{ "ticker": { "uuid": "5e5e3558-4978-4fa0-8e1f-1bfb6eae3ab4", "symbol": "SOBA", "name": "AT&T Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/5e5e3558-4978-4fa0-8e1f-1bfb6eae3ab4/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e5e3558-4978-4fa0-8e1f-1bfb6eae3ab4/" }, "latest_snapshot": { "ticker": { "uuid": "5e5e3558-4978-4fa0-8e1f-1bfb6eae3ab4", "symbol": "SOBA", "name": "AT&T Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/5e5e3558-4978-4fa0-8e1f-1bfb6eae3ab4/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e5e3558-4978-4fa0-8e1f-1bfb6eae3ab4/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.84, "value": 0.86, "quality": 0.76, "momentum": 0.21, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 20.6, "market_cap": 141159144390, "pe_ratio": 6.5867, "earnings_yield": 0.0834, "ebitda_to_ev": 0.1775, "shareholder_yield": 0.0945, "roe": 0.1954, "piotroski_f_score": 6, "momentum_12_1": -0.2043, "volatility_252d": 0.2652 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.5867, "ev_ebitda": 5.6347, "earnings_yield": 0.0834, "fcf_yield": 0.057, "shareholder_yield": 0.0945 }, "quality": { "roe": 0.1954, "roic": 0.0747, "gross_margin": 0.5941, "fcf_margin": 0.1371, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0271, "eps_growth_1y": 1.0446, "fcf_growth_1y": 0.0505 }, "momentum": { "price_return_12m": -0.1123, "momentum_12_1": -0.2043, "relative_strength": -0.2016 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.76, "momentum_percentile": 0.21, "growth_composite": 20, "yield_composite": 6, "overall_composite": 16, "os_score": 0.84, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.43, "os": 0.86, "value": 0.87, "quality": 0.77, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.298, "earnings_yield": 0.0852, "shareholder_yield": 0.1, "roe": 0.1954, "momentum_12_1": -0.0835 }, { "week_end_date": "2026-06-14", "price": 19.88, "os": 0.85, "value": 0.86, "quality": 0.76, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.4462, "earnings_yield": 0.0843, "shareholder_yield": 0.0977, "roe": 0.1954, "momentum_12_1": -0.0844 }, { "week_end_date": "2026-06-21", "price": 18.98, "os": 0.84, "value": 0.87, "quality": 0.76, "momentum": 0.21, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.1537, "earnings_yield": 0.086, "shareholder_yield": 0.1023, "roe": 0.1954, "momentum_12_1": -0.0596 }, { "week_end_date": "2026-06-28", "price": 19.49, "os": 0.84, "value": 0.86, "quality": 0.74, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.3178, "earnings_yield": 0.085, "shareholder_yield": 0.0997, "roe": 0.1954, "momentum_12_1": -0.071 }, { "week_end_date": "2026-07-05", "price": 17.81, "os": 0.84, "value": 0.89, "quality": 0.73, "momentum": 0.15, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 5.7731, "earnings_yield": 0.0885, "shareholder_yield": 0.1091, "roe": 0.1954, "momentum_12_1": -0.167 }, { "week_end_date": "2026-07-12", "price": 18.47, "os": 0.85, "value": 0.88, "quality": 0.77, "momentum": 0.22, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 5.987, "earnings_yield": 0.0871, "shareholder_yield": 0.1054, "roe": 0.1954, "momentum_12_1": -0.0976 }, { "week_end_date": "2026-07-19", "price": 19.43, "os": 0.85, "value": 0.87, "quality": 0.76, "momentum": 0.23, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 6.2983, "earnings_yield": 0.0852, "shareholder_yield": 0.1001, "roe": 0.1954, "momentum_12_1": -0.1489 }, { "week_end_date": "2026-07-26", "price": 20.95, "os": 0.84, "value": 0.85, "quality": 0.77, "momentum": 0.25, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 6.6591, "earnings_yield": 0.0855, "shareholder_yield": 0.1022, "roe": 0.1952, "momentum_12_1": -0.155 }, { "week_end_date": "2026-08-02", "price": 20.32, "os": 0.84, "value": 0.87, "quality": 0.77, "momentum": 0.2, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 6.4956, "earnings_yield": 0.084, "shareholder_yield": 0.0959, "roe": 0.1954, "momentum_12_1": -0.2292 }, { "week_end_date": "2026-08-09", "price": 20.6, "os": 0.84, "value": 0.86, "quality": 0.76, "momentum": 0.21, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 6.5867, "earnings_yield": 0.0834, "shareholder_yield": 0.0945, "roe": 0.1954, "momentum_12_1": -0.2043 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 50820000000, "gross_profit": 74828000000, "ebit": 25000000000, "ebitda": 54697000000, "pretax_income": null, "tax_provision": null, "net_income": 21953000000, "net_income_to_common": 21953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 155043000000, "total_liabilities": null, "total_equity": 110533000000, "shares_outstanding": 7037502356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": -20842000000, "free_cash_flow": 19442000000, "dividends_paid": null, "share_repurchases": -6575000000, "shares_issued": 21000000, "net_debt_issued": 8499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 50820000000, "gross_profit": 74828000000, "ebit": 25000000000, "ebitda": 54697000000, "pretax_income": null, "tax_provision": null, "net_income": 21953000000, "net_income_to_common": 21953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 155043000000, "total_liabilities": null, "total_equity": 110533000000, "shares_outstanding": 7037502356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": -20842000000, "free_cash_flow": 19442000000, "dividends_paid": null, "share_repurchases": -6575000000, "shares_issued": 21000000, "net_debt_issued": 8499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 50820000000, "gross_profit": 74828000000, "ebit": 25000000000, "ebitda": 54697000000, "pretax_income": null, "tax_provision": null, "net_income": 21953000000, "net_income_to_common": 21953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 155043000000, "total_liabilities": null, "total_equity": 110533000000, "shares_outstanding": 7037502356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": -20842000000, "free_cash_flow": 19442000000, "dividends_paid": null, "share_repurchases": -6575000000, "shares_issued": 21000000, "net_debt_issued": 8499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 50820000000, "gross_profit": 74828000000, "ebit": 25000000000, "ebitda": 54697000000, "pretax_income": null, "tax_provision": null, "net_income": 21953000000, "net_income_to_common": 21953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 155043000000, "total_liabilities": null, "total_equity": 110533000000, "shares_outstanding": 7037502356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": -20842000000, "free_cash_flow": 19442000000, "dividends_paid": null, "share_repurchases": -6575000000, "shares_issued": 21000000, "net_debt_issued": 8499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 50820000000, "gross_profit": 74828000000, "ebit": 25000000000, "ebitda": 54697000000, "pretax_income": null, "tax_provision": null, "net_income": 21953000000, "net_income_to_common": 21953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 155043000000, "total_liabilities": null, "total_equity": 110533000000, "shares_outstanding": 7037502356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": -20842000000, "free_cash_flow": 19442000000, "dividends_paid": null, "share_repurchases": -6575000000, "shares_issued": 21000000, "net_debt_issued": 8499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 50820000000, "gross_profit": 74828000000, "ebit": 25000000000, "ebitda": 54697000000, "pretax_income": null, "tax_provision": null, "net_income": 21953000000, "net_income_to_common": 21953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 155043000000, "total_liabilities": null, "total_equity": 110533000000, "shares_outstanding": 7037502356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": -20842000000, "free_cash_flow": 19442000000, "dividends_paid": null, "share_repurchases": -6575000000, "shares_issued": 21000000, "net_debt_issued": 8499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 50820000000, "gross_profit": 74828000000, "ebit": 25000000000, "ebitda": 54697000000, "pretax_income": null, "tax_provision": null, "net_income": 21953000000, "net_income_to_common": 21953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 155043000000, "total_liabilities": null, "total_equity": 110533000000, "shares_outstanding": 7037502356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": -20842000000, "free_cash_flow": 19442000000, "dividends_paid": null, "share_repurchases": -6575000000, "shares_issued": 21000000, "net_debt_issued": 8499000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 50820000000, "gross_profit": 74828000000, "ebit": 25000000000, "ebitda": 54697000000, "pretax_income": null, "tax_provision": null, "net_income": 21953000000, "net_income_to_common": 21953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 155043000000, "total_liabilities": null, "total_equity": 110533000000, "shares_outstanding": 7037502356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": -20842000000, "free_cash_flow": 19442000000, "dividends_paid": null, "share_repurchases": -6575000000, "shares_issued": 21000000, "net_debt_issued": 8499000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31558000000, "cost_of_revenue": 12047000000, "gross_profit": 19511000000, "ebit": 7324000000, "ebitda": 12671000000, "pretax_income": null, "tax_provision": null, "net_income": 4627000000, "net_income_to_common": 4627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17570000000, "total_current_assets": 51834000000, "total_assets": 428359000000, "short_term_debt": 9323000000, "long_term_debt": 134631000000, "total_debt": 162888000000, "total_liabilities": null, "total_equity": 110444000000, "shares_outstanding": 6878770356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10870000000, "capital_expenditure": -5700000000, "free_cash_flow": 5170000000, "dividends_paid": null, "share_repurchases": -2194000000, "shares_issued": 0, "net_debt_issued": 5788000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31558000000, "cost_of_revenue": 12047000000, "gross_profit": 19511000000, "ebit": 7324000000, "ebitda": 12671000000, "pretax_income": null, "tax_provision": null, "net_income": 4627000000, "net_income_to_common": 4627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17570000000, "total_current_assets": 51834000000, "total_assets": 428359000000, "short_term_debt": 9323000000, "long_term_debt": 134631000000, "total_debt": 162888000000, "total_liabilities": null, "total_equity": 110444000000, "shares_outstanding": 6878770356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10870000000, "capital_expenditure": -5700000000, "free_cash_flow": 5170000000, "dividends_paid": null, "share_repurchases": -2194000000, "shares_issued": 0, "net_debt_issued": 5788000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31558000000, "cost_of_revenue": 12047000000, "gross_profit": 19511000000, "ebit": 7324000000, "ebitda": 12671000000, "pretax_income": null, "tax_provision": null, "net_income": 4627000000, "net_income_to_common": 4627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17570000000, "total_current_assets": 51834000000, "total_assets": 428359000000, "short_term_debt": 9323000000, "long_term_debt": 134631000000, "total_debt": 162888000000, "total_liabilities": null, "total_equity": 110444000000, "shares_outstanding": 6878770356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10870000000, "capital_expenditure": -5700000000, "free_cash_flow": 5170000000, "dividends_paid": null, "share_repurchases": -2194000000, "shares_issued": 0, "net_debt_issued": 5788000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31506000000, "cost_of_revenue": 12566000000, "gross_profit": 18940000000, "ebit": 6658000000, "ebitda": 12177000000, "pretax_income": null, "tax_provision": null, "net_income": 3829000000, "net_income_to_common": 3829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_assets": 421188000000, "short_term_debt": 6818000000, "long_term_debt": 131589000000, "total_debt": 157314000000, "total_liabilities": null, "total_equity": 109660000000, "shares_outstanding": 6964897715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7557000000, "capital_expenditure": -4877000000, "free_cash_flow": 2680000000, "dividends_paid": -1997000000, "share_repurchases": -2475000000, "shares_issued": 1000000, "net_debt_issued": 2851000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31506000000, "cost_of_revenue": 12566000000, "gross_profit": 18940000000, "ebit": 6658000000, "ebitda": 12177000000, "pretax_income": null, "tax_provision": null, "net_income": 3829000000, "net_income_to_common": 3829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_assets": 421188000000, "short_term_debt": 6818000000, "long_term_debt": 131589000000, "total_debt": 157314000000, "total_liabilities": null, "total_equity": 109660000000, "shares_outstanding": 6964897715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7557000000, "capital_expenditure": -4877000000, "free_cash_flow": 2680000000, "dividends_paid": -1997000000, "share_repurchases": -2475000000, "shares_issued": 1000000, "net_debt_issued": 2851000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31506000000, "cost_of_revenue": 12566000000, "gross_profit": 18940000000, "ebit": 6658000000, "ebitda": 12177000000, "pretax_income": null, "tax_provision": null, "net_income": 3829000000, "net_income_to_common": 3829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_assets": 421188000000, "short_term_debt": 6818000000, "long_term_debt": 131589000000, "total_debt": 157314000000, "total_liabilities": null, "total_equity": 109660000000, "shares_outstanding": 6964897715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7557000000, "capital_expenditure": -4877000000, "free_cash_flow": 2680000000, "dividends_paid": -1997000000, "share_repurchases": -2475000000, "shares_issued": 1000000, "net_debt_issued": 2851000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31506000000, "cost_of_revenue": 12566000000, "gross_profit": 18940000000, "ebit": 6658000000, "ebitda": 12177000000, "pretax_income": null, "tax_provision": null, "net_income": 3829000000, "net_income_to_common": 3829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_assets": 421188000000, "short_term_debt": 6818000000, "long_term_debt": 131589000000, "total_debt": 157314000000, "total_liabilities": null, "total_equity": 109660000000, "shares_outstanding": 6964897715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7557000000, "capital_expenditure": -4877000000, "free_cash_flow": 2680000000, "dividends_paid": -1997000000, "share_repurchases": -2475000000, "shares_issued": 1000000, "net_debt_issued": 2851000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31506000000, "cost_of_revenue": 12566000000, "gross_profit": 18940000000, "ebit": 6658000000, "ebitda": 12177000000, "pretax_income": null, "tax_provision": null, "net_income": 3829000000, "net_income_to_common": 3829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_assets": 421188000000, "short_term_debt": 6818000000, "long_term_debt": 131589000000, "total_debt": 157314000000, "total_liabilities": null, "total_equity": 109660000000, "shares_outstanding": 6964897715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7557000000, "capital_expenditure": -4877000000, "free_cash_flow": 2680000000, "dividends_paid": -1997000000, "share_repurchases": -2475000000, "shares_issued": 1000000, "net_debt_issued": 2851000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31506000000, "cost_of_revenue": 12566000000, "gross_profit": 18940000000, "ebit": 6658000000, "ebitda": 12177000000, "pretax_income": null, "tax_provision": null, "net_income": 3829000000, "net_income_to_common": 3829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_assets": 421188000000, "short_term_debt": 6818000000, "long_term_debt": 131589000000, "total_debt": 157314000000, "total_liabilities": null, "total_equity": 109660000000, "shares_outstanding": 6964897715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7557000000, "capital_expenditure": -4877000000, "free_cash_flow": 2680000000, "dividends_paid": -1997000000, "share_repurchases": -2475000000, "shares_issued": 1000000, "net_debt_issued": 2851000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 31506000000, "cost_of_revenue": 12566000000, "gross_profit": 18940000000, "ebit": 6658000000, "ebitda": 12177000000, "pretax_income": null, "tax_provision": null, "net_income": 3829000000, "net_income_to_common": 3829000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11964000000, "total_current_assets": 46282000000, "total_assets": 421188000000, "short_term_debt": 6818000000, "long_term_debt": 131589000000, "total_debt": 157314000000, "total_liabilities": null, "total_equity": 109660000000, "shares_outstanding": 6964897715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7557000000, "capital_expenditure": -4877000000, "free_cash_flow": 2680000000, "dividends_paid": -1997000000, "share_repurchases": -2475000000, "shares_issued": 1000000, "net_debt_issued": 2851000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 33466000000, "cost_of_revenue": 14818000000, "gross_profit": 18648000000, "ebit": 6122000000, "ebitda": 11184000000, "pretax_income": null, "tax_provision": null, "net_income": 3788000000, "net_income_to_common": 3788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 155043000000, "total_liabilities": null, "total_equity": 110533000000, "shares_outstanding": 7037502356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11320000000, "capital_expenditure": -6781000000, "free_cash_flow": 4539000000, "dividends_paid": null, "share_repurchases": -1831000000, "shares_issued": 2000000, "net_debt_issued": -3679000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 33466000000, "cost_of_revenue": 14818000000, "gross_profit": 18648000000, "ebit": 6122000000, "ebitda": 11184000000, "pretax_income": null, "tax_provision": null, "net_income": 3788000000, "net_income_to_common": 3788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 155043000000, "total_liabilities": null, "total_equity": 110533000000, "shares_outstanding": 7037502356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11320000000, "capital_expenditure": -6781000000, "free_cash_flow": 4539000000, "dividends_paid": null, "share_repurchases": -1831000000, "shares_issued": 2000000, "net_debt_issued": -3679000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }