{ "ticker": { "uuid": "5e580788-2c59-4a8b-912e-9f3ad7f9004f", "symbol": "KYP", "name": "Kinatico Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/5e580788-2c59-4a8b-912e-9f3ad7f9004f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e580788-2c59-4a8b-912e-9f3ad7f9004f/" }, "ticker_metadata": { "id": 23819, "uuid": "5e580788-2c59-4a8b-912e-9f3ad7f9004f", "symbol": "KYP", "name": "Kinatico Ltd", "asset_type": "equity", "market_cap": 56509924, "stock_exchange_id": 9, "industry": "Information Technology Services", "sector": "Technology", "description": "Kinatico Ltd provides screening, verification, and SaaS-based workforce management and compliance technology systems in Australia and New Zealand. The company offers Kinatico Compliance, a SaaS-based compliance solution that offers simplified people management workflows to streamline the entire employee lifecycle; and Kinatico CVCheck, which provides pre-employment screening services. It also provides a suite of software solutions that enables scalable compliance monitoring, including pre-employment to real-time requirements related to geo-location, roles, and activities applicable across a range of industries. The company was formerly known as CV Check Ltd and changed its name to Kinatico Ltd in October 2022. Kinatico Ltd was incorporated in 2004 and is based in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5e580788-2c59-4a8b-912e-9f3ad7f9004f", "symbol": "KYP", "name": "Kinatico Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/5e580788-2c59-4a8b-912e-9f3ad7f9004f/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e580788-2c59-4a8b-912e-9f3ad7f9004f/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.16, "value": 0.09, "quality": 0.83, "momentum": 0.06, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.13, "market_cap": 54416957.92, "pe_ratio": 48.2226, "earnings_yield": 0.019, "ebitda_to_ev": 0.1047, "shareholder_yield": 0, "roe": 0.0414, "piotroski_f_score": 6, "momentum_12_1": -0.1667, "volatility_252d": 0.6794 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:00.411447+00:00", "batch_id": "" }, "size": { "price_close": 0.13, "market_cap": 54416957.92, "market_cap_usd": 54416957.92, "enterprise_value": 44910240.92, "shares_outstanding": 418591984, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 48.2226, "pb_ratio": 1.9977, "ptbv_ratio": 1.9977, "ps_ratio": 1.6934, "pcf_ratio": null, "pfcf_ratio": 34.9884, "ev_ebitda": 9.5555, "ev_ebit": 52.5877, "ev_sales": 1.3976, "ev_fcf": 28.8759, "earnings_yield": 0.019, "fcf_yield": 0.0346, "price_to_sales": 1.6934, "price_to_book": 1.9977, "price_to_cashflow": null, "ebitda_to_ev": 0.1047, "sales_yield": 0.7155 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0094, "total_yield": 0.0094 }, "quality": { "gross_margin": 0.6483, "operating_margin": 0.0266, "net_margin": 0.0351, "ebitda_margin": 0.1463, "fcf_margin": 0.0484, "roe": 0.0414, "roa": 0.0332, "roic": 0.0361, "roc_greenblatt": null, "asset_turnover": 0.9446, "cash_conversion": 1.3782, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0858, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6124, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.0227, "debt_to_assets": 0.0209, "interest_coverage": 13.996, "current_ratio": 2.0752, "quick_ratio": 2.0752, "net_debt": -9506717, "local_beta": 2.1897, "volatility_252d": 0.6794, "volatility_60d": 1.4919, "max_drawdown_12m": -0.6623, "risk_adjusted_momentum": -0.2453 }, "growth": { "revenue_growth_1y": 0.119, "revenue_growth_3y_cagr": 0.0681, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4454, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5325, "book_value_growth_1y": 0.0586, "revenue_growth": 0.119, "earnings_growth": 0.4454 }, "momentum": { "price_return_1m": -0.1333, "price_return_3m": -0.2571, "price_return_6m": -0.5517, "price_return_9m": -0.5517, "price_return_12m": -0.2778, "price_return_12m_ex1m": -0.1667, "momentum_6m": -0.5517, "momentum_12m": -0.2778, "momentum_12_1": -0.1667, "distance_from_52w_high": -0.6623, "distance_from_52w_low": 0, "relative_strength": -0.2906 }, "raw_ttm": { "revenue_ttm": 32134853, "gross_profit_ttm": 20832155, "ebit_ttm": 854007, "ebitda_ttm": 4699953, "net_income_ttm": 1128454, "eps_diluted_ttm": 0.0027, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3721415, "fcf_ttm": 1555286, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 61018, "cash_and_equivalents": 10218007, "total_current_assets": 13410724, "total_current_liabilities": 6462460, "net_ppe": null, "total_assets": 34019502, "total_debt": 711290, "total_equity": 27239274, "net_working_capital": -2876221, "book_value_per_share": 0.0651, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0651 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 84, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 88, "rank_earnings_yield": 88, "rank_fcf_yield": 50, "rank_dividend_yield": 88, "rank_shareholder_yield": 73, "rank_total_yield": 66, "rank_roe": 61, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 47, "rank_fcf_margin": 58, "rank_piotroski": 8, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 83 }, "composites": { "value_composite": 91, "quality_composite": 17, "momentum_composite": 94, "growth_composite": 9, "yield_composite": 92, "svqf_composite": 97, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.2733, "os_score": 0.16, "value_percentile": 0.09, "quality_percentile": 0.83, "momentum_percentile": 0.06, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10264, "ticker_id": 23819, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:00.411447+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.13, "market_cap": 54416957.92, "market_cap_usd": 54416957.92, "enterprise_value": 44910240.92, "shares_outstanding": 418591984, "fx_rate_to_usd": null, "pe_ratio": 48.22257524, "pb_ratio": 1.99773892, "ptbv_ratio": 1.99773892, "ps_ratio": 1.69339371, "pcf_ratio": null, "pfcf_ratio": 34.98839308, "ev_ebitda": 9.55546596, "ev_ebit": 52.58767308, "ev_sales": 1.39755551, "ev_fcf": 28.87587294, "earnings_yield": 0.01901586, "fcf_yield": 0.03463099, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00943715, "total_yield": 0.00943715, "gross_margin": 0.64827292, "operating_margin": 0.02657572, "net_margin": 0.0351162, "ebitda_margin": 0.14625718, "fcf_margin": 0.04839873, "roe": 0.04142746, "roa": 0.0331708, "roic": 0.0361203, "roc_greenblatt": null, "asset_turnover": 0.94460092, "cash_conversion": 1.37824493, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.02272597, "debt_to_assets": 0.0209083, "interest_coverage": 13.99598479, "current_ratio": 2.07517323, "quick_ratio": 2.07517323, "net_debt": -9506717, "revenue_growth_1y": 0.11901472, "revenue_growth_3y_cagr": 0.06810367, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.44539613, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.53249625, "book_value_growth_1y": 0.0585968, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.08578, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13333333, "price_return_3m": -0.25714286, "price_return_6m": -0.55172414, "price_return_9m": -0.55172414, "price_return_12m": -0.27777778, "price_return_12m_ex1m": -0.16666667, "distance_from_52w_high": -0.66233766, "distance_from_52w_low": 0, "relative_strength": -0.29062457, "local_beta": 2.1897, "volatility_252d": 0.679439, "volatility_60d": 1.491908, "max_drawdown_12m": -0.66233766, "revenue_ttm": 32134853, "gross_profit_ttm": 20832155, "ebit_ttm": 854007, "ebitda_ttm": 4699953, "net_income_ttm": 1128454, "eps_diluted_ttm": 0.00269583, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3721415, "fcf_ttm": 1555286, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 61018, "cash_and_equivalents": 10218007, "total_current_assets": 13410724, "total_current_liabilities": 6462460, "net_ppe": null, "total_assets": 34019502, "total_debt": 711290, "total_equity": 27239274, "net_working_capital": -2876221, "book_value_per_share": 0.06507357, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.06507357, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 84, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 88, "rank_earnings_yield": 88, "rank_fcf_yield": 50, "rank_dividend_yield": 88, "rank_shareholder_yield": 73, "rank_total_yield": 66, "rank_roe": 61, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 47, "rank_fcf_margin": 58, "rank_piotroski": 8, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 83, "value_composite": 91, "quality_composite": 17, "momentum_composite": 94, "growth_composite": 9, "yield_composite": 92, "svqf_composite": 97, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.13, "os": 0.16, "value": 0.09, "quality": 0.83, "momentum": 0.06, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 48.2226, "earnings_yield": 0.019, "shareholder_yield": 0, "roe": 0.0414, "momentum_12_1": -0.1667, "complete_fields": { "id": 10264, "ticker_id": 23819, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:00.411447+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.13, "market_cap": 54416957.92, "market_cap_usd": 54416957.92, "enterprise_value": 44910240.92, "shares_outstanding": 418591984, "fx_rate_to_usd": null, "pe_ratio": 48.22257524, "pb_ratio": 1.99773892, "ptbv_ratio": 1.99773892, "ps_ratio": 1.69339371, "pcf_ratio": null, "pfcf_ratio": 34.98839308, "ev_ebitda": 9.55546596, "ev_ebit": 52.58767308, "ev_sales": 1.39755551, "ev_fcf": 28.87587294, "earnings_yield": 0.01901586, "fcf_yield": 0.03463099, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00943715, "total_yield": 0.00943715, "gross_margin": 0.64827292, "operating_margin": 0.02657572, "net_margin": 0.0351162, "ebitda_margin": 0.14625718, "fcf_margin": 0.04839873, "roe": 0.04142746, "roa": 0.0331708, "roic": 0.0361203, "roc_greenblatt": null, "asset_turnover": 0.94460092, "cash_conversion": 1.37824493, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.02272597, "debt_to_assets": 0.0209083, "interest_coverage": 13.99598479, "current_ratio": 2.07517323, "quick_ratio": 2.07517323, "net_debt": -9506717, "revenue_growth_1y": 0.11901472, "revenue_growth_3y_cagr": 0.06810367, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.44539613, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.53249625, "book_value_growth_1y": 0.0585968, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.08578, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13333333, "price_return_3m": -0.25714286, "price_return_6m": -0.55172414, "price_return_9m": -0.55172414, "price_return_12m": -0.27777778, "price_return_12m_ex1m": -0.16666667, "distance_from_52w_high": -0.66233766, "distance_from_52w_low": 0, "relative_strength": -0.29062457, "local_beta": 2.1897, "volatility_252d": 0.679439, "volatility_60d": 1.491908, "max_drawdown_12m": -0.66233766, "revenue_ttm": 32134853, "gross_profit_ttm": 20832155, "ebit_ttm": 854007, "ebitda_ttm": 4699953, "net_income_ttm": 1128454, "eps_diluted_ttm": 0.00269583, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3721415, "fcf_ttm": 1555286, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 61018, "cash_and_equivalents": 10218007, "total_current_assets": 13410724, "total_current_liabilities": 6462460, "net_ppe": null, "total_assets": 34019502, "total_debt": 711290, "total_equity": 27239274, "net_working_capital": -2876221, "book_value_per_share": 0.06507357, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.06507357, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 84, "rank_pb": 55, "rank_ptbv": 55, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 88, "rank_earnings_yield": 88, "rank_fcf_yield": 50, "rank_dividend_yield": 88, "rank_shareholder_yield": 73, "rank_total_yield": 66, "rank_roe": 61, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 47, "rank_fcf_margin": 58, "rank_piotroski": 8, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 83, "value_composite": 91, "quality_composite": 17, "momentum_composite": 94, "growth_composite": 9, "yield_composite": 92, "svqf_composite": 97, "vc1_composite": 87, "vc2_composite": 89, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 86, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:47.573801+00:00", "is_restated": false, "income_statement": { "revenue": 32134853, "cost_of_revenue": 11302698, "gross_profit": 20832155, "ebit": 854007, "ebitda": 4699953, "pretax_income": null, "tax_provision": null, "net_income": 1128454, "net_income_to_common": 1128454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10218007, "total_current_assets": 13410724, "total_assets": 34019502, "short_term_debt": 393522, "long_term_debt": 317768, "total_debt": 711290, "total_liabilities": null, "total_equity": 27239274, "shares_outstanding": 418591984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3721415, "free_cash_flow": 1555286, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -513541 }, "complete_fields": { "id": 413785, "ticker_id": 23819, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:47.573801+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4699953", "netIncome": "1128454", "grossProfit": "20832155", "totalRevenue": "32134853", "costOfRevenue": "11302698", "interestExpense": "61018", "operatingIncome": "854007", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3419584" }, "balance": { "totalDebt": "711290", "totalAssets": "34019502", "longTermDebt": "317768", "shortTermDebt": "393522", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "418591984", "totalCurrentAssets": "13410724", "totalShareholderEquity": "27239274", "totalCurrentLiabilities": "6462460", "propertyPlantEquipmentNet": "688670", "cashAndShortTermInvestments": "10218007" }, "cashflow": { "freeCashFlow": "1555286", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-513541", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3721415" } }, "revenue": 32134853, "cost_of_revenue": 11302698, "gross_profit": 20832155, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 854007, "depreciation_amortisation": 3419584, "ebitda": 4699953, "interest_expense": 61018, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1128454, "net_income_continuing_ops": null, "net_income_to_common": 1128454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10218007, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13410724, "net_ppe": 688670, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34019502, "short_term_debt": 393522, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6462460, "long_term_debt": 317768, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 711290, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27239274, "shares_outstanding": 418591984, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3721415, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -513541, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1555286, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4699953", "netIncome": "1128454", "grossProfit": "20832155", "totalRevenue": "32134853", "costOfRevenue": "11302698", "interestExpense": "61018", "operatingIncome": "854007", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3419584" }, "balance": { "totalDebt": "711290", "totalAssets": "34019502", "longTermDebt": "317768", "shortTermDebt": "393522", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "418591984", "totalCurrentAssets": "13410724", "totalShareholderEquity": "27239274", "totalCurrentLiabilities": "6462460", "propertyPlantEquipmentNet": "688670", "cashAndShortTermInvestments": "10218007" }, "cashflow": { "freeCashFlow": "1555286", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-513541", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3721415" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:47.573801+00:00", "is_restated": false, "income_statement": { "revenue": 28717096, "cost_of_revenue": 9496669, "gross_profit": 19220427, "ebit": 521140, "ebitda": 4030468, "pretax_income": null, "tax_provision": null, "net_income": 780723, "net_income_to_common": 780723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9752262, "total_current_assets": 12677940, "total_assets": 32811596, "short_term_debt": 404264, "long_term_debt": 711290, "total_debt": 1115554, "total_liabilities": null, "total_equity": 25731491, "shares_outstanding": 418591984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3189628, "free_cash_flow": 1014871, "dividends_paid": null, "share_repurchases": -120226, "shares_issued": null, "net_debt_issued": -383049 }, "complete_fields": { "id": 413786, "ticker_id": 23819, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:47.573801+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4030468", "netIncome": "780723", "grossProfit": "19220427", "totalRevenue": "28717096", "costOfRevenue": "9496669", "interestExpense": "73052", "operatingIncome": "521140", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3124134" }, "balance": { "totalDebt": "1115554", "totalAssets": "32811596", "longTermDebt": "711290", "shortTermDebt": "404264", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "418591984", "totalCurrentAssets": "12677940", "totalShareholderEquity": "25731491", "totalCurrentLiabilities": "6368815", "propertyPlantEquipmentNet": "1116902", "cashAndShortTermInvestments": "9752262" }, "cashflow": { "freeCashFlow": "1014871", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-383049", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-120226", "capitalExpenditures": "-3189628" } }, "revenue": 28717096, "cost_of_revenue": 9496669, "gross_profit": 19220427, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 521140, "depreciation_amortisation": 3124134, "ebitda": 4030468, "interest_expense": 73052, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 780723, "net_income_continuing_ops": null, "net_income_to_common": 780723, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9752262, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12677940, "net_ppe": 1116902, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32811596, "short_term_debt": 404264, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6368815, "long_term_debt": 711290, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1115554, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25731491, "shares_outstanding": 418591984, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3189628, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -120226, "shares_issued": null, "net_debt_issued": -383049, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1014871, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4030468", "netIncome": "780723", "grossProfit": "19220427", "totalRevenue": "28717096", "costOfRevenue": "9496669", "interestExpense": "73052", "operatingIncome": "521140", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3124134" }, "balance": { "totalDebt": "1115554", "totalAssets": "32811596", "longTermDebt": "711290", "shortTermDebt": "404264", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "418591984", "totalCurrentAssets": "12677940", "totalShareholderEquity": "25731491", "totalCurrentLiabilities": "6368815", "propertyPlantEquipmentNet": "1116902", "cashAndShortTermInvestments": "9752262" }, "cashflow": { "freeCashFlow": "1014871", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-383049", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-120226", "capitalExpenditures": "-3189628" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:47.573801+00:00", "is_restated": false, "income_statement": { "revenue": 27697749, "cost_of_revenue": 9496867, "gross_profit": 18200882, "ebit": -40340, "ebitda": 2831450, "pretax_income": null, "tax_provision": null, "net_income": 236556, "net_income_to_common": 236556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9629066, "total_current_assets": 12362579, "total_assets": 32440516, "short_term_debt": 384716, "long_term_debt": 1115971, "total_debt": 1500687, "total_liabilities": null, "total_equity": 24863835, "shares_outstanding": 419652724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3953856, "free_cash_flow": -307949, "dividends_paid": null, "share_repurchases": -1283410, "shares_issued": null, "net_debt_issued": -429057 }, "complete_fields": { "id": 413787, "ticker_id": 23819, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:47.573801+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2831450", "netIncome": "236556", "grossProfit": "18200882", "totalRevenue": "27697749", "costOfRevenue": "9496867", "interestExpense": "90889", "operatingIncome": "-40340", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2629160" }, "balance": { "totalDebt": "1500687", "totalAssets": "32440516", "longTermDebt": "1115971", "shortTermDebt": "384716", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "419652724", "totalCurrentAssets": "12362579", "totalShareholderEquity": "24863835", "totalCurrentLiabilities": "6460710", "propertyPlantEquipmentNet": "1580943", "cashAndShortTermInvestments": "9629066" }, "cashflow": { "freeCashFlow": "-307949", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-429057", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1283410", "capitalExpenditures": "-3953856" } }, "revenue": 27697749, "cost_of_revenue": 9496867, "gross_profit": 18200882, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40340, "depreciation_amortisation": 2629160, "ebitda": 2831450, "interest_expense": 90889, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 236556, "net_income_continuing_ops": null, "net_income_to_common": 236556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9629066, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12362579, "net_ppe": 1580943, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32440516, "short_term_debt": 384716, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6460710, "long_term_debt": 1115971, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1500687, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24863835, "shares_outstanding": 419652724, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3953856, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1283410, "shares_issued": null, "net_debt_issued": -429057, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -307949, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2831450", "netIncome": "236556", "grossProfit": "18200882", "totalRevenue": "27697749", "costOfRevenue": "9496867", "interestExpense": "90889", "operatingIncome": "-40340", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2629160" }, "balance": { "totalDebt": "1500687", "totalAssets": "32440516", "longTermDebt": "1115971", "shortTermDebt": "384716", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "419652724", "totalCurrentAssets": "12362579", "totalShareholderEquity": "24863835", "totalCurrentLiabilities": "6460710", "propertyPlantEquipmentNet": "1580943", "cashAndShortTermInvestments": "9629066" }, "cashflow": { "freeCashFlow": "-307949", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-429057", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1283410", "capitalExpenditures": "-3953856" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:47.573801+00:00", "is_restated": false, "income_statement": { "revenue": 26371577, "cost_of_revenue": 9606102, "gross_profit": 16765475, "ebit": -1304710, "ebitda": 1118515, "pretax_income": null, "tax_provision": null, "net_income": -1503267, "net_income_to_common": -1503267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12197837, "total_current_assets": 15216644, "total_assets": 33655198, "short_term_debt": 250525, "long_term_debt": 1498876, "total_debt": 1749401, "total_liabilities": null, "total_equity": 25368403, "shares_outstanding": 434232370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2800991, "free_cash_flow": 259274, "dividends_paid": null, "share_repurchases": -35741, "shares_issued": 51000, "net_debt_issued": -302058 }, "complete_fields": { "id": 413788, "ticker_id": 23819, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:47.573801+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1118515", "netIncome": "-1503267", "grossProfit": "16765475", "totalRevenue": "26371577", "costOfRevenue": "9606102", "interestExpense": "35548", "operatingIncome": "-1304710", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2399302" }, "balance": { "totalDebt": "1749401", "totalAssets": "33655198", "longTermDebt": "1498876", "shortTermDebt": "250525", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "434232370", "totalCurrentAssets": "15216644", "totalShareholderEquity": "25368403", "totalCurrentLiabilities": "6787919", "propertyPlantEquipmentNet": "1970957", "cashAndShortTermInvestments": "12197837" }, "cashflow": { "freeCashFlow": "259274", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "51000", "repaymentOfDebt": "-302058", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-35741", "capitalExpenditures": "-2800991" } }, "revenue": 26371577, "cost_of_revenue": 9606102, "gross_profit": 16765475, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1304710, "depreciation_amortisation": 2399302, "ebitda": 1118515, "interest_expense": 35548, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1503267, "net_income_continuing_ops": null, "net_income_to_common": -1503267, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12197837, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15216644, "net_ppe": 1970957, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33655198, "short_term_debt": 250525, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6787919, "long_term_debt": 1498876, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1749401, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25368403, "shares_outstanding": 434232370, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2800991, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -35741, "shares_issued": 51000, "net_debt_issued": -302058, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 259274, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1118515", "netIncome": "-1503267", "grossProfit": "16765475", "totalRevenue": "26371577", "costOfRevenue": "9606102", "interestExpense": "35548", "operatingIncome": "-1304710", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2399302" }, "balance": { "totalDebt": "1749401", "totalAssets": "33655198", "longTermDebt": "1498876", "shortTermDebt": "250525", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "434232370", "totalCurrentAssets": "15216644", "totalShareholderEquity": "25368403", "totalCurrentLiabilities": "6787919", "propertyPlantEquipmentNet": "1970957", "cashAndShortTermInvestments": "12197837" }, "cashflow": { "freeCashFlow": "259274", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "51000", "repaymentOfDebt": "-302058", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-35741", "capitalExpenditures": "-2800991" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:47.573801+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -550224, "shares_issued": 10500000, "net_debt_issued": null }, "complete_fields": { "id": 413789, "ticker_id": 23819, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:47.573801+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10500000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-550224", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -550224, "shares_issued": 10500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "10500000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-550224", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:47.573801+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10218007, "total_current_assets": 13410724, "total_assets": 34019502, "short_term_debt": 393522, "long_term_debt": 317768, "total_debt": 711290, "total_liabilities": null, "total_equity": 27239274, "shares_outstanding": 418591984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413784, "ticker_id": 23819, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:47.573801+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "711290", "totalAssets": "34019502", "longTermDebt": "317768", "shortTermDebt": "393522", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "418591984", "totalCurrentAssets": "13410724", "totalShareholderEquity": "27239274", "totalCurrentLiabilities": "6462460", "propertyPlantEquipmentNet": "688670", "cashAndShortTermInvestments": "10218007" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10218007, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13410724, "net_ppe": 688670, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34019502, "short_term_debt": 393522, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6462460, "long_term_debt": 317768, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 711290, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27239274, "shares_outstanding": 418591984, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "711290", "totalAssets": "34019502", "longTermDebt": "317768", "shortTermDebt": "393522", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "418591984", "totalCurrentAssets": "13410724", "totalShareholderEquity": "27239274", "totalCurrentLiabilities": "6462460", "propertyPlantEquipmentNet": "688670", "cashAndShortTermInvestments": "10218007" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }