{ "ticker": { "uuid": "5ecb7b96-443a-4ce5-aff1-6dc8d83b885a", "symbol": "BLUESTARCO", "name": "Blue Star Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/5ecb7b96-443a-4ce5-aff1-6dc8d83b885a/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ecb7b96-443a-4ce5-aff1-6dc8d83b885a/" }, "ticker_metadata": { "id": 13147, "uuid": "5ecb7b96-443a-4ce5-aff1-6dc8d83b885a", "symbol": "BLUESTARCO", "name": "Blue Star Limited", "asset_type": "equity", "market_cap": 326686703616, "stock_exchange_id": 7, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Blue Star Limited operates as a heating, ventilation, air conditioning, and commercial refrigeration (HVAC&R) company in India. It operates through three segments: Electro-Mechanical Projects and Commercial Air Conditioning Systems; Unitary Products; and Professional Electronics and Industrial Systems. The Electro-Mechanical Projects and Commercial Air Conditioning Systems segment engages in the design, installation, and maintenance of central air conditioning systems, including packaged, ducted systems, variable refrigerant flow units, scroll chillers, screw chillers, centrifugal chillers, and data center chillers. This segment provides turnkey contracting services for mechanical, electrical and plumbing, and firefighting sectors, as well as value-added services, such as retrofitting, system upgrades, and ongoing operational support. Its Unitary Products segment is involved in the development, manufacture, and distribution of air conditioners for commercial and residential use, as well as the provision of commercial refrigeration solutions, cold chain equipment, air purifiers, and air coolers. The Professional Electronics and Industrial Systems segment trades in and services testing machines, medical, analytical, test and measuring, data communications, and industrial products and systems. The company also exports its products to the Middle East, Africa, SAARC, and ASEAN regions. Blue Star Limited was founded in 1943 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5ecb7b96-443a-4ce5-aff1-6dc8d83b885a", "symbol": "BLUESTARCO", "name": "Blue Star Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/5ecb7b96-443a-4ce5-aff1-6dc8d83b885a/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ecb7b96-443a-4ce5-aff1-6dc8d83b885a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.13, "value": 0.08, "quality": 0.32, "momentum": 0.73, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1581.8, "market_cap": 325206441698.84, "pe_ratio": 52.2579, "earnings_yield": 0.0191, "ebitda_to_ev": 0.0323, "shareholder_yield": 0, "roe": 0.1814, "piotroski_f_score": 4, "momentum_12_1": 0.0703, "volatility_252d": 0.3392 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.158477+00:00", "batch_id": "" }, "size": { "price_close": 1581.8, "market_cap": 325206441698.8392, "market_cap_usd": 325206441698.8392, "enterprise_value": 329616441698.8392, "shares_outstanding": 205592636, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 52.2579, "pb_ratio": 9.4773, "ptbv_ratio": 9.4773, "ps_ratio": 2.3231, "pcf_ratio": 211.4339, "pfcf_ratio": -185.5989, "ev_ebitda": 30.9618, "ev_ebit": 38.5282, "ev_sales": 2.3546, "ev_fcf": -188.1158, "earnings_yield": 0.0191, "fcf_yield": -0.0053, "price_to_sales": 2.3231, "price_to_book": 9.4773, "price_to_cashflow": 211.4339, "ebitda_to_ev": 0.0323, "sales_yield": 0.4247 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2264, "operating_margin": 0.0611, "net_margin": 0.0445, "ebitda_margin": 0.076, "fcf_margin": -0.0125, "roe": 0.1814, "roa": 0.0726, "roic": 0.1657, "roc_greenblatt": null, "asset_turnover": 1.6323, "cash_conversion": -0.2816, "accruals_ratio": 0.0546, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3889, "revenue_stability_5y": 0.2019, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3696, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4142, "debt_to_assets": 0.0944, "interest_coverage": 11.5658, "current_ratio": 1.3128, "quick_ratio": 1.3128, "net_debt": 4410000000, "local_beta": 1.2211, "volatility_252d": 0.3392, "volatility_60d": 0.7137, "max_drawdown_12m": -0.2381, "risk_adjusted_momentum": 0.2073 }, "growth": { "revenue_growth_1y": 0.0363, "revenue_growth_3y_cagr": 0.1623, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1074, "eps_growth_3y_cagr": 0.0963, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.5544, "book_value_growth_1y": 0.1197, "revenue_growth": 0.0363, "earnings_growth": -0.1074 }, "momentum": { "price_return_1m": -0.0656, "price_return_3m": -0.1882, "price_return_6m": -0.088, "price_return_9m": -0.1861, "price_return_12m": 0.0001, "price_return_12m_ex1m": 0.0703, "momentum_6m": -0.088, "momentum_12m": 0.0001, "momentum_12_1": 0.0703, "distance_from_52w_high": -0.2115, "distance_from_52w_low": 0.035, "relative_strength": 0.1078 }, "raw_ttm": { "revenue_ttm": 139985800000, "gross_profit_ttm": 31698700000, "ebit_ttm": 8555200000, "ebitda_ttm": 10645900000, "net_income_ttm": 6223100000, "eps_diluted_ttm": 30.2691, "operating_cash_flow_ttm": 1538100000, "capital_expenditure_ttm": -3290300000, "fcf_ttm": -1752200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 739700000, "cash_and_equivalents": 3689900000, "total_current_assets": 63882700000, "total_current_liabilities": 48662600000, "net_ppe": null, "total_assets": 85759800000, "total_debt": 8099900000, "total_equity": 34314100000, "net_working_capital": 17798200000, "book_value_per_share": 166.9034, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 166.9034 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 79, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 51, "rank_pcf": 97, "rank_ev_ebitda": 82, "rank_ev_ebit": 77, "rank_earnings_yield": 79, "rank_fcf_yield": 62, "rank_dividend_yield": 66, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 20, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 82, "rank_fcf_margin": 62, "rank_piotroski": 70, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 38 }, "composites": { "value_composite": 92, "quality_composite": 68, "momentum_composite": 27, "growth_composite": 86, "yield_composite": 66, "svqf_composite": 84, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.16, "os_score": 0.13, "value_percentile": 0.08, "quality_percentile": 0.32, "momentum_percentile": 0.73, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5652, "ticker_id": 13147, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.158477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1581.8, "market_cap": 325206441698.8392, "market_cap_usd": 325206441698.8392, "enterprise_value": 329616441698.8392, "shares_outstanding": 205592636, "fx_rate_to_usd": null, "pe_ratio": 52.25794888, "pb_ratio": 9.47734143, "ptbv_ratio": 9.47734143, "ps_ratio": 2.32313879, "pcf_ratio": 211.43387406, "pfcf_ratio": -185.59892803, "ev_ebitda": 30.9618202, "ev_ebit": 38.52819825, "ev_sales": 2.35464198, "ev_fcf": -188.11576401, "earnings_yield": 0.01913584, "fcf_yield": -0.00531588, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.22644225, "operating_margin": 0.06111477, "net_margin": 0.04445522, "ebitda_margin": 0.07604986, "fcf_margin": -0.01251698, "roe": 0.18135693, "roa": 0.0725643, "roic": 0.16569526, "roc_greenblatt": null, "asset_turnover": 1.63230091, "cash_conversion": -0.28156385, "accruals_ratio": 0.05462933, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.41424398, "debt_to_assets": 0.09444868, "interest_coverage": 11.56576991, "current_ratio": 1.31276792, "quick_ratio": 1.31276792, "net_debt": 4410000000, "revenue_growth_1y": 0.03629284, "revenue_growth_3y_cagr": 0.16229388, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10740671, "eps_growth_3y_cagr": 0.09631956, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.55442349, "book_value_growth_1y": 0.11965981, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.388927, "revenue_stability_5y": 0.20194, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06557183, "price_return_3m": -0.18819602, "price_return_6m": -0.0879843, "price_return_9m": -0.18610751, "price_return_12m": 0.00012488, "price_return_12m_ex1m": 0.07030686, "distance_from_52w_high": -0.21146558, "distance_from_52w_low": 0.03500621, "relative_strength": 0.10780462, "local_beta": 1.2211, "volatility_252d": 0.339187, "volatility_60d": 0.713687, "max_drawdown_12m": -0.23813557, "revenue_ttm": 139985800000, "gross_profit_ttm": 31698700000, "ebit_ttm": 8555200000, "ebitda_ttm": 10645900000, "net_income_ttm": 6223100000, "eps_diluted_ttm": 30.26908026, "operating_cash_flow_ttm": 1538100000, "capital_expenditure_ttm": -3290300000, "fcf_ttm": -1752200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 739700000, "cash_and_equivalents": 3689900000, "total_current_assets": 63882700000, "total_current_liabilities": 48662600000, "net_ppe": null, "total_assets": 85759800000, "total_debt": 8099900000, "total_equity": 34314100000, "net_working_capital": 17798200000, "book_value_per_share": 166.90335154, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 166.90335154, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 79, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 51, "rank_pcf": 97, "rank_ev_ebitda": 82, "rank_ev_ebit": 77, "rank_earnings_yield": 79, "rank_fcf_yield": 62, "rank_dividend_yield": 66, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 20, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 82, "rank_fcf_margin": 62, "rank_piotroski": 70, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 38, "value_composite": 92, "quality_composite": 68, "momentum_composite": 27, "growth_composite": 86, "yield_composite": 66, "svqf_composite": 84, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1581.8, "os": 0.13, "value": 0.08, "quality": 0.32, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 52.2579, "earnings_yield": 0.0191, "shareholder_yield": 0, "roe": 0.1814, "momentum_12_1": 0.0703, "complete_fields": { "id": 5652, "ticker_id": 13147, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.158477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1581.8, "market_cap": 325206441698.8392, "market_cap_usd": 325206441698.8392, "enterprise_value": 329616441698.8392, "shares_outstanding": 205592636, "fx_rate_to_usd": null, "pe_ratio": 52.25794888, "pb_ratio": 9.47734143, "ptbv_ratio": 9.47734143, "ps_ratio": 2.32313879, "pcf_ratio": 211.43387406, "pfcf_ratio": -185.59892803, "ev_ebitda": 30.9618202, "ev_ebit": 38.52819825, "ev_sales": 2.35464198, "ev_fcf": -188.11576401, "earnings_yield": 0.01913584, "fcf_yield": -0.00531588, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.22644225, "operating_margin": 0.06111477, "net_margin": 0.04445522, "ebitda_margin": 0.07604986, "fcf_margin": -0.01251698, "roe": 0.18135693, "roa": 0.0725643, "roic": 0.16569526, "roc_greenblatt": null, "asset_turnover": 1.63230091, "cash_conversion": -0.28156385, "accruals_ratio": 0.05462933, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.41424398, "debt_to_assets": 0.09444868, "interest_coverage": 11.56576991, "current_ratio": 1.31276792, "quick_ratio": 1.31276792, "net_debt": 4410000000, "revenue_growth_1y": 0.03629284, "revenue_growth_3y_cagr": 0.16229388, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10740671, "eps_growth_3y_cagr": 0.09631956, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.55442349, "book_value_growth_1y": 0.11965981, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.388927, "revenue_stability_5y": 0.20194, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06557183, "price_return_3m": -0.18819602, "price_return_6m": -0.0879843, "price_return_9m": -0.18610751, "price_return_12m": 0.00012488, "price_return_12m_ex1m": 0.07030686, "distance_from_52w_high": -0.21146558, "distance_from_52w_low": 0.03500621, "relative_strength": 0.10780462, "local_beta": 1.2211, "volatility_252d": 0.339187, "volatility_60d": 0.713687, "max_drawdown_12m": -0.23813557, "revenue_ttm": 139985800000, "gross_profit_ttm": 31698700000, "ebit_ttm": 8555200000, "ebitda_ttm": 10645900000, "net_income_ttm": 6223100000, "eps_diluted_ttm": 30.26908026, "operating_cash_flow_ttm": 1538100000, "capital_expenditure_ttm": -3290300000, "fcf_ttm": -1752200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 739700000, "cash_and_equivalents": 3689900000, "total_current_assets": 63882700000, "total_current_liabilities": 48662600000, "net_ppe": null, "total_assets": 85759800000, "total_debt": 8099900000, "total_equity": 34314100000, "net_working_capital": 17798200000, "book_value_per_share": 166.90335154, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 166.90335154, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 79, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 51, "rank_pcf": 97, "rank_ev_ebitda": 82, "rank_ev_ebit": 77, "rank_earnings_yield": 79, "rank_fcf_yield": 62, "rank_dividend_yield": 66, "rank_shareholder_yield": 53, "rank_total_yield": 61, "rank_roe": 20, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 82, "rank_fcf_margin": 62, "rank_piotroski": 70, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 38, "value_composite": 92, "quality_composite": 68, "momentum_composite": 27, "growth_composite": 86, "yield_composite": 66, "svqf_composite": 84, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "income_statement": { "revenue": 124019900000, "cost_of_revenue": 95420900000, "gross_profit": 28599000000, "ebit": 7516100000, "ebitda": 9540400000, "pretax_income": null, "tax_provision": null, "net_income": 5276800000, "net_income_to_common": 5276800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3689900000, "total_current_assets": 63882700000, "total_assets": 85759800000, "short_term_debt": 6268000000, "long_term_debt": null, "total_debt": 8099900000, "total_liabilities": null, "total_equity": 34314100000, "shares_outstanding": 205592636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1538100000, "capital_expenditure": -3290300000, "free_cash_flow": -1752200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4241700000 }, "complete_fields": { "id": 362995, "ticker_id": 13147, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9540400000", "netIncome": "5276800000", "grossProfit": "28599000000", "totalRevenue": "124019900000", "costOfRevenue": "95420900000", "interestExpense": "721400000", "operatingIncome": "7516100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1787900000" }, "balance": { "totalDebt": "8099900000", "totalAssets": "85759800000", "longTermDebt": null, "shortTermDebt": "6268000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "205592636", "totalCurrentAssets": "63882700000", "totalShareholderEquity": "34314100000", "totalCurrentLiabilities": "48662600000", "cashAndShortTermInvestments": "3689900000" }, "cashflow": { "freeCashFlow": "-1752200000", "dividendsPaid": null, "issuanceOfDebt": "29241700000", "issuanceOfStock": null, "repaymentOfDebt": "-25000000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1538100000", "repurchaseOfStock": null, "capitalExpenditures": "-3290300000" } }, "revenue": 124019900000, "cost_of_revenue": 95420900000, "gross_profit": 28599000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7516100000, "depreciation_amortisation": 1787900000, "ebitda": 9540400000, "interest_expense": 721400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5276800000, "net_income_continuing_ops": null, "net_income_to_common": 5276800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3689900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63882700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85759800000, "short_term_debt": 6268000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48662600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8099900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34314100000, "shares_outstanding": 205592636, "operating_cash_flow": 1538100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3290300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4241700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1752200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9540400000", "netIncome": "5276800000", "grossProfit": "28599000000", "totalRevenue": "124019900000", "costOfRevenue": "95420900000", "interestExpense": "721400000", "operatingIncome": "7516100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1787900000" }, "balance": { "totalDebt": "8099900000", "totalAssets": "85759800000", "longTermDebt": null, "shortTermDebt": "6268000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "205592636", "totalCurrentAssets": "63882700000", "totalShareholderEquity": "34314100000", "totalCurrentLiabilities": "48662600000", "cashAndShortTermInvestments": "3689900000" }, "cashflow": { "freeCashFlow": "-1752200000", "dividendsPaid": null, "issuanceOfDebt": "29241700000", "issuanceOfStock": null, "repaymentOfDebt": "-25000000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1538100000", "repurchaseOfStock": null, "capitalExpenditures": "-3290300000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "income_statement": { "revenue": 119676500000, "cost_of_revenue": 90743400000, "gross_profit": 28933100000, "ebit": 7475500000, "ebitda": 9621000000, "pretax_income": null, "tax_provision": null, "net_income": 5912400000, "net_income_to_common": 5912400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4255900000, "total_current_assets": 63127700000, "total_assets": 82575000000, "short_term_debt": 1993600000, "long_term_debt": null, "total_debt": 3810000000, "total_liabilities": null, "total_equity": 30650200000, "shares_outstanding": 205614788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6880700000, "capital_expenditure": -3720300000, "free_cash_flow": 3160400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 432400000 }, "complete_fields": { "id": 362999, "ticker_id": 13147, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9621000000", "netIncome": "5912400000", "grossProfit": "28933100000", "totalRevenue": "119676500000", "costOfRevenue": "90743400000", "interestExpense": "488000000", "operatingIncome": "7475500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1283700000" }, "balance": { "totalDebt": "3810000000", "totalAssets": "82575000000", "longTermDebt": null, "shortTermDebt": "1993600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "205614788", "totalCurrentAssets": "63127700000", "totalShareholderEquity": "30650200000", "totalCurrentLiabilities": "49443900000", "cashAndShortTermInvestments": "4255900000" }, "cashflow": { "freeCashFlow": "3160400000", "dividendsPaid": null, "issuanceOfDebt": "9682400000", "issuanceOfStock": "0", "repaymentOfDebt": "-9250000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6880700000", "repurchaseOfStock": null, "capitalExpenditures": "-3720300000" } }, "revenue": 119676500000, "cost_of_revenue": 90743400000, "gross_profit": 28933100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7475500000, "depreciation_amortisation": 1283700000, "ebitda": 9621000000, "interest_expense": 488000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5912400000, "net_income_continuing_ops": null, "net_income_to_common": 5912400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4255900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63127700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82575000000, "short_term_debt": 1993600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49443900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3810000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30650200000, "shares_outstanding": 205614788, "operating_cash_flow": 6880700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3720300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 432400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3160400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9621000000", "netIncome": "5912400000", "grossProfit": "28933100000", "totalRevenue": "119676500000", "costOfRevenue": "90743400000", "interestExpense": "488000000", "operatingIncome": "7475500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1283700000" }, "balance": { "totalDebt": "3810000000", "totalAssets": "82575000000", "longTermDebt": null, "shortTermDebt": "1993600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "205614788", "totalCurrentAssets": "63127700000", "totalShareholderEquity": "30650200000", "totalCurrentLiabilities": "49443900000", "cashAndShortTermInvestments": "4255900000" }, "cashflow": { "freeCashFlow": "3160400000", "dividendsPaid": null, "issuanceOfDebt": "9682400000", "issuanceOfStock": "0", "repaymentOfDebt": "-9250000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6880700000", "repurchaseOfStock": null, "capitalExpenditures": "-3720300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "income_statement": { "revenue": 95756500000, "cost_of_revenue": 74211600000, "gross_profit": 21544900000, "ebit": 5801100000, "ebitda": 7059000000, "pretax_income": null, "tax_provision": null, "net_income": 4149500000, "net_income_to_common": 4149500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3736400000, "total_current_assets": 50400300000, "total_assets": 66182500000, "short_term_debt": 1666200000, "long_term_debt": 0, "total_debt": 2429300000, "total_liabilities": null, "total_equity": 26100900000, "shares_outstanding": 205614788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2892200000, "capital_expenditure": -4409600000, "free_cash_flow": -1517400000, "dividends_paid": -1158100000, "share_repurchases": null, "shares_issued": 10000000000, "net_debt_issued": -4157200000 }, "complete_fields": { "id": 363002, "ticker_id": 13147, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7059000000", "netIncome": "4149500000", "grossProfit": "21544900000", "totalRevenue": "95756500000", "costOfRevenue": "74211600000", "interestExpense": "511300000", "operatingIncome": "5801100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "976100000" }, "balance": { "totalDebt": "2429300000", "totalAssets": "66182500000", "longTermDebt": "0", "shortTermDebt": "1666200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "205614788", "totalCurrentAssets": "50400300000", "totalShareholderEquity": "26100900000", "totalCurrentLiabilities": "38781100000", "cashAndShortTermInvestments": "3736400000" }, "cashflow": { "freeCashFlow": "-1517400000", "dividendsPaid": "-1158100000", "issuanceOfDebt": "16778700000", "issuanceOfStock": "10000000000", "repaymentOfDebt": "-20935900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2892200000", "repurchaseOfStock": null, "capitalExpenditures": "-4409600000" } }, "revenue": 95756500000, "cost_of_revenue": 74211600000, "gross_profit": 21544900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5801100000, "depreciation_amortisation": 976100000, "ebitda": 7059000000, "interest_expense": 511300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4149500000, "net_income_continuing_ops": null, "net_income_to_common": 4149500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3736400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50400300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66182500000, "short_term_debt": 1666200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38781100000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2429300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26100900000, "shares_outstanding": 205614788, "operating_cash_flow": 2892200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4409600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1158100000, "share_repurchases": null, "shares_issued": 10000000000, "net_debt_issued": -4157200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1517400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7059000000", "netIncome": "4149500000", "grossProfit": "21544900000", "totalRevenue": "95756500000", "costOfRevenue": "74211600000", "interestExpense": "511300000", "operatingIncome": "5801100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "976100000" }, "balance": { "totalDebt": "2429300000", "totalAssets": "66182500000", "longTermDebt": "0", "shortTermDebt": "1666200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "205614788", "totalCurrentAssets": "50400300000", "totalShareholderEquity": "26100900000", "totalCurrentLiabilities": "38781100000", "cashAndShortTermInvestments": "3736400000" }, "cashflow": { "freeCashFlow": "-1517400000", "dividendsPaid": "-1158100000", "issuanceOfDebt": "16778700000", "issuanceOfStock": "10000000000", "repaymentOfDebt": "-20935900000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2892200000", "repurchaseOfStock": null, "capitalExpenditures": "-4409600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "income_statement": { "revenue": 78984800000, "cost_of_revenue": 62068700000, "gross_profit": 16916100000, "ebit": 4233600000, "ebitda": 6871400000, "pretax_income": null, "tax_provision": null, "net_income": 4004600000, "net_income_to_common": 4004600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2393500000, "total_current_assets": 42506100000, "total_assets": 54472400000, "short_term_debt": 4159000000, "long_term_debt": 1617400000, "total_debt": 6619500000, "total_liabilities": null, "total_equity": 13306500000, "shares_outstanding": 192627776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2432300000, "capital_expenditure": -3603600000, "free_cash_flow": -1171300000, "dividends_paid": -963700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1131600000 }, "complete_fields": { "id": 363003, "ticker_id": 13147, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6871400000", "netIncome": "4004600000", "grossProfit": "16916100000", "totalRevenue": "78984800000", "costOfRevenue": "62068700000", "interestExpense": "469800000", "operatingIncome": "4233600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "847800000" }, "balance": { "totalDebt": "6619500000", "totalAssets": "54472400000", "longTermDebt": "1617400000", "shortTermDebt": "4159000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "192627776", "totalCurrentAssets": "42506100000", "totalShareholderEquity": "13306500000", "totalCurrentLiabilities": "38319300000", "cashAndShortTermInvestments": "2393500000" }, "cashflow": { "freeCashFlow": "-1171300000", "dividendsPaid": "-963700000", "issuanceOfDebt": "10381600000", "issuanceOfStock": "0", "repaymentOfDebt": "-9250000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2432300000", "repurchaseOfStock": null, "capitalExpenditures": "-3603600000" } }, "revenue": 78984800000, "cost_of_revenue": 62068700000, "gross_profit": 16916100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4233600000, "depreciation_amortisation": 847800000, "ebitda": 6871400000, "interest_expense": 469800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4004600000, "net_income_continuing_ops": null, "net_income_to_common": 4004600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2393500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42506100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 54472400000, "short_term_debt": 4159000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38319300000, "long_term_debt": 1617400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6619500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13306500000, "shares_outstanding": 192627776, "operating_cash_flow": 2432300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3603600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -963700000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1131600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1171300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6871400000", "netIncome": "4004600000", "grossProfit": "16916100000", "totalRevenue": "78984800000", "costOfRevenue": "62068700000", "interestExpense": "469800000", "operatingIncome": "4233600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "847800000" }, "balance": { "totalDebt": "6619500000", "totalAssets": "54472400000", "longTermDebt": "1617400000", "shortTermDebt": "4159000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "192627776", "totalCurrentAssets": "42506100000", "totalShareholderEquity": "13306500000", "totalCurrentLiabilities": "38319300000", "cashAndShortTermInvestments": "2393500000" }, "cashflow": { "freeCashFlow": "-1171300000", "dividendsPaid": "-963700000", "issuanceOfDebt": "10381600000", "issuanceOfStock": "0", "repaymentOfDebt": "-9250000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2432300000", "repurchaseOfStock": null, "capitalExpenditures": "-3603600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 2415700000, "total_debt": 2415700000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -387700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363004, "ticker_id": 13147, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2415700000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-387700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 2415700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2415700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -387700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "2415700000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-387700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "income_statement": { "revenue": 40720600000, "cost_of_revenue": 31974800000, "gross_profit": 8745800000, "ebit": 2780300000, "ebitda": 3713800000, "pretax_income": null, "tax_provision": null, "net_income": 2270500000, "net_income_to_common": 2270500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3689900000, "total_current_assets": 63882700000, "total_assets": 85759800000, "short_term_debt": 6268000000, "long_term_debt": 1237500000, "total_debt": 8099900000, "total_liabilities": null, "total_equity": 34314100000, "shares_outstanding": 205592636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362994, "ticker_id": 13147, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3713800000", "netIncome": "2270500000", "grossProfit": "8745800000", "totalRevenue": "40720600000", "costOfRevenue": "31974800000", "interestExpense": "230600000", "operatingIncome": "2780300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "482300000" }, "balance": { "totalDebt": "8099900000", "totalAssets": "85759800000", "longTermDebt": "1237500000", "shortTermDebt": "6268000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "205592636", "totalCurrentAssets": "63882700000", "totalShareholderEquity": "34314100000", "totalCurrentLiabilities": "48662600000", "cashAndShortTermInvestments": "3689900000" } }, "revenue": 40720600000, "cost_of_revenue": 31974800000, "gross_profit": 8745800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2780300000, "depreciation_amortisation": 482300000, "ebitda": 3713800000, "interest_expense": 230600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2270500000, "net_income_continuing_ops": null, "net_income_to_common": 2270500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3689900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63882700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85759800000, "short_term_debt": 6268000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48662600000, "long_term_debt": 1237500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8099900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34314100000, "shares_outstanding": 205592636, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3713800000", "netIncome": "2270500000", "grossProfit": "8745800000", "totalRevenue": "40720600000", "costOfRevenue": "31974800000", "interestExpense": "230600000", "operatingIncome": "2780300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "482300000" }, "balance": { "totalDebt": "8099900000", "totalAssets": "85759800000", "longTermDebt": "1237500000", "shortTermDebt": "6268000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "205592636", "totalCurrentAssets": "63882700000", "totalShareholderEquity": "34314100000", "totalCurrentLiabilities": "48662600000", "cashAndShortTermInvestments": "3689900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "income_statement": { "revenue": 29253100000, "cost_of_revenue": 22574100000, "gross_profit": 6679000000, "ebit": 1748700000, "ebitda": 1755700000, "pretax_income": null, "tax_provision": null, "net_income": 806600000, "net_income_to_common": 806600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362996, "ticker_id": 13147, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1755700000", "netIncome": "806600000", "grossProfit": "6679000000", "totalRevenue": "29253100000", "costOfRevenue": "22574100000", "interestExpense": "220900000", "operatingIncome": "1748700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "458600000" } }, "revenue": 29253100000, "cost_of_revenue": 22574100000, "gross_profit": 6679000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1748700000, "depreciation_amortisation": 458600000, "ebitda": 1755700000, "interest_expense": 220900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 806600000, "net_income_continuing_ops": null, "net_income_to_common": 806600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1755700000", "netIncome": "806600000", "grossProfit": "6679000000", "totalRevenue": "29253100000", "costOfRevenue": "22574100000", "interestExpense": "220900000", "operatingIncome": "1748700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "458600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "income_statement": { "revenue": 29822500000, "cost_of_revenue": 22841800000, "gross_profit": 6980700000, "ebit": 1586400000, "ebitda": 2146500000, "pretax_income": null, "tax_provision": null, "net_income": 1209600000, "net_income_to_common": 1209600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362997, "ticker_id": 13147, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2146500000", "netIncome": "1209600000", "grossProfit": "6980700000", "totalRevenue": "29822500000", "costOfRevenue": "22841800000", "interestExpense": "100700000", "operatingIncome": "1586400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "413500000" } }, "revenue": 29822500000, "cost_of_revenue": 22841800000, "gross_profit": 6980700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1586400000, "depreciation_amortisation": 413500000, "ebitda": 2146500000, "interest_expense": 100700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1209600000, "net_income_continuing_ops": null, "net_income_to_common": 1209600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2146500000", "netIncome": "1209600000", "grossProfit": "6980700000", "totalRevenue": "29822500000", "costOfRevenue": "22841800000", "interestExpense": "100700000", "operatingIncome": "1586400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "413500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "income_statement": { "revenue": 40189600000, "cost_of_revenue": 30896400000, "gross_profit": 9293200000, "ebit": 2439800000, "ebitda": 3029900000, "pretax_income": null, "tax_provision": null, "net_income": 1936400000, "net_income_to_common": 1936400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4255900000, "total_current_assets": 63127700000, "total_assets": 82575000000, "short_term_debt": 1993600000, "long_term_debt": 1386900000, "total_debt": 3810000000, "total_liabilities": null, "total_equity": 30650200000, "shares_outstanding": 205614788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362998, "ticker_id": 13147, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3029900000", "netIncome": "1936400000", "grossProfit": "9293200000", "totalRevenue": "40189600000", "costOfRevenue": "30896400000", "interestExpense": "187500000", "operatingIncome": "2439800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354200000" }, "balance": { "totalDebt": "3810000000", "totalAssets": "82575000000", "longTermDebt": "1386900000", "shortTermDebt": "1993600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "205614788", "totalCurrentAssets": "63127700000", "totalShareholderEquity": "30650200000", "totalCurrentLiabilities": "49443900000", "cashAndShortTermInvestments": "4255900000" } }, "revenue": 40189600000, "cost_of_revenue": 30896400000, "gross_profit": 9293200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2439800000, "depreciation_amortisation": 354200000, "ebitda": 3029900000, "interest_expense": 187500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1936400000, "net_income_continuing_ops": null, "net_income_to_common": 1936400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4255900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63127700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82575000000, "short_term_debt": 1993600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49443900000, "long_term_debt": 1386900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3810000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30650200000, "shares_outstanding": 205614788, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3029900000", "netIncome": "1936400000", "grossProfit": "9293200000", "totalRevenue": "40189600000", "costOfRevenue": "30896400000", "interestExpense": "187500000", "operatingIncome": "2439800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "354200000" }, "balance": { "totalDebt": "3810000000", "totalAssets": "82575000000", "longTermDebt": "1386900000", "shortTermDebt": "1993600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "205614788", "totalCurrentAssets": "63127700000", "totalShareholderEquity": "30650200000", "totalCurrentLiabilities": "49443900000", "cashAndShortTermInvestments": "4255900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "income_statement": { "revenue": 28073600000, "cost_of_revenue": 21223500000, "gross_profit": 6850100000, "ebit": 1744000000, "ebitda": 2299000000, "pretax_income": null, "tax_provision": null, "net_income": 1325700000, "net_income_to_common": 1325700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363000, "ticker_id": 13147, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2299000000", "netIncome": "1325700000", "grossProfit": "6850100000", "totalRevenue": "28073600000", "costOfRevenue": "21223500000", "interestExpense": "159300000", "operatingIncome": "1744000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "349800000" } }, "revenue": 28073600000, "cost_of_revenue": 21223500000, "gross_profit": 6850100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1744000000, "depreciation_amortisation": 349800000, "ebitda": 2299000000, "interest_expense": 159300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1325700000, "net_income_continuing_ops": null, "net_income_to_common": 1325700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2299000000", "netIncome": "1325700000", "grossProfit": "6850100000", "totalRevenue": "28073600000", "costOfRevenue": "21223500000", "interestExpense": "159300000", "operatingIncome": "1744000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "349800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2102200000, "total_current_assets": 47642300000, "total_assets": 64707000000, "short_term_debt": 2469700000, "long_term_debt": 735200000, "total_debt": 3487100000, "total_liabilities": null, "total_equity": 27331900000, "shares_outstanding": 205614788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363001, "ticker_id": 13147, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:51:21.220160+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3487100000", "totalAssets": "64707000000", "longTermDebt": "735200000", "shortTermDebt": "2469700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "205614788", "totalCurrentAssets": "47642300000", "totalShareholderEquity": "27331900000", "totalCurrentLiabilities": "35601200000", "cashAndShortTermInvestments": "2102200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2102200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47642300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 64707000000, "short_term_debt": 2469700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35601200000, "long_term_debt": 735200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3487100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27331900000, "shares_outstanding": 205614788, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3487100000", "totalAssets": "64707000000", "longTermDebt": "735200000", "shortTermDebt": "2469700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "205614788", "totalCurrentAssets": "47642300000", "totalShareholderEquity": "27331900000", "totalCurrentLiabilities": "35601200000", "cashAndShortTermInvestments": "2102200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }