{ "ticker": { "uuid": "5e4cecf1-f7dc-45f0-b070-2a6c4e23718e", "symbol": "AVADHSUGAR", "name": "Avadh Sugar & Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/5e4cecf1-f7dc-45f0-b070-2a6c4e23718e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e4cecf1-f7dc-45f0-b070-2a6c4e23718e/" }, "ticker_metadata": { "id": 13033, "uuid": "5e4cecf1-f7dc-45f0-b070-2a6c4e23718e", "symbol": "AVADHSUGAR", "name": "Avadh Sugar & Energy Limited", "asset_type": "equity", "market_cap": 8956240896, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Avadh Sugar & Energy Limited manufactures and sells sugar and its by-products in India. The company operates through Sugar, Distillery, Co-generation, and Others segments. It offers molasses, bagasse, and press-mud products. In addition, the company provides industrial spirits, including ethanol and fusel oil. Further, the company is involved in generation and transmission of power, as well as trading of petroleum products. Avadh Sugar & Energy Limited was incorporated in 2015 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5e4cecf1-f7dc-45f0-b070-2a6c4e23718e", "symbol": "AVADHSUGAR", "name": "Avadh Sugar & Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/5e4cecf1-f7dc-45f0-b070-2a6c4e23718e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e4cecf1-f7dc-45f0-b070-2a6c4e23718e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.79, "value": 0.93, "quality": 0.27, "momentum": 0.33, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 458.55, "market_cap": 9179446250.78, "pe_ratio": 16.0185, "earnings_yield": 0.0624, "ebitda_to_ev": 0.0964, "shareholder_yield": 0, "roe": 0.051, "piotroski_f_score": 6, "momentum_12_1": -0.0546, "volatility_252d": 0.3529 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.695239+00:00", "batch_id": "" }, "size": { "price_close": 458.55, "market_cap": 9179446250.779, "market_cap_usd": 9179446250.779, "enterprise_value": 23232198250.779, "shares_outstanding": 20018420, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.0185, "pb_ratio": 0.8163, "ptbv_ratio": 0.8163, "ps_ratio": 0.3408, "pcf_ratio": 5.8256, "pfcf_ratio": 18.8239, "ev_ebitda": 10.3682, "ev_ebit": 14.5586, "ev_sales": 0.8625, "ev_fcf": 47.6413, "earnings_yield": 0.0624, "fcf_yield": 0.021, "price_to_sales": 0.3408, "price_to_book": 0.8163, "price_to_cashflow": 5.8256, "ebitda_to_ev": 0.0964, "sales_yield": 1.1594 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2163, "operating_margin": 0.0592, "net_margin": 0.0213, "ebitda_margin": 0.0832, "fcf_margin": 0.0181, "roe": 0.051, "roa": 0.0199, "roic": 0.0473, "roc_greenblatt": null, "asset_turnover": 0.9352, "cash_conversion": 0.851, "accruals_ratio": -0.0348, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.4105, "revenue_stability_5y": 0.0241, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2022, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 6.2715, "debt_to_assets": 0.4886, "interest_coverage": 2.1531, "current_ratio": 1.1632, "quick_ratio": 1.1632, "net_debt": 14052752000, "local_beta": 0.0231, "volatility_252d": 0.3529, "volatility_60d": 0.7808, "max_drawdown_12m": -0.3764, "risk_adjusted_momentum": -0.1547 }, "growth": { "revenue_growth_1y": 0.022, "revenue_growth_3y_cagr": -0.0118, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3483, "eps_growth_3y_cagr": -0.17, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0335, "book_value_growth_1y": 0.0212, "revenue_growth": 0.022, "earnings_growth": -0.3483 }, "momentum": { "price_return_1m": -0.0996, "price_return_3m": 0.1935, "price_return_6m": 0.2805, "price_return_9m": 0.0098, "price_return_12m": -0.1488, "price_return_12m_ex1m": -0.0546, "momentum_6m": 0.2805, "momentum_12m": -0.1488, "momentum_12_1": -0.0546, "distance_from_52w_high": -0.1178, "distance_from_52w_low": 0.4146, "relative_strength": -0.0411 }, "raw_ttm": { "revenue_ttm": 26935181000, "gross_profit_ttm": 5824918000, "ebit_ttm": 1595772000, "ebitda_ttm": 2240724000, "net_income_ttm": 573053000, "eps_diluted_ttm": 28.6263, "operating_cash_flow_ttm": 1575702000, "capital_expenditure_ttm": -1088054000, "fcf_ttm": 487648000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 741147000, "cash_and_equivalents": 19057000, "total_current_assets": 15235346000, "total_current_liabilities": 13097853000, "net_ppe": null, "total_assets": 28802027000, "total_debt": 14071809000, "total_equity": 11244605000, "net_working_capital": 12912795000, "book_value_per_share": 561.7129, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 561.7129 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 26, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 5, "rank_pcf": 10, "rank_ev_ebitda": 29, "rank_ev_ebit": 32, "rank_earnings_yield": 26, "rank_fcf_yield": 36, "rank_dividend_yield": 61, "rank_shareholder_yield": 51, "rank_total_yield": 59, "rank_roe": 77, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 84, "rank_fcf_margin": 50, "rank_piotroski": 27, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 59 }, "composites": { "value_composite": 7, "quality_composite": 73, "momentum_composite": 67, "growth_composite": 92, "yield_composite": 64, "svqf_composite": 19, "vc1_composite": 5, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 8, "overall_composite": 21, "quality_value_composite": 0.5011, "os_score": 0.79, "value_percentile": 0.93, "quality_percentile": 0.27, "momentum_percentile": 0.33, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 39, "all_cap_buyback_rank": 10, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 8, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5539, "ticker_id": 13033, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.695239+00:00", "batch_id": "", "os_score_delta": null, "price_close": 458.55, "market_cap": 9179446250.779, "market_cap_usd": 9179446250.779, "enterprise_value": 23232198250.779, "shares_outstanding": 20018420, "fx_rate_to_usd": null, "pe_ratio": 16.01849436, "pb_ratio": 0.81634226, "ptbv_ratio": 0.81634226, "ps_ratio": 0.34079764, "pcf_ratio": 5.82562328, "pfcf_ratio": 18.82391859, "ev_ebitda": 10.36816594, "ev_ebit": 14.55859499, "ev_sales": 0.86252245, "ev_fcf": 47.64132787, "earnings_yield": 0.06242784, "fcf_yield": 0.02099018, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.21625687, "operating_margin": 0.0592449, "net_margin": 0.02127526, "ebitda_margin": 0.08318949, "fcf_margin": 0.0181045, "roe": 0.05096248, "roa": 0.01989627, "roic": 0.04731044, "roc_greenblatt": null, "asset_turnover": 0.93518352, "cash_conversion": 0.85096492, "accruals_ratio": -0.03481175, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.27152295, "debt_to_assets": 0.48857009, "interest_coverage": 2.15311133, "current_ratio": 1.16319415, "quick_ratio": 1.16319415, "net_debt": 14052752000, "revenue_growth_1y": 0.02197887, "revenue_growth_3y_cagr": -0.01176268, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3483228, "eps_growth_3y_cagr": -0.17004965, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0335445, "book_value_growth_1y": 0.02119492, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.410541, "revenue_stability_5y": 0.024066, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09964658, "price_return_3m": 0.19351893, "price_return_6m": 0.28050818, "price_return_9m": 0.00979956, "price_return_12m": -0.14882109, "price_return_12m_ex1m": -0.0546169, "distance_from_52w_high": -0.117837, "distance_from_52w_low": 0.41462285, "relative_strength": -0.04114135, "local_beta": 0.0231, "volatility_252d": 0.352939, "volatility_60d": 0.780802, "max_drawdown_12m": -0.37639703, "revenue_ttm": 26935181000, "gross_profit_ttm": 5824918000, "ebit_ttm": 1595772000, "ebitda_ttm": 2240724000, "net_income_ttm": 573053000, "eps_diluted_ttm": 28.62628519, "operating_cash_flow_ttm": 1575702000, "capital_expenditure_ttm": -1088054000, "fcf_ttm": 487648000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 741147000, "cash_and_equivalents": 19057000, "total_current_assets": 15235346000, "total_current_liabilities": 13097853000, "net_ppe": null, "total_assets": 28802027000, "total_debt": 14071809000, "total_equity": 11244605000, "net_working_capital": 12912795000, "book_value_per_share": 561.71291241, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 561.71291241, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 26, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 5, "rank_pcf": 10, "rank_ev_ebitda": 29, "rank_ev_ebit": 32, "rank_earnings_yield": 26, "rank_fcf_yield": 36, "rank_dividend_yield": 61, "rank_shareholder_yield": 51, "rank_total_yield": 59, "rank_roe": 77, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 84, "rank_fcf_margin": 50, "rank_piotroski": 27, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 59, "value_composite": 7, "quality_composite": 73, "momentum_composite": 67, "growth_composite": 92, "yield_composite": 64, "svqf_composite": 19, "vc1_composite": 5, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 8, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 39, "all_cap_buyback_rank": 10, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 458.55, "os": 0.79, "value": 0.93, "quality": 0.27, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.0185, "earnings_yield": 0.0624, "shareholder_yield": 0, "roe": 0.051, "momentum_12_1": -0.0546, "complete_fields": { "id": 5539, "ticker_id": 13033, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.695239+00:00", "batch_id": "", "os_score_delta": null, "price_close": 458.55, "market_cap": 9179446250.779, "market_cap_usd": 9179446250.779, "enterprise_value": 23232198250.779, "shares_outstanding": 20018420, "fx_rate_to_usd": null, "pe_ratio": 16.01849436, "pb_ratio": 0.81634226, "ptbv_ratio": 0.81634226, "ps_ratio": 0.34079764, "pcf_ratio": 5.82562328, "pfcf_ratio": 18.82391859, "ev_ebitda": 10.36816594, "ev_ebit": 14.55859499, "ev_sales": 0.86252245, "ev_fcf": 47.64132787, "earnings_yield": 0.06242784, "fcf_yield": 0.02099018, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.21625687, "operating_margin": 0.0592449, "net_margin": 0.02127526, "ebitda_margin": 0.08318949, "fcf_margin": 0.0181045, "roe": 0.05096248, "roa": 0.01989627, "roic": 0.04731044, "roc_greenblatt": null, "asset_turnover": 0.93518352, "cash_conversion": 0.85096492, "accruals_ratio": -0.03481175, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 6.27152295, "debt_to_assets": 0.48857009, "interest_coverage": 2.15311133, "current_ratio": 1.16319415, "quick_ratio": 1.16319415, "net_debt": 14052752000, "revenue_growth_1y": 0.02197887, "revenue_growth_3y_cagr": -0.01176268, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3483228, "eps_growth_3y_cagr": -0.17004965, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0335445, "book_value_growth_1y": 0.02119492, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.410541, "revenue_stability_5y": 0.024066, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09964658, "price_return_3m": 0.19351893, "price_return_6m": 0.28050818, "price_return_9m": 0.00979956, "price_return_12m": -0.14882109, "price_return_12m_ex1m": -0.0546169, "distance_from_52w_high": -0.117837, "distance_from_52w_low": 0.41462285, "relative_strength": -0.04114135, "local_beta": 0.0231, "volatility_252d": 0.352939, "volatility_60d": 0.780802, "max_drawdown_12m": -0.37639703, "revenue_ttm": 26935181000, "gross_profit_ttm": 5824918000, "ebit_ttm": 1595772000, "ebitda_ttm": 2240724000, "net_income_ttm": 573053000, "eps_diluted_ttm": 28.62628519, "operating_cash_flow_ttm": 1575702000, "capital_expenditure_ttm": -1088054000, "fcf_ttm": 487648000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 741147000, "cash_and_equivalents": 19057000, "total_current_assets": 15235346000, "total_current_liabilities": 13097853000, "net_ppe": null, "total_assets": 28802027000, "total_debt": 14071809000, "total_equity": 11244605000, "net_working_capital": 12912795000, "book_value_per_share": 561.71291241, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 561.71291241, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 26, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 5, "rank_pcf": 10, "rank_ev_ebitda": 29, "rank_ev_ebit": 32, "rank_earnings_yield": 26, "rank_fcf_yield": 36, "rank_dividend_yield": 61, "rank_shareholder_yield": 51, "rank_total_yield": 59, "rank_roe": 77, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 84, "rank_fcf_margin": 50, "rank_piotroski": 27, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 59, "value_composite": 7, "quality_composite": 73, "momentum_composite": 67, "growth_composite": 92, "yield_composite": 64, "svqf_composite": 19, "vc1_composite": 5, "vc2_composite": 7, "vc3_composite": 9, "trending_value_composite": 8, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 39, "all_cap_buyback_rank": 10, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "income_statement": { "revenue": 26935181000, "cost_of_revenue": 21110263000, "gross_profit": 5824918000, "ebit": 1595772000, "ebitda": 2240738000, "pretax_income": null, "tax_provision": null, "net_income": 573053000, "net_income_to_common": 573053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19057000, "total_current_assets": 15235346000, "total_assets": 28802027000, "short_term_debt": 10794359000, "long_term_debt": 3268034000, "total_debt": 14071809000, "total_liabilities": null, "total_equity": 11244605000, "shares_outstanding": 20018420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1575702000, "capital_expenditure": -1088054000, "free_cash_flow": 487648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 357495000 }, "complete_fields": { "id": 361770, "ticker_id": 13033, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2240738000", "netIncome": "573053000", "grossProfit": "5824918000", "totalRevenue": "26935181000", "costOfRevenue": "21110263000", "interestExpense": "741147000", "operatingIncome": "1595772000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "615427000" }, "balance": { "totalDebt": "14071809000", "totalAssets": "28802027000", "longTermDebt": "3268034000", "shortTermDebt": "10794359000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20018420", "totalCurrentAssets": "15235346000", "totalShareholderEquity": "11244605000", "totalCurrentLiabilities": "13097853000", "cashAndShortTermInvestments": "19057000" }, "cashflow": { "freeCashFlow": "487648000", "dividendsPaid": null, "issuanceOfDebt": "1362500000", "issuanceOfStock": null, "repaymentOfDebt": "-1005005000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1575702000", "repurchaseOfStock": null, "capitalExpenditures": "-1088054000" } }, "revenue": 26935181000, "cost_of_revenue": 21110263000, "gross_profit": 5824918000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1595772000, "depreciation_amortisation": 615427000, "ebitda": 2240738000, "interest_expense": 741147000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 573053000, "net_income_continuing_ops": null, "net_income_to_common": 573053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19057000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15235346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28802027000, "short_term_debt": 10794359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13097853000, "long_term_debt": 3268034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14071809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11244605000, "shares_outstanding": 20018420, "operating_cash_flow": 1575702000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1088054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 357495000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 487648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2240738000", "netIncome": "573053000", "grossProfit": "5824918000", "totalRevenue": "26935181000", "costOfRevenue": "21110263000", "interestExpense": "741147000", "operatingIncome": "1595772000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "615427000" }, "balance": { "totalDebt": "14071809000", "totalAssets": "28802027000", "longTermDebt": "3268034000", "shortTermDebt": "10794359000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20018420", "totalCurrentAssets": "15235346000", "totalShareholderEquity": "11244605000", "totalCurrentLiabilities": "13097853000", "cashAndShortTermInvestments": "19057000" }, "cashflow": { "freeCashFlow": "487648000", "dividendsPaid": null, "issuanceOfDebt": "1362500000", "issuanceOfStock": null, "repaymentOfDebt": "-1005005000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1575702000", "repurchaseOfStock": null, "capitalExpenditures": "-1088054000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "income_statement": { "revenue": 26355908000, "cost_of_revenue": 20278087000, "gross_profit": 6077821000, "ebit": 2178867000, "ebitda": 2798209000, "pretax_income": null, "tax_provision": null, "net_income": 879351000, "net_income_to_common": 879351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35286000, "total_current_assets": 15412185000, "total_assets": 28798850000, "short_term_debt": 10734327000, "long_term_debt": 2964812000, "total_debt": 13709944000, "total_liabilities": null, "total_equity": 11011223000, "shares_outstanding": 20018420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1539600000, "capital_expenditure": -1067779000, "free_cash_flow": 471821000, "dividends_paid": -200184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 541762000 }, "complete_fields": { "id": 361775, "ticker_id": 13033, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2798209000", "netIncome": "879351000", "grossProfit": "6077821000", "totalRevenue": "26355908000", "costOfRevenue": "20278087000", "interestExpense": "857867000", "operatingIncome": "2178867000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "581290000" }, "balance": { "totalDebt": "13709944000", "totalAssets": "28798850000", "longTermDebt": "2964812000", "shortTermDebt": "10734327000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20018420", "totalCurrentAssets": "15412185000", "totalShareholderEquity": "11011223000", "totalCurrentLiabilities": "13765344000", "cashAndShortTermInvestments": "35286000" }, "cashflow": { "freeCashFlow": "471821000", "dividendsPaid": "-200184000", "issuanceOfDebt": "1651439000", "issuanceOfStock": null, "repaymentOfDebt": "-1109677000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1539600000", "repurchaseOfStock": null, "capitalExpenditures": "-1067779000" } }, "revenue": 26355908000, "cost_of_revenue": 20278087000, "gross_profit": 6077821000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2178867000, "depreciation_amortisation": 581290000, "ebitda": 2798209000, "interest_expense": 857867000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 879351000, "net_income_continuing_ops": null, "net_income_to_common": 879351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35286000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15412185000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28798850000, "short_term_debt": 10734327000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13765344000, "long_term_debt": 2964812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13709944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11011223000, "shares_outstanding": 20018420, "operating_cash_flow": 1539600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1067779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -200184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 541762000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 471821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2798209000", "netIncome": "879351000", "grossProfit": "6077821000", "totalRevenue": "26355908000", "costOfRevenue": "20278087000", "interestExpense": "857867000", "operatingIncome": "2178867000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "581290000" }, "balance": { "totalDebt": "13709944000", "totalAssets": "28798850000", "longTermDebt": "2964812000", "shortTermDebt": "10734327000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20018420", "totalCurrentAssets": "15412185000", "totalShareholderEquity": "11011223000", "totalCurrentLiabilities": "13765344000", "cashAndShortTermInvestments": "35286000" }, "cashflow": { "freeCashFlow": "471821000", "dividendsPaid": "-200184000", "issuanceOfDebt": "1651439000", "issuanceOfStock": null, "repaymentOfDebt": "-1109677000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1539600000", "repurchaseOfStock": null, "capitalExpenditures": "-1067779000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "income_statement": { "revenue": 26845740000, "cost_of_revenue": 20294616000, "gross_profit": 6551124000, "ebit": 2754626000, "ebitda": 3335175000, "pretax_income": null, "tax_provision": null, "net_income": 1281110000, "net_income_to_common": 1281110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12526000, "total_current_assets": 15640830000, "total_assets": 28539524000, "short_term_debt": 10542411000, "long_term_debt": 2615075000, "total_debt": 13173270000, "total_liabilities": null, "total_equity": 10283291000, "shares_outstanding": 20018420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -769398000, "capital_expenditure": -787230000, "free_cash_flow": -1556628000, "dividends_paid": -200184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2457145000 }, "complete_fields": { "id": 361777, "ticker_id": 13033, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3335175000", "netIncome": "1281110000", "grossProfit": "6551124000", "totalRevenue": "26845740000", "costOfRevenue": "20294616000", "interestExpense": "815665000", "operatingIncome": "2754626000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "552865000" }, "balance": { "totalDebt": "13173270000", "totalAssets": "28539524000", "longTermDebt": "2615075000", "shortTermDebt": "10542411000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20018420", "totalCurrentAssets": "15640830000", "totalShareholderEquity": "10283291000", "totalCurrentLiabilities": "14846400000", "cashAndShortTermInvestments": "12526000" }, "cashflow": { "freeCashFlow": "-1556628000", "dividendsPaid": "-200184000", "issuanceOfDebt": "3480319000", "issuanceOfStock": null, "repaymentOfDebt": "-1023174000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-769398000", "repurchaseOfStock": null, "capitalExpenditures": "-787230000" } }, "revenue": 26845740000, "cost_of_revenue": 20294616000, "gross_profit": 6551124000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2754626000, "depreciation_amortisation": 552865000, "ebitda": 3335175000, "interest_expense": 815665000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1281110000, "net_income_continuing_ops": null, "net_income_to_common": 1281110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12526000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15640830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28539524000, "short_term_debt": 10542411000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14846400000, "long_term_debt": 2615075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13173270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10283291000, "shares_outstanding": 20018420, "operating_cash_flow": -769398000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -787230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -200184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2457145000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1556628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3335175000", "netIncome": "1281110000", "grossProfit": "6551124000", "totalRevenue": "26845740000", "costOfRevenue": "20294616000", "interestExpense": "815665000", "operatingIncome": "2754626000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "552865000" }, "balance": { "totalDebt": "13173270000", "totalAssets": "28539524000", "longTermDebt": "2615075000", "shortTermDebt": "10542411000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20018420", "totalCurrentAssets": "15640830000", "totalShareholderEquity": "10283291000", "totalCurrentLiabilities": "14846400000", "cashAndShortTermInvestments": "12526000" }, "cashflow": { "freeCashFlow": "-1556628000", "dividendsPaid": "-200184000", "issuanceOfDebt": "3480319000", "issuanceOfStock": null, "repaymentOfDebt": "-1023174000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-769398000", "repurchaseOfStock": null, "capitalExpenditures": "-787230000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "income_statement": { "revenue": 27908478000, "cost_of_revenue": 22313369000, "gross_profit": 5595109000, "ebit": 2043413000, "ebitda": 2640270000, "pretax_income": null, "tax_provision": null, "net_income": 1002394000, "net_income_to_common": 1002394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16466000, "total_current_assets": 11769909000, "total_assets": 24182915000, "short_term_debt": 7608491000, "long_term_debt": 3063237000, "total_debt": 10680518000, "total_liabilities": null, "total_equity": 8911563000, "shares_outstanding": 20018420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3636077000, "capital_expenditure": -1334916000, "free_cash_flow": 2301161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -895138000 }, "complete_fields": { "id": 361778, "ticker_id": 13033, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2640270000", "netIncome": "1002394000", "grossProfit": "5595109000", "totalRevenue": "27908478000", "costOfRevenue": "22313369000", "interestExpense": "693062000", "operatingIncome": "2043413000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "511216000" }, "balance": { "totalDebt": "10680518000", "totalAssets": "24182915000", "longTermDebt": "3063237000", "shortTermDebt": "7608491000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20018420", "totalCurrentAssets": "11769909000", "totalShareholderEquity": "8911563000", "totalCurrentLiabilities": "11783586000", "cashAndShortTermInvestments": "16466000" }, "cashflow": { "freeCashFlow": "2301161000", "dividendsPaid": null, "issuanceOfDebt": "350000000", "issuanceOfStock": null, "repaymentOfDebt": "-1245138000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3636077000", "repurchaseOfStock": null, "capitalExpenditures": "-1334916000" } }, "revenue": 27908478000, "cost_of_revenue": 22313369000, "gross_profit": 5595109000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2043413000, "depreciation_amortisation": 511216000, "ebitda": 2640270000, "interest_expense": 693062000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1002394000, "net_income_continuing_ops": null, "net_income_to_common": 1002394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16466000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11769909000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24182915000, "short_term_debt": 7608491000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11783586000, "long_term_debt": 3063237000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10680518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8911563000, "shares_outstanding": 20018420, "operating_cash_flow": 3636077000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1334916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -895138000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2301161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2640270000", "netIncome": "1002394000", "grossProfit": "5595109000", "totalRevenue": "27908478000", "costOfRevenue": "22313369000", "interestExpense": "693062000", "operatingIncome": "2043413000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "511216000" }, "balance": { "totalDebt": "10680518000", "totalAssets": "24182915000", "longTermDebt": "3063237000", "shortTermDebt": "7608491000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20018420", "totalCurrentAssets": "11769909000", "totalShareholderEquity": "8911563000", "totalCurrentLiabilities": "11783586000", "cashAndShortTermInvestments": "16466000" }, "cashflow": { "freeCashFlow": "2301161000", "dividendsPaid": null, "issuanceOfDebt": "350000000", "issuanceOfStock": null, "repaymentOfDebt": "-1245138000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3636077000", "repurchaseOfStock": null, "capitalExpenditures": "-1334916000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361779, "ticker_id": 13033, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "income_statement": { "revenue": 6706133000, "cost_of_revenue": 4423446000, "gross_profit": 2282687000, "ebit": 1039097000, "ebitda": 1222237000, "pretax_income": null, "tax_provision": null, "net_income": 556123000, "net_income_to_common": 556123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19057000, "total_current_assets": 15235346000, "total_assets": 28802027000, "short_term_debt": 10794359000, "long_term_debt": 3268034000, "total_debt": 14071809000, "total_liabilities": null, "total_equity": 11244605000, "shares_outstanding": 20018420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361769, "ticker_id": 13033, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1222237000", "netIncome": "556123000", "grossProfit": "2282687000", "totalRevenue": "6706133000", "costOfRevenue": "4423446000", "interestExpense": "212667000", "operatingIncome": "1039097000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156966000" }, "balance": { "totalDebt": "14071809000", "totalAssets": "28802027000", "longTermDebt": "3268034000", "shortTermDebt": "10794359000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20018420", "totalCurrentAssets": "15235346000", "totalShareholderEquity": "11244605000", "totalCurrentLiabilities": "13097853000", "cashAndShortTermInvestments": "19057000" } }, "revenue": 6706133000, "cost_of_revenue": 4423446000, "gross_profit": 2282687000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1039097000, "depreciation_amortisation": 156966000, "ebitda": 1222237000, "interest_expense": 212667000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 556123000, "net_income_continuing_ops": null, "net_income_to_common": 556123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19057000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15235346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28802027000, "short_term_debt": 10794359000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13097853000, "long_term_debt": 3268034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14071809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11244605000, "shares_outstanding": 20018420, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1222237000", "netIncome": "556123000", "grossProfit": "2282687000", "totalRevenue": "6706133000", "costOfRevenue": "4423446000", "interestExpense": "212667000", "operatingIncome": "1039097000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156966000" }, "balance": { "totalDebt": "14071809000", "totalAssets": "28802027000", "longTermDebt": "3268034000", "shortTermDebt": "10794359000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20018420", "totalCurrentAssets": "15235346000", "totalShareholderEquity": "11244605000", "totalCurrentLiabilities": "13097853000", "cashAndShortTermInvestments": "19057000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "income_statement": { "revenue": 6381471000, "cost_of_revenue": 4812308000, "gross_profit": 1569163000, "ebit": 394710000, "ebitda": 533924000, "pretax_income": null, "tax_provision": null, "net_income": 166971000, "net_income_to_common": 166971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361771, "ticker_id": 13033, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "533924000", "netIncome": "166971000", "grossProfit": "1569163000", "totalRevenue": "6381471000", "costOfRevenue": "4812308000", "interestExpense": "109083000", "operatingIncome": "394710000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159071000" } }, "revenue": 6381471000, "cost_of_revenue": 4812308000, "gross_profit": 1569163000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394710000, "depreciation_amortisation": 159071000, "ebitda": 533924000, "interest_expense": 109083000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 166971000, "net_income_continuing_ops": null, "net_income_to_common": 166971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "533924000", "netIncome": "166971000", "grossProfit": "1569163000", "totalRevenue": "6381471000", "costOfRevenue": "4812308000", "interestExpense": "109083000", "operatingIncome": "394710000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159071000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "income_statement": { "revenue": 6681496000, "cost_of_revenue": 5726152000, "gross_profit": 955344000, "ebit": 29592000, "ebitda": 199243000, "pretax_income": null, "tax_provision": null, "net_income": -65903000, "net_income_to_common": -65903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20868000, "total_current_assets": 4345677000, "total_assets": 18154067000, "short_term_debt": 2787043000, "long_term_debt": 3146246000, "total_debt": 5939872000, "total_liabilities": null, "total_equity": 10599381000, "shares_outstanding": 20018420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361772, "ticker_id": 13033, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "199243000", "netIncome": "-65903000", "grossProfit": "955344000", "totalRevenue": "6681496000", "costOfRevenue": "5726152000", "interestExpense": "158062000", "operatingIncome": "29592000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "149431000" }, "balance": { "totalDebt": "5939872000", "totalAssets": "18154067000", "longTermDebt": "3146246000", "shortTermDebt": "2787043000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20018420", "totalCurrentAssets": "4345677000", "totalShareholderEquity": "10599381000", "totalCurrentLiabilities": "3439063000", "cashAndShortTermInvestments": "20868000" } }, "revenue": 6681496000, "cost_of_revenue": 5726152000, "gross_profit": 955344000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29592000, "depreciation_amortisation": 149431000, "ebitda": 199243000, "interest_expense": 158062000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -65903000, "net_income_continuing_ops": null, "net_income_to_common": -65903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20868000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4345677000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18154067000, "short_term_debt": 2787043000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3439063000, "long_term_debt": 3146246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5939872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10599381000, "shares_outstanding": 20018420, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "199243000", "netIncome": "-65903000", "grossProfit": "955344000", "totalRevenue": "6681496000", "costOfRevenue": "5726152000", "interestExpense": "158062000", "operatingIncome": "29592000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "149431000" }, "balance": { "totalDebt": "5939872000", "totalAssets": "18154067000", "longTermDebt": "3146246000", "shortTermDebt": "2787043000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20018420", "totalCurrentAssets": "4345677000", "totalShareholderEquity": "10599381000", "totalCurrentLiabilities": "3439063000", "cashAndShortTermInvestments": "20868000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "income_statement": { "revenue": 7166081000, "cost_of_revenue": 6148357000, "gross_profit": 1017724000, "ebit": 132373000, "ebitda": 285320000, "pretax_income": null, "tax_provision": null, "net_income": -84138000, "net_income_to_common": -84138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361773, "ticker_id": 13033, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "285320000", "netIncome": "-84138000", "grossProfit": "1017724000", "totalRevenue": "7166081000", "costOfRevenue": "6148357000", "interestExpense": "261335000", "operatingIncome": "132373000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "149945000" } }, "revenue": 7166081000, "cost_of_revenue": 6148357000, "gross_profit": 1017724000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132373000, "depreciation_amortisation": 149945000, "ebitda": 285320000, "interest_expense": 261335000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -84138000, "net_income_continuing_ops": null, "net_income_to_common": -84138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "285320000", "netIncome": "-84138000", "grossProfit": "1017724000", "totalRevenue": "7166081000", "costOfRevenue": "6148357000", "interestExpense": "261335000", "operatingIncome": "132373000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "149945000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "income_statement": { "revenue": 6787807000, "cost_of_revenue": 4272330000, "gross_profit": 2515477000, "ebit": 1345587000, "ebitda": 1486135000, "pretax_income": null, "tax_provision": null, "net_income": 716767000, "net_income_to_common": 716767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35286000, "total_current_assets": 15412185000, "total_assets": 28798850000, "short_term_debt": 10734327000, "long_term_debt": 2964812000, "total_debt": 13709944000, "total_liabilities": null, "total_equity": 11011223000, "shares_outstanding": 20018420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361774, "ticker_id": 13033, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1486135000", "netIncome": "716767000", "grossProfit": "2515477000", "totalRevenue": "6787807000", "costOfRevenue": "4272330000", "interestExpense": "240058000", "operatingIncome": "1345587000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147146000" }, "balance": { "totalDebt": "13709944000", "totalAssets": "28798850000", "longTermDebt": "2964812000", "shortTermDebt": "10734327000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20018420", "totalCurrentAssets": "15412185000", "totalShareholderEquity": "11011223000", "totalCurrentLiabilities": "13765344000", "cashAndShortTermInvestments": "35286000" } }, "revenue": 6787807000, "cost_of_revenue": 4272330000, "gross_profit": 2515477000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1345587000, "depreciation_amortisation": 147146000, "ebitda": 1486135000, "interest_expense": 240058000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 716767000, "net_income_continuing_ops": null, "net_income_to_common": 716767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35286000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15412185000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28798850000, "short_term_debt": 10734327000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13765344000, "long_term_debt": 2964812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13709944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11011223000, "shares_outstanding": 20018420, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1486135000", "netIncome": "716767000", "grossProfit": "2515477000", "totalRevenue": "6787807000", "costOfRevenue": "4272330000", "interestExpense": "240058000", "operatingIncome": "1345587000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147146000" }, "balance": { "totalDebt": "13709944000", "totalAssets": "28798850000", "longTermDebt": "2964812000", "shortTermDebt": "10734327000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20018420", "totalCurrentAssets": "15412185000", "totalShareholderEquity": "11011223000", "totalCurrentLiabilities": "13765344000", "cashAndShortTermInvestments": "35286000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9526000, "total_current_assets": 5513132000, "total_assets": 19477229000, "short_term_debt": 5154613000, "long_term_debt": 2075961000, "total_debt": 7242790000, "total_liabilities": null, "total_equity": 10635963000, "shares_outstanding": 20018420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361776, "ticker_id": 13033, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:45:05.462150+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7242790000", "totalAssets": "19477229000", "longTermDebt": "2075961000", "shortTermDebt": "5154613000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20018420", "totalCurrentAssets": "5513132000", "totalShareholderEquity": "10635963000", "totalCurrentLiabilities": "5835291000", "cashAndShortTermInvestments": "9526000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9526000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5513132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19477229000, "short_term_debt": 5154613000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5835291000, "long_term_debt": 2075961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7242790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10635963000, "shares_outstanding": 20018420, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7242790000", "totalAssets": "19477229000", "longTermDebt": "2075961000", "shortTermDebt": "5154613000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20018420", "totalCurrentAssets": "5513132000", "totalShareholderEquity": "10635963000", "totalCurrentLiabilities": "5835291000", "cashAndShortTermInvestments": "9526000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }