{ "ticker": { "uuid": "5ef42ba8-4839-4572-9e0f-9d6a434d61c6", "symbol": "FNUC", "name": "Frontier Nuclear and Minerals Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/5ef42ba8-4839-4572-9e0f-9d6a434d61c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ef42ba8-4839-4572-9e0f-9d6a434d61c6/" }, "ticker_metadata": { "id": 6097, "uuid": "5ef42ba8-4839-4572-9e0f-9d6a434d61c6", "symbol": "FNUC", "name": "Frontier Nuclear and Minerals Inc.", "asset_type": "equity", "market_cap": 62638000, "stock_exchange_id": 2, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Frontier Nuclear and Minerals Inc., a nuclear fuel cycle company, engages in the exploration and development of mineral resources in America, Canada, and Namibia. The company is headquartered in Winnipeg, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5ef42ba8-4839-4572-9e0f-9d6a434d61c6", "symbol": "FNUC", "name": "Frontier Nuclear and Minerals Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/5ef42ba8-4839-4572-9e0f-9d6a434d61c6/", "api_url": "https://sharemaestro.com/factors/api/tickers/5ef42ba8-4839-4572-9e0f-9d6a434d61c6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "coverage": 0.667, "confidence": 0.406, "delta": null }, "headline_factors": { "price": 1.98, "market_cap": 5196858.48, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0906, "piotroski_f_score": 3, "momentum_12_1": -0.608, "volatility_252d": 0.7604 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.208653+00:00", "batch_id": "" }, "size": { "price_close": 1.98, "market_cap": 5196858.48, "market_cap_usd": 5196858.48, "enterprise_value": 5196858.48, "shares_outstanding": 2624676, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1018, "ptbv_ratio": 0.1018, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.5642, "ev_ebitda": null, "ev_ebit": -0.6105, "ev_sales": null, "ev_fcf": -0.5642, "earnings_yield": null, "fcf_yield": -1.7723, "price_to_sales": null, "price_to_book": 0.1018, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0906, "roa": -0.0744, "roic": -0.2819, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.9921, "accruals_ratio": 0.0738, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.0767, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0005, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2182, "net_debt_to_ebitda": 4.7497, "debt_to_assets": 0.0002, "interest_coverage": -762.1383, "current_ratio": 2.6905, "quick_ratio": 2.6905, "net_debt": -28381538, "local_beta": -0.0011, "volatility_252d": 0.7604, "volatility_60d": 1.7188, "max_drawdown_12m": -0.6309, "risk_adjusted_momentum": -0.7995 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -13.4654, "book_value_growth_1y": -0.1873, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1715, "price_return_3m": -0.4176, "price_return_6m": -0.558, "price_return_9m": -0.4884, "price_return_12m": -0.6753, "price_return_12m_ex1m": -0.608, "momentum_6m": -0.558, "momentum_12m": -0.6753, "momentum_12_1": -0.608, "distance_from_52w_high": -0.6309, "distance_from_52w_low": 0, "relative_strength": -0.8332 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": -31470, "ebit_ttm": -8513085, "ebitda_ttm": -5975464, "net_income_ttm": -4623477.7, "eps_diluted_ttm": -1.7615, "operating_cash_flow_ttm": -9210440, "capital_expenditure_ttm": 0, "fcf_ttm": -9210440, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11170, "cash_and_equivalents": 28396150, "total_current_assets": 29963594, "total_current_liabilities": 11136912, "net_ppe": null, "total_assets": 62165990, "total_debt": 14612, "total_equity": 51029078, "net_working_capital": -9554856, "book_value_per_share": 19.442, "retained_earnings": -28905495, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.442 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.525, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.667, "signal_confidence": 0.406, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1217, "ticker_id": 6097, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.208653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.98, "market_cap": 5196858.48, "market_cap_usd": 5196858.48, "enterprise_value": 5196858.48, "shares_outstanding": 2624676, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.10184112, "ptbv_ratio": 0.10184112, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.56423564, "ev_ebitda": null, "ev_ebit": -0.61045537, "ev_sales": null, "ev_fcf": -0.56423564, "earnings_yield": null, "fcf_yield": -1.77230918, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.09060477, "roa": -0.0743731, "roic": -0.28192085, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.99210218, "accruals_ratio": 0.07378572, "sbc_to_revenue": null, "debt_to_equity": 0.21824639, "net_debt_to_ebitda": 4.74967936, "debt_to_assets": 0.00023505, "interest_coverage": -762.13831692, "current_ratio": 2.69047596, "quick_ratio": 2.69047596, "net_debt": -28381538, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -13.46537336, "book_value_growth_1y": -0.18733918, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.076712, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17154812, "price_return_3m": -0.41764706, "price_return_6m": -0.55803571, "price_return_9m": -0.48837209, "price_return_12m": -0.67525012, "price_return_12m_ex1m": -0.60800394, "distance_from_52w_high": -0.63085872, "distance_from_52w_low": 0, "relative_strength": -0.83319117, "local_beta": -0.0011, "volatility_252d": 0.760437, "volatility_60d": 1.718838, "max_drawdown_12m": -0.63085872, "revenue_ttm": null, "gross_profit_ttm": -31470, "ebit_ttm": -8513085, "ebitda_ttm": -5975464, "net_income_ttm": -4623477.7, "eps_diluted_ttm": -1.76154226, "operating_cash_flow_ttm": -9210440, "capital_expenditure_ttm": 0, "fcf_ttm": -9210440, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11170, "cash_and_equivalents": 28396150, "total_current_assets": 29963594, "total_current_liabilities": 11136912, "net_ppe": null, "total_assets": 62165990, "total_debt": 14612, "total_equity": 51029078, "net_working_capital": -9554856, "book_value_per_share": 19.44204847, "retained_earnings": -28905495, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.44204847, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.667, "signal_confidence": 0.406, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.98, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.53, "confidence": 0.406, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0906, "momentum_12_1": -0.608, "complete_fields": { "id": 1217, "ticker_id": 6097, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.208653+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.98, "market_cap": 5196858.48, "market_cap_usd": 5196858.48, "enterprise_value": 5196858.48, "shares_outstanding": 2624676, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.10184112, "ptbv_ratio": 0.10184112, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.56423564, "ev_ebitda": null, "ev_ebit": -0.61045537, "ev_sales": null, "ev_fcf": -0.56423564, "earnings_yield": null, "fcf_yield": -1.77230918, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.09060477, "roa": -0.0743731, "roic": -0.28192085, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.99210218, "accruals_ratio": 0.07378572, "sbc_to_revenue": null, "debt_to_equity": 0.21824639, "net_debt_to_ebitda": 4.74967936, "debt_to_assets": 0.00023505, "interest_coverage": -762.13831692, "current_ratio": 2.69047596, "quick_ratio": 2.69047596, "net_debt": -28381538, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -13.46537336, "book_value_growth_1y": -0.18733918, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.076712, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17154812, "price_return_3m": -0.41764706, "price_return_6m": -0.55803571, "price_return_9m": -0.48837209, "price_return_12m": -0.67525012, "price_return_12m_ex1m": -0.60800394, "distance_from_52w_high": -0.63085872, "distance_from_52w_low": 0, "relative_strength": -0.83319117, "local_beta": -0.0011, "volatility_252d": 0.760437, "volatility_60d": 1.718838, "max_drawdown_12m": -0.63085872, "revenue_ttm": null, "gross_profit_ttm": -31470, "ebit_ttm": -8513085, "ebitda_ttm": -5975464, "net_income_ttm": -4623477.7, "eps_diluted_ttm": -1.76154226, "operating_cash_flow_ttm": -9210440, "capital_expenditure_ttm": 0, "fcf_ttm": -9210440, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11170, "cash_and_equivalents": 28396150, "total_current_assets": 29963594, "total_current_liabilities": 11136912, "net_ppe": null, "total_assets": 62165990, "total_debt": 14612, "total_equity": 51029078, "net_working_capital": -9554856, "book_value_per_share": 19.44204847, "retained_earnings": -28905495, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.44204847, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.667, "signal_confidence": 0.406, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 28481, "gross_profit": -28481, "ebit": -12865593, "ebitda": -12837112, "pretax_income": -15679063, "tax_provision": null, "net_income": -15679063, "net_income_to_common": -15679063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17876709, "total_current_assets": 22366365, "total_assets": 78333755, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12151077, "total_equity": 66182677, "shares_outstanding": 4972546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9210440, "capital_expenditure": 0, "free_cash_flow": -9210440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73755, "ticker_id": 6097, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12865593", "ebitda": "-12837112", "netIncome": "-15679063", "grossProfit": "-28481", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "28481", "interestIncome": "None", "incomeBeforeTax": "-15679063", "interestExpense": "10144", "operatingIncome": "-12865594", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12837113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28481", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106820606", "currentDebt": "None", "investments": "None", "totalAssets": "78333755", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-42647490", "totalLiabilities": "12151077", "otherCurrentAssets": "690964", "totalCurrentAssets": "22366365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1665167", "currentNetReceivables": "2133521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55967389", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66182677", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7021305", "totalCurrentLiabilities": "7021305", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5129772", "cashAndShortTermInvestments": "17876709", "commonStockSharesOutstanding": "4972546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17876709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15679063", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9210440", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45286245", "cashflowFromInvestment": "-21067220", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188215", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28481", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 28481, "gross_profit": -28481, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12865593, "depreciation_amortisation": 28481, "ebitda": -12837112, "interest_expense": 10144, "interest_income": null, "other_non_operating": null, "pretax_income": -15679063, "tax_provision": null, "effective_tax_rate": null, "net_income": -15679063, "net_income_continuing_ops": null, "net_income_to_common": -15679063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17876709, "short_term_investments": 1665167, "net_receivables": 2133521, "inventory": null, "other_current_assets": null, "total_current_assets": 22366365, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55967389, "total_assets": 78333755, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7021305, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5129772, "total_liabilities": 12151077, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42647490, "total_equity": 66182677, "shares_outstanding": 4972546, "operating_cash_flow": -9210440, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21067220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45286245, "free_cash_flow": -9210440, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12865593", "ebitda": "-12837112", "netIncome": "-15679063", "grossProfit": "-28481", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "28481", "interestIncome": "None", "incomeBeforeTax": "-15679063", "interestExpense": "10144", "operatingIncome": "-12865594", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12837113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28481", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28481", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106820606", "currentDebt": "None", "investments": "None", "totalAssets": "78333755", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-42647490", "totalLiabilities": "12151077", "otherCurrentAssets": "690964", "totalCurrentAssets": "22366365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1665167", "currentNetReceivables": "2133521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55967389", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "66182677", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7021305", "totalCurrentLiabilities": "7021305", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5129772", "cashAndShortTermInvestments": "17876709", "commonStockSharesOutstanding": "4972546", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17876709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15679063", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-9210440", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45286245", "cashflowFromInvestment": "-21067220", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-188215", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28481", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31680, "gross_profit": -31680, "ebit": -6844934, "ebitda": -6813254, "pretax_income": -6850918, "tax_provision": null, "net_income": -6850918, "net_income_to_common": -6850918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2526957, "total_current_assets": 3274285, "total_assets": 29916083, "short_term_debt": 31107, "long_term_debt": null, "total_debt": 31107, "total_liabilities": 4418628, "total_equity": 25497455, "shares_outstanding": 1556828, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3742326, "capital_expenditure": 4481208, "free_cash_flow": 738882, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73758, "ticker_id": 6097, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6844934", "ebitda": "-6813254", "netIncome": "-6850918", "grossProfit": "-31680", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31680", "interestIncome": "439", "incomeBeforeTax": "-6850918", "interestExpense": "5984", "operatingIncome": "-5791974", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-12642", "nonInterestIncome": "None", "operatingExpenses": "5760294", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41066", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31680", "sellingGeneralAndAdministrative": "5291811", "netIncomeFromContinuingOperations": "-6850918" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50127974", "currentDebt": "None", "investments": "None", "totalAssets": "29916083", "longTermDebt": "None", "shortTermDebt": "31107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-26548238", "totalLiabilities": "4418628", "otherCurrentAssets": "706634", "totalCurrentAssets": "3274285", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40694", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26641798", "currentAccountsPayable": "470172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31107", "totalShareholderEquity": "25497455", "capitalLeaseObligations": "31107", "otherCurrentLiabilities": "1439832", "totalCurrentLiabilities": "1941111", "otherNonCurrentLiabilities": "2477517", "totalNonCurrentLiabilities": "2477517", "cashAndShortTermInvestments": "2526957", "commonStockSharesOutstanding": "1556828", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2526957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6850918", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3742326", "capitalExpenditures": "4481208", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6909611", "cashflowFromInvestment": "-4481208", "stockBasedCompensation": "953845", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-546476", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 31680, "gross_profit": -31680, "research_and_development": 41066, "selling_general_admin": 5291811, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6844934, "depreciation_amortisation": 31680, "ebitda": -6813254, "interest_expense": 5984, "interest_income": null, "other_non_operating": null, "pretax_income": -6850918, "tax_provision": null, "effective_tax_rate": null, "net_income": -6850918, "net_income_continuing_ops": -6850918, "net_income_to_common": -6850918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2526957, "short_term_investments": null, "net_receivables": 40694, "inventory": null, "other_current_assets": null, "total_current_assets": 3274285, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26641798, "total_assets": 29916083, "short_term_debt": 31107, "accounts_payable": 470172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1941111, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2477517, "total_liabilities": 4418628, "total_debt": 31107, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26548238, "total_equity": 25497455, "shares_outstanding": 1556828, "operating_cash_flow": -3742326, "stock_based_compensation": 953845, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4481208, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4481208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6909611, "free_cash_flow": 738882, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6844934", "ebitda": "-6813254", "netIncome": "-6850918", "grossProfit": "-31680", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31680", "interestIncome": "439", "incomeBeforeTax": "-6850918", "interestExpense": "5984", "operatingIncome": "-5791974", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-12642", "nonInterestIncome": "None", "operatingExpenses": "5760294", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41066", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31680", "sellingGeneralAndAdministrative": "5291811", "netIncomeFromContinuingOperations": "-6850918" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "50127974", "currentDebt": "None", "investments": "None", "totalAssets": "29916083", "longTermDebt": "None", "shortTermDebt": "31107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-26548238", "totalLiabilities": "4418628", "otherCurrentAssets": "706634", "totalCurrentAssets": "3274285", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40694", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26641798", "currentAccountsPayable": "470172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31107", "totalShareholderEquity": "25497455", "capitalLeaseObligations": "31107", "otherCurrentLiabilities": "1439832", "totalCurrentLiabilities": "1941111", "otherNonCurrentLiabilities": "2477517", "totalNonCurrentLiabilities": "2477517", "cashAndShortTermInvestments": "2526957", "commonStockSharesOutstanding": "1556828", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2526957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6850918", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3742326", "capitalExpenditures": "4481208", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6909611", "cashflowFromInvestment": "-4481208", "stockBasedCompensation": "953845", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-546476", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31680", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2640, "gross_profit": -2640, "ebit": -15461098, "ebitda": -15458458, "pretax_income": -15462945, "tax_provision": null, "net_income": -15462945, "net_income_to_common": -15462945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3840880, "total_current_assets": 4916236, "total_assets": 26418988, "short_term_debt": 29921, "long_term_debt": null, "total_debt": 29921, "total_liabilities": 3914636, "total_equity": 22504352, "shares_outstanding": 1387219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10298791, "capital_expenditure": 9461430, "free_cash_flow": -837361, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73761, "ticker_id": 6097, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15461098", "ebitda": "-15458458", "netIncome": "-15462945", "grossProfit": "-2640", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2640", "interestIncome": "0", "incomeBeforeTax": "-15462945", "interestExpense": "1847", "operatingIncome": "-16039941", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-15424", "nonInterestIncome": "None", "operatingExpenses": "16037301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2640", "sellingGeneralAndAdministrative": "15744859", "netIncomeFromContinuingOperations": "-15462945" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40570773", "currentDebt": "None", "investments": "None", "totalAssets": "26418988", "longTermDebt": "None", "shortTermDebt": "29921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-24695723", "totalLiabilities": "3914636", "otherCurrentAssets": "883872", "totalCurrentAssets": "4916236", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21502752", "currentAccountsPayable": "722376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61028", "totalShareholderEquity": "22504352", "capitalLeaseObligations": "61028", "otherCurrentLiabilities": "3131232", "totalCurrentLiabilities": "3883529", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31107", "cashAndShortTermInvestments": "3840880", "commonStockSharesOutstanding": "1387219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3840880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15462945", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10298791", "capitalExpenditures": "9461430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191307", "cashflowFromInvestment": "-9461430", "stockBasedCompensation": "2630249", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2640, "gross_profit": -2640, "research_and_development": 12000, "selling_general_admin": 15744859, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15461098, "depreciation_amortisation": 2640, "ebitda": -15458458, "interest_expense": 1847, "interest_income": null, "other_non_operating": null, "pretax_income": -15462945, "tax_provision": null, "effective_tax_rate": null, "net_income": -15462945, "net_income_continuing_ops": -15462945, "net_income_to_common": -15462945, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3840880, "short_term_investments": null, "net_receivables": 191484, "inventory": null, "other_current_assets": null, "total_current_assets": 4916236, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21502752, "total_assets": 26418988, "short_term_debt": 29921, "accounts_payable": 722376, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3883529, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31107, "total_liabilities": 3914636, "total_debt": 29921, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24695723, "total_equity": 22504352, "shares_outstanding": 1387219, "operating_cash_flow": -10298791, "stock_based_compensation": 2630249, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9461430, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9461430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191307, "free_cash_flow": -837361, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15461098", "ebitda": "-15458458", "netIncome": "-15462945", "grossProfit": "-2640", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2640", "interestIncome": "0", "incomeBeforeTax": "-15462945", "interestExpense": "1847", "operatingIncome": "-16039941", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-15424", "nonInterestIncome": "None", "operatingExpenses": "16037301", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2640", "sellingGeneralAndAdministrative": "15744859", "netIncomeFromContinuingOperations": "-15462945" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40570773", "currentDebt": "None", "investments": "None", "totalAssets": "26418988", "longTermDebt": "None", "shortTermDebt": "29921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-24695723", "totalLiabilities": "3914636", "otherCurrentAssets": "883872", "totalCurrentAssets": "4916236", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21502752", "currentAccountsPayable": "722376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61028", "totalShareholderEquity": "22504352", "capitalLeaseObligations": "61028", "otherCurrentLiabilities": "3131232", "totalCurrentLiabilities": "3883529", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31107", "cashAndShortTermInvestments": "3840880", "commonStockSharesOutstanding": "1387219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3840880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15462945", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-10298791", "capitalExpenditures": "9461430", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191307", "cashflowFromInvestment": "-9461430", "stockBasedCompensation": "2630249", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2640", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -11021716, "ebitda": -9278581, "pretax_income": -9608495, "tax_provision": null, "net_income": -9446454, "net_income_to_common": -9446454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23792408, "total_current_assets": 25029009, "total_assets": 37106593, "short_term_debt": 201157, "long_term_debt": null, "total_debt": 201157, "total_liabilities": 1780877, "total_equity": 35325716, "shares_outstanding": 1221849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3098972, "capital_expenditure": 5979286, "free_cash_flow": 2880314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73764, "ticker_id": 6097, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9278581", "netIncome": "-9446454", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-9608495", "interestExpense": "167873", "operatingIncome": "-11021716", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-233728", "nonInterestIncome": "None", "operatingExpenses": "11021716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33733", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10453109", "netIncomeFromContinuingOperations": "-9446454" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39733633", "currentDebt": "None", "investments": "None", "totalAssets": "37106593", "longTermDebt": "None", "shortTermDebt": "201157", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-10545535", "totalLiabilities": "1780877", "otherCurrentAssets": "932150", "totalCurrentAssets": "25029009", "currentLongTermDebt": "201157", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304451", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12077584", "currentAccountsPayable": "568065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201157", "totalShareholderEquity": "35325716", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1011655", "totalCurrentLiabilities": "1780877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "23792408", "commonStockSharesOutstanding": "1221849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23792408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9446454", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3098972", "capitalExpenditures": "5979286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32551822", "cashflowFromInvestment": "-5979286", "stockBasedCompensation": "8035506", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 33733, "selling_general_admin": 10453109, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11021716, "depreciation_amortisation": null, "ebitda": -9278581, "interest_expense": 167873, "interest_income": null, "other_non_operating": null, "pretax_income": -9608495, "tax_provision": null, "effective_tax_rate": null, "net_income": -9446454, "net_income_continuing_ops": -9446454, "net_income_to_common": -9446454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23792408, "short_term_investments": null, "net_receivables": 304451, "inventory": null, "other_current_assets": null, "total_current_assets": 25029009, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12077584, "total_assets": 37106593, "short_term_debt": 201157, "accounts_payable": 568065, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1780877, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1780877, "total_debt": 201157, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10545535, "total_equity": 35325716, "shares_outstanding": 1221849, "operating_cash_flow": -3098972, "stock_based_compensation": 8035506, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5979286, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5979286, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32551822, "free_cash_flow": 2880314, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9278581", "netIncome": "-9446454", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-9608495", "interestExpense": "167873", "operatingIncome": "-11021716", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-233728", "nonInterestIncome": "None", "operatingExpenses": "11021716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33733", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10453109", "netIncomeFromContinuingOperations": "-9446454" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39733633", "currentDebt": "None", "investments": "None", "totalAssets": "37106593", "longTermDebt": "None", "shortTermDebt": "201157", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-10545535", "totalLiabilities": "1780877", "otherCurrentAssets": "932150", "totalCurrentAssets": "25029009", "currentLongTermDebt": "201157", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "304451", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12077584", "currentAccountsPayable": "568065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "201157", "totalShareholderEquity": "35325716", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1011655", "totalCurrentLiabilities": "1780877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "23792408", "commonStockSharesOutstanding": "1221849", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23792408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9446454", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3098972", "capitalExpenditures": "5979286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32551822", "cashflowFromInvestment": "-5979286", "stockBasedCompensation": "8035506", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -424021, "ebitda": -412172, "pretax_income": -532416, "tax_provision": null, "net_income": -552436, "net_income_to_common": -552436, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318844, "total_current_assets": 397461, "total_assets": 6127685, "short_term_debt": 466379, "long_term_debt": null, "total_debt": 466379, "total_liabilities": 1374819, "total_equity": 4752866, "shares_outstanding": 1246936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -363476, "capital_expenditure": 270652, "free_cash_flow": -92824, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73765, "ticker_id": 6097, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-412172", "netIncome": "-552436", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-532416", "interestExpense": "140264", "operatingIncome": "-424021", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-155632", "nonInterestIncome": "None", "operatingExpenses": "424021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "417722", "netIncomeFromContinuingOperations": "-552436" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5750252", "currentDebt": "None", "investments": "None", "totalAssets": "6127685", "longTermDebt": "None", "shortTermDebt": "466379", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2271524", "totalLiabilities": "1374819", "otherCurrentAssets": "67973", "totalCurrentAssets": "397461", "currentLongTermDebt": "466379", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5730224", "currentAccountsPayable": "262125", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466379", "totalShareholderEquity": "4752866", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "646315", "totalCurrentLiabilities": "1374819", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "318844", "commonStockSharesOutstanding": "1246936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "318844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-552436", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-363476", "capitalExpenditures": "270652", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "809883", "cashflowFromInvestment": "-270652", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 0, "selling_general_admin": 417722, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -424021, "depreciation_amortisation": null, "ebitda": -412172, "interest_expense": 140264, "interest_income": null, "other_non_operating": null, "pretax_income": -532416, "tax_provision": null, "effective_tax_rate": null, "net_income": -552436, "net_income_continuing_ops": -552436, "net_income_to_common": -552436, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318844, "short_term_investments": null, "net_receivables": 10644, "inventory": null, "other_current_assets": null, "total_current_assets": 397461, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5730224, "total_assets": 6127685, "short_term_debt": 466379, "accounts_payable": 262125, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1374819, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1374819, "total_debt": 466379, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2271524, "total_equity": 4752866, "shares_outstanding": 1246936, "operating_cash_flow": -363476, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270652, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 809883, "free_cash_flow": -92824, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-412172", "netIncome": "-552436", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-532416", "interestExpense": "140264", "operatingIncome": "-424021", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-155632", "nonInterestIncome": "None", "operatingExpenses": "424021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "417722", "netIncomeFromContinuingOperations": "-552436" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5750252", "currentDebt": "None", "investments": "None", "totalAssets": "6127685", "longTermDebt": "None", "shortTermDebt": "466379", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-2271524", "totalLiabilities": "1374819", "otherCurrentAssets": "67973", "totalCurrentAssets": "397461", "currentLongTermDebt": "466379", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5730224", "currentAccountsPayable": "262125", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "466379", "totalShareholderEquity": "4752866", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "646315", "totalCurrentLiabilities": "1374819", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "318844", "commonStockSharesOutstanding": "1246936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "318844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-552436", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-363476", "capitalExpenditures": "270652", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "809883", "cashflowFromInvestment": "-270652", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -247197, "ebitda": -247197, "pretax_income": -183978.7, "tax_provision": null, "net_income": -183978.7, "net_income_to_common": -183978.7, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142485, "total_current_assets": 153827, "total_assets": 5527942, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 342283, "total_equity": 5185658, "shares_outstanding": 1246936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -260619, "capital_expenditure": 0, "free_cash_flow": -260619, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73766, "ticker_id": 6097, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-247197", "netIncome": "-183978.70", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-183978.70", "interestExpense": "2696", "operatingIncome": "-247197", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "247197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5721133", "currentDebt": "None", "investments": "None", "totalAssets": "5527942", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1711836", "totalLiabilities": "342283", "otherCurrentAssets": "790.06", "totalCurrentAssets": "153827", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5374114", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5185658", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "342283", "totalCurrentLiabilities": "342283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "142485", "commonStockSharesOutstanding": "1246936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183978.70", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-260619", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1011", "cashflowFromInvestment": "-198942", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -247197, "depreciation_amortisation": null, "ebitda": -247197, "interest_expense": 2696, "interest_income": null, "other_non_operating": null, "pretax_income": -183978.7, "tax_provision": null, "effective_tax_rate": null, "net_income": -183978.7, "net_income_continuing_ops": null, "net_income_to_common": -183978.7, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142485, "short_term_investments": null, "net_receivables": 10552, "inventory": null, "other_current_assets": null, "total_current_assets": 153827, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5374114, "total_assets": 5527942, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342283, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 342283, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1711836, "total_equity": 5185658, "shares_outstanding": 1246936, "operating_cash_flow": -260619, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198942, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1011, "free_cash_flow": -260619, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-247197", "netIncome": "-183978.70", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-183978.70", "interestExpense": "2696", "operatingIncome": "-247197", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "247197", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5721133", "currentDebt": "None", "investments": "None", "totalAssets": "5527942", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1711836", "totalLiabilities": "342283", "otherCurrentAssets": "790.06", "totalCurrentAssets": "153827", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10552", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5374114", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5185658", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "342283", "totalCurrentLiabilities": "342283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "142485", "commonStockSharesOutstanding": "1246936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183978.70", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-260619", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1011", "cashflowFromInvestment": "-198942", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1513173, "ebitda": -1513173, "pretax_income": -1514985, "tax_provision": null, "net_income": -1514985, "net_income_to_common": -1514985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601288, "total_current_assets": 646241, "total_assets": 5840471, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 430241, "total_equity": 5410229, "shares_outstanding": 1246936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -233544, "capital_expenditure": 0, "free_cash_flow": -233544, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73767, "ticker_id": 6097, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1513173", "netIncome": "-1514985", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1514985", "interestExpense": "3064", "operatingIncome": "-1513173", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1513173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5767174", "currentDebt": "None", "investments": "None", "totalAssets": "5840471", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1542846", "totalLiabilities": "430241", "otherCurrentAssets": "18221", "totalCurrentAssets": "646241", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5194229", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5410229", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "430241", "totalCurrentLiabilities": "430241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "601288", "commonStockSharesOutstanding": "1246936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "601288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1514985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-233544", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1450814", "cashflowFromInvestment": "-623644", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1513173, "depreciation_amortisation": null, "ebitda": -1513173, "interest_expense": 3064, "interest_income": null, "other_non_operating": null, "pretax_income": -1514985, "tax_provision": null, "effective_tax_rate": null, "net_income": -1514985, "net_income_continuing_ops": null, "net_income_to_common": -1514985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601288, "short_term_investments": null, "net_receivables": 26732, "inventory": null, "other_current_assets": null, "total_current_assets": 646241, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5194229, "total_assets": 5840471, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430241, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 430241, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1542846, "total_equity": 5410229, "shares_outstanding": 1246936, "operating_cash_flow": -233544, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -623644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1450814, "free_cash_flow": -233544, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1513173", "netIncome": "-1514985", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1514985", "interestExpense": "3064", "operatingIncome": "-1513173", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1513173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5767174", "currentDebt": "None", "investments": "None", "totalAssets": "5840471", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1542846", "totalLiabilities": "430241", "otherCurrentAssets": "18221", "totalCurrentAssets": "646241", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5194229", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5410229", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "430241", "totalCurrentLiabilities": "430241", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "601288", "commonStockSharesOutstanding": "1246936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "601288", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1514985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-233544", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1450814", "cashflowFromInvestment": "-623644", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7920, "gross_profit": -7920, "ebit": -3123234, "ebitda": -609163, "pretax_income": -610129, "tax_provision": 822679, "net_income": -610130, "net_income_to_common": -610130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28396150, "total_current_assets": 29963594, "total_assets": 62165990, "short_term_debt": 14612, "long_term_debt": null, "total_debt": 14612, "total_liabilities": 11136912, "total_equity": 51029078, "shares_outstanding": 2624676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73756, "ticker_id": 6097, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-609163", "netIncome": "-610130", "grossProfit": "-7920", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7920", "interestIncome": "None", "incomeBeforeTax": "-610129", "interestExpense": "966", "operatingIncome": "-3123234", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "822679", "reportedCurrency": "CAD", "netInterestIncome": "-4357", "nonInterestIncome": "None", "operatingExpenses": "3115314", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2138404", "netIncomeFromContinuingOperations": "-610130" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77937237", "currentDebt": "None", "investments": "None", "totalAssets": "62165990", "longTermDebt": "None", "shortTermDebt": "14612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-28905495", "totalLiabilities": "11136912", "otherCurrentAssets": "1371987", "totalCurrentAssets": "29963594", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32202396", "currentAccountsPayable": "2475840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14612", "totalShareholderEquity": "51029078", "capitalLeaseObligations": "14612", "otherCurrentLiabilities": "8646460", "totalCurrentLiabilities": "11136912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28396150", "commonStockSharesOutstanding": "2624676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28396150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-610130", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7920, "gross_profit": -7920, "research_and_development": 0, "selling_general_admin": 2138404, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3123234, "depreciation_amortisation": null, "ebitda": -609163, "interest_expense": 966, "interest_income": null, "other_non_operating": null, "pretax_income": -610129, "tax_provision": 822679, "effective_tax_rate": null, "net_income": -610130, "net_income_continuing_ops": -610130, "net_income_to_common": -610130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28396150, "short_term_investments": null, "net_receivables": 195457, "inventory": null, "other_current_assets": null, "total_current_assets": 29963594, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32202396, "total_assets": 62165990, "short_term_debt": 14612, "accounts_payable": 2475840, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11136912, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11136912, "total_debt": 14612, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28905495, "total_equity": 51029078, "shares_outstanding": 2624676, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-609163", "netIncome": "-610130", "grossProfit": "-7920", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7920", "interestIncome": "None", "incomeBeforeTax": "-610129", "interestExpense": "966", "operatingIncome": "-3123234", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "822679", "reportedCurrency": "CAD", "netInterestIncome": "-4357", "nonInterestIncome": "None", "operatingExpenses": "3115314", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2138404", "netIncomeFromContinuingOperations": "-610130" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "77937237", "currentDebt": "None", "investments": "None", "totalAssets": "62165990", "longTermDebt": "None", "shortTermDebt": "14612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-28905495", "totalLiabilities": "11136912", "otherCurrentAssets": "1371987", "totalCurrentAssets": "29963594", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32202396", "currentAccountsPayable": "2475840", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14612", "totalShareholderEquity": "51029078", "capitalLeaseObligations": "14612", "otherCurrentLiabilities": "8646460", "totalCurrentLiabilities": "11136912", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "28396150", "commonStockSharesOutstanding": "2624676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28396150", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-610130", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 7843, "gross_profit": -7843, "ebit": -1491883, "ebitda": -1484040, "pretax_income": -1730355.7, "tax_provision": null, "net_income": -1730355.7, "net_income_to_common": -1730355.7, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 5878424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73757, "ticker_id": 6097, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1491883", "ebitda": "-1484040", "netIncome": "-1730355.70", "grossProfit": "-7843", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "7843", "interestIncome": "None", "incomeBeforeTax": "-1730355.70", "interestExpense": "2167", "operatingIncome": "-1491884", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1484041", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7843", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "5878424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": 7843, "gross_profit": -7843, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1491883, "depreciation_amortisation": 7843, "ebitda": -1484040, "interest_expense": 2167, "interest_income": null, "other_non_operating": null, "pretax_income": -1730355.7, "tax_provision": null, "effective_tax_rate": null, "net_income": -1730355.7, "net_income_continuing_ops": null, "net_income_to_common": -1730355.7, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 5878424, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1491883", "ebitda": "-1484040", "netIncome": "-1730355.70", "grossProfit": "-7843", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "7843", "interestIncome": "None", "incomeBeforeTax": "-1730355.70", "interestExpense": "2167", "operatingIncome": "-1491884", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1484041", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7843", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "5878424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 7708, "gross_profit": -7708, "ebit": -2098690, "ebitda": -2090982, "pretax_income": -1539851, "tax_provision": null, "net_income": -1539851, "net_income_to_common": -1539851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6323022, "total_current_assets": 6976538, "total_assets": 30514485, "short_term_debt": 35000, "long_term_debt": null, "total_debt": 35000, "total_liabilities": 6067796, "total_equity": 24446689, "shares_outstanding": 1565901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73759, "ticker_id": 6097, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2098690", "ebitda": "-2090982", "netIncome": "-1539851", "grossProfit": "-7708", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "7708", "interestIncome": "None", "incomeBeforeTax": "-1539851", "interestExpense": "4742", "operatingIncome": "-2098691", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2090983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39968", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7708", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7708", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44623317", "currentDebt": "None", "investments": "None", "totalAssets": "30514485", "longTermDebt": "None", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25676666", "totalLiabilities": "6067796", "otherCurrentAssets": "585059", "totalCurrentAssets": "6976538", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68453", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23537947", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46818", "totalShareholderEquity": "24446689", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2971297", "totalCurrentLiabilities": "3006298", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3061496", "cashAndShortTermInvestments": "6323022", "commonStockSharesOutstanding": "1565901", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6323022", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": 7708, "gross_profit": -7708, "research_and_development": 39968, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2098690, "depreciation_amortisation": 7708, "ebitda": -2090982, "interest_expense": 4742, "interest_income": null, "other_non_operating": null, "pretax_income": -1539851, "tax_provision": null, "effective_tax_rate": null, "net_income": -1539851, "net_income_continuing_ops": null, "net_income_to_common": -1539851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6323022, "short_term_investments": null, "net_receivables": 68453, "inventory": null, "other_current_assets": null, "total_current_assets": 6976538, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23537947, "total_assets": 30514485, "short_term_debt": 35000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3006298, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3061496, "total_liabilities": 6067796, "total_debt": 35000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25676666, "total_equity": 24446689, "shares_outstanding": 1565901, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2098690", "ebitda": "-2090982", "netIncome": "-1539851", "grossProfit": "-7708", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "7708", "interestIncome": "None", "incomeBeforeTax": "-1539851", "interestExpense": "4742", "operatingIncome": "-2098691", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2090983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39968", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7708", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7708", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44623317", "currentDebt": "None", "investments": "None", "totalAssets": "30514485", "longTermDebt": "None", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25676666", "totalLiabilities": "6067796", "otherCurrentAssets": "585059", "totalCurrentAssets": "6976538", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68453", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23537947", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46818", "totalShareholderEquity": "24446689", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2971297", "totalCurrentLiabilities": "3006298", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3061496", "cashAndShortTermInvestments": "6323022", "commonStockSharesOutstanding": "1565901", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6323022", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 7999, "gross_profit": -7999, "ebit": -1799278, "ebitda": -1791279, "pretax_income": -743141, "tax_provision": null, "net_income": -743141, "net_income_to_common": -743141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1563060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73760, "ticker_id": 6097, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1799278", "ebitda": "-1791279", "netIncome": "-743141", "grossProfit": "-7999", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "7999", "interestIncome": "None", "incomeBeforeTax": "-743141", "interestExpense": "3295", "operatingIncome": "-1799278", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1791279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7999", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1563060", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": 7999, "gross_profit": -7999, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1799278, "depreciation_amortisation": 7999, "ebitda": -1791279, "interest_expense": 3295, "interest_income": null, "other_non_operating": null, "pretax_income": -743141, "tax_provision": null, "effective_tax_rate": null, "net_income": -743141, "net_income_continuing_ops": null, "net_income_to_common": -743141, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1563060, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1799278", "ebitda": "-1791279", "netIncome": "-743141", "grossProfit": "-7999", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "7999", "interestIncome": "None", "incomeBeforeTax": "-743141", "interestExpense": "3295", "operatingIncome": "-1799278", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1791279", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7999", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1563060", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5278722, "ebitda": -5278722, "pretax_income": -5459328, "tax_provision": null, "net_income": -5459328, "net_income_to_common": -5459328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12964914, "total_current_assets": 14563218, "total_assets": 30866420, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 850054, "total_equity": 30016366, "shares_outstanding": 1378827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73762, "ticker_id": 6097, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5278722", "netIncome": "-5459328", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5459328", "interestExpense": "3251", "operatingIncome": "-5278722", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5278722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39402052", "currentDebt": "None", "investments": "None", "totalAssets": "30866420", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-16161764", "totalLiabilities": "850054", "otherCurrentAssets": "1471545", "totalCurrentAssets": "14563218", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16303202", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30016366", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "850054", "totalCurrentLiabilities": "850054", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "12964914", "commonStockSharesOutstanding": "1378827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12964914", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11874, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5278722, "depreciation_amortisation": null, "ebitda": -5278722, "interest_expense": 3251, "interest_income": null, "other_non_operating": null, "pretax_income": -5459328, "tax_provision": null, "effective_tax_rate": null, "net_income": -5459328, "net_income_continuing_ops": null, "net_income_to_common": -5459328, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12964914, "short_term_investments": null, "net_receivables": 126755, "inventory": null, "other_current_assets": null, "total_current_assets": 14563218, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16303202, "total_assets": 30866420, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 850054, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 850054, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16161764, "total_equity": 30016366, "shares_outstanding": 1378827, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5278722", "netIncome": "-5459328", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5459328", "interestExpense": "3251", "operatingIncome": "-5278722", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5278722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39402052", "currentDebt": "None", "investments": "None", "totalAssets": "30866420", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-16161764", "totalLiabilities": "850054", "otherCurrentAssets": "1471545", "totalCurrentAssets": "14563218", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16303202", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30016366", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "850054", "totalCurrentLiabilities": "850054", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "12964914", "commonStockSharesOutstanding": "1378827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12964914", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1910964.7, "ebitda": -1910964.7, "pretax_income": -440602, "tax_provision": null, "net_income": -440602, "net_income_to_common": -440602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1379000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 73763, "ticker_id": 6097, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:54:03.612734+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1910964.70", "netIncome": "-440602", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-440602", "interestExpense": "3992", "operatingIncome": "-1910964.70", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1910964", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1379000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1910964.7, "depreciation_amortisation": null, "ebitda": -1910964.7, "interest_expense": 3992, "interest_income": null, "other_non_operating": null, "pretax_income": -440602, "tax_provision": null, "effective_tax_rate": null, "net_income": -440602, "net_income_continuing_ops": null, "net_income_to_common": -440602, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1379000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1910964.70", "netIncome": "-440602", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-440602", "interestExpense": "3992", "operatingIncome": "-1910964.70", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1910964", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1379000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }