{ "ticker": { "uuid": "5e5eaab5-eab2-4719-ac98-b009c55e39d9", "symbol": "RAYMOND", "name": "Raymond Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/5e5eaab5-eab2-4719-ac98-b009c55e39d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e5eaab5-eab2-4719-ac98-b009c55e39d9/" }, "ticker_metadata": { "id": 16118, "uuid": "5e5eaab5-eab2-4719-ac98-b009c55e39d9", "symbol": "RAYMOND", "name": "Raymond Limited", "asset_type": "equity", "market_cap": 35964395520, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Raymond Limited engages in the engineering businesses in India. It operates through Tools and Hardware, Auto Components, Precision, and Others segments. The company also engages non-scheduled airline operations. In addition, it manufactures and distributes steel files, drills, cutting tools, hand tools, power tool accessories, and machines; and precision components, such as ring gears, flexplates, and water pump bearings, as well as machined components and sensor rings. The company serves automotive, industrial systems, aerospace, and defense industries; and non-automotive industries, including construction, marine, lawn equipment, and power generation. Raymond Limited was incorporated in 1925 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5e5eaab5-eab2-4719-ac98-b009c55e39d9", "symbol": "RAYMOND", "name": "Raymond Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/5e5eaab5-eab2-4719-ac98-b009c55e39d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e5eaab5-eab2-4719-ac98-b009c55e39d9/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.53, "value": 0.72, "quality": 0.31, "momentum": 0.26, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 510.1, "market_cap": 33947885352.41, "pe_ratio": 0.6215, "earnings_yield": 1.6091, "ebitda_to_ev": 0.071, "shareholder_yield": 0.0001, "roe": 1.9208, "piotroski_f_score": 6, "momentum_12_1": -0.1644, "volatility_252d": 0.4411 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:30.978578+00:00", "batch_id": "" }, "size": { "price_close": 510.1, "market_cap": 33947885352.4086, "market_cap_usd": 33947885352.4086, "enterprise_value": 43148885352.4086, "shares_outstanding": 66551431, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.6215, "pb_ratio": 1.1937, "ptbv_ratio": 1.1937, "ps_ratio": 1.5143, "pcf_ratio": 81.2734, "pfcf_ratio": -47.104, "ev_ebitda": 14.0807, "ev_ebit": 44.7556, "ev_sales": 1.9247, "ev_fcf": -59.8708, "earnings_yield": 1.6091, "fcf_yield": -0.0167, "price_to_sales": 1.5143, "price_to_book": 1.1937, "price_to_cashflow": 81.2734, "ebitda_to_ev": 0.071, "sales_yield": 0.5196 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0, "shareholder_yield": 0.0001, "debt_paydown_yield": 0, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.4129, "operating_margin": 0.043, "net_margin": 2.4367, "ebitda_margin": 0.1367, "fcf_margin": -0.0321, "roe": 1.9208, "roa": 1.153, "roic": 0.0192, "roc_greenblatt": null, "asset_turnover": 0.4732, "cash_conversion": -0.0132, "accruals_ratio": 1.1441, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.1308, "revenue_stability_5y": 0.9864, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1954, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0025, "debt_to_assets": 0.2226, "interest_coverage": 1.2109, "current_ratio": 1.72, "quick_ratio": 1.72, "net_debt": 9201000000, "local_beta": 1.6755, "volatility_252d": 0.4411, "volatility_60d": 1.0148, "max_drawdown_12m": -0.5234, "risk_adjusted_momentum": -0.3727 }, "growth": { "revenue_growth_1y": 0.1363, "revenue_growth_3y_cagr": -0.3515, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3001, "eps_growth_3y_cagr": 1.1615, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.9574, "book_value_growth_1y": -0.2347, "revenue_growth": 0.1363, "earnings_growth": -0.3001 }, "momentum": { "price_return_1m": -0.0109, "price_return_3m": 0.3399, "price_return_6m": 0.1204, "price_return_9m": -0.1661, "price_return_12m": -0.1735, "price_return_12m_ex1m": -0.1644, "momentum_6m": 0.1204, "momentum_12m": -0.1735, "momentum_12_1": -0.1644, "distance_from_52w_high": -0.2903, "distance_from_52w_low": 0.4891, "relative_strength": -0.0658 }, "raw_ttm": { "revenue_ttm": 22418700000, "gross_profit_ttm": 9256500000, "ebit_ttm": 964100000, "ebitda_ttm": 3064400000, "net_income_ttm": 54626600000, "eps_diluted_ttm": 820.8178, "operating_cash_flow_ttm": 417700000, "capital_expenditure_ttm": -1138400000, "fcf_ttm": -720700000, "dividends_paid_ttm": -4000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 796200000, "cash_and_equivalents": 1347900000, "total_current_assets": 19062700000, "total_current_liabilities": 11083100000, "net_ppe": null, "total_assets": 47379400000, "total_debt": 10548900000, "total_equity": 28439800000, "net_working_capital": 12016500000, "book_value_per_share": 427.3357, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 427.3357 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 1, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 36, "rank_pcf": 90, "rank_ev_ebitda": 46, "rank_ev_ebit": 82, "rank_earnings_yield": 1, "rank_fcf_yield": 69, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 55, "rank_roe": 1, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 48, "rank_fcf_margin": 68, "rank_piotroski": 26, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 63 }, "composites": { "value_composite": 28, "quality_composite": 69, "momentum_composite": 74, "growth_composite": 76, "yield_composite": 58, "svqf_composite": 1, "vc1_composite": 27, "vc2_composite": 26, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.4724, "os_score": 0.53, "value_percentile": 0.72, "quality_percentile": 0.31, "momentum_percentile": 0.26, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6933, "ticker_id": 16118, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:30.978578+00:00", "batch_id": "", "os_score_delta": null, "price_close": 510.1, "market_cap": 33947885352.4086, "market_cap_usd": 33947885352.4086, "enterprise_value": 43148885352.4086, "shares_outstanding": 66551431, "fx_rate_to_usd": null, "pe_ratio": 0.62145338, "pb_ratio": 1.19367525, "ptbv_ratio": 1.19367525, "ps_ratio": 1.51426645, "pcf_ratio": 81.2733669, "pfcf_ratio": -47.10404517, "ev_ebitda": 14.08069617, "ev_ebit": 44.75561182, "ev_sales": 1.92468276, "ev_fcf": -59.87079971, "earnings_yield": 1.60913116, "fcf_yield": -0.01670263, "dividend_yield": 0.00011783, "buyback_yield": 0, "shareholder_yield": 0.00011783, "debt_paydown_yield": 0, "total_yield": 0.00011783, "gross_margin": 0.41289192, "operating_margin": 0.04300428, "net_margin": 2.43665333, "ebitda_margin": 0.13668946, "fcf_margin": -0.03214727, "roe": 1.92078003, "roa": 1.15296099, "roic": 0.01920987, "roc_greenblatt": null, "asset_turnover": 0.473174, "cash_conversion": -0.01319321, "accruals_ratio": 1.14414492, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.00254536, "debt_to_assets": 0.2226474, "interest_coverage": 1.21087666, "current_ratio": 1.71997907, "quick_ratio": 1.71997907, "net_debt": 9201000000, "revenue_growth_1y": 0.13625157, "revenue_growth_3y_cagr": -0.35153608, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.30008937, "eps_growth_3y_cagr": 1.16145667, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.95735919, "book_value_growth_1y": -0.23469514, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.130787, "revenue_stability_5y": 0.986416, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01085904, "price_return_3m": 0.33990016, "price_return_6m": 0.12036024, "price_return_9m": -0.1660945, "price_return_12m": -0.17345866, "price_return_12m_ex1m": -0.16438468, "distance_from_52w_high": -0.290345, "distance_from_52w_low": 0.48912574, "relative_strength": -0.06577892, "local_beta": 1.6755, "volatility_252d": 0.441092, "volatility_60d": 1.014821, "max_drawdown_12m": -0.52344186, "revenue_ttm": 22418700000, "gross_profit_ttm": 9256500000, "ebit_ttm": 964100000, "ebitda_ttm": 3064400000, "net_income_ttm": 54626600000, "eps_diluted_ttm": 820.81781232, "operating_cash_flow_ttm": 417700000, "capital_expenditure_ttm": -1138400000, "fcf_ttm": -720700000, "dividends_paid_ttm": -4000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 796200000, "cash_and_equivalents": 1347900000, "total_current_assets": 19062700000, "total_current_liabilities": 11083100000, "net_ppe": null, "total_assets": 47379400000, "total_debt": 10548900000, "total_equity": 28439800000, "net_working_capital": 12016500000, "book_value_per_share": 427.33566465, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 427.33566465, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 1, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 36, "rank_pcf": 90, "rank_ev_ebitda": 46, "rank_ev_ebit": 82, "rank_earnings_yield": 1, "rank_fcf_yield": 69, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 55, "rank_roe": 1, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 48, "rank_fcf_margin": 68, "rank_piotroski": 26, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 63, "value_composite": 28, "quality_composite": 69, "momentum_composite": 74, "growth_composite": 76, "yield_composite": 58, "svqf_composite": 1, "vc1_composite": 27, "vc2_composite": 26, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 510.1, "os": 0.53, "value": 0.72, "quality": 0.31, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 0.6215, "earnings_yield": 1.6091, "shareholder_yield": 0.0001, "roe": 1.9208, "momentum_12_1": -0.1644, "complete_fields": { "id": 6933, "ticker_id": 16118, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:30.978578+00:00", "batch_id": "", "os_score_delta": null, "price_close": 510.1, "market_cap": 33947885352.4086, "market_cap_usd": 33947885352.4086, "enterprise_value": 43148885352.4086, "shares_outstanding": 66551431, "fx_rate_to_usd": null, "pe_ratio": 0.62145338, "pb_ratio": 1.19367525, "ptbv_ratio": 1.19367525, "ps_ratio": 1.51426645, "pcf_ratio": 81.2733669, "pfcf_ratio": -47.10404517, "ev_ebitda": 14.08069617, "ev_ebit": 44.75561182, "ev_sales": 1.92468276, "ev_fcf": -59.87079971, "earnings_yield": 1.60913116, "fcf_yield": -0.01670263, "dividend_yield": 0.00011783, "buyback_yield": 0, "shareholder_yield": 0.00011783, "debt_paydown_yield": 0, "total_yield": 0.00011783, "gross_margin": 0.41289192, "operating_margin": 0.04300428, "net_margin": 2.43665333, "ebitda_margin": 0.13668946, "fcf_margin": -0.03214727, "roe": 1.92078003, "roa": 1.15296099, "roic": 0.01920987, "roc_greenblatt": null, "asset_turnover": 0.473174, "cash_conversion": -0.01319321, "accruals_ratio": 1.14414492, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.00254536, "debt_to_assets": 0.2226474, "interest_coverage": 1.21087666, "current_ratio": 1.71997907, "quick_ratio": 1.71997907, "net_debt": 9201000000, "revenue_growth_1y": 0.13625157, "revenue_growth_3y_cagr": -0.35153608, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.30008937, "eps_growth_3y_cagr": 1.16145667, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.95735919, "book_value_growth_1y": -0.23469514, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.130787, "revenue_stability_5y": 0.986416, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01085904, "price_return_3m": 0.33990016, "price_return_6m": 0.12036024, "price_return_9m": -0.1660945, "price_return_12m": -0.17345866, "price_return_12m_ex1m": -0.16438468, "distance_from_52w_high": -0.290345, "distance_from_52w_low": 0.48912574, "relative_strength": -0.06577892, "local_beta": 1.6755, "volatility_252d": 0.441092, "volatility_60d": 1.014821, "max_drawdown_12m": -0.52344186, "revenue_ttm": 22418700000, "gross_profit_ttm": 9256500000, "ebit_ttm": 964100000, "ebitda_ttm": 3064400000, "net_income_ttm": 54626600000, "eps_diluted_ttm": 820.81781232, "operating_cash_flow_ttm": 417700000, "capital_expenditure_ttm": -1138400000, "fcf_ttm": -720700000, "dividends_paid_ttm": -4000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 796200000, "cash_and_equivalents": 1347900000, "total_current_assets": 19062700000, "total_current_liabilities": 11083100000, "net_ppe": null, "total_assets": 47379400000, "total_debt": 10548900000, "total_equity": 28439800000, "net_working_capital": 12016500000, "book_value_per_share": 427.33566465, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 427.33566465, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 1, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 36, "rank_pcf": 90, "rank_ev_ebitda": 46, "rank_ev_ebit": 82, "rank_earnings_yield": 1, "rank_fcf_yield": 69, "rank_dividend_yield": 51, "rank_shareholder_yield": 46, "rank_total_yield": 55, "rank_roe": 1, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 48, "rank_fcf_margin": 68, "rank_piotroski": 26, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 63, "value_composite": 28, "quality_composite": 69, "momentum_composite": 74, "growth_composite": 76, "yield_composite": 58, "svqf_composite": 1, "vc1_composite": 27, "vc2_composite": 26, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "income_statement": { "revenue": 22121000000, "cost_of_revenue": 12707200000, "gross_profit": 9413800000, "ebit": 831300000, "ebitda": 1296700000, "pretax_income": null, "tax_provision": null, "net_income": 53412700000, "net_income_to_common": 53412700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1347900000, "total_current_assets": 19062700000, "total_assets": 47379400000, "short_term_debt": 5384800000, "long_term_debt": 4600300000, "total_debt": 10548900000, "total_liabilities": null, "total_equity": 28439800000, "shares_outstanding": 66551431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 417700000, "capital_expenditure": -1138400000, "free_cash_flow": -720700000, "dividends_paid": -4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2150900000 }, "complete_fields": { "id": 376805, "ticker_id": 16118, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1296700000", "netIncome": "53412700000", "grossProfit": "9413800000", "totalRevenue": "22121000000", "costOfRevenue": "12707200000", "interestExpense": "836300000", "operatingIncome": "831300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1518100000" }, "balance": { "totalDebt": "10548900000", "totalAssets": "47379400000", "longTermDebt": "4600300000", "shortTermDebt": "5384800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66551431", "totalCurrentAssets": "19062700000", "totalShareholderEquity": "28439800000", "totalCurrentLiabilities": "11083100000", "cashAndShortTermInvestments": "1347900000" }, "cashflow": { "freeCashFlow": "-720700000", "dividendsPaid": "-4000000", "issuanceOfDebt": "6686100000", "issuanceOfStock": null, "repaymentOfDebt": "-4535200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "417700000", "repurchaseOfStock": null, "capitalExpenditures": "-1138400000" } }, "revenue": 22121000000, "cost_of_revenue": 12707200000, "gross_profit": 9413800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 831300000, "depreciation_amortisation": 1518100000, "ebitda": 1296700000, "interest_expense": 836300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53412700000, "net_income_continuing_ops": null, "net_income_to_common": 53412700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1347900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19062700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47379400000, "short_term_debt": 5384800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11083100000, "long_term_debt": 4600300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10548900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28439800000, "shares_outstanding": 66551431, "operating_cash_flow": 417700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1138400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2150900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -720700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1296700000", "netIncome": "53412700000", "grossProfit": "9413800000", "totalRevenue": "22121000000", "costOfRevenue": "12707200000", "interestExpense": "836300000", "operatingIncome": "831300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1518100000" }, "balance": { "totalDebt": "10548900000", "totalAssets": "47379400000", "longTermDebt": "4600300000", "shortTermDebt": "5384800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66551431", "totalCurrentAssets": "19062700000", "totalShareholderEquity": "28439800000", "totalCurrentLiabilities": "11083100000", "cashAndShortTermInvestments": "1347900000" }, "cashflow": { "freeCashFlow": "-720700000", "dividendsPaid": "-4000000", "issuanceOfDebt": "6686100000", "issuanceOfStock": null, "repaymentOfDebt": "-4535200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "417700000", "repurchaseOfStock": null, "capitalExpenditures": "-1138400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "income_statement": { "revenue": 19468400000, "cost_of_revenue": 11865400000, "gross_profit": 7603000000, "ebit": 302800000, "ebitda": 3070000000, "pretax_income": null, "tax_provision": null, "net_income": 76313600000, "net_income_to_common": 76313600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343700000, "total_current_assets": 52031500000, "total_assets": 77163100000, "short_term_debt": 3875700000, "long_term_debt": 2892400000, "total_debt": 7403300000, "total_liabilities": null, "total_equity": 37161400000, "shares_outstanding": 66551431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2331400000, "capital_expenditure": -1578600000, "free_cash_flow": 752800000, "dividends_paid": -659100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -388100000 }, "complete_fields": { "id": 376809, "ticker_id": 16118, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3070000000", "netIncome": "76313600000", "grossProfit": "7603000000", "totalRevenue": "19468400000", "costOfRevenue": "11865400000", "interestExpense": "652800000", "operatingIncome": "302800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1633800000" }, "balance": { "totalDebt": "7403300000", "totalAssets": "77163100000", "longTermDebt": "2892400000", "shortTermDebt": "3875700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66551431", "totalCurrentAssets": "52031500000", "totalShareholderEquity": "37161400000", "totalCurrentLiabilities": "30161700000", "cashAndShortTermInvestments": "343700000" }, "cashflow": { "freeCashFlow": "752800000", "dividendsPaid": "-659100000", "issuanceOfDebt": "1152700000", "issuanceOfStock": null, "repaymentOfDebt": "-1540800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2331400000", "repurchaseOfStock": null, "capitalExpenditures": "-1578600000" } }, "revenue": 19468400000, "cost_of_revenue": 11865400000, "gross_profit": 7603000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302800000, "depreciation_amortisation": 1633800000, "ebitda": 3070000000, "interest_expense": 652800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76313600000, "net_income_continuing_ops": null, "net_income_to_common": 76313600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52031500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77163100000, "short_term_debt": 3875700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30161700000, "long_term_debt": 2892400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7403300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37161400000, "shares_outstanding": 66551431, "operating_cash_flow": 2331400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1578600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -659100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -388100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 752800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3070000000", "netIncome": "76313600000", "grossProfit": "7603000000", "totalRevenue": "19468400000", "costOfRevenue": "11865400000", "interestExpense": "652800000", "operatingIncome": "302800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1633800000" }, "balance": { "totalDebt": "7403300000", "totalAssets": "77163100000", "longTermDebt": "2892400000", "shortTermDebt": "3875700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66551431", "totalCurrentAssets": "52031500000", "totalShareholderEquity": "37161400000", "totalCurrentLiabilities": "30161700000", "cashAndShortTermInvestments": "343700000" }, "cashflow": { "freeCashFlow": "752800000", "dividendsPaid": "-659100000", "issuanceOfDebt": "1152700000", "issuanceOfStock": null, "repaymentOfDebt": "-1540800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2331400000", "repurchaseOfStock": null, "capitalExpenditures": "-1578600000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "income_statement": { "revenue": 9295400000, "cost_of_revenue": 5876800000, "gross_profit": 3418600000, "ebit": 145500000, "ebitda": 3704200000, "pretax_income": null, "tax_provision": null, "net_income": 16377500000, "net_income_to_common": 16377500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822300000, "total_current_assets": 73892200000, "total_assets": 131729500000, "short_term_debt": 10585700000, "long_term_debt": 23676100000, "total_debt": 41817200000, "total_liabilities": null, "total_equity": 46173400000, "shares_outstanding": 66551431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5332600000, "capital_expenditure": -2076400000, "free_cash_flow": 3256200000, "dividends_paid": -200900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11494000000 }, "complete_fields": { "id": 376812, "ticker_id": 16118, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3704200000", "netIncome": "16377500000", "grossProfit": "3418600000", "totalRevenue": "9295400000", "costOfRevenue": "5876800000", "interestExpense": "79900000", "operatingIncome": "145500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2836800000" }, "balance": { "totalDebt": "41817200000", "totalAssets": "131729500000", "longTermDebt": "23676100000", "shortTermDebt": "10585700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "66551431", "totalCurrentAssets": "73892200000", "totalShareholderEquity": "46173400000", "totalCurrentLiabilities": "44418000000", "cashAndShortTermInvestments": "1822300000" }, "cashflow": { "freeCashFlow": "3256200000", "dividendsPaid": "-200900000", "issuanceOfDebt": "21028100000", "issuanceOfStock": null, "repaymentOfDebt": "-9534100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5332600000", "repurchaseOfStock": null, "capitalExpenditures": "-2076400000" } }, "revenue": 9295400000, "cost_of_revenue": 5876800000, "gross_profit": 3418600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145500000, "depreciation_amortisation": 2836800000, "ebitda": 3704200000, "interest_expense": 79900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16377500000, "net_income_continuing_ops": null, "net_income_to_common": 16377500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1822300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73892200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131729500000, "short_term_debt": 10585700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44418000000, "long_term_debt": 23676100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41817200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46173400000, "shares_outstanding": 66551431, "operating_cash_flow": 5332600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2076400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -200900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11494000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3256200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3704200000", "netIncome": "16377500000", "grossProfit": "3418600000", "totalRevenue": "9295400000", "costOfRevenue": "5876800000", "interestExpense": "79900000", "operatingIncome": "145500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2836800000" }, "balance": { "totalDebt": "41817200000", "totalAssets": "131729500000", "longTermDebt": "23676100000", "shortTermDebt": "10585700000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "66551431", "totalCurrentAssets": "73892200000", "totalShareholderEquity": "46173400000", "totalCurrentLiabilities": "44418000000", "cashAndShortTermInvestments": "1822300000" }, "cashflow": { "freeCashFlow": "3256200000", "dividendsPaid": "-200900000", "issuanceOfDebt": "21028100000", "issuanceOfStock": null, "repaymentOfDebt": "-9534100000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5332600000", "repurchaseOfStock": null, "capitalExpenditures": "-2076400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "income_statement": { "revenue": 81123618000, "cost_of_revenue": 48112022000, "gross_profit": 33011596000, "ebit": 9878192000, "ebitda": 12285888000, "pretax_income": null, "tax_provision": null, "net_income": 5289382000, "net_income_to_common": 5289382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1718970000, "total_current_assets": 50157631000, "total_assets": 82149827000, "short_term_debt": 11373995000, "long_term_debt": 9907324000, "total_debt": 25301393000, "total_liabilities": null, "total_equity": 28989714000, "shares_outstanding": 66573731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8042301000, "capital_expenditure": -1163426000, "free_cash_flow": 6878875000, "dividends_paid": -200468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -751762000 }, "complete_fields": { "id": 376813, "ticker_id": 16118, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12285888000", "netIncome": "5289382000", "grossProfit": "33011596000", "totalRevenue": "81123618000", "costOfRevenue": "48112022000", "interestExpense": "2559186000", "operatingIncome": "9878192000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2353509000" }, "balance": { "totalDebt": "25301393000", "totalAssets": "82149827000", "longTermDebt": "9907324000", "shortTermDebt": "11373995000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "66573731", "totalCurrentAssets": "50157631000", "totalShareholderEquity": "28989714000", "totalCurrentLiabilities": "37807084000", "cashAndShortTermInvestments": "1718970000" }, "cashflow": { "freeCashFlow": "6878875000", "dividendsPaid": "-200468000", "issuanceOfDebt": "3627859000", "issuanceOfStock": null, "repaymentOfDebt": "-4379621000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8042301000", "repurchaseOfStock": null, "capitalExpenditures": "-1163426000" } }, "revenue": 81123618000, "cost_of_revenue": 48112022000, "gross_profit": 33011596000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9878192000, "depreciation_amortisation": 2353509000, "ebitda": 12285888000, "interest_expense": 2559186000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5289382000, "net_income_continuing_ops": null, "net_income_to_common": 5289382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1718970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50157631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82149827000, "short_term_debt": 11373995000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37807084000, "long_term_debt": 9907324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25301393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28989714000, "shares_outstanding": 66573731, "operating_cash_flow": 8042301000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1163426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -200468000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -751762000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6878875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12285888000", "netIncome": "5289382000", "grossProfit": "33011596000", "totalRevenue": "81123618000", "costOfRevenue": "48112022000", "interestExpense": "2559186000", "operatingIncome": "9878192000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2353509000" }, "balance": { "totalDebt": "25301393000", "totalAssets": "82149827000", "longTermDebt": "9907324000", "shortTermDebt": "11373995000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "66573731", "totalCurrentAssets": "50157631000", "totalShareholderEquity": "28989714000", "totalCurrentLiabilities": "37807084000", "cashAndShortTermInvestments": "1718970000" }, "cashflow": { "freeCashFlow": "6878875000", "dividendsPaid": "-200468000", "issuanceOfDebt": "3627859000", "issuanceOfStock": null, "repaymentOfDebt": "-4379621000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "8042301000", "repurchaseOfStock": null, "capitalExpenditures": "-1163426000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376814, "ticker_id": 16118, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "income_statement": { "revenue": 6029100000, "cost_of_revenue": 3334900000, "gross_profit": 2694200000, "ebit": 387600000, "ebitda": 638800000, "pretax_income": null, "tax_provision": null, "net_income": 11300000, "net_income_to_common": 11300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1347900000, "total_current_assets": 19062700000, "total_assets": 47379400000, "short_term_debt": 5384800000, "long_term_debt": 4600300000, "total_debt": 10548900000, "total_liabilities": null, "total_equity": 28439800000, "shares_outstanding": 66551431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376804, "ticker_id": 16118, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "638800000", "netIncome": "11300000", "grossProfit": "2694200000", "totalRevenue": "6029100000", "costOfRevenue": "3334900000", "interestExpense": "229900000", "operatingIncome": "387600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "367100000" }, "balance": { "totalDebt": "10548900000", "totalAssets": "47379400000", "longTermDebt": "4600300000", "shortTermDebt": "5384800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66551431", "totalCurrentAssets": "19062700000", "totalShareholderEquity": "28439800000", "totalCurrentLiabilities": "11083100000", "cashAndShortTermInvestments": "1347900000" } }, "revenue": 6029100000, "cost_of_revenue": 3334900000, "gross_profit": 2694200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 387600000, "depreciation_amortisation": 367100000, "ebitda": 638800000, "interest_expense": 229900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11300000, "net_income_continuing_ops": null, "net_income_to_common": 11300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1347900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19062700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47379400000, "short_term_debt": 5384800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11083100000, "long_term_debt": 4600300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10548900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28439800000, "shares_outstanding": 66551431, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "638800000", "netIncome": "11300000", "grossProfit": "2694200000", "totalRevenue": "6029100000", "costOfRevenue": "3334900000", "interestExpense": "229900000", "operatingIncome": "387600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "367100000" }, "balance": { "totalDebt": "10548900000", "totalAssets": "47379400000", "longTermDebt": "4600300000", "shortTermDebt": "5384800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "66551431", "totalCurrentAssets": "19062700000", "totalShareholderEquity": "28439800000", "totalCurrentLiabilities": "11083100000", "cashAndShortTermInvestments": "1347900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "income_statement": { "revenue": 5572100000, "cost_of_revenue": 3226800000, "gross_profit": 2345300000, "ebit": 217800000, "ebitda": 688700000, "pretax_income": null, "tax_provision": null, "net_income": 35800000, "net_income_to_common": 35800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376806, "ticker_id": 16118, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "688700000", "netIncome": "35800000", "grossProfit": "2345300000", "totalRevenue": "5572100000", "costOfRevenue": "3226800000", "interestExpense": "205900000", "operatingIncome": "217800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "381600000" } }, "revenue": 5572100000, "cost_of_revenue": 3226800000, "gross_profit": 2345300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217800000, "depreciation_amortisation": 381600000, "ebitda": 688700000, "interest_expense": 205900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35800000, "net_income_continuing_ops": null, "net_income_to_common": 35800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "688700000", "netIncome": "35800000", "grossProfit": "2345300000", "totalRevenue": "5572100000", "costOfRevenue": "3226800000", "interestExpense": "205900000", "operatingIncome": "217800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "381600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "income_statement": { "revenue": 5242900000, "cost_of_revenue": 3114700000, "gross_profit": 2128200000, "ebit": 177700000, "ebitda": 852700000, "pretax_income": null, "tax_provision": null, "net_income": 53251900000, "net_income_to_common": 53251900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376807, "ticker_id": 16118, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "852700000", "netIncome": "53251900000", "grossProfit": "2128200000", "totalRevenue": "5242900000", "costOfRevenue": "3114700000", "interestExpense": "185500000", "operatingIncome": "177700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "385100000" } }, "revenue": 5242900000, "cost_of_revenue": 3114700000, "gross_profit": 2128200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177700000, "depreciation_amortisation": 385100000, "ebitda": 852700000, "interest_expense": 185500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53251900000, "net_income_continuing_ops": null, "net_income_to_common": 53251900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "852700000", "netIncome": "53251900000", "grossProfit": "2128200000", "totalRevenue": "5242900000", "costOfRevenue": "3114700000", "interestExpense": "185500000", "operatingIncome": "177700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "385100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "income_statement": { "revenue": 5574600000, "cost_of_revenue": 3485800000, "gross_profit": 2088800000, "ebit": 181000000, "ebitda": 884200000, "pretax_income": null, "tax_provision": null, "net_income": 1327600000, "net_income_to_common": 1327600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343700000, "total_current_assets": 52031500000, "total_assets": 77163100000, "short_term_debt": 3875700000, "long_term_debt": 2892400000, "total_debt": 7403300000, "total_liabilities": null, "total_equity": 37161400000, "shares_outstanding": 66551431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376808, "ticker_id": 16118, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "884200000", "netIncome": "1327600000", "grossProfit": "2088800000", "totalRevenue": "5574600000", "costOfRevenue": "3485800000", "interestExpense": "174900000", "operatingIncome": "181000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "367300000" }, "balance": { "totalDebt": "7403300000", "totalAssets": "77163100000", "longTermDebt": "2892400000", "shortTermDebt": "3875700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66551431", "totalCurrentAssets": "52031500000", "totalShareholderEquity": "37161400000", "totalCurrentLiabilities": "30161700000", "cashAndShortTermInvestments": "343700000" } }, "revenue": 5574600000, "cost_of_revenue": 3485800000, "gross_profit": 2088800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181000000, "depreciation_amortisation": 367300000, "ebitda": 884200000, "interest_expense": 174900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1327600000, "net_income_continuing_ops": null, "net_income_to_common": 1327600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52031500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77163100000, "short_term_debt": 3875700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30161700000, "long_term_debt": 2892400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7403300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37161400000, "shares_outstanding": 66551431, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "884200000", "netIncome": "1327600000", "grossProfit": "2088800000", "totalRevenue": "5574600000", "costOfRevenue": "3485800000", "interestExpense": "174900000", "operatingIncome": "181000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "367300000" }, "balance": { "totalDebt": "7403300000", "totalAssets": "77163100000", "longTermDebt": "2892400000", "shortTermDebt": "3875700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "66551431", "totalCurrentAssets": "52031500000", "totalShareholderEquity": "37161400000", "totalCurrentLiabilities": "30161700000", "cashAndShortTermInvestments": "343700000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "income_statement": { "revenue": 4661100000, "cost_of_revenue": 2758500000, "gross_profit": 1902600000, "ebit": 13900000, "ebitda": 578000000, "pretax_income": null, "tax_provision": null, "net_income": 721300000, "net_income_to_common": 721300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376810, "ticker_id": 16118, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "578000000", "netIncome": "721300000", "grossProfit": "1902600000", "totalRevenue": "4661100000", "costOfRevenue": "2758500000", "interestExpense": "159000000", "operatingIncome": "13900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "373700000" } }, "revenue": 4661100000, "cost_of_revenue": 2758500000, "gross_profit": 1902600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13900000, "depreciation_amortisation": 373700000, "ebitda": 578000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 721300000, "net_income_continuing_ops": null, "net_income_to_common": 721300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "578000000", "netIncome": "721300000", "grossProfit": "1902600000", "totalRevenue": "4661100000", "costOfRevenue": "2758500000", "interestExpense": "159000000", "operatingIncome": "13900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "373700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 799800000, "total_current_assets": 44523800000, "total_assets": 74132000000, "short_term_debt": 4633700000, "long_term_debt": 4425000000, "total_debt": 9460300000, "total_liabilities": null, "total_equity": 35902200000, "shares_outstanding": 66551431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376811, "ticker_id": 16118, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:05:29.081017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9460300000", "totalAssets": "74132000000", "longTermDebt": "4425000000", "shortTermDebt": "4633700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "66551431", "totalCurrentAssets": "44523800000", "totalShareholderEquity": "35902200000", "totalCurrentLiabilities": "20756000000", "cashAndShortTermInvestments": "799800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 799800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44523800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74132000000, "short_term_debt": 4633700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20756000000, "long_term_debt": 4425000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9460300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35902200000, "shares_outstanding": 66551431, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9460300000", "totalAssets": "74132000000", "longTermDebt": "4425000000", "shortTermDebt": "4633700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "66551431", "totalCurrentAssets": "44523800000", "totalShareholderEquity": "35902200000", "totalCurrentLiabilities": "20756000000", "cashAndShortTermInvestments": "799800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }