{ "ticker": { "uuid": "5ea6a452-c09a-4919-80b4-7dc46c6106f8", "symbol": "CAT1", "name": "Caterpillar Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/5ea6a452-c09a-4919-80b4-7dc46c6106f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ea6a452-c09a-4919-80b4-7dc46c6106f8/" }, "latest_snapshot": { "ticker": { "uuid": "5ea6a452-c09a-4919-80b4-7dc46c6106f8", "symbol": "CAT1", "name": "Caterpillar Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/5ea6a452-c09a-4919-80b4-7dc46c6106f8/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ea6a452-c09a-4919-80b4-7dc46c6106f8/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.36, "value": 0.03, "quality": 0.78, "momentum": 0.94, "coverage": 0.909, "confidence": 0.851, "delta": -0.01 }, "headline_factors": { "price": 729.8, "market_cap": 335470728476.1, "pe_ratio": 35.5748, "earnings_yield": 0.0311, "ebitda_to_ev": 0.0401, "shareholder_yield": 0.027, "roe": 0.5053, "piotroski_f_score": 6, "momentum_12_1": 1.3474, "volatility_252d": 0.3269 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 35.5748, "ev_ebitda": 24.9328, "earnings_yield": 0.0311, "fcf_yield": 0.0211, "shareholder_yield": 0.027 }, "quality": { "roe": 0.5053, "roic": 0.1516, "gross_margin": 0.3149, "fcf_margin": 0.1117, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0429, "eps_growth_1y": -0.1544, "fcf_growth_1y": -0.155 }, "momentum": { "price_return_12m": 1.0614, "momentum_12_1": 1.3474, "relative_strength": 0.9722 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.78, "momentum_percentile": 0.94, "growth_composite": 71, "yield_composite": 71, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 798, "os": 0.37, "value": 0.03, "quality": 0.77, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.9769, "earnings_yield": 0.0287, "shareholder_yield": 0.0246, "roe": 0.5053, "momentum_12_1": 1.4997 }, { "week_end_date": "2026-06-14", "price": 792.8, "os": 0.38, "value": 0.03, "quality": 0.77, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.7229, "earnings_yield": 0.0288, "shareholder_yield": 0.0247, "roe": 0.5053, "momentum_12_1": 1.4858 }, { "week_end_date": "2026-06-21", "price": 864, "os": 0.35, "value": 0.03, "quality": 0.75, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.2006, "earnings_yield": 0.0267, "shareholder_yield": 0.0227, "roe": 0.5053, "momentum_12_1": 1.4672 }, { "week_end_date": "2026-06-28", "price": 889.4, "os": 0.35, "value": 0.02, "quality": 0.76, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 43.4412, "earnings_yield": 0.026, "shareholder_yield": 0.0221, "roe": 0.5053, "momentum_12_1": 1.3155 }, { "week_end_date": "2026-07-05", "price": 854, "os": 0.35, "value": 0.03, "quality": 0.75, "momentum": 0.96, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 41.7121, "earnings_yield": 0.027, "shareholder_yield": 0.023, "roe": 0.5053, "momentum_12_1": 1.3909 }, { "week_end_date": "2026-07-12", "price": 832.8, "os": 0.38, "value": 0.03, "quality": 0.78, "momentum": 0.96, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 40.6767, "earnings_yield": 0.0276, "shareholder_yield": 0.0236, "roe": 0.5053, "momentum_12_1": 1.317 }, { "week_end_date": "2026-07-19", "price": 765.2, "os": 0.38, "value": 0.03, "quality": 0.78, "momentum": 0.96, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 37.3749, "earnings_yield": 0.0298, "shareholder_yield": 0.0257, "roe": 0.5053, "momentum_12_1": 1.4509 }, { "week_end_date": "2026-07-26", "price": 784, "os": 0.36, "value": 0.02, "quality": 0.77, "momentum": 0.95, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 38.2931, "earnings_yield": 0.0291, "shareholder_yield": 0.0252, "roe": 0.5053, "momentum_12_1": 1.4419 }, { "week_end_date": "2026-08-02", "price": 708.8, "os": 0.37, "value": 0.03, "quality": 0.78, "momentum": 0.94, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 34.6201, "earnings_yield": 0.0319, "shareholder_yield": 0.0278, "roe": 0.5053, "momentum_12_1": 1.3225 }, { "week_end_date": "2026-08-09", "price": 729.8, "os": 0.36, "value": 0.03, "quality": 0.78, "momentum": 0.94, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 35.5748, "earnings_yield": 0.0311, "shareholder_yield": 0.027, "roe": 0.5053, "momentum_12_1": 1.3474 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67589000000, "cost_of_revenue": 46111000000, "gross_profit": 21478000000, "ebit": 11151000000, "ebitda": 14305000000, "pretax_income": null, "tax_provision": null, "net_income": 8884000000, "net_income_to_common": 8884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30690000000, "total_debt": 43330000000, "total_liabilities": null, "total_equity": 21318000000, "shares_outstanding": 465287332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11739000000, "capital_expenditure": -4286000000, "free_cash_flow": 7453000000, "dividends_paid": -2749000000, "share_repurchases": -5206000000, "shares_issued": null, "net_debt_issued": 3024000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67589000000, "cost_of_revenue": 46111000000, "gross_profit": 21478000000, "ebit": 11151000000, "ebitda": 14305000000, "pretax_income": null, "tax_provision": null, "net_income": 8884000000, "net_income_to_common": 8884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30690000000, "total_debt": 43330000000, "total_liabilities": null, "total_equity": 21318000000, "shares_outstanding": 465287332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11739000000, "capital_expenditure": -4286000000, "free_cash_flow": 7453000000, "dividends_paid": -2749000000, "share_repurchases": -5206000000, "shares_issued": null, "net_debt_issued": 3024000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67589000000, "cost_of_revenue": 46111000000, "gross_profit": 21478000000, "ebit": 11151000000, "ebitda": 14305000000, "pretax_income": null, "tax_provision": null, "net_income": 8884000000, "net_income_to_common": 8884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30690000000, "total_debt": 43330000000, "total_liabilities": null, "total_equity": 21318000000, "shares_outstanding": 465287332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11739000000, "capital_expenditure": -4286000000, "free_cash_flow": 7453000000, "dividends_paid": -2749000000, "share_repurchases": -5206000000, "shares_issued": null, "net_debt_issued": 3024000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67589000000, "cost_of_revenue": 46111000000, "gross_profit": 21478000000, "ebit": 11151000000, "ebitda": 14305000000, "pretax_income": null, "tax_provision": null, "net_income": 8884000000, "net_income_to_common": 8884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30690000000, "total_debt": 43330000000, "total_liabilities": null, "total_equity": 21318000000, "shares_outstanding": 465287332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11739000000, "capital_expenditure": -4286000000, "free_cash_flow": 7453000000, "dividends_paid": -2749000000, "share_repurchases": -5206000000, "shares_issued": null, "net_debt_issued": 3024000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67589000000, "cost_of_revenue": 46111000000, "gross_profit": 21478000000, "ebit": 11151000000, "ebitda": 14305000000, "pretax_income": null, "tax_provision": null, "net_income": 8884000000, "net_income_to_common": 8884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30690000000, "total_debt": 43330000000, "total_liabilities": null, "total_equity": 21318000000, "shares_outstanding": 465287332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11739000000, "capital_expenditure": -4286000000, "free_cash_flow": 7453000000, "dividends_paid": -2749000000, "share_repurchases": -5206000000, "shares_issued": null, "net_debt_issued": 3024000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67589000000, "cost_of_revenue": 46111000000, "gross_profit": 21478000000, "ebit": 11151000000, "ebitda": 14305000000, "pretax_income": null, "tax_provision": null, "net_income": 8884000000, "net_income_to_common": 8884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30690000000, "total_debt": 43330000000, "total_liabilities": null, "total_equity": 21318000000, "shares_outstanding": 465287332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11739000000, "capital_expenditure": -4286000000, "free_cash_flow": 7453000000, "dividends_paid": -2749000000, "share_repurchases": -5206000000, "shares_issued": null, "net_debt_issued": 3024000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67589000000, "cost_of_revenue": 46111000000, "gross_profit": 21478000000, "ebit": 11151000000, "ebitda": 14305000000, "pretax_income": null, "tax_provision": null, "net_income": 8884000000, "net_income_to_common": 8884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30690000000, "total_debt": 43330000000, "total_liabilities": null, "total_equity": 21318000000, "shares_outstanding": 465287332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11739000000, "capital_expenditure": -4286000000, "free_cash_flow": 7453000000, "dividends_paid": -2749000000, "share_repurchases": -5206000000, "shares_issued": null, "net_debt_issued": 3024000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 67589000000, "cost_of_revenue": 46111000000, "gross_profit": 21478000000, "ebit": 11151000000, "ebitda": 14305000000, "pretax_income": null, "tax_provision": null, "net_income": 8884000000, "net_income_to_common": 8884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30690000000, "total_debt": 43330000000, "total_liabilities": null, "total_equity": 21318000000, "shares_outstanding": 465287332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11739000000, "capital_expenditure": -4286000000, "free_cash_flow": 7453000000, "dividends_paid": -2749000000, "share_repurchases": -5206000000, "shares_issued": null, "net_debt_issued": 3024000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20543000000, "cost_of_revenue": 13143000000, "gross_profit": 7400000000, "ebit": 4295000000, "ebitda": 5309000000, "pretax_income": null, "tax_provision": null, "net_income": 3593000000, "net_income_to_common": 3593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6713000000, "total_current_assets": 54450000000, "total_assets": 102609000000, "short_term_debt": 13107000000, "long_term_debt": 32039000000, "total_debt": 45146000000, "total_liabilities": null, "total_equity": 19395000000, "shares_outstanding": 459674889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4371000000, "capital_expenditure": -1111000000, "free_cash_flow": 3260000000, "dividends_paid": -696000000, "share_repurchases": -1518000000, "shares_issued": null, "net_debt_issued": 1914000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17415000000, "cost_of_revenue": 11651000000, "gross_profit": 5764000000, "ebit": 3085000000, "ebitda": 3940000000, "pretax_income": null, "tax_provision": null, "net_income": 2549000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "long_term_debt": 30642000000, "total_debt": 43066000000, "total_liabilities": null, "total_equity": 18661000000, "shares_outstanding": 460637026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": -1051000000, "free_cash_flow": 819000000, "dividends_paid": -703000000, "share_repurchases": -5125000000, "shares_issued": null, "net_debt_issued": 686000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17415000000, "cost_of_revenue": 11651000000, "gross_profit": 5764000000, "ebit": 3085000000, "ebitda": 3940000000, "pretax_income": null, "tax_provision": null, "net_income": 2549000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "long_term_debt": 30642000000, "total_debt": 43066000000, "total_liabilities": null, "total_equity": 18661000000, "shares_outstanding": 460637026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": -1051000000, "free_cash_flow": 819000000, "dividends_paid": -703000000, "share_repurchases": -5125000000, "shares_issued": null, "net_debt_issued": 686000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17415000000, "cost_of_revenue": 11651000000, "gross_profit": 5764000000, "ebit": 3085000000, "ebitda": 3940000000, "pretax_income": null, "tax_provision": null, "net_income": 2549000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "long_term_debt": 30642000000, "total_debt": 43066000000, "total_liabilities": null, "total_equity": 18661000000, "shares_outstanding": 460637026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": -1051000000, "free_cash_flow": 819000000, "dividends_paid": -703000000, "share_repurchases": -5125000000, "shares_issued": null, "net_debt_issued": 686000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17415000000, "cost_of_revenue": 11651000000, "gross_profit": 5764000000, "ebit": 3085000000, "ebitda": 3940000000, "pretax_income": null, "tax_provision": null, "net_income": 2549000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "long_term_debt": 30642000000, "total_debt": 43066000000, "total_liabilities": null, "total_equity": 18661000000, "shares_outstanding": 460637026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": -1051000000, "free_cash_flow": 819000000, "dividends_paid": -703000000, "share_repurchases": -5125000000, "shares_issued": null, "net_debt_issued": 686000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17415000000, "cost_of_revenue": 11651000000, "gross_profit": 5764000000, "ebit": 3085000000, "ebitda": 3940000000, "pretax_income": null, "tax_provision": null, "net_income": 2549000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "long_term_debt": 30642000000, "total_debt": 43066000000, "total_liabilities": null, "total_equity": 18661000000, "shares_outstanding": 460637026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": -1051000000, "free_cash_flow": 819000000, "dividends_paid": -703000000, "share_repurchases": -5125000000, "shares_issued": null, "net_debt_issued": 686000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17415000000, "cost_of_revenue": 11651000000, "gross_profit": 5764000000, "ebit": 3085000000, "ebitda": 3940000000, "pretax_income": null, "tax_provision": null, "net_income": 2549000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "long_term_debt": 30642000000, "total_debt": 43066000000, "total_liabilities": null, "total_equity": 18661000000, "shares_outstanding": 460637026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": -1051000000, "free_cash_flow": 819000000, "dividends_paid": -703000000, "share_repurchases": -5125000000, "shares_issued": null, "net_debt_issued": 686000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17415000000, "cost_of_revenue": 11651000000, "gross_profit": 5764000000, "ebit": 3085000000, "ebitda": 3940000000, "pretax_income": null, "tax_provision": null, "net_income": 2549000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "long_term_debt": 30642000000, "total_debt": 43066000000, "total_liabilities": null, "total_equity": 18661000000, "shares_outstanding": 460637026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": -1051000000, "free_cash_flow": 819000000, "dividends_paid": -703000000, "share_repurchases": -5125000000, "shares_issued": null, "net_debt_issued": 686000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17415000000, "cost_of_revenue": 11651000000, "gross_profit": 5764000000, "ebit": 3085000000, "ebitda": 3940000000, "pretax_income": null, "tax_provision": null, "net_income": 2549000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "long_term_debt": 30642000000, "total_debt": 43066000000, "total_liabilities": null, "total_equity": 18661000000, "shares_outstanding": 460637026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": -1051000000, "free_cash_flow": 819000000, "dividends_paid": -703000000, "share_repurchases": -5125000000, "shares_issued": null, "net_debt_issued": 686000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 17415000000, "cost_of_revenue": 11651000000, "gross_profit": 5764000000, "ebit": 3085000000, "ebitda": 3940000000, "pretax_income": null, "tax_provision": null, "net_income": 2549000000, "net_income_to_common": 2549000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4072000000, "total_current_assets": 48568000000, "total_assets": 95550000000, "short_term_debt": 12424000000, "long_term_debt": 30642000000, "total_debt": 43066000000, "total_liabilities": null, "total_equity": 18661000000, "shares_outstanding": 460637026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1870000000, "capital_expenditure": -1051000000, "free_cash_flow": 819000000, "dividends_paid": -703000000, "share_repurchases": -5125000000, "shares_issued": null, "net_debt_issued": 686000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19133000000, "cost_of_revenue": 13658000000, "gross_profit": 5475000000, "ebit": 2660000000, "ebitda": 3751000000, "pretax_income": null, "tax_provision": null, "net_income": 2402000000, "net_income_to_common": 2402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30690000000, "total_debt": 43330000000, "total_liabilities": null, "total_equity": 21318000000, "shares_outstanding": 465287332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3591000000, "capital_expenditure": -1342000000, "free_cash_flow": 2249000000, "dividends_paid": -706000000, "share_repurchases": -317000000, "shares_issued": null, "net_debt_issued": 775000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 19133000000, "cost_of_revenue": 13658000000, "gross_profit": 5475000000, "ebit": 2660000000, "ebitda": 3751000000, "pretax_income": null, "tax_provision": null, "net_income": 2402000000, "net_income_to_common": 2402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9980000000, "total_current_assets": 52485000000, "total_assets": 98585000000, "short_term_debt": 12634000000, "long_term_debt": 30690000000, "total_debt": 43330000000, "total_liabilities": null, "total_equity": 21318000000, "shares_outstanding": 465287332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3591000000, "capital_expenditure": -1342000000, "free_cash_flow": 2249000000, "dividends_paid": -706000000, "share_repurchases": -317000000, "shares_issued": null, "net_debt_issued": 775000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }