{ "ticker": { "uuid": "5e73fb6d-598e-4335-b4b6-04ca98f9d819", "symbol": "SUNTECK", "name": "Sunteck Realty Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/5e73fb6d-598e-4335-b4b6-04ca98f9d819/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e73fb6d-598e-4335-b4b6-04ca98f9d819/" }, "ticker_metadata": { "id": 17862, "uuid": "5e73fb6d-598e-4335-b4b6-04ca98f9d819", "symbol": "SUNTECK", "name": "Sunteck Realty Limited", "asset_type": "equity", "market_cap": 41952772096, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Sunteck Realty Limited, together with its subsidiaries, engages in real estate construction and development business in India. The company develops luxury residential, homes, office spaces, retail hubs, and mixed-use properties under the Signature Island, Signia Isles, Signia Pearl, Sunteck Crescent Park, Sunteck Sky Park, Sunteck City, Sunteck World, and Sunteck Beach Residence names. It also leases real estate properties; and provides incidental services. Sunteck Realty Limited was incorporated in 1981 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5e73fb6d-598e-4335-b4b6-04ca98f9d819", "symbol": "SUNTECK", "name": "Sunteck Realty Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/5e73fb6d-598e-4335-b4b6-04ca98f9d819/", "api_url": "https://sharemaestro.com/factors/api/tickers/5e73fb6d-598e-4335-b4b6-04ca98f9d819/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.24, "value": 0.66, "quality": 0.14, "momentum": 0.1, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 282.3, "market_cap": 41453501895.4, "pe_ratio": 20.1436, "earnings_yield": 0.0496, "ebitda_to_ev": 0.0705, "shareholder_yield": -0.0276, "roe": 0.057, "piotroski_f_score": 5, "momentum_12_1": -0.241, "volatility_252d": 0.3959 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:00.205211+00:00", "batch_id": "" }, "size": { "price_close": 282.3, "market_cap": 41453501895.3957, "market_cap_usd": 41453501895.3957, "enterprise_value": 48651057895.3957, "shares_outstanding": 146842025, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.1436, "pb_ratio": 1.148, "ptbv_ratio": 1.148, "ps_ratio": 3.8471, "pcf_ratio": null, "pfcf_ratio": -7.0359, "ev_ebitda": 14.1838, "ev_ebit": 17.3158, "ev_sales": 4.5151, "ev_fcf": -8.2576, "earnings_yield": 0.0496, "fcf_yield": -0.1211, "price_to_sales": 3.8471, "price_to_book": 1.148, "price_to_cashflow": null, "ebitda_to_ev": 0.0705, "sales_yield": 0.2215 }, "yield": { "dividend_yield": 0.0053, "buyback_yield": -0.0329, "shareholder_yield": -0.0276, "debt_paydown_yield": 0, "total_yield": -0.0276 }, "quality": { "gross_margin": 0.5326, "operating_margin": 0.2607, "net_margin": 0.191, "ebitda_margin": 0.3183, "fcf_margin": -0.5468, "roe": 0.057, "roa": 0.0208, "roic": 0.0487, "roc_greenblatt": null, "asset_turnover": 0.1087, "cash_conversion": -2.863, "accruals_ratio": 0.0644, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2439, "revenue_stability_5y": 0.4675, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0579, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0984, "debt_to_assets": 0.0781, "interest_coverage": 4.7824, "current_ratio": 1.8057, "quick_ratio": 1.8057, "net_debt": 7197556000, "local_beta": 1.8517, "volatility_252d": 0.3959, "volatility_60d": 0.859, "max_drawdown_12m": -0.3706, "risk_adjusted_momentum": -0.6089 }, "growth": { "revenue_growth_1y": 0.3173, "revenue_growth_3y_cagr": 0.4721, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3563, "eps_growth_3y_cagr": 4.2543, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.7451, "book_value_growth_1y": 0.105, "revenue_growth": 0.3173, "earnings_growth": 0.3563 }, "momentum": { "price_return_1m": -0.1817, "price_return_3m": -0.2485, "price_return_6m": -0.3027, "price_return_9m": -0.3673, "price_return_12m": -0.379, "price_return_12m_ex1m": -0.241, "momentum_6m": -0.3027, "momentum_12m": -0.379, "momentum_12_1": -0.241, "distance_from_52w_high": -0.3706, "distance_from_52w_low": 0, "relative_strength": -0.2713 }, "raw_ttm": { "revenue_ttm": 10775236000, "gross_profit_ttm": 5738849000, "ebit_ttm": 2809628000, "ebitda_ttm": 3430055000, "net_income_ttm": 2057898000, "eps_diluted_ttm": 14.0144, "operating_cash_flow_ttm": -4325038000, "capital_expenditure_ttm": -1566651000, "fcf_ttm": -5891689000, "dividends_paid_ttm": -219770000, "share_repurchases_ttm": null, "shares_issued_ttm": 1362499000, "interest_expense_ttm": 587496000, "cash_and_equivalents": 544152000, "total_current_assets": 89015649000, "total_current_liabilities": 49295780000, "net_ppe": null, "total_assets": 99128355000, "total_debt": 7741708000, "total_equity": 36110726000, "net_working_capital": 42141367000, "book_value_per_share": 245.9155, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 245.9155 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 36, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 47, "rank_ev_ebit": 40, "rank_earnings_yield": 36, "rank_fcf_yield": 94, "rank_dividend_yield": 29, "rank_shareholder_yield": 86, "rank_total_yield": 87, "rank_roe": 75, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 29, "rank_fcf_margin": 94, "rank_piotroski": 51, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 90 }, "composites": { "value_composite": 34, "quality_composite": 86, "momentum_composite": 90, "growth_composite": 10, "yield_composite": 73, "svqf_composite": 27, "vc1_composite": 33, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.304, "os_score": 0.24, "value_percentile": 0.66, "quality_percentile": 0.14, "momentum_percentile": 0.1, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7220, "ticker_id": 17862, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:00.205211+00:00", "batch_id": "", "os_score_delta": null, "price_close": 282.3, "market_cap": 41453501895.3957, "market_cap_usd": 41453501895.3957, "enterprise_value": 48651057895.3957, "shares_outstanding": 146842025, "fx_rate_to_usd": null, "pe_ratio": 20.14361348, "pb_ratio": 1.14795537, "ptbv_ratio": 1.14795537, "ps_ratio": 3.84710849, "pcf_ratio": null, "pfcf_ratio": -7.03592839, "ev_ebitda": 14.18375446, "ev_ebit": 17.31583608, "ev_sales": 4.5150805, "ev_fcf": -8.257574, "earnings_yield": 0.04964353, "fcf_yield": -0.12110094, "dividend_yield": 0.0053016, "buyback_yield": -0.03286813, "shareholder_yield": -0.02756653, "debt_paydown_yield": 0, "total_yield": -0.02756653, "gross_margin": 0.53259613, "operating_margin": 0.26074863, "net_margin": 0.19098403, "ebitda_margin": 0.3183276, "fcf_margin": -0.54678051, "roe": 0.05698855, "roa": 0.02075993, "roic": 0.04865631, "roc_greenblatt": null, "asset_turnover": 0.10869984, "cash_conversion": -2.86296454, "accruals_ratio": 0.06439062, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.09837918, "debt_to_assets": 0.07809782, "interest_coverage": 4.78237809, "current_ratio": 1.80574583, "quick_ratio": 1.80574583, "net_debt": 7197556000, "revenue_growth_1y": 0.31731076, "revenue_growth_3y_cagr": 0.47207606, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.35632372, "eps_growth_3y_cagr": 4.25425641, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.74505162, "book_value_growth_1y": 0.10501843, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.243875, "revenue_stability_5y": 0.467458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18173917, "price_return_3m": -0.24850262, "price_return_6m": -0.30270475, "price_return_9m": -0.36731529, "price_return_12m": -0.37896744, "price_return_12m_ex1m": -0.24103351, "distance_from_52w_high": -0.37061891, "distance_from_52w_low": 0, "relative_strength": -0.2712877, "local_beta": 1.8517, "volatility_252d": 0.395852, "volatility_60d": 0.85904, "max_drawdown_12m": -0.37061891, "revenue_ttm": 10775236000, "gross_profit_ttm": 5738849000, "ebit_ttm": 2809628000, "ebitda_ttm": 3430055000, "net_income_ttm": 2057898000, "eps_diluted_ttm": 14.0143668, "operating_cash_flow_ttm": -4325038000, "capital_expenditure_ttm": -1566651000, "fcf_ttm": -5891689000, "dividends_paid_ttm": -219770000, "share_repurchases_ttm": null, "shares_issued_ttm": 1362499000, "interest_expense_ttm": 587496000, "cash_and_equivalents": 544152000, "total_current_assets": 89015649000, "total_current_liabilities": 49295780000, "net_ppe": null, "total_assets": 99128355000, "total_debt": 7741708000, "total_equity": 36110726000, "net_working_capital": 42141367000, "book_value_per_share": 245.91547277, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 245.91547277, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 36, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 47, "rank_ev_ebit": 40, "rank_earnings_yield": 36, "rank_fcf_yield": 94, "rank_dividend_yield": 29, "rank_shareholder_yield": 86, "rank_total_yield": 87, "rank_roe": 75, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 29, "rank_fcf_margin": 94, "rank_piotroski": 51, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 90, "value_composite": 34, "quality_composite": 86, "momentum_composite": 90, "growth_composite": 10, "yield_composite": 73, "svqf_composite": 27, "vc1_composite": 33, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 282.3, "os": 0.24, "value": 0.66, "quality": 0.14, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 20.1436, "earnings_yield": 0.0496, "shareholder_yield": -0.0276, "roe": 0.057, "momentum_12_1": -0.241, "complete_fields": { "id": 7220, "ticker_id": 17862, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:00.205211+00:00", "batch_id": "", "os_score_delta": null, "price_close": 282.3, "market_cap": 41453501895.3957, "market_cap_usd": 41453501895.3957, "enterprise_value": 48651057895.3957, "shares_outstanding": 146842025, "fx_rate_to_usd": null, "pe_ratio": 20.14361348, "pb_ratio": 1.14795537, "ptbv_ratio": 1.14795537, "ps_ratio": 3.84710849, "pcf_ratio": null, "pfcf_ratio": -7.03592839, "ev_ebitda": 14.18375446, "ev_ebit": 17.31583608, "ev_sales": 4.5150805, "ev_fcf": -8.257574, "earnings_yield": 0.04964353, "fcf_yield": -0.12110094, "dividend_yield": 0.0053016, "buyback_yield": -0.03286813, "shareholder_yield": -0.02756653, "debt_paydown_yield": 0, "total_yield": -0.02756653, "gross_margin": 0.53259613, "operating_margin": 0.26074863, "net_margin": 0.19098403, "ebitda_margin": 0.3183276, "fcf_margin": -0.54678051, "roe": 0.05698855, "roa": 0.02075993, "roic": 0.04865631, "roc_greenblatt": null, "asset_turnover": 0.10869984, "cash_conversion": -2.86296454, "accruals_ratio": 0.06439062, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.09837918, "debt_to_assets": 0.07809782, "interest_coverage": 4.78237809, "current_ratio": 1.80574583, "quick_ratio": 1.80574583, "net_debt": 7197556000, "revenue_growth_1y": 0.31731076, "revenue_growth_3y_cagr": 0.47207606, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.35632372, "eps_growth_3y_cagr": 4.25425641, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.74505162, "book_value_growth_1y": 0.10501843, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.243875, "revenue_stability_5y": 0.467458, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18173917, "price_return_3m": -0.24850262, "price_return_6m": -0.30270475, "price_return_9m": -0.36731529, "price_return_12m": -0.37896744, "price_return_12m_ex1m": -0.24103351, "distance_from_52w_high": -0.37061891, "distance_from_52w_low": 0, "relative_strength": -0.2712877, "local_beta": 1.8517, "volatility_252d": 0.395852, "volatility_60d": 0.85904, "max_drawdown_12m": -0.37061891, "revenue_ttm": 10775236000, "gross_profit_ttm": 5738849000, "ebit_ttm": 2809628000, "ebitda_ttm": 3430055000, "net_income_ttm": 2057898000, "eps_diluted_ttm": 14.0143668, "operating_cash_flow_ttm": -4325038000, "capital_expenditure_ttm": -1566651000, "fcf_ttm": -5891689000, "dividends_paid_ttm": -219770000, "share_repurchases_ttm": null, "shares_issued_ttm": 1362499000, "interest_expense_ttm": 587496000, "cash_and_equivalents": 544152000, "total_current_assets": 89015649000, "total_current_liabilities": 49295780000, "net_ppe": null, "total_assets": 99128355000, "total_debt": 7741708000, "total_equity": 36110726000, "net_working_capital": 42141367000, "book_value_per_share": 245.91547277, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 245.91547277, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 36, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 68, "rank_pcf": 50, "rank_ev_ebitda": 47, "rank_ev_ebit": 40, "rank_earnings_yield": 36, "rank_fcf_yield": 94, "rank_dividend_yield": 29, "rank_shareholder_yield": 86, "rank_total_yield": 87, "rank_roe": 75, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 29, "rank_fcf_margin": 94, "rank_piotroski": 51, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 90, "value_composite": 34, "quality_composite": 86, "momentum_composite": 90, "growth_composite": 10, "yield_composite": 73, "svqf_composite": 27, "vc1_composite": 33, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "income_statement": { "revenue": 11238426000, "cost_of_revenue": 5503945000, "gross_profit": 5734481000, "ebit": 2903592000, "ebitda": 3498094000, "pretax_income": null, "tax_provision": null, "net_income": 2043685000, "net_income_to_common": 2043685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544152000, "total_current_assets": 89015649000, "total_assets": 99128355000, "short_term_debt": 2965650000, "long_term_debt": 4776058000, "total_debt": 7741708000, "total_liabilities": null, "total_equity": 36110726000, "shares_outstanding": 146842025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4325038000, "capital_expenditure": -1566651000, "free_cash_flow": -5891689000, "dividends_paid": -219770000, "share_repurchases": null, "shares_issued": 1362499000, "net_debt_issued": 4554362000 }, "complete_fields": { "id": 380189, "ticker_id": 17862, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3498094000", "netIncome": "2043685000", "grossProfit": "5734481000", "totalRevenue": "11238426000", "costOfRevenue": "5503945000", "interestExpense": "673164000", "operatingIncome": "2903592000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144806000" }, "balance": { "totalDebt": "7741708000", "totalAssets": "99128355000", "longTermDebt": "4776058000", "shortTermDebt": "2965650000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "146842025", "totalCurrentAssets": "89015649000", "totalShareholderEquity": "36110726000", "totalCurrentLiabilities": "49295780000", "cashAndShortTermInvestments": "544152000" }, "cashflow": { "freeCashFlow": "-5891689000", "dividendsPaid": "-219770000", "issuanceOfDebt": "5744649000", "issuanceOfStock": "1362499000", "repaymentOfDebt": "-1190287000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-4325038000", "repurchaseOfStock": null, "capitalExpenditures": "-1566651000" } }, "revenue": 11238426000, "cost_of_revenue": 5503945000, "gross_profit": 5734481000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2903592000, "depreciation_amortisation": 144806000, "ebitda": 3498094000, "interest_expense": 673164000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2043685000, "net_income_continuing_ops": null, "net_income_to_common": 2043685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544152000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89015649000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 99128355000, "short_term_debt": 2965650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49295780000, "long_term_debt": 4776058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7741708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36110726000, "shares_outstanding": 146842025, "operating_cash_flow": -4325038000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1566651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -219770000, "share_repurchases": null, "shares_issued": 1362499000, "net_debt_issued": 4554362000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5891689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3498094000", "netIncome": "2043685000", "grossProfit": "5734481000", "totalRevenue": "11238426000", "costOfRevenue": "5503945000", "interestExpense": "673164000", "operatingIncome": "2903592000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144806000" }, "balance": { "totalDebt": "7741708000", "totalAssets": "99128355000", "longTermDebt": "4776058000", "shortTermDebt": "2965650000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "146842025", "totalCurrentAssets": "89015649000", "totalShareholderEquity": "36110726000", "totalCurrentLiabilities": "49295780000", "cashAndShortTermInvestments": "544152000" }, "cashflow": { "freeCashFlow": "-5891689000", "dividendsPaid": "-219770000", "issuanceOfDebt": "5744649000", "issuanceOfStock": "1362499000", "repaymentOfDebt": "-1190287000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-4325038000", "repurchaseOfStock": null, "capitalExpenditures": "-1566651000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "income_statement": { "revenue": 8531340000, "cost_of_revenue": 4336928000, "gross_profit": 4194412000, "ebit": 1729471000, "ebitda": 2372068000, "pretax_income": null, "tax_provision": null, "net_income": 1503161000, "net_income_to_common": 1503161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1640359000, "total_current_assets": 73006276000, "total_assets": 83265514000, "short_term_debt": 2314017000, "long_term_debt": 1555387000, "total_debt": 3869404000, "total_liabilities": null, "total_equity": 32600300000, "shares_outstanding": 146489084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1898392000, "capital_expenditure": -325199000, "free_cash_flow": 1573193000, "dividends_paid": -219828000, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": -915114000 }, "complete_fields": { "id": 380193, "ticker_id": 17862, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2372068000", "netIncome": "1503161000", "grossProfit": "4194412000", "totalRevenue": "8531340000", "costOfRevenue": "4336928000", "interestExpense": "408723000", "operatingIncome": "1729471000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128748000" }, "balance": { "totalDebt": "3869404000", "totalAssets": "83265514000", "longTermDebt": "1555387000", "shortTermDebt": "2314017000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "146489084", "totalCurrentAssets": "73006276000", "totalShareholderEquity": "32600300000", "totalCurrentLiabilities": "48824177000", "cashAndShortTermInvestments": "1640359000" }, "cashflow": { "freeCashFlow": "1573193000", "dividendsPaid": "-219828000", "issuanceOfDebt": "825762000", "issuanceOfStock": "600000", "repaymentOfDebt": "-1740876000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1898392000", "repurchaseOfStock": null, "capitalExpenditures": "-325199000" } }, "revenue": 8531340000, "cost_of_revenue": 4336928000, "gross_profit": 4194412000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1729471000, "depreciation_amortisation": 128748000, "ebitda": 2372068000, "interest_expense": 408723000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1503161000, "net_income_continuing_ops": null, "net_income_to_common": 1503161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1640359000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73006276000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83265514000, "short_term_debt": 2314017000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48824177000, "long_term_debt": 1555387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3869404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32600300000, "shares_outstanding": 146489084, "operating_cash_flow": 1898392000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -325199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -219828000, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": -915114000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1573193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2372068000", "netIncome": "1503161000", "grossProfit": "4194412000", "totalRevenue": "8531340000", "costOfRevenue": "4336928000", "interestExpense": "408723000", "operatingIncome": "1729471000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128748000" }, "balance": { "totalDebt": "3869404000", "totalAssets": "83265514000", "longTermDebt": "1555387000", "shortTermDebt": "2314017000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "146489084", "totalCurrentAssets": "73006276000", "totalShareholderEquity": "32600300000", "totalCurrentLiabilities": "48824177000", "cashAndShortTermInvestments": "1640359000" }, "cashflow": { "freeCashFlow": "1573193000", "dividendsPaid": "-219828000", "issuanceOfDebt": "825762000", "issuanceOfStock": "600000", "repaymentOfDebt": "-1740876000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1898392000", "repurchaseOfStock": null, "capitalExpenditures": "-325199000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "income_statement": { "revenue": 5592240000, "cost_of_revenue": 2352552000, "gross_profit": 3239688000, "ebit": 1165364000, "ebitda": 1719098000, "pretax_income": null, "tax_provision": null, "net_income": 709284000, "net_income_to_common": 709284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597019000, "total_current_assets": 68951392000, "total_assets": 79236422000, "short_term_debt": 1242705000, "long_term_debt": 2506701000, "total_debt": 3749406000, "total_liabilities": null, "total_equity": 31241967000, "shares_outstanding": 146486420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1110244000, "capital_expenditure": -631486000, "free_cash_flow": 478758000, "dividends_paid": -210790000, "share_repurchases": null, "shares_issued": 1779000, "net_debt_issued": -2661375000 }, "complete_fields": { "id": 380196, "ticker_id": 17862, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1719098000", "netIncome": "709284000", "grossProfit": "3239688000", "totalRevenue": "5592240000", "costOfRevenue": "2352552000", "interestExpense": "683520000", "operatingIncome": "1165364000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95332000" }, "balance": { "totalDebt": "3749406000", "totalAssets": "79236422000", "longTermDebt": "2506701000", "shortTermDebt": "1242705000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "146486420", "totalCurrentAssets": "68951392000", "totalShareholderEquity": "31241967000", "totalCurrentLiabilities": "45186089000", "cashAndShortTermInvestments": "597019000" }, "cashflow": { "freeCashFlow": "478758000", "dividendsPaid": "-210790000", "issuanceOfDebt": "3059117000", "issuanceOfStock": "1779000", "repaymentOfDebt": "-5720492000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1110244000", "repurchaseOfStock": null, "capitalExpenditures": "-631486000" } }, "revenue": 5592240000, "cost_of_revenue": 2352552000, "gross_profit": 3239688000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1165364000, "depreciation_amortisation": 95332000, "ebitda": 1719098000, "interest_expense": 683520000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 709284000, "net_income_continuing_ops": null, "net_income_to_common": 709284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597019000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68951392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79236422000, "short_term_debt": 1242705000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45186089000, "long_term_debt": 2506701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3749406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31241967000, "shares_outstanding": 146486420, "operating_cash_flow": 1110244000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -631486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -210790000, "share_repurchases": null, "shares_issued": 1779000, "net_debt_issued": -2661375000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 478758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1719098000", "netIncome": "709284000", "grossProfit": "3239688000", "totalRevenue": "5592240000", "costOfRevenue": "2352552000", "interestExpense": "683520000", "operatingIncome": "1165364000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95332000" }, "balance": { "totalDebt": "3749406000", "totalAssets": "79236422000", "longTermDebt": "2506701000", "shortTermDebt": "1242705000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "146486420", "totalCurrentAssets": "68951392000", "totalShareholderEquity": "31241967000", "totalCurrentLiabilities": "45186089000", "cashAndShortTermInvestments": "597019000" }, "cashflow": { "freeCashFlow": "478758000", "dividendsPaid": "-210790000", "issuanceOfDebt": "3059117000", "issuanceOfStock": "1779000", "repaymentOfDebt": "-5720492000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1110244000", "repurchaseOfStock": null, "capitalExpenditures": "-631486000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "income_statement": { "revenue": 3523017000, "cost_of_revenue": 1276027000, "gross_profit": 2246990000, "ebit": 570937000, "ebitda": 977196000, "pretax_income": null, "tax_provision": null, "net_income": 14089000, "net_income_to_common": 14089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 888139000, "total_current_assets": 65930266000, "total_assets": 72586296000, "short_term_debt": 2634778000, "long_term_debt": 4208389000, "total_debt": 6843167000, "total_liabilities": null, "total_equity": 27878556000, "shares_outstanding": 146478718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2830004000, "capital_expenditure": -181185000, "free_cash_flow": 2648819000, "dividends_paid": -210623000, "share_repurchases": null, "shares_issued": 6555000, "net_debt_issued": -1766533000 }, "complete_fields": { "id": 380197, "ticker_id": 17862, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "977196000", "netIncome": "14089000", "grossProfit": "2246990000", "totalRevenue": "3523017000", "costOfRevenue": "1276027000", "interestExpense": "846117000", "operatingIncome": "570937000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86244000" }, "balance": { "totalDebt": "6843167000", "totalAssets": "72586296000", "longTermDebt": "4208389000", "shortTermDebt": "2634778000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "146478718", "totalCurrentAssets": "65930266000", "totalShareholderEquity": "27878556000", "totalCurrentLiabilities": "40349089000", "cashAndShortTermInvestments": "888139000" }, "cashflow": { "freeCashFlow": "2648819000", "dividendsPaid": "-210623000", "issuanceOfDebt": "1431102000", "issuanceOfStock": "6555000", "repaymentOfDebt": "-3197635000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2830004000", "repurchaseOfStock": null, "capitalExpenditures": "-181185000" } }, "revenue": 3523017000, "cost_of_revenue": 1276027000, "gross_profit": 2246990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 570937000, "depreciation_amortisation": 86244000, "ebitda": 977196000, "interest_expense": 846117000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14089000, "net_income_continuing_ops": null, "net_income_to_common": 14089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 888139000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65930266000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 72586296000, "short_term_debt": 2634778000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40349089000, "long_term_debt": 4208389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6843167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27878556000, "shares_outstanding": 146478718, "operating_cash_flow": 2830004000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -181185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -210623000, "share_repurchases": null, "shares_issued": 6555000, "net_debt_issued": -1766533000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2648819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "977196000", "netIncome": "14089000", "grossProfit": "2246990000", "totalRevenue": "3523017000", "costOfRevenue": "1276027000", "interestExpense": "846117000", "operatingIncome": "570937000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86244000" }, "balance": { "totalDebt": "6843167000", "totalAssets": "72586296000", "longTermDebt": "4208389000", "shortTermDebt": "2634778000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "146478718", "totalCurrentAssets": "65930266000", "totalShareholderEquity": "27878556000", "totalCurrentLiabilities": "40349089000", "cashAndShortTermInvestments": "888139000" }, "cashflow": { "freeCashFlow": "2648819000", "dividendsPaid": "-210623000", "issuanceOfDebt": "1431102000", "issuanceOfStock": "6555000", "repaymentOfDebt": "-3197635000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2830004000", "repurchaseOfStock": null, "capitalExpenditures": "-181185000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380198, "ticker_id": 17862, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "income_statement": { "revenue": 3390398000, "cost_of_revenue": 1593026000, "gross_profit": 1797372000, "ebit": 929132000, "ebitda": 1064689000, "pretax_income": null, "tax_provision": null, "net_income": 637530000, "net_income_to_common": 637530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 544152000, "total_current_assets": 89015649000, "total_assets": 99128355000, "short_term_debt": 2965650000, "long_term_debt": 4776058000, "total_debt": 7741708000, "total_liabilities": null, "total_equity": 36110726000, "shares_outstanding": 146842025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380188, "ticker_id": 17862, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1064689000", "netIncome": "637530000", "grossProfit": "1797372000", "totalRevenue": "3390398000", "costOfRevenue": "1593026000", "interestExpense": "201756000", "operatingIncome": "929132000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37503000" }, "balance": { "totalDebt": "7741708000", "totalAssets": "99128355000", "longTermDebt": "4776058000", "shortTermDebt": "2965650000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "146842025", "totalCurrentAssets": "89015649000", "totalShareholderEquity": "36110726000", "totalCurrentLiabilities": "49295780000", "cashAndShortTermInvestments": "544152000" } }, "revenue": 3390398000, "cost_of_revenue": 1593026000, "gross_profit": 1797372000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 929132000, "depreciation_amortisation": 37503000, "ebitda": 1064689000, "interest_expense": 201756000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 637530000, "net_income_continuing_ops": null, "net_income_to_common": 637530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 544152000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89015649000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 99128355000, "short_term_debt": 2965650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49295780000, "long_term_debt": 4776058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7741708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36110726000, "shares_outstanding": 146842025, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1064689000", "netIncome": "637530000", "grossProfit": "1797372000", "totalRevenue": "3390398000", "costOfRevenue": "1593026000", "interestExpense": "201756000", "operatingIncome": "929132000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37503000" }, "balance": { "totalDebt": "7741708000", "totalAssets": "99128355000", "longTermDebt": "4776058000", "shortTermDebt": "2965650000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "146842025", "totalCurrentAssets": "89015649000", "totalShareholderEquity": "36110726000", "totalCurrentLiabilities": "49295780000", "cashAndShortTermInvestments": "544152000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "income_statement": { "revenue": 3441164000, "cost_of_revenue": 1875299000, "gross_profit": 1565865000, "ebit": 778389000, "ebitda": 934133000, "pretax_income": null, "tax_provision": null, "net_income": 582178000, "net_income_to_common": 582178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380190, "ticker_id": 17862, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "934133000", "netIncome": "582178000", "grossProfit": "1565865000", "totalRevenue": "3441164000", "costOfRevenue": "1875299000", "interestExpense": "117347000", "operatingIncome": "778389000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36788000" } }, "revenue": 3441164000, "cost_of_revenue": 1875299000, "gross_profit": 1565865000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 778389000, "depreciation_amortisation": 36788000, "ebitda": 934133000, "interest_expense": 117347000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 582178000, "net_income_continuing_ops": null, "net_income_to_common": 582178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "934133000", "netIncome": "582178000", "grossProfit": "1565865000", "totalRevenue": "3441164000", "costOfRevenue": "1875299000", "interestExpense": "117347000", "operatingIncome": "778389000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36788000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "income_statement": { "revenue": 1883189000, "cost_of_revenue": 876271000, "gross_profit": 1006918000, "ebit": 442949000, "ebitda": 609946000, "pretax_income": null, "tax_provision": null, "net_income": 334308000, "net_income_to_common": 334308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380191, "ticker_id": 17862, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "609946000", "netIncome": "334308000", "grossProfit": "1006918000", "totalRevenue": "1883189000", "costOfRevenue": "876271000", "interestExpense": "149007000", "operatingIncome": "442949000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34487000" } }, "revenue": 1883189000, "cost_of_revenue": 876271000, "gross_profit": 1006918000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 442949000, "depreciation_amortisation": 34487000, "ebitda": 609946000, "interest_expense": 149007000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 334308000, "net_income_continuing_ops": null, "net_income_to_common": 334308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "609946000", "netIncome": "334308000", "grossProfit": "1006918000", "totalRevenue": "1883189000", "costOfRevenue": "876271000", "interestExpense": "149007000", "operatingIncome": "442949000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34487000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "income_statement": { "revenue": 2060485000, "cost_of_revenue": 691791000, "gross_profit": 1368694000, "ebit": 659158000, "ebitda": 821287000, "pretax_income": null, "tax_provision": null, "net_income": 503882000, "net_income_to_common": 503882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1640359000, "total_current_assets": 73006276000, "total_assets": 83265514000, "short_term_debt": 2314017000, "long_term_debt": 1555387000, "total_debt": 3869404000, "total_liabilities": null, "total_equity": 32600300000, "shares_outstanding": 146489084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380192, "ticker_id": 17862, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "821287000", "netIncome": "503882000", "grossProfit": "1368694000", "totalRevenue": "2060485000", "costOfRevenue": "691791000", "interestExpense": "119386000", "operatingIncome": "659158000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27629000" }, "balance": { "totalDebt": "3869404000", "totalAssets": "83265514000", "longTermDebt": "1555387000", "shortTermDebt": "2314017000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "146489084", "totalCurrentAssets": "73006276000", "totalShareholderEquity": "32600300000", "totalCurrentLiabilities": "48824177000", "cashAndShortTermInvestments": "1640359000" } }, "revenue": 2060485000, "cost_of_revenue": 691791000, "gross_profit": 1368694000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 659158000, "depreciation_amortisation": 27629000, "ebitda": 821287000, "interest_expense": 119386000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 503882000, "net_income_continuing_ops": null, "net_income_to_common": 503882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1640359000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73006276000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83265514000, "short_term_debt": 2314017000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48824177000, "long_term_debt": 1555387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3869404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32600300000, "shares_outstanding": 146489084, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "821287000", "netIncome": "503882000", "grossProfit": "1368694000", "totalRevenue": "2060485000", "costOfRevenue": "691791000", "interestExpense": "119386000", "operatingIncome": "659158000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27629000" }, "balance": { "totalDebt": "3869404000", "totalAssets": "83265514000", "longTermDebt": "1555387000", "shortTermDebt": "2314017000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "146489084", "totalCurrentAssets": "73006276000", "totalShareholderEquity": "32600300000", "totalCurrentLiabilities": "48824177000", "cashAndShortTermInvestments": "1640359000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "income_statement": { "revenue": 1617571000, "cost_of_revenue": 499724000, "gross_profit": 1117847000, "ebit": 452586000, "ebitda": 612837000, "pretax_income": null, "tax_provision": null, "net_income": 425206000, "net_income_to_common": 425206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380194, "ticker_id": 17862, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "612837000", "netIncome": "425206000", "grossProfit": "1117847000", "totalRevenue": "1617571000", "costOfRevenue": "499724000", "interestExpense": "87435000", "operatingIncome": "452586000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31260000" } }, "revenue": 1617571000, "cost_of_revenue": 499724000, "gross_profit": 1117847000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 452586000, "depreciation_amortisation": 31260000, "ebitda": 612837000, "interest_expense": 87435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 425206000, "net_income_continuing_ops": null, "net_income_to_common": 425206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "612837000", "netIncome": "425206000", "grossProfit": "1117847000", "totalRevenue": "1617571000", "costOfRevenue": "499724000", "interestExpense": "87435000", "operatingIncome": "452586000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31260000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421311000, "total_current_assets": 68306859000, "total_assets": 79249213000, "short_term_debt": 1291333000, "long_term_debt": 1668110000, "total_debt": 2959443000, "total_liabilities": null, "total_equity": 31604545000, "shares_outstanding": 146486419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380195, "ticker_id": 17862, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:23:51.204443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2959443000", "totalAssets": "79249213000", "longTermDebt": "1668110000", "shortTermDebt": "1291333000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "146486419", "totalCurrentAssets": "68306859000", "totalShareholderEquity": "31604545000", "totalCurrentLiabilities": "45672750000", "cashAndShortTermInvestments": "421311000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421311000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68306859000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79249213000, "short_term_debt": 1291333000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45672750000, "long_term_debt": 1668110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2959443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31604545000, "shares_outstanding": 146486419, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2959443000", "totalAssets": "79249213000", "longTermDebt": "1668110000", "shortTermDebt": "1291333000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "146486419", "totalCurrentAssets": "68306859000", "totalShareholderEquity": "31604545000", "totalCurrentLiabilities": "45672750000", "cashAndShortTermInvestments": "421311000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }