{ "ticker": { "uuid": "5ecc7639-cfed-4204-9918-b87fe72178d1", "symbol": "PTC", "name": "PTC Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/5ecc7639-cfed-4204-9918-b87fe72178d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ecc7639-cfed-4204-9918-b87fe72178d1/" }, "latest_snapshot": { "ticker": { "uuid": "5ecc7639-cfed-4204-9918-b87fe72178d1", "symbol": "PTC", "name": "PTC Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/5ecc7639-cfed-4204-9918-b87fe72178d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ecc7639-cfed-4204-9918-b87fe72178d1/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.7, "value": 0.71, "quality": 0.86, "momentum": 0.06, "coverage": 0.939, "confidence": 0.91, "delta": 2 }, "headline_factors": { "price": 124.37, "market_cap": 14365455226.67, "pe_ratio": 11.5259, "earnings_yield": 0.105, "ebitda_to_ev": 0.1138, "shareholder_yield": 0.0661, "roe": 0.3229, "piotroski_f_score": 8, "momentum_12_1": -0.4251, "volatility_252d": 0.311 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.5259, "ev_ebitda": 8.7841, "earnings_yield": 0.105, "fcf_yield": 0.062, "shareholder_yield": 0.0661 }, "quality": { "roe": 0.3229, "roic": 0.2654, "gross_margin": 0.8431, "fcf_margin": 0.3166, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.2775, "eps_growth_1y": 1.8302, "fcf_growth_1y": 0.12 }, "momentum": { "price_return_12m": -0.3769, "momentum_12_1": -0.4251, "relative_strength": -0.573 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.86, "momentum_percentile": 0.06, "growth_composite": 1, "yield_composite": 16, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 137, "os": 0.67, "value": 0.64, "quality": 0.86, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.6964, "earnings_yield": 0.0958, "shareholder_yield": 0.06, "roe": 0.3229, "momentum_12_1": -0.1391 }, { "week_end_date": "2026-06-14", "price": 113.68, "os": 0.73, "value": 0.74, "quality": 0.86, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.5352, "earnings_yield": 0.1142, "shareholder_yield": 0.0724, "roe": 0.3229, "momentum_12_1": -0.162 }, { "week_end_date": "2026-06-21", "price": 114.75, "os": 0.74, "value": 0.73, "quality": 0.86, "momentum": 0.12, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.6344, "earnings_yield": 0.1132, "shareholder_yield": 0.0717, "roe": 0.3229, "momentum_12_1": -0.1122 }, { "week_end_date": "2026-06-28", "price": 115.72, "os": 0.73, "value": 0.74, "quality": 0.86, "momentum": 0.07, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.7243, "earnings_yield": 0.1123, "shareholder_yield": 0.0711, "roe": 0.3229, "momentum_12_1": -0.1806 }, { "week_end_date": "2026-07-05", "price": 124.55, "os": 0.71, "value": 0.71, "quality": 0.85, "momentum": 0.1, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 11.5426, "earnings_yield": 0.1048, "shareholder_yield": 0.066, "roe": 0.3229, "momentum_12_1": -0.2215 }, { "week_end_date": "2026-07-12", "price": 124.74, "os": 0.72, "value": 0.7, "quality": 0.85, "momentum": 0.14, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 11.5602, "earnings_yield": 0.1047, "shareholder_yield": 0.0659, "roe": 0.3229, "momentum_12_1": -0.4125 }, { "week_end_date": "2026-07-19", "price": 124.37, "os": 0.7, "value": 0.71, "quality": 0.86, "momentum": 0.06, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 11.5259, "earnings_yield": 0.105, "shareholder_yield": 0.0661, "roe": 0.3229, "momentum_12_1": -0.4251 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2739226000, "cost_of_revenue": 444983000, "gross_profit": 2294243000, "ebit": 997196000, "ebitda": 1132612000, "pretax_income": 920177000, "tax_provision": 186180000, "net_income": 733997000, "net_income_to_common": 733997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184415000, "total_current_assets": 1383367000, "total_assets": 6617172000, "short_term_debt": 49179000, "long_term_debt": 1172434000, "total_debt": 1369867000, "total_liabilities": 2790943000, "total_equity": 3826229000, "shares_outstanding": 120777000, "goodwill_and_intangibles": 4317979000 }, "cash_flow": { "operating_cash_flow": 867696000, "capital_expenditure": 11008000, "free_cash_flow": 878704000, "dividends_paid": null, "share_repurchases": -299998000, "shares_issued": 26062000, "net_debt_issued": -552958000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2739226000, "cost_of_revenue": 444983000, "gross_profit": 2294243000, "ebit": 997196000, "ebitda": 1132612000, "pretax_income": 920177000, "tax_provision": 186180000, "net_income": 733997000, "net_income_to_common": 733997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184415000, "total_current_assets": 1383367000, "total_assets": 6617172000, "short_term_debt": 49179000, "long_term_debt": 1172434000, "total_debt": 1369867000, "total_liabilities": 2790943000, "total_equity": 3826229000, "shares_outstanding": 120777000, "goodwill_and_intangibles": 4317979000 }, "cash_flow": { "operating_cash_flow": 867696000, "capital_expenditure": 11008000, "free_cash_flow": 878704000, "dividends_paid": null, "share_repurchases": -299998000, "shares_issued": 26062000, "net_debt_issued": -552958000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2739226000, "cost_of_revenue": 444983000, "gross_profit": 2294243000, "ebit": 997196000, "ebitda": 1132612000, "pretax_income": 920177000, "tax_provision": 186180000, "net_income": 733997000, "net_income_to_common": 733997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184415000, "total_current_assets": 1383367000, "total_assets": 6617172000, "short_term_debt": 49179000, "long_term_debt": 1172434000, "total_debt": 1369867000, "total_liabilities": 2790943000, "total_equity": 3826229000, "shares_outstanding": 120777000, "goodwill_and_intangibles": 4317979000 }, "cash_flow": { "operating_cash_flow": 867696000, "capital_expenditure": 11008000, "free_cash_flow": 878704000, "dividends_paid": null, "share_repurchases": -299998000, "shares_issued": 26062000, "net_debt_issued": -552958000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2739226000, "cost_of_revenue": 444983000, "gross_profit": 2294243000, "ebit": 997196000, "ebitda": 1132612000, "pretax_income": 920177000, "tax_provision": 186180000, "net_income": 733997000, "net_income_to_common": 733997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184415000, "total_current_assets": 1383367000, "total_assets": 6617172000, "short_term_debt": 49179000, "long_term_debt": 1172434000, "total_debt": 1369867000, "total_liabilities": 2790943000, "total_equity": 3826229000, "shares_outstanding": 120777000, "goodwill_and_intangibles": 4317979000 }, "cash_flow": { "operating_cash_flow": 867696000, "capital_expenditure": 11008000, "free_cash_flow": 878704000, "dividends_paid": null, "share_repurchases": -299998000, "shares_issued": 26062000, "net_debt_issued": -552958000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2739226000, "cost_of_revenue": 444983000, "gross_profit": 2294243000, "ebit": 997196000, "ebitda": 1132612000, "pretax_income": 920177000, "tax_provision": 186180000, "net_income": 733997000, "net_income_to_common": 733997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184415000, "total_current_assets": 1383367000, "total_assets": 6617172000, "short_term_debt": 49179000, "long_term_debt": 1172434000, "total_debt": 1369867000, "total_liabilities": 2790943000, "total_equity": 3826229000, "shares_outstanding": 120777000, "goodwill_and_intangibles": 4317979000 }, "cash_flow": { "operating_cash_flow": 867696000, "capital_expenditure": 11008000, "free_cash_flow": 878704000, "dividends_paid": null, "share_repurchases": -299998000, "shares_issued": 26062000, "net_debt_issued": -552958000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2739226000, "cost_of_revenue": 444983000, "gross_profit": 2294243000, "ebit": 997196000, "ebitda": 1132612000, "pretax_income": 920177000, "tax_provision": 186180000, "net_income": 733997000, "net_income_to_common": 733997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184415000, "total_current_assets": 1383367000, "total_assets": 6617172000, "short_term_debt": 49179000, "long_term_debt": 1172434000, "total_debt": 1369867000, "total_liabilities": 2790943000, "total_equity": 3826229000, "shares_outstanding": 120777000, "goodwill_and_intangibles": 4317979000 }, "cash_flow": { "operating_cash_flow": 867696000, "capital_expenditure": 11008000, "free_cash_flow": 878704000, "dividends_paid": null, "share_repurchases": -299998000, "shares_issued": 26062000, "net_debt_issued": -552958000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2298472000, "cost_of_revenue": 444816000, "gross_profit": 1853656000, "ebit": 588615000, "ebitda": 730022000, "pretax_income": 468962000, "tax_provision": 92629000, "net_income": 376333000, "net_income_to_common": 376333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265808000, "total_current_assets": 1298705000, "total_assets": 6383542000, "short_term_debt": 545686000, "long_term_debt": 1227072000, "total_debt": 1930326000, "total_liabilities": 3169144000, "total_equity": 3214398000, "shares_outstanding": 120742000, "goodwill_and_intangibles": 4359367000 }, "cash_flow": { "operating_cash_flow": 749984000, "capital_expenditure": 18368000, "free_cash_flow": 768352000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 25674000, "net_debt_issued": 45924000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2298472000, "cost_of_revenue": 444816000, "gross_profit": 1853656000, "ebit": 588615000, "ebitda": 730022000, "pretax_income": 468962000, "tax_provision": 92629000, "net_income": 376333000, "net_income_to_common": 376333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265808000, "total_current_assets": 1298705000, "total_assets": 6383542000, "short_term_debt": 545686000, "long_term_debt": 1227072000, "total_debt": 1930326000, "total_liabilities": 3169144000, "total_equity": 3214398000, "shares_outstanding": 120742000, "goodwill_and_intangibles": 4359367000 }, "cash_flow": { "operating_cash_flow": 749984000, "capital_expenditure": 18368000, "free_cash_flow": 768352000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 25674000, "net_debt_issued": 45924000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 774303000, "cost_of_revenue": 125630000, "gross_profit": 648673000, "ebit": 746799000, "ebitda": 780389000, "pretax_income": 746799000, "tax_provision": 156076000, "net_income": 590723000, "net_income_to_common": 590723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439112000, "total_current_assets": 1291755000, "total_assets": 6537260000, "short_term_debt": 47802000, "long_term_debt": 1172972000, "total_debt": 1381052000, "total_liabilities": 2677387000, "total_equity": 3859873000, "shares_outstanding": 118553000, "goodwill_and_intangibles": 4186245000 }, "cash_flow": { "operating_cash_flow": 320917000, "capital_expenditure": 2670000, "free_cash_flow": 323587000, "dividends_paid": null, "share_repurchases": -626125000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 774303000, "cost_of_revenue": 125630000, "gross_profit": 648673000, "ebit": 746799000, "ebitda": 780389000, "pretax_income": 746799000, "tax_provision": 156076000, "net_income": 590723000, "net_income_to_common": 590723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439112000, "total_current_assets": 1291755000, "total_assets": 6537260000, "short_term_debt": 47802000, "long_term_debt": 1172972000, "total_debt": 1381052000, "total_liabilities": 2677387000, "total_equity": 3859873000, "shares_outstanding": 118553000, "goodwill_and_intangibles": 4186245000 }, "cash_flow": { "operating_cash_flow": 320917000, "capital_expenditure": 2670000, "free_cash_flow": 323587000, "dividends_paid": null, "share_repurchases": -626125000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 774303000, "cost_of_revenue": 125630000, "gross_profit": 648673000, "ebit": 746799000, "ebitda": 780389000, "pretax_income": 746799000, "tax_provision": 156076000, "net_income": 590723000, "net_income_to_common": 590723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439112000, "total_current_assets": 1291755000, "total_assets": 6537260000, "short_term_debt": 47802000, "long_term_debt": 1172972000, "total_debt": 1381052000, "total_liabilities": 2677387000, "total_equity": 3859873000, "shares_outstanding": 118553000, "goodwill_and_intangibles": 4186245000 }, "cash_flow": { "operating_cash_flow": 320917000, "capital_expenditure": 2670000, "free_cash_flow": 323587000, "dividends_paid": null, "share_repurchases": -626125000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 774303000, "cost_of_revenue": 125630000, "gross_profit": 648673000, "ebit": 746799000, "ebitda": 780389000, "pretax_income": 746799000, "tax_provision": 156076000, "net_income": 590723000, "net_income_to_common": 590723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439112000, "total_current_assets": 1291755000, "total_assets": 6537260000, "short_term_debt": 47802000, "long_term_debt": 1172972000, "total_debt": 1381052000, "total_liabilities": 2677387000, "total_equity": 3859873000, "shares_outstanding": 118553000, "goodwill_and_intangibles": 4186245000 }, "cash_flow": { "operating_cash_flow": 320917000, "capital_expenditure": 2670000, "free_cash_flow": 323587000, "dividends_paid": null, "share_repurchases": -626125000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 774303000, "cost_of_revenue": 125630000, "gross_profit": 648673000, "ebit": 746799000, "ebitda": 780389000, "pretax_income": 746799000, "tax_provision": 156076000, "net_income": 590723000, "net_income_to_common": 590723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439112000, "total_current_assets": 1291755000, "total_assets": 6537260000, "short_term_debt": 47802000, "long_term_debt": 1172972000, "total_debt": 1381052000, "total_liabilities": 2677387000, "total_equity": 3859873000, "shares_outstanding": 118553000, "goodwill_and_intangibles": 4186245000 }, "cash_flow": { "operating_cash_flow": 320917000, "capital_expenditure": 2670000, "free_cash_flow": 323587000, "dividends_paid": null, "share_repurchases": -626125000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 774303000, "cost_of_revenue": 125630000, "gross_profit": 648673000, "ebit": 295802000, "ebitda": 329392000, "pretax_income": 746799000, "tax_provision": 156076000, "net_income": 590723000, "net_income_to_common": 590723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439112000, "total_current_assets": 1291755000, "total_assets": 6537260000, "short_term_debt": 25000000, "long_term_debt": 1172972000, "total_debt": 1358250000, "total_liabilities": 2677387000, "total_equity": 3859873000, "shares_outstanding": 118553000, "goodwill_and_intangibles": 4186245000 }, "cash_flow": { "operating_cash_flow": 320917000, "capital_expenditure": 2670000, "free_cash_flow": 323587000, "dividends_paid": null, "share_repurchases": -626125000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 685825000, "cost_of_revenue": 117746000, "gross_profit": 568079000, "ebit": 202975000, "ebitda": 237103000, "pretax_income": 202975000, "tax_provision": 36457000, "net_income": 166518000, "net_income_to_common": 166518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210336000, "total_current_assets": 1384726000, "total_assets": 6427263000, "short_term_debt": 48242000, "long_term_debt": 1172706000, "total_debt": 1541170000, "total_liabilities": 2584844000, "total_equity": 3842419000, "shares_outstanding": 119989000, "goodwill_and_intangibles": 4216789000 }, "cash_flow": { "operating_cash_flow": 269745000, "capital_expenditure": 2341000, "free_cash_flow": 272086000, "dividends_paid": null, "share_repurchases": -200034000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 685825000, "cost_of_revenue": 117746000, "gross_profit": 568079000, "ebit": 202975000, "ebitda": 237103000, "pretax_income": 202975000, "tax_provision": 36457000, "net_income": 166518000, "net_income_to_common": 166518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210336000, "total_current_assets": 1384726000, "total_assets": 6427263000, "short_term_debt": 48242000, "long_term_debt": 1172706000, "total_debt": 1541170000, "total_liabilities": 2584844000, "total_equity": 3842419000, "shares_outstanding": 119989000, "goodwill_and_intangibles": 4216789000 }, "cash_flow": { "operating_cash_flow": 269745000, "capital_expenditure": 2341000, "free_cash_flow": 272086000, "dividends_paid": null, "share_repurchases": -200034000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 685825000, "cost_of_revenue": 117746000, "gross_profit": 568079000, "ebit": 202975000, "ebitda": 237103000, "pretax_income": 202975000, "tax_provision": 36457000, "net_income": 166518000, "net_income_to_common": 166518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210336000, "total_current_assets": 1384726000, "total_assets": 6427263000, "short_term_debt": 48242000, "long_term_debt": 1172706000, "total_debt": 1541170000, "total_liabilities": 2584844000, "total_equity": 3842419000, "shares_outstanding": 119989000, "goodwill_and_intangibles": 4216789000 }, "cash_flow": { "operating_cash_flow": 269745000, "capital_expenditure": 2341000, "free_cash_flow": 272086000, "dividends_paid": null, "share_repurchases": -200034000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 685825000, "cost_of_revenue": 117746000, "gross_profit": 568079000, "ebit": 202975000, "ebitda": 237103000, "pretax_income": 202975000, "tax_provision": 36457000, "net_income": 166518000, "net_income_to_common": 166518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210336000, "total_current_assets": 1384726000, "total_assets": 6427263000, "short_term_debt": 48242000, "long_term_debt": 1172706000, "total_debt": 1541170000, "total_liabilities": 2584844000, "total_equity": 3842419000, "shares_outstanding": 119989000, "goodwill_and_intangibles": 4216789000 }, "cash_flow": { "operating_cash_flow": 269745000, "capital_expenditure": 2341000, "free_cash_flow": 272086000, "dividends_paid": null, "share_repurchases": -200034000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 685825000, "cost_of_revenue": 117746000, "gross_profit": 568079000, "ebit": 202975000, "ebitda": 237103000, "pretax_income": 202975000, "tax_provision": 36457000, "net_income": 166518000, "net_income_to_common": 166518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210336000, "total_current_assets": 1384726000, "total_assets": 6427263000, "short_term_debt": 48242000, "long_term_debt": 1172706000, "total_debt": 1541170000, "total_liabilities": 2584844000, "total_equity": 3842419000, "shares_outstanding": 119989000, "goodwill_and_intangibles": 4216789000 }, "cash_flow": { "operating_cash_flow": 269745000, "capital_expenditure": 2341000, "free_cash_flow": 272086000, "dividends_paid": null, "share_repurchases": -200034000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 685825000, "cost_of_revenue": 117746000, "gross_profit": 568079000, "ebit": 202975000, "ebitda": 237103000, "pretax_income": 202975000, "tax_provision": 36457000, "net_income": 166518000, "net_income_to_common": 166518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210336000, "total_current_assets": 1384726000, "total_assets": 6427263000, "short_term_debt": 48242000, "long_term_debt": 1172706000, "total_debt": 1541170000, "total_liabilities": 2584844000, "total_equity": 3842419000, "shares_outstanding": 119989000, "goodwill_and_intangibles": 4216789000 }, "cash_flow": { "operating_cash_flow": 269745000, "capital_expenditure": 2341000, "free_cash_flow": 272086000, "dividends_paid": null, "share_repurchases": -200034000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }