{ "ticker": { "uuid": "5ed4340e-eb5d-4c59-99f3-0faa753f9a0a", "symbol": "MALLCOM", "name": "Mallcom (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/5ed4340e-eb5d-4c59-99f3-0faa753f9a0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ed4340e-eb5d-4c59-99f3-0faa753f9a0a/" }, "ticker_metadata": { "id": 14423, "uuid": "5ed4340e-eb5d-4c59-99f3-0faa753f9a0a", "symbol": "MALLCOM", "name": "Mallcom (India) Limited", "asset_type": "equity", "market_cap": 5959823872, "stock_exchange_id": 7, "industry": "Security & Protection Services", "sector": "Industrials", "description": "Mallcom (India) Limited, together with its subsidiaries, engages in the manufacture and sale of personal protective equipment in India and internationally. The company offers head protection equipment comprising safety helmet, shell bump cap, base ball cap, ear plugs, safety goggles, and face mask, such as respirator, surgical, hygiene, and face mask with valve; and gloves, including black and yellow, cut an sewn nitrile, cut, heat, and impact resistant, Canadian, cryogenic, driver, knitted, latex, leather, mechanical, nitrile, PU, seamless and sustainable nitrile, thermal, and welder gloves, as well as leather accessories. It also provides disposable, denim, flame retardant, heavy, hi vis, light, multinorm, occupational, rainwear, soft shell and polo, sustainable, thermal, and women's workwear; and safety shoes. The company serves aerospace and aviation, automobile and auto ancillary, agriculture, electronics and IT, biotechnology, glass and ceramic, chem,ical and paint, infrastructure, healthcare, defense and security, Horeca, logistics and transporation, manufacturing, metal and mining, pharmaceuticals, and oil and gas industries. It also exports its products. Mallcom (India) Limited was incorporated in 1983 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5ed4340e-eb5d-4c59-99f3-0faa753f9a0a", "symbol": "MALLCOM", "name": "Mallcom (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/5ed4340e-eb5d-4c59-99f3-0faa753f9a0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ed4340e-eb5d-4c59-99f3-0faa753f9a0a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.63, "value": 0.71, "quality": 0.13, "momentum": 0.63, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 962.35, "market_cap": 6005063850.24, "pe_ratio": 11.2213, "earnings_yield": 0.0891, "ebitda_to_ev": 0.1238, "shareholder_yield": 0.0031, "roe": 0.1717, "piotroski_f_score": 5, "momentum_12_1": -0.0081, "volatility_252d": 0.3672 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.660269+00:00", "batch_id": "" }, "size": { "price_close": 962.35, "market_cap": 6005063850.24, "market_cap_usd": 6005063850.24, "enterprise_value": 7088536850.24, "shares_outstanding": 6240000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2213, "pb_ratio": 1.9267, "ptbv_ratio": 1.9267, "ps_ratio": 1.1685, "pcf_ratio": 353.1767, "pfcf_ratio": -7.8021, "ev_ebitda": 8.0773, "ev_ebit": 18.359, "ev_sales": 1.3793, "ev_fcf": -9.2098, "earnings_yield": 0.0891, "fcf_yield": -0.1086, "price_to_sales": 1.1685, "price_to_book": 1.9267, "price_to_cashflow": 353.1767, "ebitda_to_ev": 0.1238, "sales_yield": 0.725 }, "yield": { "dividend_yield": 0.0031, "buyback_yield": 0, "shareholder_yield": 0.0031, "debt_paydown_yield": null, "total_yield": 0.0031 }, "quality": { "gross_margin": 0.1496, "operating_margin": 0.0751, "net_margin": 0.1041, "ebitda_margin": 0.1708, "fcf_margin": -0.1498, "roe": 0.1717, "roa": 0.1088, "roic": 0.0689, "roc_greenblatt": null, "asset_turnover": 1.0447, "cash_conversion": -1.4382, "accruals_ratio": 0.1053, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.7993, "revenue_stability_5y": 0.1243, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1563, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2346, "debt_to_assets": 0.234, "interest_coverage": 4.6922, "current_ratio": 1.5878, "quick_ratio": 1.5878, "net_debt": 1083473000, "local_beta": 1.4962, "volatility_252d": 0.3672, "volatility_60d": 0.726, "max_drawdown_12m": -0.3436, "risk_adjusted_momentum": -0.0221 }, "growth": { "revenue_growth_1y": 0.1559, "revenue_growth_3y_cagr": 0.1046, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5815, "eps_growth_3y_cagr": 0.2075, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2574, "revenue_growth": 0.1559, "earnings_growth": 0.5815 }, "momentum": { "price_return_1m": -0.1112, "price_return_3m": -0.102, "price_return_6m": -0.1765, "price_return_9m": -0.2386, "price_return_12m": -0.1185, "price_return_12m_ex1m": -0.0081, "momentum_6m": -0.1765, "momentum_12m": -0.1185, "momentum_12_1": -0.0081, "distance_from_52w_high": -0.3386, "distance_from_52w_low": 0.0076, "relative_strength": -0.0108 }, "raw_ttm": { "revenue_ttm": 5139153000, "gross_profit_ttm": 768918000, "ebit_ttm": 386106000, "ebitda_ttm": 877587000, "net_income_ttm": 535151000, "eps_diluted_ttm": 85.7614, "operating_cash_flow_ttm": 17003000, "capital_expenditure_ttm": -786677000, "fcf_ttm": -769674000, "dividends_paid_ttm": -18720000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82286000, "cash_and_equivalents": 67603000, "total_current_assets": 2672284000, "total_current_liabilities": 1683022000, "net_ppe": null, "total_assets": 4919407000, "total_debt": 1151076000, "total_equity": 3116757000, "net_working_capital": 2049716000, "book_value_per_share": 499.4803, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 499.4803 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 14, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 28, "rank_pcf": 98, "rank_ev_ebitda": 16, "rank_ev_ebit": 42, "rank_earnings_yield": 13, "rank_fcf_yield": 92, "rank_dividend_yield": 37, "rank_shareholder_yield": 34, "rank_total_yield": 44, "rank_roe": 22, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 91, "rank_fcf_margin": 84, "rank_piotroski": 62, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 53 }, "composites": { "value_composite": 29, "quality_composite": 87, "momentum_composite": 37, "growth_composite": 17, "yield_composite": 30, "svqf_composite": 10, "vc1_composite": 27, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.3038, "os_score": 0.63, "value_percentile": 0.71, "quality_percentile": 0.13, "momentum_percentile": 0.63, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6536, "ticker_id": 14423, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.660269+00:00", "batch_id": "", "os_score_delta": null, "price_close": 962.35, "market_cap": 6005063850.24, "market_cap_usd": 6005063850.24, "enterprise_value": 7088536850.24, "shares_outstanding": 6240000, "fx_rate_to_usd": null, "pe_ratio": 11.22125129, "pb_ratio": 1.92670261, "ptbv_ratio": 1.92670261, "ps_ratio": 1.16849291, "pcf_ratio": 353.17672471, "pfcf_ratio": -7.80208744, "ev_ebitda": 8.07730385, "ev_ebit": 18.3590435, "ev_sales": 1.37932007, "ev_fcf": -9.20979122, "earnings_yield": 0.08911662, "fcf_yield": -0.10858009, "dividend_yield": 0.00311737, "buyback_yield": 0, "shareholder_yield": 0.00311737, "debt_paydown_yield": null, "total_yield": 0.00311737, "gross_margin": 0.1496196, "operating_margin": 0.07513028, "net_margin": 0.10413214, "ebitda_margin": 0.17076491, "fcf_margin": -0.1497667, "roe": 0.17170123, "roa": 0.10878364, "roic": 0.06894372, "roc_greenblatt": null, "asset_turnover": 1.04466921, "cash_conversion": -1.43823706, "accruals_ratio": 0.10532733, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.23460466, "debt_to_assets": 0.23398674, "interest_coverage": 4.69224412, "current_ratio": 1.58778911, "quick_ratio": 1.58778911, "net_debt": 1083473000, "revenue_growth_1y": 0.15587374, "revenue_growth_3y_cagr": 0.10460581, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.58153591, "eps_growth_3y_cagr": 0.20748014, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25735907, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.799288, "revenue_stability_5y": 0.124256, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11123944, "price_return_3m": -0.10203413, "price_return_6m": -0.17649324, "price_return_9m": -0.23858695, "price_return_12m": -0.11845416, "price_return_12m_ex1m": -0.00811773, "distance_from_52w_high": -0.33859108, "distance_from_52w_low": 0.00759083, "relative_strength": -0.01077442, "local_beta": 1.4962, "volatility_252d": 0.36719, "volatility_60d": 0.726022, "max_drawdown_12m": -0.3435739, "revenue_ttm": 5139153000, "gross_profit_ttm": 768918000, "ebit_ttm": 386106000, "ebitda_ttm": 877587000, "net_income_ttm": 535151000, "eps_diluted_ttm": 85.76137821, "operating_cash_flow_ttm": 17003000, "capital_expenditure_ttm": -786677000, "fcf_ttm": -769674000, "dividends_paid_ttm": -18720000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82286000, "cash_and_equivalents": 67603000, "total_current_assets": 2672284000, "total_current_liabilities": 1683022000, "net_ppe": null, "total_assets": 4919407000, "total_debt": 1151076000, "total_equity": 3116757000, "net_working_capital": 2049716000, "book_value_per_share": 499.48028846, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 499.48028846, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 14, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 28, "rank_pcf": 98, "rank_ev_ebitda": 16, "rank_ev_ebit": 42, "rank_earnings_yield": 13, "rank_fcf_yield": 92, "rank_dividend_yield": 37, "rank_shareholder_yield": 34, "rank_total_yield": 44, "rank_roe": 22, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 91, "rank_fcf_margin": 84, "rank_piotroski": 62, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 53, "value_composite": 29, "quality_composite": 87, "momentum_composite": 37, "growth_composite": 17, "yield_composite": 30, "svqf_composite": 10, "vc1_composite": 27, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 962.35, "os": 0.63, "value": 0.71, "quality": 0.13, "momentum": 0.63, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 11.2213, "earnings_yield": 0.0891, "shareholder_yield": 0.0031, "roe": 0.1717, "momentum_12_1": -0.0081, "complete_fields": { "id": 6536, "ticker_id": 14423, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:50.660269+00:00", "batch_id": "", "os_score_delta": null, "price_close": 962.35, "market_cap": 6005063850.24, "market_cap_usd": 6005063850.24, "enterprise_value": 7088536850.24, "shares_outstanding": 6240000, "fx_rate_to_usd": null, "pe_ratio": 11.22125129, "pb_ratio": 1.92670261, "ptbv_ratio": 1.92670261, "ps_ratio": 1.16849291, "pcf_ratio": 353.17672471, "pfcf_ratio": -7.80208744, "ev_ebitda": 8.07730385, "ev_ebit": 18.3590435, "ev_sales": 1.37932007, "ev_fcf": -9.20979122, "earnings_yield": 0.08911662, "fcf_yield": -0.10858009, "dividend_yield": 0.00311737, "buyback_yield": 0, "shareholder_yield": 0.00311737, "debt_paydown_yield": null, "total_yield": 0.00311737, "gross_margin": 0.1496196, "operating_margin": 0.07513028, "net_margin": 0.10413214, "ebitda_margin": 0.17076491, "fcf_margin": -0.1497667, "roe": 0.17170123, "roa": 0.10878364, "roic": 0.06894372, "roc_greenblatt": null, "asset_turnover": 1.04466921, "cash_conversion": -1.43823706, "accruals_ratio": 0.10532733, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.23460466, "debt_to_assets": 0.23398674, "interest_coverage": 4.69224412, "current_ratio": 1.58778911, "quick_ratio": 1.58778911, "net_debt": 1083473000, "revenue_growth_1y": 0.15587374, "revenue_growth_3y_cagr": 0.10460581, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.58153591, "eps_growth_3y_cagr": 0.20748014, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.25735907, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.799288, "revenue_stability_5y": 0.124256, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11123944, "price_return_3m": -0.10203413, "price_return_6m": -0.17649324, "price_return_9m": -0.23858695, "price_return_12m": -0.11845416, "price_return_12m_ex1m": -0.00811773, "distance_from_52w_high": -0.33859108, "distance_from_52w_low": 0.00759083, "relative_strength": -0.01077442, "local_beta": 1.4962, "volatility_252d": 0.36719, "volatility_60d": 0.726022, "max_drawdown_12m": -0.3435739, "revenue_ttm": 5139153000, "gross_profit_ttm": 768918000, "ebit_ttm": 386106000, "ebitda_ttm": 877587000, "net_income_ttm": 535151000, "eps_diluted_ttm": 85.76137821, "operating_cash_flow_ttm": 17003000, "capital_expenditure_ttm": -786677000, "fcf_ttm": -769674000, "dividends_paid_ttm": -18720000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82286000, "cash_and_equivalents": 67603000, "total_current_assets": 2672284000, "total_current_liabilities": 1683022000, "net_ppe": null, "total_assets": 4919407000, "total_debt": 1151076000, "total_equity": 3116757000, "net_working_capital": 2049716000, "book_value_per_share": 499.48028846, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 499.48028846, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 14, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 28, "rank_pcf": 98, "rank_ev_ebitda": 16, "rank_ev_ebit": 42, "rank_earnings_yield": 13, "rank_fcf_yield": 92, "rank_dividend_yield": 37, "rank_shareholder_yield": 34, "rank_total_yield": 44, "rank_roe": 22, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 91, "rank_fcf_margin": 84, "rank_piotroski": 62, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 53, "value_composite": 29, "quality_composite": 87, "momentum_composite": 37, "growth_composite": 17, "yield_composite": 30, "svqf_composite": 10, "vc1_composite": 27, "vc2_composite": 23, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "income_statement": { "revenue": 4702047000, "cost_of_revenue": 3968297000, "gross_profit": 733750000, "ebit": 390387000, "ebitda": 894075000, "pretax_income": null, "tax_provision": null, "net_income": 574349000, "net_income_to_common": 574349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41882000, "total_current_assets": 2859801000, "total_assets": 4927683000, "short_term_debt": 1132915000, "long_term_debt": 25067000, "total_debt": 1157982000, "total_liabilities": null, "total_equity": 2986390000, "shares_outstanding": 6240000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17003000, "capital_expenditure": -786677000, "free_cash_flow": -769674000, "dividends_paid": -18720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372404, "ticker_id": 14423, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "894075000", "netIncome": "574349000", "grossProfit": "733750000", "totalRevenue": "4702047000", "costOfRevenue": "3968297000", "interestExpense": "56804000", "operatingIncome": "390387000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96039000" }, "balance": { "totalDebt": "1157982000", "totalAssets": "4927683000", "longTermDebt": "25067000", "shortTermDebt": "1132915000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6240000", "totalCurrentAssets": "2859801000", "totalShareholderEquity": "2986390000", "totalCurrentLiabilities": "1890982000", "cashAndShortTermInvestments": "41882000" }, "cashflow": { "freeCashFlow": "-769674000", "dividendsPaid": "-18720000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "17003000", "repurchaseOfStock": null, "capitalExpenditures": "-786677000" } }, "revenue": 4702047000, "cost_of_revenue": 3968297000, "gross_profit": 733750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390387000, "depreciation_amortisation": 96039000, "ebitda": 894075000, "interest_expense": 56804000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 574349000, "net_income_continuing_ops": null, "net_income_to_common": 574349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41882000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2859801000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4927683000, "short_term_debt": 1132915000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1890982000, "long_term_debt": 25067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1157982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2986390000, "shares_outstanding": 6240000, "operating_cash_flow": 17003000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -786677000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -769674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "894075000", "netIncome": "574349000", "grossProfit": "733750000", "totalRevenue": "4702047000", "costOfRevenue": "3968297000", "interestExpense": "56804000", "operatingIncome": "390387000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96039000" }, "balance": { "totalDebt": "1157982000", "totalAssets": "4927683000", "longTermDebt": "25067000", "shortTermDebt": "1132915000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6240000", "totalCurrentAssets": "2859801000", "totalShareholderEquity": "2986390000", "totalCurrentLiabilities": "1890982000", "cashAndShortTermInvestments": "41882000" }, "cashflow": { "freeCashFlow": "-769674000", "dividendsPaid": "-18720000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "17003000", "repurchaseOfStock": null, "capitalExpenditures": "-786677000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "income_statement": { "revenue": 4067959000, "cost_of_revenue": 3374264000, "gross_profit": 693695000, "ebit": 455690000, "ebitda": 614793000, "pretax_income": null, "tax_provision": null, "net_income": 363159000, "net_income_to_common": 363159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2445000, "total_current_assets": 2504553000, "total_assets": 3877238000, "short_term_debt": 889779000, "long_term_debt": 37140000, "total_debt": 926919000, "total_liabilities": null, "total_equity": 2375129000, "shares_outstanding": 6240000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63747000, "capital_expenditure": -263317000, "free_cash_flow": -199570000, "dividends_paid": -18720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372407, "ticker_id": 14423, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "614793000", "netIncome": "363159000", "grossProfit": "693695000", "totalRevenue": "4067959000", "costOfRevenue": "3374264000", "interestExpense": "39050000", "operatingIncome": "455690000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78726000" }, "balance": { "totalDebt": "926919000", "totalAssets": "3877238000", "longTermDebt": "37140000", "shortTermDebt": "889779000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6240000", "totalCurrentAssets": "2504553000", "totalShareholderEquity": "2375129000", "totalCurrentLiabilities": "1383605000", "cashAndShortTermInvestments": "2445000" }, "cashflow": { "freeCashFlow": "-199570000", "dividendsPaid": "-18720000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "63747000", "repurchaseOfStock": null, "capitalExpenditures": "-263317000" } }, "revenue": 4067959000, "cost_of_revenue": 3374264000, "gross_profit": 693695000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 455690000, "depreciation_amortisation": 78726000, "ebitda": 614793000, "interest_expense": 39050000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 363159000, "net_income_continuing_ops": null, "net_income_to_common": 363159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2445000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2504553000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3877238000, "short_term_debt": 889779000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1383605000, "long_term_debt": 37140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 926919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2375129000, "shares_outstanding": 6240000, "operating_cash_flow": 63747000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -263317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -199570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "614793000", "netIncome": "363159000", "grossProfit": "693695000", "totalRevenue": "4067959000", "costOfRevenue": "3374264000", "interestExpense": "39050000", "operatingIncome": "455690000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78726000" }, "balance": { "totalDebt": "926919000", "totalAssets": "3877238000", "longTermDebt": "37140000", "shortTermDebt": "889779000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "6240000", "totalCurrentAssets": "2504553000", "totalShareholderEquity": "2375129000", "totalCurrentLiabilities": "1383605000", "cashAndShortTermInvestments": "2445000" }, "cashflow": { "freeCashFlow": "-199570000", "dividendsPaid": "-18720000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "63747000", "repurchaseOfStock": null, "capitalExpenditures": "-263317000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "income_statement": { "revenue": 3918758000, "cost_of_revenue": 3272535000, "gross_profit": 646223000, "ebit": 430033000, "ebitda": 612298000, "pretax_income": null, "tax_provision": null, "net_income": 369371000, "net_income_to_common": 369371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41684000, "total_current_assets": 2358495000, "total_assets": 3542303000, "short_term_debt": 867764000, "long_term_debt": 39640000, "total_debt": 907404000, "total_liabilities": null, "total_equity": 2032289000, "shares_outstanding": 6240000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 534525000, "capital_expenditure": -458440000, "free_cash_flow": 76085000, "dividends_paid": -18720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372408, "ticker_id": 14423, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "612298000", "netIncome": "369371000", "grossProfit": "646223000", "totalRevenue": "3918758000", "costOfRevenue": "3272535000", "interestExpense": "20577000", "operatingIncome": "430033000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82681000" }, "balance": { "totalDebt": "907404000", "totalAssets": "3542303000", "longTermDebt": "39640000", "shortTermDebt": "867764000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6240000", "totalCurrentAssets": "2358495000", "totalShareholderEquity": "2032289000", "totalCurrentLiabilities": "1397832000", "cashAndShortTermInvestments": "41684000" }, "cashflow": { "freeCashFlow": "76085000", "dividendsPaid": "-18720000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "534525000", "repurchaseOfStock": null, "capitalExpenditures": "-458440000" } }, "revenue": 3918758000, "cost_of_revenue": 3272535000, "gross_profit": 646223000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 430033000, "depreciation_amortisation": 82681000, "ebitda": 612298000, "interest_expense": 20577000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 369371000, "net_income_continuing_ops": null, "net_income_to_common": 369371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41684000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2358495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3542303000, "short_term_debt": 867764000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1397832000, "long_term_debt": 39640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 907404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2032289000, "shares_outstanding": 6240000, "operating_cash_flow": 534525000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -458440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 76085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "612298000", "netIncome": "369371000", "grossProfit": "646223000", "totalRevenue": "3918758000", "costOfRevenue": "3272535000", "interestExpense": "20577000", "operatingIncome": "430033000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82681000" }, "balance": { "totalDebt": "907404000", "totalAssets": "3542303000", "longTermDebt": "39640000", "shortTermDebt": "867764000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "6240000", "totalCurrentAssets": "2358495000", "totalShareholderEquity": "2032289000", "totalCurrentLiabilities": "1397832000", "cashAndShortTermInvestments": "41684000" }, "cashflow": { "freeCashFlow": "76085000", "dividendsPaid": "-18720000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "534525000", "repurchaseOfStock": null, "capitalExpenditures": "-458440000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "income_statement": { "revenue": 3488711000, "cost_of_revenue": 2883977000, "gross_profit": 604734000, "ebit": 379619000, "ebitda": 523934000, "pretax_income": null, "tax_provision": null, "net_income": 326239000, "net_income_to_common": 326239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38485000, "total_current_assets": 1933793000, "total_assets": 2748378000, "short_term_debt": 474115000, "long_term_debt": 59658000, "total_debt": 533773000, "total_liabilities": null, "total_equity": 1679553000, "shares_outstanding": 6240000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12460000, "capital_expenditure": -238052000, "free_cash_flow": -225592000, "dividends_paid": -18720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372409, "ticker_id": 14423, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "523934000", "netIncome": "326239000", "grossProfit": "604734000", "totalRevenue": "3488711000", "costOfRevenue": "2883977000", "interestExpense": "16149000", "operatingIncome": "379619000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82884000" }, "balance": { "totalDebt": "533773000", "totalAssets": "2748378000", "longTermDebt": "59658000", "shortTermDebt": "474115000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "6240000", "totalCurrentAssets": "1933793000", "totalShareholderEquity": "1679553000", "totalCurrentLiabilities": "903577000", "cashAndShortTermInvestments": "38485000" }, "cashflow": { "freeCashFlow": "-225592000", "dividendsPaid": "-18720000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "12460000", "repurchaseOfStock": null, "capitalExpenditures": "-238052000" } }, "revenue": 3488711000, "cost_of_revenue": 2883977000, "gross_profit": 604734000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379619000, "depreciation_amortisation": 82884000, "ebitda": 523934000, "interest_expense": 16149000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 326239000, "net_income_continuing_ops": null, "net_income_to_common": 326239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38485000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1933793000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2748378000, "short_term_debt": 474115000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 903577000, "long_term_debt": 59658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 533773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1679553000, "shares_outstanding": 6240000, "operating_cash_flow": 12460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -238052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -225592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "523934000", "netIncome": "326239000", "grossProfit": "604734000", "totalRevenue": "3488711000", "costOfRevenue": "2883977000", "interestExpense": "16149000", "operatingIncome": "379619000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82884000" }, "balance": { "totalDebt": "533773000", "totalAssets": "2748378000", "longTermDebt": "59658000", "shortTermDebt": "474115000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "6240000", "totalCurrentAssets": "1933793000", "totalShareholderEquity": "1679553000", "totalCurrentLiabilities": "903577000", "cashAndShortTermInvestments": "38485000" }, "cashflow": { "freeCashFlow": "-225592000", "dividendsPaid": "-18720000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "12460000", "repurchaseOfStock": null, "capitalExpenditures": "-238052000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "income_statement": { "revenue": 1311375000, "cost_of_revenue": 1036311000, "gross_profit": 275064000, "ebit": 159652000, "ebitda": 192022000, "pretax_income": null, "tax_provision": null, "net_income": 101501000, "net_income_to_common": 101501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372400, "ticker_id": 14423, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "192022000", "netIncome": "101501000", "grossProfit": "275064000", "totalRevenue": "1311375000", "costOfRevenue": "1036311000", "interestExpense": "20505000", "operatingIncome": "159652000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33295000" } }, "revenue": 1311375000, "cost_of_revenue": 1036311000, "gross_profit": 275064000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159652000, "depreciation_amortisation": 33295000, "ebitda": 192022000, "interest_expense": 20505000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 101501000, "net_income_continuing_ops": null, "net_income_to_common": 101501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "192022000", "netIncome": "101501000", "grossProfit": "275064000", "totalRevenue": "1311375000", "costOfRevenue": "1036311000", "interestExpense": "20505000", "operatingIncome": "159652000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33295000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "income_statement": { "revenue": 1393424000, "cost_of_revenue": 1221782000, "gross_profit": 171642000, "ebit": 68971000, "ebitda": 101682000, "pretax_income": null, "tax_provision": null, "net_income": 37358000, "net_income_to_common": 37358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67603000, "total_current_assets": 2672284000, "total_assets": 4919407000, "short_term_debt": 1128057000, "long_term_debt": 23019000, "total_debt": 1151076000, "total_liabilities": null, "total_equity": 3116757000, "shares_outstanding": 6240000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372401, "ticker_id": 14423, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101682000", "netIncome": "37358000", "grossProfit": "171642000", "totalRevenue": "1393424000", "costOfRevenue": "1221782000", "interestExpense": "21440000", "operatingIncome": "68971000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29716000" }, "balance": { "totalDebt": "1151076000", "totalAssets": "4919407000", "longTermDebt": "23019000", "shortTermDebt": "1128057000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6240000", "totalCurrentAssets": "2672284000", "totalShareholderEquity": "3116757000", "totalCurrentLiabilities": "1683022000", "cashAndShortTermInvestments": "67603000" } }, "revenue": 1393424000, "cost_of_revenue": 1221782000, "gross_profit": 171642000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68971000, "depreciation_amortisation": 29716000, "ebitda": 101682000, "interest_expense": 21440000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37358000, "net_income_continuing_ops": null, "net_income_to_common": 37358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67603000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2672284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4919407000, "short_term_debt": 1128057000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1683022000, "long_term_debt": 23019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1151076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3116757000, "shares_outstanding": 6240000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101682000", "netIncome": "37358000", "grossProfit": "171642000", "totalRevenue": "1393424000", "costOfRevenue": "1221782000", "interestExpense": "21440000", "operatingIncome": "68971000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29716000" }, "balance": { "totalDebt": "1151076000", "totalAssets": "4919407000", "longTermDebt": "23019000", "shortTermDebt": "1128057000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "6240000", "totalCurrentAssets": "2672284000", "totalShareholderEquity": "3116757000", "totalCurrentLiabilities": "1683022000", "cashAndShortTermInvestments": "67603000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "income_statement": { "revenue": 1224336000, "cost_of_revenue": 986847000, "gross_profit": 237489000, "ebit": 152621000, "ebitda": 178179000, "pretax_income": null, "tax_provision": null, "net_income": 98548000, "net_income_to_common": 98548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372402, "ticker_id": 14423, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "178179000", "netIncome": "98548000", "grossProfit": "237489000", "totalRevenue": "1224336000", "costOfRevenue": "986847000", "interestExpense": "19970000", "operatingIncome": "152621000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23854000" } }, "revenue": 1224336000, "cost_of_revenue": 986847000, "gross_profit": 237489000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152621000, "depreciation_amortisation": 23854000, "ebitda": 178179000, "interest_expense": 19970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 98548000, "net_income_continuing_ops": null, "net_income_to_common": 98548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "178179000", "netIncome": "98548000", "grossProfit": "237489000", "totalRevenue": "1224336000", "costOfRevenue": "986847000", "interestExpense": "19970000", "operatingIncome": "152621000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23854000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "income_statement": { "revenue": 1210018000, "cost_of_revenue": 1125295000, "gross_profit": 84723000, "ebit": 4862000, "ebitda": 405704000, "pretax_income": null, "tax_provision": null, "net_income": 297744000, "net_income_to_common": 297744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41882000, "total_current_assets": 2859801000, "total_assets": 4927683000, "short_term_debt": 1132915000, "long_term_debt": 25067000, "total_debt": 1157982000, "total_liabilities": null, "total_equity": 2986390000, "shares_outstanding": 6240000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372403, "ticker_id": 14423, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "405704000", "netIncome": "297744000", "grossProfit": "84723000", "totalRevenue": "1210018000", "costOfRevenue": "1125295000", "interestExpense": "20371000", "operatingIncome": "4862000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26833000" }, "balance": { "totalDebt": "1157982000", "totalAssets": "4927683000", "longTermDebt": "25067000", "shortTermDebt": "1132915000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6240000", "totalCurrentAssets": "2859801000", "totalShareholderEquity": "2986390000", "totalCurrentLiabilities": "1890982000", "cashAndShortTermInvestments": "41882000" } }, "revenue": 1210018000, "cost_of_revenue": 1125295000, "gross_profit": 84723000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4862000, "depreciation_amortisation": 26833000, "ebitda": 405704000, "interest_expense": 20371000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 297744000, "net_income_continuing_ops": null, "net_income_to_common": 297744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41882000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2859801000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4927683000, "short_term_debt": 1132915000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1890982000, "long_term_debt": 25067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1157982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2986390000, "shares_outstanding": 6240000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "405704000", "netIncome": "297744000", "grossProfit": "84723000", "totalRevenue": "1210018000", "costOfRevenue": "1125295000", "interestExpense": "20371000", "operatingIncome": "4862000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26833000" }, "balance": { "totalDebt": "1157982000", "totalAssets": "4927683000", "longTermDebt": "25067000", "shortTermDebt": "1132915000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "6240000", "totalCurrentAssets": "2859801000", "totalShareholderEquity": "2986390000", "totalCurrentLiabilities": "1890982000", "cashAndShortTermInvestments": "41882000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "income_statement": { "revenue": 1177385000, "cost_of_revenue": 964170000, "gross_profit": 213215000, "ebit": 128039000, "ebitda": 158780000, "pretax_income": null, "tax_provision": null, "net_income": 90255000, "net_income_to_common": 90255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372405, "ticker_id": 14423, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158780000", "netIncome": "90255000", "grossProfit": "213215000", "totalRevenue": "1177385000", "costOfRevenue": "964170000", "interestExpense": "11411000", "operatingIncome": "128039000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24985000" } }, "revenue": 1177385000, "cost_of_revenue": 964170000, "gross_profit": 213215000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128039000, "depreciation_amortisation": 24985000, "ebitda": 158780000, "interest_expense": 11411000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90255000, "net_income_continuing_ops": null, "net_income_to_common": 90255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158780000", "netIncome": "90255000", "grossProfit": "213215000", "totalRevenue": "1177385000", "costOfRevenue": "964170000", "interestExpense": "11411000", "operatingIncome": "128039000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24985000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110831000, "total_current_assets": 2738902000, "total_assets": 4374291000, "short_term_debt": 966745000, "long_term_debt": 31103000, "total_debt": 997848000, "total_liabilities": null, "total_equity": 2548612000, "shares_outstanding": 6240000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372406, "ticker_id": 14423, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:42:03.402977+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "997848000", "totalAssets": "4374291000", "longTermDebt": "31103000", "shortTermDebt": "966745000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6240000", "totalCurrentAssets": "2738902000", "totalShareholderEquity": "2548612000", "totalCurrentLiabilities": "1706861000", "cashAndShortTermInvestments": "110831000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110831000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2738902000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4374291000, "short_term_debt": 966745000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1706861000, "long_term_debt": 31103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 997848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2548612000, "shares_outstanding": 6240000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "997848000", "totalAssets": "4374291000", "longTermDebt": "31103000", "shortTermDebt": "966745000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "6240000", "totalCurrentAssets": "2738902000", "totalShareholderEquity": "2548612000", "totalCurrentLiabilities": "1706861000", "cashAndShortTermInvestments": "110831000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }