{ "ticker": { "uuid": "5ec04ea0-027b-4fc9-8be1-b894b84a17b1", "symbol": "ESQ", "name": "Esquire Financial Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/5ec04ea0-027b-4fc9-8be1-b894b84a17b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ec04ea0-027b-4fc9-8be1-b894b84a17b1/" }, "ticker_metadata": { "id": 5904, "uuid": "5ec04ea0-027b-4fc9-8be1-b894b84a17b1", "symbol": "ESQ", "name": "Esquire Financial Holdings Inc", "asset_type": "equity", "market_cap": 946882000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Esquire Financial Holdings, Inc. is the banking holding company for Esquire Bank, the National Association that provides commercial banking products and services to the legal industry and small businesses, and commercial and retail customers in the United States. The company is headquartered in Jericho, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5ec04ea0-027b-4fc9-8be1-b894b84a17b1", "symbol": "ESQ", "name": "Esquire Financial Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/5ec04ea0-027b-4fc9-8be1-b894b84a17b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ec04ea0-027b-4fc9-8be1-b894b84a17b1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.29, "quality": 0.9, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 108.09, "market_cap": 940417480.71, "pe_ratio": 18.2047, "earnings_yield": 0.0549, "ebitda_to_ev": 0.1001, "shareholder_yield": 0.0065, "roe": 0.1715, "piotroski_f_score": 4, "momentum_12_1": 0.1951, "volatility_252d": 0.2861 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.508368+00:00", "batch_id": "" }, "size": { "price_close": 108.09, "market_cap": 940417480.71, "market_cap_usd": 940417480.71, "enterprise_value": 719184480.71, "shares_outstanding": 8700319, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.2047, "pb_ratio": 3.1215, "ptbv_ratio": 3.1215, "ps_ratio": 5.4574, "pcf_ratio": 14.8002, "pfcf_ratio": 13.0409, "ev_ebitda": 9.9942, "ev_ebit": 10.2585, "ev_sales": 4.1735, "ev_fcf": 9.973, "earnings_yield": 0.0549, "fcf_yield": 0.1003, "price_to_sales": 5.4574, "price_to_book": 3.1215, "price_to_cashflow": 14.8002, "ebitda_to_ev": 0.1001, "sales_yield": 0.2396 }, "yield": { "dividend_yield": 0.0065, "buyback_yield": 0, "shareholder_yield": 0.0065, "debt_paydown_yield": null, "total_yield": 0.0065 }, "quality": { "gross_margin": 0.8588, "operating_margin": 0.4068, "net_margin": 0.2998, "ebitda_margin": 0.4176, "fcf_margin": 0.4185, "roe": 0.1715, "roa": 0.0213, "roic": 0.6733, "roc_greenblatt": null, "asset_turnover": 0.0712, "cash_conversion": 1.396, "accruals_ratio": -0.0049, "sbc_to_revenue": 0.0343, "piotroski_f_score": 4, "altman_z_score": -0.2508, "earnings_stability_5y": 0.0969, "revenue_stability_5y": 0.4659, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0611, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.0366, "net_debt_to_ebitda": -3.0744, "debt_to_assets": 0.0004, "interest_coverage": 3.678, "current_ratio": 0.2284, "quick_ratio": 0.2284, "net_debt": -221233000, "local_beta": 0.0011, "volatility_252d": 0.2861, "volatility_60d": 0.665, "max_drawdown_12m": -0.1374, "risk_adjusted_momentum": 0.6819 }, "growth": { "revenue_growth_1y": 0.2011, "revenue_growth_3y_cagr": 0.2417, "revenue_growth_5y_cagr": 0.2529, "eps_growth_1y": 0.1478, "eps_growth_3y_cagr": 0.2126, "eps_growth_5y_cagr": 0.3215, "fcf_growth_1y": 0.4652, "book_value_growth_1y": 0.1902, "revenue_growth": 0.2011, "earnings_growth": 0.1478 }, "momentum": { "price_return_1m": 0.0137, "price_return_3m": 0.0903, "price_return_6m": 0.0456, "price_return_9m": 0.1204, "price_return_12m": 0.2115, "price_return_12m_ex1m": 0.1951, "momentum_6m": 0.0456, "momentum_12m": 0.2115, "momentum_12_1": 0.1951, "distance_from_52w_high": -0.0661, "distance_from_52w_low": 0.2193, "relative_strength": 0.0535 }, "raw_ttm": { "revenue_ttm": 172321000, "gross_profit_ttm": 147985000, "ebit_ttm": 70106000, "ebitda_ttm": 71960000, "net_income_ttm": 51658000, "eps_diluted_ttm": 5.9375, "operating_cash_flow_ttm": 63541000, "capital_expenditure_ttm": 8572000, "fcf_ttm": 72113000, "dividends_paid_ttm": 6118000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19061000, "cash_and_equivalents": 222221000, "total_current_assets": 480215000, "total_current_liabilities": 2102568000, "net_ppe": null, "total_assets": 2421155000, "total_debt": 988000, "total_equity": 301267000, "net_working_capital": -1843586000, "book_value_per_share": 34.6271, "retained_earnings": 208263000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.6271 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 49, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 80, "rank_pcf": 64, "rank_ev_ebitda": 39, "rank_ev_ebit": 42, "rank_earnings_yield": 49, "rank_fcf_yield": 40, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 24, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 8, "rank_fcf_margin": 19, "rank_piotroski": 71, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 48 }, "composites": { "value_composite": 71, "quality_composite": 10, "momentum_composite": 31, "growth_composite": 7, "yield_composite": 46, "svqf_composite": 25, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.5109, "os_score": 0.62, "value_percentile": 0.29, "quality_percentile": 0.9, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1035, "ticker_id": 5904, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.508368+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.09, "market_cap": 940417480.71, "market_cap_usd": 940417480.71, "enterprise_value": 719184480.71, "shares_outstanding": 8700319, "fx_rate_to_usd": null, "pe_ratio": 18.20468235, "pb_ratio": 3.12154162, "ptbv_ratio": 3.12154162, "ps_ratio": 5.45735854, "pcf_ratio": 14.80016809, "pfcf_ratio": 13.04088695, "ev_ebitda": 9.99422569, "ev_ebit": 10.25852967, "ev_sales": 4.17351617, "ev_fcf": 9.97302124, "earnings_yield": 0.05493092, "fcf_yield": 0.10027052, "dividend_yield": 0.00650562, "buyback_yield": 0, "shareholder_yield": 0.00650562, "debt_paydown_yield": null, "total_yield": 0.00650562, "gross_margin": 0.85877519, "operating_margin": 0.40683376, "net_margin": 0.29977774, "ebitda_margin": 0.41759275, "fcf_margin": 0.41848063, "roe": 0.17146916, "roa": 0.0213361, "roic": 0.67330247, "roc_greenblatt": null, "asset_turnover": 0.07117306, "cash_conversion": 1.39596965, "accruals_ratio": -0.00490799, "sbc_to_revenue": 0.03426744, "debt_to_equity": 7.03657553, "net_debt_to_ebitda": -3.07438855, "debt_to_assets": 0.00040807, "interest_coverage": 3.67798122, "current_ratio": 0.22839452, "quick_ratio": 0.22839452, "net_debt": -221233000, "revenue_growth_1y": 0.20109431, "revenue_growth_3y_cagr": 0.24172266, "revenue_growth_5y_cagr": 0.25292087, "eps_growth_1y": 0.14777701, "eps_growth_3y_cagr": 0.21264967, "eps_growth_5y_cagr": 0.32149924, "fcf_growth_1y": 0.46520511, "book_value_growth_1y": 0.19021974, "piotroski_f_score": 4, "altman_z_score": -0.25076705, "earnings_stability_5y": 0.096888, "revenue_stability_5y": 0.465898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01371407, "price_return_3m": 0.09025548, "price_return_6m": 0.04562379, "price_return_9m": 0.12037763, "price_return_12m": 0.21146979, "price_return_12m_ex1m": 0.19508037, "distance_from_52w_high": -0.06609965, "distance_from_52w_low": 0.21933886, "relative_strength": 0.05352874, "local_beta": 0.0011, "volatility_252d": 0.286083, "volatility_60d": 0.665028, "max_drawdown_12m": -0.13741272, "revenue_ttm": 172321000, "gross_profit_ttm": 147985000, "ebit_ttm": 70106000, "ebitda_ttm": 71960000, "net_income_ttm": 51658000, "eps_diluted_ttm": 5.93748344, "operating_cash_flow_ttm": 63541000, "capital_expenditure_ttm": 8572000, "fcf_ttm": 72113000, "dividends_paid_ttm": 6118000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19061000, "cash_and_equivalents": 222221000, "total_current_assets": 480215000, "total_current_liabilities": 2102568000, "net_ppe": null, "total_assets": 2421155000, "total_debt": 988000, "total_equity": 301267000, "net_working_capital": -1843586000, "book_value_per_share": 34.62712114, "retained_earnings": 208263000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.62712114, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 49, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 80, "rank_pcf": 64, "rank_ev_ebitda": 39, "rank_ev_ebit": 42, "rank_earnings_yield": 49, "rank_fcf_yield": 40, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 24, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 8, "rank_fcf_margin": 19, "rank_piotroski": 71, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 48, "value_composite": 71, "quality_composite": 10, "momentum_composite": 31, "growth_composite": 7, "yield_composite": 46, "svqf_composite": 25, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 108.09, "os": 0.62, "value": 0.29, "quality": 0.9, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 18.2047, "earnings_yield": 0.0549, "shareholder_yield": 0.0065, "roe": 0.1715, "momentum_12_1": 0.1951, "complete_fields": { "id": 1035, "ticker_id": 5904, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.508368+00:00", "batch_id": "", "os_score_delta": null, "price_close": 108.09, "market_cap": 940417480.71, "market_cap_usd": 940417480.71, "enterprise_value": 719184480.71, "shares_outstanding": 8700319, "fx_rate_to_usd": null, "pe_ratio": 18.20468235, "pb_ratio": 3.12154162, "ptbv_ratio": 3.12154162, "ps_ratio": 5.45735854, "pcf_ratio": 14.80016809, "pfcf_ratio": 13.04088695, "ev_ebitda": 9.99422569, "ev_ebit": 10.25852967, "ev_sales": 4.17351617, "ev_fcf": 9.97302124, "earnings_yield": 0.05493092, "fcf_yield": 0.10027052, "dividend_yield": 0.00650562, "buyback_yield": 0, "shareholder_yield": 0.00650562, "debt_paydown_yield": null, "total_yield": 0.00650562, "gross_margin": 0.85877519, "operating_margin": 0.40683376, "net_margin": 0.29977774, "ebitda_margin": 0.41759275, "fcf_margin": 0.41848063, "roe": 0.17146916, "roa": 0.0213361, "roic": 0.67330247, "roc_greenblatt": null, "asset_turnover": 0.07117306, "cash_conversion": 1.39596965, "accruals_ratio": -0.00490799, "sbc_to_revenue": 0.03426744, "debt_to_equity": 7.03657553, "net_debt_to_ebitda": -3.07438855, "debt_to_assets": 0.00040807, "interest_coverage": 3.67798122, "current_ratio": 0.22839452, "quick_ratio": 0.22839452, "net_debt": -221233000, "revenue_growth_1y": 0.20109431, "revenue_growth_3y_cagr": 0.24172266, "revenue_growth_5y_cagr": 0.25292087, "eps_growth_1y": 0.14777701, "eps_growth_3y_cagr": 0.21264967, "eps_growth_5y_cagr": 0.32149924, "fcf_growth_1y": 0.46520511, "book_value_growth_1y": 0.19021974, "piotroski_f_score": 4, "altman_z_score": -0.25076705, "earnings_stability_5y": 0.096888, "revenue_stability_5y": 0.465898, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01371407, "price_return_3m": 0.09025548, "price_return_6m": 0.04562379, "price_return_9m": 0.12037763, "price_return_12m": 0.21146979, "price_return_12m_ex1m": 0.19508037, "distance_from_52w_high": -0.06609965, "distance_from_52w_low": 0.21933886, "relative_strength": 0.05352874, "local_beta": 0.0011, "volatility_252d": 0.286083, "volatility_60d": 0.665028, "max_drawdown_12m": -0.13741272, "revenue_ttm": 172321000, "gross_profit_ttm": 147985000, "ebit_ttm": 70106000, "ebitda_ttm": 71960000, "net_income_ttm": 51658000, "eps_diluted_ttm": 5.93748344, "operating_cash_flow_ttm": 63541000, "capital_expenditure_ttm": 8572000, "fcf_ttm": 72113000, "dividends_paid_ttm": 6118000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19061000, "cash_and_equivalents": 222221000, "total_current_assets": 480215000, "total_current_liabilities": 2102568000, "net_ppe": null, "total_assets": 2421155000, "total_debt": 988000, "total_equity": 301267000, "net_working_capital": -1843586000, "book_value_per_share": 34.62712114, "retained_earnings": 208263000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 34.62712114, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 49, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 80, "rank_pcf": 64, "rank_ev_ebitda": 39, "rank_ev_ebit": 42, "rank_earnings_yield": 49, "rank_fcf_yield": 40, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 24, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 8, "rank_fcf_margin": 19, "rank_piotroski": 71, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 48, "value_composite": 71, "quality_composite": 10, "momentum_composite": 31, "growth_composite": 7, "yield_composite": 46, "svqf_composite": 25, "vc1_composite": 77, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 164497000, "cost_of_revenue": 24711000, "gross_profit": 139786000, "ebit": 68516000, "ebitda": 71279000, "pretax_income": 65616000, "tax_provision": 14762000, "net_income": 50854000, "net_income_to_common": 50854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235887000, "total_current_assets": 482392000, "total_assets": 2365661000, "short_term_debt": 988000, "long_term_debt": null, "total_debt": 988000, "total_liabilities": 2076063000, "total_equity": 289598000, "shares_outstanding": 8709677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59840000, "capital_expenditure": 3161000, "free_cash_flow": 63001000, "dividends_paid": 5861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65893, "ticker_id": 5904, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68516000", "ebitda": "71279000", "netIncome": "50854000", "grossProfit": "139786000", "depreciation": "None", "totalRevenue": "164497000", "costOfRevenue": "24711000", "interestIncome": "139417000", "incomeBeforeTax": "65616000", "interestExpense": "17936000", "operatingIncome": "68516000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14762000", "reportedCurrency": "USD", "netInterestIncome": "121481000", "nonInterestIncome": "None", "operatingExpenses": "71270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2763000", "sellingGeneralAndAdministrative": "43161000", "netIncomeFromContinuingOperations": "50822000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "2365661000", "longTermDebt": "None", "shortTermDebt": "988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197787000", "totalLiabilities": "2076063000", "otherCurrentAssets": "-12640000", "totalCurrentAssets": "482392000", "currentLongTermDebt": "None", "longTermInvestments": "306698000", "shortTermInvestments": "246505000", "currentNetReceivables": "12640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4379000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2641000", "totalShareholderEquity": "289598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2076063000", "cashAndShortTermInvestments": "235887000", "commonStockSharesOutstanding": "8709677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50822000", "profitLoss": "None", "dividendPayout": "5861000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59840000", "capitalExpenditures": "3161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411807000", "cashflowFromInvestment": "-362089000", "stockBasedCompensation": "4952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164497000, "cost_of_revenue": 24711000, "gross_profit": 139786000, "research_and_development": null, "selling_general_admin": 43161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68516000, "depreciation_amortisation": 2763000, "ebitda": 71279000, "interest_expense": 17936000, "interest_income": null, "other_non_operating": null, "pretax_income": 65616000, "tax_provision": 14762000, "effective_tax_rate": null, "net_income": 50854000, "net_income_continuing_ops": 50822000, "net_income_to_common": 50854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235887000, "short_term_investments": 246505000, "net_receivables": 12640000, "inventory": null, "other_current_assets": null, "total_current_assets": 482392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4379000, "total_assets": 2365661000, "short_term_debt": 988000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 988000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2076063000, "total_liabilities": 2076063000, "total_debt": 988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197787000, "total_equity": 289598000, "shares_outstanding": 8709677, "operating_cash_flow": 59840000, "stock_based_compensation": 4952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -362089000, "dividends_paid": 5861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 411807000, "free_cash_flow": 63001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68516000", "ebitda": "71279000", "netIncome": "50854000", "grossProfit": "139786000", "depreciation": "None", "totalRevenue": "164497000", "costOfRevenue": "24711000", "interestIncome": "139417000", "incomeBeforeTax": "65616000", "interestExpense": "17936000", "operatingIncome": "68516000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14762000", "reportedCurrency": "USD", "netInterestIncome": "121481000", "nonInterestIncome": "None", "operatingExpenses": "71270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2763000", "sellingGeneralAndAdministrative": "43161000", "netIncomeFromContinuingOperations": "50822000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "2365661000", "longTermDebt": "None", "shortTermDebt": "988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197787000", "totalLiabilities": "2076063000", "otherCurrentAssets": "-12640000", "totalCurrentAssets": "482392000", "currentLongTermDebt": "None", "longTermInvestments": "306698000", "shortTermInvestments": "246505000", "currentNetReceivables": "12640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4379000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2641000", "totalShareholderEquity": "289598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2076063000", "cashAndShortTermInvestments": "235887000", "commonStockSharesOutstanding": "8709677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50822000", "profitLoss": "None", "dividendPayout": "5861000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59840000", "capitalExpenditures": "3161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411807000", "cashflowFromInvestment": "-362089000", "stockBasedCompensation": "4952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 138268000, "cost_of_revenue": 18144000, "gross_profit": 120124000, "ebit": 59281000, "ebitda": 62568000, "pretax_income": 59281000, "tax_provision": 15623000, "net_income": 43658000, "net_income_to_common": 43658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126329000, "total_current_assets": 378199000, "total_assets": 1892503000, "short_term_debt": 1034999, "long_term_debt": null, "total_debt": 1034999, "total_liabilities": 1655409000, "total_equity": 237094000, "shares_outstanding": 8487000, "goodwill_and_intangibles": 4121000 }, "cash_flow": { "operating_cash_flow": 42212000, "capital_expenditure": 3149000, "free_cash_flow": 45361000, "dividends_paid": 4846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65898, "ticker_id": 5904, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59281000", "ebitda": "62568000", "netIncome": "43658000", "grossProfit": "120124000", "depreciation": "None", "totalRevenue": "138268000", "costOfRevenue": "18144000", "interestIncome": "113373000", "incomeBeforeTax": "59281000", "interestExpense": "13444000", "operatingIncome": "59281000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15623000", "reportedCurrency": "USD", "netInterestIncome": "99929000", "nonInterestIncome": "None", "operatingExpenses": "60843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287000", "sellingGeneralAndAdministrative": "38788000", "netIncomeFromContinuingOperations": "43658000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "1892503000", "longTermDebt": "None", "shortTermDebt": "1034999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4121000", "reportedCurrency": "USD", "retainedEarnings": "152932000", "totalLiabilities": "1655409000", "otherCurrentAssets": "None", "totalCurrentAssets": "378199000", "currentLongTermDebt": "None", "longTermInvestments": "310406000", "shortTermInvestments": "241746000", "currentNetReceivables": "10124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1514304000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "237094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1642236000", "totalCurrentLiabilities": "1642236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13173000", "cashAndShortTermInvestments": "126329000", "commonStockSharesOutstanding": "8487000", "intangibleAssetsExcludingGoodwill": "4121000", "cashAndCashEquivalentsAtCarryingValue": "126329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43658000", "profitLoss": "None", "dividendPayout": "4846000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42212000", "capitalExpenditures": "3149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227174000", "cashflowFromInvestment": "-308266000", "stockBasedCompensation": "3835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138268000, "cost_of_revenue": 18144000, "gross_profit": 120124000, "research_and_development": null, "selling_general_admin": 38788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59281000, "depreciation_amortisation": 3287000, "ebitda": 62568000, "interest_expense": 13444000, "interest_income": null, "other_non_operating": null, "pretax_income": 59281000, "tax_provision": 15623000, "effective_tax_rate": null, "net_income": 43658000, "net_income_continuing_ops": 43658000, "net_income_to_common": 43658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126329000, "short_term_investments": 241746000, "net_receivables": 10124000, "inventory": null, "other_current_assets": null, "total_current_assets": 378199000, "net_ppe": null, "goodwill": null, "intangible_assets": 4121000, "goodwill_and_intangibles": 4121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1514304000, "total_assets": 1892503000, "short_term_debt": 1034999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1642236000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13173000, "total_liabilities": 1655409000, "total_debt": 1034999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152932000, "total_equity": 237094000, "shares_outstanding": 8487000, "operating_cash_flow": 42212000, "stock_based_compensation": 3835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -308266000, "dividends_paid": 4846000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227174000, "free_cash_flow": 45361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59281000", "ebitda": "62568000", "netIncome": "43658000", "grossProfit": "120124000", "depreciation": "None", "totalRevenue": "138268000", "costOfRevenue": "18144000", "interestIncome": "113373000", "incomeBeforeTax": "59281000", "interestExpense": "13444000", "operatingIncome": "59281000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15623000", "reportedCurrency": "USD", "netInterestIncome": "99929000", "nonInterestIncome": "None", "operatingExpenses": "60843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3287000", "sellingGeneralAndAdministrative": "38788000", "netIncomeFromContinuingOperations": "43658000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "1892503000", "longTermDebt": "None", "shortTermDebt": "1034999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4121000", "reportedCurrency": "USD", "retainedEarnings": "152932000", "totalLiabilities": "1655409000", "otherCurrentAssets": "None", "totalCurrentAssets": "378199000", "currentLongTermDebt": "None", "longTermInvestments": "310406000", "shortTermInvestments": "241746000", "currentNetReceivables": "10124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1514304000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "237094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1642236000", "totalCurrentLiabilities": "1642236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13173000", "cashAndShortTermInvestments": "126329000", "commonStockSharesOutstanding": "8487000", "intangibleAssetsExcludingGoodwill": "4121000", "cashAndCashEquivalentsAtCarryingValue": "126329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43658000", "profitLoss": "None", "dividendPayout": "4846000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42212000", "capitalExpenditures": "3149000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227174000", "cashflowFromInvestment": "-308266000", "stockBasedCompensation": "3835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4846000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3287000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 108999000, "cost_of_revenue": 3060000, "gross_profit": 29751000, "ebit": 55882000, "ebitda": -55882000, "pretax_income": 55882000, "tax_provision": 14871000, "net_income": 41011000, "net_income_to_common": 41011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165209000, "total_current_assets": 296446000, "total_assets": 1616876000, "short_term_debt": 784000, "long_term_debt": null, "total_debt": 784000, "total_liabilities": 1418321000, "total_equity": 198555000, "shares_outstanding": 8346000, "goodwill_and_intangibles": 1378245000 }, "cash_flow": { "operating_cash_flow": 42401000, "capital_expenditure": 3004000, "free_cash_flow": 45405000, "dividends_paid": 3719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65903, "ticker_id": 5904, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55882000", "ebitda": "-55882000", "netIncome": "41011000", "grossProfit": "29751000", "depreciation": "None", "totalRevenue": "108999000", "costOfRevenue": "3060000", "interestIncome": "85374000", "incomeBeforeTax": "55882000", "interestExpense": "8115000", "operatingIncome": "55882000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14871000", "reportedCurrency": "USD", "netInterestIncome": "79443000", "nonInterestIncome": "None", "operatingExpenses": "53117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-55882000", "sellingGeneralAndAdministrative": "32855000", "netIncomeFromContinuingOperations": "40243000" }, "balance": { "goodwill": "1375365000", "inventory": "-174339000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "1616876000", "longTermDebt": "None", "shortTermDebt": "784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2880000", "reportedCurrency": "USD", "retainedEarnings": "114261000", "totalLiabilities": "1418321000", "otherCurrentAssets": "176139000", "totalCurrentAssets": "296446000", "currentLongTermDebt": "None", "longTermInvestments": "199108000", "shortTermInvestments": "122107000", "currentNetReceivables": "9130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1320430000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2183000", "totalShareholderEquity": "198555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1407299000", "totalCurrentLiabilities": "1407299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11022000", "cashAndShortTermInvestments": "165209000", "commonStockSharesOutstanding": "8346000", "intangibleAssetsExcludingGoodwill": "2880000", "cashAndCashEquivalentsAtCarryingValue": "165209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41011000", "profitLoss": "None", "dividendPayout": "3719000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42401000", "capitalExpenditures": "3004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174090000", "cashflowFromInvestment": "-215404000", "stockBasedCompensation": "3218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108999000, "cost_of_revenue": 3060000, "gross_profit": 29751000, "research_and_development": null, "selling_general_admin": 32855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55882000, "depreciation_amortisation": -55882000, "ebitda": -55882000, "interest_expense": 8115000, "interest_income": null, "other_non_operating": null, "pretax_income": 55882000, "tax_provision": 14871000, "effective_tax_rate": null, "net_income": 41011000, "net_income_continuing_ops": 40243000, "net_income_to_common": 41011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165209000, "short_term_investments": 122107000, "net_receivables": 9130000, "inventory": -174339000, "other_current_assets": null, "total_current_assets": 296446000, "net_ppe": null, "goodwill": 1375365000, "intangible_assets": 2880000, "goodwill_and_intangibles": 1378245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1320430000, "total_assets": 1616876000, "short_term_debt": 784000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1407299000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11022000, "total_liabilities": 1418321000, "total_debt": 784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114261000, "total_equity": 198555000, "shares_outstanding": 8346000, "operating_cash_flow": 42401000, "stock_based_compensation": 3218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215404000, "dividends_paid": 3719000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174090000, "free_cash_flow": 45405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55882000", "ebitda": "-55882000", "netIncome": "41011000", "grossProfit": "29751000", "depreciation": "None", "totalRevenue": "108999000", "costOfRevenue": "3060000", "interestIncome": "85374000", "incomeBeforeTax": "55882000", "interestExpense": "8115000", "operatingIncome": "55882000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14871000", "reportedCurrency": "USD", "netInterestIncome": "79443000", "nonInterestIncome": "None", "operatingExpenses": "53117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-55882000", "sellingGeneralAndAdministrative": "32855000", "netIncomeFromContinuingOperations": "40243000" }, "balance": { "goodwill": "1375365000", "inventory": "-174339000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "1616876000", "longTermDebt": "None", "shortTermDebt": "784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2880000", "reportedCurrency": "USD", "retainedEarnings": "114261000", "totalLiabilities": "1418321000", "otherCurrentAssets": "176139000", "totalCurrentAssets": "296446000", "currentLongTermDebt": "None", "longTermInvestments": "199108000", "shortTermInvestments": "122107000", "currentNetReceivables": "9130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1320430000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2183000", "totalShareholderEquity": "198555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1407299000", "totalCurrentLiabilities": "1407299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11022000", "cashAndShortTermInvestments": "165209000", "commonStockSharesOutstanding": "8346000", "intangibleAssetsExcludingGoodwill": "2880000", "cashAndCashEquivalentsAtCarryingValue": "165209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41011000", "profitLoss": "None", "dividendPayout": "3719000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42401000", "capitalExpenditures": "3004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174090000", "cashflowFromInvestment": "-215404000", "stockBasedCompensation": "3218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3719000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 85918000, "cost_of_revenue": 5137000, "gross_profit": 80781000, "ebit": 38801000, "ebitda": 41350000, "pretax_income": 38801000, "tax_provision": 10283000, "net_income": 28518000, "net_income_to_common": 28518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164122000, "total_current_assets": 279159000, "total_assets": 1395639000, "short_term_debt": 712000, "long_term_debt": null, "total_debt": 712000, "total_liabilities": 1237481000, "total_equity": 158158000, "shares_outstanding": 8106000, "goodwill_and_intangibles": 3400000 }, "cash_flow": { "operating_cash_flow": 38797000, "capital_expenditure": 1236000, "free_cash_flow": 40033000, "dividends_paid": 2149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65908, "ticker_id": 5904, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38801000", "ebitda": "41350000", "netIncome": "28518000", "grossProfit": "80781000", "depreciation": "None", "totalRevenue": "85918000", "costOfRevenue": "5137000", "interestIncome": "60993000", "incomeBeforeTax": "38801000", "interestExpense": "1647000", "operatingIncome": "38801000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10283000", "reportedCurrency": "USD", "netInterestIncome": "59346000", "nonInterestIncome": "None", "operatingExpenses": "41980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2549000", "sellingGeneralAndAdministrative": "26332000", "netIncomeFromContinuingOperations": "28518000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "1395639000", "longTermDebt": "None", "shortTermDebt": "712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3400000", "reportedCurrency": "USD", "retainedEarnings": "77712000", "totalLiabilities": "1237481000", "otherCurrentAssets": "-78377000", "totalCurrentAssets": "279159000", "currentLongTermDebt": "None", "longTermInvestments": "187646000", "shortTermInvestments": "109269000", "currentNetReceivables": "5768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116480000", "currentAccountsPayable": "9245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2704000", "shortLongTermDebtTotal": "2810000", "totalShareholderEquity": "158158000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1237481000", "totalCurrentLiabilities": "1237481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1237481000", "cashAndShortTermInvestments": "164122000", "commonStockSharesOutstanding": "8106000", "intangibleAssetsExcludingGoodwill": "3400000", "cashAndCashEquivalentsAtCarryingValue": "164122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28518000", "profitLoss": "None", "dividendPayout": "2149000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38797000", "capitalExpenditures": "1236000", "changeInReceivables": "-1571000", "changeInExchangeRate": "None", "cashflowFromFinancing": "197670000", "cashflowFromInvestment": "-221501000", "stockBasedCompensation": "2444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85918000, "cost_of_revenue": 5137000, "gross_profit": 80781000, "research_and_development": null, "selling_general_admin": 26332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38801000, "depreciation_amortisation": 2549000, "ebitda": 41350000, "interest_expense": 1647000, "interest_income": null, "other_non_operating": null, "pretax_income": 38801000, "tax_provision": 10283000, "effective_tax_rate": null, "net_income": 28518000, "net_income_continuing_ops": 28518000, "net_income_to_common": 28518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164122000, "short_term_investments": 109269000, "net_receivables": 5768000, "inventory": null, "other_current_assets": null, "total_current_assets": 279159000, "net_ppe": null, "goodwill": null, "intangible_assets": 3400000, "goodwill_and_intangibles": 3400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1116480000, "total_assets": 1395639000, "short_term_debt": 712000, "accounts_payable": 9245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1237481000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1237481000, "total_liabilities": 1237481000, "total_debt": 712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77712000, "total_equity": 158158000, "shares_outstanding": 8106000, "operating_cash_flow": 38797000, "stock_based_compensation": 2444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221501000, "dividends_paid": 2149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 197670000, "free_cash_flow": 40033000, "net_change_in_cash": 14966000 }, "raw_data": { "income": { "ebit": "38801000", "ebitda": "41350000", "netIncome": "28518000", "grossProfit": "80781000", "depreciation": "None", "totalRevenue": "85918000", "costOfRevenue": "5137000", "interestIncome": "60993000", "incomeBeforeTax": "38801000", "interestExpense": "1647000", "operatingIncome": "38801000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10283000", "reportedCurrency": "USD", "netInterestIncome": "59346000", "nonInterestIncome": "None", "operatingExpenses": "41980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2549000", "sellingGeneralAndAdministrative": "26332000", "netIncomeFromContinuingOperations": "28518000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "1395639000", "longTermDebt": "None", "shortTermDebt": "712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3400000", "reportedCurrency": "USD", "retainedEarnings": "77712000", "totalLiabilities": "1237481000", "otherCurrentAssets": "-78377000", "totalCurrentAssets": "279159000", "currentLongTermDebt": "None", "longTermInvestments": "187646000", "shortTermInvestments": "109269000", "currentNetReceivables": "5768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1116480000", "currentAccountsPayable": "9245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2704000", "shortLongTermDebtTotal": "2810000", "totalShareholderEquity": "158158000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1237481000", "totalCurrentLiabilities": "1237481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1237481000", "cashAndShortTermInvestments": "164122000", "commonStockSharesOutstanding": "8106000", "intangibleAssetsExcludingGoodwill": "3400000", "cashAndCashEquivalentsAtCarryingValue": "164122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28518000", "profitLoss": "None", "dividendPayout": "2149000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38797000", "capitalExpenditures": "1236000", "changeInReceivables": "-1571000", "changeInExchangeRate": "None", "cashflowFromFinancing": "197670000", "cashflowFromInvestment": "-221501000", "stockBasedCompensation": "2444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 65555000, "cost_of_revenue": 7783000, "gross_profit": 57772000, "ebit": 22708000, "ebitda": 24943000, "pretax_income": 22708000, "tax_provision": 4783000, "net_income": 17925000, "net_income_to_common": 17925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149156000, "total_current_assets": 301737000, "total_assets": 1178770000, "short_term_debt": 643000, "long_term_debt": null, "total_debt": 643000, "total_liabilities": 1035035000, "total_equity": 143735000, "shares_outstanding": 7946984, "goodwill_and_intangibles": 4197000 }, "cash_flow": { "operating_cash_flow": 30079000, "capital_expenditure": 2944000, "free_cash_flow": 33023000, "dividends_paid": 2149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65913, "ticker_id": 5904, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22708000", "ebitda": "24943000", "netIncome": "17925000", "grossProfit": "57772000", "depreciation": "None", "totalRevenue": "65555000", "costOfRevenue": "7783000", "interestIncome": "44531000", "incomeBeforeTax": "22708000", "interestExpense": "828000", "operatingIncome": "22708000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4783000", "reportedCurrency": "USD", "netInterestIncome": "43703000", "nonInterestIncome": "None", "operatingExpenses": "35064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2235000", "sellingGeneralAndAdministrative": "22188000", "netIncomeFromContinuingOperations": "17925000" }, "balance": { "goodwill": "None", "inventory": "-203624000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "1178770000", "longTermDebt": "None", "shortTermDebt": "643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4197000", "reportedCurrency": "USD", "retainedEarnings": "51460000", "totalLiabilities": "1035035000", "otherCurrentAssets": "203624000", "totalCurrentAssets": "301737000", "currentLongTermDebt": "None", "longTermInvestments": "148384000", "shortTermInvestments": "148384000", "currentNetReceivables": "4197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877033000", "currentAccountsPayable": "1028409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3334000", "shortLongTermDebtTotal": "2988000", "totalShareholderEquity": "143735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1035035000", "totalCurrentLiabilities": "1035035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1035035000", "cashAndShortTermInvestments": "149156000", "commonStockSharesOutstanding": "7946984", "intangibleAssetsExcludingGoodwill": "4197000", "cashAndCashEquivalentsAtCarryingValue": "149156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17925000", "profitLoss": "None", "dividendPayout": "2149000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30079000", "capitalExpenditures": "2944000", "changeInReceivables": "332000", "changeInExchangeRate": "None", "cashflowFromFinancing": "224381000", "cashflowFromInvestment": "-170489000", "stockBasedCompensation": "1965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83971000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65555000, "cost_of_revenue": 7783000, "gross_profit": 57772000, "research_and_development": null, "selling_general_admin": 22188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22708000, "depreciation_amortisation": 2235000, "ebitda": 24943000, "interest_expense": 828000, "interest_income": null, "other_non_operating": null, "pretax_income": 22708000, "tax_provision": 4783000, "effective_tax_rate": null, "net_income": 17925000, "net_income_continuing_ops": 17925000, "net_income_to_common": 17925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149156000, "short_term_investments": 148384000, "net_receivables": 4197000, "inventory": -203624000, "other_current_assets": null, "total_current_assets": 301737000, "net_ppe": null, "goodwill": null, "intangible_assets": 4197000, "goodwill_and_intangibles": 4197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 877033000, "total_assets": 1178770000, "short_term_debt": 643000, "accounts_payable": 1028409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1035035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1035035000, "total_liabilities": 1035035000, "total_debt": 643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51460000, "total_equity": 143735000, "shares_outstanding": 7946984, "operating_cash_flow": 30079000, "stock_based_compensation": 1965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170489000, "dividends_paid": 2149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224381000, "free_cash_flow": 33023000, "net_change_in_cash": 83971000 }, "raw_data": { "income": { "ebit": "22708000", "ebitda": "24943000", "netIncome": "17925000", "grossProfit": "57772000", "depreciation": "None", "totalRevenue": "65555000", "costOfRevenue": "7783000", "interestIncome": "44531000", "incomeBeforeTax": "22708000", "interestExpense": "828000", "operatingIncome": "22708000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4783000", "reportedCurrency": "USD", "netInterestIncome": "43703000", "nonInterestIncome": "None", "operatingExpenses": "35064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2235000", "sellingGeneralAndAdministrative": "22188000", "netIncomeFromContinuingOperations": "17925000" }, "balance": { "goodwill": "None", "inventory": "-203624000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "1178770000", "longTermDebt": "None", "shortTermDebt": "643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4197000", "reportedCurrency": "USD", "retainedEarnings": "51460000", "totalLiabilities": "1035035000", "otherCurrentAssets": "203624000", "totalCurrentAssets": "301737000", "currentLongTermDebt": "None", "longTermInvestments": "148384000", "shortTermInvestments": "148384000", "currentNetReceivables": "4197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877033000", "currentAccountsPayable": "1028409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3334000", "shortLongTermDebtTotal": "2988000", "totalShareholderEquity": "143735000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1035035000", "totalCurrentLiabilities": "1035035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1035035000", "cashAndShortTermInvestments": "149156000", "commonStockSharesOutstanding": "7946984", "intangibleAssetsExcludingGoodwill": "4197000", "cashAndCashEquivalentsAtCarryingValue": "149156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17925000", "profitLoss": "None", "dividendPayout": "2149000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30079000", "capitalExpenditures": "2944000", "changeInReceivables": "332000", "changeInExchangeRate": "None", "cashflowFromFinancing": "224381000", "cashflowFromInvestment": "-170489000", "stockBasedCompensation": "1965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83971000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 53277000, "cost_of_revenue": 7440000, "gross_profit": 45837000, "ebit": 17167000, "ebitda": 18791000, "pretax_income": 17167000, "tax_provision": 4549000, "net_income": 12618000, "net_income_to_common": 12618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65185000, "total_current_assets": 187369000, "total_assets": 936714000, "short_term_debt": 645000, "long_term_debt": 49000, "total_debt": 694000, "total_liabilities": 49000, "total_equity": 936665000, "shares_outstanding": 7643823, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15590000, "capital_expenditure": 3136000, "free_cash_flow": 18726000, "dividends_paid": 401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65918, "ticker_id": 5904, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17167000", "ebitda": "18791000", "netIncome": "12618000", "grossProfit": "45837000", "depreciation": "None", "totalRevenue": "53277000", "costOfRevenue": "7440000", "interestIncome": "38630000", "incomeBeforeTax": "17167000", "interestExpense": "1190000", "operatingIncome": "17167000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4549000", "reportedCurrency": "USD", "netInterestIncome": "37440000", "nonInterestIncome": "None", "operatingExpenses": "28670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1624000", "sellingGeneralAndAdministrative": "17248000", "netIncomeFromContinuingOperations": "12618000" }, "balance": { "goodwill": "None", "inventory": "-121440000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "936714000", "longTermDebt": "49000", "shortTermDebt": "645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33535000", "totalLiabilities": "49000", "otherCurrentAssets": "121440000", "totalCurrentAssets": "187369000", "currentLongTermDebt": "None", "longTermInvestments": "117655000", "shortTermInvestments": "117655000", "currentNetReceivables": "4529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120672000", "currentAccountsPayable": "804054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5917000", "shortLongTermDebtTotal": "694000", "totalShareholderEquity": "936665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "351692000", "totalCurrentLiabilities": "352337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49000", "cashAndShortTermInvestments": "65185000", "commonStockSharesOutstanding": "7643823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12618000", "profitLoss": "None", "dividendPayout": "401000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15590000", "capitalExpenditures": "3136000", "changeInReceivables": "-1287000", "changeInExchangeRate": "None", "cashflowFromFinancing": "123231000", "cashflowFromInvestment": "-135442000", "stockBasedCompensation": "1540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53277000, "cost_of_revenue": 7440000, "gross_profit": 45837000, "research_and_development": null, "selling_general_admin": 17248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17167000, "depreciation_amortisation": 1624000, "ebitda": 18791000, "interest_expense": 1190000, "interest_income": null, "other_non_operating": null, "pretax_income": 17167000, "tax_provision": 4549000, "effective_tax_rate": null, "net_income": 12618000, "net_income_continuing_ops": 12618000, "net_income_to_common": 12618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65185000, "short_term_investments": 117655000, "net_receivables": 4529000, "inventory": -121440000, "other_current_assets": null, "total_current_assets": 187369000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120672000, "total_assets": 936714000, "short_term_debt": 645000, "accounts_payable": 804054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352337000, "long_term_debt": 49000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49000, "total_liabilities": 49000, "total_debt": 694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33535000, "total_equity": 936665000, "shares_outstanding": 7643823, "operating_cash_flow": 15590000, "stock_based_compensation": 1540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135442000, "dividends_paid": 401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123231000, "free_cash_flow": 18726000, "net_change_in_cash": 3379000 }, "raw_data": { "income": { "ebit": "17167000", "ebitda": "18791000", "netIncome": "12618000", "grossProfit": "45837000", "depreciation": "None", "totalRevenue": "53277000", "costOfRevenue": "7440000", "interestIncome": "38630000", "incomeBeforeTax": "17167000", "interestExpense": "1190000", "operatingIncome": "17167000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4549000", "reportedCurrency": "USD", "netInterestIncome": "37440000", "nonInterestIncome": "None", "operatingExpenses": "28670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1624000", "sellingGeneralAndAdministrative": "17248000", "netIncomeFromContinuingOperations": "12618000" }, "balance": { "goodwill": "None", "inventory": "-121440000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "936714000", "longTermDebt": "49000", "shortTermDebt": "645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "33535000", "totalLiabilities": "49000", "otherCurrentAssets": "121440000", "totalCurrentAssets": "187369000", "currentLongTermDebt": "None", "longTermInvestments": "117655000", "shortTermInvestments": "117655000", "currentNetReceivables": "4529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120672000", "currentAccountsPayable": "804054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5917000", "shortLongTermDebtTotal": "694000", "totalShareholderEquity": "936665000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "351692000", "totalCurrentLiabilities": "352337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49000", "cashAndShortTermInvestments": "65185000", "commonStockSharesOutstanding": "7643823", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12618000", "profitLoss": "None", "dividendPayout": "401000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15590000", "capitalExpenditures": "3136000", "changeInReceivables": "-1287000", "changeInExchangeRate": "None", "cashflowFromFinancing": "123231000", "cashflowFromInvestment": "-135442000", "stockBasedCompensation": "1540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 48470000, "cost_of_revenue": 4398000, "gross_profit": 44072000, "ebit": 19138000, "ebitda": 20428000, "pretax_income": 19138000, "tax_provision": 4995000, "net_income": 14143000, "net_income_to_common": 14143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61806000, "total_current_assets": 211467000, "total_assets": 798008000, "short_term_debt": 581000, "long_term_debt": 86000, "total_debt": 667000, "total_liabilities": 86000, "total_equity": 797922000, "shares_outstanding": 7784736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16310000, "capital_expenditure": 2062000, "free_cash_flow": 18372000, "dividends_paid": 2149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65923, "ticker_id": 5904, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19138000", "ebitda": "20428000", "netIncome": "14143000", "grossProfit": "44072000", "depreciation": "None", "totalRevenue": "48470000", "costOfRevenue": "4398000", "interestIncome": "36659000", "incomeBeforeTax": "19138000", "interestExpense": "2548000", "operatingIncome": "19138000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4995000", "reportedCurrency": "USD", "netInterestIncome": "34111000", "nonInterestIncome": "None", "operatingExpenses": "24934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1290000", "sellingGeneralAndAdministrative": "14919000", "netIncomeFromContinuingOperations": "14143000" }, "balance": { "goodwill": "None", "inventory": "-65048000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "798008000", "longTermDebt": "86000", "shortTermDebt": "581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20917000", "totalLiabilities": "86000", "otherCurrentAssets": "65048000", "totalCurrentAssets": "211467000", "currentLongTermDebt": "None", "longTermInvestments": "146419000", "shortTermInvestments": "146419000", "currentNetReceivables": "3242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149254000", "currentAccountsPayable": "680620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5535000", "shortLongTermDebtTotal": "667000", "totalShareholderEquity": "797922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201837000", "totalCurrentLiabilities": "202418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "61806000", "commonStockSharesOutstanding": "7784736", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14143000", "profitLoss": "None", "dividendPayout": "2149000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16310000", "capitalExpenditures": "2062000", "changeInReceivables": "613000", "changeInExchangeRate": "None", "cashflowFromFinancing": "112246000", "cashflowFromInvestment": "-97312000", "stockBasedCompensation": "1095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31244000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48470000, "cost_of_revenue": 4398000, "gross_profit": 44072000, "research_and_development": null, "selling_general_admin": 14919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19138000, "depreciation_amortisation": 1290000, "ebitda": 20428000, "interest_expense": 2548000, "interest_income": null, "other_non_operating": null, "pretax_income": 19138000, "tax_provision": 4995000, "effective_tax_rate": null, "net_income": 14143000, "net_income_continuing_ops": 14143000, "net_income_to_common": 14143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61806000, "short_term_investments": 146419000, "net_receivables": 3242000, "inventory": -65048000, "other_current_assets": null, "total_current_assets": 211467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149254000, "total_assets": 798008000, "short_term_debt": 581000, "accounts_payable": 680620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202418000, "long_term_debt": 86000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86000, "total_liabilities": 86000, "total_debt": 667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20917000, "total_equity": 797922000, "shares_outstanding": 7784736, "operating_cash_flow": 16310000, "stock_based_compensation": 1095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97312000, "dividends_paid": 2149000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112246000, "free_cash_flow": 18372000, "net_change_in_cash": 31244000 }, "raw_data": { "income": { "ebit": "19138000", "ebitda": "20428000", "netIncome": "14143000", "grossProfit": "44072000", "depreciation": "None", "totalRevenue": "48470000", "costOfRevenue": "4398000", "interestIncome": "36659000", "incomeBeforeTax": "19138000", "interestExpense": "2548000", "operatingIncome": "19138000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4995000", "reportedCurrency": "USD", "netInterestIncome": "34111000", "nonInterestIncome": "None", "operatingExpenses": "24934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1290000", "sellingGeneralAndAdministrative": "14919000", "netIncomeFromContinuingOperations": "14143000" }, "balance": { "goodwill": "None", "inventory": "-65048000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "798008000", "longTermDebt": "86000", "shortTermDebt": "581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20917000", "totalLiabilities": "86000", "otherCurrentAssets": "65048000", "totalCurrentAssets": "211467000", "currentLongTermDebt": "None", "longTermInvestments": "146419000", "shortTermInvestments": "146419000", "currentNetReceivables": "3242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149254000", "currentAccountsPayable": "680620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5535000", "shortLongTermDebtTotal": "667000", "totalShareholderEquity": "797922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "201837000", "totalCurrentLiabilities": "202418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "61806000", "commonStockSharesOutstanding": "7784736", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14143000", "profitLoss": "None", "dividendPayout": "2149000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16310000", "capitalExpenditures": "2062000", "changeInReceivables": "613000", "changeInExchangeRate": "None", "cashflowFromFinancing": "112246000", "cashflowFromInvestment": "-97312000", "stockBasedCompensation": "1095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2149000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31244000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 36806000, "cost_of_revenue": 2587000, "gross_profit": 34219000, "ebit": 11924000, "ebitda": 12719000, "pretax_income": 11924000, "tax_provision": 3190000, "net_income": 8734000, "net_income_to_common": 8734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30562000, "total_current_assets": 180115000, "total_assets": 663899000, "short_term_debt": null, "long_term_debt": 89000, "total_debt": 89000, "total_liabilities": 571125000, "total_equity": 92774000, "shares_outstanding": 7733372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10112000, "capital_expenditure": 1253000, "free_cash_flow": 11365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65928, "ticker_id": 5904, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11924000", "ebitda": "12719000", "netIncome": "8734000", "grossProfit": "34219000", "depreciation": "None", "totalRevenue": "36806000", "costOfRevenue": "2587000", "interestIncome": "28951000", "incomeBeforeTax": "11924000", "interestExpense": "1212000", "operatingIncome": "11924000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3190000", "reportedCurrency": "USD", "netInterestIncome": "27739000", "nonInterestIncome": "None", "operatingExpenses": "22295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000", "sellingGeneralAndAdministrative": "13360000", "netIncomeFromContinuingOperations": "8734000" }, "balance": { "goodwill": "None", "inventory": "-34417000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "663899000", "longTermDebt": "89000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6774000", "totalLiabilities": "571125000", "otherCurrentAssets": "-149553000", "totalCurrentAssets": "180115000", "currentLongTermDebt": "None", "longTermInvestments": "145698000", "shortTermInvestments": "145698000", "currentNetReceivables": "3855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483784000", "currentAccountsPayable": "568421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2694000", "shortLongTermDebtTotal": "89000", "totalShareholderEquity": "92774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "571036000", "totalCurrentLiabilities": "571036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89000", "cashAndShortTermInvestments": "30562000", "commonStockSharesOutstanding": "7733372", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10112000", "capitalExpenditures": "1253000", "changeInReceivables": "-1019000", "changeInExchangeRate": "None", "cashflowFromFinancing": "120116000", "cashflowFromInvestment": "-142743000", "stockBasedCompensation": "1503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12515000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36806000, "cost_of_revenue": 2587000, "gross_profit": 34219000, "research_and_development": 0, "selling_general_admin": 13360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11924000, "depreciation_amortisation": 795000, "ebitda": 12719000, "interest_expense": 1212000, "interest_income": null, "other_non_operating": null, "pretax_income": 11924000, "tax_provision": 3190000, "effective_tax_rate": null, "net_income": 8734000, "net_income_continuing_ops": 8734000, "net_income_to_common": 8734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30562000, "short_term_investments": 145698000, "net_receivables": 3855000, "inventory": -34417000, "other_current_assets": null, "total_current_assets": 180115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483784000, "total_assets": 663899000, "short_term_debt": null, "accounts_payable": 568421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 571036000, "long_term_debt": 89000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89000, "total_liabilities": 571125000, "total_debt": 89000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6774000, "total_equity": 92774000, "shares_outstanding": 7733372, "operating_cash_flow": 10112000, "stock_based_compensation": 1503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120116000, "free_cash_flow": 11365000, "net_change_in_cash": -12515000 }, "raw_data": { "income": { "ebit": "11924000", "ebitda": "12719000", "netIncome": "8734000", "grossProfit": "34219000", "depreciation": "None", "totalRevenue": "36806000", "costOfRevenue": "2587000", "interestIncome": "28951000", "incomeBeforeTax": "11924000", "interestExpense": "1212000", "operatingIncome": "11924000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3190000", "reportedCurrency": "USD", "netInterestIncome": "27739000", "nonInterestIncome": "None", "operatingExpenses": "22295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000", "sellingGeneralAndAdministrative": "13360000", "netIncomeFromContinuingOperations": "8734000" }, "balance": { "goodwill": "None", "inventory": "-34417000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "663899000", "longTermDebt": "89000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6774000", "totalLiabilities": "571125000", "otherCurrentAssets": "-149553000", "totalCurrentAssets": "180115000", "currentLongTermDebt": "None", "longTermInvestments": "145698000", "shortTermInvestments": "145698000", "currentNetReceivables": "3855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483784000", "currentAccountsPayable": "568421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2694000", "shortLongTermDebtTotal": "89000", "totalShareholderEquity": "92774000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "571036000", "totalCurrentLiabilities": "571036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89000", "cashAndShortTermInvestments": "30562000", "commonStockSharesOutstanding": "7733372", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10112000", "capitalExpenditures": "1253000", "changeInReceivables": "-1019000", "changeInExchangeRate": "None", "cashflowFromFinancing": "120116000", "cashflowFromInvestment": "-142743000", "stockBasedCompensation": "1503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12515000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 45488000, "cost_of_revenue": 5029000, "gross_profit": 40459000, "ebit": 17102000, "ebitda": 17102000, "pretax_income": 17102000, "tax_provision": 4891000, "net_income": 12211000, "net_income_to_common": 12211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222221000, "total_current_assets": 480215000, "total_assets": 2421155000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2119888000, "total_equity": 301267000, "shares_outstanding": 8700319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19511000, "capital_expenditure": 180000, "free_cash_flow": 19691000, "dividends_paid": 1657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65891, "ticker_id": 5904, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "17102000", "netIncome": "12211000", "grossProfit": "40459000", "depreciation": "None", "totalRevenue": "45488000", "costOfRevenue": "5029000", "interestIncome": "39033000", "incomeBeforeTax": "17102000", "interestExpense": "5029000", "operatingIncome": "17102000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4891000", "reportedCurrency": "USD", "netInterestIncome": "34004000", "nonInterestIncome": "None", "operatingExpenses": "23357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19385000", "netIncomeFromContinuingOperations": "12211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "2421155000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208263000", "totalLiabilities": "2119888000", "otherCurrentAssets": "-13305000", "totalCurrentAssets": "480215000", "currentLongTermDebt": "None", "longTermInvestments": "316306000", "shortTermInvestments": "257994000", "currentNetReceivables": "13305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1940940000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "301267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2102568000", "totalCurrentLiabilities": "2102568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17320000", "cashAndShortTermInvestments": "222221000", "commonStockSharesOutstanding": "8700319", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12211000", "profitLoss": "None", "dividendPayout": "1657000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19511000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38014000", "cashflowFromInvestment": "-71191000", "stockBasedCompensation": "2042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45488000, "cost_of_revenue": 5029000, "gross_profit": 40459000, "research_and_development": null, "selling_general_admin": 19385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17102000, "depreciation_amortisation": null, "ebitda": 17102000, "interest_expense": 5029000, "interest_income": null, "other_non_operating": null, "pretax_income": 17102000, "tax_provision": 4891000, "effective_tax_rate": null, "net_income": 12211000, "net_income_continuing_ops": 12211000, "net_income_to_common": 12211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222221000, "short_term_investments": 257994000, "net_receivables": 13305000, "inventory": null, "other_current_assets": null, "total_current_assets": 480215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1940940000, "total_assets": 2421155000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2102568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17320000, "total_liabilities": 2119888000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208263000, "total_equity": 301267000, "shares_outstanding": 8700319, "operating_cash_flow": 19511000, "stock_based_compensation": 2042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71191000, "dividends_paid": 1657000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38014000, "free_cash_flow": 19691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "17102000", "netIncome": "12211000", "grossProfit": "40459000", "depreciation": "None", "totalRevenue": "45488000", "costOfRevenue": "5029000", "interestIncome": "39033000", "incomeBeforeTax": "17102000", "interestExpense": "5029000", "operatingIncome": "17102000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4891000", "reportedCurrency": "USD", "netInterestIncome": "34004000", "nonInterestIncome": "None", "operatingExpenses": "23357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19385000", "netIncomeFromContinuingOperations": "12211000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "2421155000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208263000", "totalLiabilities": "2119888000", "otherCurrentAssets": "-13305000", "totalCurrentAssets": "480215000", "currentLongTermDebt": "None", "longTermInvestments": "316306000", "shortTermInvestments": "257994000", "currentNetReceivables": "13305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1940940000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "301267000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2102568000", "totalCurrentLiabilities": "2102568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17320000", "cashAndShortTermInvestments": "222221000", "commonStockSharesOutstanding": "8700319", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12211000", "profitLoss": "None", "dividendPayout": "1657000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19511000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38014000", "cashflowFromInvestment": "-71191000", "stockBasedCompensation": "2042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1657000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 44356000, "cost_of_revenue": 4958000, "gross_profit": 39398000, "ebit": 20298000, "ebitda": 20298000, "pretax_income": 17398000, "tax_provision": 3898000, "net_income": 13500000, "net_income_to_common": 13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235887000, "total_current_assets": 482392000, "total_assets": 2365661000, "short_term_debt": 988000, "long_term_debt": null, "total_debt": 988000, "total_liabilities": 2076063000, "total_equity": 289598000, "shares_outstanding": 8709677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16793000, "capital_expenditure": 5256000, "free_cash_flow": 22049000, "dividends_paid": 1636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65892, "ticker_id": 5904, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "20298000", "netIncome": "13500000", "grossProfit": "39398000", "depreciation": "None", "totalRevenue": "44356000", "costOfRevenue": "4958000", "interestIncome": "38237000", "incomeBeforeTax": "17398000", "interestExpense": "4958000", "operatingIncome": "20298000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3898000", "reportedCurrency": "USD", "netInterestIncome": "33279000", "nonInterestIncome": "None", "operatingExpenses": "19100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11181000", "netIncomeFromContinuingOperations": "13468000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "2365661000", "longTermDebt": "None", "shortTermDebt": "988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197787000", "totalLiabilities": "2076063000", "otherCurrentAssets": "-12640000", "totalCurrentAssets": "482392000", "currentLongTermDebt": "None", "longTermInvestments": "306698000", "shortTermInvestments": "246505000", "currentNetReceivables": "12640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4379000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2641000", "totalShareholderEquity": "289598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2076063000", "cashAndShortTermInvestments": "235887000", "commonStockSharesOutstanding": "8709677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13468000", "profitLoss": "None", "dividendPayout": "1636000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16793000", "capitalExpenditures": "5256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177955000", "cashflowFromInvestment": "-199620000", "stockBasedCompensation": "1369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44356000, "cost_of_revenue": 4958000, "gross_profit": 39398000, "research_and_development": null, "selling_general_admin": 11181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20298000, "depreciation_amortisation": null, "ebitda": 20298000, "interest_expense": 4958000, "interest_income": null, "other_non_operating": null, "pretax_income": 17398000, "tax_provision": 3898000, "effective_tax_rate": null, "net_income": 13500000, "net_income_continuing_ops": 13468000, "net_income_to_common": 13500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235887000, "short_term_investments": 246505000, "net_receivables": 12640000, "inventory": null, "other_current_assets": null, "total_current_assets": 482392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4379000, "total_assets": 2365661000, "short_term_debt": 988000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 988000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2076063000, "total_liabilities": 2076063000, "total_debt": 988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197787000, "total_equity": 289598000, "shares_outstanding": 8709677, "operating_cash_flow": 16793000, "stock_based_compensation": 1369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199620000, "dividends_paid": 1636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177955000, "free_cash_flow": 22049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "20298000", "netIncome": "13500000", "grossProfit": "39398000", "depreciation": "None", "totalRevenue": "44356000", "costOfRevenue": "4958000", "interestIncome": "38237000", "incomeBeforeTax": "17398000", "interestExpense": "4958000", "operatingIncome": "20298000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3898000", "reportedCurrency": "USD", "netInterestIncome": "33279000", "nonInterestIncome": "None", "operatingExpenses": "19100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11181000", "netIncomeFromContinuingOperations": "13468000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "2365661000", "longTermDebt": "None", "shortTermDebt": "988000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197787000", "totalLiabilities": "2076063000", "otherCurrentAssets": "-12640000", "totalCurrentAssets": "482392000", "currentLongTermDebt": "None", "longTermInvestments": "306698000", "shortTermInvestments": "246505000", "currentNetReceivables": "12640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4379000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2641000", "totalShareholderEquity": "289598000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2076063000", "cashAndShortTermInvestments": "235887000", "commonStockSharesOutstanding": "8709677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13468000", "profitLoss": "None", "dividendPayout": "1636000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16793000", "capitalExpenditures": "5256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177955000", "cashflowFromInvestment": "-199620000", "stockBasedCompensation": "1369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 42364000, "cost_of_revenue": 6542000, "gross_profit": 35822000, "ebit": 17462000, "ebitda": 18401000, "pretax_income": 17462000, "tax_provision": 3405000, "net_income": 14057000, "net_income_to_common": 14057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240759000, "total_current_assets": 517580000, "total_assets": 2184311000, "short_term_debt": -118000, "long_term_debt": null, "total_debt": -118000, "total_liabilities": 1905084000, "total_equity": 279227000, "shares_outstanding": 8646398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16750000, "capital_expenditure": 1378000, "free_cash_flow": 18128000, "dividends_paid": 1421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65894, "ticker_id": 5904, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17462000", "ebitda": "18401000", "netIncome": "14057000", "grossProfit": "35822000", "depreciation": "None", "totalRevenue": "42364000", "costOfRevenue": "6542000", "interestIncome": "36131000", "incomeBeforeTax": "17462000", "interestExpense": "4792000", "operatingIncome": "17462000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3405000", "reportedCurrency": "USD", "netInterestIncome": "31339000", "nonInterestIncome": "None", "operatingExpenses": "18360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "939000", "sellingGeneralAndAdministrative": "11136000", "netIncomeFromContinuingOperations": "14057000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "2184311000", "longTermDebt": "None", "shortTermDebt": "-118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "185821000", "totalLiabilities": "1905084000", "otherCurrentAssets": "-11689000", "totalCurrentAssets": "517580000", "currentLongTermDebt": "None", "longTermInvestments": "327420000", "shortTermInvestments": "265132000", "currentNetReceivables": "11689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1666731000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5018000", "totalShareholderEquity": "279227000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1879440000", "totalCurrentLiabilities": "1879440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25644000", "cashAndShortTermInvestments": "240759000", "commonStockSharesOutstanding": "8646398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14057000", "profitLoss": "None", "dividendPayout": "1421000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16750000", "capitalExpenditures": "1378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96085000", "cashflowFromInvestment": "-35049000", "stockBasedCompensation": "1303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42364000, "cost_of_revenue": 6542000, "gross_profit": 35822000, "research_and_development": null, "selling_general_admin": 11136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17462000, "depreciation_amortisation": 939000, "ebitda": 18401000, "interest_expense": 4792000, "interest_income": null, "other_non_operating": null, "pretax_income": 17462000, "tax_provision": 3405000, "effective_tax_rate": null, "net_income": 14057000, "net_income_continuing_ops": 14057000, "net_income_to_common": 14057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240759000, "short_term_investments": 265132000, "net_receivables": 11689000, "inventory": null, "other_current_assets": null, "total_current_assets": 517580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1666731000, "total_assets": 2184311000, "short_term_debt": -118000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1879440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25644000, "total_liabilities": 1905084000, "total_debt": -118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185821000, "total_equity": 279227000, "shares_outstanding": 8646398, "operating_cash_flow": 16750000, "stock_based_compensation": 1303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35049000, "dividends_paid": 1421000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96085000, "free_cash_flow": 18128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17462000", "ebitda": "18401000", "netIncome": "14057000", "grossProfit": "35822000", "depreciation": "None", "totalRevenue": "42364000", "costOfRevenue": "6542000", "interestIncome": "36131000", "incomeBeforeTax": "17462000", "interestExpense": "4792000", "operatingIncome": "17462000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3405000", "reportedCurrency": "USD", "netInterestIncome": "31339000", "nonInterestIncome": "None", "operatingExpenses": "18360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "939000", "sellingGeneralAndAdministrative": "11136000", "netIncomeFromContinuingOperations": "14057000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "2184311000", "longTermDebt": "None", "shortTermDebt": "-118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "185821000", "totalLiabilities": "1905084000", "otherCurrentAssets": "-11689000", "totalCurrentAssets": "517580000", "currentLongTermDebt": "None", "longTermInvestments": "327420000", "shortTermInvestments": "265132000", "currentNetReceivables": "11689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1666731000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5018000", "totalShareholderEquity": "279227000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1879440000", "totalCurrentLiabilities": "1879440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25644000", "cashAndShortTermInvestments": "240759000", "commonStockSharesOutstanding": "8646398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14057000", "profitLoss": "None", "dividendPayout": "1421000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16750000", "capitalExpenditures": "1378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96085000", "cashflowFromInvestment": "-35049000", "stockBasedCompensation": "1303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1421000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 40113000, "cost_of_revenue": 7807000, "gross_profit": 32306000, "ebit": 15244000, "ebitda": 16159000, "pretax_income": 15244000, "tax_provision": 3354000, "net_income": 11890000, "net_income_to_common": 11890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162973000, "total_current_assets": 431439000, "total_assets": 2059977000, "short_term_debt": 519000, "long_term_debt": null, "total_debt": 519000, "total_liabilities": 1796421000, "total_equity": 263556000, "shares_outstanding": 8620501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10487000, "capital_expenditure": 1758000, "free_cash_flow": 12245000, "dividends_paid": 1404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65895, "ticker_id": 5904, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15244000", "ebitda": "16159000", "netIncome": "11890000", "grossProfit": "32306000", "depreciation": "None", "totalRevenue": "40113000", "costOfRevenue": "7807000", "interestIncome": "33536000", "incomeBeforeTax": "15244000", "interestExpense": "4282000", "operatingIncome": "15244000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3354000", "reportedCurrency": "USD", "netInterestIncome": "29254000", "nonInterestIncome": "None", "operatingExpenses": "17062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "915000", "sellingGeneralAndAdministrative": "10509000", "netIncomeFromContinuingOperations": "11890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "2059977000", "longTermDebt": "None", "shortTermDebt": "519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "173266000", "totalLiabilities": "1796421000", "otherCurrentAssets": "-11091000", "totalCurrentAssets": "431439000", "currentLongTermDebt": "None", "longTermInvestments": "321845000", "shortTermInvestments": "257375000", "currentNetReceivables": "11091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1628538000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3054000", "totalShareholderEquity": "263556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1782328000", "totalCurrentLiabilities": "1782328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14093000", "cashAndShortTermInvestments": "162973000", "commonStockSharesOutstanding": "8620501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11890000", "profitLoss": "None", "dividendPayout": "1404000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10487000", "capitalExpenditures": "1758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93274000", "cashflowFromInvestment": "-113829000", "stockBasedCompensation": "1191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40113000, "cost_of_revenue": 7807000, "gross_profit": 32306000, "research_and_development": null, "selling_general_admin": 10509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15244000, "depreciation_amortisation": 915000, "ebitda": 16159000, "interest_expense": 4282000, "interest_income": null, "other_non_operating": null, "pretax_income": 15244000, "tax_provision": 3354000, "effective_tax_rate": null, "net_income": 11890000, "net_income_continuing_ops": 11890000, "net_income_to_common": 11890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162973000, "short_term_investments": 257375000, "net_receivables": 11091000, "inventory": null, "other_current_assets": null, "total_current_assets": 431439000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1628538000, "total_assets": 2059977000, "short_term_debt": 519000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1782328000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14093000, "total_liabilities": 1796421000, "total_debt": 519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 173266000, "total_equity": 263556000, "shares_outstanding": 8620501, "operating_cash_flow": 10487000, "stock_based_compensation": 1191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113829000, "dividends_paid": 1404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93274000, "free_cash_flow": 12245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15244000", "ebitda": "16159000", "netIncome": "11890000", "grossProfit": "32306000", "depreciation": "None", "totalRevenue": "40113000", "costOfRevenue": "7807000", "interestIncome": "33536000", "incomeBeforeTax": "15244000", "interestExpense": "4282000", "operatingIncome": "15244000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3354000", "reportedCurrency": "USD", "netInterestIncome": "29254000", "nonInterestIncome": "None", "operatingExpenses": "17062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "915000", "sellingGeneralAndAdministrative": "10509000", "netIncomeFromContinuingOperations": "11890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "2059977000", "longTermDebt": "None", "shortTermDebt": "519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "173266000", "totalLiabilities": "1796421000", "otherCurrentAssets": "-11091000", "totalCurrentAssets": "431439000", "currentLongTermDebt": "None", "longTermInvestments": "321845000", "shortTermInvestments": "257375000", "currentNetReceivables": "11091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1628538000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3054000", "totalShareholderEquity": "263556000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1782328000", "totalCurrentLiabilities": "1782328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14093000", "cashAndShortTermInvestments": "162973000", "commonStockSharesOutstanding": "8620501", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11890000", "profitLoss": "None", "dividendPayout": "1404000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10487000", "capitalExpenditures": "1758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93274000", "cashflowFromInvestment": "-113829000", "stockBasedCompensation": "1191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 37664000, "cost_of_revenue": 5404000, "gross_profit": 32260000, "ebit": 15512000, "ebitda": 16421000, "pretax_income": 15512000, "tax_provision": 4105000, "net_income": 11407000, "net_income_to_common": 11407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173041000, "total_current_assets": 420752000, "total_assets": 1954437000, "short_term_debt": 776000, "long_term_debt": null, "total_debt": 776000, "total_liabilities": 1703713000, "total_equity": 250724000, "shares_outstanding": 8601607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15810000, "capital_expenditure": 1749000, "free_cash_flow": 17559000, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65896, "ticker_id": 5904, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15512000", "ebitda": "16421000", "netIncome": "11407000", "grossProfit": "32260000", "depreciation": "None", "totalRevenue": "37664000", "costOfRevenue": "5404000", "interestIncome": "31513000", "incomeBeforeTax": "15512000", "interestExpense": "3904000", "operatingIncome": "15512000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4105000", "reportedCurrency": "USD", "netInterestIncome": "27609000", "nonInterestIncome": "None", "operatingExpenses": "16748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "909000", "sellingGeneralAndAdministrative": "10335000", "netIncomeFromContinuingOperations": "11407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "1954437000", "longTermDebt": "None", "shortTermDebt": "776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "162860000", "totalLiabilities": "1703713000", "otherCurrentAssets": "None", "totalCurrentAssets": "420752000", "currentLongTermDebt": "None", "longTermInvestments": "303655000", "shortTermInvestments": "236919000", "currentNetReceivables": "10792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533685000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3276000", "totalShareholderEquity": "250724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1688120000", "totalCurrentLiabilities": "1688120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15593000", "cashAndShortTermInvestments": "173041000", "commonStockSharesOutstanding": "8601607", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11407000", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15810000", "capitalExpenditures": "1749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44493000", "cashflowFromInvestment": "-13591000", "stockBasedCompensation": "1089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37664000, "cost_of_revenue": 5404000, "gross_profit": 32260000, "research_and_development": null, "selling_general_admin": 10335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15512000, "depreciation_amortisation": 909000, "ebitda": 16421000, "interest_expense": 3904000, "interest_income": null, "other_non_operating": null, "pretax_income": 15512000, "tax_provision": 4105000, "effective_tax_rate": null, "net_income": 11407000, "net_income_continuing_ops": 11407000, "net_income_to_common": 11407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173041000, "short_term_investments": 236919000, "net_receivables": 10792000, "inventory": null, "other_current_assets": null, "total_current_assets": 420752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1533685000, "total_assets": 1954437000, "short_term_debt": 776000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1688120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15593000, "total_liabilities": 1703713000, "total_debt": 776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162860000, "total_equity": 250724000, "shares_outstanding": 8601607, "operating_cash_flow": 15810000, "stock_based_compensation": 1089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13591000, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44493000, "free_cash_flow": 17559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15512000", "ebitda": "16421000", "netIncome": "11407000", "grossProfit": "32260000", "depreciation": "None", "totalRevenue": "37664000", "costOfRevenue": "5404000", "interestIncome": "31513000", "incomeBeforeTax": "15512000", "interestExpense": "3904000", "operatingIncome": "15512000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4105000", "reportedCurrency": "USD", "netInterestIncome": "27609000", "nonInterestIncome": "None", "operatingExpenses": "16748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "909000", "sellingGeneralAndAdministrative": "10335000", "netIncomeFromContinuingOperations": "11407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "1954437000", "longTermDebt": "None", "shortTermDebt": "776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "162860000", "totalLiabilities": "1703713000", "otherCurrentAssets": "None", "totalCurrentAssets": "420752000", "currentLongTermDebt": "None", "longTermInvestments": "303655000", "shortTermInvestments": "236919000", "currentNetReceivables": "10792000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1533685000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3276000", "totalShareholderEquity": "250724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1688120000", "totalCurrentLiabilities": "1688120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15593000", "cashAndShortTermInvestments": "173041000", "commonStockSharesOutstanding": "8601607", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11407000", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15810000", "capitalExpenditures": "1749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44493000", "cashflowFromInvestment": "-13591000", "stockBasedCompensation": "1089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 36953000, "cost_of_revenue": 5598000, "gross_profit": 31355000, "ebit": 15670000, "ebitda": 16491000, "pretax_income": 15670000, "tax_provision": 3917000, "net_income": 11753000, "net_income_to_common": 11753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126329000, "total_current_assets": 378199000, "total_assets": 1892503000, "short_term_debt": 1034999, "long_term_debt": null, "total_debt": 1034999, "total_liabilities": 1655409000, "total_equity": 237094000, "shares_outstanding": 8503966, "goodwill_and_intangibles": 4121000 }, "cash_flow": { "operating_cash_flow": 11685000, "capital_expenditure": 778000, "free_cash_flow": 12463000, "dividends_paid": 1319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65897, "ticker_id": 5904, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15670000", "ebitda": "16491000", "netIncome": "11753000", "grossProfit": "31355000", "depreciation": "None", "totalRevenue": "36953000", "costOfRevenue": "5598000", "interestIncome": "30784000", "incomeBeforeTax": "15670000", "interestExpense": "3898000", "operatingIncome": "15670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3917000", "reportedCurrency": "USD", "netInterestIncome": "26886000", "nonInterestIncome": "None", "operatingExpenses": "15685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "9886000", "netIncomeFromContinuingOperations": "11753000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "1892503000", "longTermDebt": "None", "shortTermDebt": "1034999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4121000", "reportedCurrency": "USD", "retainedEarnings": "152932000", "totalLiabilities": "1655409000", "otherCurrentAssets": "-10124000", "totalCurrentAssets": "378199000", "currentLongTermDebt": "None", "longTermInvestments": "310406000", "shortTermInvestments": "241746000", "currentNetReceivables": "10124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1514304000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "237094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1642236000", "totalCurrentLiabilities": "1642236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13173000", "cashAndShortTermInvestments": "126329000", "commonStockSharesOutstanding": "8503966", "intangibleAssetsExcludingGoodwill": "4121000", "cashAndCashEquivalentsAtCarryingValue": "126329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11753000", "profitLoss": "None", "dividendPayout": "1319000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11685000", "capitalExpenditures": "778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101544000", "cashflowFromInvestment": "-134563000", "stockBasedCompensation": "973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36953000, "cost_of_revenue": 5598000, "gross_profit": 31355000, "research_and_development": null, "selling_general_admin": 9886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15670000, "depreciation_amortisation": 821000, "ebitda": 16491000, "interest_expense": 3898000, "interest_income": null, "other_non_operating": null, "pretax_income": 15670000, "tax_provision": 3917000, "effective_tax_rate": null, "net_income": 11753000, "net_income_continuing_ops": 11753000, "net_income_to_common": 11753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126329000, "short_term_investments": 241746000, "net_receivables": 10124000, "inventory": null, "other_current_assets": null, "total_current_assets": 378199000, "net_ppe": null, "goodwill": null, "intangible_assets": 4121000, "goodwill_and_intangibles": 4121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1514304000, "total_assets": 1892503000, "short_term_debt": 1034999, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1642236000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13173000, "total_liabilities": 1655409000, "total_debt": 1034999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152932000, "total_equity": 237094000, "shares_outstanding": 8503966, "operating_cash_flow": 11685000, "stock_based_compensation": 973000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134563000, "dividends_paid": 1319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101544000, "free_cash_flow": 12463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15670000", "ebitda": "16491000", "netIncome": "11753000", "grossProfit": "31355000", "depreciation": "None", "totalRevenue": "36953000", "costOfRevenue": "5598000", "interestIncome": "30784000", "incomeBeforeTax": "15670000", "interestExpense": "3898000", "operatingIncome": "15670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3917000", "reportedCurrency": "USD", "netInterestIncome": "26886000", "nonInterestIncome": "None", "operatingExpenses": "15685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "9886000", "netIncomeFromContinuingOperations": "11753000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "1892503000", "longTermDebt": "None", "shortTermDebt": "1034999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4121000", "reportedCurrency": "USD", "retainedEarnings": "152932000", "totalLiabilities": "1655409000", "otherCurrentAssets": "-10124000", "totalCurrentAssets": "378199000", "currentLongTermDebt": "None", "longTermInvestments": "310406000", "shortTermInvestments": "241746000", "currentNetReceivables": "10124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1514304000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "237094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1642236000", "totalCurrentLiabilities": "1642236000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13173000", "cashAndShortTermInvestments": "126329000", "commonStockSharesOutstanding": "8503966", "intangibleAssetsExcludingGoodwill": "4121000", "cashAndCashEquivalentsAtCarryingValue": "126329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11753000", "profitLoss": "None", "dividendPayout": "1319000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11685000", "capitalExpenditures": "778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101544000", "cashflowFromInvestment": "-134563000", "stockBasedCompensation": "973000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 35193000, "cost_of_revenue": 4273000, "gross_profit": 30920000, "ebit": 15562000, "ebitda": 16335000, "pretax_income": 15562000, "tax_provision": 4202000, "net_income": 11360000, "net_income_to_common": 11360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147663000, "total_current_assets": 368835000, "total_assets": 1782474000, "short_term_debt": 198000, "long_term_debt": null, "total_debt": 198000, "total_liabilities": 1549906000, "total_equity": 232568000, "shares_outstanding": 8503966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10532000, "capital_expenditure": 781000, "free_cash_flow": 11313000, "dividends_paid": 1174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65899, "ticker_id": 5904, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15562000", "ebitda": "16335000", "netIncome": "11360000", "grossProfit": "30920000", "depreciation": "None", "totalRevenue": "35193000", "costOfRevenue": "4273000", "interestIncome": "29131000", "incomeBeforeTax": "15562000", "interestExpense": "3273000", "operatingIncome": "15562000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4202000", "reportedCurrency": "USD", "netInterestIncome": "25858000", "nonInterestIncome": "None", "operatingExpenses": "15358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773000", "sellingGeneralAndAdministrative": "9761000", "netIncomeFromContinuingOperations": "11360000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "1782474000", "longTermDebt": "None", "shortTermDebt": "198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "142434000", "totalLiabilities": "1549906000", "otherCurrentAssets": "None", "totalCurrentAssets": "368835000", "currentLongTermDebt": "None", "longTermInvestments": "282254000", "shortTermInvestments": "211460000", "currentNetReceivables": "9712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1413639000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1648000", "totalShareholderEquity": "232568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1536395000", "totalCurrentLiabilities": "1536395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13511000", "cashAndShortTermInvestments": "147663000", "commonStockSharesOutstanding": "8503966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11360000", "profitLoss": "None", "dividendPayout": "1174000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10532000", "capitalExpenditures": "781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48516000", "cashflowFromInvestment": "-64118000", "stockBasedCompensation": "933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35193000, "cost_of_revenue": 4273000, "gross_profit": 30920000, "research_and_development": null, "selling_general_admin": 9761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15562000, "depreciation_amortisation": 773000, "ebitda": 16335000, "interest_expense": 3273000, "interest_income": null, "other_non_operating": null, "pretax_income": 15562000, "tax_provision": 4202000, "effective_tax_rate": null, "net_income": 11360000, "net_income_continuing_ops": 11360000, "net_income_to_common": 11360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147663000, "short_term_investments": 211460000, "net_receivables": 9712000, "inventory": null, "other_current_assets": null, "total_current_assets": 368835000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1413639000, "total_assets": 1782474000, "short_term_debt": 198000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1536395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13511000, "total_liabilities": 1549906000, "total_debt": 198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142434000, "total_equity": 232568000, "shares_outstanding": 8503966, "operating_cash_flow": 10532000, "stock_based_compensation": 933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64118000, "dividends_paid": 1174000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48516000, "free_cash_flow": 11313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15562000", "ebitda": "16335000", "netIncome": "11360000", "grossProfit": "30920000", "depreciation": "None", "totalRevenue": "35193000", "costOfRevenue": "4273000", "interestIncome": "29131000", "incomeBeforeTax": "15562000", "interestExpense": "3273000", "operatingIncome": "15562000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4202000", "reportedCurrency": "USD", "netInterestIncome": "25858000", "nonInterestIncome": "None", "operatingExpenses": "15358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "773000", "sellingGeneralAndAdministrative": "9761000", "netIncomeFromContinuingOperations": "11360000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "1782474000", "longTermDebt": "None", "shortTermDebt": "198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "142434000", "totalLiabilities": "1549906000", "otherCurrentAssets": "None", "totalCurrentAssets": "368835000", "currentLongTermDebt": "None", "longTermInvestments": "282254000", "shortTermInvestments": "211460000", "currentNetReceivables": "9712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1413639000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1648000", "totalShareholderEquity": "232568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1536395000", "totalCurrentLiabilities": "1536395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13511000", "cashAndShortTermInvestments": "147663000", "commonStockSharesOutstanding": "8503966", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11360000", "profitLoss": "None", "dividendPayout": "1174000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10532000", "capitalExpenditures": "781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48516000", "cashflowFromInvestment": "-64118000", "stockBasedCompensation": "933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1174000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 33660000, "cost_of_revenue": 4063000, "gross_profit": 29597000, "ebit": 14365000, "ebitda": 15313000, "pretax_income": 14365000, "tax_provision": 3878000, "net_income": 10487000, "net_income_to_common": 10487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152733000, "total_current_assets": 338717000, "total_assets": 1715714000, "short_term_debt": 396000, "long_term_debt": null, "total_debt": 396000, "total_liabilities": 1498303000, "total_equity": 217411000, "shares_outstanding": 8402750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7218000, "capital_expenditure": 664000, "free_cash_flow": 7882000, "dividends_paid": 1170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65900, "ticker_id": 5904, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14365000", "ebitda": "15313000", "netIncome": "10487000", "grossProfit": "29597000", "depreciation": "None", "totalRevenue": "33660000", "costOfRevenue": "4063000", "interestIncome": "27385000", "incomeBeforeTax": "14365000", "interestExpense": "3063000", "operatingIncome": "14365000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3878000", "reportedCurrency": "USD", "netInterestIncome": "24322000", "nonInterestIncome": "None", "operatingExpenses": "15232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "948000", "sellingGeneralAndAdministrative": "9758000", "netIncomeFromContinuingOperations": "10487000" }, "balance": { "goodwill": "None", "inventory": "-161903000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "1715714000", "longTermDebt": "None", "shortTermDebt": "396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "132320000", "totalLiabilities": "1498303000", "otherCurrentAssets": "161903000", "totalCurrentAssets": "338717000", "currentLongTermDebt": "None", "longTermInvestments": "249876000", "shortTermInvestments": "176814000", "currentNetReceivables": "9170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1376997000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1831000", "totalShareholderEquity": "217411000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1486893000", "totalCurrentLiabilities": "1486893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11410000", "cashAndShortTermInvestments": "152733000", "commonStockSharesOutstanding": "8402750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10487000", "profitLoss": "None", "dividendPayout": "1170000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7218000", "capitalExpenditures": "664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51673000", "cashflowFromInvestment": "-64401000", "stockBasedCompensation": "962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33660000, "cost_of_revenue": 4063000, "gross_profit": 29597000, "research_and_development": null, "selling_general_admin": 9758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14365000, "depreciation_amortisation": 948000, "ebitda": 15313000, "interest_expense": 3063000, "interest_income": null, "other_non_operating": null, "pretax_income": 14365000, "tax_provision": 3878000, "effective_tax_rate": null, "net_income": 10487000, "net_income_continuing_ops": 10487000, "net_income_to_common": 10487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152733000, "short_term_investments": 176814000, "net_receivables": 9170000, "inventory": -161903000, "other_current_assets": null, "total_current_assets": 338717000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1376997000, "total_assets": 1715714000, "short_term_debt": 396000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1486893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11410000, "total_liabilities": 1498303000, "total_debt": 396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132320000, "total_equity": 217411000, "shares_outstanding": 8402750, "operating_cash_flow": 7218000, "stock_based_compensation": 962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64401000, "dividends_paid": 1170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51673000, "free_cash_flow": 7882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14365000", "ebitda": "15313000", "netIncome": "10487000", "grossProfit": "29597000", "depreciation": "None", "totalRevenue": "33660000", "costOfRevenue": "4063000", "interestIncome": "27385000", "incomeBeforeTax": "14365000", "interestExpense": "3063000", "operatingIncome": "14365000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3878000", "reportedCurrency": "USD", "netInterestIncome": "24322000", "nonInterestIncome": "None", "operatingExpenses": "15232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "948000", "sellingGeneralAndAdministrative": "9758000", "netIncomeFromContinuingOperations": "10487000" }, "balance": { "goodwill": "None", "inventory": "-161903000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "1715714000", "longTermDebt": "None", "shortTermDebt": "396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "132320000", "totalLiabilities": "1498303000", "otherCurrentAssets": "161903000", "totalCurrentAssets": "338717000", "currentLongTermDebt": "None", "longTermInvestments": "249876000", "shortTermInvestments": "176814000", "currentNetReceivables": "9170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1376997000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1831000", "totalShareholderEquity": "217411000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1486893000", "totalCurrentLiabilities": "1486893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11410000", "cashAndShortTermInvestments": "152733000", "commonStockSharesOutstanding": "8402750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10487000", "profitLoss": "None", "dividendPayout": "1170000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7218000", "capitalExpenditures": "664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51673000", "cashflowFromInvestment": "-64401000", "stockBasedCompensation": "962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 32462000, "cost_of_revenue": 4210000, "gross_profit": 28252000, "ebit": 13684000, "ebitda": 14429000, "pretax_income": 13684000, "tax_provision": 3626000, "net_income": 10058000, "net_income_to_common": 10058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158243000, "total_current_assets": 309709000, "total_assets": 1654281000, "short_term_debt": 591000, "long_term_debt": null, "total_debt": 591000, "total_liabilities": 1447203000, "total_equity": 207078000, "shares_outstanding": 8401752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12777000, "capital_expenditure": 926000, "free_cash_flow": 13703000, "dividends_paid": 1183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65901, "ticker_id": 5904, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13684000", "ebitda": "14429000", "netIncome": "10058000", "grossProfit": "28252000", "depreciation": "None", "totalRevenue": "32462000", "costOfRevenue": "4210000", "interestIncome": "26073000", "incomeBeforeTax": "13684000", "interestExpense": "3210000", "operatingIncome": "13684000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3626000", "reportedCurrency": "USD", "netInterestIncome": "22863000", "nonInterestIncome": "None", "operatingExpenses": "14568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000", "sellingGeneralAndAdministrative": "9383000", "netIncomeFromContinuingOperations": "10058000" }, "balance": { "goodwill": "None", "inventory": "-167550000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "1654281000", "longTermDebt": "None", "shortTermDebt": "591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "123077000", "totalLiabilities": "1447203000", "otherCurrentAssets": "167550000", "totalCurrentAssets": "309709000", "currentLongTermDebt": "None", "longTermInvestments": "217401000", "shortTermInvestments": "142159000", "currentNetReceivables": "9307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1344572000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "207078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1434049000", "totalCurrentLiabilities": "1434049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13154000", "cashAndShortTermInvestments": "158243000", "commonStockSharesOutstanding": "8401752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10058000", "profitLoss": "None", "dividendPayout": "1183000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12777000", "capitalExpenditures": "926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25441000", "cashflowFromInvestment": "-45184000", "stockBasedCompensation": "967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32462000, "cost_of_revenue": 4210000, "gross_profit": 28252000, "research_and_development": null, "selling_general_admin": 9383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13684000, "depreciation_amortisation": 745000, "ebitda": 14429000, "interest_expense": 3210000, "interest_income": null, "other_non_operating": null, "pretax_income": 13684000, "tax_provision": 3626000, "effective_tax_rate": null, "net_income": 10058000, "net_income_continuing_ops": 10058000, "net_income_to_common": 10058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158243000, "short_term_investments": 142159000, "net_receivables": 9307000, "inventory": -167550000, "other_current_assets": null, "total_current_assets": 309709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1344572000, "total_assets": 1654281000, "short_term_debt": 591000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1434049000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13154000, "total_liabilities": 1447203000, "total_debt": 591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123077000, "total_equity": 207078000, "shares_outstanding": 8401752, "operating_cash_flow": 12777000, "stock_based_compensation": 967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45184000, "dividends_paid": 1183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25441000, "free_cash_flow": 13703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13684000", "ebitda": "14429000", "netIncome": "10058000", "grossProfit": "28252000", "depreciation": "None", "totalRevenue": "32462000", "costOfRevenue": "4210000", "interestIncome": "26073000", "incomeBeforeTax": "13684000", "interestExpense": "3210000", "operatingIncome": "13684000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3626000", "reportedCurrency": "USD", "netInterestIncome": "22863000", "nonInterestIncome": "None", "operatingExpenses": "14568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000", "sellingGeneralAndAdministrative": "9383000", "netIncomeFromContinuingOperations": "10058000" }, "balance": { "goodwill": "None", "inventory": "-167550000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "1654281000", "longTermDebt": "None", "shortTermDebt": "591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "123077000", "totalLiabilities": "1447203000", "otherCurrentAssets": "167550000", "totalCurrentAssets": "309709000", "currentLongTermDebt": "None", "longTermInvestments": "217401000", "shortTermInvestments": "142159000", "currentNetReceivables": "9307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1344572000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2000000", "totalShareholderEquity": "207078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1434049000", "totalCurrentLiabilities": "1434049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13154000", "cashAndShortTermInvestments": "158243000", "commonStockSharesOutstanding": "8401752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "158243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10058000", "profitLoss": "None", "dividendPayout": "1183000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12777000", "capitalExpenditures": "926000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25441000", "cashflowFromInvestment": "-45184000", "stockBasedCompensation": "967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 31833000, "cost_of_revenue": 4397000, "gross_profit": 27436000, "ebit": 13535000, "ebitda": 14171000, "pretax_income": 13535000, "tax_provision": 3653000, "net_income": 9882000, "net_income_to_common": 9882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165209000, "total_current_assets": 296446000, "total_assets": 1616876000, "short_term_debt": 784000, "long_term_debt": null, "total_debt": 784000, "total_liabilities": 1418321000, "total_equity": 198555000, "shares_outstanding": 8387587, "goodwill_and_intangibles": -13065000 }, "cash_flow": { "operating_cash_flow": 16523000, "capital_expenditure": 792000, "free_cash_flow": 17315000, "dividends_paid": 1131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65902, "ticker_id": 5904, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13535000", "ebitda": "14171000", "netIncome": "9882000", "grossProfit": "27436000", "depreciation": "None", "totalRevenue": "31833000", "costOfRevenue": "4397000", "interestIncome": "25567000", "incomeBeforeTax": "13535000", "interestExpense": "2897000", "operatingIncome": "13535000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3653000", "reportedCurrency": "USD", "netInterestIncome": "22670000", "nonInterestIncome": "None", "operatingExpenses": "13901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636000", "sellingGeneralAndAdministrative": "8967000", "netIncomeFromContinuingOperations": "9882000" }, "balance": { "goodwill": "-15945000", "inventory": "-174339000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "1616876000", "longTermDebt": "None", "shortTermDebt": "784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2880000", "reportedCurrency": "USD", "retainedEarnings": "114261000", "totalLiabilities": "1418321000", "otherCurrentAssets": "165209000", "totalCurrentAssets": "296446000", "currentLongTermDebt": "None", "longTermInvestments": "199108000", "shortTermInvestments": "122107000", "currentNetReceivables": "9130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1320430000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2183000", "totalShareholderEquity": "198555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1407299000", "totalCurrentLiabilities": "1407299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11022000", "cashAndShortTermInvestments": "165209000", "commonStockSharesOutstanding": "8387587", "intangibleAssetsExcludingGoodwill": "2880000", "cashAndCashEquivalentsAtCarryingValue": "165209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9882000", "profitLoss": "None", "dividendPayout": "1131000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16523000", "capitalExpenditures": "792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122658000", "cashflowFromInvestment": "-94618000", "stockBasedCompensation": "839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "124706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31833000, "cost_of_revenue": 4397000, "gross_profit": 27436000, "research_and_development": null, "selling_general_admin": 8967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13535000, "depreciation_amortisation": 636000, "ebitda": 14171000, "interest_expense": 2897000, "interest_income": null, "other_non_operating": null, "pretax_income": 13535000, "tax_provision": 3653000, "effective_tax_rate": null, "net_income": 9882000, "net_income_continuing_ops": 9882000, "net_income_to_common": 9882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165209000, "short_term_investments": 122107000, "net_receivables": 9130000, "inventory": -174339000, "other_current_assets": null, "total_current_assets": 296446000, "net_ppe": null, "goodwill": -15945000, "intangible_assets": 2880000, "goodwill_and_intangibles": -13065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1320430000, "total_assets": 1616876000, "short_term_debt": 784000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1407299000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11022000, "total_liabilities": 1418321000, "total_debt": 784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114261000, "total_equity": 198555000, "shares_outstanding": 8387587, "operating_cash_flow": 16523000, "stock_based_compensation": 839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94618000, "dividends_paid": 1131000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122658000, "free_cash_flow": 17315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13535000", "ebitda": "14171000", "netIncome": "9882000", "grossProfit": "27436000", "depreciation": "None", "totalRevenue": "31833000", "costOfRevenue": "4397000", "interestIncome": "25567000", "incomeBeforeTax": "13535000", "interestExpense": "2897000", "operatingIncome": "13535000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3653000", "reportedCurrency": "USD", "netInterestIncome": "22670000", "nonInterestIncome": "None", "operatingExpenses": "13901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636000", "sellingGeneralAndAdministrative": "8967000", "netIncomeFromContinuingOperations": "9882000" }, "balance": { "goodwill": "-15945000", "inventory": "-174339000", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "1616876000", "longTermDebt": "None", "shortTermDebt": "784000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2880000", "reportedCurrency": "USD", "retainedEarnings": "114261000", "totalLiabilities": "1418321000", "otherCurrentAssets": "165209000", "totalCurrentAssets": "296446000", "currentLongTermDebt": "None", "longTermInvestments": "199108000", "shortTermInvestments": "122107000", "currentNetReceivables": "9130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1320430000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2183000", "totalShareholderEquity": "198555000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1407299000", "totalCurrentLiabilities": "1407299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11022000", "cashAndShortTermInvestments": "165209000", "commonStockSharesOutstanding": "8387587", "intangibleAssetsExcludingGoodwill": "2880000", "cashAndCashEquivalentsAtCarryingValue": "165209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9882000", "profitLoss": "None", "dividendPayout": "1131000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16523000", "capitalExpenditures": "792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122658000", "cashflowFromInvestment": "-94618000", "stockBasedCompensation": "839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1131000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "124706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 30429000, "cost_of_revenue": 3376000, "gross_profit": 27053000, "ebit": 13294000, "ebitda": 13928000, "pretax_income": 13294000, "tax_provision": 3457000, "net_income": 9837000, "net_income_to_common": 9837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120646000, "total_current_assets": 242827000, "total_assets": 1482412000, "short_term_debt": 169000, "long_term_debt": null, "total_debt": 169000, "total_liabilities": 1296802000, "total_equity": 185610000, "shares_outstanding": 8379111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10771000, "capital_expenditure": 742000, "free_cash_flow": 11513000, "dividends_paid": 848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65904, "ticker_id": 5904, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13294000", "ebitda": "13928000", "netIncome": "9837000", "grossProfit": "27053000", "depreciation": "None", "totalRevenue": "30429000", "costOfRevenue": "3376000", "interestIncome": "23901000", "incomeBeforeTax": "13294000", "interestExpense": "2176000", "operatingIncome": "13294000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3457000", "reportedCurrency": "USD", "netInterestIncome": "21725000", "nonInterestIncome": "None", "operatingExpenses": "13759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634000", "sellingGeneralAndAdministrative": "8694000", "netIncomeFromContinuingOperations": "9837000" }, "balance": { "goodwill": "None", "inventory": "-138062000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "1482412000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105405000", "totalLiabilities": "1296802000", "otherCurrentAssets": "130253999", "totalCurrentAssets": "242827000", "currentLongTermDebt": "None", "longTermInvestments": "193152000", "shortTermInvestments": "114373000", "currentNetReceivables": "7808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239585000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2358000", "totalShareholderEquity": "185610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1296802000", "totalCurrentLiabilities": "1296802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1296802000", "cashAndShortTermInvestments": "120646000", "commonStockSharesOutstanding": "8379111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9837000", "profitLoss": "None", "dividendPayout": "848000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10771000", "capitalExpenditures": "742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22811000", "cashflowFromInvestment": "-19135000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30429000, "cost_of_revenue": 3376000, "gross_profit": 27053000, "research_and_development": null, "selling_general_admin": 8694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13294000, "depreciation_amortisation": 634000, "ebitda": 13928000, "interest_expense": 2176000, "interest_income": null, "other_non_operating": null, "pretax_income": 13294000, "tax_provision": 3457000, "effective_tax_rate": null, "net_income": 9837000, "net_income_continuing_ops": 9837000, "net_income_to_common": 9837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120646000, "short_term_investments": 114373000, "net_receivables": 7808000, "inventory": -138062000, "other_current_assets": null, "total_current_assets": 242827000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1239585000, "total_assets": 1482412000, "short_term_debt": 169000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1296802000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1296802000, "total_liabilities": 1296802000, "total_debt": 169000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105405000, "total_equity": 185610000, "shares_outstanding": 8379111, "operating_cash_flow": 10771000, "stock_based_compensation": 801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19135000, "dividends_paid": 848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22811000, "free_cash_flow": 11513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13294000", "ebitda": "13928000", "netIncome": "9837000", "grossProfit": "27053000", "depreciation": "None", "totalRevenue": "30429000", "costOfRevenue": "3376000", "interestIncome": "23901000", "incomeBeforeTax": "13294000", "interestExpense": "2176000", "operatingIncome": "13294000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3457000", "reportedCurrency": "USD", "netInterestIncome": "21725000", "nonInterestIncome": "None", "operatingExpenses": "13759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634000", "sellingGeneralAndAdministrative": "8694000", "netIncomeFromContinuingOperations": "9837000" }, "balance": { "goodwill": "None", "inventory": "-138062000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "1482412000", "longTermDebt": "None", "shortTermDebt": "169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105405000", "totalLiabilities": "1296802000", "otherCurrentAssets": "130253999", "totalCurrentAssets": "242827000", "currentLongTermDebt": "None", "longTermInvestments": "193152000", "shortTermInvestments": "114373000", "currentNetReceivables": "7808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1239585000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2358000", "totalShareholderEquity": "185610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1296802000", "totalCurrentLiabilities": "1296802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1296802000", "cashAndShortTermInvestments": "120646000", "commonStockSharesOutstanding": "8379111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9837000", "profitLoss": "None", "dividendPayout": "848000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10771000", "capitalExpenditures": "742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22811000", "cashflowFromInvestment": "-19135000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "income_statement": { "revenue": 28750000, "cost_of_revenue": 3291000, "gross_profit": 25459000, "ebit": 12483000, "ebitda": 13130000, "pretax_income": 12483000, "tax_provision": 3370000, "net_income": 9113000, "net_income_to_common": 9113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106199000, "total_current_assets": 216865000, "total_assets": 1450554000, "short_term_debt": 327000, "long_term_debt": null, "total_debt": 327000, "total_liabilities": 1271648000, "total_equity": 178906000, "shares_outstanding": 8299704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 437000, "capital_expenditure": 623000, "free_cash_flow": 1060000, "dividends_paid": 964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65905, "ticker_id": 5904, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:33.966782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12483000", "ebitda": "13130000", "netIncome": "9113000", "grossProfit": "25459000", "depreciation": "None", "totalRevenue": "28750000", "costOfRevenue": "3291000", "interestIncome": "22055000", "incomeBeforeTax": "12483000", "interestExpense": "1966000", "operatingIncome": "12483000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3370000", "reportedCurrency": "USD", "netInterestIncome": "20089000", "nonInterestIncome": "None", "operatingExpenses": "12976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000", "sellingGeneralAndAdministrative": "7985000", "netIncomeFromContinuingOperations": "9113000" }, "balance": { "goodwill": "None", "inventory": "-170774000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "1450554000", "longTermDebt": "None", "shortTermDebt": "327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96593000", "totalLiabilities": "1271648000", "otherCurrentAssets": "163789000", "totalCurrentAssets": "216865000", "currentLongTermDebt": "None", "longTermInvestments": "184564000", "shortTermInvestments": "103681000", "currentNetReceivables": "6985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1233689000", "currentAccountsPayable": "12664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2501000", "shortLongTermDebtTotal": "2519000", "totalShareholderEquity": "178906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1271648000", "totalCurrentLiabilities": "1271648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "762303000", "cashAndShortTermInvestments": "106199000", "commonStockSharesOutstanding": "8299704", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9113000", "profitLoss": "None", "dividendPayout": "964000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "437000", "capitalExpenditures": "623000", "changeInReceivables": "-463000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6365000", "cashflowFromInvestment": "-91672000", "stockBasedCompensation": "788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28750000, "cost_of_revenue": 3291000, "gross_profit": 25459000, "research_and_development": null, "selling_general_admin": 7985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12483000, "depreciation_amortisation": 647000, "ebitda": 13130000, "interest_expense": 1966000, "interest_income": null, "other_non_operating": null, "pretax_income": 12483000, "tax_provision": 3370000, "effective_tax_rate": null, "net_income": 9113000, "net_income_continuing_ops": 9113000, "net_income_to_common": 9113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106199000, "short_term_investments": 103681000, "net_receivables": 6985000, "inventory": -170774000, "other_current_assets": null, "total_current_assets": 216865000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1233689000, "total_assets": 1450554000, "short_term_debt": 327000, "accounts_payable": 12664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1271648000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 762303000, "total_liabilities": 1271648000, "total_debt": 327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96593000, "total_equity": 178906000, "shares_outstanding": 8299704, "operating_cash_flow": 437000, "stock_based_compensation": 788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91672000, "dividends_paid": 964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6365000, "free_cash_flow": 1060000, "net_change_in_cash": -97600000 }, "raw_data": { "income": { "ebit": "12483000", "ebitda": "13130000", "netIncome": "9113000", "grossProfit": "25459000", "depreciation": "None", "totalRevenue": "28750000", "costOfRevenue": "3291000", "interestIncome": "22055000", "incomeBeforeTax": "12483000", "interestExpense": "1966000", "operatingIncome": "12483000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3370000", "reportedCurrency": "USD", "netInterestIncome": "20089000", "nonInterestIncome": "None", "operatingExpenses": "12976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000", "sellingGeneralAndAdministrative": "7985000", "netIncomeFromContinuingOperations": "9113000" }, "balance": { "goodwill": "None", "inventory": "-170774000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "1450554000", "longTermDebt": "None", "shortTermDebt": "327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96593000", "totalLiabilities": "1271648000", "otherCurrentAssets": "163789000", "totalCurrentAssets": "216865000", "currentLongTermDebt": "None", "longTermInvestments": "184564000", "shortTermInvestments": "103681000", "currentNetReceivables": "6985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1233689000", "currentAccountsPayable": "12664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2501000", "shortLongTermDebtTotal": "2519000", "totalShareholderEquity": "178906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1271648000", "totalCurrentLiabilities": "1271648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "762303000", "cashAndShortTermInvestments": "106199000", "commonStockSharesOutstanding": "8299704", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9113000", "profitLoss": "None", "dividendPayout": "964000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "437000", "capitalExpenditures": "623000", "changeInReceivables": "-463000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6365000", "cashflowFromInvestment": "-91672000", "stockBasedCompensation": "788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }