{ "ticker": { "uuid": "5e5e3558-4978-4fa0-8e1f-1bfb6eae3ab4", "symbol": "SOBA", "name": "AT&T Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/5e5e3558-4978-4fa0-8e1f-1bfb6eae3ab4/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e5e3558-4978-4fa0-8e1f-1bfb6eae3ab4/" }, "ticker_metadata": { "id": 20493, "uuid": "5e5e3558-4978-4fa0-8e1f-1bfb6eae3ab4", "symbol": "SOBA", "name": "AT&T Inc.", "asset_type": "equity", "market_cap": 147200557056, "stock_exchange_id": 8, "industry": "Telecom Services", "sector": "Communication Services", "description": "AT&T Inc. provides telecommunications and technology services worldwide. It operates through two segments, Communications and Latin America. The Communications segment offers wireless voice and data communications services; and sells handsets, wireless data cards, wireless computing devices, carrying cases/protective covers, and wireless chargers through its own company-owned stores, agents, and third-party retail stores. It also provides AT&T Dedicated Internet, fiber ethernet and broadband, fixed wireless, and hosted and managed professional services; and copper-based voice and data, Virtual Private Networks (VPN), wholesale, outsourcing, and IP, as well as customer premises equipment for multinational corporations, small and mid-sized businesses, governmental, and wholesale customers. In addition, this segment offers broadband services, including fiber connections, legacy telephony voice communication services, and other VoIP services and equipment to residential customers. This segment markets its communications services and products under the AT&T, AT&T Business, Cricket, AT&T PREPAID, AT&T Fiber, and AT&T Internet Air brand names. Its Latin America segment provides postpaid and prepaid wireless services in Mexico under the AT&T and Unefon brand names, as well as sells smartphones through its stores, agents and third-party retail stores. The company was formerly known as SBC Communications Inc. and changed its name to AT&T Inc. in 2005. AT&T Inc. was incorporated in 1983 and is based in Dallas, Texas.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5e5e3558-4978-4fa0-8e1f-1bfb6eae3ab4", "symbol": "SOBA", "name": "AT&T Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/5e5e3558-4978-4fa0-8e1f-1bfb6eae3ab4/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e5e3558-4978-4fa0-8e1f-1bfb6eae3ab4/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.9, "value": 0.92, "quality": 0.82, "momentum": 0.23, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 19.73, "market_cap": 138821771474.46, "pe_ratio": 6.3236, "earnings_yield": 0.1581, "ebitda_to_ev": 0.1984, "shareholder_yield": 0.0472, "roe": 0.1986, "piotroski_f_score": 6, "momentum_12_1": -0.0835, "volatility_252d": 0.2255 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:41.519995+00:00", "batch_id": "" }, "size": { "price_close": 19.726, "market_cap": 138821771474.456, "market_cap_usd": 138821771474.456, "enterprise_value": 275630771474.456, "shares_outstanding": 7037502356, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.3236, "pb_ratio": 1.2559, "ptbv_ratio": 1.2559, "ps_ratio": 1.1048, "pcf_ratio": 3.4461, "pfcf_ratio": 7.1403, "ev_ebitda": 5.0392, "ev_ebit": 11.0252, "ev_sales": 2.1937, "ev_fcf": 14.1771, "earnings_yield": 0.1581, "fcf_yield": 0.0705, "price_to_sales": 1.1048, "price_to_book": 1.2559, "price_to_cashflow": 3.4461, "ebitda_to_ev": 0.1984, "sales_yield": 0.4559 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0472, "shareholder_yield": 0.0472, "debt_paydown_yield": 0, "total_yield": 0.0472 }, "quality": { "gross_margin": 0.5955, "operating_margin": 0.199, "net_margin": 0.1747, "ebitda_margin": 0.4353, "fcf_margin": 0.1547, "roe": 0.1986, "roa": 0.0522, "roic": 0.0758, "roc_greenblatt": null, "asset_turnover": 0.299, "cash_conversion": 0.8856, "accruals_ratio": -0.0436, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4441, "revenue_stability_5y": 0.0168, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1781, "external_financing": 0.0157 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5012, "debt_to_assets": 0.369, "interest_coverage": 3.6743, "current_ratio": 0.9061, "quick_ratio": 0.9061, "net_debt": 136809000000, "local_beta": -0.5012, "volatility_252d": 0.2255, "volatility_60d": 0.5379, "max_drawdown_12m": -0.2116, "risk_adjusted_momentum": -0.3702 }, "growth": { "revenue_growth_1y": 0.0271, "revenue_growth_3y_cagr": 0.0134, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.0446, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0505, "book_value_growth_1y": 0.0799, "revenue_growth": 0.0271, "earnings_growth": 1.0446 }, "momentum": { "price_return_1m": -0.0787, "price_return_3m": -0.1887, "price_return_6m": -0.0794, "price_return_9m": -0.1856, "price_return_12m": -0.1556, "price_return_12m_ex1m": -0.0835, "momentum_6m": -0.0794, "momentum_12m": -0.1556, "momentum_12_1": -0.0835, "distance_from_52w_high": -0.2116, "distance_from_52w_low": 0.0029, "relative_strength": -0.1743 }, "raw_ttm": { "revenue_ttm": 125648000000, "gross_profit_ttm": 74828000000, "ebit_ttm": 25000000000, "ebitda_ttm": 54697000000, "net_income_ttm": 21953000000, "eps_diluted_ttm": 3.1194, "operating_cash_flow_ttm": 40284000000, "capital_expenditure_ttm": -20842000000, "fcf_ttm": 19442000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -6575000000, "shares_issued_ttm": 21000000, "interest_expense_ttm": 6804000000, "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_current_liabilities": 53780000000, "net_ppe": null, "total_assets": 420198000000, "total_debt": 155043000000, "total_equity": 110533000000, "net_working_capital": -14271000000, "book_value_per_share": 15.7063, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.7063 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 8, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 41, "rank_pcf": 13, "rank_ev_ebitda": 18, "rank_ev_ebit": 38, "rank_earnings_yield": 8, "rank_fcf_yield": 25, "rank_dividend_yield": 72, "rank_shareholder_yield": 30, "rank_total_yield": 42, "rank_roe": 25, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 27, "rank_fcf_margin": 27, "rank_piotroski": 35, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 74 }, "composites": { "value_composite": 8, "quality_composite": 18, "momentum_composite": 77, "growth_composite": 19, "yield_composite": 41, "svqf_composite": 6, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 11, "trending_value_composite": 67, "overall_composite": 10, "quality_value_composite": 0.8686, "os_score": 0.9, "value_percentile": 0.92, "quality_percentile": 0.82, "momentum_percentile": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 67, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7579, "ticker_id": 20493, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:41.519995+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.726, "market_cap": 138821771474.456, "market_cap_usd": 138821771474.456, "enterprise_value": 275630771474.456, "shares_outstanding": 7037502356, "fx_rate_to_usd": null, "pe_ratio": 6.32359001, "pb_ratio": 1.25593055, "ptbv_ratio": 1.25593055, "ps_ratio": 1.10484665, "pcf_ratio": 3.44607714, "pfcf_ratio": 7.14030303, "ev_ebitda": 5.03923015, "ev_ebit": 11.02523086, "ev_sales": 2.19367416, "ev_fcf": 14.17707908, "earnings_yield": 0.15813802, "fcf_yield": 0.07053639, "dividend_yield": 0, "buyback_yield": 0.04721161, "shareholder_yield": 0.04721161, "debt_paydown_yield": 0, "total_yield": 0.04721161, "gross_margin": 0.59553674, "operating_margin": 0.19896855, "net_margin": 0.17471826, "ebitda_margin": 0.4353193, "fcf_margin": 0.15473386, "roe": 0.19861037, "roa": 0.05224442, "roic": 0.07580597, "roc_greenblatt": null, "asset_turnover": 0.29902094, "cash_conversion": 0.88561928, "accruals_ratio": -0.04362467, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.50121579, "debt_to_assets": 0.36897605, "interest_coverage": 3.67430923, "current_ratio": 0.90613611, "quick_ratio": 0.90613611, "net_debt": 136809000000, "revenue_growth_1y": 0.02707298, "revenue_growth_3y_cagr": 0.01336742, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.04463899, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05046466, "book_value_growth_1y": 0.07985514, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.444076, "revenue_stability_5y": 0.016759, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07865483, "price_return_3m": -0.18872273, "price_return_6m": -0.07940318, "price_return_9m": -0.18556514, "price_return_12m": -0.15556268, "price_return_12m_ex1m": -0.08347344, "distance_from_52w_high": -0.21162747, "distance_from_52w_low": 0.00288996, "relative_strength": -0.17426665, "local_beta": -0.5012, "volatility_252d": 0.225485, "volatility_60d": 0.537927, "max_drawdown_12m": -0.21162747, "revenue_ttm": 125648000000, "gross_profit_ttm": 74828000000, "ebit_ttm": 25000000000, "ebitda_ttm": 54697000000, "net_income_ttm": 21953000000, "eps_diluted_ttm": 3.11943057, "operating_cash_flow_ttm": 40284000000, "capital_expenditure_ttm": -20842000000, "fcf_ttm": 19442000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -6575000000, "shares_issued_ttm": 21000000, "interest_expense_ttm": 6804000000, "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_current_liabilities": 53780000000, "net_ppe": null, "total_assets": 420198000000, "total_debt": 155043000000, "total_equity": 110533000000, "net_working_capital": -14271000000, "book_value_per_share": 15.70628249, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.70628249, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 8, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 41, "rank_pcf": 13, "rank_ev_ebitda": 18, "rank_ev_ebit": 38, "rank_earnings_yield": 8, "rank_fcf_yield": 25, "rank_dividend_yield": 72, "rank_shareholder_yield": 30, "rank_total_yield": 42, "rank_roe": 25, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 27, "rank_fcf_margin": 27, "rank_piotroski": 35, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 74, "value_composite": 8, "quality_composite": 18, "momentum_composite": 77, "growth_composite": 19, "yield_composite": 41, "svqf_composite": 6, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 11, "trending_value_composite": 67, "overall_composite": 10, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.73, "os": 0.9, "value": 0.92, "quality": 0.82, "momentum": 0.23, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 6.3236, "earnings_yield": 0.1581, "shareholder_yield": 0.0472, "roe": 0.1986, "momentum_12_1": -0.0835, "complete_fields": { "id": 7579, "ticker_id": 20493, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:41.519995+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.726, "market_cap": 138821771474.456, "market_cap_usd": 138821771474.456, "enterprise_value": 275630771474.456, "shares_outstanding": 7037502356, "fx_rate_to_usd": null, "pe_ratio": 6.32359001, "pb_ratio": 1.25593055, "ptbv_ratio": 1.25593055, "ps_ratio": 1.10484665, "pcf_ratio": 3.44607714, "pfcf_ratio": 7.14030303, "ev_ebitda": 5.03923015, "ev_ebit": 11.02523086, "ev_sales": 2.19367416, "ev_fcf": 14.17707908, "earnings_yield": 0.15813802, "fcf_yield": 0.07053639, "dividend_yield": 0, "buyback_yield": 0.04721161, "shareholder_yield": 0.04721161, "debt_paydown_yield": 0, "total_yield": 0.04721161, "gross_margin": 0.59553674, "operating_margin": 0.19896855, "net_margin": 0.17471826, "ebitda_margin": 0.4353193, "fcf_margin": 0.15473386, "roe": 0.19861037, "roa": 0.05224442, "roic": 0.07580597, "roc_greenblatt": null, "asset_turnover": 0.29902094, "cash_conversion": 0.88561928, "accruals_ratio": -0.04362467, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.50121579, "debt_to_assets": 0.36897605, "interest_coverage": 3.67430923, "current_ratio": 0.90613611, "quick_ratio": 0.90613611, "net_debt": 136809000000, "revenue_growth_1y": 0.02707298, "revenue_growth_3y_cagr": 0.01336742, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.04463899, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.05046466, "book_value_growth_1y": 0.07985514, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.444076, "revenue_stability_5y": 0.016759, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07865483, "price_return_3m": -0.18872273, "price_return_6m": -0.07940318, "price_return_9m": -0.18556514, "price_return_12m": -0.15556268, "price_return_12m_ex1m": -0.08347344, "distance_from_52w_high": -0.21162747, "distance_from_52w_low": 0.00288996, "relative_strength": -0.17426665, "local_beta": -0.5012, "volatility_252d": 0.225485, "volatility_60d": 0.537927, "max_drawdown_12m": -0.21162747, "revenue_ttm": 125648000000, "gross_profit_ttm": 74828000000, "ebit_ttm": 25000000000, "ebitda_ttm": 54697000000, "net_income_ttm": 21953000000, "eps_diluted_ttm": 3.11943057, "operating_cash_flow_ttm": 40284000000, "capital_expenditure_ttm": -20842000000, "fcf_ttm": 19442000000, "dividends_paid_ttm": null, "share_repurchases_ttm": -6575000000, "shares_issued_ttm": 21000000, "interest_expense_ttm": 6804000000, "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_current_liabilities": 53780000000, "net_ppe": null, "total_assets": 420198000000, "total_debt": 155043000000, "total_equity": 110533000000, "net_working_capital": -14271000000, "book_value_per_share": 15.70628249, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.70628249, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 8, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 41, "rank_pcf": 13, "rank_ev_ebitda": 18, "rank_ev_ebit": 38, "rank_earnings_yield": 8, "rank_fcf_yield": 25, "rank_dividend_yield": 72, "rank_shareholder_yield": 30, "rank_total_yield": 42, "rank_roe": 25, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 27, "rank_fcf_margin": 27, "rank_piotroski": 35, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 74, "value_composite": 8, "quality_composite": 18, "momentum_composite": 77, "growth_composite": 19, "yield_composite": 41, "svqf_composite": 6, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 11, "trending_value_composite": 67, "overall_composite": 10, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "income_statement": { "revenue": 125648000000, "cost_of_revenue": 50820000000, "gross_profit": 74828000000, "ebit": 25000000000, "ebitda": 54697000000, "pretax_income": null, "tax_provision": null, "net_income": 21953000000, "net_income_to_common": 21953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 155043000000, "total_liabilities": null, "total_equity": 110533000000, "shares_outstanding": 7037502356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40284000000, "capital_expenditure": -20842000000, "free_cash_flow": 19442000000, "dividends_paid": null, "share_repurchases": -6575000000, "shares_issued": 21000000, "net_debt_issued": 8499000000 }, "complete_fields": { "id": 389565, "ticker_id": 20493, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54697000000", "netIncome": "21953000000", "grossProfit": "74828000000", "totalRevenue": "125648000000", "costOfRevenue": "50820000000", "interestExpense": "6804000000", "operatingIncome": "25000000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20886000000" }, "balance": { "totalDebt": "155043000000", "totalAssets": "420198000000", "longTermDebt": "127089000000", "shortTermDebt": "9011000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "7037502356", "totalCurrentAssets": "48732000000", "totalShareholderEquity": "110533000000", "totalCurrentLiabilities": "53780000000", "cashAndShortTermInvestments": "18234000000" }, "cashflow": { "freeCashFlow": "19442000000", "dividendsPaid": null, "issuanceOfDebt": "14027000000", "issuanceOfStock": "21000000", "repaymentOfDebt": "-5528000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "40284000000", "repurchaseOfStock": "-6575000000", "capitalExpenditures": "-20842000000" } }, "revenue": 125648000000, "cost_of_revenue": 50820000000, "gross_profit": 74828000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25000000000, "depreciation_amortisation": 20886000000, "ebitda": 54697000000, "interest_expense": 6804000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21953000000, "net_income_continuing_ops": null, "net_income_to_common": 21953000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18234000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48732000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 420198000000, "short_term_debt": 9011000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53780000000, "long_term_debt": 127089000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 155043000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 110533000000, "shares_outstanding": 7037502356, "operating_cash_flow": 40284000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20842000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6575000000, "shares_issued": 21000000, "net_debt_issued": 8499000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19442000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54697000000", "netIncome": "21953000000", "grossProfit": "74828000000", "totalRevenue": "125648000000", "costOfRevenue": "50820000000", "interestExpense": "6804000000", "operatingIncome": "25000000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20886000000" }, "balance": { "totalDebt": "155043000000", "totalAssets": "420198000000", "longTermDebt": "127089000000", "shortTermDebt": "9011000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "7037502356", "totalCurrentAssets": "48732000000", "totalShareholderEquity": "110533000000", "totalCurrentLiabilities": "53780000000", "cashAndShortTermInvestments": "18234000000" }, "cashflow": { "freeCashFlow": "19442000000", "dividendsPaid": null, "issuanceOfDebt": "14027000000", "issuanceOfStock": "21000000", "repaymentOfDebt": "-5528000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "40284000000", "repurchaseOfStock": "-6575000000", "capitalExpenditures": "-20842000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "income_statement": { "revenue": 122336000000, "cost_of_revenue": 49221000000, "gross_profit": 73115000000, "ebit": 24124000000, "ebitda": 44037000000, "pretax_income": null, "tax_provision": null, "net_income": 10948000000, "net_income_to_common": 10948000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3298000000, "total_current_assets": 31168000000, "total_assets": 394795000000, "short_term_debt": 5089000000, "long_term_debt": 118443000000, "total_debt": 140923000000, "total_liabilities": null, "total_equity": 104372000000, "shares_outstanding": 7175895450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38771000000, "capital_expenditure": -20263000000, "free_cash_flow": 18508000000, "dividends_paid": -8208000000, "share_repurchases": -215000000, "shares_issued": 15000000, "net_debt_issued": -12274000000 }, "complete_fields": { "id": 389570, "ticker_id": 20493, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44037000000", "netIncome": "10948000000", "grossProfit": "73115000000", "totalRevenue": "122336000000", "costOfRevenue": "49221000000", "interestExpense": "6759000000", "operatingIncome": "24124000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20580000000" }, "balance": { "totalDebt": "140923000000", "totalAssets": "394795000000", "longTermDebt": "118443000000", "shortTermDebt": "5089000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "7175895450", "totalCurrentAssets": "31168000000", "totalShareholderEquity": "104372000000", "totalCurrentLiabilities": "46872000000", "cashAndShortTermInvestments": "3298000000" }, "cashflow": { "freeCashFlow": "18508000000", "dividendsPaid": "-8208000000", "issuanceOfDebt": "510000000", "issuanceOfStock": "15000000", "repaymentOfDebt": "-12784000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "38771000000", "repurchaseOfStock": "-215000000", "capitalExpenditures": "-20263000000" } }, "revenue": 122336000000, "cost_of_revenue": 49221000000, "gross_profit": 73115000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24124000000, "depreciation_amortisation": 20580000000, "ebitda": 44037000000, "interest_expense": 6759000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10948000000, "net_income_continuing_ops": null, "net_income_to_common": 10948000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3298000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31168000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 394795000000, "short_term_debt": 5089000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46872000000, "long_term_debt": 118443000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 140923000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 104372000000, "shares_outstanding": 7175895450, "operating_cash_flow": 38771000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8208000000, "share_repurchases": -215000000, "shares_issued": 15000000, "net_debt_issued": -12274000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18508000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44037000000", "netIncome": "10948000000", "grossProfit": "73115000000", "totalRevenue": "122336000000", "costOfRevenue": "49221000000", "interestExpense": "6759000000", "operatingIncome": "24124000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20580000000" }, "balance": { "totalDebt": "140923000000", "totalAssets": "394795000000", "longTermDebt": "118443000000", "shortTermDebt": "5089000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "7175895450", "totalCurrentAssets": "31168000000", "totalShareholderEquity": "104372000000", "totalCurrentLiabilities": "46872000000", "cashAndShortTermInvestments": "3298000000" }, "cashflow": { "freeCashFlow": "18508000000", "dividendsPaid": "-8208000000", "issuanceOfDebt": "510000000", "issuanceOfStock": "15000000", "repaymentOfDebt": "-12784000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "38771000000", "repurchaseOfStock": "-215000000", "capitalExpenditures": "-20263000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "income_statement": { "revenue": 122428000000, "cost_of_revenue": 50123000000, "gross_profit": 72305000000, "ebit": 24654000000, "ebitda": 45329000000, "pretax_income": null, "tax_provision": null, "net_income": 14400000000, "net_income_to_common": 14400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6722000000, "total_current_assets": 36458000000, "total_assets": 407060000000, "short_term_debt": 9477000000, "long_term_debt": 127854000000, "total_debt": 154899000000, "total_liabilities": null, "total_equity": 103297000000, "shares_outstanding": 7150063361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38314000000, "capital_expenditure": -17853000000, "free_cash_flow": 20461000000, "dividends_paid": -8136000000, "share_repurchases": -194000000, "shares_issued": 3000000, "net_debt_issued": -1093000000 }, "complete_fields": { "id": 389572, "ticker_id": 20493, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45329000000", "netIncome": "14400000000", "grossProfit": "72305000000", "totalRevenue": "122428000000", "costOfRevenue": "50123000000", "interestExpense": "6704000000", "operatingIncome": "24654000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18777000000" }, "balance": { "totalDebt": "154899000000", "totalAssets": "407060000000", "longTermDebt": "127854000000", "shortTermDebt": "9477000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "7150063361", "totalCurrentAssets": "36458000000", "totalShareholderEquity": "103297000000", "totalCurrentLiabilities": "51127000000", "cashAndShortTermInvestments": "6722000000" }, "cashflow": { "freeCashFlow": "20461000000", "dividendsPaid": "-8136000000", "issuanceOfDebt": "15410000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-16503000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "38314000000", "repurchaseOfStock": "-194000000", "capitalExpenditures": "-17853000000" } }, "revenue": 122428000000, "cost_of_revenue": 50123000000, "gross_profit": 72305000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24654000000, "depreciation_amortisation": 18777000000, "ebitda": 45329000000, "interest_expense": 6704000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14400000000, "net_income_continuing_ops": null, "net_income_to_common": 14400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6722000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36458000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 407060000000, "short_term_debt": 9477000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51127000000, "long_term_debt": 127854000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 154899000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 103297000000, "shares_outstanding": 7150063361, "operating_cash_flow": 38314000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17853000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8136000000, "share_repurchases": -194000000, "shares_issued": 3000000, "net_debt_issued": -1093000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20461000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45329000000", "netIncome": "14400000000", "grossProfit": "72305000000", "totalRevenue": "122428000000", "costOfRevenue": "50123000000", "interestExpense": "6704000000", "operatingIncome": "24654000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18777000000" }, "balance": { "totalDebt": "154899000000", "totalAssets": "407060000000", "longTermDebt": "127854000000", "shortTermDebt": "9477000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "7150063361", "totalCurrentAssets": "36458000000", "totalShareholderEquity": "103297000000", "totalCurrentLiabilities": "51127000000", "cashAndShortTermInvestments": "6722000000" }, "cashflow": { "freeCashFlow": "20461000000", "dividendsPaid": "-8136000000", "issuanceOfDebt": "15410000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-16503000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "38314000000", "repurchaseOfStock": "-194000000", "capitalExpenditures": "-17853000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "income_statement": { "revenue": 120741000000, "cost_of_revenue": 50848000000, "gross_profit": 69893000000, "ebit": 22911000000, "ebitda": 21035000000, "pretax_income": null, "tax_provision": null, "net_income": -8524000000, "net_income_to_common": -8524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3701000000, "total_current_assets": 33108000000, "total_assets": 402853000000, "short_term_debt": 7597000000, "long_term_debt": 128423000000, "total_debt": 154679000000, "total_liabilities": null, "total_equity": 97500000000, "shares_outstanding": 7128000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32023000000, "capital_expenditure": -19626000000, "free_cash_flow": 12397000000, "dividends_paid": -9859000000, "share_repurchases": -890000000, "shares_issued": 28000000, "net_debt_issued": -38259000000 }, "complete_fields": { "id": 389573, "ticker_id": 20493, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21035000000", "netIncome": "-8524000000", "grossProfit": "69893000000", "totalRevenue": "120741000000", "costOfRevenue": "50848000000", "interestExpense": "6108000000", "operatingIncome": "22911000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18021000000" }, "balance": { "totalDebt": "154679000000", "totalAssets": "402853000000", "longTermDebt": "128423000000", "shortTermDebt": "7597000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "7128000000", "totalCurrentAssets": "33108000000", "totalShareholderEquity": "97500000000", "totalCurrentLiabilities": "56173000000", "cashAndShortTermInvestments": "3701000000" }, "cashflow": { "freeCashFlow": "12397000000", "dividendsPaid": "-9859000000", "issuanceOfDebt": "6934000000", "issuanceOfStock": "28000000", "repaymentOfDebt": "-45193000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "32023000000", "repurchaseOfStock": "-890000000", "capitalExpenditures": "-19626000000" } }, "revenue": 120741000000, "cost_of_revenue": 50848000000, "gross_profit": 69893000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22911000000, "depreciation_amortisation": 18021000000, "ebitda": 21035000000, "interest_expense": 6108000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8524000000, "net_income_continuing_ops": null, "net_income_to_common": -8524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3701000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33108000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 402853000000, "short_term_debt": 7597000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56173000000, "long_term_debt": 128423000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 154679000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97500000000, "shares_outstanding": 7128000000, "operating_cash_flow": 32023000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19626000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9859000000, "share_repurchases": -890000000, "shares_issued": 28000000, "net_debt_issued": -38259000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12397000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21035000000", "netIncome": "-8524000000", "grossProfit": "69893000000", "totalRevenue": "120741000000", "costOfRevenue": "50848000000", "interestExpense": "6108000000", "operatingIncome": "22911000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18021000000" }, "balance": { "totalDebt": "154679000000", "totalAssets": "402853000000", "longTermDebt": "128423000000", "shortTermDebt": "7597000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "7128000000", "totalCurrentAssets": "33108000000", "totalShareholderEquity": "97500000000", "totalCurrentLiabilities": "56173000000", "cashAndShortTermInvestments": "3701000000" }, "cashflow": { "freeCashFlow": "12397000000", "dividendsPaid": "-9859000000", "issuanceOfDebt": "6934000000", "issuanceOfStock": "28000000", "repaymentOfDebt": "-45193000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "32023000000", "repurchaseOfStock": "-890000000", "capitalExpenditures": "-19626000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -15068000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389574, "ticker_id": 20493, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-15068000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15068000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-15068000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "income_statement": { "revenue": 33466000000, "cost_of_revenue": 14818000000, "gross_profit": 18648000000, "ebit": 6122000000, "ebitda": 11184000000, "pretax_income": null, "tax_provision": null, "net_income": 3788000000, "net_income_to_common": 3788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18234000000, "total_current_assets": 48732000000, "total_assets": 420198000000, "short_term_debt": 9011000000, "long_term_debt": 127089000000, "total_debt": 155043000000, "total_liabilities": null, "total_equity": 110533000000, "shares_outstanding": 7037502356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11320000000, "capital_expenditure": -6781000000, "free_cash_flow": 4539000000, "dividends_paid": null, "share_repurchases": -1831000000, "shares_issued": 2000000, "net_debt_issued": -3679000000 }, "complete_fields": { "id": 389564, "ticker_id": 20493, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11184000000", "netIncome": "3788000000", "grossProfit": "18648000000", "totalRevenue": "33466000000", "costOfRevenue": "14818000000", "interestExpense": "1791000000", "operatingIncome": "6122000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5128000000" }, "balance": { "totalDebt": "155043000000", "totalAssets": "420198000000", "longTermDebt": "127089000000", "shortTermDebt": "9011000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "7037502356", "totalCurrentAssets": "48732000000", "totalShareholderEquity": "110533000000", "totalCurrentLiabilities": "53780000000", "cashAndShortTermInvestments": "18234000000" }, "cashflow": { "freeCashFlow": "4539000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2000000", "repaymentOfDebt": "-3679000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "11320000000", "repurchaseOfStock": "-1831000000", "capitalExpenditures": "-6781000000" } }, "revenue": 33466000000, "cost_of_revenue": 14818000000, "gross_profit": 18648000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6122000000, "depreciation_amortisation": 5128000000, "ebitda": 11184000000, "interest_expense": 1791000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3788000000, "net_income_continuing_ops": null, "net_income_to_common": 3788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18234000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48732000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 420198000000, "short_term_debt": 9011000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53780000000, "long_term_debt": 127089000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 155043000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 110533000000, "shares_outstanding": 7037502356, "operating_cash_flow": 11320000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6781000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1831000000, "shares_issued": 2000000, "net_debt_issued": -3679000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4539000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11184000000", "netIncome": "3788000000", "grossProfit": "18648000000", "totalRevenue": "33466000000", "costOfRevenue": "14818000000", "interestExpense": "1791000000", "operatingIncome": "6122000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5128000000" }, "balance": { "totalDebt": "155043000000", "totalAssets": "420198000000", "longTermDebt": "127089000000", "shortTermDebt": "9011000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "7037502356", "totalCurrentAssets": "48732000000", "totalShareholderEquity": "110533000000", "totalCurrentLiabilities": "53780000000", "cashAndShortTermInvestments": "18234000000" }, "cashflow": { "freeCashFlow": "4539000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2000000", "repaymentOfDebt": "-3679000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "11320000000", "repurchaseOfStock": "-1831000000", "capitalExpenditures": "-6781000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "income_statement": { "revenue": 30709000000, "cost_of_revenue": 11819000000, "gross_profit": 18890000000, "ebit": 6119000000, "ebitda": 17670000000, "pretax_income": null, "tax_provision": null, "net_income": 9314000000, "net_income_to_common": 9314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20272000000, "total_current_assets": 54579000000, "total_assets": 423213000000, "short_term_debt": 11378000000, "long_term_debt": 128090000000, "total_debt": 158493000000, "total_liabilities": null, "total_equity": 110708000000, "shares_outstanding": 7109157807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10152000000, "capital_expenditure": -4887000000, "free_cash_flow": 5265000000, "dividends_paid": null, "share_repurchases": -1490000000, "shares_issued": 2000000, "net_debt_issued": 7369000000 }, "complete_fields": { "id": 389566, "ticker_id": 20493, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17670000000", "netIncome": "9314000000", "grossProfit": "18890000000", "totalRevenue": "30709000000", "costOfRevenue": "11819000000", "interestExpense": "1700000000", "operatingIncome": "6119000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5317000000" }, "balance": { "totalDebt": "158493000000", "totalAssets": "423213000000", "longTermDebt": "128090000000", "shortTermDebt": "11378000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "7109157807", "totalCurrentAssets": "54579000000", "totalShareholderEquity": "110708000000", "totalCurrentLiabilities": "53876000000", "cashAndShortTermInvestments": "20272000000" }, "cashflow": { "freeCashFlow": "5265000000", "dividendsPaid": null, "issuanceOfDebt": "7598000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-229000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "10152000000", "repurchaseOfStock": "-1490000000", "capitalExpenditures": "-4887000000" } }, "revenue": 30709000000, "cost_of_revenue": 11819000000, "gross_profit": 18890000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6119000000, "depreciation_amortisation": 5317000000, "ebitda": 17670000000, "interest_expense": 1700000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9314000000, "net_income_continuing_ops": null, "net_income_to_common": 9314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20272000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54579000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 423213000000, "short_term_debt": 11378000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53876000000, "long_term_debt": 128090000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158493000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 110708000000, "shares_outstanding": 7109157807, "operating_cash_flow": 10152000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4887000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1490000000, "shares_issued": 2000000, "net_debt_issued": 7369000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5265000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17670000000", "netIncome": "9314000000", "grossProfit": "18890000000", "totalRevenue": "30709000000", "costOfRevenue": "11819000000", "interestExpense": "1700000000", "operatingIncome": "6119000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5317000000" }, "balance": { "totalDebt": "158493000000", "totalAssets": "423213000000", "longTermDebt": "128090000000", "shortTermDebt": "11378000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "7109157807", "totalCurrentAssets": "54579000000", "totalShareholderEquity": "110708000000", "totalCurrentLiabilities": "53876000000", "cashAndShortTermInvestments": "20272000000" }, "cashflow": { "freeCashFlow": "5265000000", "dividendsPaid": null, "issuanceOfDebt": "7598000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-229000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "10152000000", "repurchaseOfStock": "-1490000000", "capitalExpenditures": "-4887000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "income_statement": { "revenue": 30847000000, "cost_of_revenue": 12150000000, "gross_profit": 18697000000, "ebit": 6501000000, "ebitda": 13004000000, "pretax_income": null, "tax_provision": null, "net_income": 4500000000, "net_income_to_common": 4500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10499000000, "total_current_assets": 39306000000, "total_assets": 405491000000, "short_term_debt": 9254000000, "long_term_debt": 123057000000, "total_debt": 150073000000, "total_liabilities": null, "total_equity": 105272000000, "shares_outstanding": 7161365673, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9763000000, "capital_expenditure": -4897000000, "free_cash_flow": 4866000000, "dividends_paid": null, "share_repurchases": -961000000, "shares_issued": 0, "net_debt_issued": 3379000000 }, "complete_fields": { "id": 389567, "ticker_id": 20493, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13004000000", "netIncome": "4500000000", "grossProfit": "18697000000", "totalRevenue": "30847000000", "costOfRevenue": "12150000000", "interestExpense": "1655000000", "operatingIncome": "6501000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5251000000" }, "balance": { "totalDebt": "150073000000", "totalAssets": "405491000000", "longTermDebt": "123057000000", "shortTermDebt": "9254000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "7161365673", "totalCurrentAssets": "39306000000", "totalShareholderEquity": "105272000000", "totalCurrentLiabilities": "48565000000", "cashAndShortTermInvestments": "10499000000" }, "cashflow": { "freeCashFlow": "4866000000", "dividendsPaid": null, "issuanceOfDebt": "3473000000", "issuanceOfStock": "0", "repaymentOfDebt": "-94000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "9763000000", "repurchaseOfStock": "-961000000", "capitalExpenditures": "-4897000000" } }, "revenue": 30847000000, "cost_of_revenue": 12150000000, "gross_profit": 18697000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6501000000, "depreciation_amortisation": 5251000000, "ebitda": 13004000000, "interest_expense": 1655000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4500000000, "net_income_continuing_ops": null, "net_income_to_common": 4500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10499000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39306000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 405491000000, "short_term_debt": 9254000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48565000000, "long_term_debt": 123057000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 150073000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 105272000000, "shares_outstanding": 7161365673, "operating_cash_flow": 9763000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4897000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -961000000, "shares_issued": 0, "net_debt_issued": 3379000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4866000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13004000000", "netIncome": "4500000000", "grossProfit": "18697000000", "totalRevenue": "30847000000", "costOfRevenue": "12150000000", "interestExpense": "1655000000", "operatingIncome": "6501000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5251000000" }, "balance": { "totalDebt": "150073000000", "totalAssets": "405491000000", "longTermDebt": "123057000000", "shortTermDebt": "9254000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "7161365673", "totalCurrentAssets": "39306000000", "totalShareholderEquity": "105272000000", "totalCurrentLiabilities": "48565000000", "cashAndShortTermInvestments": "10499000000" }, "cashflow": { "freeCashFlow": "4866000000", "dividendsPaid": null, "issuanceOfDebt": "3473000000", "issuanceOfStock": "0", "repaymentOfDebt": "-94000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "9763000000", "repurchaseOfStock": "-961000000", "capitalExpenditures": "-4897000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "income_statement": { "revenue": 30626000000, "cost_of_revenue": 12033000000, "gross_profit": 18593000000, "ebit": 6258000000, "ebitda": 12839000000, "pretax_income": null, "tax_provision": null, "net_income": 4351000000, "net_income_to_common": 4351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6885000000, "total_current_assets": 33780000000, "total_assets": 397467000000, "short_term_debt": 8902000000, "long_term_debt": 117259000000, "total_debt": 143594000000, "total_liabilities": null, "total_equity": 103744000000, "shares_outstanding": 7195561726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9049000000, "capital_expenditure": -4277000000, "free_cash_flow": 4772000000, "dividends_paid": null, "share_repurchases": -2293000000, "shares_issued": 17000000, "net_debt_issued": 1430000000 }, "complete_fields": { "id": 389568, "ticker_id": 20493, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12839000000", "netIncome": "4351000000", "grossProfit": "18593000000", "totalRevenue": "30626000000", "costOfRevenue": "12033000000", "interestExpense": "1658000000", "operatingIncome": "6258000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5190000000" }, "balance": { "totalDebt": "143594000000", "totalAssets": "397467000000", "longTermDebt": "117259000000", "shortTermDebt": "8902000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "7195561726", "totalCurrentAssets": "33780000000", "totalShareholderEquity": "103744000000", "totalCurrentLiabilities": "47999000000", "cashAndShortTermInvestments": "6885000000" }, "cashflow": { "freeCashFlow": "4772000000", "dividendsPaid": null, "issuanceOfDebt": "2956000000", "issuanceOfStock": "17000000", "repaymentOfDebt": "-1526000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9049000000", "repurchaseOfStock": "-2293000000", "capitalExpenditures": "-4277000000" } }, "revenue": 30626000000, "cost_of_revenue": 12033000000, "gross_profit": 18593000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6258000000, "depreciation_amortisation": 5190000000, "ebitda": 12839000000, "interest_expense": 1658000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4351000000, "net_income_continuing_ops": null, "net_income_to_common": 4351000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6885000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33780000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 397467000000, "short_term_debt": 8902000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47999000000, "long_term_debt": 117259000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 143594000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 103744000000, "shares_outstanding": 7195561726, "operating_cash_flow": 9049000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4277000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2293000000, "shares_issued": 17000000, "net_debt_issued": 1430000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4772000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12839000000", "netIncome": "4351000000", "grossProfit": "18593000000", "totalRevenue": "30626000000", "costOfRevenue": "12033000000", "interestExpense": "1658000000", "operatingIncome": "6258000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5190000000" }, "balance": { "totalDebt": "143594000000", "totalAssets": "397467000000", "longTermDebt": "117259000000", "shortTermDebt": "8902000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "7195561726", "totalCurrentAssets": "33780000000", "totalShareholderEquity": "103744000000", "totalCurrentLiabilities": "47999000000", "cashAndShortTermInvestments": "6885000000" }, "cashflow": { "freeCashFlow": "4772000000", "dividendsPaid": null, "issuanceOfDebt": "2956000000", "issuanceOfStock": "17000000", "repaymentOfDebt": "-1526000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9049000000", "repurchaseOfStock": "-2293000000", "capitalExpenditures": "-4277000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "income_statement": { "revenue": 32298000000, "cost_of_revenue": 14195000000, "gross_profit": 18103000000, "ebit": 5340000000, "ebitda": 12343000000, "pretax_income": null, "tax_provision": null, "net_income": 4080000000, "net_income_to_common": 4080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3298000000, "total_current_assets": 31168000000, "total_assets": 394795000000, "short_term_debt": 5089000000, "long_term_debt": 118443000000, "total_debt": 140923000000, "total_liabilities": null, "total_equity": 104372000000, "shares_outstanding": 7175895450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11896000000, "capital_expenditure": -6843000000, "free_cash_flow": 5053000000, "dividends_paid": -2037000000, "share_repurchases": -13000000, "shares_issued": 13000000, "net_debt_issued": -3169000000 }, "complete_fields": { "id": 389569, "ticker_id": 20493, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12343000000", "netIncome": "4080000000", "grossProfit": "18103000000", "totalRevenue": "32298000000", "costOfRevenue": "14195000000", "interestExpense": "1661000000", "operatingIncome": "5340000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5374000000" }, "balance": { "totalDebt": "140923000000", "totalAssets": "394795000000", "longTermDebt": "118443000000", "shortTermDebt": "5089000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "7175895450", "totalCurrentAssets": "31168000000", "totalShareholderEquity": "104372000000", "totalCurrentLiabilities": "46872000000", "cashAndShortTermInvestments": "3298000000" }, "cashflow": { "freeCashFlow": "5053000000", "dividendsPaid": "-2037000000", "issuanceOfDebt": "15000000", "issuanceOfStock": "13000000", "repaymentOfDebt": "-3184000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11896000000", "repurchaseOfStock": "-13000000", "capitalExpenditures": "-6843000000" } }, "revenue": 32298000000, "cost_of_revenue": 14195000000, "gross_profit": 18103000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5340000000, "depreciation_amortisation": 5374000000, "ebitda": 12343000000, "interest_expense": 1661000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4080000000, "net_income_continuing_ops": null, "net_income_to_common": 4080000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3298000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31168000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 394795000000, "short_term_debt": 5089000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46872000000, "long_term_debt": 118443000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 140923000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 104372000000, "shares_outstanding": 7175895450, "operating_cash_flow": 11896000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6843000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2037000000, "share_repurchases": -13000000, "shares_issued": 13000000, "net_debt_issued": -3169000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5053000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12343000000", "netIncome": "4080000000", "grossProfit": "18103000000", "totalRevenue": "32298000000", "costOfRevenue": "14195000000", "interestExpense": "1661000000", "operatingIncome": "5340000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5374000000" }, "balance": { "totalDebt": "140923000000", "totalAssets": "394795000000", "longTermDebt": "118443000000", "shortTermDebt": "5089000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "7175895450", "totalCurrentAssets": "31168000000", "totalShareholderEquity": "104372000000", "totalCurrentLiabilities": "46872000000", "cashAndShortTermInvestments": "3298000000" }, "cashflow": { "freeCashFlow": "5053000000", "dividendsPaid": "-2037000000", "issuanceOfDebt": "15000000", "issuanceOfStock": "13000000", "repaymentOfDebt": "-3184000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "11896000000", "repurchaseOfStock": "-13000000", "capitalExpenditures": "-6843000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389571, "ticker_id": 20493, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:32.397317+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }