{ "ticker": { "uuid": "5ecc7639-cfed-4204-9918-b87fe72178d1", "symbol": "PTC", "name": "PTC Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/5ecc7639-cfed-4204-9918-b87fe72178d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ecc7639-cfed-4204-9918-b87fe72178d1/" }, "ticker_metadata": { "id": 7810, "uuid": "5ecc7639-cfed-4204-9918-b87fe72178d1", "symbol": "PTC", "name": "PTC Inc", "asset_type": "equity", "market_cap": 16431854000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "PTC Inc. is an American computer software and services company founded in 1985 and headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5ecc7639-cfed-4204-9918-b87fe72178d1", "symbol": "PTC", "name": "PTC Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/5ecc7639-cfed-4204-9918-b87fe72178d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ecc7639-cfed-4204-9918-b87fe72178d1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.24, "quality": 0.95, "momentum": 0.13, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 137, "market_cap": 16241761000, "pe_ratio": 13.0313, "earnings_yield": 0.0767, "ebitda_to_ev": 0.076, "shareholder_yield": 0, "roe": 0.3229, "piotroski_f_score": 8, "momentum_12_1": -0.1391, "volatility_252d": 0.2789 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.352631+00:00", "batch_id": "" }, "size": { "price_close": 137, "market_cap": 16241761000, "market_cap_usd": 16241761000, "enterprise_value": 17000621000, "shares_outstanding": 118553000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.0313, "pb_ratio": 4.2078, "ptbv_ratio": null, "ps_ratio": 5.4178, "pcf_ratio": 17.3039, "pfcf_ratio": 17.1135, "ev_ebitda": 13.1622, "ev_ebit": 14.7075, "ev_sales": 5.6709, "ev_fcf": 17.913, "earnings_yield": 0.0767, "fcf_yield": 0.0558, "price_to_sales": 5.4178, "price_to_book": 4.2078, "price_to_cashflow": 17.3039, "ebitda_to_ev": 0.076, "sales_yield": 0.1763 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8431, "operating_margin": 0.3856, "net_margin": 0.4158, "ebitda_margin": 0.4308, "fcf_margin": 0.3166, "roe": 0.3229, "roa": 0.1907, "roic": 0.1985, "roc_greenblatt": null, "asset_turnover": 0.4586, "cash_conversion": 0.7615, "accruals_ratio": 0.0471, "sbc_to_revenue": 0.0785, "piotroski_f_score": 8, "altman_z_score": 5.3036, "earnings_stability_5y": 0.8331, "revenue_stability_5y": 0.2584, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3866, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6936, "net_debt_to_ebitda": 0.5875, "debt_to_assets": 0.1833, "interest_coverage": 17.0105, "current_ratio": 1.0599, "quick_ratio": 1.0599, "net_debt": 758860000, "local_beta": 0.0007, "volatility_252d": 0.2789, "volatility_60d": 0.5957, "max_drawdown_12m": -0.3795, "risk_adjusted_momentum": -0.4987 }, "growth": { "revenue_growth_1y": 0.2775, "revenue_growth_3y_cagr": 0.1232, "revenue_growth_5y_cagr": 0.1344, "eps_growth_1y": 1.8302, "eps_growth_3y_cagr": 0.3285, "eps_growth_5y_cagr": 0.4122, "fcf_growth_1y": 0.12, "book_value_growth_1y": 0.19, "revenue_growth": 0.2775, "earnings_growth": 1.8302 }, "momentum": { "price_return_1m": -0.0658, "price_return_3m": -0.158, "price_return_6m": -0.2105, "price_return_9m": -0.3595, "price_return_12m": -0.1957, "price_return_12m_ex1m": -0.1391, "momentum_6m": -0.2105, "momentum_12m": -0.1957, "momentum_12_1": -0.1391, "distance_from_52w_high": -0.3629, "distance_from_52w_low": 0.0267, "relative_strength": -0.3537 }, "raw_ttm": { "revenue_ttm": 2997860000, "gross_profit_ttm": 2527560000, "ebit_ttm": 1155916000, "ebitda_ttm": 1291622000, "net_income_ttm": 1246362000, "eps_diluted_ttm": 10.5131, "operating_cash_flow_ttm": 938620000, "capital_expenditure_ttm": 10444000, "fcf_ttm": 949064000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67953000, "cash_and_equivalents": 439112000, "total_current_assets": 1291755000, "total_current_liabilities": 1218751000, "net_ppe": null, "total_assets": 6537260000, "total_debt": 1197972000, "total_equity": 3859873000, "net_working_capital": -341108000, "book_value_per_share": 32.5582, "retained_earnings": 2840848000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -326372000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 32, "rank_pb": 74, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 71, "rank_ev_ebitda": 56, "rank_ev_ebit": 56, "rank_earnings_yield": 32, "rank_fcf_yield": 64, "rank_dividend_yield": 98, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 10, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 9, "rank_fcf_margin": 27, "rank_piotroski": 9, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 82 }, "composites": { "value_composite": 76, "quality_composite": 5, "momentum_composite": 87, "growth_composite": 1, "yield_composite": 98, "svqf_composite": 16, "vc1_composite": 80, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.4775, "os_score": 0.29, "value_percentile": 0.24, "quality_percentile": 0.95, "momentum_percentile": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2282, "ticker_id": 7810, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.352631+00:00", "batch_id": "", "os_score_delta": null, "price_close": 137, "market_cap": 16241761000, "market_cap_usd": 16241761000, "enterprise_value": 17000621000, "shares_outstanding": 118553000, "fx_rate_to_usd": null, "pe_ratio": 13.0313352, "pb_ratio": 4.20784855, "ptbv_ratio": null, "ps_ratio": 5.41778502, "pcf_ratio": 17.30387271, "pfcf_ratio": 17.11345178, "ev_ebitda": 13.16222626, "ev_ebit": 14.70748826, "ev_sales": 5.67091892, "ev_fcf": 17.91303958, "earnings_yield": 0.07673811, "fcf_yield": 0.05582525, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.84312143, "operating_margin": 0.38558038, "net_margin": 0.41575057, "ebitda_margin": 0.430848, "fcf_margin": 0.31658049, "roe": 0.32290233, "roa": 0.19065511, "roic": 0.19848147, "roc_greenblatt": null, "asset_turnover": 0.45858051, "cash_conversion": 0.76146737, "accruals_ratio": 0.04707507, "sbc_to_revenue": 0.07849199, "debt_to_equity": 0.6936464, "net_debt_to_ebitda": 0.58752483, "debt_to_assets": 0.18325292, "interest_coverage": 17.01052198, "current_ratio": 1.05990067, "quick_ratio": 1.05990067, "net_debt": 758860000, "revenue_growth_1y": 0.2774899, "revenue_growth_3y_cagr": 0.12315411, "revenue_growth_5y_cagr": 0.13435594, "eps_growth_1y": 1.83021593, "eps_growth_3y_cagr": 0.32845197, "eps_growth_5y_cagr": 0.41217026, "fcf_growth_1y": 0.11998225, "book_value_growth_1y": 0.18999582, "piotroski_f_score": 8, "altman_z_score": 5.30363759, "earnings_stability_5y": 0.833068, "revenue_stability_5y": 0.258404, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06580293, "price_return_3m": -0.15801119, "price_return_6m": -0.21046565, "price_return_9m": -0.35951379, "price_return_12m": -0.19572619, "price_return_12m_ex1m": -0.13907479, "distance_from_52w_high": -0.36293885, "distance_from_52w_low": 0.02667866, "relative_strength": -0.35366725, "local_beta": 0.0007, "volatility_252d": 0.278893, "volatility_60d": 0.595662, "max_drawdown_12m": -0.37949314, "revenue_ttm": 2997860000, "gross_profit_ttm": 2527560000, "ebit_ttm": 1155916000, "ebitda_ttm": 1291622000, "net_income_ttm": 1246362000, "eps_diluted_ttm": 10.51312071, "operating_cash_flow_ttm": 938620000, "capital_expenditure_ttm": 10444000, "fcf_ttm": 949064000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67953000, "cash_and_equivalents": 439112000, "total_current_assets": 1291755000, "total_current_liabilities": 1218751000, "net_ppe": null, "total_assets": 6537260000, "total_debt": 1197972000, "total_equity": 3859873000, "net_working_capital": -341108000, "book_value_per_share": 32.55820603, "retained_earnings": 2840848000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -326372000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 32, "rank_pb": 74, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 71, "rank_ev_ebitda": 56, "rank_ev_ebit": 56, "rank_earnings_yield": 32, "rank_fcf_yield": 64, "rank_dividend_yield": 98, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 10, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 9, "rank_fcf_margin": 27, "rank_piotroski": 9, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 82, "value_composite": 76, "quality_composite": 5, "momentum_composite": 87, "growth_composite": 1, "yield_composite": 98, "svqf_composite": 16, "vc1_composite": 80, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 137, "os": 0.29, "value": 0.24, "quality": 0.95, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.0313, "earnings_yield": 0.0767, "shareholder_yield": 0, "roe": 0.3229, "momentum_12_1": -0.1391, "complete_fields": { "id": 2282, "ticker_id": 7810, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:45.352631+00:00", "batch_id": "", "os_score_delta": null, "price_close": 137, "market_cap": 16241761000, "market_cap_usd": 16241761000, "enterprise_value": 17000621000, "shares_outstanding": 118553000, "fx_rate_to_usd": null, "pe_ratio": 13.0313352, "pb_ratio": 4.20784855, "ptbv_ratio": null, "ps_ratio": 5.41778502, "pcf_ratio": 17.30387271, "pfcf_ratio": 17.11345178, "ev_ebitda": 13.16222626, "ev_ebit": 14.70748826, "ev_sales": 5.67091892, "ev_fcf": 17.91303958, "earnings_yield": 0.07673811, "fcf_yield": 0.05582525, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.84312143, "operating_margin": 0.38558038, "net_margin": 0.41575057, "ebitda_margin": 0.430848, "fcf_margin": 0.31658049, "roe": 0.32290233, "roa": 0.19065511, "roic": 0.19848147, "roc_greenblatt": null, "asset_turnover": 0.45858051, "cash_conversion": 0.76146737, "accruals_ratio": 0.04707507, "sbc_to_revenue": 0.07849199, "debt_to_equity": 0.6936464, "net_debt_to_ebitda": 0.58752483, "debt_to_assets": 0.18325292, "interest_coverage": 17.01052198, "current_ratio": 1.05990067, "quick_ratio": 1.05990067, "net_debt": 758860000, "revenue_growth_1y": 0.2774899, "revenue_growth_3y_cagr": 0.12315411, "revenue_growth_5y_cagr": 0.13435594, "eps_growth_1y": 1.83021593, "eps_growth_3y_cagr": 0.32845197, "eps_growth_5y_cagr": 0.41217026, "fcf_growth_1y": 0.11998225, "book_value_growth_1y": 0.18999582, "piotroski_f_score": 8, "altman_z_score": 5.30363759, "earnings_stability_5y": 0.833068, "revenue_stability_5y": 0.258404, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06580293, "price_return_3m": -0.15801119, "price_return_6m": -0.21046565, "price_return_9m": -0.35951379, "price_return_12m": -0.19572619, "price_return_12m_ex1m": -0.13907479, "distance_from_52w_high": -0.36293885, "distance_from_52w_low": 0.02667866, "relative_strength": -0.35366725, "local_beta": 0.0007, "volatility_252d": 0.278893, "volatility_60d": 0.595662, "max_drawdown_12m": -0.37949314, "revenue_ttm": 2997860000, "gross_profit_ttm": 2527560000, "ebit_ttm": 1155916000, "ebitda_ttm": 1291622000, "net_income_ttm": 1246362000, "eps_diluted_ttm": 10.51312071, "operating_cash_flow_ttm": 938620000, "capital_expenditure_ttm": 10444000, "fcf_ttm": 949064000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67953000, "cash_and_equivalents": 439112000, "total_current_assets": 1291755000, "total_current_liabilities": 1218751000, "net_ppe": null, "total_assets": 6537260000, "total_debt": 1197972000, "total_equity": 3859873000, "net_working_capital": -341108000, "book_value_per_share": 32.55820603, "retained_earnings": 2840848000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -326372000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 32, "rank_pb": 74, "rank_ptbv": 50, "rank_ps": 80, "rank_pcf": 71, "rank_ev_ebitda": 56, "rank_ev_ebit": 56, "rank_earnings_yield": 32, "rank_fcf_yield": 64, "rank_dividend_yield": 98, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 10, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 9, "rank_fcf_margin": 27, "rank_piotroski": 9, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 82, "value_composite": 76, "quality_composite": 5, "momentum_composite": 87, "growth_composite": 1, "yield_composite": 98, "svqf_composite": 16, "vc1_composite": 80, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 2739226000, "cost_of_revenue": 444983000, "gross_profit": 2294243000, "ebit": 997196000, "ebitda": 1132612000, "pretax_income": 920177000, "tax_provision": 186180000, "net_income": 733997000, "net_income_to_common": 733997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184415000, "total_current_assets": 1383367000, "total_assets": 6617172000, "short_term_debt": 49179000, "long_term_debt": 1172434000, "total_debt": 1221613000, "total_liabilities": 2790943000, "total_equity": 3826229000, "shares_outstanding": 120777000, "goodwill_and_intangibles": 4317979000 }, "cash_flow": { "operating_cash_flow": 867696000, "capital_expenditure": 11008000, "free_cash_flow": 878704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152632, "ticker_id": 7810, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "997196000", "ebitda": "1132612000", "netIncome": "733997000", "grossProfit": "2294243000", "depreciation": "None", "totalRevenue": "2739226000", "costOfRevenue": "444983000", "interestIncome": "3400000", "incomeBeforeTax": "920177000", "interestExpense": "77019000", "operatingIncome": "982385000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "186180000", "reportedCurrency": "USD", "netInterestIncome": "-73619000", "nonInterestIncome": "None", "operatingExpenses": "1311858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "457693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135416000", "sellingGeneralAndAdministrative": "226058000", "netIncomeFromContinuingOperations": "733997000" }, "balance": { "goodwill": "3493316000", "inventory": "None", "commonStock": "1195000", "currentDebt": "None", "investments": "None", "totalAssets": "6617172000", "longTermDebt": "1172434000", "shortTermDebt": "49179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "824663000", "reportedCurrency": "USD", "retainedEarnings": "2083607000", "totalLiabilities": "2790943000", "otherCurrentAssets": "197867000", "totalCurrentAssets": "1383367000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1001085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5233805000", "currentAccountsPayable": "11504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1369867000", "totalShareholderEquity": "3826229000", "capitalLeaseObligations": "172433000", "otherCurrentLiabilities": "335701000", "totalCurrentLiabilities": "1237404000", "otherNonCurrentLiabilities": "187906000", "totalNonCurrentLiabilities": "1553539000", "cashAndShortTermInvestments": "184415000", "commonStockSharesOutstanding": "120777000", "intangibleAssetsExcludingGoodwill": "824663000", "cashAndCashEquivalentsAtCarryingValue": "184415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "733997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-20526000", "operatingCashflow": "867696000", "capitalExpenditures": "11008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-929262000", "cashflowFromInvestment": "-17540000", "stockBasedCompensation": "216205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2739226000, "cost_of_revenue": 444983000, "gross_profit": 2294243000, "research_and_development": 457693000, "selling_general_admin": 226058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 997196000, "depreciation_amortisation": 135416000, "ebitda": 1132612000, "interest_expense": 77019000, "interest_income": null, "other_non_operating": null, "pretax_income": 920177000, "tax_provision": 186180000, "effective_tax_rate": null, "net_income": 733997000, "net_income_continuing_ops": 733997000, "net_income_to_common": 733997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184415000, "short_term_investments": null, "net_receivables": 1001085000, "inventory": null, "other_current_assets": null, "total_current_assets": 1383367000, "net_ppe": null, "goodwill": 3493316000, "intangible_assets": 824663000, "goodwill_and_intangibles": 4317979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5233805000, "total_assets": 6617172000, "short_term_debt": 49179000, "accounts_payable": 11504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1237404000, "long_term_debt": 1172434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1553539000, "total_liabilities": 2790943000, "total_debt": 1221613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2083607000, "total_equity": 3826229000, "shares_outstanding": 120777000, "operating_cash_flow": 867696000, "stock_based_compensation": 216205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -929262000, "free_cash_flow": 878704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "997196000", "ebitda": "1132612000", "netIncome": "733997000", "grossProfit": "2294243000", "depreciation": "None", "totalRevenue": "2739226000", "costOfRevenue": "444983000", "interestIncome": "3400000", "incomeBeforeTax": "920177000", "interestExpense": "77019000", "operatingIncome": "982385000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "186180000", "reportedCurrency": "USD", "netInterestIncome": "-73619000", "nonInterestIncome": "None", "operatingExpenses": "1311858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "457693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135416000", "sellingGeneralAndAdministrative": "226058000", "netIncomeFromContinuingOperations": "733997000" }, "balance": { "goodwill": "3493316000", "inventory": "None", "commonStock": "1195000", "currentDebt": "None", "investments": "None", "totalAssets": "6617172000", "longTermDebt": "1172434000", "shortTermDebt": "49179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "824663000", "reportedCurrency": "USD", "retainedEarnings": "2083607000", "totalLiabilities": "2790943000", "otherCurrentAssets": "197867000", "totalCurrentAssets": "1383367000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1001085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5233805000", "currentAccountsPayable": "11504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1369867000", "totalShareholderEquity": "3826229000", "capitalLeaseObligations": "172433000", "otherCurrentLiabilities": "335701000", "totalCurrentLiabilities": "1237404000", "otherNonCurrentLiabilities": "187906000", "totalNonCurrentLiabilities": "1553539000", "cashAndShortTermInvestments": "184415000", "commonStockSharesOutstanding": "120777000", "intangibleAssetsExcludingGoodwill": "824663000", "cashAndCashEquivalentsAtCarryingValue": "184415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "733997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-20526000", "operatingCashflow": "867696000", "capitalExpenditures": "11008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-929262000", "cashflowFromInvestment": "-17540000", "stockBasedCompensation": "216205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 2298472000, "cost_of_revenue": 444816000, "gross_profit": 1853656000, "ebit": 588615000, "ebitda": 730022000, "pretax_income": 468962000, "tax_provision": 92629000, "net_income": 376333000, "net_income_to_common": 376333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265808000, "total_current_assets": 1298705000, "total_assets": 6383542000, "short_term_debt": 545686000, "long_term_debt": 1227072000, "total_debt": 1772758000, "total_liabilities": 3169144000, "total_equity": 3214398000, "shares_outstanding": 120742000, "goodwill_and_intangibles": 4359367000 }, "cash_flow": { "operating_cash_flow": 749984000, "capital_expenditure": 18368000, "free_cash_flow": 768352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152637, "ticker_id": 7810, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "588615000", "ebitda": "730022000", "netIncome": "376333000", "grossProfit": "1853656000", "depreciation": "None", "totalRevenue": "2298472000", "costOfRevenue": "444816000", "interestIncome": "4400000", "incomeBeforeTax": "468962000", "interestExpense": "119653000", "operatingIncome": "588062000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "92629000", "reportedCurrency": "USD", "netInterestIncome": "-115253000", "nonInterestIncome": "None", "operatingExpenses": "1265594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "433047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141407000", "sellingGeneralAndAdministrative": "232377000", "netIncomeFromContinuingOperations": "376333000" }, "balance": { "goodwill": "3461891000", "inventory": "None", "commonStock": "1202000", "currentDebt": "None", "investments": "None", "totalAssets": "6383542000", "longTermDebt": "1227072000", "shortTermDebt": "545686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "897476000", "reportedCurrency": "USD", "retainedEarnings": "1349610000", "totalLiabilities": "3169144000", "otherCurrentAssets": "170944000", "totalCurrentAssets": "1298705000", "currentLongTermDebt": "521500000", "longTermInvestments": "None", "shortTermInvestments": "170934000", "currentNetReceivables": "861953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5084837000", "currentAccountsPayable": "24198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1930326000", "totalShareholderEquity": "3214398000", "capitalLeaseObligations": "181754000", "otherCurrentLiabilities": "303292000", "totalCurrentLiabilities": "1667193000", "otherNonCurrentLiabilities": "63860000", "totalNonCurrentLiabilities": "1501951000", "cashAndShortTermInvestments": "265808000", "commonStockSharesOutstanding": "120742000", "intangibleAssetsExcludingGoodwill": "897476000", "cashAndCashEquivalentsAtCarryingValue": "265808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8404000", "operatingCashflow": "749984000", "capitalExpenditures": "18368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-650725000", "cashflowFromInvestment": "-124814000", "stockBasedCompensation": "223461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2298472000, "cost_of_revenue": 444816000, "gross_profit": 1853656000, "research_and_development": 433047000, "selling_general_admin": 232377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 588615000, "depreciation_amortisation": 141407000, "ebitda": 730022000, "interest_expense": 119653000, "interest_income": null, "other_non_operating": null, "pretax_income": 468962000, "tax_provision": 92629000, "effective_tax_rate": null, "net_income": 376333000, "net_income_continuing_ops": 376333000, "net_income_to_common": 376333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265808000, "short_term_investments": 170934000, "net_receivables": 861953000, "inventory": null, "other_current_assets": null, "total_current_assets": 1298705000, "net_ppe": null, "goodwill": 3461891000, "intangible_assets": 897476000, "goodwill_and_intangibles": 4359367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5084837000, "total_assets": 6383542000, "short_term_debt": 545686000, "accounts_payable": 24198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1667193000, "long_term_debt": 1227072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1501951000, "total_liabilities": 3169144000, "total_debt": 1772758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1349610000, "total_equity": 3214398000, "shares_outstanding": 120742000, "operating_cash_flow": 749984000, "stock_based_compensation": 223461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -650725000, "free_cash_flow": 768352000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "588615000", "ebitda": "730022000", "netIncome": "376333000", "grossProfit": "1853656000", "depreciation": "None", "totalRevenue": "2298472000", "costOfRevenue": "444816000", "interestIncome": "4400000", "incomeBeforeTax": "468962000", "interestExpense": "119653000", "operatingIncome": "588062000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "92629000", "reportedCurrency": "USD", "netInterestIncome": "-115253000", "nonInterestIncome": "None", "operatingExpenses": "1265594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "433047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141407000", "sellingGeneralAndAdministrative": "232377000", "netIncomeFromContinuingOperations": "376333000" }, "balance": { "goodwill": "3461891000", "inventory": "None", "commonStock": "1202000", "currentDebt": "None", "investments": "None", "totalAssets": "6383542000", "longTermDebt": "1227072000", "shortTermDebt": "545686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "897476000", "reportedCurrency": "USD", "retainedEarnings": "1349610000", "totalLiabilities": "3169144000", "otherCurrentAssets": "170944000", "totalCurrentAssets": "1298705000", "currentLongTermDebt": "521500000", "longTermInvestments": "None", "shortTermInvestments": "170934000", "currentNetReceivables": "861953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5084837000", "currentAccountsPayable": "24198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1930326000", "totalShareholderEquity": "3214398000", "capitalLeaseObligations": "181754000", "otherCurrentLiabilities": "303292000", "totalCurrentLiabilities": "1667193000", "otherNonCurrentLiabilities": "63860000", "totalNonCurrentLiabilities": "1501951000", "cashAndShortTermInvestments": "265808000", "commonStockSharesOutstanding": "120742000", "intangibleAssetsExcludingGoodwill": "897476000", "cashAndCashEquivalentsAtCarryingValue": "265808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8404000", "operatingCashflow": "749984000", "capitalExpenditures": "18368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-650725000", "cashflowFromInvestment": "-124814000", "stockBasedCompensation": "223461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 2097053000, "cost_of_revenue": 441006000, "gross_profit": 1656047000, "ebit": 461983000, "ebitda": 599145000, "pretax_income": 332566000, "tax_provision": 87026000, "net_income": 245540000, "net_income_to_common": 245540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288103000, "total_current_assets": 1277366000, "total_assets": 6288842000, "short_term_debt": 34112000, "long_term_debt": 1695785000, "total_debt": 1729897000, "total_liabilities": 3611552000, "total_equity": 2677290000, "shares_outstanding": 119334000, "goodwill_and_intangibles": 4299760000 }, "cash_flow": { "operating_cash_flow": 610861000, "capital_expenditure": 24614000, "free_cash_flow": 635475000, "dividends_paid": 82448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152642, "ticker_id": 7810, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "461983000", "ebitda": "599145000", "netIncome": "245540000", "grossProfit": "1656047000", "depreciation": "None", "totalRevenue": "2097053000", "costOfRevenue": "441006000", "interestIncome": "5400000", "incomeBeforeTax": "332566000", "interestExpense": "129417000", "operatingIncome": "458474000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "87026000", "reportedCurrency": "USD", "netInterestIncome": "-124017000", "nonInterestIncome": "None", "operatingExpenses": "1197573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137162000", "sellingGeneralAndAdministrative": "233516000", "netIncomeFromContinuingOperations": "245540000" }, "balance": { "goodwill": "3358511000", "inventory": "-177865000", "commonStock": "1188000", "currentDebt": "None", "investments": "None", "totalAssets": "6288842000", "longTermDebt": "1695785000", "shortTermDebt": "34112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "941249000", "reportedCurrency": "USD", "retainedEarnings": "973277000", "totalLiabilities": "3611552000", "otherCurrentAssets": "177865000", "totalCurrentAssets": "1277366000", "currentLongTermDebt": "9375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "811398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5011476000", "currentAccountsPayable": "43480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231419000", "shortLongTermDebtTotal": "1888977000", "totalShareholderEquity": "2677290000", "capitalLeaseObligations": "193192000", "otherCurrentLiabilities": "913312000", "totalCurrentLiabilities": "1671185000", "otherNonCurrentLiabilities": "420985000", "totalNonCurrentLiabilities": "1940367000", "cashAndShortTermInvestments": "288103000", "commonStockSharesOutstanding": "119334000", "intangibleAssetsExcludingGoodwill": "941249000", "cashAndCashEquivalentsAtCarryingValue": "288103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245540000", "profitLoss": "None", "dividendPayout": "82448000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7845000", "operatingCashflow": "610861000", "capitalExpenditures": "24614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "268313000", "cashflowFromInvestment": "-866115000", "stockBasedCompensation": "206459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2097053000, "cost_of_revenue": 441006000, "gross_profit": 1656047000, "research_and_development": 394370000, "selling_general_admin": 233516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 461983000, "depreciation_amortisation": 137162000, "ebitda": 599145000, "interest_expense": 129417000, "interest_income": null, "other_non_operating": null, "pretax_income": 332566000, "tax_provision": 87026000, "effective_tax_rate": null, "net_income": 245540000, "net_income_continuing_ops": 245540000, "net_income_to_common": 245540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288103000, "short_term_investments": null, "net_receivables": 811398000, "inventory": -177865000, "other_current_assets": null, "total_current_assets": 1277366000, "net_ppe": null, "goodwill": 3358511000, "intangible_assets": 941249000, "goodwill_and_intangibles": 4299760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5011476000, "total_assets": 6288842000, "short_term_debt": 34112000, "accounts_payable": 43480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1671185000, "long_term_debt": 1695785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1940367000, "total_liabilities": 3611552000, "total_debt": 1729897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 973277000, "total_equity": 2677290000, "shares_outstanding": 119334000, "operating_cash_flow": 610861000, "stock_based_compensation": 206459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -866115000, "dividends_paid": 82448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 268313000, "free_cash_flow": 635475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "461983000", "ebitda": "599145000", "netIncome": "245540000", "grossProfit": "1656047000", "depreciation": "None", "totalRevenue": "2097053000", "costOfRevenue": "441006000", "interestIncome": "5400000", "incomeBeforeTax": "332566000", "interestExpense": "129417000", "operatingIncome": "458474000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "87026000", "reportedCurrency": "USD", "netInterestIncome": "-124017000", "nonInterestIncome": "None", "operatingExpenses": "1197573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "394370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137162000", "sellingGeneralAndAdministrative": "233516000", "netIncomeFromContinuingOperations": "245540000" }, "balance": { "goodwill": "3358511000", "inventory": "-177865000", "commonStock": "1188000", "currentDebt": "None", "investments": "None", "totalAssets": "6288842000", "longTermDebt": "1695785000", "shortTermDebt": "34112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "941249000", "reportedCurrency": "USD", "retainedEarnings": "973277000", "totalLiabilities": "3611552000", "otherCurrentAssets": "177865000", "totalCurrentAssets": "1277366000", "currentLongTermDebt": "9375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "811398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5011476000", "currentAccountsPayable": "43480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231419000", "shortLongTermDebtTotal": "1888977000", "totalShareholderEquity": "2677290000", "capitalLeaseObligations": "193192000", "otherCurrentLiabilities": "913312000", "totalCurrentLiabilities": "1671185000", "otherNonCurrentLiabilities": "420985000", "totalNonCurrentLiabilities": "1940367000", "cashAndShortTermInvestments": "288103000", "commonStockSharesOutstanding": "119334000", "intangibleAssetsExcludingGoodwill": "941249000", "cashAndCashEquivalentsAtCarryingValue": "288103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245540000", "profitLoss": "None", "dividendPayout": "82448000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7845000", "operatingCashflow": "610861000", "capitalExpenditures": "24614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "268313000", "cashflowFromInvestment": "-866115000", "stockBasedCompensation": "206459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 1933347000, "cost_of_revenue": 385980000, "gross_profit": 1547367000, "ebit": 451366000, "ebitda": 573406000, "pretax_income": 397098000, "tax_provision": 84017000, "net_income": 313081000, "net_income_to_common": 313081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272182000, "total_current_assets": 1068657000, "total_assets": 4687268000, "short_term_debt": 22002000, "long_term_debt": 1350628000, "total_debt": 1372630000, "total_liabilities": 2391234000, "total_equity": 2296034000, "shares_outstanding": 118233000, "goodwill_and_intangibles": 2736372000 }, "cash_flow": { "operating_cash_flow": 435326000, "capital_expenditure": 25947000, "free_cash_flow": 461273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152647, "ticker_id": 7810, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "451366000", "ebitda": "573406000", "netIncome": "313081000", "grossProfit": "1547367000", "depreciation": "None", "totalRevenue": "1933347000", "costOfRevenue": "385980000", "interestIncome": "2500000", "incomeBeforeTax": "397098000", "interestExpense": "54268000", "operatingIncome": "447362000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "84017000", "reportedCurrency": "USD", "netInterestIncome": "-51768000", "nonInterestIncome": "None", "operatingExpenses": "1100005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338822000", "otherNonOperatingIncome": "4004000", "costofGoodsAndServicesSold": "385980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122040000", "sellingGeneralAndAdministrative": "204732000", "netIncomeFromContinuingOperations": "313081000" }, "balance": { "goodwill": "2353654000", "inventory": "-71065000", "commonStock": "1175000", "currentDebt": "None", "investments": "None", "totalAssets": "4687268000", "longTermDebt": "1350628000", "shortTermDebt": "22002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "382718000", "reportedCurrency": "USD", "retainedEarnings": "727737000", "totalLiabilities": "2391234000", "otherCurrentAssets": "159919000", "totalCurrentAssets": "1068657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "636556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3618611000", "currentAccountsPayable": "40153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235881000", "shortLongTermDebtTotal": "1540203000", "totalShareholderEquity": "2296034000", "capitalLeaseObligations": "189575000", "otherCurrentLiabilities": "221180000", "totalCurrentLiabilities": "792258000", "otherNonCurrentLiabilities": "330698000", "totalNonCurrentLiabilities": "1598976000", "cashAndShortTermInvestments": "272182000", "commonStockSharesOutstanding": "118233000", "intangibleAssetsExcludingGoodwill": "382718000", "cashAndCashEquivalentsAtCarryingValue": "272182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "6645000", "operatingCashflow": "435326000", "capitalExpenditures": "25947000", "changeInReceivables": "-165006000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264081000", "cashflowFromInvestment": "-201201000", "stockBasedCompensation": "174863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29956000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1933347000, "cost_of_revenue": 385980000, "gross_profit": 1547367000, "research_and_development": 338822000, "selling_general_admin": 204732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 451366000, "depreciation_amortisation": 122040000, "ebitda": 573406000, "interest_expense": 54268000, "interest_income": null, "other_non_operating": null, "pretax_income": 397098000, "tax_provision": 84017000, "effective_tax_rate": null, "net_income": 313081000, "net_income_continuing_ops": 313081000, "net_income_to_common": 313081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272182000, "short_term_investments": null, "net_receivables": 636556000, "inventory": -71065000, "other_current_assets": null, "total_current_assets": 1068657000, "net_ppe": null, "goodwill": 2353654000, "intangible_assets": 382718000, "goodwill_and_intangibles": 2736372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3618611000, "total_assets": 4687268000, "short_term_debt": 22002000, "accounts_payable": 40153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 792258000, "long_term_debt": 1350628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1598976000, "total_liabilities": 2391234000, "total_debt": 1372630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 727737000, "total_equity": 2296034000, "shares_outstanding": 118233000, "operating_cash_flow": 435326000, "stock_based_compensation": 174863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25947000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264081000, "free_cash_flow": 461273000, "net_change_in_cash": -29956000 }, "raw_data": { "income": { "ebit": "451366000", "ebitda": "573406000", "netIncome": "313081000", "grossProfit": "1547367000", "depreciation": "None", "totalRevenue": "1933347000", "costOfRevenue": "385980000", "interestIncome": "2500000", "incomeBeforeTax": "397098000", "interestExpense": "54268000", "operatingIncome": "447362000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "84017000", "reportedCurrency": "USD", "netInterestIncome": "-51768000", "nonInterestIncome": "None", "operatingExpenses": "1100005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "338822000", "otherNonOperatingIncome": "4004000", "costofGoodsAndServicesSold": "385980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122040000", "sellingGeneralAndAdministrative": "204732000", "netIncomeFromContinuingOperations": "313081000" }, "balance": { "goodwill": "2353654000", "inventory": "-71065000", "commonStock": "1175000", "currentDebt": "None", "investments": "None", "totalAssets": "4687268000", "longTermDebt": "1350628000", "shortTermDebt": "22002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "382718000", "reportedCurrency": "USD", "retainedEarnings": "727737000", "totalLiabilities": "2391234000", "otherCurrentAssets": "159919000", "totalCurrentAssets": "1068657000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "636556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3618611000", "currentAccountsPayable": "40153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235881000", "shortLongTermDebtTotal": "1540203000", "totalShareholderEquity": "2296034000", "capitalLeaseObligations": "189575000", "otherCurrentLiabilities": "221180000", "totalCurrentLiabilities": "792258000", "otherNonCurrentLiabilities": "330698000", "totalNonCurrentLiabilities": "1598976000", "cashAndShortTermInvestments": "272182000", "commonStockSharesOutstanding": "118233000", "intangibleAssetsExcludingGoodwill": "382718000", "cashAndCashEquivalentsAtCarryingValue": "272182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "6645000", "operatingCashflow": "435326000", "capitalExpenditures": "25947000", "changeInReceivables": "-165006000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264081000", "cashflowFromInvestment": "-201201000", "stockBasedCompensation": "174863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29956000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 1807159000, "cost_of_revenue": 371102000, "gross_profit": 1436057000, "ebit": 442233000, "ebitda": 564767000, "pretax_income": 391755000, "tax_provision": -85168000, "net_income": 476923000, "net_income_to_common": 476923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326532000, "total_current_assets": 1073010000, "total_assets": 4507560000, "short_term_debt": 27864000, "long_term_debt": 1439471000, "total_debt": 1467335000, "total_liabilities": 2469092000, "total_equity": 2038468000, "shares_outstanding": 118367000, "goodwill_and_intangibles": 2570854000 }, "cash_flow": { "operating_cash_flow": 368809000, "capital_expenditure": 25263000, "free_cash_flow": 394072000, "dividends_paid": 600354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152652, "ticker_id": 7810, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "442233000", "ebitda": "564767000", "netIncome": "476923000", "grossProfit": "1436057000", "depreciation": "None", "totalRevenue": "1807159000", "costOfRevenue": "371102000", "interestIncome": "1800000", "incomeBeforeTax": "391755000", "interestExpense": "50478000", "operatingIncome": "380748000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-85168000", "reportedCurrency": "USD", "netInterestIncome": "-48678000", "nonInterestIncome": "None", "operatingExpenses": "1055309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299917000", "otherNonOperatingIncome": "61485000", "costofGoodsAndServicesSold": "371102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122534000", "sellingGeneralAndAdministrative": "206006000", "netIncomeFromContinuingOperations": "476923000" }, "balance": { "goodwill": "2191887000", "inventory": "-135415000", "commonStock": "1172000", "currentDebt": "None", "investments": "None", "totalAssets": "4507560000", "longTermDebt": "1439471000", "shortTermDebt": "27864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "378967000", "reportedCurrency": "USD", "retainedEarnings": "414656000", "totalLiabilities": "2469092000", "otherCurrentAssets": "205406000", "totalCurrentAssets": "1073010000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "541072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3434550000", "currentAccountsPayable": "33381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252574000", "shortLongTermDebtTotal": "1648270000", "totalShareholderEquity": "2038468000", "capitalLeaseObligations": "208799000", "otherCurrentLiabilities": "230851000", "totalCurrentLiabilities": "779282000", "otherNonCurrentLiabilities": "332654000", "totalNonCurrentLiabilities": "1689810000", "cashAndShortTermInvestments": "326532000", "commonStockSharesOutstanding": "118367000", "intangibleAssetsExcludingGoodwill": "378967000", "cashAndCashEquivalentsAtCarryingValue": "326532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "476923000", "profitLoss": "None", "dividendPayout": "600354000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-25096000", "operatingCashflow": "368809000", "capitalExpenditures": "25263000", "changeInReceivables": "-119418000", "changeInExchangeRate": "-127000", "cashflowFromFinancing": "371229000", "cashflowFromInvestment": "-747293000", "stockBasedCompensation": "177289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51087000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1807159000, "cost_of_revenue": 371102000, "gross_profit": 1436057000, "research_and_development": 299917000, "selling_general_admin": 206006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 442233000, "depreciation_amortisation": 122534000, "ebitda": 564767000, "interest_expense": 50478000, "interest_income": null, "other_non_operating": null, "pretax_income": 391755000, "tax_provision": -85168000, "effective_tax_rate": null, "net_income": 476923000, "net_income_continuing_ops": 476923000, "net_income_to_common": 476923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326532000, "short_term_investments": 0, "net_receivables": 541072000, "inventory": -135415000, "other_current_assets": null, "total_current_assets": 1073010000, "net_ppe": null, "goodwill": 2191887000, "intangible_assets": 378967000, "goodwill_and_intangibles": 2570854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3434550000, "total_assets": 4507560000, "short_term_debt": 27864000, "accounts_payable": 33381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 779282000, "long_term_debt": 1439471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1689810000, "total_liabilities": 2469092000, "total_debt": 1467335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 414656000, "total_equity": 2038468000, "shares_outstanding": 118367000, "operating_cash_flow": 368809000, "stock_based_compensation": 177289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -747293000, "dividends_paid": 600354000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 371229000, "free_cash_flow": 394072000, "net_change_in_cash": 51087000 }, "raw_data": { "income": { "ebit": "442233000", "ebitda": "564767000", "netIncome": "476923000", "grossProfit": "1436057000", "depreciation": "None", "totalRevenue": "1807159000", "costOfRevenue": "371102000", "interestIncome": "1800000", "incomeBeforeTax": "391755000", "interestExpense": "50478000", "operatingIncome": "380748000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-85168000", "reportedCurrency": "USD", "netInterestIncome": "-48678000", "nonInterestIncome": "None", "operatingExpenses": "1055309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "299917000", "otherNonOperatingIncome": "61485000", "costofGoodsAndServicesSold": "371102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122534000", "sellingGeneralAndAdministrative": "206006000", "netIncomeFromContinuingOperations": "476923000" }, "balance": { "goodwill": "2191887000", "inventory": "-135415000", "commonStock": "1172000", "currentDebt": "None", "investments": "None", "totalAssets": "4507560000", "longTermDebt": "1439471000", "shortTermDebt": "27864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "378967000", "reportedCurrency": "USD", "retainedEarnings": "414656000", "totalLiabilities": "2469092000", "otherCurrentAssets": "205406000", "totalCurrentAssets": "1073010000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "541072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3434550000", "currentAccountsPayable": "33381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252574000", "shortLongTermDebtTotal": "1648270000", "totalShareholderEquity": "2038468000", "capitalLeaseObligations": "208799000", "otherCurrentLiabilities": "230851000", "totalCurrentLiabilities": "779282000", "otherNonCurrentLiabilities": "332654000", "totalNonCurrentLiabilities": "1689810000", "cashAndShortTermInvestments": "326532000", "commonStockSharesOutstanding": "118367000", "intangibleAssetsExcludingGoodwill": "378967000", "cashAndCashEquivalentsAtCarryingValue": "326532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "476923000", "profitLoss": "None", "dividendPayout": "600354000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-25096000", "operatingCashflow": "368809000", "capitalExpenditures": "25263000", "changeInReceivables": "-119418000", "changeInExchangeRate": "-127000", "cashflowFromFinancing": "371229000", "cashflowFromInvestment": "-747293000", "stockBasedCompensation": "177289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600354000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51087000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 1458415000, "cost_of_revenue": 334271000, "gross_profit": 1124144000, "ebit": 211134000, "ebitda": 330638000, "pretax_income": 134706000, "tax_provision": 4011000, "net_income": 130695000, "net_income_to_common": 130695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275458000, "total_current_assets": 833447000, "total_assets": 3382738000, "short_term_debt": 34635000, "long_term_debt": 1005314000, "total_debt": 1039949000, "total_liabilities": 1944490000, "total_equity": 1438248000, "shares_outstanding": 116267000, "goodwill_and_intangibles": 1863356000 }, "cash_flow": { "operating_cash_flow": 233808000, "capital_expenditure": 31246000, "free_cash_flow": 265054000, "dividends_paid": 33740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152657, "ticker_id": 7810, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211134000", "ebitda": "330638000", "netIncome": "130695000", "grossProfit": "1124144000", "depreciation": "None", "totalRevenue": "1458415000", "costOfRevenue": "334271000", "interestIncome": "4400000", "incomeBeforeTax": "134706000", "interestExpense": "76428000", "operatingIncome": "210863000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "4011000", "reportedCurrency": "USD", "netInterestIncome": "-76428000", "nonInterestIncome": "None", "operatingExpenses": "913281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256575000", "otherNonOperatingIncome": "271000", "costofGoodsAndServicesSold": "334271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119504000", "sellingGeneralAndAdministrative": "159826000", "netIncomeFromContinuingOperations": "130695000" }, "balance": { "goodwill": "1625786000", "inventory": "69408000", "commonStock": "1161000", "currentDebt": "None", "investments": "None", "totalAssets": "3382738000", "longTermDebt": "1005314000", "shortTermDebt": "34635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "237570000", "reportedCurrency": "USD", "retainedEarnings": "-62267000", "totalLiabilities": "1944490000", "otherCurrentAssets": "114639000", "totalCurrentAssets": "833447000", "currentLongTermDebt": "None", "longTermInvestments": "30970000", "shortTermInvestments": "28129000", "currentNetReceivables": "415221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2549291000", "currentAccountsPayable": "24910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101499000", "shortLongTermDebtTotal": "1220337000", "totalShareholderEquity": "1438248000", "capitalLeaseObligations": "215023000", "otherCurrentLiabilities": "197400000", "totalCurrentLiabilities": "680760000", "otherNonCurrentLiabilities": "245985000", "totalNonCurrentLiabilities": "1263730000", "cashAndShortTermInvestments": "275458000", "commonStockSharesOutstanding": "116267000", "intangibleAssetsExcludingGoodwill": "237570000", "cashAndCashEquivalentsAtCarryingValue": "275458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130695000", "profitLoss": "None", "dividendPayout": "33740000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-1537000", "operatingCashflow": "233808000", "capitalExpenditures": "31246000", "changeInReceivables": "-32365000", "changeInExchangeRate": "25000", "cashflowFromFinancing": "297410000", "cashflowFromInvestment": "-525972000", "stockBasedCompensation": "115149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1458415000, "cost_of_revenue": 334271000, "gross_profit": 1124144000, "research_and_development": 256575000, "selling_general_admin": 159826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211134000, "depreciation_amortisation": 119504000, "ebitda": 330638000, "interest_expense": 76428000, "interest_income": null, "other_non_operating": null, "pretax_income": 134706000, "tax_provision": 4011000, "effective_tax_rate": null, "net_income": 130695000, "net_income_continuing_ops": 130695000, "net_income_to_common": 130695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275458000, "short_term_investments": 28129000, "net_receivables": 415221000, "inventory": 69408000, "other_current_assets": null, "total_current_assets": 833447000, "net_ppe": null, "goodwill": 1625786000, "intangible_assets": 237570000, "goodwill_and_intangibles": 1863356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2549291000, "total_assets": 3382738000, "short_term_debt": 34635000, "accounts_payable": 24910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680760000, "long_term_debt": 1005314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1263730000, "total_liabilities": 1944490000, "total_debt": 1039949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62267000, "total_equity": 1438248000, "shares_outstanding": 116267000, "operating_cash_flow": 233808000, "stock_based_compensation": 115149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525972000, "dividends_paid": 33740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 297410000, "free_cash_flow": 265054000, "net_change_in_cash": 5271000 }, "raw_data": { "income": { "ebit": "211134000", "ebitda": "330638000", "netIncome": "130695000", "grossProfit": "1124144000", "depreciation": "None", "totalRevenue": "1458415000", "costOfRevenue": "334271000", "interestIncome": "4400000", "incomeBeforeTax": "134706000", "interestExpense": "76428000", "operatingIncome": "210863000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "4011000", "reportedCurrency": "USD", "netInterestIncome": "-76428000", "nonInterestIncome": "None", "operatingExpenses": "913281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256575000", "otherNonOperatingIncome": "271000", "costofGoodsAndServicesSold": "334271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119504000", "sellingGeneralAndAdministrative": "159826000", "netIncomeFromContinuingOperations": "130695000" }, "balance": { "goodwill": "1625786000", "inventory": "69408000", "commonStock": "1161000", "currentDebt": "None", "investments": "None", "totalAssets": "3382738000", "longTermDebt": "1005314000", "shortTermDebt": "34635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "237570000", "reportedCurrency": "USD", "retainedEarnings": "-62267000", "totalLiabilities": "1944490000", "otherCurrentAssets": "114639000", "totalCurrentAssets": "833447000", "currentLongTermDebt": "None", "longTermInvestments": "30970000", "shortTermInvestments": "28129000", "currentNetReceivables": "415221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2549291000", "currentAccountsPayable": "24910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101499000", "shortLongTermDebtTotal": "1220337000", "totalShareholderEquity": "1438248000", "capitalLeaseObligations": "215023000", "otherCurrentLiabilities": "197400000", "totalCurrentLiabilities": "680760000", "otherNonCurrentLiabilities": "245985000", "totalNonCurrentLiabilities": "1263730000", "cashAndShortTermInvestments": "275458000", "commonStockSharesOutstanding": "116267000", "intangibleAssetsExcludingGoodwill": "237570000", "cashAndCashEquivalentsAtCarryingValue": "275458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130695000", "profitLoss": "None", "dividendPayout": "33740000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-1537000", "operatingCashflow": "233808000", "capitalExpenditures": "31246000", "changeInReceivables": "-32365000", "changeInExchangeRate": "25000", "cashflowFromFinancing": "297410000", "cashflowFromInvestment": "-525972000", "stockBasedCompensation": "115149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 1255631000, "cost_of_revenue": 325378000, "gross_profit": 930253000, "ebit": 63347000, "ebitda": 141171000, "pretax_income": 20300000, "tax_provision": 47760000, "net_income": -27460000, "net_income_to_common": -27460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269579000, "total_current_assets": 782621000, "total_assets": 2664588000, "short_term_debt": null, "long_term_debt": 669134000, "total_debt": 669134000, "total_liabilities": 1462590000, "total_equity": 1201998000, "shares_outstanding": 117724000, "goodwill_and_intangibles": 1408128000 }, "cash_flow": { "operating_cash_flow": 285145000, "capital_expenditure": 64411000, "free_cash_flow": 349556000, "dividends_paid": 205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152662, "ticker_id": 7810, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63347000", "ebitda": "141171000", "netIncome": "-27460000", "grossProfit": "930253000", "depreciation": "None", "totalRevenue": "1255631000", "costOfRevenue": "325378000", "interestIncome": "4100000", "incomeBeforeTax": "20300000", "interestExpense": "43047000", "operatingIncome": "117661000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "47760000", "reportedCurrency": "USD", "netInterestIncome": "-38947000", "nonInterestIncome": "None", "operatingExpenses": "816097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246888000", "otherNonOperatingIncome": "305000", "costofGoodsAndServicesSold": "325378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77824000", "sellingGeneralAndAdministrative": "127919000", "netIncomeFromContinuingOperations": "-27460000" }, "balance": { "goodwill": "1238179000", "inventory": "52701000", "commonStock": "1149000", "currentDebt": "None", "investments": "None", "totalAssets": "2664588000", "longTermDebt": "669134000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "169949000", "reportedCurrency": "USD", "retainedEarnings": "-191390000", "totalLiabilities": "1462590000", "otherCurrentAssets": "112408000", "totalCurrentAssets": "782621000", "currentLongTermDebt": "None", "longTermInvestments": "29544000", "shortTermInvestments": "27891000", "currentNetReceivables": "372743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1881967000", "currentAccountsPayable": "42442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105531000", "shortLongTermDebtTotal": "669134000", "totalShareholderEquity": "1201998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192797000", "totalCurrentLiabilities": "638155000", "otherNonCurrentLiabilities": "102495000", "totalNonCurrentLiabilities": "824435000", "cashAndShortTermInvestments": "269579000", "commonStockSharesOutstanding": "117724000", "intangibleAssetsExcludingGoodwill": "169949000", "cashAndCashEquivalentsAtCarryingValue": "269579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27460000", "profitLoss": "None", "dividendPayout": "205000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-2597000", "operatingCashflow": "285145000", "capitalExpenditures": "64411000", "changeInReceivables": "29446000", "changeInExchangeRate": "-2565000", "cashflowFromFinancing": "-122960000", "cashflowFromInvestment": "-150024000", "stockBasedCompensation": "86400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1255631000, "cost_of_revenue": 325378000, "gross_profit": 930253000, "research_and_development": 246888000, "selling_general_admin": 127919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63347000, "depreciation_amortisation": 77824000, "ebitda": 141171000, "interest_expense": 43047000, "interest_income": null, "other_non_operating": null, "pretax_income": 20300000, "tax_provision": 47760000, "effective_tax_rate": null, "net_income": -27460000, "net_income_continuing_ops": -27460000, "net_income_to_common": -27460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269579000, "short_term_investments": 27891000, "net_receivables": 372743000, "inventory": 52701000, "other_current_assets": null, "total_current_assets": 782621000, "net_ppe": null, "goodwill": 1238179000, "intangible_assets": 169949000, "goodwill_and_intangibles": 1408128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1881967000, "total_assets": 2664588000, "short_term_debt": null, "accounts_payable": 42442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638155000, "long_term_debt": 669134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 824435000, "total_liabilities": 1462590000, "total_debt": 669134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191390000, "total_equity": 1201998000, "shares_outstanding": 117724000, "operating_cash_flow": 285145000, "stock_based_compensation": 86400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150024000, "dividends_paid": 205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122960000, "free_cash_flow": 349556000, "net_change_in_cash": 9596000 }, "raw_data": { "income": { "ebit": "63347000", "ebitda": "141171000", "netIncome": "-27460000", "grossProfit": "930253000", "depreciation": "None", "totalRevenue": "1255631000", "costOfRevenue": "325378000", "interestIncome": "4100000", "incomeBeforeTax": "20300000", "interestExpense": "43047000", "operatingIncome": "117661000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "47760000", "reportedCurrency": "USD", "netInterestIncome": "-38947000", "nonInterestIncome": "None", "operatingExpenses": "816097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "246888000", "otherNonOperatingIncome": "305000", "costofGoodsAndServicesSold": "325378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77824000", "sellingGeneralAndAdministrative": "127919000", "netIncomeFromContinuingOperations": "-27460000" }, "balance": { "goodwill": "1238179000", "inventory": "52701000", "commonStock": "1149000", "currentDebt": "None", "investments": "None", "totalAssets": "2664588000", "longTermDebt": "669134000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "169949000", "reportedCurrency": "USD", "retainedEarnings": "-191390000", "totalLiabilities": "1462590000", "otherCurrentAssets": "112408000", "totalCurrentAssets": "782621000", "currentLongTermDebt": "None", "longTermInvestments": "29544000", "shortTermInvestments": "27891000", "currentNetReceivables": "372743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1881967000", "currentAccountsPayable": "42442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105531000", "shortLongTermDebtTotal": "669134000", "totalShareholderEquity": "1201998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "192797000", "totalCurrentLiabilities": "638155000", "otherNonCurrentLiabilities": "102495000", "totalNonCurrentLiabilities": "824435000", "cashAndShortTermInvestments": "269579000", "commonStockSharesOutstanding": "117724000", "intangibleAssetsExcludingGoodwill": "169949000", "cashAndCashEquivalentsAtCarryingValue": "269579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27460000", "profitLoss": "None", "dividendPayout": "205000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-2597000", "operatingCashflow": "285145000", "capitalExpenditures": "64411000", "changeInReceivables": "29446000", "changeInExchangeRate": "-2565000", "cashflowFromFinancing": "-122960000", "cashflowFromInvestment": "-150024000", "stockBasedCompensation": "86400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 1241824000, "cost_of_revenue": 326194000, "gross_profit": 915630000, "ebit": 70329000, "ebitda": 157737000, "pretax_income": 28656000, "tax_provision": -23331000, "net_income": 51987000, "net_income_to_common": 51987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259946000, "total_current_assets": 633784000, "total_assets": 2329022000, "short_term_debt": null, "long_term_debt": 643268000, "total_debt": 643268000, "total_liabilities": 1454433000, "total_equity": 874589000, "shares_outstanding": 118158000, "goodwill_and_intangibles": 1382659000 }, "cash_flow": { "operating_cash_flow": 247811000, "capital_expenditure": 39041000, "free_cash_flow": 286852000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152667, "ticker_id": 7810, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70329000", "ebitda": "157737000", "netIncome": "51987000", "grossProfit": "915630000", "depreciation": "None", "totalRevenue": "1241824000", "costOfRevenue": "326194000", "interestIncome": "3819000", "incomeBeforeTax": "28656000", "interestExpense": "41673000", "operatingIncome": "73237000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-23331000", "reportedCurrency": "USD", "netInterestIncome": "-37854000", "nonInterestIncome": "None", "operatingExpenses": "838629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249774000", "otherNonOperatingIncome": "-2908000", "costofGoodsAndServicesSold": "326194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87408000", "sellingGeneralAndAdministrative": "142981000", "netIncomeFromContinuingOperations": "51987000" }, "balance": { "goodwill": "1182457000", "inventory": "48997000", "commonStock": "1180000", "currentDebt": "None", "investments": "None", "totalAssets": "2329022000", "longTermDebt": "643268000", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "200202000", "reportedCurrency": "USD", "retainedEarnings": "-599409000", "totalLiabilities": "1454433000", "otherCurrentAssets": "218705000", "totalCurrentAssets": "633784000", "currentLongTermDebt": "None", "longTermInvestments": "30115000", "shortTermInvestments": "25836000", "currentNetReceivables": "129297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1695238000", "currentAccountsPayable": "53473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80613000", "shortLongTermDebtTotal": "643268000", "totalShareholderEquity": "874589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176172000", "totalCurrentLiabilities": "735279000", "otherNonCurrentLiabilities": "58445000", "totalNonCurrentLiabilities": "719154000", "cashAndShortTermInvestments": "259946000", "commonStockSharesOutstanding": "118158000", "intangibleAssetsExcludingGoodwill": "200202000", "cashAndCashEquivalentsAtCarryingValue": "259946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51987000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-260000", "operatingCashflow": "247811000", "capitalExpenditures": "39041000", "changeInReceivables": "20396000", "changeInExchangeRate": "-7810000", "cashflowFromFinancing": "-210846000", "cashflowFromInvestment": "-49212000", "stockBasedCompensation": "82939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20057000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1241824000, "cost_of_revenue": 326194000, "gross_profit": 915630000, "research_and_development": 249774000, "selling_general_admin": 142981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70329000, "depreciation_amortisation": 87408000, "ebitda": 157737000, "interest_expense": 41673000, "interest_income": null, "other_non_operating": null, "pretax_income": 28656000, "tax_provision": -23331000, "effective_tax_rate": null, "net_income": 51987000, "net_income_continuing_ops": 51987000, "net_income_to_common": 51987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259946000, "short_term_investments": 25836000, "net_receivables": 129297000, "inventory": 48997000, "other_current_assets": null, "total_current_assets": 633784000, "net_ppe": null, "goodwill": 1182457000, "intangible_assets": 200202000, "goodwill_and_intangibles": 1382659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1695238000, "total_assets": 2329022000, "short_term_debt": null, "accounts_payable": 53473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 735279000, "long_term_debt": 643268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 719154000, "total_liabilities": 1454433000, "total_debt": 643268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -599409000, "total_equity": 874589000, "shares_outstanding": 118158000, "operating_cash_flow": 247811000, "stock_based_compensation": 82939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49212000, "dividends_paid": 250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210846000, "free_cash_flow": 286852000, "net_change_in_cash": -20057000 }, "raw_data": { "income": { "ebit": "70329000", "ebitda": "157737000", "netIncome": "51987000", "grossProfit": "915630000", "depreciation": "None", "totalRevenue": "1241824000", "costOfRevenue": "326194000", "interestIncome": "3819000", "incomeBeforeTax": "28656000", "interestExpense": "41673000", "operatingIncome": "73237000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-23331000", "reportedCurrency": "USD", "netInterestIncome": "-37854000", "nonInterestIncome": "None", "operatingExpenses": "838629000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249774000", "otherNonOperatingIncome": "-2908000", "costofGoodsAndServicesSold": "326194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87408000", "sellingGeneralAndAdministrative": "142981000", "netIncomeFromContinuingOperations": "51987000" }, "balance": { "goodwill": "1182457000", "inventory": "48997000", "commonStock": "1180000", "currentDebt": "None", "investments": "None", "totalAssets": "2329022000", "longTermDebt": "643268000", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "200202000", "reportedCurrency": "USD", "retainedEarnings": "-599409000", "totalLiabilities": "1454433000", "otherCurrentAssets": "218705000", "totalCurrentAssets": "633784000", "currentLongTermDebt": "None", "longTermInvestments": "30115000", "shortTermInvestments": "25836000", "currentNetReceivables": "129297000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1695238000", "currentAccountsPayable": "53473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80613000", "shortLongTermDebtTotal": "643268000", "totalShareholderEquity": "874589000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176172000", "totalCurrentLiabilities": "735279000", "otherNonCurrentLiabilities": "58445000", "totalNonCurrentLiabilities": "719154000", "cashAndShortTermInvestments": "259946000", "commonStockSharesOutstanding": "118158000", "intangibleAssetsExcludingGoodwill": "200202000", "cashAndCashEquivalentsAtCarryingValue": "259946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51987000", "profitLoss": "None", "dividendPayout": "250000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-260000", "operatingCashflow": "247811000", "capitalExpenditures": "39041000", "changeInReceivables": "20396000", "changeInExchangeRate": "-7810000", "cashflowFromFinancing": "-210846000", "cashflowFromInvestment": "-49212000", "stockBasedCompensation": "82939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "250000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20057000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 774303000, "cost_of_revenue": 125630000, "gross_profit": 648673000, "ebit": 295802000, "ebitda": 329392000, "pretax_income": 746799000, "tax_provision": 156076000, "net_income": 590723000, "net_income_to_common": 590723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 439112000, "total_current_assets": 1291755000, "total_assets": 6537260000, "short_term_debt": 25000000, "long_term_debt": 1172972000, "total_debt": 1197972000, "total_liabilities": 2677387000, "total_equity": 3859873000, "shares_outstanding": 118553000, "goodwill_and_intangibles": 4186245000 }, "cash_flow": { "operating_cash_flow": 320917000, "capital_expenditure": 2670000, "free_cash_flow": 323587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152629, "ticker_id": 7810, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295802000", "ebitda": "329392000", "netIncome": "590723000", "grossProfit": "648673000", "depreciation": "None", "totalRevenue": "774303000", "costOfRevenue": "125630000", "interestIncome": "1200000", "incomeBeforeTax": "746799000", "interestExpense": "15328000", "operatingIncome": "295802000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "156076000", "reportedCurrency": "USD", "netInterestIncome": "-14128000", "nonInterestIncome": "None", "operatingExpenses": "352871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33590000", "sellingGeneralAndAdministrative": "88646000", "netIncomeFromContinuingOperations": "590723000" }, "balance": { "goodwill": "3403009000", "inventory": "None", "commonStock": "1155000", "currentDebt": "None", "investments": "None", "totalAssets": "6537260000", "longTermDebt": "1172972000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "783236000", "reportedCurrency": "USD", "retainedEarnings": "2840848000", "totalLiabilities": "2677387000", "otherCurrentAssets": "78307000", "totalCurrentAssets": "1291755000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "852643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4366266000", "currentAccountsPayable": "14455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1358250000", "totalShareholderEquity": "3859873000", "capitalLeaseObligations": "183080000", "otherCurrentLiabilities": "422701000", "totalCurrentLiabilities": "1218751000", "otherNonCurrentLiabilities": "81237000", "totalNonCurrentLiabilities": "1458636000", "cashAndShortTermInvestments": "439112000", "commonStockSharesOutstanding": "118553000", "intangibleAssetsExcludingGoodwill": "783236000", "cashAndCashEquivalentsAtCarryingValue": "439112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "320917000", "capitalExpenditures": "2670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-622746000", "cashflowFromInvestment": "534142000", "stockBasedCompensation": "68599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 774303000, "cost_of_revenue": 125630000, "gross_profit": 648673000, "research_and_development": 124132000, "selling_general_admin": 88646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295802000, "depreciation_amortisation": 33590000, "ebitda": 329392000, "interest_expense": 15328000, "interest_income": null, "other_non_operating": null, "pretax_income": 746799000, "tax_provision": 156076000, "effective_tax_rate": null, "net_income": 590723000, "net_income_continuing_ops": 590723000, "net_income_to_common": 590723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 439112000, "short_term_investments": null, "net_receivables": 852643000, "inventory": null, "other_current_assets": null, "total_current_assets": 1291755000, "net_ppe": null, "goodwill": 3403009000, "intangible_assets": 783236000, "goodwill_and_intangibles": 4186245000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4366266000, "total_assets": 6537260000, "short_term_debt": 25000000, "accounts_payable": 14455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1218751000, "long_term_debt": 1172972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1458636000, "total_liabilities": 2677387000, "total_debt": 1197972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2840848000, "total_equity": 3859873000, "shares_outstanding": 118553000, "operating_cash_flow": 320917000, "stock_based_compensation": 68599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 534142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -622746000, "free_cash_flow": 323587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295802000", "ebitda": "329392000", "netIncome": "590723000", "grossProfit": "648673000", "depreciation": "None", "totalRevenue": "774303000", "costOfRevenue": "125630000", "interestIncome": "1200000", "incomeBeforeTax": "746799000", "interestExpense": "15328000", "operatingIncome": "295802000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "156076000", "reportedCurrency": "USD", "netInterestIncome": "-14128000", "nonInterestIncome": "None", "operatingExpenses": "352871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33590000", "sellingGeneralAndAdministrative": "88646000", "netIncomeFromContinuingOperations": "590723000" }, "balance": { "goodwill": "3403009000", "inventory": "None", "commonStock": "1155000", "currentDebt": "None", "investments": "None", "totalAssets": "6537260000", "longTermDebt": "1172972000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "783236000", "reportedCurrency": "USD", "retainedEarnings": "2840848000", "totalLiabilities": "2677387000", "otherCurrentAssets": "78307000", "totalCurrentAssets": "1291755000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "852643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4366266000", "currentAccountsPayable": "14455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1358250000", "totalShareholderEquity": "3859873000", "capitalLeaseObligations": "183080000", "otherCurrentLiabilities": "422701000", "totalCurrentLiabilities": "1218751000", "otherNonCurrentLiabilities": "81237000", "totalNonCurrentLiabilities": "1458636000", "cashAndShortTermInvestments": "439112000", "commonStockSharesOutstanding": "118553000", "intangibleAssetsExcludingGoodwill": "783236000", "cashAndCashEquivalentsAtCarryingValue": "439112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "590723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "320917000", "capitalExpenditures": "2670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-622746000", "cashflowFromInvestment": "534142000", "stockBasedCompensation": "68599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 685825000, "cost_of_revenue": 117746000, "gross_profit": 568079000, "ebit": 202975000, "ebitda": 237103000, "pretax_income": 202975000, "tax_provision": 36457000, "net_income": 166518000, "net_income_to_common": 166518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210336000, "total_current_assets": 1384726000, "total_assets": 6427263000, "short_term_debt": 48242000, "long_term_debt": 1172706000, "total_debt": 1220948000, "total_liabilities": 2584844000, "total_equity": 3842419000, "shares_outstanding": 119989000, "goodwill_and_intangibles": 4216789000 }, "cash_flow": { "operating_cash_flow": 269745000, "capital_expenditure": 2341000, "free_cash_flow": 272086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152630, "ticker_id": 7810, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202975000", "ebitda": "237103000", "netIncome": "166518000", "grossProfit": "568079000", "depreciation": "None", "totalRevenue": "685825000", "costOfRevenue": "117746000", "interestIncome": "None", "incomeBeforeTax": "202975000", "interestExpense": "17260000", "operatingIncome": "221131000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36457000", "reportedCurrency": "USD", "netInterestIncome": "-17260000", "nonInterestIncome": "None", "operatingExpenses": "346948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34128000", "sellingGeneralAndAdministrative": "74001000", "netIncomeFromContinuingOperations": "166518000" }, "balance": { "goodwill": "3412586000", "inventory": "None", "commonStock": "1189000", "currentDebt": "None", "investments": "None", "totalAssets": "6427263000", "longTermDebt": "1172706000", "shortTermDebt": "48242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "804203000", "reportedCurrency": "USD", "retainedEarnings": "2250125000", "totalLiabilities": "2584844000", "otherCurrentAssets": "370049000", "totalCurrentAssets": "1384726000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "804341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5042537000", "currentAccountsPayable": "20337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1541170000", "totalShareholderEquity": "3842419000", "capitalLeaseObligations": "183353000", "otherCurrentLiabilities": "367512000", "totalCurrentLiabilities": "1137722000", "otherNonCurrentLiabilities": "73321000", "totalNonCurrentLiabilities": "1447122000", "cashAndShortTermInvestments": "210336000", "commonStockSharesOutstanding": "119989000", "intangibleAssetsExcludingGoodwill": "804203000", "cashAndCashEquivalentsAtCarryingValue": "210336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "269745000", "capitalExpenditures": "2341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244074000", "cashflowFromInvestment": "859000", "stockBasedCompensation": "57867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 685825000, "cost_of_revenue": 117746000, "gross_profit": 568079000, "research_and_development": 119984000, "selling_general_admin": 74001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202975000, "depreciation_amortisation": 34128000, "ebitda": 237103000, "interest_expense": 17260000, "interest_income": null, "other_non_operating": null, "pretax_income": 202975000, "tax_provision": 36457000, "effective_tax_rate": null, "net_income": 166518000, "net_income_continuing_ops": 166518000, "net_income_to_common": 166518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210336000, "short_term_investments": null, "net_receivables": 804341000, "inventory": null, "other_current_assets": null, "total_current_assets": 1384726000, "net_ppe": null, "goodwill": 3412586000, "intangible_assets": 804203000, "goodwill_and_intangibles": 4216789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5042537000, "total_assets": 6427263000, "short_term_debt": 48242000, "accounts_payable": 20337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1137722000, "long_term_debt": 1172706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1447122000, "total_liabilities": 2584844000, "total_debt": 1220948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2250125000, "total_equity": 3842419000, "shares_outstanding": 119989000, "operating_cash_flow": 269745000, "stock_based_compensation": 57867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244074000, "free_cash_flow": 272086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202975000", "ebitda": "237103000", "netIncome": "166518000", "grossProfit": "568079000", "depreciation": "None", "totalRevenue": "685825000", "costOfRevenue": "117746000", "interestIncome": "None", "incomeBeforeTax": "202975000", "interestExpense": "17260000", "operatingIncome": "221131000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36457000", "reportedCurrency": "USD", "netInterestIncome": "-17260000", "nonInterestIncome": "None", "operatingExpenses": "346948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34128000", "sellingGeneralAndAdministrative": "74001000", "netIncomeFromContinuingOperations": "166518000" }, "balance": { "goodwill": "3412586000", "inventory": "None", "commonStock": "1189000", "currentDebt": "None", "investments": "None", "totalAssets": "6427263000", "longTermDebt": "1172706000", "shortTermDebt": "48242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "804203000", "reportedCurrency": "USD", "retainedEarnings": "2250125000", "totalLiabilities": "2584844000", "otherCurrentAssets": "370049000", "totalCurrentAssets": "1384726000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "804341000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5042537000", "currentAccountsPayable": "20337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1541170000", "totalShareholderEquity": "3842419000", "capitalLeaseObligations": "183353000", "otherCurrentLiabilities": "367512000", "totalCurrentLiabilities": "1137722000", "otherNonCurrentLiabilities": "73321000", "totalNonCurrentLiabilities": "1447122000", "cashAndShortTermInvestments": "210336000", "commonStockSharesOutstanding": "119989000", "intangibleAssetsExcludingGoodwill": "804203000", "cashAndCashEquivalentsAtCarryingValue": "210336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "269745000", "capitalExpenditures": "2341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244074000", "cashflowFromInvestment": "859000", "stockBasedCompensation": "57867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 893795000, "cost_of_revenue": 116899000, "gross_profit": 776896000, "ebit": 445059000, "ebitda": 479213000, "pretax_income": 428098000, "tax_provision": 80305000, "net_income": 347793000, "net_income_to_common": 347793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184415000, "total_current_assets": 1383367000, "total_assets": 6617172000, "short_term_debt": 49179000, "long_term_debt": 1172434000, "total_debt": 1221613000, "total_liabilities": 2790943000, "total_equity": 3826229000, "shares_outstanding": 120674000, "goodwill_and_intangibles": 4317979000 }, "cash_flow": { "operating_cash_flow": 104030000, "capital_expenditure": 3546000, "free_cash_flow": 107576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152631, "ticker_id": 7810, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "445059000", "ebitda": "479213000", "netIncome": "347793000", "grossProfit": "776896000", "depreciation": "None", "totalRevenue": "893795000", "costOfRevenue": "116899000", "interestIncome": "None", "incomeBeforeTax": "428098000", "interestExpense": "16961000", "operatingIncome": "433569000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "80305000", "reportedCurrency": "USD", "netInterestIncome": "-13561000", "nonInterestIncome": "None", "operatingExpenses": "343327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34154000", "sellingGeneralAndAdministrative": "63601000", "netIncomeFromContinuingOperations": "347793000" }, "balance": { "goodwill": "3493316000", "inventory": "None", "commonStock": "1195000", "currentDebt": "None", "investments": "None", "totalAssets": "6617172000", "longTermDebt": "1172434000", "shortTermDebt": "49179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "824663000", "reportedCurrency": "USD", "retainedEarnings": "2083607000", "totalLiabilities": "2790943000", "otherCurrentAssets": "197867000", "totalCurrentAssets": "1383367000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1001085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5233805000", "currentAccountsPayable": "11504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1369867000", "totalShareholderEquity": "3826229000", "capitalLeaseObligations": "172433000", "otherCurrentLiabilities": "335701000", "totalCurrentLiabilities": "1237404000", "otherNonCurrentLiabilities": "187906000", "totalNonCurrentLiabilities": "1553539000", "cashAndShortTermInvestments": "184415000", "commonStockSharesOutstanding": "120674000", "intangibleAssetsExcludingGoodwill": "824663000", "cashAndCashEquivalentsAtCarryingValue": "184415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "347793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104030000", "capitalExpenditures": "3546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127703000", "cashflowFromInvestment": "11014000", "stockBasedCompensation": "54810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 893795000, "cost_of_revenue": 116899000, "gross_profit": 776896000, "research_and_development": 114507000, "selling_general_admin": 63601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 445059000, "depreciation_amortisation": 34154000, "ebitda": 479213000, "interest_expense": 16961000, "interest_income": null, "other_non_operating": null, "pretax_income": 428098000, "tax_provision": 80305000, "effective_tax_rate": null, "net_income": 347793000, "net_income_continuing_ops": 347793000, "net_income_to_common": 347793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184415000, "short_term_investments": null, "net_receivables": 1001085000, "inventory": null, "other_current_assets": null, "total_current_assets": 1383367000, "net_ppe": null, "goodwill": 3493316000, "intangible_assets": 824663000, "goodwill_and_intangibles": 4317979000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5233805000, "total_assets": 6617172000, "short_term_debt": 49179000, "accounts_payable": 11504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1237404000, "long_term_debt": 1172434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1553539000, "total_liabilities": 2790943000, "total_debt": 1221613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2083607000, "total_equity": 3826229000, "shares_outstanding": 120674000, "operating_cash_flow": 104030000, "stock_based_compensation": 54810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127703000, "free_cash_flow": 107576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "445059000", "ebitda": "479213000", "netIncome": "347793000", "grossProfit": "776896000", "depreciation": "None", "totalRevenue": "893795000", "costOfRevenue": "116899000", "interestIncome": "None", "incomeBeforeTax": "428098000", "interestExpense": "16961000", "operatingIncome": "433569000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "80305000", "reportedCurrency": "USD", "netInterestIncome": "-13561000", "nonInterestIncome": "None", "operatingExpenses": "343327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34154000", "sellingGeneralAndAdministrative": "63601000", "netIncomeFromContinuingOperations": "347793000" }, "balance": { "goodwill": "3493316000", "inventory": "None", "commonStock": "1195000", "currentDebt": "None", "investments": "None", "totalAssets": "6617172000", "longTermDebt": "1172434000", "shortTermDebt": "49179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "824663000", "reportedCurrency": "USD", "retainedEarnings": "2083607000", "totalLiabilities": "2790943000", "otherCurrentAssets": "197867000", "totalCurrentAssets": "1383367000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1001085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5233805000", "currentAccountsPayable": "11504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1369867000", "totalShareholderEquity": "3826229000", "capitalLeaseObligations": "172433000", "otherCurrentLiabilities": "335701000", "totalCurrentLiabilities": "1237404000", "otherNonCurrentLiabilities": "187906000", "totalNonCurrentLiabilities": "1553539000", "cashAndShortTermInvestments": "184415000", "commonStockSharesOutstanding": "120674000", "intangibleAssetsExcludingGoodwill": "824663000", "cashAndCashEquivalentsAtCarryingValue": "184415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "347793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104030000", "capitalExpenditures": "3546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127703000", "cashflowFromInvestment": "11014000", "stockBasedCompensation": "54810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 643937000, "cost_of_revenue": 110025000, "gross_profit": 533912000, "ebit": 212080000, "ebitda": 245914000, "pretax_income": 193676000, "tax_provision": 52348000, "net_income": 141328000, "net_income_to_common": 141328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199321000, "total_current_assets": 1089725000, "total_assets": 6229053000, "short_term_debt": 50112000, "long_term_debt": 1208412000, "total_debt": 1258524000, "total_liabilities": 2716170000, "total_equity": 3512883000, "shares_outstanding": 120461000, "goodwill_and_intangibles": 4341831000 }, "cash_flow": { "operating_cash_flow": 243928000, "capital_expenditure": 1887000, "free_cash_flow": 245815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152633, "ticker_id": 7810, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212080000", "ebitda": "245914000", "netIncome": "141328000", "grossProfit": "533912000", "depreciation": "None", "totalRevenue": "643937000", "costOfRevenue": "110025000", "interestIncome": "None", "incomeBeforeTax": "193676000", "interestExpense": "18404000", "operatingIncome": "209828000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "52348000", "reportedCurrency": "USD", "netInterestIncome": "-18404000", "nonInterestIncome": "None", "operatingExpenses": "324084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33834000", "sellingGeneralAndAdministrative": "54145000", "netIncomeFromContinuingOperations": "141328000" }, "balance": { "goodwill": "3497012000", "inventory": "None", "commonStock": "1198000", "currentDebt": "None", "investments": "None", "totalAssets": "6229053000", "longTermDebt": "1208412000", "shortTermDebt": "50112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "844819000", "reportedCurrency": "USD", "retainedEarnings": "1735814000", "totalLiabilities": "2716170000", "otherCurrentAssets": "177694000", "totalCurrentAssets": "1089725000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "712710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5139328000", "currentAccountsPayable": "8700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1411719000", "totalShareholderEquity": "3512883000", "capitalLeaseObligations": "178307000", "otherCurrentLiabilities": "309001000", "totalCurrentLiabilities": "1226750000", "otherNonCurrentLiabilities": "72689000", "totalNonCurrentLiabilities": "1489420000", "cashAndShortTermInvestments": "199321000", "commonStockSharesOutstanding": "120461000", "intangibleAssetsExcludingGoodwill": "844819000", "cashAndCashEquivalentsAtCarryingValue": "199321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243928000", "capitalExpenditures": "1887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250460000", "cashflowFromInvestment": "-35239000", "stockBasedCompensation": "54032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 643937000, "cost_of_revenue": 110025000, "gross_profit": 533912000, "research_and_development": 116647000, "selling_general_admin": 54145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212080000, "depreciation_amortisation": 33834000, "ebitda": 245914000, "interest_expense": 18404000, "interest_income": null, "other_non_operating": null, "pretax_income": 193676000, "tax_provision": 52348000, "effective_tax_rate": null, "net_income": 141328000, "net_income_continuing_ops": 141328000, "net_income_to_common": 141328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199321000, "short_term_investments": null, "net_receivables": 712710000, "inventory": null, "other_current_assets": null, "total_current_assets": 1089725000, "net_ppe": null, "goodwill": 3497012000, "intangible_assets": 844819000, "goodwill_and_intangibles": 4341831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5139328000, "total_assets": 6229053000, "short_term_debt": 50112000, "accounts_payable": 8700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1226750000, "long_term_debt": 1208412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1489420000, "total_liabilities": 2716170000, "total_debt": 1258524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1735814000, "total_equity": 3512883000, "shares_outstanding": 120461000, "operating_cash_flow": 243928000, "stock_based_compensation": 54032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250460000, "free_cash_flow": 245815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212080000", "ebitda": "245914000", "netIncome": "141328000", "grossProfit": "533912000", "depreciation": "None", "totalRevenue": "643937000", "costOfRevenue": "110025000", "interestIncome": "None", "incomeBeforeTax": "193676000", "interestExpense": "18404000", "operatingIncome": "209828000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "52348000", "reportedCurrency": "USD", "netInterestIncome": "-18404000", "nonInterestIncome": "None", "operatingExpenses": "324084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33834000", "sellingGeneralAndAdministrative": "54145000", "netIncomeFromContinuingOperations": "141328000" }, "balance": { "goodwill": "3497012000", "inventory": "None", "commonStock": "1198000", "currentDebt": "None", "investments": "None", "totalAssets": "6229053000", "longTermDebt": "1208412000", "shortTermDebt": "50112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "844819000", "reportedCurrency": "USD", "retainedEarnings": "1735814000", "totalLiabilities": "2716170000", "otherCurrentAssets": "177694000", "totalCurrentAssets": "1089725000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "712710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5139328000", "currentAccountsPayable": "8700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1411719000", "totalShareholderEquity": "3512883000", "capitalLeaseObligations": "178307000", "otherCurrentLiabilities": "309001000", "totalCurrentLiabilities": "1226750000", "otherNonCurrentLiabilities": "72689000", "totalNonCurrentLiabilities": "1489420000", "cashAndShortTermInvestments": "199321000", "commonStockSharesOutstanding": "120461000", "intangibleAssetsExcludingGoodwill": "844819000", "cashAndCashEquivalentsAtCarryingValue": "199321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243928000", "capitalExpenditures": "1887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250460000", "cashflowFromInvestment": "-35239000", "stockBasedCompensation": "54032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 636366000, "cost_of_revenue": 106262000, "gross_profit": 530104000, "ebit": 224855000, "ebitda": 258532000, "pretax_income": 205249000, "tax_provision": 42605000, "net_income": 162644000, "net_income_to_common": 162644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235169000, "total_current_assets": 1132809000, "total_assets": 6162431000, "short_term_debt": 49319000, "long_term_debt": 1364393000, "total_debt": 1413712000, "total_liabilities": 2775968000, "total_equity": 3386463000, "shares_outstanding": 120854000, "goodwill_and_intangibles": 4299898000 }, "cash_flow": { "operating_cash_flow": 281309000, "capital_expenditure": 2808000, "free_cash_flow": 284117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152634, "ticker_id": 7810, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224855000", "ebitda": "258532000", "netIncome": "162644000", "grossProfit": "530104000", "depreciation": "None", "totalRevenue": "636366000", "costOfRevenue": "106262000", "interestIncome": "800000", "incomeBeforeTax": "205249000", "interestExpense": "19606000", "operatingIncome": "223464000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42605000", "reportedCurrency": "USD", "netInterestIncome": "-18806000", "nonInterestIncome": "None", "operatingExpenses": "306640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33677000", "sellingGeneralAndAdministrative": "54993000", "netIncomeFromContinuingOperations": "162644000" }, "balance": { "goodwill": "3444104000", "inventory": "None", "commonStock": "1199000", "currentDebt": "None", "investments": "None", "totalAssets": "6162431000", "longTermDebt": "1364393000", "shortTermDebt": "49319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "855794000", "reportedCurrency": "USD", "retainedEarnings": "1594486000", "totalLiabilities": "2775968000", "otherCurrentAssets": "181016000", "totalCurrentAssets": "1132809000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "716624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5029622000", "currentAccountsPayable": "8500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1567498000", "totalShareholderEquity": "3386463000", "capitalLeaseObligations": "178105000", "otherCurrentLiabilities": "231176000", "totalCurrentLiabilities": "1146250000", "otherNonCurrentLiabilities": "64805000", "totalNonCurrentLiabilities": "1629718000", "cashAndShortTermInvestments": "235169000", "commonStockSharesOutstanding": "120854000", "intangibleAssetsExcludingGoodwill": "855794000", "cashAndCashEquivalentsAtCarryingValue": "235169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "281309000", "capitalExpenditures": "2808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226775000", "cashflowFromInvestment": "-18856000", "stockBasedCompensation": "51512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 636366000, "cost_of_revenue": 106262000, "gross_profit": 530104000, "research_and_development": 111023000, "selling_general_admin": 54993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224855000, "depreciation_amortisation": 33677000, "ebitda": 258532000, "interest_expense": 19606000, "interest_income": null, "other_non_operating": null, "pretax_income": 205249000, "tax_provision": 42605000, "effective_tax_rate": null, "net_income": 162644000, "net_income_continuing_ops": 162644000, "net_income_to_common": 162644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235169000, "short_term_investments": null, "net_receivables": 716624000, "inventory": null, "other_current_assets": null, "total_current_assets": 1132809000, "net_ppe": null, "goodwill": 3444104000, "intangible_assets": 855794000, "goodwill_and_intangibles": 4299898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5029622000, "total_assets": 6162431000, "short_term_debt": 49319000, "accounts_payable": 8500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1146250000, "long_term_debt": 1364393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1629718000, "total_liabilities": 2775968000, "total_debt": 1413712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1594486000, "total_equity": 3386463000, "shares_outstanding": 120854000, "operating_cash_flow": 281309000, "stock_based_compensation": 51512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226775000, "free_cash_flow": 284117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224855000", "ebitda": "258532000", "netIncome": "162644000", "grossProfit": "530104000", "depreciation": "None", "totalRevenue": "636366000", "costOfRevenue": "106262000", "interestIncome": "800000", "incomeBeforeTax": "205249000", "interestExpense": "19606000", "operatingIncome": "223464000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42605000", "reportedCurrency": "USD", "netInterestIncome": "-18806000", "nonInterestIncome": "None", "operatingExpenses": "306640000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33677000", "sellingGeneralAndAdministrative": "54993000", "netIncomeFromContinuingOperations": "162644000" }, "balance": { "goodwill": "3444104000", "inventory": "None", "commonStock": "1199000", "currentDebt": "None", "investments": "None", "totalAssets": "6162431000", "longTermDebt": "1364393000", "shortTermDebt": "49319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "855794000", "reportedCurrency": "USD", "retainedEarnings": "1594486000", "totalLiabilities": "2775968000", "otherCurrentAssets": "181016000", "totalCurrentAssets": "1132809000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "716624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5029622000", "currentAccountsPayable": "8500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1567498000", "totalShareholderEquity": "3386463000", "capitalLeaseObligations": "178105000", "otherCurrentLiabilities": "231176000", "totalCurrentLiabilities": "1146250000", "otherNonCurrentLiabilities": "64805000", "totalNonCurrentLiabilities": "1629718000", "cashAndShortTermInvestments": "235169000", "commonStockSharesOutstanding": "120854000", "intangibleAssetsExcludingGoodwill": "855794000", "cashAndCashEquivalentsAtCarryingValue": "235169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "281309000", "capitalExpenditures": "2808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226775000", "cashflowFromInvestment": "-18856000", "stockBasedCompensation": "51512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 565128000, "cost_of_revenue": 111797000, "gross_profit": 453331000, "ebit": 115202000, "ebitda": 148953000, "pretax_income": 93154000, "tax_provision": 10922000, "net_income": 82232000, "net_income_to_common": 82232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196338000, "total_current_assets": 1084540000, "total_assets": 6075364000, "short_term_debt": 547425000, "long_term_debt": 1019127000, "total_debt": 1566552000, "total_liabilities": 2845543000, "total_equity": 3229821000, "shares_outstanding": 121145000, "goodwill_and_intangibles": 4295528000 }, "cash_flow": { "operating_cash_flow": 238429000, "capital_expenditure": 2767000, "free_cash_flow": 241196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152635, "ticker_id": 7810, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115202000", "ebitda": "148953000", "netIncome": "82232000", "grossProfit": "453331000", "depreciation": "None", "totalRevenue": "565128000", "costOfRevenue": "111797000", "interestIncome": "900000", "incomeBeforeTax": "93154000", "interestExpense": "22048000", "operatingIncome": "115524000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10922000", "reportedCurrency": "USD", "netInterestIncome": "-21148000", "nonInterestIncome": "None", "operatingExpenses": "337807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33751000", "sellingGeneralAndAdministrative": "53319000", "netIncomeFromContinuingOperations": "82232000" }, "balance": { "goodwill": "3423420000", "inventory": "-117902000", "commonStock": "1202000", "currentDebt": "None", "investments": "None", "totalAssets": "6075364000", "longTermDebt": "1019127000", "shortTermDebt": "547425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "872108000", "reportedCurrency": "USD", "retainedEarnings": "1431842000", "totalLiabilities": "2845543000", "otherCurrentAssets": "193395000", "totalCurrentAssets": "1084540000", "currentLongTermDebt": "524864000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "694807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4990824000", "currentAccountsPayable": "20689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719881000", "totalShareholderEquity": "3229821000", "capitalLeaseObligations": "175890000", "otherCurrentLiabilities": "249863000", "totalCurrentLiabilities": "1561440000", "otherNonCurrentLiabilities": "61623000", "totalNonCurrentLiabilities": "1284103000", "cashAndShortTermInvestments": "196338000", "commonStockSharesOutstanding": "121145000", "intangibleAssetsExcludingGoodwill": "872108000", "cashAndCashEquivalentsAtCarryingValue": "196338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238429000", "capitalExpenditures": "2767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324324000", "cashflowFromInvestment": "25541000", "stockBasedCompensation": "55851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565128000, "cost_of_revenue": 111797000, "gross_profit": 453331000, "research_and_development": 115516000, "selling_general_admin": 53319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115202000, "depreciation_amortisation": 33751000, "ebitda": 148953000, "interest_expense": 22048000, "interest_income": null, "other_non_operating": null, "pretax_income": 93154000, "tax_provision": 10922000, "effective_tax_rate": null, "net_income": 82232000, "net_income_continuing_ops": 82232000, "net_income_to_common": 82232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196338000, "short_term_investments": null, "net_receivables": 694807000, "inventory": -117902000, "other_current_assets": null, "total_current_assets": 1084540000, "net_ppe": null, "goodwill": 3423420000, "intangible_assets": 872108000, "goodwill_and_intangibles": 4295528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4990824000, "total_assets": 6075364000, "short_term_debt": 547425000, "accounts_payable": 20689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1561440000, "long_term_debt": 1019127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1284103000, "total_liabilities": 2845543000, "total_debt": 1566552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1431842000, "total_equity": 3229821000, "shares_outstanding": 121145000, "operating_cash_flow": 238429000, "stock_based_compensation": 55851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -324324000, "free_cash_flow": 241196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115202000", "ebitda": "148953000", "netIncome": "82232000", "grossProfit": "453331000", "depreciation": "None", "totalRevenue": "565128000", "costOfRevenue": "111797000", "interestIncome": "900000", "incomeBeforeTax": "93154000", "interestExpense": "22048000", "operatingIncome": "115524000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10922000", "reportedCurrency": "USD", "netInterestIncome": "-21148000", "nonInterestIncome": "None", "operatingExpenses": "337807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33751000", "sellingGeneralAndAdministrative": "53319000", "netIncomeFromContinuingOperations": "82232000" }, "balance": { "goodwill": "3423420000", "inventory": "-117902000", "commonStock": "1202000", "currentDebt": "None", "investments": "None", "totalAssets": "6075364000", "longTermDebt": "1019127000", "shortTermDebt": "547425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "872108000", "reportedCurrency": "USD", "retainedEarnings": "1431842000", "totalLiabilities": "2845543000", "otherCurrentAssets": "193395000", "totalCurrentAssets": "1084540000", "currentLongTermDebt": "524864000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "694807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4990824000", "currentAccountsPayable": "20689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1719881000", "totalShareholderEquity": "3229821000", "capitalLeaseObligations": "175890000", "otherCurrentLiabilities": "249863000", "totalCurrentLiabilities": "1561440000", "otherNonCurrentLiabilities": "61623000", "totalNonCurrentLiabilities": "1284103000", "cashAndShortTermInvestments": "196338000", "commonStockSharesOutstanding": "121145000", "intangibleAssetsExcludingGoodwill": "872108000", "cashAndCashEquivalentsAtCarryingValue": "196338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "238429000", "capitalExpenditures": "2767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324324000", "cashflowFromInvestment": "25541000", "stockBasedCompensation": "55851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33751000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 626547000, "cost_of_revenue": 112825000, "gross_profit": 513722000, "ebit": 195193000, "ebitda": 232185000, "pretax_income": 170245000, "tax_provision": 43722000, "net_income": 126523000, "net_income_to_common": 126523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265808000, "total_current_assets": 1298705000, "total_assets": 6383542000, "short_term_debt": 545686000, "long_term_debt": 1227072000, "total_debt": 1772758000, "total_liabilities": 3169144000, "total_equity": 3214398000, "shares_outstanding": 120742000, "goodwill_and_intangibles": 4359367000 }, "cash_flow": { "operating_cash_flow": 98114000, "capital_expenditure": 8527000, "free_cash_flow": 106641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152636, "ticker_id": 7810, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195193000", "ebitda": "232185000", "netIncome": "126523000", "grossProfit": "513722000", "depreciation": "None", "totalRevenue": "626547000", "costOfRevenue": "112825000", "interestIncome": "None", "incomeBeforeTax": "170245000", "interestExpense": "24948000", "operatingIncome": "193973000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43722000", "reportedCurrency": "USD", "netInterestIncome": "-20548000", "nonInterestIncome": "None", "operatingExpenses": "319749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36992000", "sellingGeneralAndAdministrative": "51986000", "netIncomeFromContinuingOperations": "126523000" }, "balance": { "goodwill": "3461891000", "inventory": "None", "commonStock": "1202000", "currentDebt": "None", "investments": "None", "totalAssets": "6383542000", "longTermDebt": "1227072000", "shortTermDebt": "545686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "897476000", "reportedCurrency": "USD", "retainedEarnings": "1349610000", "totalLiabilities": "3169144000", "otherCurrentAssets": "170944000", "totalCurrentAssets": "1298705000", "currentLongTermDebt": "521500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "861953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5084837000", "currentAccountsPayable": "24198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1930326000", "totalShareholderEquity": "3214398000", "capitalLeaseObligations": "181754000", "otherCurrentLiabilities": "303292000", "totalCurrentLiabilities": "1667193000", "otherNonCurrentLiabilities": "63860000", "totalNonCurrentLiabilities": "1501951000", "cashAndShortTermInvestments": "265808000", "commonStockSharesOutstanding": "120742000", "intangibleAssetsExcludingGoodwill": "897476000", "cashAndCashEquivalentsAtCarryingValue": "265808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98114000", "capitalExpenditures": "8527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59854000", "cashflowFromInvestment": "-25342000", "stockBasedCompensation": "62219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 626547000, "cost_of_revenue": 112825000, "gross_profit": 513722000, "research_and_development": 110013000, "selling_general_admin": 51986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195193000, "depreciation_amortisation": 36992000, "ebitda": 232185000, "interest_expense": 24948000, "interest_income": null, "other_non_operating": null, "pretax_income": 170245000, "tax_provision": 43722000, "effective_tax_rate": null, "net_income": 126523000, "net_income_continuing_ops": 126523000, "net_income_to_common": 126523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265808000, "short_term_investments": null, "net_receivables": 861953000, "inventory": null, "other_current_assets": null, "total_current_assets": 1298705000, "net_ppe": null, "goodwill": 3461891000, "intangible_assets": 897476000, "goodwill_and_intangibles": 4359367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5084837000, "total_assets": 6383542000, "short_term_debt": 545686000, "accounts_payable": 24198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1667193000, "long_term_debt": 1227072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1501951000, "total_liabilities": 3169144000, "total_debt": 1772758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1349610000, "total_equity": 3214398000, "shares_outstanding": 120742000, "operating_cash_flow": 98114000, "stock_based_compensation": 62219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59854000, "free_cash_flow": 106641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195193000", "ebitda": "232185000", "netIncome": "126523000", "grossProfit": "513722000", "depreciation": "None", "totalRevenue": "626547000", "costOfRevenue": "112825000", "interestIncome": "None", "incomeBeforeTax": "170245000", "interestExpense": "24948000", "operatingIncome": "193973000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43722000", "reportedCurrency": "USD", "netInterestIncome": "-20548000", "nonInterestIncome": "None", "operatingExpenses": "319749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36992000", "sellingGeneralAndAdministrative": "51986000", "netIncomeFromContinuingOperations": "126523000" }, "balance": { "goodwill": "3461891000", "inventory": "None", "commonStock": "1202000", "currentDebt": "None", "investments": "None", "totalAssets": "6383542000", "longTermDebt": "1227072000", "shortTermDebt": "545686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "897476000", "reportedCurrency": "USD", "retainedEarnings": "1349610000", "totalLiabilities": "3169144000", "otherCurrentAssets": "170944000", "totalCurrentAssets": "1298705000", "currentLongTermDebt": "521500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "861953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5084837000", "currentAccountsPayable": "24198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1930326000", "totalShareholderEquity": "3214398000", "capitalLeaseObligations": "181754000", "otherCurrentLiabilities": "303292000", "totalCurrentLiabilities": "1667193000", "otherNonCurrentLiabilities": "63860000", "totalNonCurrentLiabilities": "1501951000", "cashAndShortTermInvestments": "265808000", "commonStockSharesOutstanding": "120742000", "intangibleAssetsExcludingGoodwill": "897476000", "cashAndCashEquivalentsAtCarryingValue": "265808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98114000", "capitalExpenditures": "8527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59854000", "cashflowFromInvestment": "-25342000", "stockBasedCompensation": "62219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 518639000, "cost_of_revenue": 111916000, "gross_profit": 406723000, "ebit": 95158000, "ebitda": 129970000, "pretax_income": 67373000, "tax_provision": -1605000, "net_income": 68978000, "net_income_to_common": 68978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247749000, "total_current_assets": 1091771000, "total_assets": 6128145000, "short_term_debt": 541358000, "long_term_debt": 1293083000, "total_debt": 1834441000, "total_liabilities": 3113466000, "total_equity": 3014679000, "shares_outstanding": 120822000, "goodwill_and_intangibles": 4352750000 }, "cash_flow": { "operating_cash_flow": 213799000, "capital_expenditure": 1639000, "free_cash_flow": 215438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152638, "ticker_id": 7810, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95158000", "ebitda": "129970000", "netIncome": "68978000", "grossProfit": "406723000", "depreciation": "None", "totalRevenue": "518639000", "costOfRevenue": "111916000", "interestIncome": "None", "incomeBeforeTax": "67373000", "interestExpense": "27785000", "operatingIncome": "95821000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1605000", "reportedCurrency": "USD", "netInterestIncome": "-27785000", "nonInterestIncome": "None", "operatingExpenses": "310902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34812000", "sellingGeneralAndAdministrative": "49659000", "netIncomeFromContinuingOperations": "68978000" }, "balance": { "goodwill": "3442245000", "inventory": "-169063000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6128145000", "longTermDebt": "1293083000", "shortTermDebt": "541358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "910505000", "reportedCurrency": "USD", "retainedEarnings": "1223087000", "totalLiabilities": "3113466000", "otherCurrentAssets": "169063000", "totalCurrentAssets": "1091771000", "currentLongTermDebt": "518071000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "674959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5036374000", "currentAccountsPayable": "47153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1991428000", "totalShareholderEquity": "3014679000", "capitalLeaseObligations": "180274000", "otherCurrentLiabilities": "284163000", "totalCurrentLiabilities": "1569249000", "otherNonCurrentLiabilities": "40487000", "totalNonCurrentLiabilities": "1544217000", "cashAndShortTermInvestments": "247749000", "commonStockSharesOutstanding": "120822000", "intangibleAssetsExcludingGoodwill": "910505000", "cashAndCashEquivalentsAtCarryingValue": "247749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213799000", "capitalExpenditures": "1639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216530000", "cashflowFromInvestment": "4411000", "stockBasedCompensation": "48038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518639000, "cost_of_revenue": 111916000, "gross_profit": 406723000, "research_and_development": 110253000, "selling_general_admin": 49659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95158000, "depreciation_amortisation": 34812000, "ebitda": 129970000, "interest_expense": 27785000, "interest_income": null, "other_non_operating": null, "pretax_income": 67373000, "tax_provision": -1605000, "effective_tax_rate": null, "net_income": 68978000, "net_income_continuing_ops": 68978000, "net_income_to_common": 68978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247749000, "short_term_investments": null, "net_receivables": 674959000, "inventory": -169063000, "other_current_assets": null, "total_current_assets": 1091771000, "net_ppe": null, "goodwill": 3442245000, "intangible_assets": 910505000, "goodwill_and_intangibles": 4352750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5036374000, "total_assets": 6128145000, "short_term_debt": 541358000, "accounts_payable": 47153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1569249000, "long_term_debt": 1293083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1544217000, "total_liabilities": 3113466000, "total_debt": 1834441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1223087000, "total_equity": 3014679000, "shares_outstanding": 120822000, "operating_cash_flow": 213799000, "stock_based_compensation": 48038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216530000, "free_cash_flow": 215438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95158000", "ebitda": "129970000", "netIncome": "68978000", "grossProfit": "406723000", "depreciation": "None", "totalRevenue": "518639000", "costOfRevenue": "111916000", "interestIncome": "None", "incomeBeforeTax": "67373000", "interestExpense": "27785000", "operatingIncome": "95821000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1605000", "reportedCurrency": "USD", "netInterestIncome": "-27785000", "nonInterestIncome": "None", "operatingExpenses": "310902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111916000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34812000", "sellingGeneralAndAdministrative": "49659000", "netIncomeFromContinuingOperations": "68978000" }, "balance": { "goodwill": "3442245000", "inventory": "-169063000", "commonStock": "1200000", "currentDebt": "None", "investments": "None", "totalAssets": "6128145000", "longTermDebt": "1293083000", "shortTermDebt": "541358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "910505000", "reportedCurrency": "USD", "retainedEarnings": "1223087000", "totalLiabilities": "3113466000", "otherCurrentAssets": "169063000", "totalCurrentAssets": "1091771000", "currentLongTermDebt": "518071000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "674959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5036374000", "currentAccountsPayable": "47153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1991428000", "totalShareholderEquity": "3014679000", "capitalLeaseObligations": "180274000", "otherCurrentLiabilities": "284163000", "totalCurrentLiabilities": "1569249000", "otherNonCurrentLiabilities": "40487000", "totalNonCurrentLiabilities": "1544217000", "cashAndShortTermInvestments": "247749000", "commonStockSharesOutstanding": "120822000", "intangibleAssetsExcludingGoodwill": "910505000", "cashAndCashEquivalentsAtCarryingValue": "247749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213799000", "capitalExpenditures": "1639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216530000", "cashflowFromInvestment": "4411000", "stockBasedCompensation": "48038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 603072000, "cost_of_revenue": 110055000, "gross_profit": 493017000, "ebit": 177331000, "ebitda": 211988000, "pretax_income": 145745000, "tax_provision": 31300000, "net_income": 114445000, "net_income_to_common": 114445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248971000, "total_current_assets": 1152808000, "total_assets": 6205263000, "short_term_debt": 537513000, "long_term_debt": 1491064000, "total_debt": 2028577000, "total_liabilities": 3262131000, "total_equity": 2943132000, "shares_outstanding": 120712000, "goodwill_and_intangibles": 4377844000 }, "cash_flow": { "operating_cash_flow": 250730000, "capital_expenditure": 3639000, "free_cash_flow": 254369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152639, "ticker_id": 7810, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177331000", "ebitda": "211988000", "netIncome": "114445000", "grossProfit": "493017000", "depreciation": "None", "totalRevenue": "603072000", "costOfRevenue": "110055000", "interestIncome": "1100000", "incomeBeforeTax": "145745000", "interestExpense": "31586000", "operatingIncome": "179555000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31300000", "reportedCurrency": "USD", "netInterestIncome": "-31586000", "nonInterestIncome": "None", "operatingExpenses": "313462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34657000", "sellingGeneralAndAdministrative": "61526000", "netIncomeFromContinuingOperations": "114445000" }, "balance": { "goodwill": "3446373000", "inventory": "-198344000", "commonStock": "1197000", "currentDebt": "None", "investments": "None", "totalAssets": "6205263000", "longTermDebt": "1491064000", "shortTermDebt": "537513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "931471000", "reportedCurrency": "USD", "retainedEarnings": "1154109000", "totalLiabilities": "3262131000", "otherCurrentAssets": "198344000", "totalCurrentAssets": "1152808000", "currentLongTermDebt": "514677000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "705493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5052455000", "currentAccountsPayable": "19637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2189530000", "totalShareholderEquity": "2943132000", "capitalLeaseObligations": "183789000", "otherCurrentLiabilities": "229679000", "totalCurrentLiabilities": "1515016000", "otherNonCurrentLiabilities": "41798000", "totalNonCurrentLiabilities": "1747115000", "cashAndShortTermInvestments": "248971000", "commonStockSharesOutstanding": "120712000", "intangibleAssetsExcludingGoodwill": "931471000", "cashAndCashEquivalentsAtCarryingValue": "248971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250730000", "capitalExpenditures": "3639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262379000", "cashflowFromInvestment": "1484000", "stockBasedCompensation": "54191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603072000, "cost_of_revenue": 110055000, "gross_profit": 493017000, "research_and_development": 106998000, "selling_general_admin": 61526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177331000, "depreciation_amortisation": 34657000, "ebitda": 211988000, "interest_expense": 31586000, "interest_income": null, "other_non_operating": null, "pretax_income": 145745000, "tax_provision": 31300000, "effective_tax_rate": null, "net_income": 114445000, "net_income_continuing_ops": 114445000, "net_income_to_common": 114445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248971000, "short_term_investments": null, "net_receivables": 705493000, "inventory": -198344000, "other_current_assets": null, "total_current_assets": 1152808000, "net_ppe": null, "goodwill": 3446373000, "intangible_assets": 931471000, "goodwill_and_intangibles": 4377844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5052455000, "total_assets": 6205263000, "short_term_debt": 537513000, "accounts_payable": 19637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1515016000, "long_term_debt": 1491064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1747115000, "total_liabilities": 3262131000, "total_debt": 2028577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1154109000, "total_equity": 2943132000, "shares_outstanding": 120712000, "operating_cash_flow": 250730000, "stock_based_compensation": 54191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -262379000, "free_cash_flow": 254369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177331000", "ebitda": "211988000", "netIncome": "114445000", "grossProfit": "493017000", "depreciation": "None", "totalRevenue": "603072000", "costOfRevenue": "110055000", "interestIncome": "1100000", "incomeBeforeTax": "145745000", "interestExpense": "31586000", "operatingIncome": "179555000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31300000", "reportedCurrency": "USD", "netInterestIncome": "-31586000", "nonInterestIncome": "None", "operatingExpenses": "313462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34657000", "sellingGeneralAndAdministrative": "61526000", "netIncomeFromContinuingOperations": "114445000" }, "balance": { "goodwill": "3446373000", "inventory": "-198344000", "commonStock": "1197000", "currentDebt": "None", "investments": "None", "totalAssets": "6205263000", "longTermDebt": "1491064000", "shortTermDebt": "537513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "931471000", "reportedCurrency": "USD", "retainedEarnings": "1154109000", "totalLiabilities": "3262131000", "otherCurrentAssets": "198344000", "totalCurrentAssets": "1152808000", "currentLongTermDebt": "514677000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "705493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5052455000", "currentAccountsPayable": "19637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2189530000", "totalShareholderEquity": "2943132000", "capitalLeaseObligations": "183789000", "otherCurrentLiabilities": "229679000", "totalCurrentLiabilities": "1515016000", "otherNonCurrentLiabilities": "41798000", "totalNonCurrentLiabilities": "1747115000", "cashAndShortTermInvestments": "248971000", "commonStockSharesOutstanding": "120712000", "intangibleAssetsExcludingGoodwill": "931471000", "cashAndCashEquivalentsAtCarryingValue": "248971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "250730000", "capitalExpenditures": "3639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262379000", "cashflowFromInvestment": "1484000", "stockBasedCompensation": "54191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20858000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 550214000, "cost_of_revenue": 110020000, "gross_profit": 440194000, "ebit": 120933000, "ebitda": 155879000, "pretax_income": 85599000, "tax_provision": 19212000, "net_income": 66387000, "net_income_to_common": 66387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264997000, "total_current_assets": 1134409000, "total_assets": 6271157000, "short_term_debt": 36067000, "long_term_debt": 2248355000, "total_debt": 2284422000, "total_liabilities": 3464504000, "total_equity": 2806653000, "shares_outstanding": 120250000, "goodwill_and_intangibles": 4411833000 }, "cash_flow": { "operating_cash_flow": 187341000, "capital_expenditure": 4563000, "free_cash_flow": 191904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152640, "ticker_id": 7810, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120933000", "ebitda": "155879000", "netIncome": "66387000", "grossProfit": "440194000", "depreciation": "None", "totalRevenue": "550214000", "costOfRevenue": "110020000", "interestIncome": "1300000", "incomeBeforeTax": "85599000", "interestExpense": "35334000", "operatingIncome": "118713000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19212000", "reportedCurrency": "USD", "netInterestIncome": "-35334000", "nonInterestIncome": "None", "operatingExpenses": "321481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34946000", "sellingGeneralAndAdministrative": "69206000", "netIncomeFromContinuingOperations": "66387000" }, "balance": { "goodwill": "3458463000", "inventory": "123160000", "commonStock": "1194000", "currentDebt": "None", "investments": "None", "totalAssets": "6271157000", "longTermDebt": "2248355000", "shortTermDebt": "36067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "953370000", "reportedCurrency": "USD", "retainedEarnings": "1039664000", "totalLiabilities": "3464504000", "otherCurrentAssets": "191412000", "totalCurrentAssets": "1134409000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "678000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5136748000", "currentAccountsPayable": "14384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2450880000", "totalShareholderEquity": "2806653000", "capitalLeaseObligations": "190025000", "otherCurrentLiabilities": "236119000", "totalCurrentLiabilities": "950333000", "otherNonCurrentLiabilities": "42823000", "totalNonCurrentLiabilities": "2514171000", "cashAndShortTermInvestments": "264997000", "commonStockSharesOutstanding": "120250000", "intangibleAssetsExcludingGoodwill": "953370000", "cashAndCashEquivalentsAtCarryingValue": "264997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10824000", "operatingCashflow": "187341000", "capitalExpenditures": "4563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111962000", "cashflowFromInvestment": "-105367000", "stockBasedCompensation": "59013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 550214000, "cost_of_revenue": 110020000, "gross_profit": 440194000, "research_and_development": 105783000, "selling_general_admin": 69206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120933000, "depreciation_amortisation": 34946000, "ebitda": 155879000, "interest_expense": 35334000, "interest_income": null, "other_non_operating": null, "pretax_income": 85599000, "tax_provision": 19212000, "effective_tax_rate": null, "net_income": 66387000, "net_income_continuing_ops": 66387000, "net_income_to_common": 66387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264997000, "short_term_investments": null, "net_receivables": 678000000, "inventory": 123160000, "other_current_assets": null, "total_current_assets": 1134409000, "net_ppe": null, "goodwill": 3458463000, "intangible_assets": 953370000, "goodwill_and_intangibles": 4411833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5136748000, "total_assets": 6271157000, "short_term_debt": 36067000, "accounts_payable": 14384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 950333000, "long_term_debt": 2248355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2514171000, "total_liabilities": 3464504000, "total_debt": 2284422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1039664000, "total_equity": 2806653000, "shares_outstanding": 120250000, "operating_cash_flow": 187341000, "stock_based_compensation": 59013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111962000, "free_cash_flow": 191904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120933000", "ebitda": "155879000", "netIncome": "66387000", "grossProfit": "440194000", "depreciation": "None", "totalRevenue": "550214000", "costOfRevenue": "110020000", "interestIncome": "1300000", "incomeBeforeTax": "85599000", "interestExpense": "35334000", "operatingIncome": "118713000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19212000", "reportedCurrency": "USD", "netInterestIncome": "-35334000", "nonInterestIncome": "None", "operatingExpenses": "321481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34946000", "sellingGeneralAndAdministrative": "69206000", "netIncomeFromContinuingOperations": "66387000" }, "balance": { "goodwill": "3458463000", "inventory": "123160000", "commonStock": "1194000", "currentDebt": "None", "investments": "None", "totalAssets": "6271157000", "longTermDebt": "2248355000", "shortTermDebt": "36067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "953370000", "reportedCurrency": "USD", "retainedEarnings": "1039664000", "totalLiabilities": "3464504000", "otherCurrentAssets": "191412000", "totalCurrentAssets": "1134409000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "678000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5136748000", "currentAccountsPayable": "14384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2450880000", "totalShareholderEquity": "2806653000", "capitalLeaseObligations": "190025000", "otherCurrentLiabilities": "236119000", "totalCurrentLiabilities": "950333000", "otherNonCurrentLiabilities": "42823000", "totalNonCurrentLiabilities": "2514171000", "cashAndShortTermInvestments": "264997000", "commonStockSharesOutstanding": "120250000", "intangibleAssetsExcludingGoodwill": "953370000", "cashAndCashEquivalentsAtCarryingValue": "264997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10824000", "operatingCashflow": "187341000", "capitalExpenditures": "4563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111962000", "cashflowFromInvestment": "-105367000", "stockBasedCompensation": "59013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50326000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 546620000, "cost_of_revenue": 115856000, "gross_profit": 430764000, "ebit": 124245000, "ebitda": 159759000, "pretax_income": 88547000, "tax_provision": 42944000, "net_income": 45603000, "net_income_to_common": 45603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288103000, "total_current_assets": 1277366000, "total_assets": 6288842000, "short_term_debt": 34112000, "long_term_debt": 1695785000, "total_debt": 1729897000, "total_liabilities": 3611552000, "total_equity": 2677290000, "shares_outstanding": 120112000, "goodwill_and_intangibles": 4299760000 }, "cash_flow": { "operating_cash_flow": 49769000, "capital_expenditure": 6579000, "free_cash_flow": 56348000, "dividends_paid": 6959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152641, "ticker_id": 7810, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124245000", "ebitda": "159759000", "netIncome": "45603000", "grossProfit": "430764000", "depreciation": "None", "totalRevenue": "546620000", "costOfRevenue": "115856000", "interestIncome": "None", "incomeBeforeTax": "88547000", "interestExpense": "35698000", "operatingIncome": "121134000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "42944000", "reportedCurrency": "USD", "netInterestIncome": "-30298000", "nonInterestIncome": "None", "operatingExpenses": "309630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35514000", "sellingGeneralAndAdministrative": "59567000", "netIncomeFromContinuingOperations": "45603000" }, "balance": { "goodwill": "3358511000", "inventory": "-81849000", "commonStock": "1188000", "currentDebt": "None", "investments": "None", "totalAssets": "6288842000", "longTermDebt": "1695785000", "shortTermDebt": "34112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "941249000", "reportedCurrency": "USD", "retainedEarnings": "973277000", "totalLiabilities": "3611552000", "otherCurrentAssets": "177865000", "totalCurrentAssets": "1277366000", "currentLongTermDebt": "9375000", "longTermInvestments": "None", "shortTermInvestments": "123684000", "currentNetReceivables": "811398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5011476000", "currentAccountsPayable": "43480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231419000", "shortLongTermDebtTotal": "1888977000", "totalShareholderEquity": "2677290000", "capitalLeaseObligations": "193192000", "otherCurrentLiabilities": "913312000", "totalCurrentLiabilities": "1671185000", "otherNonCurrentLiabilities": "420985000", "totalNonCurrentLiabilities": "1940367000", "cashAndShortTermInvestments": "288103000", "commonStockSharesOutstanding": "120112000", "intangibleAssetsExcludingGoodwill": "941249000", "cashAndCashEquivalentsAtCarryingValue": "288103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45603000", "profitLoss": "None", "dividendPayout": "6959000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-569000", "operatingCashflow": "49769000", "capitalExpenditures": "6579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39218000", "cashflowFromInvestment": "23000", "stockBasedCompensation": "58891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 546620000, "cost_of_revenue": 115856000, "gross_profit": 430764000, "research_and_development": 102025000, "selling_general_admin": 59567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124245000, "depreciation_amortisation": 35514000, "ebitda": 159759000, "interest_expense": 35698000, "interest_income": null, "other_non_operating": null, "pretax_income": 88547000, "tax_provision": 42944000, "effective_tax_rate": null, "net_income": 45603000, "net_income_continuing_ops": 45603000, "net_income_to_common": 45603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288103000, "short_term_investments": 123684000, "net_receivables": 811398000, "inventory": -81849000, "other_current_assets": null, "total_current_assets": 1277366000, "net_ppe": null, "goodwill": 3358511000, "intangible_assets": 941249000, "goodwill_and_intangibles": 4299760000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5011476000, "total_assets": 6288842000, "short_term_debt": 34112000, "accounts_payable": 43480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1671185000, "long_term_debt": 1695785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1940367000, "total_liabilities": 3611552000, "total_debt": 1729897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 973277000, "total_equity": 2677290000, "shares_outstanding": 120112000, "operating_cash_flow": 49769000, "stock_based_compensation": 58891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23000, "dividends_paid": 6959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39218000, "free_cash_flow": 56348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124245000", "ebitda": "159759000", "netIncome": "45603000", "grossProfit": "430764000", "depreciation": "None", "totalRevenue": "546620000", "costOfRevenue": "115856000", "interestIncome": "None", "incomeBeforeTax": "88547000", "interestExpense": "35698000", "operatingIncome": "121134000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "42944000", "reportedCurrency": "USD", "netInterestIncome": "-30298000", "nonInterestIncome": "None", "operatingExpenses": "309630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35514000", "sellingGeneralAndAdministrative": "59567000", "netIncomeFromContinuingOperations": "45603000" }, "balance": { "goodwill": "3358511000", "inventory": "-81849000", "commonStock": "1188000", "currentDebt": "None", "investments": "None", "totalAssets": "6288842000", "longTermDebt": "1695785000", "shortTermDebt": "34112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "941249000", "reportedCurrency": "USD", "retainedEarnings": "973277000", "totalLiabilities": "3611552000", "otherCurrentAssets": "177865000", "totalCurrentAssets": "1277366000", "currentLongTermDebt": "9375000", "longTermInvestments": "None", "shortTermInvestments": "123684000", "currentNetReceivables": "811398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5011476000", "currentAccountsPayable": "43480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231419000", "shortLongTermDebtTotal": "1888977000", "totalShareholderEquity": "2677290000", "capitalLeaseObligations": "193192000", "otherCurrentLiabilities": "913312000", "totalCurrentLiabilities": "1671185000", "otherNonCurrentLiabilities": "420985000", "totalNonCurrentLiabilities": "1940367000", "cashAndShortTermInvestments": "288103000", "commonStockSharesOutstanding": "120112000", "intangibleAssetsExcludingGoodwill": "941249000", "cashAndCashEquivalentsAtCarryingValue": "288103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45603000", "profitLoss": "None", "dividendPayout": "6959000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-569000", "operatingCashflow": "49769000", "capitalExpenditures": "6579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39218000", "cashflowFromInvestment": "23000", "stockBasedCompensation": "58891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "income_statement": { "revenue": 542342000, "cost_of_revenue": 115854000, "gross_profit": 426488000, "ebit": 112362000, "ebitda": 148409000, "pretax_income": 76526000, "tax_provision": 15128000, "net_income": 61398000, "net_income_to_common": 61398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281513000, "total_current_assets": 906984000, "total_assets": 6207649000, "short_term_debt": 961132000, "long_term_debt": 1738241000, "total_debt": 2699373000, "total_liabilities": 3608985000, "total_equity": 2598664000, "shares_outstanding": 119392000, "goodwill_and_intangibles": 4336439000 }, "cash_flow": { "operating_cash_flow": 169223000, "capital_expenditure": 5085000, "free_cash_flow": 174308000, "dividends_paid": 19467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152643, "ticker_id": 7810, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:58:11.631093+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112362000", "ebitda": "148409000", "netIncome": "61398000", "grossProfit": "426488000", "depreciation": "None", "totalRevenue": "542342000", "costOfRevenue": "115854000", "interestIncome": "None", "incomeBeforeTax": "76526000", "interestExpense": "35836000", "operatingIncome": "109900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15128000", "reportedCurrency": "USD", "netInterestIncome": "-35836000", "nonInterestIncome": "None", "operatingExpenses": "316588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36047000", "sellingGeneralAndAdministrative": "57055000", "netIncomeFromContinuingOperations": "61398000" }, "balance": { "goodwill": "3377319000", "inventory": "-196293000", "commonStock": "1186000", "currentDebt": "None", "investments": "None", "totalAssets": "6207649000", "longTermDebt": "1738241000", "shortTermDebt": "961132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "959120000", "reportedCurrency": "USD", "retainedEarnings": "927674000", "totalLiabilities": "3608985000", "otherCurrentAssets": "196293000", "totalCurrentAssets": "906984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "625471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5300665000", "currentAccountsPayable": "18492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1933060000", "totalShareholderEquity": "2598664000", "capitalLeaseObligations": "194819000", "otherCurrentLiabilities": "942640000", "totalCurrentLiabilities": "650427000", "otherNonCurrentLiabilities": "405458000", "totalNonCurrentLiabilities": "2958558000", "cashAndShortTermInvestments": "281513000", "commonStockSharesOutstanding": "119392000", "intangibleAssetsExcludingGoodwill": "959120000", "cashAndCashEquivalentsAtCarryingValue": "281513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61398000", "profitLoss": "None", "dividendPayout": "19467000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6345000", "operatingCashflow": "169223000", "capitalExpenditures": "5085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199467000", "cashflowFromInvestment": "-6396000", "stockBasedCompensation": "53818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 542342000, "cost_of_revenue": 115854000, "gross_profit": 426488000, "research_and_development": 103819000, "selling_general_admin": 57055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112362000, "depreciation_amortisation": 36047000, "ebitda": 148409000, "interest_expense": 35836000, "interest_income": null, "other_non_operating": null, "pretax_income": 76526000, "tax_provision": 15128000, "effective_tax_rate": null, "net_income": 61398000, "net_income_continuing_ops": 61398000, "net_income_to_common": 61398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281513000, "short_term_investments": null, "net_receivables": 625471000, "inventory": -196293000, "other_current_assets": null, "total_current_assets": 906984000, "net_ppe": null, "goodwill": 3377319000, "intangible_assets": 959120000, "goodwill_and_intangibles": 4336439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5300665000, "total_assets": 6207649000, "short_term_debt": 961132000, "accounts_payable": 18492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 650427000, "long_term_debt": 1738241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2958558000, "total_liabilities": 3608985000, "total_debt": 2699373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 927674000, "total_equity": 2598664000, "shares_outstanding": 119392000, "operating_cash_flow": 169223000, "stock_based_compensation": 53818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6396000, "dividends_paid": 19467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199467000, "free_cash_flow": 174308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112362000", "ebitda": "148409000", "netIncome": "61398000", "grossProfit": "426488000", "depreciation": "None", "totalRevenue": "542342000", "costOfRevenue": "115854000", "interestIncome": "None", "incomeBeforeTax": "76526000", "interestExpense": "35836000", "operatingIncome": "109900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15128000", "reportedCurrency": "USD", "netInterestIncome": "-35836000", "nonInterestIncome": "None", "operatingExpenses": "316588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36047000", "sellingGeneralAndAdministrative": "57055000", "netIncomeFromContinuingOperations": "61398000" }, "balance": { "goodwill": "3377319000", "inventory": "-196293000", "commonStock": "1186000", "currentDebt": "None", "investments": "None", "totalAssets": "6207649000", "longTermDebt": "1738241000", "shortTermDebt": "961132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "959120000", "reportedCurrency": "USD", "retainedEarnings": "927674000", "totalLiabilities": "3608985000", "otherCurrentAssets": "196293000", "totalCurrentAssets": "906984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "625471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5300665000", "currentAccountsPayable": "18492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1933060000", "totalShareholderEquity": "2598664000", "capitalLeaseObligations": "194819000", "otherCurrentLiabilities": "942640000", "totalCurrentLiabilities": "650427000", "otherNonCurrentLiabilities": "405458000", "totalNonCurrentLiabilities": "2958558000", "cashAndShortTermInvestments": "281513000", "commonStockSharesOutstanding": "119392000", "intangibleAssetsExcludingGoodwill": "959120000", "cashAndCashEquivalentsAtCarryingValue": "281513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61398000", "profitLoss": "None", "dividendPayout": "19467000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6345000", "operatingCashflow": "169223000", "capitalExpenditures": "5085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199467000", "cashflowFromInvestment": "-6396000", "stockBasedCompensation": "53818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }