{ "ticker": { "uuid": "5ebd9b01-5684-440c-af7b-e1ecb6a5b1a1", "symbol": "NVMI", "name": "Nova Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/5ebd9b01-5684-440c-af7b-e1ecb6a5b1a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ebd9b01-5684-440c-af7b-e1ecb6a5b1a1/" }, "ticker_metadata": { "id": 7418, "uuid": "5ebd9b01-5684-440c-af7b-e1ecb6a5b1a1", "symbol": "NVMI", "name": "Nova Ltd", "asset_type": "equity", "market_cap": 15977188000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "Nova Measuring Instruments Ltd. designs, develops, produces, and sells process control systems used in semiconductor manufacturing in Israel, Taiwan, the United States, China, Korea, and internationally. The company is headquartered in Rehovot, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5ebd9b01-5684-440c-af7b-e1ecb6a5b1a1", "symbol": "NVMI", "name": "Nova Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/5ebd9b01-5684-440c-af7b-e1ecb6a5b1a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ebd9b01-5684-440c-af7b-e1ecb6a5b1a1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.01, "quality": 0.69, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 475.76, "market_cap": 16384698640, "pe_ratio": 62.1435, "earnings_yield": 0.0161, "ebitda_to_ev": 0.0176, "shareholder_yield": 0, "roe": 0.19, "piotroski_f_score": 4, "momentum_12_1": 1.4017, "volatility_252d": 0.447 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.756714+00:00", "batch_id": "" }, "size": { "price_close": 475.76, "market_cap": 16384698640, "market_cap_usd": 16384698640, "enterprise_value": 16705020640, "shares_outstanding": 34439000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 62.1435, "pb_ratio": 11.8081, "ptbv_ratio": 13.0478, "ps_ratio": 18.1542, "pcf_ratio": 75.4565, "pfcf_ratio": 68.2608, "ev_ebitda": 56.8416, "ev_ebit": 61.7305, "ev_sales": 18.5091, "ev_fcf": 69.5953, "earnings_yield": 0.0161, "fcf_yield": 0.0144, "price_to_sales": 18.1542, "price_to_book": 11.8081, "price_to_cashflow": 75.4565, "ebitda_to_ev": 0.0176, "sales_yield": 0.054 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5746, "operating_margin": 0.2998, "net_margin": 0.2921, "ebitda_margin": 0.3256, "fcf_margin": 0.266, "roe": 0.19, "roa": 0.1091, "roic": 0.1343, "roc_greenblatt": null, "asset_turnover": 0.3736, "cash_conversion": 0.9104, "accruals_ratio": 0.0193, "sbc_to_revenue": 0.0302, "piotroski_f_score": 4, "altman_z_score": 11.1894, "earnings_stability_5y": 0.154, "revenue_stability_5y": 0.4518, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2147, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7409, "net_debt_to_ebitda": 1.0899, "debt_to_assets": 0.3072, "interest_coverage": 116.8446, "current_ratio": 1.5785, "quick_ratio": 1.389, "net_debt": 320322000, "local_beta": -0.0001, "volatility_252d": 0.447, "volatility_60d": 0.9551, "max_drawdown_12m": -0.1873, "risk_adjusted_momentum": 3.1359 }, "growth": { "revenue_growth_1y": 0.2132, "revenue_growth_3y_cagr": 0.1555, "revenue_growth_5y_cagr": 0.2673, "eps_growth_1y": 0.2453, "eps_growth_3y_cagr": 0.2273, "eps_growth_5y_cagr": 0.4017, "fcf_growth_1y": -0.1055, "book_value_growth_1y": 0.3922, "revenue_growth": 0.2132, "earnings_growth": 0.2453 }, "momentum": { "price_return_1m": -0.0871, "price_return_3m": 0.1566, "price_return_6m": 0.4664, "price_return_9m": 0.8606, "price_return_12m": 1.1924, "price_return_12m_ex1m": 1.4017, "momentum_6m": 0.4664, "momentum_12m": 1.1924, "momentum_12_1": 1.4017, "distance_from_52w_high": -0.1237, "distance_from_52w_low": 1.1412, "relative_strength": 1.0345 }, "raw_ttm": { "revenue_ttm": 902529000, "gross_profit_ttm": 518585000, "ebit_ttm": 270612000, "ebitda_ttm": 293887000, "net_income_ttm": 263659000, "eps_diluted_ttm": 7.6558, "operating_cash_flow_ttm": 217140999, "capital_expenditure_ttm": 22889999, "fcf_ttm": 240030998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2316000, "cash_and_equivalents": 421816000, "total_current_assets": 1489916000, "total_current_liabilities": 943861000, "net_ppe": null, "total_assets": 2415691000, "total_debt": 742138000, "total_equity": 1387586000, "net_working_capital": 866377000, "book_value_per_share": 40.2911, "retained_earnings": 1057368000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1255744000, "tangible_book_per_share": 36.4628 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 91, "rank_ptbv": 86, "rank_ps": 94, "rank_pcf": 96, "rank_ev_ebitda": 94, "rank_ev_ebit": 94, "rank_earnings_yield": 88, "rank_fcf_yield": 82, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 21, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 36, "rank_fcf_margin": 35, "rank_piotroski": 74, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9 }, "composites": { "value_composite": 99, "quality_composite": 31, "momentum_composite": 6, "growth_composite": 5, "yield_composite": 83, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.0831, "os_score": 0.33, "value_percentile": 0.01, "quality_percentile": 0.69, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2144, "ticker_id": 7418, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.756714+00:00", "batch_id": "", "os_score_delta": null, "price_close": 475.76, "market_cap": 16384698640, "market_cap_usd": 16384698640, "enterprise_value": 16705020640, "shares_outstanding": 34439000, "fx_rate_to_usd": null, "pe_ratio": 62.14352114, "pb_ratio": 11.80805993, "ptbv_ratio": 13.04780165, "ps_ratio": 18.15420739, "pcf_ratio": 75.4564947, "pfcf_ratio": 68.26076122, "ev_ebitda": 56.84164539, "ev_ebit": 61.73052429, "ev_sales": 18.50912341, "ev_fcf": 69.59526386, "earnings_yield": 0.01609178, "fcf_yield": 0.01436879, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57459095, "operating_margin": 0.29983746, "net_margin": 0.29213355, "ebitda_margin": 0.3256261, "fcf_margin": 0.26595378, "roe": 0.19001273, "roa": 0.10914434, "roic": 0.13432702, "roc_greenblatt": null, "asset_turnover": 0.37361111, "cash_conversion": 0.91038424, "accruals_ratio": 0.0192566, "sbc_to_revenue": 0.0301597, "debt_to_equity": 0.74093065, "net_debt_to_ebitda": 1.08994954, "debt_to_assets": 0.30721562, "interest_coverage": 116.84455959, "current_ratio": 1.57853328, "quick_ratio": 1.38904563, "net_debt": 320322000, "revenue_growth_1y": 0.21315162, "revenue_growth_3y_cagr": 0.15552443, "revenue_growth_5y_cagr": 0.26728776, "eps_growth_1y": 0.24528988, "eps_growth_3y_cagr": 0.22733113, "eps_growth_5y_cagr": 0.40169948, "fcf_growth_1y": -0.1054876, "book_value_growth_1y": 0.39216303, "piotroski_f_score": 4, "altman_z_score": 11.1894084, "earnings_stability_5y": 0.154038, "revenue_stability_5y": 0.45182, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08711336, "price_return_3m": 0.15663822, "price_return_6m": 0.46635845, "price_return_9m": 0.86061791, "price_return_12m": 1.1924424, "price_return_12m_ex1m": 1.40165899, "distance_from_52w_high": -0.12374988, "distance_from_52w_low": 1.14123048, "relative_strength": 1.03450135, "local_beta": -0.0001, "volatility_252d": 0.446966, "volatility_60d": 0.95507, "max_drawdown_12m": -0.18732974, "revenue_ttm": 902529000, "gross_profit_ttm": 518585000, "ebit_ttm": 270612000, "ebitda_ttm": 293887000, "net_income_ttm": 263659000, "eps_diluted_ttm": 7.65582624, "operating_cash_flow_ttm": 217140999, "capital_expenditure_ttm": 22889999, "fcf_ttm": 240030998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2316000, "cash_and_equivalents": 421816000, "total_current_assets": 1489916000, "total_current_liabilities": 943861000, "net_ppe": null, "total_assets": 2415691000, "total_debt": 742138000, "total_equity": 1387586000, "net_working_capital": 866377000, "book_value_per_share": 40.29112344, "retained_earnings": 1057368000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1255744000, "tangible_book_per_share": 36.46284735, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 89, "rank_pb": 91, "rank_ptbv": 86, "rank_ps": 94, "rank_pcf": 96, "rank_ev_ebitda": 94, "rank_ev_ebit": 94, "rank_earnings_yield": 88, "rank_fcf_yield": 82, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 21, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 36, "rank_fcf_margin": 35, "rank_piotroski": 74, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9, "value_composite": 99, "quality_composite": 31, "momentum_composite": 6, "growth_composite": 5, "yield_composite": 83, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 475.76, "os": 0.33, "value": 0.01, "quality": 0.69, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 62.1435, "earnings_yield": 0.0161, "shareholder_yield": 0, "roe": 0.19, "momentum_12_1": 1.4017, "complete_fields": { "id": 2144, "ticker_id": 7418, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:30.756714+00:00", "batch_id": "", "os_score_delta": null, "price_close": 475.76, "market_cap": 16384698640, "market_cap_usd": 16384698640, "enterprise_value": 16705020640, "shares_outstanding": 34439000, "fx_rate_to_usd": null, "pe_ratio": 62.14352114, "pb_ratio": 11.80805993, "ptbv_ratio": 13.04780165, "ps_ratio": 18.15420739, "pcf_ratio": 75.4564947, "pfcf_ratio": 68.26076122, "ev_ebitda": 56.84164539, "ev_ebit": 61.73052429, "ev_sales": 18.50912341, "ev_fcf": 69.59526386, "earnings_yield": 0.01609178, "fcf_yield": 0.01436879, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.57459095, "operating_margin": 0.29983746, "net_margin": 0.29213355, "ebitda_margin": 0.3256261, "fcf_margin": 0.26595378, "roe": 0.19001273, "roa": 0.10914434, "roic": 0.13432702, "roc_greenblatt": null, "asset_turnover": 0.37361111, "cash_conversion": 0.91038424, "accruals_ratio": 0.0192566, "sbc_to_revenue": 0.0301597, "debt_to_equity": 0.74093065, "net_debt_to_ebitda": 1.08994954, "debt_to_assets": 0.30721562, "interest_coverage": 116.84455959, "current_ratio": 1.57853328, "quick_ratio": 1.38904563, "net_debt": 320322000, "revenue_growth_1y": 0.21315162, "revenue_growth_3y_cagr": 0.15552443, "revenue_growth_5y_cagr": 0.26728776, "eps_growth_1y": 0.24528988, "eps_growth_3y_cagr": 0.22733113, "eps_growth_5y_cagr": 0.40169948, "fcf_growth_1y": -0.1054876, "book_value_growth_1y": 0.39216303, "piotroski_f_score": 4, "altman_z_score": 11.1894084, "earnings_stability_5y": 0.154038, "revenue_stability_5y": 0.45182, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08711336, "price_return_3m": 0.15663822, "price_return_6m": 0.46635845, "price_return_9m": 0.86061791, "price_return_12m": 1.1924424, "price_return_12m_ex1m": 1.40165899, "distance_from_52w_high": -0.12374988, "distance_from_52w_low": 1.14123048, "relative_strength": 1.03450135, "local_beta": -0.0001, "volatility_252d": 0.446966, "volatility_60d": 0.95507, "max_drawdown_12m": -0.18732974, "revenue_ttm": 902529000, "gross_profit_ttm": 518585000, "ebit_ttm": 270612000, "ebitda_ttm": 293887000, "net_income_ttm": 263659000, "eps_diluted_ttm": 7.65582624, "operating_cash_flow_ttm": 217140999, "capital_expenditure_ttm": 22889999, "fcf_ttm": 240030998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2316000, "cash_and_equivalents": 421816000, "total_current_assets": 1489916000, "total_current_liabilities": 943861000, "net_ppe": null, "total_assets": 2415691000, "total_debt": 742138000, "total_equity": 1387586000, "net_working_capital": 866377000, "book_value_per_share": 40.29112344, "retained_earnings": 1057368000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1255744000, "tangible_book_per_share": 36.46284735, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 89, "rank_pb": 91, "rank_ptbv": 86, "rank_ps": 94, "rank_pcf": 96, "rank_ev_ebitda": 94, "rank_ev_ebit": 94, "rank_earnings_yield": 88, "rank_fcf_yield": 82, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 21, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 36, "rank_fcf_margin": 35, "rank_piotroski": 74, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9, "value_composite": 99, "quality_composite": 31, "momentum_composite": 6, "growth_composite": 5, "yield_composite": 83, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 880577000, "cost_of_revenue": 373119000, "gross_profit": 507458000, "ebit": 255726000, "ebitda": 278092000, "pretax_income": 303286000, "tax_provision": 44063000, "net_income": 259223000, "net_income_to_common": 259223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214462000, "total_current_assets": 1410802000, "total_assets": 2360546000, "short_term_debt": 8204000, "long_term_debt": 731680000, "total_debt": 739884000, "total_liabilities": 1042298000, "total_equity": 1318248000, "shares_outstanding": 32799999, "goodwill_and_intangibles": 136626000 }, "cash_flow": { "operating_cash_flow": 245613000, "capital_expenditure": 27698000, "free_cash_flow": 273311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134855, "ticker_id": 7418, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255726000", "ebitda": "278092000", "netIncome": "259223000", "grossProfit": "507458000", "depreciation": "None", "totalRevenue": "880577000", "costOfRevenue": "373119000", "interestIncome": "45672000", "incomeBeforeTax": "303286000", "interestExpense": "2316000", "operatingIncome": "253468000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44063000", "reportedCurrency": "USD", "netInterestIncome": "42375000", "nonInterestIncome": "None", "operatingExpenses": "253990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22366000", "sellingGeneralAndAdministrative": "26132000", "netIncomeFromContinuingOperations": "259223000" }, "balance": { "goodwill": "90807000", "inventory": "183671000", "commonStock": "1318248000", "currentDebt": "None", "investments": "None", "totalAssets": "2360546000", "longTermDebt": "731680000", "shortTermDebt": "8204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45819000", "reportedCurrency": "USD", "retainedEarnings": "1057367999", "totalLiabilities": "1042298000", "otherCurrentAssets": "26692000", "totalCurrentAssets": "1410802000", "currentLongTermDebt": "None", "longTermInvestments": "584731000", "shortTermInvestments": "834048000", "currentNetReceivables": "151929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949744000", "currentAccountsPayable": "46982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "858426000", "totalShareholderEquity": "1318248000", "capitalLeaseObligations": "67475000", "otherCurrentLiabilities": "102186000", "totalCurrentLiabilities": "224535000", "otherNonCurrentLiabilities": "12760000", "totalNonCurrentLiabilities": "817763000", "cashAndShortTermInvestments": "214462000", "commonStockSharesOutstanding": "32799999", "intangibleAssetsExcludingGoodwill": "45819000", "cashAndCashEquivalentsAtCarryingValue": "214462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-19004000", "operatingCashflow": "245613000", "capitalExpenditures": "27698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "642206000", "cashflowFromInvestment": "-837170000", "stockBasedCompensation": "26291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 880577000, "cost_of_revenue": 373119000, "gross_profit": 507458000, "research_and_development": 143392000, "selling_general_admin": 26132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255726000, "depreciation_amortisation": 22366000, "ebitda": 278092000, "interest_expense": 2316000, "interest_income": null, "other_non_operating": null, "pretax_income": 303286000, "tax_provision": 44063000, "effective_tax_rate": null, "net_income": 259223000, "net_income_continuing_ops": 259223000, "net_income_to_common": 259223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214462000, "short_term_investments": 834048000, "net_receivables": 151929000, "inventory": 183671000, "other_current_assets": null, "total_current_assets": 1410802000, "net_ppe": null, "goodwill": 90807000, "intangible_assets": 45819000, "goodwill_and_intangibles": 136626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 949744000, "total_assets": 2360546000, "short_term_debt": 8204000, "accounts_payable": 46982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224535000, "long_term_debt": 731680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817763000, "total_liabilities": 1042298000, "total_debt": 739884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1057367999, "total_equity": 1318248000, "shares_outstanding": 32799999, "operating_cash_flow": 245613000, "stock_based_compensation": 26291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -837170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 642206000, "free_cash_flow": 273311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255726000", "ebitda": "278092000", "netIncome": "259223000", "grossProfit": "507458000", "depreciation": "None", "totalRevenue": "880577000", "costOfRevenue": "373119000", "interestIncome": "45672000", "incomeBeforeTax": "303286000", "interestExpense": "2316000", "operatingIncome": "253468000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "44063000", "reportedCurrency": "USD", "netInterestIncome": "42375000", "nonInterestIncome": "None", "operatingExpenses": "253990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22366000", "sellingGeneralAndAdministrative": "26132000", "netIncomeFromContinuingOperations": "259223000" }, "balance": { "goodwill": "90807000", "inventory": "183671000", "commonStock": "1318248000", "currentDebt": "None", "investments": "None", "totalAssets": "2360546000", "longTermDebt": "731680000", "shortTermDebt": "8204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45819000", "reportedCurrency": "USD", "retainedEarnings": "1057367999", "totalLiabilities": "1042298000", "otherCurrentAssets": "26692000", "totalCurrentAssets": "1410802000", "currentLongTermDebt": "None", "longTermInvestments": "584731000", "shortTermInvestments": "834048000", "currentNetReceivables": "151929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949744000", "currentAccountsPayable": "46982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "858426000", "totalShareholderEquity": "1318248000", "capitalLeaseObligations": "67475000", "otherCurrentLiabilities": "102186000", "totalCurrentLiabilities": "224535000", "otherNonCurrentLiabilities": "12760000", "totalNonCurrentLiabilities": "817763000", "cashAndShortTermInvestments": "214462000", "commonStockSharesOutstanding": "32799999", "intangibleAssetsExcludingGoodwill": "45819000", "cashAndCashEquivalentsAtCarryingValue": "214462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259223000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-19004000", "operatingCashflow": "245613000", "capitalExpenditures": "27698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "642206000", "cashflowFromInvestment": "-837170000", "stockBasedCompensation": "26291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 672396000, "cost_of_revenue": 285310000, "gross_profit": 387086000, "ebit": 187540000, "ebitda": 204919000, "pretax_income": 216287000, "tax_provision": 32525000, "net_income": 183762000, "net_income_to_common": 183762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157779000, "total_current_assets": 901949000, "total_assets": 1390422000, "short_term_debt": 187733000, "long_term_debt": null, "total_debt": 187733000, "total_liabilities": 462627000, "total_equity": 927795000, "shares_outstanding": 32137999, "goodwill_and_intangibles": 79775000 }, "cash_flow": { "operating_cash_flow": 235266000, "capital_expenditure": 17215000, "free_cash_flow": 252481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134860, "ticker_id": 7418, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187540000", "ebitda": "204919000", "netIncome": "183762000", "grossProfit": "387086000", "depreciation": "None", "totalRevenue": "672396000", "costOfRevenue": "285310000", "interestIncome": "34547000", "incomeBeforeTax": "216287000", "interestExpense": "1614000", "operatingIncome": "187540000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32525000", "reportedCurrency": "USD", "netInterestIncome": "32933000", "nonInterestIncome": "None", "operatingExpenses": "199546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17379000", "sellingGeneralAndAdministrative": "24199000", "netIncomeFromContinuingOperations": "183762000" }, "balance": { "goodwill": "48317000", "inventory": "156599000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1390422000", "longTermDebt": "None", "shortTermDebt": "187733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "31458000", "reportedCurrency": "USD", "retainedEarnings": "798145000", "totalLiabilities": "462627000", "otherCurrentAssets": "18684000", "totalCurrentAssets": "901949000", "currentLongTermDebt": "180564000", "longTermInvestments": "225818000", "shortTermInvestments": "428787000", "currentNetReceivables": "140100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488473000", "currentAccountsPayable": "59578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236096000", "totalShareholderEquity": "927795000", "capitalLeaseObligations": "55532000", "otherCurrentLiabilities": "68033000", "totalCurrentLiabilities": "388230000", "otherNonCurrentLiabilities": "14237000", "totalNonCurrentLiabilities": "74397000", "cashAndShortTermInvestments": "157779000", "commonStockSharesOutstanding": "32137999", "intangibleAssetsExcludingGoodwill": "31458000", "cashAndCashEquivalentsAtCarryingValue": "157779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-23897000", "operatingCashflow": "235266000", "capitalExpenditures": "17215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48346000", "cashflowFromInvestment": "-136400000", "stockBasedCompensation": "25209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 672396000, "cost_of_revenue": 285310000, "gross_profit": 387086000, "research_and_development": 110257000, "selling_general_admin": 24199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187540000, "depreciation_amortisation": 17379000, "ebitda": 204919000, "interest_expense": 1614000, "interest_income": null, "other_non_operating": null, "pretax_income": 216287000, "tax_provision": 32525000, "effective_tax_rate": null, "net_income": 183762000, "net_income_continuing_ops": 183762000, "net_income_to_common": 183762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157779000, "short_term_investments": 428787000, "net_receivables": 140100000, "inventory": 156599000, "other_current_assets": null, "total_current_assets": 901949000, "net_ppe": null, "goodwill": 48317000, "intangible_assets": 31458000, "goodwill_and_intangibles": 79775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488473000, "total_assets": 1390422000, "short_term_debt": 187733000, "accounts_payable": 59578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388230000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74397000, "total_liabilities": 462627000, "total_debt": 187733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 798145000, "total_equity": 927795000, "shares_outstanding": 32137999, "operating_cash_flow": 235266000, "stock_based_compensation": 25209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48346000, "free_cash_flow": 252481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187540000", "ebitda": "204919000", "netIncome": "183762000", "grossProfit": "387086000", "depreciation": "None", "totalRevenue": "672396000", "costOfRevenue": "285310000", "interestIncome": "34547000", "incomeBeforeTax": "216287000", "interestExpense": "1614000", "operatingIncome": "187540000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32525000", "reportedCurrency": "USD", "netInterestIncome": "32933000", "nonInterestIncome": "None", "operatingExpenses": "199546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110257000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17379000", "sellingGeneralAndAdministrative": "24199000", "netIncomeFromContinuingOperations": "183762000" }, "balance": { "goodwill": "48317000", "inventory": "156599000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1390422000", "longTermDebt": "None", "shortTermDebt": "187733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "31458000", "reportedCurrency": "USD", "retainedEarnings": "798145000", "totalLiabilities": "462627000", "otherCurrentAssets": "18684000", "totalCurrentAssets": "901949000", "currentLongTermDebt": "180564000", "longTermInvestments": "225818000", "shortTermInvestments": "428787000", "currentNetReceivables": "140100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488473000", "currentAccountsPayable": "59578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236096000", "totalShareholderEquity": "927795000", "capitalLeaseObligations": "55532000", "otherCurrentLiabilities": "68033000", "totalCurrentLiabilities": "388230000", "otherNonCurrentLiabilities": "14237000", "totalNonCurrentLiabilities": "74397000", "cashAndShortTermInvestments": "157779000", "commonStockSharesOutstanding": "32137999", "intangibleAssetsExcludingGoodwill": "31458000", "cashAndCashEquivalentsAtCarryingValue": "157779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-23897000", "operatingCashflow": "235266000", "capitalExpenditures": "17215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48346000", "cashflowFromInvestment": "-136400000", "stockBasedCompensation": "25209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 517922000, "cost_of_revenue": 224745000, "gross_profit": 293177000, "ebit": 156209000, "ebitda": 172410000, "pretax_income": 154699000, "tax_provision": 18389000, "net_income": 136310000, "net_income_to_common": 136310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107574000, "total_current_assets": 710220000, "total_assets": 1133807000, "short_term_debt": 204381000, "long_term_debt": null, "total_debt": 204381000, "total_liabilities": 383055000, "total_equity": 750752000, "shares_outstanding": 32089000, "goodwill_and_intangibles": 89264000 }, "cash_flow": { "operating_cash_flow": 123531000, "capital_expenditure": 17188000, "free_cash_flow": 140719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134865, "ticker_id": 7418, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156209000", "ebitda": "172410000", "netIncome": "136310000", "grossProfit": "293177000", "depreciation": "None", "totalRevenue": "517922000", "costOfRevenue": "224745000", "interestIncome": "15310000", "incomeBeforeTax": "154699000", "interestExpense": "1510000", "operatingIncome": "132263000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18389000", "reportedCurrency": "USD", "netInterestIncome": "13841000", "nonInterestIncome": "None", "operatingExpenses": "160914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16201000", "sellingGeneralAndAdministrative": "20404000", "netIncomeFromContinuingOperations": "134340000" }, "balance": { "goodwill": "50080000", "inventory": "138198000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1133807000", "longTermDebt": "None", "shortTermDebt": "204381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39184000", "reportedCurrency": "USD", "retainedEarnings": "614383000", "totalLiabilities": "383055000", "otherCurrentAssets": "16422000", "totalCurrentAssets": "710220000", "currentLongTermDebt": "197678000", "longTermInvestments": "191351000", "shortTermInvestments": "336108000", "currentNetReceivables": "111918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423587000", "currentAccountsPayable": "35158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244143000", "totalShareholderEquity": "750752000", "capitalLeaseObligations": "46465000", "otherCurrentLiabilities": "41294000", "totalCurrentLiabilities": "322811000", "otherNonCurrentLiabilities": "6545000", "totalNonCurrentLiabilities": "60244000", "cashAndShortTermInvestments": "107574000", "commonStockSharesOutstanding": "32089000", "intangibleAssetsExcludingGoodwill": "39184000", "cashAndCashEquivalentsAtCarryingValue": "107574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "123531000", "capitalExpenditures": "17188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "-125331000", "stockBasedCompensation": "18286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 517922000, "cost_of_revenue": 224745000, "gross_profit": 293177000, "research_and_development": 88043000, "selling_general_admin": 20404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156209000, "depreciation_amortisation": 16201000, "ebitda": 172410000, "interest_expense": 1510000, "interest_income": null, "other_non_operating": null, "pretax_income": 154699000, "tax_provision": 18389000, "effective_tax_rate": null, "net_income": 136310000, "net_income_continuing_ops": 134340000, "net_income_to_common": 136310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107574000, "short_term_investments": 336108000, "net_receivables": 111918000, "inventory": 138198000, "other_current_assets": null, "total_current_assets": 710220000, "net_ppe": null, "goodwill": 50080000, "intangible_assets": 39184000, "goodwill_and_intangibles": 89264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423587000, "total_assets": 1133807000, "short_term_debt": 204381000, "accounts_payable": 35158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322811000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60244000, "total_liabilities": 383055000, "total_debt": 204381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 614383000, "total_equity": 750752000, "shares_outstanding": 32089000, "operating_cash_flow": 123531000, "stock_based_compensation": 18286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000, "free_cash_flow": 140719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156209000", "ebitda": "172410000", "netIncome": "136310000", "grossProfit": "293177000", "depreciation": "None", "totalRevenue": "517922000", "costOfRevenue": "224745000", "interestIncome": "15310000", "incomeBeforeTax": "154699000", "interestExpense": "1510000", "operatingIncome": "132263000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18389000", "reportedCurrency": "USD", "netInterestIncome": "13841000", "nonInterestIncome": "None", "operatingExpenses": "160914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16201000", "sellingGeneralAndAdministrative": "20404000", "netIncomeFromContinuingOperations": "134340000" }, "balance": { "goodwill": "50080000", "inventory": "138198000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1133807000", "longTermDebt": "None", "shortTermDebt": "204381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39184000", "reportedCurrency": "USD", "retainedEarnings": "614383000", "totalLiabilities": "383055000", "otherCurrentAssets": "16422000", "totalCurrentAssets": "710220000", "currentLongTermDebt": "197678000", "longTermInvestments": "191351000", "shortTermInvestments": "336108000", "currentNetReceivables": "111918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423587000", "currentAccountsPayable": "35158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244143000", "totalShareholderEquity": "750752000", "capitalLeaseObligations": "46465000", "otherCurrentLiabilities": "41294000", "totalCurrentLiabilities": "322811000", "otherNonCurrentLiabilities": "6545000", "totalNonCurrentLiabilities": "60244000", "cashAndShortTermInvestments": "107574000", "commonStockSharesOutstanding": "32089000", "intangibleAssetsExcludingGoodwill": "39184000", "cashAndCashEquivalentsAtCarryingValue": "107574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "123531000", "capitalExpenditures": "17188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "-125331000", "stockBasedCompensation": "18286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 570729000, "cost_of_revenue": 248333000, "gross_profit": 322396000, "ebit": 149931000, "ebitda": 164585000, "pretax_income": 158409000, "tax_provision": 18196000, "net_income": 140213000, "net_income_to_common": 140213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111121000, "total_current_assets": 612946000, "total_assets": 984105000, "short_term_debt": 5968000, "long_term_debt": 196394000, "total_debt": 202362000, "total_liabilities": 397142000, "total_equity": 586963000, "shares_outstanding": 31869788, "goodwill_and_intangibles": 92595000 }, "cash_flow": { "operating_cash_flow": 119539000, "capital_expenditure": 21314000, "free_cash_flow": 140853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134870, "ticker_id": 7418, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149931000", "ebitda": "164585000", "netIncome": "140213000", "grossProfit": "322396000", "depreciation": "None", "totalRevenue": "570729000", "costOfRevenue": "248333000", "interestIncome": "6478000", "incomeBeforeTax": "158409000", "interestExpense": "1469000", "operatingIncome": "149931000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18196000", "reportedCurrency": "USD", "netInterestIncome": "8478000", "nonInterestIncome": "None", "operatingExpenses": "172465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14654000", "sellingGeneralAndAdministrative": "23852000", "netIncomeFromContinuingOperations": "140213000" }, "balance": { "goodwill": "49009000", "inventory": "116600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "984105000", "longTermDebt": "196394000", "shortTermDebt": "5968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "43586000", "reportedCurrency": "USD", "retainedEarnings": "478073000", "totalLiabilities": "397142000", "otherCurrentAssets": "13527000", "totalCurrentAssets": "612946000", "currentLongTermDebt": "None", "longTermInvestments": "153945000", "shortTermInvestments": "262378000", "currentNetReceivables": "110736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371159000", "currentAccountsPayable": "42732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100771000", "shortLongTermDebtTotal": "246059000", "totalShareholderEquity": "586963000", "capitalLeaseObligations": "49665000", "otherCurrentLiabilities": "54825000", "totalCurrentLiabilities": "134068000", "otherNonCurrentLiabilities": "7194000", "totalNonCurrentLiabilities": "263074000", "cashAndShortTermInvestments": "111121000", "commonStockSharesOutstanding": "31869788", "intangibleAssetsExcludingGoodwill": "43586000", "cashAndCashEquivalentsAtCarryingValue": "111121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-29311000", "operatingCashflow": "119539000", "capitalExpenditures": "21314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29806000", "cashflowFromInvestment": "-100256000", "stockBasedCompensation": "16647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 570729000, "cost_of_revenue": 248333000, "gross_profit": 322396000, "research_and_development": 90458000, "selling_general_admin": 23852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149931000, "depreciation_amortisation": 14654000, "ebitda": 164585000, "interest_expense": 1469000, "interest_income": null, "other_non_operating": null, "pretax_income": 158409000, "tax_provision": 18196000, "effective_tax_rate": null, "net_income": 140213000, "net_income_continuing_ops": 140213000, "net_income_to_common": 140213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111121000, "short_term_investments": 262378000, "net_receivables": 110736000, "inventory": 116600000, "other_current_assets": null, "total_current_assets": 612946000, "net_ppe": null, "goodwill": 49009000, "intangible_assets": 43586000, "goodwill_and_intangibles": 92595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371159000, "total_assets": 984105000, "short_term_debt": 5968000, "accounts_payable": 42732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134068000, "long_term_debt": 196394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263074000, "total_liabilities": 397142000, "total_debt": 202362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 478073000, "total_equity": 586963000, "shares_outstanding": 31869788, "operating_cash_flow": 119539000, "stock_based_compensation": 16647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29806000, "free_cash_flow": 140853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149931000", "ebitda": "164585000", "netIncome": "140213000", "grossProfit": "322396000", "depreciation": "None", "totalRevenue": "570729000", "costOfRevenue": "248333000", "interestIncome": "6478000", "incomeBeforeTax": "158409000", "interestExpense": "1469000", "operatingIncome": "149931000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18196000", "reportedCurrency": "USD", "netInterestIncome": "8478000", "nonInterestIncome": "None", "operatingExpenses": "172465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14654000", "sellingGeneralAndAdministrative": "23852000", "netIncomeFromContinuingOperations": "140213000" }, "balance": { "goodwill": "49009000", "inventory": "116600000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "984105000", "longTermDebt": "196394000", "shortTermDebt": "5968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "43586000", "reportedCurrency": "USD", "retainedEarnings": "478073000", "totalLiabilities": "397142000", "otherCurrentAssets": "13527000", "totalCurrentAssets": "612946000", "currentLongTermDebt": "None", "longTermInvestments": "153945000", "shortTermInvestments": "262378000", "currentNetReceivables": "110736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371159000", "currentAccountsPayable": "42732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100771000", "shortLongTermDebtTotal": "246059000", "totalShareholderEquity": "586963000", "capitalLeaseObligations": "49665000", "otherCurrentLiabilities": "54825000", "totalCurrentLiabilities": "134068000", "otherNonCurrentLiabilities": "7194000", "totalNonCurrentLiabilities": "263074000", "cashAndShortTermInvestments": "111121000", "commonStockSharesOutstanding": "31869788", "intangibleAssetsExcludingGoodwill": "43586000", "cashAndCashEquivalentsAtCarryingValue": "111121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-29311000", "operatingCashflow": "119539000", "capitalExpenditures": "21314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29806000", "cashflowFromInvestment": "-100256000", "stockBasedCompensation": "16647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 416113000, "cost_of_revenue": 178752000, "gross_profit": 237361000, "ebit": 113482000, "ebitda": 122415000, "pretax_income": 109253000, "tax_provision": 16152000, "net_income": 93101000, "net_income_to_common": 93101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126698000, "total_current_assets": 566516000, "total_assets": 805154000, "short_term_debt": 187489000, "long_term_debt": null, "total_debt": 187489000, "total_liabilities": 331400000, "total_equity": 473754000, "shares_outstanding": 29816066, "goodwill_and_intangibles": 22715000 }, "cash_flow": { "operating_cash_flow": 132262000, "capital_expenditure": 4816000, "free_cash_flow": 137078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134875, "ticker_id": 7418, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113482000", "ebitda": "122415000", "netIncome": "93101000", "grossProfit": "237361000", "depreciation": "None", "totalRevenue": "416113000", "costOfRevenue": "178752000", "interestIncome": "2194000", "incomeBeforeTax": "109253000", "interestExpense": "4379000", "operatingIncome": "112386000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16152000", "reportedCurrency": "USD", "netInterestIncome": "-3133000", "nonInterestIncome": "None", "operatingExpenses": "124975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8933000", "sellingGeneralAndAdministrative": "17324000", "netIncomeFromContinuingOperations": "93101000" }, "balance": { "goodwill": "20114000", "inventory": "78665000", "commonStock": "473754000", "currentDebt": "None", "investments": "None", "totalAssets": "805154000", "longTermDebt": "None", "shortTermDebt": "187489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2601000", "reportedCurrency": "USD", "retainedEarnings": "334721000", "totalLiabilities": "331400000", "otherCurrentAssets": "9242000", "totalCurrentAssets": "566516000", "currentLongTermDebt": "183037000", "longTermInvestments": "141087000", "shortTermInvestments": "283465000", "currentNetReceivables": "68446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238638000", "currentAccountsPayable": "36218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65087000", "shortLongTermDebtTotal": "220939000", "totalShareholderEquity": "473754000", "capitalLeaseObligations": "37902000", "otherCurrentLiabilities": "48885000", "totalCurrentLiabilities": "287930000", "otherNonCurrentLiabilities": "6334000", "totalNonCurrentLiabilities": "43470000", "cashAndShortTermInvestments": "126698000", "commonStockSharesOutstanding": "29816066", "intangibleAssetsExcludingGoodwill": "2601000", "cashAndCashEquivalentsAtCarryingValue": "126698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18457000", "operatingCashflow": "132262000", "capitalExpenditures": "4816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000", "cashflowFromInvestment": "-238501000", "stockBasedCompensation": "10488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 416113000, "cost_of_revenue": 178752000, "gross_profit": 237361000, "research_and_development": 65857000, "selling_general_admin": 17324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113482000, "depreciation_amortisation": 8933000, "ebitda": 122415000, "interest_expense": 4379000, "interest_income": null, "other_non_operating": null, "pretax_income": 109253000, "tax_provision": 16152000, "effective_tax_rate": null, "net_income": 93101000, "net_income_continuing_ops": 93101000, "net_income_to_common": 93101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126698000, "short_term_investments": 283465000, "net_receivables": 68446000, "inventory": 78665000, "other_current_assets": null, "total_current_assets": 566516000, "net_ppe": null, "goodwill": 20114000, "intangible_assets": 2601000, "goodwill_and_intangibles": 22715000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238638000, "total_assets": 805154000, "short_term_debt": 187489000, "accounts_payable": 36218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43470000, "total_liabilities": 331400000, "total_debt": 187489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 334721000, "total_equity": 473754000, "shares_outstanding": 29816066, "operating_cash_flow": 132262000, "stock_based_compensation": 10488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11000, "free_cash_flow": 137078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "113482000", "ebitda": "122415000", "netIncome": "93101000", "grossProfit": "237361000", "depreciation": "None", "totalRevenue": "416113000", "costOfRevenue": "178752000", "interestIncome": "2194000", "incomeBeforeTax": "109253000", "interestExpense": "4379000", "operatingIncome": "112386000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "16152000", "reportedCurrency": "USD", "netInterestIncome": "-3133000", "nonInterestIncome": "None", "operatingExpenses": "124975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8933000", "sellingGeneralAndAdministrative": "17324000", "netIncomeFromContinuingOperations": "93101000" }, "balance": { "goodwill": "20114000", "inventory": "78665000", "commonStock": "473754000", "currentDebt": "None", "investments": "None", "totalAssets": "805154000", "longTermDebt": "None", "shortTermDebt": "187489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2601000", "reportedCurrency": "USD", "retainedEarnings": "334721000", "totalLiabilities": "331400000", "otherCurrentAssets": "9242000", "totalCurrentAssets": "566516000", "currentLongTermDebt": "183037000", "longTermInvestments": "141087000", "shortTermInvestments": "283465000", "currentNetReceivables": "68446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238638000", "currentAccountsPayable": "36218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65087000", "shortLongTermDebtTotal": "220939000", "totalShareholderEquity": "473754000", "capitalLeaseObligations": "37902000", "otherCurrentLiabilities": "48885000", "totalCurrentLiabilities": "287930000", "otherNonCurrentLiabilities": "6334000", "totalNonCurrentLiabilities": "43470000", "cashAndShortTermInvestments": "126698000", "commonStockSharesOutstanding": "29816066", "intangibleAssetsExcludingGoodwill": "2601000", "cashAndCashEquivalentsAtCarryingValue": "126698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18457000", "operatingCashflow": "132262000", "capitalExpenditures": "4816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000", "cashflowFromInvestment": "-238501000", "stockBasedCompensation": "10488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 269396000, "cost_of_revenue": 116473000, "gross_profit": 152923000, "ebit": 57364000, "ebitda": 65742000, "pretax_income": 56496000, "tax_provision": 8589000, "net_income": 47907000, "net_income_to_common": 47907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232304000, "total_current_assets": 558701000, "total_assets": 655786000, "short_term_debt": 3703000, "long_term_debt": 178808000, "total_debt": 182511000, "total_liabilities": 284248000, "total_equity": 371538000, "shares_outstanding": 28949739, "goodwill_and_intangibles": 25173000 }, "cash_flow": { "operating_cash_flow": 60253000, "capital_expenditure": 6443000, "free_cash_flow": 66696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134880, "ticker_id": 7418, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57364000", "ebitda": "65742000", "netIncome": "47907000", "grossProfit": "152923000", "depreciation": "None", "totalRevenue": "269396000", "costOfRevenue": "116473000", "interestIncome": "4057000", "incomeBeforeTax": "56496000", "interestExpense": "959000", "operatingIncome": "55570000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8589000", "reportedCurrency": "USD", "netInterestIncome": "926000", "nonInterestIncome": "None", "operatingExpenses": "97353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8378000", "sellingGeneralAndAdministrative": "12514000", "netIncomeFromContinuingOperations": "47907000" }, "balance": { "goodwill": "20114000", "inventory": "61734000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "655786000", "longTermDebt": "178808000", "shortTermDebt": "3703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5059000", "reportedCurrency": "USD", "retainedEarnings": "241620000", "totalLiabilities": "284248000", "otherCurrentAssets": "9782000", "totalCurrentAssets": "558701000", "currentLongTermDebt": "None", "longTermInvestments": "2547000", "shortTermInvestments": "191567000", "currentNetReceivables": "63314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97085000", "currentAccountsPayable": "24096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63277000", "shortLongTermDebtTotal": "214416000", "totalShareholderEquity": "371538000", "capitalLeaseObligations": "35608000", "otherCurrentLiabilities": "28418000", "totalCurrentLiabilities": "60934000", "otherNonCurrentLiabilities": "8882000", "totalNonCurrentLiabilities": "223314000", "cashAndShortTermInvestments": "232304000", "commonStockSharesOutstanding": "28949739", "intangibleAssetsExcludingGoodwill": "5059000", "cashAndCashEquivalentsAtCarryingValue": "232304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16271000", "operatingCashflow": "60253000", "capitalExpenditures": "6443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181406000", "cashflowFromInvestment": "-42459000", "stockBasedCompensation": "6949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269396000, "cost_of_revenue": 116473000, "gross_profit": 152923000, "research_and_development": 53015000, "selling_general_admin": 12514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57364000, "depreciation_amortisation": 8378000, "ebitda": 65742000, "interest_expense": 959000, "interest_income": null, "other_non_operating": null, "pretax_income": 56496000, "tax_provision": 8589000, "effective_tax_rate": null, "net_income": 47907000, "net_income_continuing_ops": 47907000, "net_income_to_common": 47907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232304000, "short_term_investments": 191567000, "net_receivables": 63314000, "inventory": 61734000, "other_current_assets": null, "total_current_assets": 558701000, "net_ppe": null, "goodwill": 20114000, "intangible_assets": 5059000, "goodwill_and_intangibles": 25173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97085000, "total_assets": 655786000, "short_term_debt": 3703000, "accounts_payable": 24096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60934000, "long_term_debt": 178808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223314000, "total_liabilities": 284248000, "total_debt": 182511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241620000, "total_equity": 371538000, "shares_outstanding": 28949739, "operating_cash_flow": 60253000, "stock_based_compensation": 6949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6443000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181406000, "free_cash_flow": 66696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57364000", "ebitda": "65742000", "netIncome": "47907000", "grossProfit": "152923000", "depreciation": "None", "totalRevenue": "269396000", "costOfRevenue": "116473000", "interestIncome": "4057000", "incomeBeforeTax": "56496000", "interestExpense": "959000", "operatingIncome": "55570000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8589000", "reportedCurrency": "USD", "netInterestIncome": "926000", "nonInterestIncome": "None", "operatingExpenses": "97353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116473000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8378000", "sellingGeneralAndAdministrative": "12514000", "netIncomeFromContinuingOperations": "47907000" }, "balance": { "goodwill": "20114000", "inventory": "61734000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "655786000", "longTermDebt": "178808000", "shortTermDebt": "3703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5059000", "reportedCurrency": "USD", "retainedEarnings": "241620000", "totalLiabilities": "284248000", "otherCurrentAssets": "9782000", "totalCurrentAssets": "558701000", "currentLongTermDebt": "None", "longTermInvestments": "2547000", "shortTermInvestments": "191567000", "currentNetReceivables": "63314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97085000", "currentAccountsPayable": "24096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63277000", "shortLongTermDebtTotal": "214416000", "totalShareholderEquity": "371538000", "capitalLeaseObligations": "35608000", "otherCurrentLiabilities": "28418000", "totalCurrentLiabilities": "60934000", "otherNonCurrentLiabilities": "8882000", "totalNonCurrentLiabilities": "223314000", "cashAndShortTermInvestments": "232304000", "commonStockSharesOutstanding": "28949739", "intangibleAssetsExcludingGoodwill": "5059000", "cashAndCashEquivalentsAtCarryingValue": "232304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16271000", "operatingCashflow": "60253000", "capitalExpenditures": "6443000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181406000", "cashflowFromInvestment": "-42459000", "stockBasedCompensation": "6949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 224909000, "cost_of_revenue": 103089000, "gross_profit": 121820000, "ebit": 39486000, "ebitda": 47512000, "pretax_income": 39486000, "tax_provision": 4315000, "net_income": 35171000, "net_income_to_common": 35171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31748000, "total_current_assets": 306181000, "total_assets": 400443000, "short_term_debt": 4640000, "long_term_debt": null, "total_debt": 4640000, "total_liabilities": 85904000, "total_equity": 314539000, "shares_outstanding": 28574202, "goodwill_and_intangibles": 27676000 }, "cash_flow": { "operating_cash_flow": 40692000, "capital_expenditure": 21269000, "free_cash_flow": 61961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134885, "ticker_id": 7418, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39486000", "ebitda": "47512000", "netIncome": "35171000", "grossProfit": "121820000", "depreciation": "None", "totalRevenue": "224909000", "costOfRevenue": "103089000", "interestIncome": "4605000", "incomeBeforeTax": "39486000", "interestExpense": "99000", "operatingIncome": "36408000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4315000", "reportedCurrency": "USD", "netInterestIncome": "4506000", "nonInterestIncome": "None", "operatingExpenses": "85412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8026000", "sellingGeneralAndAdministrative": "10066000", "netIncomeFromContinuingOperations": "35171000" }, "balance": { "goodwill": "20114000", "inventory": "48362000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "400443000", "longTermDebt": "None", "shortTermDebt": "4640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7562000", "reportedCurrency": "USD", "retainedEarnings": "193713000", "totalLiabilities": "85904000", "otherCurrentAssets": "16685000", "totalCurrentAssets": "306181000", "currentLongTermDebt": "None", "longTermInvestments": "2813000", "shortTermInvestments": "157346000", "currentNetReceivables": "51603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94262000", "currentAccountsPayable": "20706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58822000", "shortLongTermDebtTotal": "33313000", "totalShareholderEquity": "314539000", "capitalLeaseObligations": "33313000", "otherCurrentLiabilities": "18163000", "totalCurrentLiabilities": "48095000", "otherNonCurrentLiabilities": "5758000", "totalNonCurrentLiabilities": "37809000", "cashAndShortTermInvestments": "31748000", "commonStockSharesOutstanding": "28574202", "intangibleAssetsExcludingGoodwill": "7562000", "cashAndCashEquivalentsAtCarryingValue": "31748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7518000", "operatingCashflow": "40692000", "capitalExpenditures": "21269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6667000", "cashflowFromInvestment": "-25450000", "stockBasedCompensation": "5092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224909000, "cost_of_revenue": 103089000, "gross_profit": 121820000, "research_and_development": 44508000, "selling_general_admin": 10066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39486000, "depreciation_amortisation": 8026000, "ebitda": 47512000, "interest_expense": 99000, "interest_income": null, "other_non_operating": null, "pretax_income": 39486000, "tax_provision": 4315000, "effective_tax_rate": null, "net_income": 35171000, "net_income_continuing_ops": 35171000, "net_income_to_common": 35171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31748000, "short_term_investments": 157346000, "net_receivables": 51603000, "inventory": 48362000, "other_current_assets": null, "total_current_assets": 306181000, "net_ppe": null, "goodwill": 20114000, "intangible_assets": 7562000, "goodwill_and_intangibles": 27676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94262000, "total_assets": 400443000, "short_term_debt": 4640000, "accounts_payable": 20706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37809000, "total_liabilities": 85904000, "total_debt": 4640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 193713000, "total_equity": 314539000, "shares_outstanding": 28574202, "operating_cash_flow": 40692000, "stock_based_compensation": 5092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6667000, "free_cash_flow": 61961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39486000", "ebitda": "47512000", "netIncome": "35171000", "grossProfit": "121820000", "depreciation": "None", "totalRevenue": "224909000", "costOfRevenue": "103089000", "interestIncome": "4605000", "incomeBeforeTax": "39486000", "interestExpense": "99000", "operatingIncome": "36408000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4315000", "reportedCurrency": "USD", "netInterestIncome": "4506000", "nonInterestIncome": "None", "operatingExpenses": "85412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8026000", "sellingGeneralAndAdministrative": "10066000", "netIncomeFromContinuingOperations": "35171000" }, "balance": { "goodwill": "20114000", "inventory": "48362000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "400443000", "longTermDebt": "None", "shortTermDebt": "4640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7562000", "reportedCurrency": "USD", "retainedEarnings": "193713000", "totalLiabilities": "85904000", "otherCurrentAssets": "16685000", "totalCurrentAssets": "306181000", "currentLongTermDebt": "None", "longTermInvestments": "2813000", "shortTermInvestments": "157346000", "currentNetReceivables": "51603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94262000", "currentAccountsPayable": "20706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58822000", "shortLongTermDebtTotal": "33313000", "totalShareholderEquity": "314539000", "capitalLeaseObligations": "33313000", "otherCurrentLiabilities": "18163000", "totalCurrentLiabilities": "48095000", "otherNonCurrentLiabilities": "5758000", "totalNonCurrentLiabilities": "37809000", "cashAndShortTermInvestments": "31748000", "commonStockSharesOutstanding": "28574202", "intangibleAssetsExcludingGoodwill": "7562000", "cashAndCashEquivalentsAtCarryingValue": "31748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7518000", "operatingCashflow": "40692000", "capitalExpenditures": "21269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6667000", "cashflowFromInvestment": "-25450000", "stockBasedCompensation": "5092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 251134000, "cost_of_revenue": 105900000, "gross_profit": 145234000, "ebit": 60442000, "ebitda": 68126000, "pretax_income": 63426000, "tax_provision": 9051000, "net_income": 54375000, "net_income_to_common": 54375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22877000, "total_current_assets": 282106000, "total_assets": 333430000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 52690000, "total_equity": 280740000, "shares_outstanding": 28765329, "goodwill_and_intangibles": 30301000 }, "cash_flow": { "operating_cash_flow": 36109000, "capital_expenditure": 3678000, "free_cash_flow": 39787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134890, "ticker_id": 7418, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60442000", "ebitda": "68126000", "netIncome": "54375000", "grossProfit": "145234000", "depreciation": "None", "totalRevenue": "251134000", "costOfRevenue": "105900000", "interestIncome": "2984000", "incomeBeforeTax": "63426000", "interestExpense": "87000", "operatingIncome": "60442000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9051000", "reportedCurrency": "USD", "netInterestIncome": "2984000", "nonInterestIncome": "None", "operatingExpenses": "84792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7684000", "sellingGeneralAndAdministrative": "8735000", "netIncomeFromContinuingOperations": "54375000" }, "balance": { "goodwill": "20114000", "inventory": "41786000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "333430000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10187000", "reportedCurrency": "USD", "retainedEarnings": "158542000", "totalLiabilities": "52690000", "otherCurrentAssets": "10432000", "totalCurrentAssets": "282106000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "152951000", "currentNetReceivables": "53531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51324000", "currentAccountsPayable": "19015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13756000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "280740000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25079000", "totalCurrentLiabilities": "48078000", "otherNonCurrentLiabilities": "2358000", "totalNonCurrentLiabilities": "4612000", "cashAndShortTermInvestments": "22877000", "commonStockSharesOutstanding": "28765329", "intangibleAssetsExcludingGoodwill": "10187000", "cashAndCashEquivalentsAtCarryingValue": "22877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8123000", "operatingCashflow": "36109000", "capitalExpenditures": "3678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4440000", "cashflowFromInvestment": "-36489000", "stockBasedCompensation": "4326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251134000, "cost_of_revenue": 105900000, "gross_profit": 145234000, "research_and_development": 45451000, "selling_general_admin": 8735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60442000, "depreciation_amortisation": 7684000, "ebitda": 68126000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": 63426000, "tax_provision": 9051000, "effective_tax_rate": null, "net_income": 54375000, "net_income_continuing_ops": 54375000, "net_income_to_common": 54375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22877000, "short_term_investments": 152951000, "net_receivables": 53531000, "inventory": 41786000, "other_current_assets": null, "total_current_assets": 282106000, "net_ppe": null, "goodwill": 20114000, "intangible_assets": 10187000, "goodwill_and_intangibles": 30301000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51324000, "total_assets": 333430000, "short_term_debt": null, "accounts_payable": 19015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48078000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4612000, "total_liabilities": 52690000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158542000, "total_equity": 280740000, "shares_outstanding": 28765329, "operating_cash_flow": 36109000, "stock_based_compensation": 4326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4440000, "free_cash_flow": 39787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60442000", "ebitda": "68126000", "netIncome": "54375000", "grossProfit": "145234000", "depreciation": "None", "totalRevenue": "251134000", "costOfRevenue": "105900000", "interestIncome": "2984000", "incomeBeforeTax": "63426000", "interestExpense": "87000", "operatingIncome": "60442000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9051000", "reportedCurrency": "USD", "netInterestIncome": "2984000", "nonInterestIncome": "None", "operatingExpenses": "84792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7684000", "sellingGeneralAndAdministrative": "8735000", "netIncomeFromContinuingOperations": "54375000" }, "balance": { "goodwill": "20114000", "inventory": "41786000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "333430000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10187000", "reportedCurrency": "USD", "retainedEarnings": "158542000", "totalLiabilities": "52690000", "otherCurrentAssets": "10432000", "totalCurrentAssets": "282106000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "152951000", "currentNetReceivables": "53531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51324000", "currentAccountsPayable": "19015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13756000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "280740000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25079000", "totalCurrentLiabilities": "48078000", "otherNonCurrentLiabilities": "2358000", "totalNonCurrentLiabilities": "4612000", "cashAndShortTermInvestments": "22877000", "commonStockSharesOutstanding": "28765329", "intangibleAssetsExcludingGoodwill": "10187000", "cashAndCashEquivalentsAtCarryingValue": "22877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8123000", "operatingCashflow": "36109000", "capitalExpenditures": "3678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4440000", "cashflowFromInvestment": "-36489000", "stockBasedCompensation": "4326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 235308000, "cost_of_revenue": 99620000, "gross_profit": 135688000, "ebit": 70836000, "ebitda": 76647000, "pretax_income": 83884000, "tax_provision": 14625000, "net_income": 69259000, "net_income_to_common": 69259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421816000, "total_current_assets": 1489916000, "total_assets": 2415691000, "short_term_debt": 742138000, "long_term_debt": null, "total_debt": 742138000, "total_liabilities": 1028105000, "total_equity": 1387586000, "shares_outstanding": 34439000, "goodwill_and_intangibles": 131842000 }, "cash_flow": { "operating_cash_flow": 40076999, "capital_expenditure": 4048999, "free_cash_flow": 44125998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134853, "ticker_id": 7418, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70836000", "ebitda": "76647000", "netIncome": "69259000", "grossProfit": "135688000", "depreciation": "None", "totalRevenue": "235308000", "costOfRevenue": "99620000", "interestIncome": "13048000", "incomeBeforeTax": "83884000", "interestExpense": "None", "operatingIncome": "70836000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14625000", "reportedCurrency": "USD", "netInterestIncome": "13048000", "nonInterestIncome": "None", "operatingExpenses": "64852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5811000", "sellingGeneralAndAdministrative": "27769000", "netIncomeFromContinuingOperations": "69259000" }, "balance": { "goodwill": "89283000", "inventory": "178850000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2415691000", "longTermDebt": "None", "shortTermDebt": "742138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "42559000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1028105000", "otherCurrentAssets": "35605000", "totalCurrentAssets": "1489916000", "currentLongTermDebt": "732630000", "longTermInvestments": "567850000", "shortTermInvestments": "676728000", "currentNetReceivables": "176917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925774999", "currentAccountsPayable": "54102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800171000", "totalShareholderEquity": "1387586000", "capitalLeaseObligations": "67541000", "otherCurrentLiabilities": "98529000", "totalCurrentLiabilities": "943861000", "otherNonCurrentLiabilities": "16881000", "totalNonCurrentLiabilities": "84244000", "cashAndShortTermInvestments": "421816000", "commonStockSharesOutstanding": "34439000", "intangibleAssetsExcludingGoodwill": "42559000", "cashAndCashEquivalentsAtCarryingValue": "421816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "4085999", "operatingCashflow": "40076999", "capitalExpenditures": "4048999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "167724000", "stockBasedCompensation": "7305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235308000, "cost_of_revenue": 99620000, "gross_profit": 135688000, "research_and_development": 37083000, "selling_general_admin": 27769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70836000, "depreciation_amortisation": 5811000, "ebitda": 76647000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 83884000, "tax_provision": 14625000, "effective_tax_rate": null, "net_income": 69259000, "net_income_continuing_ops": 69259000, "net_income_to_common": 69259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421816000, "short_term_investments": 676728000, "net_receivables": 176917000, "inventory": 178850000, "other_current_assets": null, "total_current_assets": 1489916000, "net_ppe": null, "goodwill": 89283000, "intangible_assets": 42559000, "goodwill_and_intangibles": 131842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 925774999, "total_assets": 2415691000, "short_term_debt": 742138000, "accounts_payable": 54102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 943861000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84244000, "total_liabilities": 1028105000, "total_debt": 742138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1387586000, "shares_outstanding": 34439000, "operating_cash_flow": 40076999, "stock_based_compensation": 7305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4048999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 167724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 44125998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70836000", "ebitda": "76647000", "netIncome": "69259000", "grossProfit": "135688000", "depreciation": "None", "totalRevenue": "235308000", "costOfRevenue": "99620000", "interestIncome": "13048000", "incomeBeforeTax": "83884000", "interestExpense": "None", "operatingIncome": "70836000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "14625000", "reportedCurrency": "USD", "netInterestIncome": "13048000", "nonInterestIncome": "None", "operatingExpenses": "64852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5811000", "sellingGeneralAndAdministrative": "27769000", "netIncomeFromContinuingOperations": "69259000" }, "balance": { "goodwill": "89283000", "inventory": "178850000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2415691000", "longTermDebt": "None", "shortTermDebt": "742138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "42559000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1028105000", "otherCurrentAssets": "35605000", "totalCurrentAssets": "1489916000", "currentLongTermDebt": "732630000", "longTermInvestments": "567850000", "shortTermInvestments": "676728000", "currentNetReceivables": "176917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925774999", "currentAccountsPayable": "54102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800171000", "totalShareholderEquity": "1387586000", "capitalLeaseObligations": "67541000", "otherCurrentLiabilities": "98529000", "totalCurrentLiabilities": "943861000", "otherNonCurrentLiabilities": "16881000", "totalNonCurrentLiabilities": "84244000", "cashAndShortTermInvestments": "421816000", "commonStockSharesOutstanding": "34439000", "intangibleAssetsExcludingGoodwill": "42559000", "cashAndCashEquivalentsAtCarryingValue": "421816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "4085999", "operatingCashflow": "40076999", "capitalExpenditures": "4048999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "167724000", "stockBasedCompensation": "7305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5811000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 222624000, "cost_of_revenue": 94391000, "gross_profit": 128233000, "ebit": 60733000, "ebitda": 67044000, "pretax_income": 72897000, "tax_provision": 8209000, "net_income": 64688000, "net_income_to_common": 64688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214462000, "total_current_assets": 1410802000, "total_assets": 2360546000, "short_term_debt": 8204000, "long_term_debt": 731680000, "total_debt": 739884000, "total_liabilities": 1042298000, "total_equity": 1318248000, "shares_outstanding": 33830000, "goodwill_and_intangibles": 136626000 }, "cash_flow": { "operating_cash_flow": 60128000, "capital_expenditure": 11770000, "free_cash_flow": 71898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134854, "ticker_id": 7418, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60733000", "ebitda": "67044000", "netIncome": "64688000", "grossProfit": "128233000", "depreciation": "None", "totalRevenue": "222624000", "costOfRevenue": "94391000", "interestIncome": "8018000", "incomeBeforeTax": "72897000", "interestExpense": "None", "operatingIncome": "60733000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8209000", "reportedCurrency": "USD", "netInterestIncome": "4721000", "nonInterestIncome": "None", "operatingExpenses": "67500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6311000", "sellingGeneralAndAdministrative": "7212000", "netIncomeFromContinuingOperations": "64688000" }, "balance": { "goodwill": "90807000", "inventory": "183671000", "commonStock": "1318248000", "currentDebt": "None", "investments": "None", "totalAssets": "2360546000", "longTermDebt": "731680000", "shortTermDebt": "8204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45819000", "reportedCurrency": "USD", "retainedEarnings": "1057368000", "totalLiabilities": "1042298000", "otherCurrentAssets": "26692000", "totalCurrentAssets": "1410802000", "currentLongTermDebt": "None", "longTermInvestments": "584731000", "shortTermInvestments": "834048000", "currentNetReceivables": "151929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949744000", "currentAccountsPayable": "46982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "858426000", "totalShareholderEquity": "1318248000", "capitalLeaseObligations": "67475000", "otherCurrentLiabilities": "102186000", "totalCurrentLiabilities": "224535000", "otherNonCurrentLiabilities": "12760000", "totalNonCurrentLiabilities": "817763000", "cashAndShortTermInvestments": "214462000", "commonStockSharesOutstanding": "33830000", "intangibleAssetsExcludingGoodwill": "45819000", "cashAndCashEquivalentsAtCarryingValue": "214462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1237304", "operatingCashflow": "60128000", "capitalExpenditures": "11770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18228000", "cashflowFromInvestment": "-350180000", "stockBasedCompensation": "6977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222624000, "cost_of_revenue": 94391000, "gross_profit": 128233000, "research_and_development": 37972000, "selling_general_admin": 7212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60733000, "depreciation_amortisation": 6311000, "ebitda": 67044000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 72897000, "tax_provision": 8209000, "effective_tax_rate": null, "net_income": 64688000, "net_income_continuing_ops": 64688000, "net_income_to_common": 64688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214462000, "short_term_investments": 834048000, "net_receivables": 151929000, "inventory": 183671000, "other_current_assets": null, "total_current_assets": 1410802000, "net_ppe": null, "goodwill": 90807000, "intangible_assets": 45819000, "goodwill_and_intangibles": 136626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 949744000, "total_assets": 2360546000, "short_term_debt": 8204000, "accounts_payable": 46982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224535000, "long_term_debt": 731680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817763000, "total_liabilities": 1042298000, "total_debt": 739884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1057368000, "total_equity": 1318248000, "shares_outstanding": 33830000, "operating_cash_flow": 60128000, "stock_based_compensation": 6977000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18228000, "free_cash_flow": 71898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60733000", "ebitda": "67044000", "netIncome": "64688000", "grossProfit": "128233000", "depreciation": "None", "totalRevenue": "222624000", "costOfRevenue": "94391000", "interestIncome": "8018000", "incomeBeforeTax": "72897000", "interestExpense": "None", "operatingIncome": "60733000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8209000", "reportedCurrency": "USD", "netInterestIncome": "4721000", "nonInterestIncome": "None", "operatingExpenses": "67500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6311000", "sellingGeneralAndAdministrative": "7212000", "netIncomeFromContinuingOperations": "64688000" }, "balance": { "goodwill": "90807000", "inventory": "183671000", "commonStock": "1318248000", "currentDebt": "None", "investments": "None", "totalAssets": "2360546000", "longTermDebt": "731680000", "shortTermDebt": "8204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45819000", "reportedCurrency": "USD", "retainedEarnings": "1057368000", "totalLiabilities": "1042298000", "otherCurrentAssets": "26692000", "totalCurrentAssets": "1410802000", "currentLongTermDebt": "None", "longTermInvestments": "584731000", "shortTermInvestments": "834048000", "currentNetReceivables": "151929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949744000", "currentAccountsPayable": "46982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "858426000", "totalShareholderEquity": "1318248000", "capitalLeaseObligations": "67475000", "otherCurrentLiabilities": "102186000", "totalCurrentLiabilities": "224535000", "otherNonCurrentLiabilities": "12760000", "totalNonCurrentLiabilities": "817763000", "cashAndShortTermInvestments": "214462000", "commonStockSharesOutstanding": "33830000", "intangibleAssetsExcludingGoodwill": "45819000", "cashAndCashEquivalentsAtCarryingValue": "214462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1237304", "operatingCashflow": "60128000", "capitalExpenditures": "11770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18228000", "cashflowFromInvestment": "-350180000", "stockBasedCompensation": "6977000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 224608000, "cost_of_revenue": 97190000, "gross_profit": 127418000, "ebit": 73400000, "ebitda": 79083000, "pretax_income": 73400000, "tax_provision": 11979000, "net_income": 61421000, "net_income_to_common": 61421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521633000, "total_current_assets": 1445494000, "total_assets": 2307491000, "short_term_debt": 98117000, "long_term_debt": 730663000, "total_debt": 828780000, "total_liabilities": 1136749000, "total_equity": 1170742000, "shares_outstanding": 32470000, "goodwill_and_intangibles": 138916000 }, "cash_flow": { "operating_cash_flow": 71275000, "capital_expenditure": 4333000, "free_cash_flow": 75608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134856, "ticker_id": 7418, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73400000", "ebitda": "79083000", "netIncome": "61421000", "grossProfit": "127418000", "depreciation": "None", "totalRevenue": "224608000", "costOfRevenue": "97190000", "interestIncome": "9540000", "incomeBeforeTax": "73400000", "interestExpense": "None", "operatingIncome": "63860000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11979000", "reportedCurrency": "USD", "netInterestIncome": "9540000", "nonInterestIncome": "None", "operatingExpenses": "63558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5683000", "sellingGeneralAndAdministrative": "6575000", "netIncomeFromContinuingOperations": "61421000" }, "balance": { "goodwill": "90789000", "inventory": "183099000", "commonStock": "1170742000", "currentDebt": "None", "investments": "None", "totalAssets": "2307491000", "longTermDebt": "730663000", "shortTermDebt": "98117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "48127000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1136749000", "otherCurrentAssets": "29487000", "totalCurrentAssets": "1445494000", "currentLongTermDebt": "90843000", "longTermInvestments": "509969000", "shortTermInvestments": "566390000", "currentNetReceivables": "144885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861997000", "currentAccountsPayable": "54995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "883704000", "totalShareholderEquity": "1170742000", "capitalLeaseObligations": "62198000", "otherCurrentLiabilities": "162426000", "totalCurrentLiabilities": "315538000", "otherNonCurrentLiabilities": "22347000", "totalNonCurrentLiabilities": "821211000", "cashAndShortTermInvestments": "521633000", "commonStockSharesOutstanding": "32470000", "intangibleAssetsExcludingGoodwill": "48127000", "cashAndCashEquivalentsAtCarryingValue": "521633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2699000", "operatingCashflow": "71275000", "capitalExpenditures": "4333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "680436000", "cashflowFromInvestment": "-392272000", "stockBasedCompensation": "6681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55018959", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224608000, "cost_of_revenue": 97190000, "gross_profit": 127418000, "research_and_development": 36740000, "selling_general_admin": 6575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73400000, "depreciation_amortisation": 5683000, "ebitda": 79083000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 73400000, "tax_provision": 11979000, "effective_tax_rate": null, "net_income": 61421000, "net_income_continuing_ops": 61421000, "net_income_to_common": 61421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521633000, "short_term_investments": 566390000, "net_receivables": 144885000, "inventory": 183099000, "other_current_assets": null, "total_current_assets": 1445494000, "net_ppe": null, "goodwill": 90789000, "intangible_assets": 48127000, "goodwill_and_intangibles": 138916000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 861997000, "total_assets": 2307491000, "short_term_debt": 98117000, "accounts_payable": 54995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315538000, "long_term_debt": 730663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 821211000, "total_liabilities": 1136749000, "total_debt": 828780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1170742000, "shares_outstanding": 32470000, "operating_cash_flow": 71275000, "stock_based_compensation": 6681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -392272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 680436000, "free_cash_flow": 75608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73400000", "ebitda": "79083000", "netIncome": "61421000", "grossProfit": "127418000", "depreciation": "None", "totalRevenue": "224608000", "costOfRevenue": "97190000", "interestIncome": "9540000", "incomeBeforeTax": "73400000", "interestExpense": "None", "operatingIncome": "63860000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11979000", "reportedCurrency": "USD", "netInterestIncome": "9540000", "nonInterestIncome": "None", "operatingExpenses": "63558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36740000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5683000", "sellingGeneralAndAdministrative": "6575000", "netIncomeFromContinuingOperations": "61421000" }, "balance": { "goodwill": "90789000", "inventory": "183099000", "commonStock": "1170742000", "currentDebt": "None", "investments": "None", "totalAssets": "2307491000", "longTermDebt": "730663000", "shortTermDebt": "98117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "48127000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1136749000", "otherCurrentAssets": "29487000", "totalCurrentAssets": "1445494000", "currentLongTermDebt": "90843000", "longTermInvestments": "509969000", "shortTermInvestments": "566390000", "currentNetReceivables": "144885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861997000", "currentAccountsPayable": "54995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "883704000", "totalShareholderEquity": "1170742000", "capitalLeaseObligations": "62198000", "otherCurrentLiabilities": "162426000", "totalCurrentLiabilities": "315538000", "otherNonCurrentLiabilities": "22347000", "totalNonCurrentLiabilities": "821211000", "cashAndShortTermInvestments": "521633000", "commonStockSharesOutstanding": "32470000", "intangibleAssetsExcludingGoodwill": "48127000", "cashAndCashEquivalentsAtCarryingValue": "521633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2699000", "operatingCashflow": "71275000", "capitalExpenditures": "4333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "680436000", "cashflowFromInvestment": "-392272000", "stockBasedCompensation": "6681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55018959", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 219989000, "cost_of_revenue": 92743000, "gross_profit": 127246000, "ebit": 65643000, "ebitda": 71113000, "pretax_income": 80820000, "tax_provision": 12529000, "net_income": 68291000, "net_income_to_common": 68291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160563000, "total_current_assets": 901357000, "total_assets": 1533626000, "short_term_debt": 156939000, "long_term_debt": null, "total_debt": 156939000, "total_liabilities": 437216000, "total_equity": 1096410000, "shares_outstanding": 32053000, "goodwill_and_intangibles": 141147000 }, "cash_flow": { "operating_cash_flow": 45661000, "capital_expenditure": 2738000, "free_cash_flow": 48399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134857, "ticker_id": 7418, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65643000", "ebitda": "71113000", "netIncome": "68291000", "grossProfit": "127246000", "depreciation": "None", "totalRevenue": "219989000", "costOfRevenue": "92743000", "interestIncome": "15177000", "incomeBeforeTax": "80820000", "interestExpense": "None", "operatingIncome": "65643000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12529000", "reportedCurrency": "USD", "netInterestIncome": "15177000", "nonInterestIncome": "None", "operatingExpenses": "61603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5470000", "sellingGeneralAndAdministrative": "6296000", "netIncomeFromContinuingOperations": "68291000" }, "balance": { "goodwill": "90736000", "inventory": "182020000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1533626000", "longTermDebt": "None", "shortTermDebt": "156939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "50411000", "reportedCurrency": "USD", "retainedEarnings": "931259000", "totalLiabilities": "437216000", "otherCurrentAssets": "24145000", "totalCurrentAssets": "901357000", "currentLongTermDebt": "149967000", "longTermInvestments": "287525000", "shortTermInvestments": "396222000", "currentNetReceivables": "138407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "632269000", "currentAccountsPayable": "53594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209233000", "totalShareholderEquity": "1096410000", "capitalLeaseObligations": "59266000", "otherCurrentLiabilities": "75902000", "totalCurrentLiabilities": "350953000", "otherNonCurrentLiabilities": "19998000", "totalNonCurrentLiabilities": "86263000", "cashAndShortTermInvestments": "160563000", "commonStockSharesOutstanding": "32053000", "intangibleAssetsExcludingGoodwill": "50411000", "cashAndCashEquivalentsAtCarryingValue": "160563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6295000", "operatingCashflow": "45661000", "capitalExpenditures": "2738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-28676000", "stockBasedCompensation": "6257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96440", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219989000, "cost_of_revenue": 92743000, "gross_profit": 127246000, "research_and_development": 35446000, "selling_general_admin": 6296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65643000, "depreciation_amortisation": 5470000, "ebitda": 71113000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 80820000, "tax_provision": 12529000, "effective_tax_rate": null, "net_income": 68291000, "net_income_continuing_ops": 68291000, "net_income_to_common": 68291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160563000, "short_term_investments": 396222000, "net_receivables": 138407000, "inventory": 182020000, "other_current_assets": null, "total_current_assets": 901357000, "net_ppe": null, "goodwill": 90736000, "intangible_assets": 50411000, "goodwill_and_intangibles": 141147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 632269000, "total_assets": 1533626000, "short_term_debt": 156939000, "accounts_payable": 53594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86263000, "total_liabilities": 437216000, "total_debt": 156939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 931259000, "total_equity": 1096410000, "shares_outstanding": 32053000, "operating_cash_flow": 45661000, "stock_based_compensation": 6257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 48399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65643000", "ebitda": "71113000", "netIncome": "68291000", "grossProfit": "127246000", "depreciation": "None", "totalRevenue": "219989000", "costOfRevenue": "92743000", "interestIncome": "15177000", "incomeBeforeTax": "80820000", "interestExpense": "None", "operatingIncome": "65643000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12529000", "reportedCurrency": "USD", "netInterestIncome": "15177000", "nonInterestIncome": "None", "operatingExpenses": "61603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5470000", "sellingGeneralAndAdministrative": "6296000", "netIncomeFromContinuingOperations": "68291000" }, "balance": { "goodwill": "90736000", "inventory": "182020000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1533626000", "longTermDebt": "None", "shortTermDebt": "156939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "50411000", "reportedCurrency": "USD", "retainedEarnings": "931259000", "totalLiabilities": "437216000", "otherCurrentAssets": "24145000", "totalCurrentAssets": "901357000", "currentLongTermDebt": "149967000", "longTermInvestments": "287525000", "shortTermInvestments": "396222000", "currentNetReceivables": "138407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "632269000", "currentAccountsPayable": "53594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209233000", "totalShareholderEquity": "1096410000", "capitalLeaseObligations": "59266000", "otherCurrentLiabilities": "75902000", "totalCurrentLiabilities": "350953000", "otherNonCurrentLiabilities": "19998000", "totalNonCurrentLiabilities": "86263000", "cashAndShortTermInvestments": "160563000", "commonStockSharesOutstanding": "32053000", "intangibleAssetsExcludingGoodwill": "50411000", "cashAndCashEquivalentsAtCarryingValue": "160563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6295000", "operatingCashflow": "45661000", "capitalExpenditures": "2738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-28676000", "stockBasedCompensation": "6257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96440", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5470000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 213356000, "cost_of_revenue": 91053000, "gross_profit": 122303000, "ebit": 63232000, "ebitda": 68134000, "pretax_income": 76169000, "tax_provision": 11346000, "net_income": 64823000, "net_income_to_common": 64823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141055000, "total_current_assets": 875744000, "total_assets": 1463782000, "short_term_debt": 188073000, "long_term_debt": null, "total_debt": 188073000, "total_liabilities": 481662000, "total_equity": 982120000, "shares_outstanding": 32062000, "goodwill_and_intangibles": 133845000 }, "cash_flow": { "operating_cash_flow": 68549000, "capital_expenditure": 8857000, "free_cash_flow": 77406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134858, "ticker_id": 7418, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63232000", "ebitda": "68134000", "netIncome": "64823000", "grossProfit": "122303000", "depreciation": "None", "totalRevenue": "213356000", "costOfRevenue": "91053000", "interestIncome": "12937000", "incomeBeforeTax": "76169000", "interestExpense": "None", "operatingIncome": "63232000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11346000", "reportedCurrency": "USD", "netInterestIncome": "12937000", "nonInterestIncome": "None", "operatingExpenses": "59071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4902000", "sellingGeneralAndAdministrative": "6049000", "netIncomeFromContinuingOperations": "64823000" }, "balance": { "goodwill": "84910000", "inventory": "174831000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1463782000", "longTermDebt": "None", "shortTermDebt": "188073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "48935000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "481662000", "otherCurrentAssets": "32137000", "totalCurrentAssets": "875744000", "currentLongTermDebt": "180854000", "longTermInvestments": "260216000", "shortTermInvestments": "400794000", "currentNetReceivables": "126927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588038000", "currentAccountsPayable": "55192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235732000", "totalShareholderEquity": "982120000", "capitalLeaseObligations": "54878000", "otherCurrentLiabilities": "89270000", "totalCurrentLiabilities": "401781000", "otherNonCurrentLiabilities": "18205000", "totalNonCurrentLiabilities": "79881000", "cashAndShortTermInvestments": "141055000", "commonStockSharesOutstanding": "32062000", "intangibleAssetsExcludingGoodwill": "48935000", "cashAndCashEquivalentsAtCarryingValue": "141055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9099000", "operatingCashflow": "68549000", "capitalExpenditures": "8857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20002000", "cashflowFromInvestment": "-66042000", "stockBasedCompensation": "6376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213356000, "cost_of_revenue": 91053000, "gross_profit": 122303000, "research_and_development": 33234000, "selling_general_admin": 6049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63232000, "depreciation_amortisation": 4902000, "ebitda": 68134000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 76169000, "tax_provision": 11346000, "effective_tax_rate": null, "net_income": 64823000, "net_income_continuing_ops": 64823000, "net_income_to_common": 64823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141055000, "short_term_investments": 400794000, "net_receivables": 126927000, "inventory": 174831000, "other_current_assets": null, "total_current_assets": 875744000, "net_ppe": null, "goodwill": 84910000, "intangible_assets": 48935000, "goodwill_and_intangibles": 133845000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588038000, "total_assets": 1463782000, "short_term_debt": 188073000, "accounts_payable": 55192000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401781000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79881000, "total_liabilities": 481662000, "total_debt": 188073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 982120000, "shares_outstanding": 32062000, "operating_cash_flow": 68549000, "stock_based_compensation": 6376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20002000, "free_cash_flow": 77406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63232000", "ebitda": "68134000", "netIncome": "64823000", "grossProfit": "122303000", "depreciation": "None", "totalRevenue": "213356000", "costOfRevenue": "91053000", "interestIncome": "12937000", "incomeBeforeTax": "76169000", "interestExpense": "None", "operatingIncome": "63232000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11346000", "reportedCurrency": "USD", "netInterestIncome": "12937000", "nonInterestIncome": "None", "operatingExpenses": "59071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4902000", "sellingGeneralAndAdministrative": "6049000", "netIncomeFromContinuingOperations": "64823000" }, "balance": { "goodwill": "84910000", "inventory": "174831000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1463782000", "longTermDebt": "None", "shortTermDebt": "188073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "48935000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "481662000", "otherCurrentAssets": "32137000", "totalCurrentAssets": "875744000", "currentLongTermDebt": "180854000", "longTermInvestments": "260216000", "shortTermInvestments": "400794000", "currentNetReceivables": "126927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588038000", "currentAccountsPayable": "55192000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235732000", "totalShareholderEquity": "982120000", "capitalLeaseObligations": "54878000", "otherCurrentLiabilities": "89270000", "totalCurrentLiabilities": "401781000", "otherNonCurrentLiabilities": "18205000", "totalNonCurrentLiabilities": "79881000", "cashAndShortTermInvestments": "141055000", "commonStockSharesOutstanding": "32062000", "intangibleAssetsExcludingGoodwill": "48935000", "cashAndCashEquivalentsAtCarryingValue": "141055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9099000", "operatingCashflow": "68549000", "capitalExpenditures": "8857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20002000", "cashflowFromInvestment": "-66042000", "stockBasedCompensation": "6376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 194766000, "cost_of_revenue": 84835000, "gross_profit": 109931000, "ebit": 55471000, "ebitda": 59767000, "pretax_income": 59227000, "tax_provision": 8746000, "net_income": 50481000, "net_income_to_common": 50481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157779000, "total_current_assets": 901949000, "total_assets": 1390422000, "short_term_debt": 187733000, "long_term_debt": null, "total_debt": 187733000, "total_liabilities": 462627000, "total_equity": 927795000, "shares_outstanding": 32062000, "goodwill_and_intangibles": 79775000 }, "cash_flow": { "operating_cash_flow": 69144740, "capital_expenditure": 8154510, "free_cash_flow": 77299250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134859, "ticker_id": 7418, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55471000", "ebitda": "59767000", "netIncome": "50481000", "grossProfit": "109931000", "depreciation": "None", "totalRevenue": "194766000", "costOfRevenue": "84835000", "interestIncome": "9556000", "incomeBeforeTax": "59227000", "interestExpense": "None", "operatingIncome": "55471000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8746000", "reportedCurrency": "USD", "netInterestIncome": "7942000", "nonInterestIncome": "None", "operatingExpenses": "54460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4296000", "sellingGeneralAndAdministrative": "7571000", "netIncomeFromContinuingOperations": "50481000" }, "balance": { "goodwill": "48317000", "inventory": "156599000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1390422000", "longTermDebt": "None", "shortTermDebt": "187733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "31458000", "reportedCurrency": "USD", "retainedEarnings": "798145000", "totalLiabilities": "462627000", "otherCurrentAssets": "18684000", "totalCurrentAssets": "901949000", "currentLongTermDebt": "180564000", "longTermInvestments": "225818000", "shortTermInvestments": "428787000", "currentNetReceivables": "140100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488473000", "currentAccountsPayable": "59578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236096000", "totalShareholderEquity": "927795000", "capitalLeaseObligations": "55532000", "otherCurrentLiabilities": "68033000", "totalCurrentLiabilities": "388230000", "otherNonCurrentLiabilities": "14237000", "totalNonCurrentLiabilities": "74397000", "cashAndShortTermInvestments": "157779000", "commonStockSharesOutstanding": "32062000", "intangibleAssetsExcludingGoodwill": "31458000", "cashAndCashEquivalentsAtCarryingValue": "157779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50481000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "782324", "operatingCashflow": "69144740", "capitalExpenditures": "8154510", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48410676", "cashflowFromInvestment": "-15670208", "stockBasedCompensation": "6349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29996865", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194766000, "cost_of_revenue": 84835000, "gross_profit": 109931000, "research_and_development": 30909000, "selling_general_admin": 7571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55471000, "depreciation_amortisation": 4296000, "ebitda": 59767000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 59227000, "tax_provision": 8746000, "effective_tax_rate": null, "net_income": 50481000, "net_income_continuing_ops": 50481000, "net_income_to_common": 50481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157779000, "short_term_investments": 428787000, "net_receivables": 140100000, "inventory": 156599000, "other_current_assets": null, "total_current_assets": 901949000, "net_ppe": null, "goodwill": 48317000, "intangible_assets": 31458000, "goodwill_and_intangibles": 79775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488473000, "total_assets": 1390422000, "short_term_debt": 187733000, "accounts_payable": 59578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388230000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74397000, "total_liabilities": 462627000, "total_debt": 187733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 798145000, "total_equity": 927795000, "shares_outstanding": 32062000, "operating_cash_flow": 69144740, "stock_based_compensation": 6349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8154510, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15670208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48410676, "free_cash_flow": 77299250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55471000", "ebitda": "59767000", "netIncome": "50481000", "grossProfit": "109931000", "depreciation": "None", "totalRevenue": "194766000", "costOfRevenue": "84835000", "interestIncome": "9556000", "incomeBeforeTax": "59227000", "interestExpense": "None", "operatingIncome": "55471000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8746000", "reportedCurrency": "USD", "netInterestIncome": "7942000", "nonInterestIncome": "None", "operatingExpenses": "54460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4296000", "sellingGeneralAndAdministrative": "7571000", "netIncomeFromContinuingOperations": "50481000" }, "balance": { "goodwill": "48317000", "inventory": "156599000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1390422000", "longTermDebt": "None", "shortTermDebt": "187733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "31458000", "reportedCurrency": "USD", "retainedEarnings": "798145000", "totalLiabilities": "462627000", "otherCurrentAssets": "18684000", "totalCurrentAssets": "901949000", "currentLongTermDebt": "180564000", "longTermInvestments": "225818000", "shortTermInvestments": "428787000", "currentNetReceivables": "140100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488473000", "currentAccountsPayable": "59578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "236096000", "totalShareholderEquity": "927795000", "capitalLeaseObligations": "55532000", "otherCurrentLiabilities": "68033000", "totalCurrentLiabilities": "388230000", "otherNonCurrentLiabilities": "14237000", "totalNonCurrentLiabilities": "74397000", "cashAndShortTermInvestments": "157779000", "commonStockSharesOutstanding": "32062000", "intangibleAssetsExcludingGoodwill": "31458000", "cashAndCashEquivalentsAtCarryingValue": "157779000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50481000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "782324", "operatingCashflow": "69144740", "capitalExpenditures": "8154510", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48410676", "cashflowFromInvestment": "-15670208", "stockBasedCompensation": "6349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29996865", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 178974000, "cost_of_revenue": 77641000, "gross_profit": 101333000, "ebit": 49231000, "ebitda": 53584000, "pretax_income": 60261000, "tax_provision": 8982000, "net_income": 51279000, "net_income_to_common": 51279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153963000, "total_current_assets": 895874000, "total_assets": 1333434000, "short_term_debt": 205090000, "long_term_debt": null, "total_debt": 205090000, "total_liabilities": 426114000, "total_equity": 907320000, "shares_outstanding": 32238000, "goodwill_and_intangibles": 85593000 }, "cash_flow": { "operating_cash_flow": 46977000, "capital_expenditure": 3914000, "free_cash_flow": 50891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134861, "ticker_id": 7418, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49231000", "ebitda": "53584000", "netIncome": "51279000", "grossProfit": "101333000", "depreciation": "None", "totalRevenue": "178974000", "costOfRevenue": "77641000", "interestIncome": "11030000", "incomeBeforeTax": "60261000", "interestExpense": "None", "operatingIncome": "49231000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8982000", "reportedCurrency": "USD", "netInterestIncome": "11030000", "nonInterestIncome": "None", "operatingExpenses": "52102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4353000", "sellingGeneralAndAdministrative": "6425000", "netIncomeFromContinuingOperations": "51279000" }, "balance": { "goodwill": "50438000", "inventory": "161654000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1333434000", "longTermDebt": "None", "shortTermDebt": "205090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "35155000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "426114000", "otherCurrentAssets": "18731000", "totalCurrentAssets": "895874000", "currentLongTermDebt": "198648000", "longTermInvestments": "201126000", "shortTermInvestments": "447140000", "currentNetReceivables": "114386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437560000", "currentAccountsPayable": "46862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241339000", "totalShareholderEquity": "907320000", "capitalLeaseObligations": "42691000", "otherCurrentLiabilities": "58559000", "totalCurrentLiabilities": "367550000", "otherNonCurrentLiabilities": "12863000", "totalNonCurrentLiabilities": "58564000", "cashAndShortTermInvestments": "153963000", "commonStockSharesOutstanding": "32238000", "intangibleAssetsExcludingGoodwill": "35155000", "cashAndCashEquivalentsAtCarryingValue": "153963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4495000", "operatingCashflow": "46977000", "capitalExpenditures": "3914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70000", "cashflowFromInvestment": "-24194000", "stockBasedCompensation": "6194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178974000, "cost_of_revenue": 77641000, "gross_profit": 101333000, "research_and_development": 29083000, "selling_general_admin": 6425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49231000, "depreciation_amortisation": 4353000, "ebitda": 53584000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 60261000, "tax_provision": 8982000, "effective_tax_rate": null, "net_income": 51279000, "net_income_continuing_ops": 51279000, "net_income_to_common": 51279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153963000, "short_term_investments": 447140000, "net_receivables": 114386000, "inventory": 161654000, "other_current_assets": null, "total_current_assets": 895874000, "net_ppe": null, "goodwill": 50438000, "intangible_assets": 35155000, "goodwill_and_intangibles": 85593000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437560000, "total_assets": 1333434000, "short_term_debt": 205090000, "accounts_payable": 46862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367550000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58564000, "total_liabilities": 426114000, "total_debt": 205090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 907320000, "shares_outstanding": 32238000, "operating_cash_flow": 46977000, "stock_based_compensation": 6194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24194000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70000, "free_cash_flow": 50891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49231000", "ebitda": "53584000", "netIncome": "51279000", "grossProfit": "101333000", "depreciation": "None", "totalRevenue": "178974000", "costOfRevenue": "77641000", "interestIncome": "11030000", "incomeBeforeTax": "60261000", "interestExpense": "None", "operatingIncome": "49231000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8982000", "reportedCurrency": "USD", "netInterestIncome": "11030000", "nonInterestIncome": "None", "operatingExpenses": "52102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4353000", "sellingGeneralAndAdministrative": "6425000", "netIncomeFromContinuingOperations": "51279000" }, "balance": { "goodwill": "50438000", "inventory": "161654000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1333434000", "longTermDebt": "None", "shortTermDebt": "205090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "35155000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "426114000", "otherCurrentAssets": "18731000", "totalCurrentAssets": "895874000", "currentLongTermDebt": "198648000", "longTermInvestments": "201126000", "shortTermInvestments": "447140000", "currentNetReceivables": "114386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437560000", "currentAccountsPayable": "46862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241339000", "totalShareholderEquity": "907320000", "capitalLeaseObligations": "42691000", "otherCurrentLiabilities": "58559000", "totalCurrentLiabilities": "367550000", "otherNonCurrentLiabilities": "12863000", "totalNonCurrentLiabilities": "58564000", "cashAndShortTermInvestments": "153963000", "commonStockSharesOutstanding": "32238000", "intangibleAssetsExcludingGoodwill": "35155000", "cashAndCashEquivalentsAtCarryingValue": "153963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4495000", "operatingCashflow": "46977000", "capitalExpenditures": "3914000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70000", "cashflowFromInvestment": "-24194000", "stockBasedCompensation": "6194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 156858000, "cost_of_revenue": 64297000, "gross_profit": 92561000, "ebit": 45618000, "ebitda": 49977000, "pretax_income": 53579000, "tax_provision": 8437000, "net_income": 45142000, "net_income_to_common": 45142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130353000, "total_current_assets": 802567000, "total_assets": 1246996000, "short_term_debt": 204739000, "long_term_debt": null, "total_debt": 204739000, "total_liabilities": 404385000, "total_equity": 842611000, "shares_outstanding": 32238999, "goodwill_and_intangibles": 84115000 }, "cash_flow": { "operating_cash_flow": 60329000, "capital_expenditure": 2412000, "free_cash_flow": 62741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134862, "ticker_id": 7418, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45618000", "ebitda": "49977000", "netIncome": "45142000", "grossProfit": "92561000", "depreciation": "None", "totalRevenue": "156858000", "costOfRevenue": "64297000", "interestIncome": "7961000", "incomeBeforeTax": "53579000", "interestExpense": "None", "operatingIncome": "45618000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8437000", "reportedCurrency": "USD", "netInterestIncome": "7961000", "nonInterestIncome": "None", "operatingExpenses": "46943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4359000", "sellingGeneralAndAdministrative": "5407000", "netIncomeFromContinuingOperations": "45142000" }, "balance": { "goodwill": "49090000", "inventory": "156658000", "commonStock": "842611000", "currentDebt": "None", "investments": "None", "totalAssets": "1246996000", "longTermDebt": "None", "shortTermDebt": "204739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "35025000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "404385000", "otherCurrentAssets": "14481000", "totalCurrentAssets": "802567000", "currentLongTermDebt": "198322000", "longTermInvestments": "213641000", "shortTermInvestments": "407485000", "currentNetReceivables": "93590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444429000", "currentAccountsPayable": "40997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241274000", "totalShareholderEquity": "842611000", "capitalLeaseObligations": "42952000", "otherCurrentLiabilities": "46420000", "totalCurrentLiabilities": "346368000", "otherNonCurrentLiabilities": "11730000", "totalNonCurrentLiabilities": "58017000", "cashAndShortTermInvestments": "130353000", "commonStockSharesOutstanding": "32238999", "intangibleAssetsExcludingGoodwill": "35025000", "cashAndCashEquivalentsAtCarryingValue": "130353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8760000", "operatingCashflow": "60329000", "capitalExpenditures": "2412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-48059000", "stockBasedCompensation": "6294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156858000, "cost_of_revenue": 64297000, "gross_profit": 92561000, "research_and_development": 25513000, "selling_general_admin": 5407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45618000, "depreciation_amortisation": 4359000, "ebitda": 49977000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 53579000, "tax_provision": 8437000, "effective_tax_rate": null, "net_income": 45142000, "net_income_continuing_ops": 45142000, "net_income_to_common": 45142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130353000, "short_term_investments": 407485000, "net_receivables": 93590000, "inventory": 156658000, "other_current_assets": null, "total_current_assets": 802567000, "net_ppe": null, "goodwill": 49090000, "intangible_assets": 35025000, "goodwill_and_intangibles": 84115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 444429000, "total_assets": 1246996000, "short_term_debt": 204739000, "accounts_payable": 40997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346368000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58017000, "total_liabilities": 404385000, "total_debt": 204739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 842611000, "shares_outstanding": 32238999, "operating_cash_flow": 60329000, "stock_based_compensation": 6294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 62741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45618000", "ebitda": "49977000", "netIncome": "45142000", "grossProfit": "92561000", "depreciation": "None", "totalRevenue": "156858000", "costOfRevenue": "64297000", "interestIncome": "7961000", "incomeBeforeTax": "53579000", "interestExpense": "None", "operatingIncome": "45618000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8437000", "reportedCurrency": "USD", "netInterestIncome": "7961000", "nonInterestIncome": "None", "operatingExpenses": "46943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4359000", "sellingGeneralAndAdministrative": "5407000", "netIncomeFromContinuingOperations": "45142000" }, "balance": { "goodwill": "49090000", "inventory": "156658000", "commonStock": "842611000", "currentDebt": "None", "investments": "None", "totalAssets": "1246996000", "longTermDebt": "None", "shortTermDebt": "204739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "35025000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "404385000", "otherCurrentAssets": "14481000", "totalCurrentAssets": "802567000", "currentLongTermDebt": "198322000", "longTermInvestments": "213641000", "shortTermInvestments": "407485000", "currentNetReceivables": "93590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "444429000", "currentAccountsPayable": "40997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241274000", "totalShareholderEquity": "842611000", "capitalLeaseObligations": "42952000", "otherCurrentLiabilities": "46420000", "totalCurrentLiabilities": "346368000", "otherNonCurrentLiabilities": "11730000", "totalNonCurrentLiabilities": "58017000", "cashAndShortTermInvestments": "130353000", "commonStockSharesOutstanding": "32238999", "intangibleAssetsExcludingGoodwill": "35025000", "cashAndCashEquivalentsAtCarryingValue": "130353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8760000", "operatingCashflow": "60329000", "capitalExpenditures": "2412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-48059000", "stockBasedCompensation": "6294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 141798000, "cost_of_revenue": 58537000, "gross_profit": 83261000, "ebit": 37220000, "ebitda": 41591000, "pretax_income": 43220000, "tax_provision": 6360000, "net_income": 36860000, "net_income_to_common": 36860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118106000, "total_current_assets": 763468000, "total_assets": 1189572000, "short_term_debt": 204643000, "long_term_debt": null, "total_debt": 204643000, "total_liabilities": 397791000, "total_equity": 791781000, "shares_outstanding": 32159000, "goodwill_and_intangibles": 86247000 }, "cash_flow": { "operating_cash_flow": 59438000, "capital_expenditure": 2768000, "free_cash_flow": 62206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134863, "ticker_id": 7418, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37220000", "ebitda": "41591000", "netIncome": "36860000", "grossProfit": "83261000", "depreciation": "None", "totalRevenue": "141798000", "costOfRevenue": "58537000", "interestIncome": "6000000", "incomeBeforeTax": "43220000", "interestExpense": "None", "operatingIncome": "37220000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6360000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "46041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4371000", "sellingGeneralAndAdministrative": "4796000", "netIncomeFromContinuingOperations": "36860000" }, "balance": { "goodwill": "49401000", "inventory": "148421000", "commonStock": "791781000", "currentDebt": "None", "investments": "None", "totalAssets": "1189572000", "longTermDebt": "None", "shortTermDebt": "204643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "36846000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "397791000", "otherCurrentAssets": "20118000", "totalCurrentAssets": "763468000", "currentLongTermDebt": "198000000", "longTermInvestments": "195136000", "shortTermInvestments": "377429000", "currentNetReceivables": "99394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426104000", "currentAccountsPayable": "38813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242888000", "totalShareholderEquity": "791781000", "capitalLeaseObligations": "44888000", "otherCurrentLiabilities": "48061000", "totalCurrentLiabilities": "338348000", "otherNonCurrentLiabilities": "10844000", "totalNonCurrentLiabilities": "59443000", "cashAndShortTermInvestments": "118106000", "commonStockSharesOutstanding": "32159000", "intangibleAssetsExcludingGoodwill": "36846000", "cashAndCashEquivalentsAtCarryingValue": "118106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11518000", "operatingCashflow": "59438000", "capitalExpenditures": "2768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-48933000", "stockBasedCompensation": "6372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141798000, "cost_of_revenue": 58537000, "gross_profit": 83261000, "research_and_development": 24752000, "selling_general_admin": 4796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37220000, "depreciation_amortisation": 4371000, "ebitda": 41591000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 43220000, "tax_provision": 6360000, "effective_tax_rate": null, "net_income": 36860000, "net_income_continuing_ops": 36860000, "net_income_to_common": 36860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118106000, "short_term_investments": 377429000, "net_receivables": 99394000, "inventory": 148421000, "other_current_assets": null, "total_current_assets": 763468000, "net_ppe": null, "goodwill": 49401000, "intangible_assets": 36846000, "goodwill_and_intangibles": 86247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 426104000, "total_assets": 1189572000, "short_term_debt": 204643000, "accounts_payable": 38813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59443000, "total_liabilities": 397791000, "total_debt": 204643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 791781000, "shares_outstanding": 32159000, "operating_cash_flow": 59438000, "stock_based_compensation": 6372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 62206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37220000", "ebitda": "41591000", "netIncome": "36860000", "grossProfit": "83261000", "depreciation": "None", "totalRevenue": "141798000", "costOfRevenue": "58537000", "interestIncome": "6000000", "incomeBeforeTax": "43220000", "interestExpense": "None", "operatingIncome": "37220000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6360000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "46041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4371000", "sellingGeneralAndAdministrative": "4796000", "netIncomeFromContinuingOperations": "36860000" }, "balance": { "goodwill": "49401000", "inventory": "148421000", "commonStock": "791781000", "currentDebt": "None", "investments": "None", "totalAssets": "1189572000", "longTermDebt": "None", "shortTermDebt": "204643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "36846000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "397791000", "otherCurrentAssets": "20118000", "totalCurrentAssets": "763468000", "currentLongTermDebt": "198000000", "longTermInvestments": "195136000", "shortTermInvestments": "377429000", "currentNetReceivables": "99394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426104000", "currentAccountsPayable": "38813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242888000", "totalShareholderEquity": "791781000", "capitalLeaseObligations": "44888000", "otherCurrentLiabilities": "48061000", "totalCurrentLiabilities": "338348000", "otherNonCurrentLiabilities": "10844000", "totalNonCurrentLiabilities": "59443000", "cashAndShortTermInvestments": "118106000", "commonStockSharesOutstanding": "32159000", "intangibleAssetsExcludingGoodwill": "36846000", "cashAndCashEquivalentsAtCarryingValue": "118106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11518000", "operatingCashflow": "59438000", "capitalExpenditures": "2768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-48933000", "stockBasedCompensation": "6372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 134219000, "cost_of_revenue": 60207000, "gross_profit": 74012000, "ebit": 40945000, "ebitda": 45162000, "pretax_income": 40945000, "tax_provision": 2877000, "net_income": 38068000, "net_income_to_common": 38068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107574000, "total_current_assets": 710220000, "total_assets": 1133807000, "short_term_debt": 204381000, "long_term_debt": null, "total_debt": 204381000, "total_liabilities": 383055000, "total_equity": 750752000, "shares_outstanding": 32023000, "goodwill_and_intangibles": 89264000 }, "cash_flow": { "operating_cash_flow": 28231456, "capital_expenditure": 7300116, "free_cash_flow": 35531572, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134864, "ticker_id": 7418, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40945000", "ebitda": "45162000", "netIncome": "38068000", "grossProfit": "74012000", "depreciation": "None", "totalRevenue": "134219000", "costOfRevenue": "60207000", "interestIncome": "7490000", "incomeBeforeTax": "40945000", "interestExpense": "1303000", "operatingIncome": "33662000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2877000", "reportedCurrency": "USD", "netInterestIncome": "5980000", "nonInterestIncome": "None", "operatingExpenses": "40350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4217000", "sellingGeneralAndAdministrative": "5480000", "netIncomeFromContinuingOperations": "38068000" }, "balance": { "goodwill": "50080000", "inventory": "138198000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1133807000", "longTermDebt": "None", "shortTermDebt": "204381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39184000", "reportedCurrency": "USD", "retainedEarnings": "614383000", "totalLiabilities": "383055000", "otherCurrentAssets": "16422000", "totalCurrentAssets": "710220000", "currentLongTermDebt": "197678000", "longTermInvestments": "191351000", "shortTermInvestments": "336108000", "currentNetReceivables": "111918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423587000", "currentAccountsPayable": "35158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244143000", "totalShareholderEquity": "750752000", "capitalLeaseObligations": "46465000", "otherCurrentLiabilities": "41294000", "totalCurrentLiabilities": "322811000", "otherNonCurrentLiabilities": "6545000", "totalNonCurrentLiabilities": "60244000", "cashAndShortTermInvestments": "107574000", "commonStockSharesOutstanding": "32023000", "intangibleAssetsExcludingGoodwill": "39184000", "cashAndCashEquivalentsAtCarryingValue": "107574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2853775", "operatingCashflow": "28231456", "capitalExpenditures": "7300116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35.64", "cashflowFromInvestment": "-36826061", "stockBasedCompensation": "5654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "399.13", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134219000, "cost_of_revenue": 60207000, "gross_profit": 74012000, "research_and_development": 21290000, "selling_general_admin": 5480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40945000, "depreciation_amortisation": 4217000, "ebitda": 45162000, "interest_expense": 1303000, "interest_income": null, "other_non_operating": null, "pretax_income": 40945000, "tax_provision": 2877000, "effective_tax_rate": null, "net_income": 38068000, "net_income_continuing_ops": 38068000, "net_income_to_common": 38068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107574000, "short_term_investments": 336108000, "net_receivables": 111918000, "inventory": 138198000, "other_current_assets": null, "total_current_assets": 710220000, "net_ppe": null, "goodwill": 50080000, "intangible_assets": 39184000, "goodwill_and_intangibles": 89264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423587000, "total_assets": 1133807000, "short_term_debt": 204381000, "accounts_payable": 35158000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322811000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60244000, "total_liabilities": 383055000, "total_debt": 204381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 614383000, "total_equity": 750752000, "shares_outstanding": 32023000, "operating_cash_flow": 28231456, "stock_based_compensation": 5654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7300116, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36826061, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35.64, "free_cash_flow": 35531572, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40945000", "ebitda": "45162000", "netIncome": "38068000", "grossProfit": "74012000", "depreciation": "None", "totalRevenue": "134219000", "costOfRevenue": "60207000", "interestIncome": "7490000", "incomeBeforeTax": "40945000", "interestExpense": "1303000", "operatingIncome": "33662000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2877000", "reportedCurrency": "USD", "netInterestIncome": "5980000", "nonInterestIncome": "None", "operatingExpenses": "40350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4217000", "sellingGeneralAndAdministrative": "5480000", "netIncomeFromContinuingOperations": "38068000" }, "balance": { "goodwill": "50080000", "inventory": "138198000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1133807000", "longTermDebt": "None", "shortTermDebt": "204381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39184000", "reportedCurrency": "USD", "retainedEarnings": "614383000", "totalLiabilities": "383055000", "otherCurrentAssets": "16422000", "totalCurrentAssets": "710220000", "currentLongTermDebt": "197678000", "longTermInvestments": "191351000", "shortTermInvestments": "336108000", "currentNetReceivables": "111918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423587000", "currentAccountsPayable": "35158000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244143000", "totalShareholderEquity": "750752000", "capitalLeaseObligations": "46465000", "otherCurrentLiabilities": "41294000", "totalCurrentLiabilities": "322811000", "otherNonCurrentLiabilities": "6545000", "totalNonCurrentLiabilities": "60244000", "cashAndShortTermInvestments": "107574000", "commonStockSharesOutstanding": "32023000", "intangibleAssetsExcludingGoodwill": "39184000", "cashAndCashEquivalentsAtCarryingValue": "107574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2853775", "operatingCashflow": "28231456", "capitalExpenditures": "7300116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35.64", "cashflowFromInvestment": "-36826061", "stockBasedCompensation": "5654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "399.13", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 128808000, "cost_of_revenue": 56567000, "gross_profit": 72241000, "ebit": 34148000, "ebitda": 38397000, "pretax_income": 38945000, "tax_provision": 5256000, "net_income": 33689000, "net_income_to_common": 33689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116480000, "total_current_assets": 724846000, "total_assets": 1084159000, "short_term_debt": 202906000, "long_term_debt": null, "total_debt": 202906000, "total_liabilities": 383379000, "total_equity": 700780000, "shares_outstanding": 31983000, "goodwill_and_intangibles": 87844000 }, "cash_flow": { "operating_cash_flow": 46687000, "capital_expenditure": 3555000, "free_cash_flow": 50242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134866, "ticker_id": 7418, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34148000", "ebitda": "38397000", "netIncome": "33689000", "grossProfit": "72241000", "depreciation": "None", "totalRevenue": "128808000", "costOfRevenue": "56567000", "interestIncome": "4797000", "incomeBeforeTax": "38945000", "interestExpense": "None", "operatingIncome": "34148000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5256000", "reportedCurrency": "USD", "netInterestIncome": "4797000", "nonInterestIncome": "None", "operatingExpenses": "38093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4249000", "sellingGeneralAndAdministrative": "4283000", "netIncomeFromContinuingOperations": "33689000" }, "balance": { "goodwill": "48830000", "inventory": "141224000", "commonStock": "700780000", "currentDebt": "None", "investments": "None", "totalAssets": "1084159000", "longTermDebt": "None", "shortTermDebt": "202906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39014000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "383379000", "otherCurrentAssets": "17852000", "totalCurrentAssets": "724846000", "currentLongTermDebt": "197354000", "longTermInvestments": "139856000", "shortTermInvestments": "357429000", "currentNetReceivables": "91861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359313000", "currentAccountsPayable": "26268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103829000", "shortLongTermDebtTotal": "241708000", "totalShareholderEquity": "700780000", "capitalLeaseObligations": "44354000", "otherCurrentLiabilities": "50788000", "totalCurrentLiabilities": "322184000", "otherNonCurrentLiabilities": "11961000", "totalNonCurrentLiabilities": "61195000", "cashAndShortTermInvestments": "116480000", "commonStockSharesOutstanding": "31983000", "intangibleAssetsExcludingGoodwill": "39014000", "cashAndCashEquivalentsAtCarryingValue": "116480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6173000", "operatingCashflow": "46687000", "capitalExpenditures": "3555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-58378000", "stockBasedCompensation": "4571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1731.09", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128808000, "cost_of_revenue": 56567000, "gross_profit": 72241000, "research_and_development": 21372000, "selling_general_admin": 4283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34148000, "depreciation_amortisation": 4249000, "ebitda": 38397000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 38945000, "tax_provision": 5256000, "effective_tax_rate": null, "net_income": 33689000, "net_income_continuing_ops": 33689000, "net_income_to_common": 33689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116480000, "short_term_investments": 357429000, "net_receivables": 91861000, "inventory": 141224000, "other_current_assets": null, "total_current_assets": 724846000, "net_ppe": null, "goodwill": 48830000, "intangible_assets": 39014000, "goodwill_and_intangibles": 87844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 359313000, "total_assets": 1084159000, "short_term_debt": 202906000, "accounts_payable": 26268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61195000, "total_liabilities": 383379000, "total_debt": 202906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 700780000, "shares_outstanding": 31983000, "operating_cash_flow": 46687000, "stock_based_compensation": 4571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000, "free_cash_flow": 50242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34148000", "ebitda": "38397000", "netIncome": "33689000", "grossProfit": "72241000", "depreciation": "None", "totalRevenue": "128808000", "costOfRevenue": "56567000", "interestIncome": "4797000", "incomeBeforeTax": "38945000", "interestExpense": "None", "operatingIncome": "34148000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5256000", "reportedCurrency": "USD", "netInterestIncome": "4797000", "nonInterestIncome": "None", "operatingExpenses": "38093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21372000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4249000", "sellingGeneralAndAdministrative": "4283000", "netIncomeFromContinuingOperations": "33689000" }, "balance": { "goodwill": "48830000", "inventory": "141224000", "commonStock": "700780000", "currentDebt": "None", "investments": "None", "totalAssets": "1084159000", "longTermDebt": "None", "shortTermDebt": "202906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39014000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "383379000", "otherCurrentAssets": "17852000", "totalCurrentAssets": "724846000", "currentLongTermDebt": "197354000", "longTermInvestments": "139856000", "shortTermInvestments": "357429000", "currentNetReceivables": "91861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359313000", "currentAccountsPayable": "26268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103829000", "shortLongTermDebtTotal": "241708000", "totalShareholderEquity": "700780000", "capitalLeaseObligations": "44354000", "otherCurrentLiabilities": "50788000", "totalCurrentLiabilities": "322184000", "otherNonCurrentLiabilities": "11961000", "totalNonCurrentLiabilities": "61195000", "cashAndShortTermInvestments": "116480000", "commonStockSharesOutstanding": "31983000", "intangibleAssetsExcludingGoodwill": "39014000", "cashAndCashEquivalentsAtCarryingValue": "116480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6173000", "operatingCashflow": "46687000", "capitalExpenditures": "3555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-58378000", "stockBasedCompensation": "4571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1731.09", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "income_statement": { "revenue": 122702000, "cost_of_revenue": 53044000, "gross_profit": 69658000, "ebit": 28716000, "ebitda": 32667000, "pretax_income": 34344000, "tax_provision": 4418000, "net_income": 29926000, "net_income_to_common": 29926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129190000, "total_current_assets": 664514000, "total_assets": 1039104000, "short_term_debt": 202758000, "long_term_debt": null, "total_debt": 202758000, "total_liabilities": 376776000, "total_equity": 662328000, "shares_outstanding": 31928000, "goodwill_and_intangibles": 90973000 }, "cash_flow": { "operating_cash_flow": 24167000, "capital_expenditure": 3274000, "free_cash_flow": 27441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 134867, "ticker_id": 7418, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:25:20.157843+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28716000", "ebitda": "32667000", "netIncome": "29926000", "grossProfit": "69658000", "depreciation": "None", "totalRevenue": "122702000", "costOfRevenue": "53044000", "interestIncome": "5628000", "incomeBeforeTax": "34344000", "interestExpense": "None", "operatingIncome": "28716000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4418000", "reportedCurrency": "USD", "netInterestIncome": "5628000", "nonInterestIncome": "None", "operatingExpenses": "40942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3951000", "sellingGeneralAndAdministrative": "5602000", "netIncomeFromContinuingOperations": "29926000" }, "balance": { "goodwill": "49539000", "inventory": "149001000", "commonStock": "662328000", "currentDebt": "None", "investments": "None", "totalAssets": "1039104000", "longTermDebt": "None", "shortTermDebt": "202758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "41434000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "376776000", "otherCurrentAssets": "16220000", "totalCurrentAssets": "664514000", "currentLongTermDebt": "197030000", "longTermInvestments": "148379000", "shortTermInvestments": "287199000", "currentNetReceivables": "82904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374590000", "currentAccountsPayable": "35951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103605000", "shortLongTermDebtTotal": "243322000", "totalShareholderEquity": "662328000", "capitalLeaseObligations": "46292000", "otherCurrentLiabilities": "47323000", "totalCurrentLiabilities": "313213000", "otherNonCurrentLiabilities": "11324000", "totalNonCurrentLiabilities": "63563000", "cashAndShortTermInvestments": "129190000", "commonStockSharesOutstanding": "31928000", "intangibleAssetsExcludingGoodwill": "41434000", "cashAndCashEquivalentsAtCarryingValue": "129190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14689000", "operatingCashflow": "24167000", "capitalExpenditures": "3274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115000", "cashflowFromInvestment": "9143000", "stockBasedCompensation": "3667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1799.80", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122702000, "cost_of_revenue": 53044000, "gross_profit": 69658000, "research_and_development": 22413000, "selling_general_admin": 5602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28716000, "depreciation_amortisation": 3951000, "ebitda": 32667000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 34344000, "tax_provision": 4418000, "effective_tax_rate": null, "net_income": 29926000, "net_income_continuing_ops": 29926000, "net_income_to_common": 29926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129190000, "short_term_investments": 287199000, "net_receivables": 82904000, "inventory": 149001000, "other_current_assets": null, "total_current_assets": 664514000, "net_ppe": null, "goodwill": 49539000, "intangible_assets": 41434000, "goodwill_and_intangibles": 90973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374590000, "total_assets": 1039104000, "short_term_debt": 202758000, "accounts_payable": 35951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313213000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63563000, "total_liabilities": 376776000, "total_debt": 202758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 662328000, "shares_outstanding": 31928000, "operating_cash_flow": 24167000, "stock_based_compensation": 3667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115000, "free_cash_flow": 27441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28716000", "ebitda": "32667000", "netIncome": "29926000", "grossProfit": "69658000", "depreciation": "None", "totalRevenue": "122702000", "costOfRevenue": "53044000", "interestIncome": "5628000", "incomeBeforeTax": "34344000", "interestExpense": "None", "operatingIncome": "28716000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4418000", "reportedCurrency": "USD", "netInterestIncome": "5628000", "nonInterestIncome": "None", "operatingExpenses": "40942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3951000", "sellingGeneralAndAdministrative": "5602000", "netIncomeFromContinuingOperations": "29926000" }, "balance": { "goodwill": "49539000", "inventory": "149001000", "commonStock": "662328000", "currentDebt": "None", "investments": "None", "totalAssets": "1039104000", "longTermDebt": "None", "shortTermDebt": "202758000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "41434000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "376776000", "otherCurrentAssets": "16220000", "totalCurrentAssets": "664514000", "currentLongTermDebt": "197030000", "longTermInvestments": "148379000", "shortTermInvestments": "287199000", "currentNetReceivables": "82904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374590000", "currentAccountsPayable": "35951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103605000", "shortLongTermDebtTotal": "243322000", "totalShareholderEquity": "662328000", "capitalLeaseObligations": "46292000", "otherCurrentLiabilities": "47323000", "totalCurrentLiabilities": "313213000", "otherNonCurrentLiabilities": "11324000", "totalNonCurrentLiabilities": "63563000", "cashAndShortTermInvestments": "129190000", "commonStockSharesOutstanding": "31928000", "intangibleAssetsExcludingGoodwill": "41434000", "cashAndCashEquivalentsAtCarryingValue": "129190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-14689000", "operatingCashflow": "24167000", "capitalExpenditures": "3274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115000", "cashflowFromInvestment": "9143000", "stockBasedCompensation": "3667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1799.80", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }