000", "currentLongTermDebt": "1020000", "longTermInvestments": "4763000", "shortTermInvestments": "None", "currentNetReceivables": "2710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230558000", "currentAccountsPayable": "48226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147435000", "totalShareholderEquity": "168973000", "capitalLeaseObligations": "123078000", "otherCurrentLiabilities": "39693000", "totalCurrentLiabilities": "108247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128247000", "cashAndShortTermInvestments": "16345000", "commonStockSharesOutstanding": "34537000", "intangibleAssetsExcludingGoodwill": "397000", "cashAndCashEquivalentsAtCarryingValue": "16345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "35203000", "operatingCashflow": "24172000", "capitalExpenditures": "7600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3782000", "cashflowFromInvestment": "-7380000", "stockBasedCompensation": "2506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 626629000, "cost_of_revenue": 318119000, "gross_profit": 308510000, "ebit": -36688000, "ebitda": -4406000, "pretax_income": -41242000, "tax_provision": 2370000, "net_income": -43671000, "net_income_to_common": -43671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3335000, "total_current_assets": 191631000, "total_assets": 452442000, "short_term_debt": 19006000, "long_term_debt": 24283000, "total_debt": 43289000, "total_liabilities": 272763000, "total_equity": 182676000, "shares_outstanding": 33368000, "goodwill_and_intangibles": 414000 }, "cash_flow": { "operating_cash_flow": -16917000, "capital_expenditure": 8329000, "free_cash_flow": -8588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57439, "ticker_id": 5689, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36688000", "ebitda": "-4406000", "netIncome": "-43671000", "grossProfit": "308510000", "depreciation": "None", "totalRevenue": "626629000", "costOfRevenue": "318119000", "interestIncome": "None", "incomeBeforeTax": "-41242000", "interestExpense": "4554000", "operatingIncome": "-36861000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2370000", "reportedCurrency": "USD", "netInterestIncome": "-4554000", "nonInterestIncome": "None", "operatingExpenses": "345371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32282000", "sellingGeneralAndAdministrative": "222042000", "netIncomeFromContinuingOperations": "-43612000" }, "balance": { "goodwill": "0", "inventory": "166545000", "commonStock": "108009000", "currentDebt": "None", "investments": "None", "totalAssets": "452442000", "longTermDebt": "24283000", "shortTermDebt": "19006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "414000", "reportedCurrency": "USD", "retainedEarnings": "77721000", "totalLiabilities": "272763000", "otherCurrentAssets": "17781000", "totalCurrentAssets": "191631000", "currentLongTermDebt": "931000", "longTermInvestments": "4491000", "shortTermInvestments": "None", "currentNetReceivables": "3970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260811000", "currentAccountsPayable": "73882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163132000", "totalShareholderEquity": "182676000", "capitalLeaseObligations": "137918000", "otherCurrentLiabilities": "35684000", "totalCurrentLiabilities": "128637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144126000", "cashAndShortTermInvestments": "3335000", "commonStockSharesOutstanding": "33368000", "intangibleAssetsExcludingGoodwill": "414000", "cashAndCashEquivalentsAtCarryingValue": "3335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-40788000", "operatingCashflow": "-16917000", "capitalExpenditures": "8329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3776000", "cashflowFromInvestment": "-8129000", "stockBasedCompensation": "4046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 626629000, "cost_of_revenue": 318119000, "gross_profit": 308510000, "research_and_development": null, "selling_general_admin": 222042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36688000, "depreciation_amortisation": 32282000, "ebitda": -4406000, "interest_expense": 4554000, "interest_income": null, "other_non_operating": null, "pretax_income": -41242000, "tax_provision": 2370000, "effective_tax_rate": null, "net_income": -43671000, "net_income_continuing_ops": -43612000, "net_income_to_common": -43671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3335000, "short_term_investments": null, "net_receivables": 3970000, "inventory": 166545000, "other_current_assets": null, "total_current_assets": 191631000, "net_ppe": null, "goodwill": 0, "intangible_assets": 414000, "goodwill_and_intangibles": 414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260811000, "total_assets": 452442000, "short_term_debt": 19006000, "accounts_payable": 73882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128637000, "long_term_debt": 24283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144126000, "total_liabilities": 272763000, "total_debt": 43289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77721000, "total_equity": 182676000, "shares_outstanding": 33368000, "operating_cash_flow": -16917000, "stock_based_compensation": 4046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3776000, "free_cash_flow": -8588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36688000", "ebitda": "-4406000", "netIncome": "-43671000", "grossProfit": "308510000", "depreciation": "None", "totalRevenue": "626629000", "costOfRevenue": "318119000", "interestIncome": "None", "incomeBeforeTax": "-41242000", "interestExpense": "4554000", "operatingIncome": "-36861000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2370000", "reportedCurrency": "USD", "netInterestIncome": "-4554000", "nonInterestIncome": "None", "operatingExpenses": "345371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32282000", "sellingGeneralAndAdministrative": "222042000", "netIncomeFromContinuingOperations": "-43612000" }, "balance": { "goodwill": "0", "inventory": "166545000", "commonStock": "108009000", "currentDebt": "None", "investments": "None", "totalAssets": "452442000", "longTermDebt": "24283000", "shortTermDebt": "19006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "414000", "reportedCurrency": "USD", "retainedEarnings": "77721000", "totalLiabilities": "272763000", "otherCurrentAssets": "17781000", "totalCurrentAssets": "191631000", "currentLongTermDebt": "931000", "longTermInvestments": "4491000", "shortTermInvestments": "None", "currentNetReceivables": "3970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260811000", "currentAccountsPayable": "73882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163132000", "totalShareholderEquity": "182676000", "capitalLeaseObligations": "137918000", "otherCurrentLiabilities": "35684000", "totalCurrentLiabilities": "128637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144126000", "cashAndShortTermInvestments": "3335000", "commonStockSharesOutstanding": "33368000", "intangibleAssetsExcludingGoodwill": "414000", "cashAndCashEquivalentsAtCarryingValue": "3335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-40788000", "operatingCashflow": "-16917000", "capitalExpenditures": "8329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3776000", "cashflowFromInvestment": "-8129000", "stockBasedCompensation": "4046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-594000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 646681000, "cost_of_revenue": 321710000, "gross_profit": 324971000, "ebit": -8646000, "ebitda": 23513000, "pretax_income": -12802000, "tax_provision": -2862000, "net_income": -9923000, "net_income_to_common": -9923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32157000, "total_current_assets": 180974000, "total_assets": 490453000, "short_term_debt": 20397000, "long_term_debt": 25141000, "total_debt": 45538000, "total_liabilities": 268279000, "total_equity": 225230000, "shares_outstanding": 32955000, "goodwill_and_intangibles": 838000 }, "cash_flow": { "operating_cash_flow": 38673000, "capital_expenditure": 49086000, "free_cash_flow": 87759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57444, "ticker_id": 5689, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8646000", "ebitda": "23513000", "netIncome": "-9923000", "grossProfit": "324971000", "depreciation": "None", "totalRevenue": "646681000", "costOfRevenue": "321710000", "interestIncome": "None", "incomeBeforeTax": "-12802000", "interestExpense": "4156000", "operatingIncome": "-9569000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-2862000", "reportedCurrency": "USD", "netInterestIncome": "-4156000", "nonInterestIncome": "None", "operatingExpenses": "334540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32159000", "sellingGeneralAndAdministrative": "213695000", "netIncomeFromContinuingOperations": "-9373000" }, "balance": { "goodwill": "402000", "inventory": "125757000", "commonStock": "103579000", "currentDebt": "None", "investments": "None", "totalAssets": "490453000", "longTermDebt": "25141000", "shortTermDebt": "20397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "436000", "reportedCurrency": "USD", "retainedEarnings": "123816000", "totalLiabilities": "268279000", "otherCurrentAssets": "14327000", "totalCurrentAssets": "180974000", "currentLongTermDebt": "847000", "longTermInvestments": "4986000", "shortTermInvestments": "None", "currentNetReceivables": "8733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309479000", "currentAccountsPayable": "51122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186227000", "totalShareholderEquity": "225230000", "capitalLeaseObligations": "160239000", "otherCurrentLiabilities": "21351000", "totalCurrentLiabilities": "102449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165830000", "cashAndShortTermInvestments": "32157000", "commonStockSharesOutstanding": "32955000", "intangibleAssetsExcludingGoodwill": "436000", "cashAndCashEquivalentsAtCarryingValue": "32157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "29165000", "operatingCashflow": "38673000", "capitalExpenditures": "49086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3346000", "cashflowFromInvestment": "-48718000", "stockBasedCompensation": "4195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 646681000, "cost_of_revenue": 321710000, "gross_profit": 324971000, "research_and_development": null, "selling_general_admin": 213695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8646000, "depreciation_amortisation": 32159000, "ebitda": 23513000, "interest_expense": 4156000, "interest_income": null, "other_non_operating": null, "pretax_income": -12802000, "tax_provision": -2862000, "effective_tax_rate": null, "net_income": -9923000, "net_income_continuing_ops": -9373000, "net_income_to_common": -9923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32157000, "short_term_investments": null, "net_receivables": 8733000, "inventory": 125757000, "other_current_assets": null, "total_current_assets": 180974000, "net_ppe": null, "goodwill": 402000, "intangible_assets": 436000, "goodwill_and_intangibles": 838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309479000, "total_assets": 490453000, "short_term_debt": 20397000, "accounts_payable": 51122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102449000, "long_term_debt": 25141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165830000, "total_liabilities": 268279000, "total_debt": 45538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123816000, "total_equity": 225230000, "shares_outstanding": 32955000, "operating_cash_flow": 38673000, "stock_based_compensation": 4195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3346000, "free_cash_flow": 87759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8646000", "ebitda": "23513000", "netIncome": "-9923000", "grossProfit": "324971000", "depreciation": "None", "totalRevenue": "646681000", "costOfRevenue": "321710000", "interestIncome": "None", "incomeBeforeTax": "-12802000", "interestExpense": "4156000", "operatingIncome": "-9569000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-2862000", "reportedCurrency": "USD", "netInterestIncome": "-4156000", "nonInterestIncome": "None", "operatingExpenses": "334540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32159000", "sellingGeneralAndAdministrative": "213695000", "netIncomeFromContinuingOperations": "-9373000" }, "balance": { "goodwill": "402000", "inventory": "125757000", "commonStock": "103579000", "currentDebt": "None", "investments": "None", "totalAssets": "490453000", "longTermDebt": "25141000", "shortTermDebt": "20397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "436000", "reportedCurrency": "USD", "retainedEarnings": "123816000", "totalLiabilities": "268279000", "otherCurrentAssets": "14327000", "totalCurrentAssets": "180974000", "currentLongTermDebt": "847000", "longTermInvestments": "4986000", "shortTermInvestments": "None", "currentNetReceivables": "8733000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309479000", "currentAccountsPayable": "51122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186227000", "totalShareholderEquity": "225230000", "capitalLeaseObligations": "160239000", "otherCurrentLiabilities": "21351000", "totalCurrentLiabilities": "102449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165830000", "cashAndShortTermInvestments": "32157000", "commonStockSharesOutstanding": "32955000", "intangibleAssetsExcludingGoodwill": "436000", "cashAndCashEquivalentsAtCarryingValue": "32157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "29165000", "operatingCashflow": "38673000", "capitalExpenditures": "49086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3346000", "cashflowFromInvestment": "-48718000", "stockBasedCompensation": "4195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 653307000, "cost_of_revenue": 309872000, "gross_profit": 343435000, "ebit": 6607000, "ebitda": 37417000, "pretax_income": 2954000, "tax_provision": 708000, "net_income": 2304000, "net_income_to_common": 2304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45548000, "total_current_assets": 221665000, "total_assets": 527454000, "short_term_debt": 19181000, "long_term_debt": 25913000, "total_debt": 45094000, "total_liabilities": 300257000, "total_equity": 230407000, "shares_outstanding": 32991000, "goodwill_and_intangibles": 852000 }, "cash_flow": { "operating_cash_flow": -5628000, "capital_expenditure": 22833000, "free_cash_flow": 17205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57449, "ticker_id": 5689, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6607000", "ebitda": "37417000", "netIncome": "2304000", "grossProfit": "343435000", "depreciation": "None", "totalRevenue": "653307000", "costOfRevenue": "309872000", "interestIncome": "None", "incomeBeforeTax": "2954000", "interestExpense": "3653000", "operatingIncome": "6231000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "708000", "reportedCurrency": "USD", "netInterestIncome": "-3653000", "nonInterestIncome": "None", "operatingExpenses": "337204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "376000", "costofGoodsAndServicesSold": "309872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30810000", "sellingGeneralAndAdministrative": "216904000", "netIncomeFromContinuingOperations": "2246000" }, "balance": { "goodwill": "402000", "inventory": "157295000", "commonStock": "98842000", "currentDebt": "None", "investments": "None", "totalAssets": "527454000", "longTermDebt": "25913000", "shortTermDebt": "19181000", "treasuryStock": "-1459000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "450000", "reportedCurrency": "USD", "retainedEarnings": "133172000", "totalLiabilities": "300257000", "otherCurrentAssets": "12781000", "totalCurrentAssets": "221665000", "currentLongTermDebt": "768000", "longTermInvestments": "5539000", "shortTermInvestments": "None", "currentNetReceivables": "6041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305789000", "currentAccountsPayable": "56547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108332000", "shortLongTermDebtTotal": "199885000", "totalShareholderEquity": "230407000", "capitalLeaseObligations": "173204000", "otherCurrentLiabilities": "30566000", "totalCurrentLiabilities": "118304000", "otherNonCurrentLiabilities": "154791000", "totalNonCurrentLiabilities": "181953000", "cashAndShortTermInvestments": "45548000", "commonStockSharesOutstanding": "32991000", "intangibleAssetsExcludingGoodwill": "450000", "cashAndCashEquivalentsAtCarryingValue": "45548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-32250000", "operatingCashflow": "-5628000", "capitalExpenditures": "22833000", "changeInReceivables": "-586000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3234000", "cashflowFromInvestment": "-22641000", "stockBasedCompensation": "2711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31503000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653307000, "cost_of_revenue": 309872000, "gross_profit": 343435000, "research_and_development": null, "selling_general_admin": 216904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6607000, "depreciation_amortisation": 30810000, "ebitda": 37417000, "interest_expense": 3653000, "interest_income": null, "other_non_operating": null, "pretax_income": 2954000, "tax_provision": 708000, "effective_tax_rate": null, "net_income": 2304000, "net_income_continuing_ops": 2246000, "net_income_to_common": 2304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45548000, "short_term_investments": null, "net_receivables": 6041000, "inventory": 157295000, "other_current_assets": null, "total_current_assets": 221665000, "net_ppe": null, "goodwill": 402000, "intangible_assets": 450000, "goodwill_and_intangibles": 852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305789000, "total_assets": 527454000, "short_term_debt": 19181000, "accounts_payable": 56547000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118304000, "long_term_debt": 25913000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181953000, "total_liabilities": 300257000, "total_debt": 45094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133172000, "total_equity": 230407000, "shares_outstanding": 32991000, "operating_cash_flow": -5628000, "stock_based_compensation": 2711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3234000, "free_cash_flow": 17205000, "net_change_in_cash": -31503000 }, "raw_data": { "income": { "ebit": "6607000", "ebitda": "37417000", "netIncome": "2304000", "grossProfit": "343435000", "depreciation": "None", "totalRevenue": "653307000", "costOfRevenue": "309872000", "interestIncome": "None", "incomeBeforeTax": "2954000", "interestExpense": "3653000", "operatingIncome": "6231000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "708000", "reportedCurrency": "USD", "netInterestIncome": "-3653000", "nonInterestIncome": "None", "operatingExpenses": "337204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "376000", "costofGoodsAndServicesSold": "309872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30810000", "sellingGeneralAndAdministrative": "216904000", "netIncomeFromContinuingOperations": "2246000" }, "balance": { "goodwill": "402000", "inventory": "157295000", "commonStock": "98842000", "currentDebt": "None", "investments": "None", "totalAssets": "527454000", "longTermDebt": "25913000", "shortTermDebt": "19181000", "treasuryStock": "-1459000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "450000", "reportedCurrency": "USD", "retainedEarnings": "133172000", "totalLiabilities": "300257000", "otherCurrentAssets": "12781000", "totalCurrentAssets": "221665000", "currentLongTermDebt": "768000", "longTermInvestments": "5539000", "shortTermInvestments": "None", "currentNetReceivables": "6041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305789000", "currentAccountsPayable": "56547000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108332000", "shortLongTermDebtTotal": "199885000", "totalShareholderEquity": "230407000", "capitalLeaseObligations": "173204000", "otherCurrentLiabilities": "30566000", "totalCurrentLiabilities": "118304000", "otherNonCurrentLiabilities": "154791000", "totalNonCurrentLiabilities": "181953000", "cashAndShortTermInvestments": "45548000", "commonStockSharesOutstanding": "32991000", "intangibleAssetsExcludingGoodwill": "450000", "cashAndCashEquivalentsAtCarryingValue": "45548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2246000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-32250000", "operatingCashflow": "-5628000", "capitalExpenditures": "22833000", "changeInReceivables": "-586000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3234000", "cashflowFromInvestment": "-22641000", "stockBasedCompensation": "2711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31503000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-457000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 698584000, "cost_of_revenue": 321260000, "gross_profit": 377324000, "ebit": 44154000, "ebitda": 73379000, "pretax_income": 39437000, "tax_provision": 9887000, "net_income": 29702000, "net_income_to_common": 29702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77051000, "total_current_assets": 222521000, "total_assets": 515550000, "short_term_debt": 31859000, "long_term_debt": 26608000, "total_debt": 58467000, "total_liabilities": 292832000, "total_equity": 225870000, "shares_outstanding": 32851000, "goodwill_and_intangibles": 648000 }, "cash_flow": { "operating_cash_flow": 91981000, "capital_expenditure": 10352000, "free_cash_flow": 102333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57454, "ticker_id": 5689, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44154000", "ebitda": "73379000", "netIncome": "29702000", "grossProfit": "377324000", "depreciation": "None", "totalRevenue": "698584000", "costOfRevenue": "321260000", "interestIncome": "None", "incomeBeforeTax": "39437000", "interestExpense": "4717000", "operatingIncome": "44099000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "9887000", "reportedCurrency": "USD", "netInterestIncome": "-4717000", "nonInterestIncome": "None", "operatingExpenses": "333225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "55000", "costofGoodsAndServicesSold": "321260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29225000", "sellingGeneralAndAdministrative": "213725000", "netIncomeFromContinuingOperations": "29550000" }, "balance": { "goodwill": "402000", "inventory": "122672000", "commonStock": "95515000", "currentDebt": "None", "investments": "None", "totalAssets": "515550000", "longTermDebt": "26608000", "shortTermDebt": "31859000", "treasuryStock": "-1002000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "246000", "reportedCurrency": "USD", "retainedEarnings": "130868000", "totalLiabilities": "292832000", "otherCurrentAssets": "15108000", "totalCurrentAssets": "222521000", "currentLongTermDebt": "693000", "longTermInvestments": "6554000", "shortTermInvestments": "None", "currentNetReceivables": "5455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293029000", "currentAccountsPayable": "45402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281122000", "shortLongTermDebtTotal": "190245000", "totalShareholderEquity": "225870000", "capitalLeaseObligations": "162944000", "otherCurrentLiabilities": "21130000", "totalCurrentLiabilities": "115996000", "otherNonCurrentLiabilities": "147361000", "totalNonCurrentLiabilities": "176836000", "cashAndShortTermInvestments": "77051000", "commonStockSharesOutstanding": "32851000", "intangibleAssetsExcludingGoodwill": "246000", "cashAndCashEquivalentsAtCarryingValue": "77051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "26380000", "operatingCashflow": "91981000", "capitalExpenditures": "10352000", "changeInReceivables": "-3185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51364000", "cashflowFromInvestment": "-10150000", "stockBasedCompensation": "2198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30467000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698584000, "cost_of_revenue": 321260000, "gross_profit": 377324000, "research_and_development": null, "selling_general_admin": 213725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44154000, "depreciation_amortisation": 29225000, "ebitda": 73379000, "interest_expense": 4717000, "interest_income": null, "other_non_operating": null, "pretax_income": 39437000, "tax_provision": 9887000, "effective_tax_rate": null, "net_income": 29702000, "net_income_continuing_ops": 29550000, "net_income_to_common": 29702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77051000, "short_term_investments": null, "net_receivables": 5455000, "inventory": 122672000, "other_current_assets": null, "total_current_assets": 222521000, "net_ppe": null, "goodwill": 402000, "intangible_assets": 246000, "goodwill_and_intangibles": 648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293029000, "total_assets": 515550000, "short_term_debt": 31859000, "accounts_payable": 45402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115996000, "long_term_debt": 26608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176836000, "total_liabilities": 292832000, "total_debt": 58467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130868000, "total_equity": 225870000, "shares_outstanding": 32851000, "operating_cash_flow": 91981000, "stock_based_compensation": 2198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51364000, "free_cash_flow": 102333000, "net_change_in_cash": 30467000 }, "raw_data": { "income": { "ebit": "44154000", "ebitda": "73379000", "netIncome": "29702000", "grossProfit": "377324000", "depreciation": "None", "totalRevenue": "698584000", "costOfRevenue": "321260000", "interestIncome": "None", "incomeBeforeTax": "39437000", "interestExpense": "4717000", "operatingIncome": "44099000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "9887000", "reportedCurrency": "USD", "netInterestIncome": "-4717000", "nonInterestIncome": "None", "operatingExpenses": "333225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "55000", "costofGoodsAndServicesSold": "321260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29225000", "sellingGeneralAndAdministrative": "213725000", "netIncomeFromContinuingOperations": "29550000" }, "balance": { "goodwill": "402000", "inventory": "122672000", "commonStock": "95515000", "currentDebt": "None", "investments": "None", "totalAssets": "515550000", "longTermDebt": "26608000", "shortTermDebt": "31859000", "treasuryStock": "-1002000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "246000", "reportedCurrency": "USD", "retainedEarnings": "130868000", "totalLiabilities": "292832000", "otherCurrentAssets": "15108000", "totalCurrentAssets": "222521000", "currentLongTermDebt": "693000", "longTermInvestments": "6554000", "shortTermInvestments": "None", "currentNetReceivables": "5455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293029000", "currentAccountsPayable": "45402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281122000", "shortLongTermDebtTotal": "190245000", "totalShareholderEquity": "225870000", "capitalLeaseObligations": "162944000", "otherCurrentLiabilities": "21130000", "totalCurrentLiabilities": "115996000", "otherNonCurrentLiabilities": "147361000", "totalNonCurrentLiabilities": "176836000", "cashAndShortTermInvestments": "77051000", "commonStockSharesOutstanding": "32851000", "intangibleAssetsExcludingGoodwill": "246000", "cashAndCashEquivalentsAtCarryingValue": "77051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "26380000", "operatingCashflow": "91981000", "capitalExpenditures": "10352000", "changeInReceivables": "-3185000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51364000", "cashflowFromInvestment": "-10150000", "stockBasedCompensation": "2198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "30467000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 638783000, "cost_of_revenue": 307257000, "gross_profit": 331526000, "ebit": 24280000, "ebitda": 52800000, "pretax_income": 18017000, "tax_provision": 4637000, "net_income": 13577000, "net_income_to_common": 13577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47221000, "total_current_assets": 210310000, "total_assets": 515577000, "short_term_debt": 16802000, "long_term_debt": 72979000, "total_debt": 89781000, "total_liabilities": 324479000, "total_equity": 193461000, "shares_outstanding": 32580000, "goodwill_and_intangibles": 666000 }, "cash_flow": { "operating_cash_flow": 50751000, "capital_expenditure": 12263000, "free_cash_flow": 63014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57459, "ticker_id": 5689, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24280000", "ebitda": "52800000", "netIncome": "13577000", "grossProfit": "331526000", "depreciation": "None", "totalRevenue": "638783000", "costOfRevenue": "307257000", "interestIncome": "None", "incomeBeforeTax": "18017000", "interestExpense": "6263000", "operatingIncome": "24215000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "4637000", "reportedCurrency": "USD", "netInterestIncome": "-6263000", "nonInterestIncome": "None", "operatingExpenses": "307311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "65000", "costofGoodsAndServicesSold": "307257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28520000", "sellingGeneralAndAdministrative": "188011000", "netIncomeFromContinuingOperations": "13380000" }, "balance": { "goodwill": "402000", "inventory": "149052000", "commonStock": "92875000", "currentDebt": "None", "investments": "None", "totalAssets": "515577000", "longTermDebt": "72979000", "shortTermDebt": "16802000", "treasuryStock": "-628000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "264000", "reportedCurrency": "USD", "retainedEarnings": "101166000", "totalLiabilities": "324479000", "otherCurrentAssets": "8727000", "totalCurrentAssets": "210310000", "currentLongTermDebt": "3123000", "longTermInvestments": "6111000", "shortTermInvestments": "None", "currentNetReceivables": "2820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305267000", "currentAccountsPayable": "33647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295195000", "shortLongTermDebtTotal": "237367000", "totalShareholderEquity": "193461000", "capitalLeaseObligations": "161265000", "otherCurrentLiabilities": "27742000", "totalCurrentLiabilities": "95714000", "otherNonCurrentLiabilities": "147586000", "totalNonCurrentLiabilities": "228765000", "cashAndShortTermInvestments": "47221000", "commonStockSharesOutstanding": "32580000", "intangibleAssetsExcludingGoodwill": "264000", "cashAndCashEquivalentsAtCarryingValue": "47221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-1203000", "operatingCashflow": "50751000", "capitalExpenditures": "12263000", "changeInReceivables": "-1350000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6362000", "cashflowFromInvestment": "-12132000", "stockBasedCompensation": "1629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44981000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 638783000, "cost_of_revenue": 307257000, "gross_profit": 331526000, "research_and_development": null, "selling_general_admin": 188011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24280000, "depreciation_amortisation": 28520000, "ebitda": 52800000, "interest_expense": 6263000, "interest_income": null, "other_non_operating": null, "pretax_income": 18017000, "tax_provision": 4637000, "effective_tax_rate": null, "net_income": 13577000, "net_income_continuing_ops": 13380000, "net_income_to_common": 13577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47221000, "short_term_investments": null, "net_receivables": 2820000, "inventory": 149052000, "other_current_assets": null, "total_current_assets": 210310000, "net_ppe": null, "goodwill": 402000, "intangible_assets": 264000, "goodwill_and_intangibles": 666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305267000, "total_assets": 515577000, "short_term_debt": 16802000, "accounts_payable": 33647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95714000, "long_term_debt": 72979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228765000, "total_liabilities": 324479000, "total_debt": 89781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101166000, "total_equity": 193461000, "shares_outstanding": 32580000, "operating_cash_flow": 50751000, "stock_based_compensation": 1629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6362000, "free_cash_flow": 63014000, "net_change_in_cash": 44981000 }, "raw_data": { "income": { "ebit": "24280000", "ebitda": "52800000", "netIncome": "13577000", "grossProfit": "331526000", "depreciation": "None", "totalRevenue": "638783000", "costOfRevenue": "307257000", "interestIncome": "None", "incomeBeforeTax": "18017000", "interestExpense": "6263000", "operatingIncome": "24215000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "4637000", "reportedCurrency": "USD", "netInterestIncome": "-6263000", "nonInterestIncome": "None", "operatingExpenses": "307311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "65000", "costofGoodsAndServicesSold": "307257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28520000", "sellingGeneralAndAdministrative": "188011000", "netIncomeFromContinuingOperations": "13380000" }, "balance": { "goodwill": "402000", "inventory": "149052000", "commonStock": "92875000", "currentDebt": "None", "investments": "None", "totalAssets": "515577000", "longTermDebt": "72979000", "shortTermDebt": "16802000", "treasuryStock": "-628000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "264000", "reportedCurrency": "USD", "retainedEarnings": "101166000", "totalLiabilities": "324479000", "otherCurrentAssets": "8727000", "totalCurrentAssets": "210310000", "currentLongTermDebt": "3123000", "longTermInvestments": "6111000", "shortTermInvestments": "None", "currentNetReceivables": "2820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305267000", "currentAccountsPayable": "33647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "295195000", "shortLongTermDebtTotal": "237367000", "totalShareholderEquity": "193461000", "capitalLeaseObligations": "161265000", "otherCurrentLiabilities": "27742000", "totalCurrentLiabilities": "95714000", "otherNonCurrentLiabilities": "147586000", "totalNonCurrentLiabilities": "228765000", "cashAndShortTermInvestments": "47221000", "commonStockSharesOutstanding": "32580000", "intangibleAssetsExcludingGoodwill": "264000", "cashAndCashEquivalentsAtCarryingValue": "47221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-1203000", "operatingCashflow": "50751000", "capitalExpenditures": "12263000", "changeInReceivables": "-1350000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6362000", "cashflowFromInvestment": "-12132000", "stockBasedCompensation": "1629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44981000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 615624000, "cost_of_revenue": 287475000, "gross_profit": 328149000, "ebit": 26937000, "ebitda": 50482000, "pretax_income": 23928000, "tax_provision": 5429000, "net_income": 18921000, "net_income_to_common": 18921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538000, "total_current_assets": 162192000, "total_assets": 474050000, "short_term_debt": 25105000, "long_term_debt": 67110000, "total_debt": 92215000, "total_liabilities": 297944000, "total_equity": 178272000, "shares_outstanding": 32371000, "goodwill_and_intangibles": 685000 }, "cash_flow": { "operating_cash_flow": 6696000, "capital_expenditure": 30789000, "free_cash_flow": 37485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57464, "ticker_id": 5689, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26937000", "ebitda": "50482000", "netIncome": "18921000", "grossProfit": "328149000", "depreciation": "None", "totalRevenue": "615624000", "costOfRevenue": "287475000", "interestIncome": "None", "incomeBeforeTax": "23928000", "interestExpense": "4471000", "operatingIncome": "28108000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "5429000", "reportedCurrency": "USD", "netInterestIncome": "-4471000", "nonInterestIncome": "None", "operatingExpenses": "300041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23545000", "sellingGeneralAndAdministrative": "174841000", "netIncomeFromContinuingOperations": "18499000" }, "balance": { "goodwill": "402000", "inventory": "147849000", "commonStock": "90902000", "currentDebt": "None", "investments": "None", "totalAssets": "474050000", "longTermDebt": "67110000", "shortTermDebt": "25105000", "treasuryStock": "-407000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "283000", "reportedCurrency": "USD", "retainedEarnings": "87589000", "totalLiabilities": "297944000", "otherCurrentAssets": "8752000", "totalCurrentAssets": "162192000", "currentLongTermDebt": "557000", "longTermInvestments": "6432000", "shortTermInvestments": "None", "currentNetReceivables": "5053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311858000", "currentAccountsPayable": "29626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304179000", "shortLongTermDebtTotal": "223495000", "totalShareholderEquity": "178272000", "capitalLeaseObligations": "155828000", "otherCurrentLiabilities": "10671000", "totalCurrentLiabilities": "78775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219169000", "cashAndShortTermInvestments": "538000", "commonStockSharesOutstanding": "32371000", "intangibleAssetsExcludingGoodwill": "283000", "cashAndCashEquivalentsAtCarryingValue": "538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-50164000", "operatingCashflow": "6696000", "capitalExpenditures": "30789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21495000", "cashflowFromInvestment": "-30687000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615624000, "cost_of_revenue": 287475000, "gross_profit": 328149000, "research_and_development": null, "selling_general_admin": 174841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26937000, "depreciation_amortisation": 23545000, "ebitda": 50482000, "interest_expense": 4471000, "interest_income": null, "other_non_operating": null, "pretax_income": 23928000, "tax_provision": 5429000, "effective_tax_rate": null, "net_income": 18921000, "net_income_continuing_ops": 18499000, "net_income_to_common": 18921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538000, "short_term_investments": null, "net_receivables": 5053000, "inventory": 147849000, "other_current_assets": null, "total_current_assets": 162192000, "net_ppe": null, "goodwill": 402000, "intangible_assets": 283000, "goodwill_and_intangibles": 685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311858000, "total_assets": 474050000, "short_term_debt": 25105000, "accounts_payable": 29626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78775000, "long_term_debt": 67110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219169000, "total_liabilities": 297944000, "total_debt": 92215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87589000, "total_equity": 178272000, "shares_outstanding": 32371000, "operating_cash_flow": 6696000, "stock_based_compensation": 647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21495000, "free_cash_flow": 37485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26937000", "ebitda": "50482000", "netIncome": "18921000", "grossProfit": "328149000", "depreciation": "None", "totalRevenue": "615624000", "costOfRevenue": "287475000", "interestIncome": "None", "incomeBeforeTax": "23928000", "interestExpense": "4471000", "operatingIncome": "28108000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "5429000", "reportedCurrency": "USD", "netInterestIncome": "-4471000", "nonInterestIncome": "None", "operatingExpenses": "300041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23545000", "sellingGeneralAndAdministrative": "174841000", "netIncomeFromContinuingOperations": "18499000" }, "balance": { "goodwill": "402000", "inventory": "147849000", "commonStock": "90902000", "currentDebt": "None", "investments": "None", "totalAssets": "474050000", "longTermDebt": "67110000", "shortTermDebt": "25105000", "treasuryStock": "-407000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "283000", "reportedCurrency": "USD", "retainedEarnings": "87589000", "totalLiabilities": "297944000", "otherCurrentAssets": "8752000", "totalCurrentAssets": "162192000", "currentLongTermDebt": "557000", "longTermInvestments": "6432000", "shortTermInvestments": "None", "currentNetReceivables": "5053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311858000", "currentAccountsPayable": "29626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "304179000", "shortLongTermDebtTotal": "223495000", "totalShareholderEquity": "178272000", "capitalLeaseObligations": "155828000", "otherCurrentLiabilities": "10671000", "totalCurrentLiabilities": "78775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219169000", "cashAndShortTermInvestments": "538000", "commonStockSharesOutstanding": "32371000", "intangibleAssetsExcludingGoodwill": "283000", "cashAndCashEquivalentsAtCarryingValue": "538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18499000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-50164000", "operatingCashflow": "6696000", "capitalExpenditures": "30789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21495000", "cashflowFromInvestment": "-30687000", "stockBasedCompensation": "647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22083000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 568102000, "cost_of_revenue": 257700000, "gross_profit": 310402000, "ebit": 37464000, "ebitda": 50158000, "pretax_income": 31615000, "tax_provision": 8450000, "net_income": 23156000, "net_income_to_common": 23156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731000, "total_current_assets": 117689000, "total_assets": 289955000, "short_term_debt": 1620000, "long_term_debt": 46279000, "total_debt": 47899000, "total_liabilities": 129698000, "total_equity": 160257000, "shares_outstanding": 32317000, "goodwill_and_intangibles": 708000 }, "cash_flow": { "operating_cash_flow": 31095000, "capital_expenditure": 53036000, "free_cash_flow": 84131000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57469, "ticker_id": 5689, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37464000", "ebitda": "50158000", "netIncome": "23156000", "grossProfit": "310402000", "depreciation": "None", "totalRevenue": "568102000", "costOfRevenue": "257700000", "interestIncome": "None", "incomeBeforeTax": "31615000", "interestExpense": "5949000", "operatingIncome": "37181000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "8450000", "reportedCurrency": "USD", "netInterestIncome": "-5949000", "nonInterestIncome": "None", "operatingExpenses": "273221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12694000", "sellingGeneralAndAdministrative": "146421000", "netIncomeFromContinuingOperations": "23165000" }, "balance": { "goodwill": "402000", "inventory": "97176000", "commonStock": "89849000", "currentDebt": "None", "investments": "None", "totalAssets": "289955000", "longTermDebt": "46279000", "shortTermDebt": "1620000", "treasuryStock": "-92000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "306000", "reportedCurrency": "USD", "retainedEarnings": "70739000", "totalLiabilities": "129698000", "otherCurrentAssets": "15143000", "totalCurrentAssets": "117689000", "currentLongTermDebt": "500000", "longTermInvestments": "6295000", "shortTermInvestments": "None", "currentNetReceivables": "4639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172266000", "currentAccountsPayable": "24854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167109000", "shortLongTermDebtTotal": "69479000", "totalShareholderEquity": "160257000", "capitalLeaseObligations": "23034000", "otherCurrentLiabilities": "16063000", "totalCurrentLiabilities": "53022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76676000", "cashAndShortTermInvestments": "731000", "commonStockSharesOutstanding": "32317000", "intangibleAssetsExcludingGoodwill": "306000", "cashAndCashEquivalentsAtCarryingValue": "731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23312000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-10504000", "operatingCashflow": "31095000", "capitalExpenditures": "53036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18642000", "cashflowFromInvestment": "-53735000", "stockBasedCompensation": "1668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 568102000, "cost_of_revenue": 257700000, "gross_profit": 310402000, "research_and_development": 0, "selling_general_admin": 146421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37464000, "depreciation_amortisation": 12694000, "ebitda": 50158000, "interest_expense": 5949000, "interest_income": null, "other_non_operating": null, "pretax_income": 31615000, "tax_provision": 8450000, "effective_tax_rate": null, "net_income": 23156000, "net_income_continuing_ops": 23165000, "net_income_to_common": 23156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731000, "short_term_investments": null, "net_receivables": 4639000, "inventory": 97176000, "other_current_assets": null, "total_current_assets": 117689000, "net_ppe": null, "goodwill": 402000, "intangible_assets": 306000, "goodwill_and_intangibles": 708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172266000, "total_assets": 289955000, "short_term_debt": 1620000, "accounts_payable": 24854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53022000, "long_term_debt": 46279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76676000, "total_liabilities": 129698000, "total_debt": 47899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70739000, "total_equity": 160257000, "shares_outstanding": 32317000, "operating_cash_flow": 31095000, "stock_based_compensation": 1668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53735000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18642000, "free_cash_flow": 84131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37464000", "ebitda": "50158000", "netIncome": "23156000", "grossProfit": "310402000", "depreciation": "None", "totalRevenue": "568102000", "costOfRevenue": "257700000", "interestIncome": "None", "incomeBeforeTax": "31615000", "interestExpense": "5949000", "operatingIncome": "37181000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "8450000", "reportedCurrency": "USD", "netInterestIncome": "-5949000", "nonInterestIncome": "None", "operatingExpenses": "273221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12694000", "sellingGeneralAndAdministrative": "146421000", "netIncomeFromContinuingOperations": "23165000" }, "balance": { "goodwill": "402000", "inventory": "97176000", "commonStock": "89849000", "currentDebt": "None", "investments": "None", "totalAssets": "289955000", "longTermDebt": "46279000", "shortTermDebt": "1620000", "treasuryStock": "-92000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "306000", "reportedCurrency": "USD", "retainedEarnings": "70739000", "totalLiabilities": "129698000", "otherCurrentAssets": "15143000", "totalCurrentAssets": "117689000", "currentLongTermDebt": "500000", "longTermInvestments": "6295000", "shortTermInvestments": "None", "currentNetReceivables": "4639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172266000", "currentAccountsPayable": "24854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "167109000", "shortLongTermDebtTotal": "69479000", "totalShareholderEquity": "160257000", "capitalLeaseObligations": "23034000", "otherCurrentLiabilities": "16063000", "totalCurrentLiabilities": "53022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76676000", "cashAndShortTermInvestments": "731000", "commonStockSharesOutstanding": "32317000", "intangibleAssetsExcludingGoodwill": "306000", "cashAndCashEquivalentsAtCarryingValue": "731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23312000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-10504000", "operatingCashflow": "31095000", "capitalExpenditures": "53036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18642000", "cashflowFromInvestment": "-53735000", "stockBasedCompensation": "1668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 215893000, "cost_of_revenue": 101499000, "gross_profit": 114394000, "ebit": 10097000, "ebitda": 16040000, "pretax_income": 8146000, "tax_provision": 356000, "net_income": 7745000, "net_income_to_common": 7745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16345000, "total_current_assets": 172051000, "total_assets": 402609000, "short_term_debt": 20150000, "long_term_debt": 23337000, "total_debt": 43487000, "total_liabilities": 236494000, "total_equity": 168973000, "shares_outstanding": 34537000, "goodwill_and_intangibles": 397000 }, "cash_flow": { "operating_cash_flow": 55287000, "capital_expenditure": 1766000, "free_cash_flow": 57053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57433, "ticker_id": 5689, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10097000", "ebitda": "16040000", "netIncome": "7745000", "grossProfit": "114394000", "depreciation": "None", "totalRevenue": "215893000", "costOfRevenue": "101499000", "interestIncome": "None", "incomeBeforeTax": "8146000", "interestExpense": "1020000", "operatingIncome": "9002000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "-1021000", "nonInterestIncome": "None", "operatingExpenses": "105392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5943000", "sellingGeneralAndAdministrative": "105392000", "netIncomeFromContinuingOperations": "7789000" }, "balance": { "goodwill": "None", "inventory": "131342000", "commonStock": "110794000", "currentDebt": "None", "investments": "None", "totalAssets": "402609000", "longTermDebt": "23337000", "shortTermDebt": "20150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "397000", "reportedCurrency": "USD", "retainedEarnings": "61332000", "totalLiabilities": "236494000", "otherCurrentAssets": "21654000", "totalCurrentAssets": "172051000", "currentLongTermDebt": "1020000", "longTermInvestments": "4763000", "shortTermInvestments": "None", "currentNetReceivables": "2710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230558000", "currentAccountsPayable": "48226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124098000", "totalShareholderEquity": "168973000", "capitalLeaseObligations": "123078000", "otherCurrentLiabilities": "39693000", "totalCurrentLiabilities": "108247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128247000", "cashAndShortTermInvestments": "16345000", "commonStockSharesOutstanding": "34537000", "intangibleAssetsExcludingGoodwill": "397000", "cashAndCashEquivalentsAtCarryingValue": "16345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "60856000", "operatingCashflow": "55287000", "capitalExpenditures": "1766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45406000", "cashflowFromInvestment": "-1708000", "stockBasedCompensation": "609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215893000, "cost_of_revenue": 101499000, "gross_profit": 114394000, "research_and_development": null, "selling_general_admin": 105392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10097000, "depreciation_amortisation": 5943000, "ebitda": 16040000, "interest_expense": 1020000, "interest_income": null, "other_non_operating": null, "pretax_income": 8146000, "tax_provision": 356000, "effective_tax_rate": null, "net_income": 7745000, "net_income_continuing_ops": 7789000, "net_income_to_common": 7745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16345000, "short_term_investments": null, "net_receivables": 2710000, "inventory": 131342000, "other_current_assets": null, "total_current_assets": 172051000, "net_ppe": null, "goodwill": null, "intangible_assets": 397000, "goodwill_and_intangibles": 397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230558000, "total_assets": 402609000, "short_term_debt": 20150000, "accounts_payable": 48226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108247000, "long_term_debt": 23337000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128247000, "total_liabilities": 236494000, "total_debt": 43487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 61332000, "total_equity": 168973000, "shares_outstanding": 34537000, "operating_cash_flow": 55287000, "stock_based_compensation": 609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45406000, "free_cash_flow": 57053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10097000", "ebitda": "16040000", "netIncome": "7745000", "grossProfit": "114394000", "depreciation": "None", "totalRevenue": "215893000", "costOfRevenue": "101499000", "interestIncome": "None", "incomeBeforeTax": "8146000", "interestExpense": "1020000", "operatingIncome": "9002000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "-1021000", "nonInterestIncome": "None", "operatingExpenses": "105392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5943000", "sellingGeneralAndAdministrative": "105392000", "netIncomeFromContinuingOperations": "7789000" }, "balance": { "goodwill": "None", "inventory": "131342000", "commonStock": "110794000", "currentDebt": "None", "investments": "None", "totalAssets": "402609000", "longTermDebt": "23337000", "shortTermDebt": "20150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "397000", "reportedCurrency": "USD", "retainedEarnings": "61332000", "totalLiabilities": "236494000", "otherCurrentAssets": "21654000", "totalCurrentAssets": "172051000", "currentLongTermDebt": "1020000", "longTermInvestments": "4763000", "shortTermInvestments": "None", "currentNetReceivables": "2710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230558000", "currentAccountsPayable": "48226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124098000", "totalShareholderEquity": "168973000", "capitalLeaseObligations": "123078000", "otherCurrentLiabilities": "39693000", "totalCurrentLiabilities": "108247000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128247000", "cashAndShortTermInvestments": "16345000", "commonStockSharesOutstanding": "34537000", "intangibleAssetsExcludingGoodwill": "397000", "cashAndCashEquivalentsAtCarryingValue": "16345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "60856000", "operatingCashflow": "55287000", "capitalExpenditures": "1766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45406000", "cashflowFromInvestment": "-1708000", "stockBasedCompensation": "609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 114871000, "cost_of_revenue": 53025000, "gross_profit": 61846000, "ebit": -8836000, "ebitda": -2602000, "pretax_income": -10067000, "tax_provision": 34000, "net_income": -10101000, "net_income_to_common": -10101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8172000, "total_current_assets": 228746000, "total_assets": 468006000, "short_term_debt": 64560000, "long_term_debt": 23586000, "total_debt": 88146000, "total_liabilities": 310322000, "total_equity": 160586000, "shares_outstanding": 34517000, "goodwill_and_intangibles": 401000 }, "cash_flow": { "operating_cash_flow": -6679000, "capital_expenditure": 2262000, "free_cash_flow": -4417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57435, "ticker_id": 5689, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8836000", "ebitda": "-2602000", "netIncome": "-10101000", "grossProfit": "61846000", "depreciation": "None", "totalRevenue": "114871000", "costOfRevenue": "53025000", "interestIncome": "None", "incomeBeforeTax": "-10067000", "interestExpense": "1231000", "operatingIncome": "-8834000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-1231000", "nonInterestIncome": "None", "operatingExpenses": "70680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6234000", "sellingGeneralAndAdministrative": "70680000", "netIncomeFromContinuingOperations": "-10067000" }, "balance": { "goodwill": "None", "inventory": "192198000", "commonStock": "110112000", "currentDebt": "None", "investments": "None", "totalAssets": "468006000", "longTermDebt": "23586000", "shortTermDebt": "64560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "401000", "reportedCurrency": "USD", "retainedEarnings": "53588000", "totalLiabilities": "310322000", "otherCurrentAssets": "21276000", "totalCurrentAssets": "228746000", "currentLongTermDebt": "45581000", "longTermInvestments": "4860000", "shortTermInvestments": "None", "currentNetReceivables": "7100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239260000", "currentAccountsPayable": "80196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196269000", "totalShareholderEquity": "160586000", "capitalLeaseObligations": "127102000", "otherCurrentLiabilities": "32919000", "totalCurrentLiabilities": "177675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132647000", "cashAndShortTermInvestments": "8172000", "commonStockSharesOutstanding": "34517000", "intangibleAssetsExcludingGoodwill": "401000", "cashAndCashEquivalentsAtCarryingValue": "8172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-44147000", "operatingCashflow": "-6679000", "capitalExpenditures": "2262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11320000", "cashflowFromInvestment": "-2207000", "stockBasedCompensation": "549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114871000, "cost_of_revenue": 53025000, "gross_profit": 61846000, "research_and_development": null, "selling_general_admin": 70680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8836000, "depreciation_amortisation": 6234000, "ebitda": -2602000, "interest_expense": 1231000, "interest_income": null, "other_non_operating": null, "pretax_income": -10067000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -10101000, "net_income_continuing_ops": -10067000, "net_income_to_common": -10101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8172000, "short_term_investments": null, "net_receivables": 7100000, "inventory": 192198000, "other_current_assets": null, "total_current_assets": 228746000, "net_ppe": null, "goodwill": null, "intangible_assets": 401000, "goodwill_and_intangibles": 401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239260000, "total_assets": 468006000, "short_term_debt": 64560000, "accounts_payable": 80196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177675000, "long_term_debt": 23586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132647000, "total_liabilities": 310322000, "total_debt": 88146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53588000, "total_equity": 160586000, "shares_outstanding": 34517000, "operating_cash_flow": -6679000, "stock_based_compensation": 549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11320000, "free_cash_flow": -4417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8836000", "ebitda": "-2602000", "netIncome": "-10101000", "grossProfit": "61846000", "depreciation": "None", "totalRevenue": "114871000", "costOfRevenue": "53025000", "interestIncome": "None", "incomeBeforeTax": "-10067000", "interestExpense": "1231000", "operatingIncome": "-8834000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-1231000", "nonInterestIncome": "None", "operatingExpenses": "70680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6234000", "sellingGeneralAndAdministrative": "70680000", "netIncomeFromContinuingOperations": "-10067000" }, "balance": { "goodwill": "None", "inventory": "192198000", "commonStock": "110112000", "currentDebt": "None", "investments": "None", "totalAssets": "468006000", "longTermDebt": "23586000", "shortTermDebt": "64560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "401000", "reportedCurrency": "USD", "retainedEarnings": "53588000", "totalLiabilities": "310322000", "otherCurrentAssets": "21276000", "totalCurrentAssets": "228746000", "currentLongTermDebt": "45581000", "longTermInvestments": "4860000", "shortTermInvestments": "None", "currentNetReceivables": "7100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239260000", "currentAccountsPayable": "80196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196269000", "totalShareholderEquity": "160586000", "capitalLeaseObligations": "127102000", "otherCurrentLiabilities": "32919000", "totalCurrentLiabilities": "177675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132647000", "cashAndShortTermInvestments": "8172000", "commonStockSharesOutstanding": "34517000", "intangibleAssetsExcludingGoodwill": "401000", "cashAndCashEquivalentsAtCarryingValue": "8172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-44147000", "operatingCashflow": "-6679000", "capitalExpenditures": "2262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11320000", "cashflowFromInvestment": "-2207000", "stockBasedCompensation": "549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 131716000, "cost_of_revenue": 59697000, "gross_profit": 72019000, "ebit": 2320000, "ebitda": 8865000, "pretax_income": 851000, "tax_provision": -442000, "net_income": 1261000, "net_income_to_common": 1261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5738000, "total_current_assets": 185932000, "total_assets": 433800000, "short_term_debt": 70958000, "long_term_debt": 23821000, "total_debt": 94779000, "total_liabilities": 266742000, "total_equity": 169994000, "shares_outstanding": 34448000, "goodwill_and_intangibles": 406000 }, "cash_flow": { "operating_cash_flow": 32027000, "capital_expenditure": 2240000, "free_cash_flow": 34267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57436, "ticker_id": 5689, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2320000", "ebitda": "8865000", "netIncome": "1261000", "grossProfit": "72019000", "depreciation": "None", "totalRevenue": "131716000", "costOfRevenue": "59697000", "interestIncome": "None", "incomeBeforeTax": "851000", "interestExpense": "1469000", "operatingIncome": "2402000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-442000", "reportedCurrency": "USD", "netInterestIncome": "-1469000", "nonInterestIncome": "None", "operatingExpenses": "69617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6545000", "sellingGeneralAndAdministrative": "68767000", "netIncomeFromContinuingOperations": "1293000" }, "balance": { "goodwill": "None", "inventory": "192198000", "commonStock": "109499000", "currentDebt": "None", "investments": "None", "totalAssets": "433800000", "longTermDebt": "23821000", "shortTermDebt": "70958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "406000", "reportedCurrency": "USD", "retainedEarnings": "63689000", "totalLiabilities": "266742000", "otherCurrentAssets": "171186000", "totalCurrentAssets": "185932000", "currentLongTermDebt": "33432000", "longTermInvestments": "4834000", "shortTermInvestments": "None", "currentNetReceivables": "9008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247868000", "currentAccountsPayable": "43598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188949000", "totalShareholderEquity": "169994000", "capitalLeaseObligations": "131696000", "otherCurrentLiabilities": "14494000", "totalCurrentLiabilities": "129050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137692000", "cashAndShortTermInvestments": "5738000", "commonStockSharesOutstanding": "34448000", "intangibleAssetsExcludingGoodwill": "406000", "cashAndCashEquivalentsAtCarryingValue": "5738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "28057000", "operatingCashflow": "32027000", "capitalExpenditures": "2240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32682000", "cashflowFromInvestment": "-2186000", "stockBasedCompensation": "1094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131716000, "cost_of_revenue": 59697000, "gross_profit": 72019000, "research_and_development": null, "selling_general_admin": 68767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2320000, "depreciation_amortisation": 6545000, "ebitda": 8865000, "interest_expense": 1469000, "interest_income": null, "other_non_operating": null, "pretax_income": 851000, "tax_provision": -442000, "effective_tax_rate": null, "net_income": 1261000, "net_income_continuing_ops": 1293000, "net_income_to_common": 1261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5738000, "short_term_investments": null, "net_receivables": 9008000, "inventory": 192198000, "other_current_assets": null, "total_current_assets": 185932000, "net_ppe": null, "goodwill": null, "intangible_assets": 406000, "goodwill_and_intangibles": 406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247868000, "total_assets": 433800000, "short_term_debt": 70958000, "accounts_payable": 43598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129050000, "long_term_debt": 23821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137692000, "total_liabilities": 266742000, "total_debt": 94779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 63689000, "total_equity": 169994000, "shares_outstanding": 34448000, "operating_cash_flow": 32027000, "stock_based_compensation": 1094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32682000, "free_cash_flow": 34267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2320000", "ebitda": "8865000", "netIncome": "1261000", "grossProfit": "72019000", "depreciation": "None", "totalRevenue": "131716000", "costOfRevenue": "59697000", "interestIncome": "None", "incomeBeforeTax": "851000", "interestExpense": "1469000", "operatingIncome": "2402000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-442000", "reportedCurrency": "USD", "netInterestIncome": "-1469000", "nonInterestIncome": "None", "operatingExpenses": "69617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6545000", "sellingGeneralAndAdministrative": "68767000", "netIncomeFromContinuingOperations": "1293000" }, "balance": { "goodwill": "None", "inventory": "192198000", "commonStock": "109499000", "currentDebt": "None", "investments": "None", "totalAssets": "433800000", "longTermDebt": "23821000", "shortTermDebt": "70958000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "406000", "reportedCurrency": "USD", "retainedEarnings": "63689000", "totalLiabilities": "266742000", "otherCurrentAssets": "171186000", "totalCurrentAssets": "185932000", "currentLongTermDebt": "33432000", "longTermInvestments": "4834000", "shortTermInvestments": "None", "currentNetReceivables": "9008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247868000", "currentAccountsPayable": "43598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188949000", "totalShareholderEquity": "169994000", "capitalLeaseObligations": "131696000", "otherCurrentLiabilities": "14494000", "totalCurrentLiabilities": "129050000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137692000", "cashAndShortTermInvestments": "5738000", "commonStockSharesOutstanding": "34448000", "intangibleAssetsExcludingGoodwill": "406000", "cashAndCashEquivalentsAtCarryingValue": "5738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "28057000", "operatingCashflow": "32027000", "capitalExpenditures": "2240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32682000", "cashflowFromInvestment": "-2186000", "stockBasedCompensation": "1094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 102704000, "cost_of_revenue": 49349000, "gross_profit": 53355000, "ebit": -12513000, "ebitda": -5764000, "pretax_income": -13994000, "tax_provision": 1270000, "net_income": -15293000, "net_income_to_common": -15293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8579000, "total_current_assets": 211124000, "total_assets": 463705000, "short_term_debt": 83406000, "long_term_debt": 24054000, "total_debt": 107460000, "total_liabilities": 298812000, "total_equity": 167861000, "shares_outstanding": 33714000, "goodwill_and_intangibles": 410000 }, "cash_flow": { "operating_cash_flow": -56463000, "capital_expenditure": 1332000, "free_cash_flow": -55131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57437, "ticker_id": 5689, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12513000", "ebitda": "-5764000", "netIncome": "-15293000", "grossProfit": "53355000", "depreciation": "None", "totalRevenue": "102704000", "costOfRevenue": "49349000", "interestIncome": "None", "incomeBeforeTax": "-13994000", "interestExpense": "1481000", "operatingIncome": "-12352000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1270000", "reportedCurrency": "USD", "netInterestIncome": "-1481000", "nonInterestIncome": "None", "operatingExpenses": "65707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6749000", "sellingGeneralAndAdministrative": "65707000", "netIncomeFromContinuingOperations": "-15264000" }, "balance": { "goodwill": "None", "inventory": "177843000", "commonStock": "108329000", "currentDebt": "None", "investments": "None", "totalAssets": "463705000", "longTermDebt": "24054000", "shortTermDebt": "83406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "410000", "reportedCurrency": "USD", "retainedEarnings": "62428000", "totalLiabilities": "298812000", "otherCurrentAssets": "20454000", "totalCurrentAssets": "211124000", "currentLongTermDebt": "64953000", "longTermInvestments": "4860000", "shortTermInvestments": "None", "currentNetReceivables": "4248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252581000", "currentAccountsPayable": "45940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223893000", "totalShareholderEquity": "167861000", "capitalLeaseObligations": "134886000", "otherCurrentLiabilities": "19029000", "totalCurrentLiabilities": "156954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141858000", "cashAndShortTermInvestments": "8579000", "commonStockSharesOutstanding": "33714000", "intangibleAssetsExcludingGoodwill": "410000", "cashAndCashEquivalentsAtCarryingValue": "8579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-9563000", "operatingCashflow": "-56463000", "capitalExpenditures": "1332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62986000", "cashflowFromInvestment": "-1279000", "stockBasedCompensation": "254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102704000, "cost_of_revenue": 49349000, "gross_profit": 53355000, "research_and_development": null, "selling_general_admin": 65707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12513000, "depreciation_amortisation": 6749000, "ebitda": -5764000, "interest_expense": 1481000, "interest_income": null, "other_non_operating": null, "pretax_income": -13994000, "tax_provision": 1270000, "effective_tax_rate": null, "net_income": -15293000, "net_income_continuing_ops": -15264000, "net_income_to_common": -15293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8579000, "short_term_investments": null, "net_receivables": 4248000, "inventory": 177843000, "other_current_assets": null, "total_current_assets": 211124000, "net_ppe": null, "goodwill": null, "intangible_assets": 410000, "goodwill_and_intangibles": 410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252581000, "total_assets": 463705000, "short_term_debt": 83406000, "accounts_payable": 45940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156954000, "long_term_debt": 24054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141858000, "total_liabilities": 298812000, "total_debt": 107460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62428000, "total_equity": 167861000, "shares_outstanding": 33714000, "operating_cash_flow": -56463000, "stock_based_compensation": 254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62986000, "free_cash_flow": -55131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12513000", "ebitda": "-5764000", "netIncome": "-15293000", "grossProfit": "53355000", "depreciation": "None", "totalRevenue": "102704000", "costOfRevenue": "49349000", "interestIncome": "None", "incomeBeforeTax": "-13994000", "interestExpense": "1481000", "operatingIncome": "-12352000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1270000", "reportedCurrency": "USD", "netInterestIncome": "-1481000", "nonInterestIncome": "None", "operatingExpenses": "65707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6749000", "sellingGeneralAndAdministrative": "65707000", "netIncomeFromContinuingOperations": "-15264000" }, "balance": { "goodwill": "None", "inventory": "177843000", "commonStock": "108329000", "currentDebt": "None", "investments": "None", "totalAssets": "463705000", "longTermDebt": "24054000", "shortTermDebt": "83406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "410000", "reportedCurrency": "USD", "retainedEarnings": "62428000", "totalLiabilities": "298812000", "otherCurrentAssets": "20454000", "totalCurrentAssets": "211124000", "currentLongTermDebt": "64953000", "longTermInvestments": "4860000", "shortTermInvestments": "None", "currentNetReceivables": "4248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252581000", "currentAccountsPayable": "45940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223893000", "totalShareholderEquity": "167861000", "capitalLeaseObligations": "134886000", "otherCurrentLiabilities": "19029000", "totalCurrentLiabilities": "156954000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141858000", "cashAndShortTermInvestments": "8579000", "commonStockSharesOutstanding": "33714000", "intangibleAssetsExcludingGoodwill": "410000", "cashAndCashEquivalentsAtCarryingValue": "8579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-9563000", "operatingCashflow": "-56463000", "capitalExpenditures": "1332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62986000", "cashflowFromInvestment": "-1279000", "stockBasedCompensation": "254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 241270000, "cost_of_revenue": 134791000, "gross_profit": 106479000, "ebit": -1407000, "ebitda": 6145000, "pretax_income": -2729000, "tax_provision": 761000, "net_income": -3515000, "net_income_to_common": -3515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3335000, "total_current_assets": 191631000, "total_assets": 452442000, "short_term_debt": 19006000, "long_term_debt": 24283000, "total_debt": 43289000, "total_liabilities": 272763000, "total_equity": 182676000, "shares_outstanding": 33510000, "goodwill_and_intangibles": 414000 }, "cash_flow": { "operating_cash_flow": 41208000, "capital_expenditure": 2516000, "free_cash_flow": 43724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57438, "ticker_id": 5689, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1407000", "ebitda": "6145000", "netIncome": "-3515000", "grossProfit": "106479000", "depreciation": "None", "totalRevenue": "241270000", "costOfRevenue": "134791000", "interestIncome": "None", "incomeBeforeTax": "-2729000", "interestExpense": "1322000", "operatingIncome": "-1413000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "761000", "reportedCurrency": "USD", "netInterestIncome": "-1322000", "nonInterestIncome": "None", "operatingExpenses": "107892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7552000", "sellingGeneralAndAdministrative": "107892000", "netIncomeFromContinuingOperations": "-3490000" }, "balance": { "goodwill": "0", "inventory": "166545000", "commonStock": "108009000", "currentDebt": "None", "investments": "None", "totalAssets": "452442000", "longTermDebt": "24283000", "shortTermDebt": "19006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "414000", "reportedCurrency": "USD", "retainedEarnings": "77721000", "totalLiabilities": "272763000", "otherCurrentAssets": "17781000", "totalCurrentAssets": "191631000", "currentLongTermDebt": "931000", "longTermInvestments": "4491000", "shortTermInvestments": "None", "currentNetReceivables": "3970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260811000", "currentAccountsPayable": "73882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163132000", "totalShareholderEquity": "182676000", "capitalLeaseObligations": "137918000", "otherCurrentLiabilities": "35684000", "totalCurrentLiabilities": "128637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144126000", "cashAndShortTermInvestments": "3335000", "commonStockSharesOutstanding": "33510000", "intangibleAssetsExcludingGoodwill": "414000", "cashAndCashEquivalentsAtCarryingValue": "3335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "64885000", "operatingCashflow": "41208000", "capitalExpenditures": "2516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44745000", "cashflowFromInvestment": "-2463000", "stockBasedCompensation": "694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241270000, "cost_of_revenue": 134791000, "gross_profit": 106479000, "research_and_development": null, "selling_general_admin": 107892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1407000, "depreciation_amortisation": 7552000, "ebitda": 6145000, "interest_expense": 1322000, "interest_income": null, "other_non_operating": null, "pretax_income": -2729000, "tax_provision": 761000, "effective_tax_rate": null, "net_income": -3515000, "net_income_continuing_ops": -3490000, "net_income_to_common": -3515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3335000, "short_term_investments": null, "net_receivables": 3970000, "inventory": 166545000, "other_current_assets": null, "total_current_assets": 191631000, "net_ppe": null, "goodwill": 0, "intangible_assets": 414000, "goodwill_and_intangibles": 414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260811000, "total_assets": 452442000, "short_term_debt": 19006000, "accounts_payable": 73882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128637000, "long_term_debt": 24283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144126000, "total_liabilities": 272763000, "total_debt": 43289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77721000, "total_equity": 182676000, "shares_outstanding": 33510000, "operating_cash_flow": 41208000, "stock_based_compensation": 694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44745000, "free_cash_flow": 43724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1407000", "ebitda": "6145000", "netIncome": "-3515000", "grossProfit": "106479000", "depreciation": "None", "totalRevenue": "241270000", "costOfRevenue": "134791000", "interestIncome": "None", "incomeBeforeTax": "-2729000", "interestExpense": "1322000", "operatingIncome": "-1413000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "761000", "reportedCurrency": "USD", "netInterestIncome": "-1322000", "nonInterestIncome": "None", "operatingExpenses": "107892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7552000", "sellingGeneralAndAdministrative": "107892000", "netIncomeFromContinuingOperations": "-3490000" }, "balance": { "goodwill": "0", "inventory": "166545000", "commonStock": "108009000", "currentDebt": "None", "investments": "None", "totalAssets": "452442000", "longTermDebt": "24283000", "shortTermDebt": "19006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "414000", "reportedCurrency": "USD", "retainedEarnings": "77721000", "totalLiabilities": "272763000", "otherCurrentAssets": "17781000", "totalCurrentAssets": "191631000", "currentLongTermDebt": "931000", "longTermInvestments": "4491000", "shortTermInvestments": "None", "currentNetReceivables": "3970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260811000", "currentAccountsPayable": "73882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163132000", "totalShareholderEquity": "182676000", "capitalLeaseObligations": "137918000", "otherCurrentLiabilities": "35684000", "totalCurrentLiabilities": "128637000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144126000", "cashAndShortTermInvestments": "3335000", "commonStockSharesOutstanding": "33510000", "intangibleAssetsExcludingGoodwill": "414000", "cashAndCashEquivalentsAtCarryingValue": "3335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "64885000", "operatingCashflow": "41208000", "capitalExpenditures": "2516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44745000", "cashflowFromInvestment": "-2463000", "stockBasedCompensation": "694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 127056000, "cost_of_revenue": 60645000, "gross_profit": 66411000, "ebit": -22046000, "ebitda": -13613000, "pretax_income": -23297000, "tax_provision": 4919000, "net_income": -28231000, "net_income_to_common": -28231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9335000, "total_current_assets": 264290000, "total_assets": 533099000, "short_term_debt": 18850000, "long_term_debt": 24510000, "total_debt": 43360000, "total_liabilities": 347994000, "total_equity": 188127000, "shares_outstanding": 33448000, "goodwill_and_intangibles": 821000 }, "cash_flow": { "operating_cash_flow": -41073000, "capital_expenditure": 2630000, "free_cash_flow": -38443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57440, "ticker_id": 5689, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22046000", "ebitda": "-13613000", "netIncome": "-28231000", "grossProfit": "66411000", "depreciation": "None", "totalRevenue": "127056000", "costOfRevenue": "60645000", "interestIncome": "None", "incomeBeforeTax": "-23297000", "interestExpense": "1251000", "operatingIncome": "-22052000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "4919000", "reportedCurrency": "USD", "netInterestIncome": "-1251000", "nonInterestIncome": "None", "operatingExpenses": "88463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8433000", "sellingGeneralAndAdministrative": "82850000", "netIncomeFromContinuingOperations": "-28524000" }, "balance": { "goodwill": "402000", "inventory": "233576000", "commonStock": "107224000", "currentDebt": "None", "investments": "None", "totalAssets": "533099000", "longTermDebt": "24510000", "shortTermDebt": "18850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "419000", "reportedCurrency": "USD", "retainedEarnings": "83660000", "totalLiabilities": "347994000", "otherCurrentAssets": "16845000", "totalCurrentAssets": "264290000", "currentLongTermDebt": "44909000", "longTermInvestments": "4840000", "shortTermInvestments": "None", "currentNetReceivables": "4534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268809000", "currentAccountsPayable": "104546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138563000", "totalShareholderEquity": "188127000", "capitalLeaseObligations": "137654000", "otherCurrentLiabilities": "80252000", "totalCurrentLiabilities": "203648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144346000", "cashAndShortTermInvestments": "9335000", "commonStockSharesOutstanding": "33448000", "intangibleAssetsExcludingGoodwill": "419000", "cashAndCashEquivalentsAtCarryingValue": "9335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-62712000", "operatingCashflow": "-41073000", "capitalExpenditures": "2630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43201000", "cashflowFromInvestment": "-2580000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127056000, "cost_of_revenue": 60645000, "gross_profit": 66411000, "research_and_development": null, "selling_general_admin": 82850000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22046000, "depreciation_amortisation": 8433000, "ebitda": -13613000, "interest_expense": 1251000, "interest_income": null, "other_non_operating": null, "pretax_income": -23297000, "tax_provision": 4919000, "effective_tax_rate": null, "net_income": -28231000, "net_income_continuing_ops": -28524000, "net_income_to_common": -28231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9335000, "short_term_investments": null, "net_receivables": 4534000, "inventory": 233576000, "other_current_assets": null, "total_current_assets": 264290000, "net_ppe": null, "goodwill": 402000, "intangible_assets": 419000, "goodwill_and_intangibles": 821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268809000, "total_assets": 533099000, "short_term_debt": 18850000, "accounts_payable": 104546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203648000, "long_term_debt": 24510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144346000, "total_liabilities": 347994000, "total_debt": 43360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83660000, "total_equity": 188127000, "shares_outstanding": 33448000, "operating_cash_flow": -41073000, "stock_based_compensation": 969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43201000, "free_cash_flow": -38443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22046000", "ebitda": "-13613000", "netIncome": "-28231000", "grossProfit": "66411000", "depreciation": "None", "totalRevenue": "127056000", "costOfRevenue": "60645000", "interestIncome": "None", "incomeBeforeTax": "-23297000", "interestExpense": "1251000", "operatingIncome": "-22052000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "4919000", "reportedCurrency": "USD", "netInterestIncome": "-1251000", "nonInterestIncome": "None", "operatingExpenses": "88463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8433000", "sellingGeneralAndAdministrative": "82850000", "netIncomeFromContinuingOperations": "-28524000" }, "balance": { "goodwill": "402000", "inventory": "233576000", "commonStock": "107224000", "currentDebt": "None", "investments": "None", "totalAssets": "533099000", "longTermDebt": "24510000", "shortTermDebt": "18850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "419000", "reportedCurrency": "USD", "retainedEarnings": "83660000", "totalLiabilities": "347994000", "otherCurrentAssets": "16845000", "totalCurrentAssets": "264290000", "currentLongTermDebt": "44909000", "longTermInvestments": "4840000", "shortTermInvestments": "None", "currentNetReceivables": "4534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268809000", "currentAccountsPayable": "104546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138563000", "totalShareholderEquity": "188127000", "capitalLeaseObligations": "137654000", "otherCurrentLiabilities": "80252000", "totalCurrentLiabilities": "203648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144346000", "cashAndShortTermInvestments": "9335000", "commonStockSharesOutstanding": "33448000", "intangibleAssetsExcludingGoodwill": "419000", "cashAndCashEquivalentsAtCarryingValue": "9335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-62712000", "operatingCashflow": "-41073000", "capitalExpenditures": "2630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43201000", "cashflowFromInvestment": "-2580000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 141619000, "cost_of_revenue": 67623000, "gross_profit": 73996000, "ebit": -1452000, "ebitda": 6594000, "pretax_income": -2440000, "tax_provision": -470000, "net_income": -1981000, "net_income_to_common": -1981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9787000, "total_current_assets": 203484000, "total_assets": 488595000, "short_term_debt": 37842000, "long_term_debt": 24723000, "total_debt": 62565000, "total_liabilities": 275943000, "total_equity": 215689000, "shares_outstanding": 33367000, "goodwill_and_intangibles": 825000 }, "cash_flow": { "operating_cash_flow": 16614000, "capital_expenditure": 1658000, "free_cash_flow": 18272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57441, "ticker_id": 5689, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1452000", "ebitda": "6594000", "netIncome": "-1981000", "grossProfit": "73996000", "depreciation": "None", "totalRevenue": "141619000", "costOfRevenue": "67623000", "interestIncome": "None", "incomeBeforeTax": "-2440000", "interestExpense": "988000", "operatingIncome": "-1597000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-470000", "reportedCurrency": "USD", "netInterestIncome": "-988000", "nonInterestIncome": "None", "operatingExpenses": "75593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8046000", "sellingGeneralAndAdministrative": "76286000", "netIncomeFromContinuingOperations": "-3733000" }, "balance": { "goodwill": "402000", "inventory": "168718000", "commonStock": "106169000", "currentDebt": "None", "investments": "None", "totalAssets": "488595000", "longTermDebt": "24723000", "shortTermDebt": "37842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "423000", "reportedCurrency": "USD", "retainedEarnings": "112199000", "totalLiabilities": "275943000", "otherCurrentAssets": "17653000", "totalCurrentAssets": "203484000", "currentLongTermDebt": "888000", "longTermInvestments": "4877000", "shortTermInvestments": "None", "currentNetReceivables": "8631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285111000", "currentAccountsPayable": "77600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168274000", "totalShareholderEquity": "215689000", "capitalLeaseObligations": "142663000", "otherCurrentLiabilities": "4109000", "totalCurrentLiabilities": "127034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148909000", "cashAndShortTermInvestments": "9787000", "commonStockSharesOutstanding": "33367000", "intangibleAssetsExcludingGoodwill": "423000", "cashAndCashEquivalentsAtCarryingValue": "9787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-32284000", "operatingCashflow": "16614000", "capitalExpenditures": "1658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12017000", "cashflowFromInvestment": "-1609000", "stockBasedCompensation": "1011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141619000, "cost_of_revenue": 67623000, "gross_profit": 73996000, "research_and_development": null, "selling_general_admin": 76286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1452000, "depreciation_amortisation": 8046000, "ebitda": 6594000, "interest_expense": 988000, "interest_income": null, "other_non_operating": null, "pretax_income": -2440000, "tax_provision": -470000, "effective_tax_rate": null, "net_income": -1981000, "net_income_continuing_ops": -3733000, "net_income_to_common": -1981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9787000, "short_term_investments": null, "net_receivables": 8631000, "inventory": 168718000, "other_current_assets": null, "total_current_assets": 203484000, "net_ppe": null, "goodwill": 402000, "intangible_assets": 423000, "goodwill_and_intangibles": 825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285111000, "total_assets": 488595000, "short_term_debt": 37842000, "accounts_payable": 77600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127034000, "long_term_debt": 24723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148909000, "total_liabilities": 275943000, "total_debt": 62565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112199000, "total_equity": 215689000, "shares_outstanding": 33367000, "operating_cash_flow": 16614000, "stock_based_compensation": 1011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12017000, "free_cash_flow": 18272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1452000", "ebitda": "6594000", "netIncome": "-1981000", "grossProfit": "73996000", "depreciation": "None", "totalRevenue": "141619000", "costOfRevenue": "67623000", "interestIncome": "None", "incomeBeforeTax": "-2440000", "interestExpense": "988000", "operatingIncome": "-1597000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-470000", "reportedCurrency": "USD", "netInterestIncome": "-988000", "nonInterestIncome": "None", "operatingExpenses": "75593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8046000", "sellingGeneralAndAdministrative": "76286000", "netIncomeFromContinuingOperations": "-3733000" }, "balance": { "goodwill": "402000", "inventory": "168718000", "commonStock": "106169000", "currentDebt": "None", "investments": "None", "totalAssets": "488595000", "longTermDebt": "24723000", "shortTermDebt": "37842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "423000", "reportedCurrency": "USD", "retainedEarnings": "112199000", "totalLiabilities": "275943000", "otherCurrentAssets": "17653000", "totalCurrentAssets": "203484000", "currentLongTermDebt": "888000", "longTermInvestments": "4877000", "shortTermInvestments": "None", "currentNetReceivables": "8631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285111000", "currentAccountsPayable": "77600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168274000", "totalShareholderEquity": "215689000", "capitalLeaseObligations": "142663000", "otherCurrentLiabilities": "4109000", "totalCurrentLiabilities": "127034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "148909000", "cashAndShortTermInvestments": "9787000", "commonStockSharesOutstanding": "33367000", "intangibleAssetsExcludingGoodwill": "423000", "cashAndCashEquivalentsAtCarryingValue": "9787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-32284000", "operatingCashflow": "16614000", "capitalExpenditures": "1658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12017000", "cashflowFromInvestment": "-1609000", "stockBasedCompensation": "1011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 116684000, "cost_of_revenue": 55060000, "gross_profit": 61624000, "ebit": -8955000, "ebitda": -704000, "pretax_income": -9948000, "tax_provision": -2083000, "net_income": -7873000, "net_income_to_common": -7873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6799000, "total_current_assets": 167724000, "total_assets": 471383000, "short_term_debt": 31739000, "long_term_debt": 24933000, "total_debt": 56672000, "total_liabilities": 256080000, "total_equity": 218351000, "shares_outstanding": 33087000, "goodwill_and_intangibles": 830000 }, "cash_flow": { "operating_cash_flow": -33666000, "capital_expenditure": 1525000, "free_cash_flow": -32141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57442, "ticker_id": 5689, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8955000", "ebitda": "-704000", "netIncome": "-7873000", "grossProfit": "61624000", "depreciation": "None", "totalRevenue": "116684000", "costOfRevenue": "55060000", "interestIncome": "None", "incomeBeforeTax": "-9948000", "interestExpense": "993000", "operatingIncome": "-8971000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-2083000", "reportedCurrency": "USD", "netInterestIncome": "-993000", "nonInterestIncome": "None", "operatingExpenses": "70595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8251000", "sellingGeneralAndAdministrative": "70595000", "netIncomeFromContinuingOperations": "-7865000" }, "balance": { "goodwill": "402000", "inventory": "136434000", "commonStock": "105061000", "currentDebt": "None", "investments": "None", "totalAssets": "471383000", "longTermDebt": "24933000", "shortTermDebt": "31739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "428000", "reportedCurrency": "USD", "retainedEarnings": "115943000", "totalLiabilities": "256080000", "otherCurrentAssets": "11811000", "totalCurrentAssets": "167724000", "currentLongTermDebt": "11867000", "longTermInvestments": "4798000", "shortTermInvestments": "None", "currentNetReceivables": "10656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303659000", "currentAccountsPayable": "37419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192295000", "totalShareholderEquity": "218351000", "capitalLeaseObligations": "155495000", "otherCurrentLiabilities": "18261000", "totalCurrentLiabilities": "95524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160556000", "cashAndShortTermInvestments": "6799000", "commonStockSharesOutstanding": "33087000", "intangibleAssetsExcludingGoodwill": "428000", "cashAndCashEquivalentsAtCarryingValue": "6799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-10677000", "operatingCashflow": "-33666000", "capitalExpenditures": "1525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9785000", "cashflowFromInvestment": "-1477000", "stockBasedCompensation": "1372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116684000, "cost_of_revenue": 55060000, "gross_profit": 61624000, "research_and_development": null, "selling_general_admin": 70595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8955000, "depreciation_amortisation": 8251000, "ebitda": -704000, "interest_expense": 993000, "interest_income": null, "other_non_operating": null, "pretax_income": -9948000, "tax_provision": -2083000, "effective_tax_rate": null, "net_income": -7873000, "net_income_continuing_ops": -7865000, "net_income_to_common": -7873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6799000, "short_term_investments": null, "net_receivables": 10656000, "inventory": 136434000, "other_current_assets": null, "total_current_assets": 167724000, "net_ppe": null, "goodwill": 402000, "intangible_assets": 428000, "goodwill_and_intangibles": 830000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303659000, "total_assets": 471383000, "short_term_debt": 31739000, "accounts_payable": 37419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95524000, "long_term_debt": 24933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160556000, "total_liabilities": 256080000, "total_debt": 56672000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115943000, "total_equity": 218351000, "shares_outstanding": 33087000, "operating_cash_flow": -33666000, "stock_based_compensation": 1372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9785000, "free_cash_flow": -32141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8955000", "ebitda": "-704000", "netIncome": "-7873000", "grossProfit": "61624000", "depreciation": "None", "totalRevenue": "116684000", "costOfRevenue": "55060000", "interestIncome": "None", "incomeBeforeTax": "-9948000", "interestExpense": "993000", "operatingIncome": "-8971000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-2083000", "reportedCurrency": "USD", "netInterestIncome": "-993000", "nonInterestIncome": "None", "operatingExpenses": "70595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8251000", "sellingGeneralAndAdministrative": "70595000", "netIncomeFromContinuingOperations": "-7865000" }, "balance": { "goodwill": "402000", "inventory": "136434000", "commonStock": "105061000", "currentDebt": "None", "investments": "None", "totalAssets": "471383000", "longTermDebt": "24933000", "shortTermDebt": "31739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "428000", "reportedCurrency": "USD", "retainedEarnings": "115943000", "totalLiabilities": "256080000", "otherCurrentAssets": "11811000", "totalCurrentAssets": "167724000", "currentLongTermDebt": "11867000", "longTermInvestments": "4798000", "shortTermInvestments": "None", "currentNetReceivables": "10656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303659000", "currentAccountsPayable": "37419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192295000", "totalShareholderEquity": "218351000", "capitalLeaseObligations": "155495000", "otherCurrentLiabilities": "18261000", "totalCurrentLiabilities": "95524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "160556000", "cashAndShortTermInvestments": "6799000", "commonStockSharesOutstanding": "33087000", "intangibleAssetsExcludingGoodwill": "428000", "cashAndCashEquivalentsAtCarryingValue": "6799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-10677000", "operatingCashflow": "-33666000", "capitalExpenditures": "1525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9785000", "cashflowFromInvestment": "-1477000", "stockBasedCompensation": "1372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 245613000, "cost_of_revenue": 127180000, "gross_profit": 118433000, "ebit": 10206000, "ebitda": 18931000, "pretax_income": 9083000, "tax_provision": 2093000, "net_income": 6983000, "net_income_to_common": 6983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32157000, "total_current_assets": 177621000, "total_assets": 556478000, "short_term_debt": 39947000, "long_term_debt": 25141000, "total_debt": 65088000, "total_liabilities": 334304000, "total_equity": 225230000, "shares_outstanding": 33006999, "goodwill_and_intangibles": 838000 }, "cash_flow": { "operating_cash_flow": 69679000, "capital_expenditure": 9128000, "free_cash_flow": 78807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57443, "ticker_id": 5689, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10206000", "ebitda": "18931000", "netIncome": "6983000", "grossProfit": "118433000", "depreciation": "None", "totalRevenue": "245613000", "costOfRevenue": "127180000", "interestIncome": "None", "incomeBeforeTax": "9083000", "interestExpense": "1123000", "operatingIncome": "9587000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2093000", "reportedCurrency": "USD", "netInterestIncome": "-1123000", "nonInterestIncome": "None", "operatingExpenses": "108846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8725000", "sellingGeneralAndAdministrative": "7780000", "netIncomeFromContinuingOperations": "6990000" }, "balance": { "goodwill": "402000", "inventory": "125757000", "commonStock": "103579000", "currentDebt": "None", "investments": "None", "totalAssets": "556478000", "longTermDebt": "25141000", "shortTermDebt": "39947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "436000", "reportedCurrency": "USD", "retainedEarnings": "123816000", "totalLiabilities": "334304000", "otherCurrentAssets": "14327000", "totalCurrentAssets": "177621000", "currentLongTermDebt": "847000", "longTermInvestments": "4986000", "shortTermInvestments": "None", "currentNetReceivables": "6572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378857000", "currentAccountsPayable": "51122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186227000", "totalShareholderEquity": "225230000", "capitalLeaseObligations": "160239000", "otherCurrentLiabilities": "1801000", "totalCurrentLiabilities": "102449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231855000", "cashAndShortTermInvestments": "32157000", "commonStockSharesOutstanding": "33006999", "intangibleAssetsExcludingGoodwill": "436000", "cashAndCashEquivalentsAtCarryingValue": "32157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "48209000", "operatingCashflow": "69679000", "capitalExpenditures": "9128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36806000", "cashflowFromInvestment": "-8893000", "stockBasedCompensation": "890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245613000, "cost_of_revenue": 127180000, "gross_profit": 118433000, "research_and_development": null, "selling_general_admin": 7780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10206000, "depreciation_amortisation": 8725000, "ebitda": 18931000, "interest_expense": 1123000, "interest_income": null, "other_non_operating": null, "pretax_income": 9083000, "tax_provision": 2093000, "effective_tax_rate": null, "net_income": 6983000, "net_income_continuing_ops": 6990000, "net_income_to_common": 6983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32157000, "short_term_investments": null, "net_receivables": 6572000, "inventory": 125757000, "other_current_assets": null, "total_current_assets": 177621000, "net_ppe": null, "goodwill": 402000, "intangible_assets": 436000, "goodwill_and_intangibles": 838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 378857000, "total_assets": 556478000, "short_term_debt": 39947000, "accounts_payable": 51122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102449000, "long_term_debt": 25141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231855000, "total_liabilities": 334304000, "total_debt": 65088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123816000, "total_equity": 225230000, "shares_outstanding": 33006999, "operating_cash_flow": 69679000, "stock_based_compensation": 890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36806000, "free_cash_flow": 78807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10206000", "ebitda": "18931000", "netIncome": "6983000", "grossProfit": "118433000", "depreciation": "None", "totalRevenue": "245613000", "costOfRevenue": "127180000", "interestIncome": "None", "incomeBeforeTax": "9083000", "interestExpense": "1123000", "operatingIncome": "9587000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2093000", "reportedCurrency": "USD", "netInterestIncome": "-1123000", "nonInterestIncome": "None", "operatingExpenses": "108846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8725000", "sellingGeneralAndAdministrative": "7780000", "netIncomeFromContinuingOperations": "6990000" }, "balance": { "goodwill": "402000", "inventory": "125757000", "commonStock": "103579000", "currentDebt": "None", "investments": "None", "totalAssets": "556478000", "longTermDebt": "25141000", "shortTermDebt": "39947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "436000", "reportedCurrency": "USD", "retainedEarnings": "123816000", "totalLiabilities": "334304000", "otherCurrentAssets": "14327000", "totalCurrentAssets": "177621000", "currentLongTermDebt": "847000", "longTermInvestments": "4986000", "shortTermInvestments": "None", "currentNetReceivables": "6572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "378857000", "currentAccountsPayable": "51122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186227000", "totalShareholderEquity": "225230000", "capitalLeaseObligations": "160239000", "otherCurrentLiabilities": "1801000", "totalCurrentLiabilities": "102449000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "231855000", "cashAndShortTermInvestments": "32157000", "commonStockSharesOutstanding": "33006999", "intangibleAssetsExcludingGoodwill": "436000", "cashAndCashEquivalentsAtCarryingValue": "32157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "48209000", "operatingCashflow": "69679000", "capitalExpenditures": "9128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36806000", "cashflowFromInvestment": "-8893000", "stockBasedCompensation": "890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 138210000, "cost_of_revenue": 68806000, "gross_profit": 69404000, "ebit": -12381000, "ebitda": -3815000, "pretax_income": -13600000, "tax_provision": -3126000, "net_income": -10466000, "net_income_to_common": -10466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8177000, "total_current_assets": 203518000, "total_assets": 526013000, "short_term_debt": 55941000, "long_term_debt": 25346000, "total_debt": 81287000, "total_liabilities": 312139000, "total_equity": 217108000, "shares_outstanding": 32987000, "goodwill_and_intangibles": 838000 }, "cash_flow": { "operating_cash_flow": -29757000, "capital_expenditure": 8475000, "free_cash_flow": -21282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57445, "ticker_id": 5689, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12381000", "ebitda": "-3815000", "netIncome": "-10466000", "grossProfit": "69404000", "depreciation": "None", "totalRevenue": "138210000", "costOfRevenue": "68806000", "interestIncome": "None", "incomeBeforeTax": "-13600000", "interestExpense": "1219000", "operatingIncome": "-12428000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-3126000", "reportedCurrency": "USD", "netInterestIncome": "-1219000", "nonInterestIncome": "None", "operatingExpenses": "81832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8566000", "sellingGeneralAndAdministrative": "81832000", "netIncomeFromContinuingOperations": "-10474000" }, "balance": { "goodwill": "402000", "inventory": "173966000", "commonStock": "102565000", "currentDebt": "None", "investments": "None", "totalAssets": "526013000", "longTermDebt": "25346000", "shortTermDebt": "55941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "436000", "reportedCurrency": "USD", "retainedEarnings": "116833000", "totalLiabilities": "312139000", "otherCurrentAssets": "13602000", "totalCurrentAssets": "203518000", "currentLongTermDebt": "36827000", "longTermInvestments": "4867000", "shortTermInvestments": "None", "currentNetReceivables": "7773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322495000", "currentAccountsPayable": "53522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226841000", "totalShareholderEquity": "217108000", "capitalLeaseObligations": "164668000", "otherCurrentLiabilities": "31776000", "totalCurrentLiabilities": "141239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170900000", "cashAndShortTermInvestments": "8177000", "commonStockSharesOutstanding": "32987000", "intangibleAssetsExcludingGoodwill": "436000", "cashAndCashEquivalentsAtCarryingValue": "8177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-16840000", "operatingCashflow": "-29757000", "capitalExpenditures": "8475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35216000", "cashflowFromInvestment": "-8430000", "stockBasedCompensation": "1021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138210000, "cost_of_revenue": 68806000, "gross_profit": 69404000, "research_and_development": null, "selling_general_admin": 81832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12381000, "depreciation_amortisation": 8566000, "ebitda": -3815000, "interest_expense": 1219000, "interest_income": null, "other_non_operating": null, "pretax_income": -13600000, "tax_provision": -3126000, "effective_tax_rate": null, "net_income": -10466000, "net_income_continuing_ops": -10474000, "net_income_to_common": -10466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8177000, "short_term_investments": null, "net_receivables": 7773000, "inventory": 173966000, "other_current_assets": null, "total_current_assets": 203518000, "net_ppe": null, "goodwill": 402000, "intangible_assets": 436000, "goodwill_and_intangibles": 838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 322495000, "total_assets": 526013000, "short_term_debt": 55941000, "accounts_payable": 53522000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141239000, "long_term_debt": 25346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170900000, "total_liabilities": 312139000, "total_debt": 81287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116833000, "total_equity": 217108000, "shares_outstanding": 32987000, "operating_cash_flow": -29757000, "stock_based_compensation": 1021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35216000, "free_cash_flow": -21282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12381000", "ebitda": "-3815000", "netIncome": "-10466000", "grossProfit": "69404000", "depreciation": "None", "totalRevenue": "138210000", "costOfRevenue": "68806000", "interestIncome": "None", "incomeBeforeTax": "-13600000", "interestExpense": "1219000", "operatingIncome": "-12428000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-3126000", "reportedCurrency": "USD", "netInterestIncome": "-1219000", "nonInterestIncome": "None", "operatingExpenses": "81832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8566000", "sellingGeneralAndAdministrative": "81832000", "netIncomeFromContinuingOperations": "-10474000" }, "balance": { "goodwill": "402000", "inventory": "173966000", "commonStock": "102565000", "currentDebt": "None", "investments": "None", "totalAssets": "526013000", "longTermDebt": "25346000", "shortTermDebt": "55941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "436000", "reportedCurrency": "USD", "retainedEarnings": "116833000", "totalLiabilities": "312139000", "otherCurrentAssets": "13602000", "totalCurrentAssets": "203518000", "currentLongTermDebt": "36827000", "longTermInvestments": "4867000", "shortTermInvestments": "None", "currentNetReceivables": "7773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322495000", "currentAccountsPayable": "53522000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226841000", "totalShareholderEquity": "217108000", "capitalLeaseObligations": "164668000", "otherCurrentLiabilities": "31776000", "totalCurrentLiabilities": "141239000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170900000", "cashAndShortTermInvestments": "8177000", "commonStockSharesOutstanding": "32987000", "intangibleAssetsExcludingGoodwill": "436000", "cashAndCashEquivalentsAtCarryingValue": "8177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-16840000", "operatingCashflow": "-29757000", "capitalExpenditures": "8475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35216000", "cashflowFromInvestment": "-8430000", "stockBasedCompensation": "1021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 139099000, "cost_of_revenue": 67616000, "gross_profit": 71483000, "ebit": -1334000, "ebitda": 6121000, "pretax_income": -2214000, "tax_provision": -202000, "net_income": -2004000, "net_income_to_common": -2004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11148000, "total_current_assets": 191837000, "total_assets": 503141000, "short_term_debt": 38721000, "long_term_debt": 25538000, "total_debt": 64259000, "total_liabilities": 279681000, "total_equity": 226686000, "shares_outstanding": 32952000, "goodwill_and_intangibles": 843000 }, "cash_flow": { "operating_cash_flow": 12724000, "capital_expenditure": 10091000, "free_cash_flow": 22815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57446, "ticker_id": 5689, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1334000", "ebitda": "6121000", "netIncome": "-2004000", "grossProfit": "71483000", "depreciation": "None", "totalRevenue": "139099000", "costOfRevenue": "67616000", "interestIncome": "None", "incomeBeforeTax": "-2214000", "interestExpense": "880000", "operatingIncome": "-1443000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-202000", "reportedCurrency": "USD", "netInterestIncome": "-880000", "nonInterestIncome": "None", "operatingExpenses": "72926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "109000", "costofGoodsAndServicesSold": "67616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7455000", "sellingGeneralAndAdministrative": "72926000", "netIncomeFromContinuingOperations": "-2012000" }, "balance": { "goodwill": "402000", "inventory": "157126000", "commonStock": "101415000", "currentDebt": "None", "investments": "None", "totalAssets": "503141000", "longTermDebt": "25538000", "shortTermDebt": "38721000", "treasuryStock": "-1733000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "441000", "reportedCurrency": "USD", "retainedEarnings": "127299000", "totalLiabilities": "279681000", "otherCurrentAssets": "15927000", "totalCurrentAssets": "191837000", "currentLongTermDebt": "807000", "longTermInvestments": "5254000", "shortTermInvestments": "None", "currentNetReceivables": "7636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311304000", "currentAccountsPayable": "59259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125970000", "shortLongTermDebtTotal": "211164000", "totalShareholderEquity": "226686000", "capitalLeaseObligations": "165862000", "otherCurrentLiabilities": "1430000", "totalCurrentLiabilities": "107238000", "otherNonCurrentLiabilities": "146905000", "totalNonCurrentLiabilities": "172443000", "cashAndShortTermInvestments": "11148000", "commonStockSharesOutstanding": "32952000", "intangibleAssetsExcludingGoodwill": "441000", "cashAndCashEquivalentsAtCarryingValue": "11148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-12157000", "operatingCashflow": "12724000", "capitalExpenditures": "10091000", "changeInReceivables": "679000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-739000", "cashflowFromInvestment": "-10047000", "stockBasedCompensation": "1294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139099000, "cost_of_revenue": 67616000, "gross_profit": 71483000, "research_and_development": null, "selling_general_admin": 72926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1334000, "depreciation_amortisation": 7455000, "ebitda": 6121000, "interest_expense": 880000, "interest_income": null, "other_non_operating": null, "pretax_income": -2214000, "tax_provision": -202000, "effective_tax_rate": null, "net_income": -2004000, "net_income_continuing_ops": -2012000, "net_income_to_common": -2004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11148000, "short_term_investments": null, "net_receivables": 7636000, "inventory": 157126000, "other_current_assets": null, "total_current_assets": 191837000, "net_ppe": null, "goodwill": 402000, "intangible_assets": 441000, "goodwill_and_intangibles": 843000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311304000, "total_assets": 503141000, "short_term_debt": 38721000, "accounts_payable": 59259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107238000, "long_term_debt": 25538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172443000, "total_liabilities": 279681000, "total_debt": 64259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127299000, "total_equity": 226686000, "shares_outstanding": 32952000, "operating_cash_flow": 12724000, "stock_based_compensation": 1294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -739000, "free_cash_flow": 22815000, "net_change_in_cash": 1938000 }, "raw_data": { "income": { "ebit": "-1334000", "ebitda": "6121000", "netIncome": "-2004000", "grossProfit": "71483000", "depreciation": "None", "totalRevenue": "139099000", "costOfRevenue": "67616000", "interestIncome": "None", "incomeBeforeTax": "-2214000", "interestExpense": "880000", "operatingIncome": "-1443000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-202000", "reportedCurrency": "USD", "netInterestIncome": "-880000", "nonInterestIncome": "None", "operatingExpenses": "72926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "109000", "costofGoodsAndServicesSold": "67616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7455000", "sellingGeneralAndAdministrative": "72926000", "netIncomeFromContinuingOperations": "-2012000" }, "balance": { "goodwill": "402000", "inventory": "157126000", "commonStock": "101415000", "currentDebt": "None", "investments": "None", "totalAssets": "503141000", "longTermDebt": "25538000", "shortTermDebt": "38721000", "treasuryStock": "-1733000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "441000", "reportedCurrency": "USD", "retainedEarnings": "127299000", "totalLiabilities": "279681000", "otherCurrentAssets": "15927000", "totalCurrentAssets": "191837000", "currentLongTermDebt": "807000", "longTermInvestments": "5254000", "shortTermInvestments": "None", "currentNetReceivables": "7636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311304000", "currentAccountsPayable": "59259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "125970000", "shortLongTermDebtTotal": "211164000", "totalShareholderEquity": "226686000", "capitalLeaseObligations": "165862000", "otherCurrentLiabilities": "1430000", "totalCurrentLiabilities": "107238000", "otherNonCurrentLiabilities": "146905000", "totalNonCurrentLiabilities": "172443000", "cashAndShortTermInvestments": "11148000", "commonStockSharesOutstanding": "32952000", "intangibleAssetsExcludingGoodwill": "441000", "cashAndCashEquivalentsAtCarryingValue": "11148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-12157000", "operatingCashflow": "12724000", "capitalExpenditures": "10091000", "changeInReceivables": "679000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-739000", "cashflowFromInvestment": "-10047000", "stockBasedCompensation": "1294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1938000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7455000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "income_statement": { "revenue": 123759000, "cost_of_revenue": 58108000, "gross_profit": 65651000, "ebit": -4401000, "ebitda": 3012000, "pretax_income": -5335000, "tax_provision": -1458000, "net_income": -3869000, "net_income_to_common": -3869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9210000, "total_current_assets": 176534000, "total_assets": 488399000, "short_term_debt": 37983000, "long_term_debt": 25726000, "total_debt": 63709000, "total_liabilities": 264285000, "total_equity": 227332000, "shares_outstanding": 32865000, "goodwill_and_intangibles": 847000 }, "cash_flow": { "operating_cash_flow": -13973000, "capital_expenditure": 21392000, "free_cash_flow": 7419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57447, "ticker_id": 5689, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:17.172399+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4401000", "ebitda": "3012000", "netIncome": "-3869000", "grossProfit": "65651000", "depreciation": "None", "totalRevenue": "123759000", "costOfRevenue": "58108000", "interestIncome": "None", "incomeBeforeTax": "-5335000", "interestExpense": "934000", "operatingIncome": "-4549000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-1458000", "reportedCurrency": "USD", "netInterestIncome": "-934000", "nonInterestIncome": "None", "operatingExpenses": "70200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "148000", "costofGoodsAndServicesSold": "58108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7413000", "sellingGeneralAndAdministrative": "70200000", "netIncomeFromContinuingOperations": "-3877000" }, "balance": { "goodwill": "402000", "inventory": "144969000", "commonStock": "99968000", "currentDebt": "None", "investments": "None", "totalAssets": "488399000", "longTermDebt": "25726000", "shortTermDebt": "37983000", "treasuryStock": "-1732000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "445000", "reportedCurrency": "USD", "retainedEarnings": "129303000", "totalLiabilities": "264285000", "otherCurrentAssets": "13917000", "totalCurrentAssets": "176534000", "currentLongTermDebt": "787000", "longTermInvestments": "5416000", "shortTermInvestments": "None", "currentNetReceivables": "8438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311865000", "currentAccountsPayable": "36123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122812000", "shortLongTermDebtTotal": "214416000", "totalShareholderEquity": "227332000", "capitalLeaseObligations": "169305000", "otherCurrentLiabilities": "3798000", "totalCurrentLiabilities": "87852000", "otherNonCurrentLiabilities": "150707000", "totalNonCurrentLiabilities": "176433000", "cashAndShortTermInvestments": "9210000", "commonStockSharesOutstanding": "32865000", "intangibleAssetsExcludingGoodwill": "445000", "cashAndCashEquivalentsAtCarryingValue": "9210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "9953000", "operatingCashflow": "-13973000", "capitalExpenditures": "21392000", "changeInReceivables": "-396000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1017000", "cashflowFromInvestment": "-21348000", "stockBasedCompensation": "990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123759000, "cost_of_revenue": 58108000, "gross_profit": 65651000, "research_and_development": null, "selling_general_admin": 70200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4401000, "depreciation_amortisation": 7413000, "ebitda": 3012000, "interest_expense": 934000, "interest_income": null, "other_non_operating": null, "pretax_income": -5335000, "tax_provision": -1458000, "effective_tax_rate": null, "net_income": -3869000, "net_income_continuing_ops": -3877000, "net_income_to_common": -3869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9210000, "short_term_investments": null, "net_receivables": 8438000, "inventory": 144969000, "other_current_assets": null, "total_current_assets": 176534000, "net_ppe": null, "goodwill": 402000, "intangible_assets": 445000, "goodwill_and_intangibles": 847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311865000, "total_assets": 488399000, "short_term_debt": 37983000, "accounts_payable": 36123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87852000, "long_term_debt": 25726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176433000, "total_liabilities": 264285000, "total_debt": 63709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129303000, "total_equity": 227332000, "shares_outstanding": 32865000, "operating_cash_flow": -13973000, "stock_based_compensation": 990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1017000, "free_cash_flow": 7419000, "net_change_in_cash": -36338000 }, "raw_data": { "income": { "ebit": "-4401000", "ebitda": "3012000", "netIncome": "-3869000", "grossProfit": "65651000", "depreciation": "None", "totalRevenue": "123759000", "costOfRevenue": "58108000", "interestIncome": "None", "incomeBeforeTax": "-5335000", "interestExpense": "934000", "operatingIncome": "-4549000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-1458000", "reportedCurrency": "USD", "netInterestIncome": "-934000", "nonInterestIncome": "None", "operatingExpenses": "70200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "148000", "costofGoodsAndServicesSold": "58108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7413000", "sellingGeneralAndAdministrative": "70200000", "netIncomeFromContinuingOperations": "-3877000" }, "balance": { "goodwill": "402000", "inventory": "144969000", "commonStock": "99968000", "currentDebt": "None", "investments": "None", "totalAssets": "488399000", "longTermDebt": "25726000", "shortTermDebt": "37983000", "treasuryStock": "-1732000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "445000", "reportedCurrency": "USD", "retainedEarnings": "129303000", "totalLiabilities": "264285000", "otherCurrentAssets": "13917000", "totalCurrentAssets": "176534000", "currentLongTermDebt": "787000", "longTermInvestments": "5416000", "shortTermInvestments": "None", "currentNetReceivables": "8438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311865000", "currentAccountsPayable": "36123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122812000", "shortLongTermDebtTotal": "214416000", "totalShareholderEquity": "227332000", "capitalLeaseObligations": "169305000", "otherCurrentLiabilities": "3798000", "totalCurrentLiabilities": "87852000", "otherNonCurrentLiabilities": "150707000", "totalNonCurrentLiabilities": "176433000", "cashAndShortTermInvestments": "9210000", "commonStockSharesOutstanding": "32865000", "intangibleAssetsExcludingGoodwill": "445000", "cashAndCashEquivalentsAtCarryingValue": "9210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "9953000", "operatingCashflow": "-13973000", "capitalExpenditures": "21392000", "changeInReceivables": "-396000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1017000", "cashflowFromInvestment": "-21348000", "stockBasedCompensation": "990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-36338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }