{ "ticker": { "uuid": "5efd8b9c-25bb-45f2-a3d6-e9bd19e5771c", "symbol": "CANG", "name": "Cango Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5efd8b9c-25bb-45f2-a3d6-e9bd19e5771c/", "api_url": "https://sharemaestro.com/factors/api/tickers/5efd8b9c-25bb-45f2-a3d6-e9bd19e5771c/" }, "ticker_metadata": { "id": 635, "uuid": "5efd8b9c-25bb-45f2-a3d6-e9bd19e5771c", "symbol": "CANG", "name": "Cango Inc", "asset_type": "equity", "market_cap": 180907000, "stock_exchange_id": 3, "industry": "Capital Markets", "sector": "Financial Services", "description": "Cango Inc. operates an automotive transaction services platform that connects dealers, original equipment manufacturers, financial institutions, car buyers, and other industry players in the People's Republic of China. The company is headquartered in Shanghai, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5efd8b9c-25bb-45f2-a3d6-e9bd19e5771c", "symbol": "CANG", "name": "Cango Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/5efd8b9c-25bb-45f2-a3d6-e9bd19e5771c/", "api_url": "https://sharemaestro.com/factors/api/tickers/5efd8b9c-25bb-45f2-a3d6-e9bd19e5771c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.93, "quality": 0.04, "momentum": 0, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 0.33, "market_cap": 117983341.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.7896, "piotroski_f_score": 4, "momentum_12_1": -0.7343, "volatility_252d": 1.0056 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:27.899314+00:00", "batch_id": "" }, "size": { "price_close": 0.329, "market_cap": 117983341.749, "market_cap_usd": 117983341.749, "enterprise_value": 102080112.749, "shares_outstanding": 358611981, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0813, "ptbv_ratio": 0.0814, "ps_ratio": 0.0508, "pcf_ratio": null, "pfcf_ratio": 3.4089, "ev_ebitda": null, "ev_ebit": -0.0414, "ev_sales": 0.044, "ev_fcf": 2.9494, "earnings_yield": null, "fcf_yield": 0.339, "price_to_sales": 0.0508, "price_to_book": 0.0813, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 22.7385 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.3375, "operating_margin": -1.0614, "net_margin": -1.7437, "ebitda_margin": -0.7844, "fcf_margin": 0.0149, "roe": -2.7896, "roa": -1.5447, "roic": -1.2877, "roc_greenblatt": null, "asset_turnover": 0.8859, "cash_conversion": -0.0086, "accruals_ratio": -1.2516, "sbc_to_revenue": 0.0147, "piotroski_f_score": 4, "altman_z_score": -5.4559, "earnings_stability_5y": 1.7212, "revenue_stability_5y": 0.6017, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.299, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8059, "net_debt_to_ebitda": 0.0087, "debt_to_assets": 0.0128, "interest_coverage": -20.5196, "current_ratio": 0.9952, "quick_ratio": 0.9946, "net_debt": -15903229, "local_beta": -0.0012, "volatility_252d": 1.0056, "volatility_60d": 2.4443, "max_drawdown_12m": -0.8768, "risk_adjusted_momentum": -0.7302 }, "growth": { "revenue_growth_1y": 0.2939, "revenue_growth_3y_cagr": 0.3443, "revenue_growth_5y_cagr": 0.1858, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1177, "revenue_growth": 0.2939, "earnings_growth": null }, "momentum": { "price_return_1m": -0.5238, "price_return_3m": -0.5285, "price_return_6m": -0.7281, "price_return_9m": -0.8694, "price_return_12m": -0.8735, "price_return_12m_ex1m": -0.7343, "momentum_6m": -0.7281, "momentum_12m": -0.8735, "momentum_12_1": -0.7343, "distance_from_52w_high": -0.8768, "distance_from_52w_low": 0, "relative_strength": -0.9734 }, "raw_ttm": { "revenue_ttm": 2321149342, "gross_profit_ttm": -783344517, "ebit_ttm": -2463759631, "ebitda_ttm": -1820699873, "net_income_ttm": -4047319591, "eps_diluted_ttm": -11.2861, "operating_cash_flow_ttm": -767993160, "capital_expenditure_ttm": 1605206332, "fcf_ttm": 34610006, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120068779, "cash_and_equivalents": 49356629, "total_current_assets": 942457934, "total_current_liabilities": 946963222, "net_ppe": null, "total_assets": 2620120058, "total_debt": 33453400, "total_equity": 1450861937, "net_working_capital": -51019872, "book_value_per_share": 4.0458, "retained_earnings": -6170691435, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1448814252, "tangible_book_per_share": 4.0401 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 98, "rank_fcf_margin": 85, "rank_piotroski": 78, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 100 }, "composites": { "value_composite": 7, "quality_composite": 96, "momentum_composite": 100, "growth_composite": 18, "yield_composite": 89, "svqf_composite": 27, "vc1_composite": 13, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.1929, "os_score": 0.49, "value_percentile": 0.93, "quality_percentile": 0.04, "momentum_percentile": 0, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 98, "all_cap_buyback_rank": 8, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3773, "ticker_id": 635, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:27.899314+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.329, "market_cap": 117983341.749, "market_cap_usd": 117983341.749, "enterprise_value": 102080112.749, "shares_outstanding": 358611981, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.08131948, "ptbv_ratio": 0.08143442, "ps_ratio": 0.05082971, "pcf_ratio": null, "pfcf_ratio": 3.40893734, "ev_ebitda": null, "ev_ebit": -0.04143266, "ev_sales": 0.04397826, "ev_fcf": 2.94943933, "earnings_yield": null, "fcf_yield": 0.33904749, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.33748131, "operating_margin": -1.06143951, "net_margin": -1.74367048, "ebitda_margin": -0.78439583, "fcf_margin": 0.01491072, "roe": -2.78959664, "roa": -1.54470769, "roic": -1.2877163, "roc_greenblatt": null, "asset_turnover": 0.88589427, "cash_conversion": -0.00855134, "accruals_ratio": -1.25159396, "sbc_to_revenue": 0.01470544, "debt_to_equity": 0.80590585, "net_debt_to_ebitda": 0.00873468, "debt_to_assets": 0.01276789, "interest_coverage": -20.5195693, "current_ratio": 0.99524238, "quick_ratio": 0.99457825, "net_debt": -15903229, "revenue_growth_1y": 0.29387696, "revenue_growth_3y_cagr": 0.34432465, "revenue_growth_5y_cagr": 0.18577334, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11770238, "piotroski_f_score": 4, "altman_z_score": -5.45585791, "earnings_stability_5y": 1.721186, "revenue_stability_5y": 0.601668, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.52380952, "price_return_3m": -0.52845062, "price_return_6m": -0.72809917, "price_return_9m": -0.86944444, "price_return_12m": -0.87346154, "price_return_12m_ex1m": -0.73426923, "distance_from_52w_high": -0.87677903, "distance_from_52w_low": 0, "relative_strength": -0.97342512, "local_beta": -0.0012, "volatility_252d": 1.005629, "volatility_60d": 2.444317, "max_drawdown_12m": -0.87677903, "revenue_ttm": 2321149342, "gross_profit_ttm": -783344517, "ebit_ttm": -2463759631, "ebitda_ttm": -1820699873, "net_income_ttm": -4047319591, "eps_diluted_ttm": -11.28606908, "operating_cash_flow_ttm": -767993160, "capital_expenditure_ttm": 1605206332, "fcf_ttm": 34610006, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120068779, "cash_and_equivalents": 49356629, "total_current_assets": 942457934, "total_current_liabilities": 946963222, "net_ppe": null, "total_assets": 2620120058, "total_debt": 33453400, "total_equity": 1450861937, "net_working_capital": -51019872, "book_value_per_share": 4.04577096, "retained_earnings": -6170691435, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1448814252, "tangible_book_per_share": 4.04006093, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 98, "rank_fcf_margin": 85, "rank_piotroski": 78, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 100, "value_composite": 7, "quality_composite": 96, "momentum_composite": 100, "growth_composite": 18, "yield_composite": 89, "svqf_composite": 27, "vc1_composite": 13, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 98, "all_cap_buyback_rank": 8, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.33, "os": 0.49, "value": 0.93, "quality": 0.04, "momentum": 0, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.7896, "momentum_12_1": -0.7343, "complete_fields": { "id": 3773, "ticker_id": 635, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:27.899314+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.329, "market_cap": 117983341.749, "market_cap_usd": 117983341.749, "enterprise_value": 102080112.749, "shares_outstanding": 358611981, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.08131948, "ptbv_ratio": 0.08143442, "ps_ratio": 0.05082971, "pcf_ratio": null, "pfcf_ratio": 3.40893734, "ev_ebitda": null, "ev_ebit": -0.04143266, "ev_sales": 0.04397826, "ev_fcf": 2.94943933, "earnings_yield": null, "fcf_yield": 0.33904749, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.33748131, "operating_margin": -1.06143951, "net_margin": -1.74367048, "ebitda_margin": -0.78439583, "fcf_margin": 0.01491072, "roe": -2.78959664, "roa": -1.54470769, "roic": -1.2877163, "roc_greenblatt": null, "asset_turnover": 0.88589427, "cash_conversion": -0.00855134, "accruals_ratio": -1.25159396, "sbc_to_revenue": 0.01470544, "debt_to_equity": 0.80590585, "net_debt_to_ebitda": 0.00873468, "debt_to_assets": 0.01276789, "interest_coverage": -20.5195693, "current_ratio": 0.99524238, "quick_ratio": 0.99457825, "net_debt": -15903229, "revenue_growth_1y": 0.29387696, "revenue_growth_3y_cagr": 0.34432465, "revenue_growth_5y_cagr": 0.18577334, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11770238, "piotroski_f_score": 4, "altman_z_score": -5.45585791, "earnings_stability_5y": 1.721186, "revenue_stability_5y": 0.601668, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.52380952, "price_return_3m": -0.52845062, "price_return_6m": -0.72809917, "price_return_9m": -0.86944444, "price_return_12m": -0.87346154, "price_return_12m_ex1m": -0.73426923, "distance_from_52w_high": -0.87677903, "distance_from_52w_low": 0, "relative_strength": -0.97342512, "local_beta": -0.0012, "volatility_252d": 1.005629, "volatility_60d": 2.444317, "max_drawdown_12m": -0.87677903, "revenue_ttm": 2321149342, "gross_profit_ttm": -783344517, "ebit_ttm": -2463759631, "ebitda_ttm": -1820699873, "net_income_ttm": -4047319591, "eps_diluted_ttm": -11.28606908, "operating_cash_flow_ttm": -767993160, "capital_expenditure_ttm": 1605206332, "fcf_ttm": 34610006, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 120068779, "cash_and_equivalents": 49356629, "total_current_assets": 942457934, "total_current_liabilities": 946963222, "net_ppe": null, "total_assets": 2620120058, "total_debt": 33453400, "total_equity": 1450861937, "net_working_capital": -51019872, "book_value_per_share": 4.04577096, "retained_earnings": -6170691435, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1448814252, "tangible_book_per_share": 4.04006093, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 98, "rank_fcf_margin": 85, "rank_piotroski": 78, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 100, "value_composite": 7, "quality_composite": 96, "momentum_composite": 100, "growth_composite": 18, "yield_composite": 89, "svqf_composite": 27, "vc1_composite": 13, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 98, "all_cap_buyback_rank": 8, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 4811462774, "cost_of_revenue": 6246188450, "gross_profit": -1434725675, "ebit": -3020675771, "ebitda": -2204916771, "pretax_income": -3160286766, "tax_provision": 5887930, "net_income": -3166174696, "net_income_to_common": -3166174696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288400186, "total_current_assets": 4943338735, "total_assets": 7922513239, "short_term_debt": 4013465, "long_term_debt": 557567671, "total_debt": 561581136, "total_liabilities": 5146162343, "total_equity": 2776350896, "shares_outstanding": 283289035, "goodwill_and_intangibles": 2047685 }, "cash_flow": { "operating_cash_flow": -767993160, "capital_expenditure": 802603166, "free_cash_flow": 34610006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233527, "ticker_id": 635, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3020675771", "ebitda": "-2204916771", "netIncome": "-3166174696", "grossProfit": "-1434725675", "depreciation": "None", "totalRevenue": "4811462774", "costOfRevenue": "6246188450", "interestIncome": "2017566", "incomeBeforeTax": "-3160286766", "interestExpense": "139610993", "operatingIncome": "-690978845", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5887930", "reportedCurrency": "USD", "netInterestIncome": "-17947968", "nonInterestIncome": "None", "operatingExpenses": "-743746830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6246188450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815759000", "sellingGeneralAndAdministrative": "28898116", "netIncomeFromContinuingOperations": "-452789334" }, "balance": { "goodwill": "None", "inventory": "628914", "commonStock": "308870", "currentDebt": "None", "investments": "None", "totalAssets": "7922513239", "longTermDebt": "557567671", "shortTermDebt": "4013465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2047685", "reportedCurrency": "USD", "retainedEarnings": "-4444057844", "totalLiabilities": "5146162343", "otherCurrentAssets": "76657666", "totalCurrentAssets": "4943338735", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "0", "currentNetReceivables": "4654938549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2979174504", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3914435816", "totalShareholderEquity": "2776350896", "capitalLeaseObligations": "2229231", "otherCurrentLiabilities": "76547651", "totalCurrentLiabilities": "4013465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5142148877", "cashAndShortTermInvestments": "288400186", "commonStockSharesOutstanding": "283289035", "intangibleAssetsExcludingGoodwill": "2047685", "cashAndCashEquivalentsAtCarryingValue": "288400186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3166174696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-767993160", "capitalExpenditures": "802603166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1041338817", "cashflowFromInvestment": "550185676", "stockBasedCompensation": "34133516", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8739407", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818184483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4811462774, "cost_of_revenue": 6246188450, "gross_profit": -1434725675, "research_and_development": null, "selling_general_admin": 28898116, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3020675771, "depreciation_amortisation": 815759000, "ebitda": -2204916771, "interest_expense": 139610993, "interest_income": null, "other_non_operating": null, "pretax_income": -3160286766, "tax_provision": 5887930, "effective_tax_rate": null, "net_income": -3166174696, "net_income_continuing_ops": -452789334, "net_income_to_common": -3166174696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288400186, "short_term_investments": 0, "net_receivables": 4654938549, "inventory": 628914, "other_current_assets": null, "total_current_assets": 4943338735, "net_ppe": null, "goodwill": null, "intangible_assets": 2047685, "goodwill_and_intangibles": 2047685, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2979174504, "total_assets": 7922513239, "short_term_debt": 4013465, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4013465, "long_term_debt": 557567671, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5142148877, "total_liabilities": 5146162343, "total_debt": 561581136, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4444057844, "total_equity": 2776350896, "shares_outstanding": 283289035, "operating_cash_flow": -767993160, "stock_based_compensation": 34133516, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 802603166, "acquisitions": null, "other_investing": null, "investing_cash_flow": 550185676, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1041338817, "free_cash_flow": 34610006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3020675771", "ebitda": "-2204916771", "netIncome": "-3166174696", "grossProfit": "-1434725675", "depreciation": "None", "totalRevenue": "4811462774", "costOfRevenue": "6246188450", "interestIncome": "2017566", "incomeBeforeTax": "-3160286766", "interestExpense": "139610993", "operatingIncome": "-690978845", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5887930", "reportedCurrency": "USD", "netInterestIncome": "-17947968", "nonInterestIncome": "None", "operatingExpenses": "-743746830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6246188450", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815759000", "sellingGeneralAndAdministrative": "28898116", "netIncomeFromContinuingOperations": "-452789334" }, "balance": { "goodwill": "None", "inventory": "628914", "commonStock": "308870", "currentDebt": "None", "investments": "None", "totalAssets": "7922513239", "longTermDebt": "557567671", "shortTermDebt": "4013465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2047685", "reportedCurrency": "USD", "retainedEarnings": "-4444057844", "totalLiabilities": "5146162343", "otherCurrentAssets": "76657666", "totalCurrentAssets": "4943338735", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "0", "currentNetReceivables": "4654938549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2979174504", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3914435816", "totalShareholderEquity": "2776350896", "capitalLeaseObligations": "2229231", "otherCurrentLiabilities": "76547651", "totalCurrentLiabilities": "4013465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5142148877", "cashAndShortTermInvestments": "288400186", "commonStockSharesOutstanding": "283289035", "intangibleAssetsExcludingGoodwill": "2047685", "cashAndCashEquivalentsAtCarryingValue": "288400186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3166174696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-767993160", "capitalExpenditures": "802603166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1041338817", "cashflowFromInvestment": "550185676", "stockBasedCompensation": "34133516", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8739407", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818184483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 804488547, "cost_of_revenue": 359514448, "gross_profit": 444974099, "ebit": 176243637, "ebitda": 182914225, "pretax_income": 301136619, "tax_provision": 1321573, "net_income": 299815046, "net_income_to_common": 299815046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1289630000, "total_current_assets": 3458108000, "total_assets": 5969324000, "short_term_debt": 132496000, "long_term_debt": null, "total_debt": 132496000, "total_liabilities": 1882694000, "total_equity": 4086630000, "shares_outstanding": 466065444, "goodwill_and_intangibles": 47426000 }, "cash_flow": { "operating_cash_flow": -310203000, "capital_expenditure": 928782000, "free_cash_flow": 618579000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233532, "ticker_id": 635, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176243637", "ebitda": "182914225", "netIncome": "299815046", "grossProfit": "444974099", "depreciation": "None", "totalRevenue": "804488547", "costOfRevenue": "359514448", "interestIncome": "106317885", "incomeBeforeTax": "301136619", "interestExpense": "659217", "operatingIncome": "178893786", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1321573", "reportedCurrency": "CNY", "netInterestIncome": "105658668", "nonInterestIncome": "None", "operatingExpenses": "266080313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5467033", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359514448", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6670588", "sellingGeneralAndAdministrative": "250164109", "netIncomeFromContinuingOperations": "299815046" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "199087", "currentDebt": "None", "investments": "None", "totalAssets": "5969324000", "longTermDebt": "None", "shortTermDebt": "132496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47426000", "reportedCurrency": "CNY", "retainedEarnings": "-35811000", "totalLiabilities": "1882694000", "otherCurrentAssets": "830162032", "totalCurrentAssets": "3458108000", "currentLongTermDebt": "124584293", "longTermInvestments": "0", "shortTermInvestments": "1231172000", "currentNetReceivables": "107143968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2511216000", "currentAccountsPayable": "2155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169541000", "totalShareholderEquity": "4086630000", "capitalLeaseObligations": "44956886", "otherCurrentLiabilities": "1354627000", "totalCurrentLiabilities": "1834906000", "otherNonCurrentLiabilities": "19118", "totalNonCurrentLiabilities": "47788000", "cashAndShortTermInvestments": "1289630000", "commonStockSharesOutstanding": "466065444", "intangibleAssetsExcludingGoodwill": "47426000", "cashAndCashEquivalentsAtCarryingValue": "1289630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299815000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-310203000", "capitalExpenditures": "928782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127381000", "cashflowFromInvestment": "-1249883000", "stockBasedCompensation": "17115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96083933", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 804488547, "cost_of_revenue": 359514448, "gross_profit": 444974099, "research_and_development": 5467033, "selling_general_admin": 250164109, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176243637, "depreciation_amortisation": 6670588, "ebitda": 182914225, "interest_expense": 659217, "interest_income": null, "other_non_operating": null, "pretax_income": 301136619, "tax_provision": 1321573, "effective_tax_rate": null, "net_income": 299815046, "net_income_continuing_ops": 299815046, "net_income_to_common": 299815046, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1289630000, "short_term_investments": 1231172000, "net_receivables": 107143968, "inventory": 0, "other_current_assets": null, "total_current_assets": 3458108000, "net_ppe": null, "goodwill": null, "intangible_assets": 47426000, "goodwill_and_intangibles": 47426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2511216000, "total_assets": 5969324000, "short_term_debt": 132496000, "accounts_payable": 2155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1834906000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47788000, "total_liabilities": 1882694000, "total_debt": 132496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35811000, "total_equity": 4086630000, "shares_outstanding": 466065444, "operating_cash_flow": -310203000, "stock_based_compensation": 17115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 928782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1249883000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127381000, "free_cash_flow": 618579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176243637", "ebitda": "182914225", "netIncome": "299815046", "grossProfit": "444974099", "depreciation": "None", "totalRevenue": "804488547", "costOfRevenue": "359514448", "interestIncome": "106317885", "incomeBeforeTax": "301136619", "interestExpense": "659217", "operatingIncome": "178893786", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1321573", "reportedCurrency": "CNY", "netInterestIncome": "105658668", "nonInterestIncome": "None", "operatingExpenses": "266080313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5467033", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359514448", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6670588", "sellingGeneralAndAdministrative": "250164109", "netIncomeFromContinuingOperations": "299815046" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "199087", "currentDebt": "None", "investments": "None", "totalAssets": "5969324000", "longTermDebt": "None", "shortTermDebt": "132496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47426000", "reportedCurrency": "CNY", "retainedEarnings": "-35811000", "totalLiabilities": "1882694000", "otherCurrentAssets": "830162032", "totalCurrentAssets": "3458108000", "currentLongTermDebt": "124584293", "longTermInvestments": "0", "shortTermInvestments": "1231172000", "currentNetReceivables": "107143968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2511216000", "currentAccountsPayable": "2155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169541000", "totalShareholderEquity": "4086630000", "capitalLeaseObligations": "44956886", "otherCurrentLiabilities": "1354627000", "totalCurrentLiabilities": "1834906000", "otherNonCurrentLiabilities": "19118", "totalNonCurrentLiabilities": "47788000", "cashAndShortTermInvestments": "1289630000", "commonStockSharesOutstanding": "466065444", "intangibleAssetsExcludingGoodwill": "47426000", "cashAndCashEquivalentsAtCarryingValue": "1289630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299815000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-310203000", "capitalExpenditures": "928782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127381000", "cashflowFromInvestment": "-1249883000", "stockBasedCompensation": "17115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96083933", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 1701918741, "cost_of_revenue": 1511863115, "gross_profit": 190055626, "ebit": 59683212, "ebitda": 78327737, "pretax_income": 55583429, "tax_provision": 93456703, "net_income": -37873274, "net_income_to_common": -37873274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020604191, "total_current_assets": 3884019494, "total_assets": 4648610014, "short_term_debt": 47601117, "long_term_debt": 712023, "total_debt": 48313140, "total_liabilities": 831633527, "total_equity": 3816976487, "shares_outstanding": 486097572, "goodwill_and_intangibles": 48373192 }, "cash_flow": { "operating_cash_flow": 1026026460, "capital_expenditure": 1784632, "free_cash_flow": 1027811092, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233537, "ticker_id": 635, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59683212", "ebitda": "78327737", "netIncome": "-37873274", "grossProfit": "190055626", "depreciation": "None", "totalRevenue": "1701918741", "costOfRevenue": "1511863115", "interestIncome": "75593089", "incomeBeforeTax": "55583429", "interestExpense": "4099783", "operatingIncome": "-73751027", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "93456703", "reportedCurrency": "CNY", "netInterestIncome": "66377170", "nonInterestIncome": "None", "operatingExpenses": "263806653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30114175", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1511863115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18644525", "sellingGeneralAndAdministrative": "156966463", "netIncomeFromContinuingOperations": "-493030768" }, "balance": { "goodwill": "0", "inventory": "1684341722", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "4648610014", "longTermDebt": "712023", "shortTermDebt": "47601117", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48373192", "reportedCurrency": "CNY", "retainedEarnings": "-335625776", "totalLiabilities": "831633527", "otherCurrentAssets": "1762948530", "totalCurrentAssets": "3884019494", "currentLongTermDebt": "39997737", "longTermInvestments": "None", "shortTermInvestments": "635070394", "currentNetReceivables": "465396379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764590520", "currentAccountsPayable": "23795146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90541575", "totalShareholderEquity": "3816976487", "capitalLeaseObligations": "49831815", "otherCurrentLiabilities": "385172159", "totalCurrentLiabilities": "777742901", "otherNonCurrentLiabilities": "226035", "totalNonCurrentLiabilities": "53890626", "cashAndShortTermInvestments": "1020604191", "commonStockSharesOutstanding": "486097572", "intangibleAssetsExcludingGoodwill": "48373192", "cashAndCashEquivalentsAtCarryingValue": "1020604191", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37873274", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1026026460", "capitalExpenditures": "1784632", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1193779000", "cashflowFromInvestment": "2124698277", "stockBasedCompensation": "38490513", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246882138", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18644525", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1701918741, "cost_of_revenue": 1511863115, "gross_profit": 190055626, "research_and_development": 30114175, "selling_general_admin": 156966463, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59683212, "depreciation_amortisation": 18644525, "ebitda": 78327737, "interest_expense": 4099783, "interest_income": null, "other_non_operating": null, "pretax_income": 55583429, "tax_provision": 93456703, "effective_tax_rate": null, "net_income": -37873274, "net_income_continuing_ops": -493030768, "net_income_to_common": -37873274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1020604191, "short_term_investments": 635070394, "net_receivables": 465396379, "inventory": 1684341722, "other_current_assets": null, "total_current_assets": 3884019494, "net_ppe": null, "goodwill": 0, "intangible_assets": 48373192, "goodwill_and_intangibles": 48373192, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764590520, "total_assets": 4648610014, "short_term_debt": 47601117, "accounts_payable": 23795146, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777742901, "long_term_debt": 712023, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53890626, "total_liabilities": 831633527, "total_debt": 48313140, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335625776, "total_equity": 3816976487, "shares_outstanding": 486097572, "operating_cash_flow": 1026026460, "stock_based_compensation": 38490513, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1784632, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2124698277, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1193779000, "free_cash_flow": 1027811092, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59683212", "ebitda": "78327737", "netIncome": "-37873274", "grossProfit": "190055626", "depreciation": "None", "totalRevenue": "1701918741", "costOfRevenue": "1511863115", "interestIncome": "75593089", "incomeBeforeTax": "55583429", "interestExpense": "4099783", "operatingIncome": "-73751027", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "93456703", "reportedCurrency": "CNY", "netInterestIncome": "66377170", "nonInterestIncome": "None", "operatingExpenses": "263806653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30114175", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1511863115", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18644525", "sellingGeneralAndAdministrative": "156966463", "netIncomeFromContinuingOperations": "-493030768" }, "balance": { "goodwill": "0", "inventory": "1684341722", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "4648610014", "longTermDebt": "712023", "shortTermDebt": "47601117", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48373192", "reportedCurrency": "CNY", "retainedEarnings": "-335625776", "totalLiabilities": "831633527", "otherCurrentAssets": "1762948530", "totalCurrentAssets": "3884019494", "currentLongTermDebt": "39997737", "longTermInvestments": "None", "shortTermInvestments": "635070394", "currentNetReceivables": "465396379", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764590520", "currentAccountsPayable": "23795146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90541575", "totalShareholderEquity": "3816976487", "capitalLeaseObligations": "49831815", "otherCurrentLiabilities": "385172159", "totalCurrentLiabilities": "777742901", "otherNonCurrentLiabilities": "226035", "totalNonCurrentLiabilities": "53890626", "cashAndShortTermInvestments": "1020604191", "commonStockSharesOutstanding": "486097572", "intangibleAssetsExcludingGoodwill": "48373192", "cashAndCashEquivalentsAtCarryingValue": "1020604191", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37873274", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1026026460", "capitalExpenditures": "1784632", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1193779000", "cashflowFromInvestment": "2124698277", "stockBasedCompensation": "38490513", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246882138", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18644525", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 1980453461, "cost_of_revenue": 1830089773, "gross_profit": 150363688, "ebit": -647279721, "ebitda": -641796689, "pretax_income": -874511343, "tax_provision": 236696540, "net_income": -1111207883, "net_income_to_common": -1111207883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378917318, "total_current_assets": 5470343990, "total_assets": 7016252333, "short_term_debt": 924355547, "long_term_debt": 75869353, "total_debt": 1000224900, "total_liabilities": 2694343328, "total_equity": 4321909005, "shares_outstanding": 548169780, "goodwill_and_intangibles": 196975849 }, "cash_flow": { "operating_cash_flow": -567385052, "capital_expenditure": 4622233, "free_cash_flow": -562762819, "dividends_paid": 1871055593, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233542, "ticker_id": 635, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-647279721", "ebitda": "-641796689", "netIncome": "-1111207883", "grossProfit": "150363688", "depreciation": "None", "totalRevenue": "1980453461", "costOfRevenue": "1830089773", "interestIncome": "43732652", "incomeBeforeTax": "-874511343", "interestExpense": "16809263", "operatingIncome": "-947143124", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "236696540", "reportedCurrency": "CNY", "netInterestIncome": "26923389", "nonInterestIncome": "None", "operatingExpenses": "1097506812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45958842", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1830089773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5483032", "sellingGeneralAndAdministrative": "299545363", "netIncomeFromContinuingOperations": "-1111207883" }, "balance": { "goodwill": "148657971", "inventory": "None", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "7016252333", "longTermDebt": "75869353", "shortTermDebt": "924355547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "48317878", "reportedCurrency": "CNY", "retainedEarnings": "9109587", "totalLiabilities": "2694343328", "otherCurrentAssets": "1578368231", "totalCurrentAssets": "5470343990", "currentLongTermDebt": "914442474", "longTermInvestments": "None", "shortTermInvestments": "1941432848", "currentNetReceivables": "1571625593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1545908343", "currentAccountsPayable": "25044619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95416745", "shortLongTermDebtTotal": "1076758108", "totalShareholderEquity": "4321909005", "capitalLeaseObligations": "86446281", "otherCurrentLiabilities": "699824110", "totalCurrentLiabilities": "2530902347", "otherNonCurrentLiabilities": "314287", "totalNonCurrentLiabilities": "163440981", "cashAndShortTermInvestments": "378917318", "commonStockSharesOutstanding": "548169780", "intangibleAssetsExcludingGoodwill": "48317878", "cashAndCashEquivalentsAtCarryingValue": "378917318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1111207883", "profitLoss": "None", "dividendPayout": "1871055593", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-567385052", "capitalExpenditures": "4622233", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2990208748", "cashflowFromInvestment": "1959528803", "stockBasedCompensation": "158522520", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1871055593", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105835309", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17490204", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1980453461, "cost_of_revenue": 1830089773, "gross_profit": 150363688, "research_and_development": 45958842, "selling_general_admin": 299545363, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -647279721, "depreciation_amortisation": 5483032, "ebitda": -641796689, "interest_expense": 16809263, "interest_income": null, "other_non_operating": null, "pretax_income": -874511343, "tax_provision": 236696540, "effective_tax_rate": null, "net_income": -1111207883, "net_income_continuing_ops": -1111207883, "net_income_to_common": -1111207883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378917318, "short_term_investments": 1941432848, "net_receivables": 1571625593, "inventory": null, "other_current_assets": null, "total_current_assets": 5470343990, "net_ppe": null, "goodwill": 148657971, "intangible_assets": 48317878, "goodwill_and_intangibles": 196975849, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1545908343, "total_assets": 7016252333, "short_term_debt": 924355547, "accounts_payable": 25044619, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2530902347, "long_term_debt": 75869353, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163440981, "total_liabilities": 2694343328, "total_debt": 1000224900, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9109587, "total_equity": 4321909005, "shares_outstanding": 548169780, "operating_cash_flow": -567385052, "stock_based_compensation": 158522520, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4622233, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1959528803, "dividends_paid": 1871055593, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2990208748, "free_cash_flow": -562762819, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-647279721", "ebitda": "-641796689", "netIncome": "-1111207883", "grossProfit": "150363688", "depreciation": "None", "totalRevenue": "1980453461", "costOfRevenue": "1830089773", "interestIncome": "43732652", "incomeBeforeTax": "-874511343", "interestExpense": "16809263", "operatingIncome": "-947143124", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "236696540", "reportedCurrency": "CNY", "netInterestIncome": "26923389", "nonInterestIncome": "None", "operatingExpenses": "1097506812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45958842", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1830089773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5483032", "sellingGeneralAndAdministrative": "299545363", "netIncomeFromContinuingOperations": "-1111207883" }, "balance": { "goodwill": "148657971", "inventory": "None", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "7016252333", "longTermDebt": "75869353", "shortTermDebt": "924355547", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "48317878", "reportedCurrency": "CNY", "retainedEarnings": "9109587", "totalLiabilities": "2694343328", "otherCurrentAssets": "1578368231", "totalCurrentAssets": "5470343990", "currentLongTermDebt": "914442474", "longTermInvestments": "None", "shortTermInvestments": "1941432848", "currentNetReceivables": "1571625593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1545908343", "currentAccountsPayable": "25044619", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95416745", "shortLongTermDebtTotal": "1076758108", "totalShareholderEquity": "4321909005", "capitalLeaseObligations": "86446281", "otherCurrentLiabilities": "699824110", "totalCurrentLiabilities": "2530902347", "otherNonCurrentLiabilities": "314287", "totalNonCurrentLiabilities": "163440981", "cashAndShortTermInvestments": "378917318", "commonStockSharesOutstanding": "548169780", "intangibleAssetsExcludingGoodwill": "48317878", "cashAndCashEquivalentsAtCarryingValue": "378917318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1111207883", "profitLoss": "None", "dividendPayout": "1871055593", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-567385052", "capitalExpenditures": "4622233", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2990208748", "cashflowFromInvestment": "1959528803", "stockBasedCompensation": "158522520", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1871055593", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105835309", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17490204", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 3921716406, "cost_of_revenue": 2958009872, "gross_profit": 963706534, "ebit": 26789489, "ebitda": 35304458, "pretax_income": 12308294, "tax_provision": 20852646, "net_income": -8544352, "net_income_to_common": -8544352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1434806922, "total_current_assets": 7607930351, "total_assets": 10947104032, "short_term_debt": 1517790493, "long_term_debt": 486371672, "total_debt": 2004162165, "total_liabilities": 3956537211, "total_equity": 6990566821, "shares_outstanding": 579785812, "goodwill_and_intangibles": 194589515 }, "cash_flow": { "operating_cash_flow": -404390831, "capital_expenditure": 18922066, "free_cash_flow": -385468765, "dividends_paid": 955437557, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233547, "ticker_id": 635, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26789489", "ebitda": "35304458", "netIncome": "-8544352", "grossProfit": "963706534", "depreciation": "None", "totalRevenue": "3921716406", "costOfRevenue": "2958009872", "interestIncome": "50370800", "incomeBeforeTax": "12308294", "interestExpense": "14481195", "operatingIncome": "-23249616", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20852646", "reportedCurrency": "CNY", "netInterestIncome": "35889605", "nonInterestIncome": "None", "operatingExpenses": "986956150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70278081", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2958009872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8514969", "sellingGeneralAndAdministrative": "473929890", "netIncomeFromContinuingOperations": "-8544352" }, "balance": { "goodwill": "148657971", "inventory": "61293114", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "10947104032", "longTermDebt": "486371672", "shortTermDebt": "1517790493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "45931544", "reportedCurrency": "CNY", "retainedEarnings": "2991373063", "totalLiabilities": "3956537211", "otherCurrentAssets": "1039589867", "totalCurrentAssets": "7607930351", "currentLongTermDebt": "1517790493", "longTermInvestments": "None", "shortTermInvestments": "2598935704", "currentNetReceivables": "2473304744", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3339173681", "currentAccountsPayable": "4003912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19545933", "shortLongTermDebtTotal": "2004162165", "totalShareholderEquity": "6990566821", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1010385214", "totalCurrentLiabilities": "3417702889", "otherNonCurrentLiabilities": "991610", "totalNonCurrentLiabilities": "538834322", "cashAndShortTermInvestments": "1434806922", "commonStockSharesOutstanding": "579785812", "intangibleAssetsExcludingGoodwill": "45931544", "cashAndCashEquivalentsAtCarryingValue": "1434806922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8544352", "profitLoss": "None", "dividendPayout": "955437557", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-404390831", "capitalExpenditures": "18922066", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1946434308", "cashflowFromInvestment": "2661222986", "stockBasedCompensation": "87634835", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "955437557", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444401172", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8514969", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3921716406, "cost_of_revenue": 2958009872, "gross_profit": 963706534, "research_and_development": 70278081, "selling_general_admin": 473929890, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26789489, "depreciation_amortisation": 8514969, "ebitda": 35304458, "interest_expense": 14481195, "interest_income": null, "other_non_operating": null, "pretax_income": 12308294, "tax_provision": 20852646, "effective_tax_rate": null, "net_income": -8544352, "net_income_continuing_ops": -8544352, "net_income_to_common": -8544352, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1434806922, "short_term_investments": 2598935704, "net_receivables": 2473304744, "inventory": 61293114, "other_current_assets": null, "total_current_assets": 7607930351, "net_ppe": null, "goodwill": 148657971, "intangible_assets": 45931544, "goodwill_and_intangibles": 194589515, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3339173681, "total_assets": 10947104032, "short_term_debt": 1517790493, "accounts_payable": 4003912, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3417702889, "long_term_debt": 486371672, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538834322, "total_liabilities": 3956537211, "total_debt": 2004162165, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2991373063, "total_equity": 6990566821, "shares_outstanding": 579785812, "operating_cash_flow": -404390831, "stock_based_compensation": 87634835, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18922066, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2661222986, "dividends_paid": 955437557, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1946434308, "free_cash_flow": -385468765, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26789489", "ebitda": "35304458", "netIncome": "-8544352", "grossProfit": "963706534", "depreciation": "None", "totalRevenue": "3921716406", "costOfRevenue": "2958009872", "interestIncome": "50370800", "incomeBeforeTax": "12308294", "interestExpense": "14481195", "operatingIncome": "-23249616", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20852646", "reportedCurrency": "CNY", "netInterestIncome": "35889605", "nonInterestIncome": "None", "operatingExpenses": "986956150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70278081", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2958009872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8514969", "sellingGeneralAndAdministrative": "473929890", "netIncomeFromContinuingOperations": "-8544352" }, "balance": { "goodwill": "148657971", "inventory": "61293114", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "10947104032", "longTermDebt": "486371672", "shortTermDebt": "1517790493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "45931544", "reportedCurrency": "CNY", "retainedEarnings": "2991373063", "totalLiabilities": "3956537211", "otherCurrentAssets": "1039589867", "totalCurrentAssets": "7607930351", "currentLongTermDebt": "1517790493", "longTermInvestments": "None", "shortTermInvestments": "2598935704", "currentNetReceivables": "2473304744", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3339173681", "currentAccountsPayable": "4003912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19545933", "shortLongTermDebtTotal": "2004162165", "totalShareholderEquity": "6990566821", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1010385214", "totalCurrentLiabilities": "3417702889", "otherNonCurrentLiabilities": "991610", "totalNonCurrentLiabilities": "538834322", "cashAndShortTermInvestments": "1434806922", "commonStockSharesOutstanding": "579785812", "intangibleAssetsExcludingGoodwill": "45931544", "cashAndCashEquivalentsAtCarryingValue": "1434806922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8544352", "profitLoss": "None", "dividendPayout": "955437557", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-404390831", "capitalExpenditures": "18922066", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1946434308", "cashflowFromInvestment": "2661222986", "stockBasedCompensation": "87634835", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "955437557", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444401172", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8514969", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 2052431752, "cost_of_revenue": 1098120749, "gross_profit": 954311003, "ebit": 320565104, "ebitda": 329715694, "pretax_income": 3743273711, "tax_provision": 369853650, "net_income": 3369517847, "net_income_to_common": 3369517847, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1426899576, "total_current_assets": 8899049546, "total_assets": 12145932599, "short_term_debt": 1584600670, "long_term_debt": 977791191, "total_debt": 2562391861, "total_liabilities": 3770723462, "total_equity": 8375209137, "shares_outstanding": 607801292, "goodwill_and_intangibles": 189951728 }, "cash_flow": { "operating_cash_flow": -621612202, "capital_expenditure": 5360566, "free_cash_flow": -616251636, "dividends_paid": 267214749, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233552, "ticker_id": 635, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "320565104", "ebitda": "329715694", "netIncome": "3369517847", "grossProfit": "954311003", "depreciation": "None", "totalRevenue": "2052431752", "costOfRevenue": "1098120749", "interestIncome": "72806814", "incomeBeforeTax": "3743273711", "interestExpense": "2758629", "operatingIncome": "318296924", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "369853650", "reportedCurrency": "CNY", "netInterestIncome": "70048185", "nonInterestIncome": "None", "operatingExpenses": "636014079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62596195", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1098120749", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9150590", "sellingGeneralAndAdministrative": "267959591", "netIncomeFromContinuingOperations": "3373420061" }, "balance": { "goodwill": "145063857", "inventory": "9693008", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "12145932599", "longTermDebt": "977791191", "shortTermDebt": "1584600670", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "44887871", "reportedCurrency": "CNY", "retainedEarnings": "3955354972", "totalLiabilities": "3770723462", "otherCurrentAssets": "573577344", "totalCurrentAssets": "8899049546", "currentLongTermDebt": "1584600670", "longTermInvestments": "0", "shortTermInvestments": "4342356612", "currentNetReceivables": "2546523006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3246883053", "currentAccountsPayable": "5090553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10311971", "shortLongTermDebtTotal": "2562391861", "totalShareholderEquity": "8375209137", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "643579042", "totalCurrentLiabilities": "2457296626", "otherNonCurrentLiabilities": "4870616", "totalNonCurrentLiabilities": "1313426836", "cashAndShortTermInvestments": "1426899576", "commonStockSharesOutstanding": "607801292", "intangibleAssetsExcludingGoodwill": "44887871", "cashAndCashEquivalentsAtCarryingValue": "1426899576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3373420061", "profitLoss": "None", "dividendPayout": "267214749", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-621612202", "capitalExpenditures": "5360566", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380822429", "cashflowFromInvestment": "-493563047", "stockBasedCompensation": "78754828", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267214749", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49219318", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9544137", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2052431752, "cost_of_revenue": 1098120749, "gross_profit": 954311003, "research_and_development": 62596195, "selling_general_admin": 267959591, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 320565104, "depreciation_amortisation": 9150590, "ebitda": 329715694, "interest_expense": 2758629, "interest_income": null, "other_non_operating": null, "pretax_income": 3743273711, "tax_provision": 369853650, "effective_tax_rate": null, "net_income": 3369517847, "net_income_continuing_ops": 3373420061, "net_income_to_common": 3369517847, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1426899576, "short_term_investments": 4342356612, "net_receivables": 2546523006, "inventory": 9693008, "other_current_assets": null, "total_current_assets": 8899049546, "net_ppe": null, "goodwill": 145063857, "intangible_assets": 44887871, "goodwill_and_intangibles": 189951728, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3246883053, "total_assets": 12145932599, "short_term_debt": 1584600670, "accounts_payable": 5090553, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2457296626, "long_term_debt": 977791191, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1313426836, "total_liabilities": 3770723462, "total_debt": 2562391861, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3955354972, "total_equity": 8375209137, "shares_outstanding": 607801292, "operating_cash_flow": -621612202, "stock_based_compensation": 78754828, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5360566, "acquisitions": null, "other_investing": null, "investing_cash_flow": -493563047, "dividends_paid": 267214749, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -380822429, "free_cash_flow": -616251636, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "320565104", "ebitda": "329715694", "netIncome": "3369517847", "grossProfit": "954311003", "depreciation": "None", "totalRevenue": "2052431752", "costOfRevenue": "1098120749", "interestIncome": "72806814", "incomeBeforeTax": "3743273711", "interestExpense": "2758629", "operatingIncome": "318296924", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "369853650", "reportedCurrency": "CNY", "netInterestIncome": "70048185", "nonInterestIncome": "None", "operatingExpenses": "636014079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62596195", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1098120749", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9150590", "sellingGeneralAndAdministrative": "267959591", "netIncomeFromContinuingOperations": "3373420061" }, "balance": { "goodwill": "145063857", "inventory": "9693008", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "12145932599", "longTermDebt": "977791191", "shortTermDebt": "1584600670", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "44887871", "reportedCurrency": "CNY", "retainedEarnings": "3955354972", "totalLiabilities": "3770723462", "otherCurrentAssets": "573577344", "totalCurrentAssets": "8899049546", "currentLongTermDebt": "1584600670", "longTermInvestments": "0", "shortTermInvestments": "4342356612", "currentNetReceivables": "2546523006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3246883053", "currentAccountsPayable": "5090553", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10311971", "shortLongTermDebtTotal": "2562391861", "totalShareholderEquity": "8375209137", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "643579042", "totalCurrentLiabilities": "2457296626", "otherNonCurrentLiabilities": "4870616", "totalNonCurrentLiabilities": "1313426836", "cashAndShortTermInvestments": "1426899576", "commonStockSharesOutstanding": "607801292", "intangibleAssetsExcludingGoodwill": "44887871", "cashAndCashEquivalentsAtCarryingValue": "1426899576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3373420061", "profitLoss": "None", "dividendPayout": "267214749", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-621612202", "capitalExpenditures": "5360566", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380822429", "cashflowFromInvestment": "-493563047", "stockBasedCompensation": "78754828", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267214749", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49219318", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9544137", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 1440068825, "cost_of_revenue": 539267417, "gross_profit": 900801408, "ebit": 501277051, "ebitda": 511743993, "pretax_income": 487819233, "tax_provision": 82960493, "net_income": 390913892, "net_income_to_common": 390913892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2002314688, "total_current_assets": 5540755045, "total_assets": 8736574374, "short_term_debt": 2303168549, "long_term_debt": 301667717, "total_debt": 2604836266, "total_liabilities": 3244914083, "total_equity": 5491660291, "shares_outstanding": 151641829, "goodwill_and_intangibles": 189822099 }, "cash_flow": { "operating_cash_flow": 422895235, "capital_expenditure": 43025999, "free_cash_flow": 465921234, "dividends_paid": 257114132, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233557, "ticker_id": 635, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "501277051", "ebitda": "511743993", "netIncome": "390913892", "grossProfit": "900801408", "depreciation": "None", "totalRevenue": "1440068825", "costOfRevenue": "539267417", "interestIncome": "96004567", "incomeBeforeTax": "487819233", "interestExpense": "13457818", "operatingIncome": "485668997", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "82960493", "reportedCurrency": "CNY", "netInterestIncome": "82546749", "nonInterestIncome": "None", "operatingExpenses": "577505059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57405921", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "539267417", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10466942", "sellingGeneralAndAdministrative": "270808831", "netIncomeFromContinuingOperations": "404858740" }, "balance": { "goodwill": "145063857", "inventory": "970993759", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "8736574374", "longTermDebt": "301667717", "shortTermDebt": "2303168549", "treasuryStock": "-20638880", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "44758242", "reportedCurrency": "CNY", "retainedEarnings": "852508968", "totalLiabilities": "3244914083", "otherCurrentAssets": "117445282", "totalCurrentAssets": "5540755045", "currentLongTermDebt": "2303168549", "longTermInvestments": "547888818", "shortTermInvestments": "597265740", "currentNetReceivables": "1852735576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3195819329", "currentAccountsPayable": "8233432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14736767", "shortLongTermDebtTotal": "2604836269", "totalShareholderEquity": "5491660291", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "530619140", "totalCurrentLiabilities": "2909120070", "otherNonCurrentLiabilities": "21796367", "totalNonCurrentLiabilities": "335794013", "cashAndShortTermInvestments": "2002314688", "commonStockSharesOutstanding": "151641829", "intangibleAssetsExcludingGoodwill": "44758242", "cashAndCashEquivalentsAtCarryingValue": "2002314688", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "404858740", "profitLoss": "None", "dividendPayout": "257114132", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "422895235", "capitalExpenditures": "43025999", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "730547890", "cashflowFromInvestment": "-1198405622", "stockBasedCompensation": "82265991", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257114132", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20638881", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10466942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1440068825, "cost_of_revenue": 539267417, "gross_profit": 900801408, "research_and_development": 57405921, "selling_general_admin": 270808831, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 501277051, "depreciation_amortisation": 10466942, "ebitda": 511743993, "interest_expense": 13457818, "interest_income": null, "other_non_operating": null, "pretax_income": 487819233, "tax_provision": 82960493, "effective_tax_rate": null, "net_income": 390913892, "net_income_continuing_ops": 404858740, "net_income_to_common": 390913892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2002314688, "short_term_investments": 597265740, "net_receivables": 1852735576, "inventory": 970993759, "other_current_assets": null, "total_current_assets": 5540755045, "net_ppe": null, "goodwill": 145063857, "intangible_assets": 44758242, "goodwill_and_intangibles": 189822099, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3195819329, "total_assets": 8736574374, "short_term_debt": 2303168549, "accounts_payable": 8233432, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2909120070, "long_term_debt": 301667717, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335794013, "total_liabilities": 3244914083, "total_debt": 2604836266, "preferred_stock": null, "minority_interest": null, "retained_earnings": 852508968, "total_equity": 5491660291, "shares_outstanding": 151641829, "operating_cash_flow": 422895235, "stock_based_compensation": 82265991, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43025999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1198405622, "dividends_paid": 257114132, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 730547890, "free_cash_flow": 465921234, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "501277051", "ebitda": "511743993", "netIncome": "390913892", "grossProfit": "900801408", "depreciation": "None", "totalRevenue": "1440068825", "costOfRevenue": "539267417", "interestIncome": "96004567", "incomeBeforeTax": "487819233", "interestExpense": "13457818", "operatingIncome": "485668997", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "82960493", "reportedCurrency": "CNY", "netInterestIncome": "82546749", "nonInterestIncome": "None", "operatingExpenses": "577505059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57405921", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "539267417", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10466942", "sellingGeneralAndAdministrative": "270808831", "netIncomeFromContinuingOperations": "404858740" }, "balance": { "goodwill": "145063857", "inventory": "970993759", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "8736574374", "longTermDebt": "301667717", "shortTermDebt": "2303168549", "treasuryStock": "-20638880", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "44758242", "reportedCurrency": "CNY", "retainedEarnings": "852508968", "totalLiabilities": "3244914083", "otherCurrentAssets": "117445282", "totalCurrentAssets": "5540755045", "currentLongTermDebt": "2303168549", "longTermInvestments": "547888818", "shortTermInvestments": "597265740", "currentNetReceivables": "1852735576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3195819329", "currentAccountsPayable": "8233432", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14736767", "shortLongTermDebtTotal": "2604836269", "totalShareholderEquity": "5491660291", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "530619140", "totalCurrentLiabilities": "2909120070", "otherNonCurrentLiabilities": "21796367", "totalNonCurrentLiabilities": "335794013", "cashAndShortTermInvestments": "2002314688", "commonStockSharesOutstanding": "151641829", "intangibleAssetsExcludingGoodwill": "44758242", "cashAndCashEquivalentsAtCarryingValue": "2002314688", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "404858740", "profitLoss": "None", "dividendPayout": "257114132", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "422895235", "capitalExpenditures": "43025999", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "730547890", "cashflowFromInvestment": "-1198405622", "stockBasedCompensation": "82265991", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "257114132", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20638881", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10466942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 1091414277, "cost_of_revenue": 434351148, "gross_profit": 657063129, "ebit": 415017505, "ebitda": 422207721, "pretax_income": 396006889, "tax_provision": 89082554, "net_income": 302692065, "net_income_to_common": 302692065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2912901189, "total_current_assets": 4754581644, "total_assets": 7301140204, "short_term_debt": 1127194051, "long_term_debt": 472793340, "total_debt": 1599987391, "total_liabilities": 2045773376, "total_equity": 5251772157, "shares_outstanding": 561747612, "goodwill_and_intangibles": 146757264 }, "cash_flow": { "operating_cash_flow": 184786337, "capital_expenditure": 14389405, "free_cash_flow": 199175742, "dividends_paid": 27063546, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233562, "ticker_id": 635, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "415017505", "ebitda": "422207721", "netIncome": "302692065", "grossProfit": "657063129", "depreciation": "None", "totalRevenue": "1091414277", "costOfRevenue": "434351148", "interestIncome": "61465449", "incomeBeforeTax": "396006889", "interestExpense": "19010616", "operatingIncome": "276719552", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "89082554", "reportedCurrency": "CNY", "netInterestIncome": "42454833", "nonInterestIncome": "None", "operatingExpenses": "380343577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46709014", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "434351148", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7190216", "sellingGeneralAndAdministrative": "151075936", "netIncomeFromContinuingOperations": "306924335" }, "balance": { "goodwill": "145063857", "inventory": "298900155", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "7301140204", "longTermDebt": "472793340", "shortTermDebt": "1127194051", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1693407", "reportedCurrency": "CNY", "retainedEarnings": "698036438", "totalLiabilities": "2045773376", "otherCurrentAssets": "356542650", "totalCurrentAssets": "4754581644", "currentLongTermDebt": "1127194051", "longTermInvestments": "293547475", "shortTermInvestments": "265869717", "currentNetReceivables": "1215827961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2546558560", "currentAccountsPayable": "16822349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18286218", "shortLongTermDebtTotal": "1599987391", "totalShareholderEquity": "5251772157", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "367846515", "totalCurrentLiabilities": "1565380632", "otherNonCurrentLiabilities": "7599404", "totalNonCurrentLiabilities": "480392744", "cashAndShortTermInvestments": "2912901189", "commonStockSharesOutstanding": "561747612", "intangibleAssetsExcludingGoodwill": "1693407", "cashAndCashEquivalentsAtCarryingValue": "2912901189", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "302692065", "profitLoss": "None", "dividendPayout": "27063546", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "184786337", "capitalExpenditures": "14389405", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4091130023", "cashflowFromInvestment": "-1638647370", "stockBasedCompensation": "33410913", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27063546", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "616245628", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7190216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1091414277, "cost_of_revenue": 434351148, "gross_profit": 657063129, "research_and_development": 46709014, "selling_general_admin": 151075936, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415017505, "depreciation_amortisation": 7190216, "ebitda": 422207721, "interest_expense": 19010616, "interest_income": null, "other_non_operating": null, "pretax_income": 396006889, "tax_provision": 89082554, "effective_tax_rate": null, "net_income": 302692065, "net_income_continuing_ops": 306924335, "net_income_to_common": 302692065, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2912901189, "short_term_investments": 265869717, "net_receivables": 1215827961, "inventory": 298900155, "other_current_assets": null, "total_current_assets": 4754581644, "net_ppe": null, "goodwill": 145063857, "intangible_assets": 1693407, "goodwill_and_intangibles": 146757264, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2546558560, "total_assets": 7301140204, "short_term_debt": 1127194051, "accounts_payable": 16822349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1565380632, "long_term_debt": 472793340, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 480392744, "total_liabilities": 2045773376, "total_debt": 1599987391, "preferred_stock": null, "minority_interest": null, "retained_earnings": 698036438, "total_equity": 5251772157, "shares_outstanding": 561747612, "operating_cash_flow": 184786337, "stock_based_compensation": 33410913, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14389405, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1638647370, "dividends_paid": 27063546, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4091130023, "free_cash_flow": 199175742, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "415017505", "ebitda": "422207721", "netIncome": "302692065", "grossProfit": "657063129", "depreciation": "None", "totalRevenue": "1091414277", "costOfRevenue": "434351148", "interestIncome": "61465449", "incomeBeforeTax": "396006889", "interestExpense": "19010616", "operatingIncome": "276719552", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "89082554", "reportedCurrency": "CNY", "netInterestIncome": "42454833", "nonInterestIncome": "None", "operatingExpenses": "380343577", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46709014", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "434351148", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7190216", "sellingGeneralAndAdministrative": "151075936", "netIncomeFromContinuingOperations": "306924335" }, "balance": { "goodwill": "145063857", "inventory": "298900155", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "7301140204", "longTermDebt": "472793340", "shortTermDebt": "1127194051", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1693407", "reportedCurrency": "CNY", "retainedEarnings": "698036438", "totalLiabilities": "2045773376", "otherCurrentAssets": "356542650", "totalCurrentAssets": "4754581644", "currentLongTermDebt": "1127194051", "longTermInvestments": "293547475", "shortTermInvestments": "265869717", "currentNetReceivables": "1215827961", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2546558560", "currentAccountsPayable": "16822349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18286218", "shortLongTermDebtTotal": "1599987391", "totalShareholderEquity": "5251772157", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "367846515", "totalCurrentLiabilities": "1565380632", "otherNonCurrentLiabilities": "7599404", "totalNonCurrentLiabilities": "480392744", "cashAndShortTermInvestments": "2912901189", "commonStockSharesOutstanding": "561747612", "intangibleAssetsExcludingGoodwill": "1693407", "cashAndCashEquivalentsAtCarryingValue": "2912901189", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "302692065", "profitLoss": "None", "dividendPayout": "27063546", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "0", "operatingCashflow": "184786337", "capitalExpenditures": "14389405", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4091130023", "cashflowFromInvestment": "-1638647370", "stockBasedCompensation": "33410913", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27063546", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "616245628", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7190216", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 702011572, "cost_of_revenue": 887607904, "gross_profit": -185596331, "ebit": -228270253, "ebitda": -26003379, "pretax_income": -1796669797, "tax_provision": 2733659, "net_income": -1796669797, "net_income_to_common": -1796669797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49356629, "total_current_assets": 942457934, "total_assets": 2620120058, "short_term_debt": 2842045, "long_term_debt": 30611355, "total_debt": 33453400, "total_liabilities": 1169258121, "total_equity": 1450861937, "shares_outstanding": 358611981, "goodwill_and_intangibles": 2047685 }, "cash_flow": { "operating_cash_flow": -767993160, "capital_expenditure": 802603166, "free_cash_flow": 34610006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233525, "ticker_id": 635, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-228270253", "ebitda": "-26003379", "netIncome": "-1796669797", "grossProfit": "-185596331", "depreciation": "None", "totalRevenue": "702011572", "costOfRevenue": "887607904", "interestIncome": "2134", "incomeBeforeTax": "-1796669797", "interestExpense": "46131811", "operatingIncome": "-228270253", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2733659", "reportedCurrency": "USD", "netInterestIncome": "-6700733", "nonInterestIncome": "None", "operatingExpenses": "42673922", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "887607904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202266874", "sellingGeneralAndAdministrative": "7196999", "netIncomeFromContinuingOperations": "-261052801" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "342715", "currentDebt": "None", "investments": "None", "totalAssets": "2620120058", "longTermDebt": "30611355", "shortTermDebt": "2842045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2047685", "reportedCurrency": "USD", "retainedEarnings": "-6170691435", "totalLiabilities": "1169258121", "otherCurrentAssets": "875596589", "totalCurrentAssets": "942457934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17504716", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1677662124", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225136938", "totalShareholderEquity": "1450861937", "capitalLeaseObligations": "2100626", "otherCurrentLiabilities": "944121177", "totalCurrentLiabilities": "946963222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222294892", "cashAndShortTermInvestments": "49356629", "commonStockSharesOutstanding": "358611981", "intangibleAssetsExcludingGoodwill": "2047685", "cashAndCashEquivalentsAtCarryingValue": "49356629", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11222331563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-767993160", "capitalExpenditures": "802603166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1041338817", "cashflowFromInvestment": "550185676", "stockBasedCompensation": "-155066177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8739407", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818184483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702011572, "cost_of_revenue": 887607904, "gross_profit": -185596331, "research_and_development": null, "selling_general_admin": 7196999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -228270253, "depreciation_amortisation": 202266874, "ebitda": -26003379, "interest_expense": 46131811, "interest_income": null, "other_non_operating": null, "pretax_income": -1796669797, "tax_provision": 2733659, "effective_tax_rate": null, "net_income": -1796669797, "net_income_continuing_ops": -261052801, "net_income_to_common": -1796669797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49356629, "short_term_investments": null, "net_receivables": 17504716, "inventory": null, "other_current_assets": null, "total_current_assets": 942457934, "net_ppe": null, "goodwill": null, "intangible_assets": 2047685, "goodwill_and_intangibles": 2047685, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1677662124, "total_assets": 2620120058, "short_term_debt": 2842045, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 946963222, "long_term_debt": 30611355, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222294892, "total_liabilities": 1169258121, "total_debt": 33453400, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6170691435, "total_equity": 1450861937, "shares_outstanding": 358611981, "operating_cash_flow": -767993160, "stock_based_compensation": -155066177, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 802603166, "acquisitions": null, "other_investing": null, "investing_cash_flow": 550185676, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1041338817, "free_cash_flow": 34610006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-228270253", "ebitda": "-26003379", "netIncome": "-1796669797", "grossProfit": "-185596331", "depreciation": "None", "totalRevenue": "702011572", "costOfRevenue": "887607904", "interestIncome": "2134", "incomeBeforeTax": "-1796669797", "interestExpense": "46131811", "operatingIncome": "-228270253", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2733659", "reportedCurrency": "USD", "netInterestIncome": "-6700733", "nonInterestIncome": "None", "operatingExpenses": "42673922", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "887607904", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202266874", "sellingGeneralAndAdministrative": "7196999", "netIncomeFromContinuingOperations": "-261052801" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "342715", "currentDebt": "None", "investments": "None", "totalAssets": "2620120058", "longTermDebt": "30611355", "shortTermDebt": "2842045", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2047685", "reportedCurrency": "USD", "retainedEarnings": "-6170691435", "totalLiabilities": "1169258121", "otherCurrentAssets": "875596589", "totalCurrentAssets": "942457934", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17504716", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1677662124", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "225136938", "totalShareholderEquity": "1450861937", "capitalLeaseObligations": "2100626", "otherCurrentLiabilities": "944121177", "totalCurrentLiabilities": "946963222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222294892", "cashAndShortTermInvestments": "49356629", "commonStockSharesOutstanding": "358611981", "intangibleAssetsExcludingGoodwill": "2047685", "cashAndCashEquivalentsAtCarryingValue": "49356629", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11222331563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-767993160", "capitalExpenditures": "802603166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1041338817", "cashflowFromInvestment": "550185676", "stockBasedCompensation": "-155066177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8739407", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818184483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 1254842089, "cost_of_revenue": 1880478514, "gross_profit": -625636425, "ebit": -1925726125, "ebitda": -1661548103, "pretax_income": -1990235217, "tax_provision": 2733659, "net_income": -1992968876, "net_income_to_common": -1992968876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288400186, "total_current_assets": 4943338735, "total_assets": 7922513239, "short_term_debt": 4013465, "long_term_debt": 557567671, "total_debt": 561581136, "total_liabilities": 5146162343, "total_equity": 2776350896, "shares_outstanding": 354609443, "goodwill_and_intangibles": 2047685 }, "cash_flow": { "operating_cash_flow": -767993160, "capital_expenditure": 802603166, "free_cash_flow": 34610006, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233526, "ticker_id": 635, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1925726125", "ebitda": "-1661548103", "netIncome": "-1992968876", "grossProfit": "-625636425", "depreciation": "None", "totalRevenue": "1254842089", "costOfRevenue": "1880478514", "interestIncome": "53683", "incomeBeforeTax": "-1990235217", "interestExpense": "64509091", "operatingIncome": "-1364466492", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2733659", "reportedCurrency": "USD", "netInterestIncome": "-9171654", "nonInterestIncome": "None", "operatingExpenses": "738830067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1880478514", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264178022", "sellingGeneralAndAdministrative": "9889294", "netIncomeFromContinuingOperations": "-285011137" }, "balance": { "goodwill": "None", "inventory": "628914", "commonStock": "308870", "currentDebt": "None", "investments": "None", "totalAssets": "7922513239", "longTermDebt": "557567671", "shortTermDebt": "4013465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2047685", "reportedCurrency": "USD", "retainedEarnings": "-4444057844", "totalLiabilities": "5146162343", "otherCurrentAssets": "76657666", "totalCurrentAssets": "4943338735", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "0", "currentNetReceivables": "4654938549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2979174504", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3914435816", "totalShareholderEquity": "2776350896", "capitalLeaseObligations": "2229231", "otherCurrentLiabilities": "76547651", "totalCurrentLiabilities": "4013465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5142148877", "cashAndShortTermInvestments": "288400186", "commonStockSharesOutstanding": "354609443", "intangibleAssetsExcludingGoodwill": "2047685", "cashAndCashEquivalentsAtCarryingValue": "288400186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11222331563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-767993160", "capitalExpenditures": "802603166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1041338817", "cashflowFromInvestment": "550185676", "stockBasedCompensation": "-155066177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8739407", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818184483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1254842089, "cost_of_revenue": 1880478514, "gross_profit": -625636425, "research_and_development": null, "selling_general_admin": 9889294, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1925726125, "depreciation_amortisation": 264178022, "ebitda": -1661548103, "interest_expense": 64509091, "interest_income": null, "other_non_operating": null, "pretax_income": -1990235217, "tax_provision": 2733659, "effective_tax_rate": null, "net_income": -1992968876, "net_income_continuing_ops": -285011137, "net_income_to_common": -1992968876, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288400186, "short_term_investments": 0, "net_receivables": 4654938549, "inventory": 628914, "other_current_assets": null, "total_current_assets": 4943338735, "net_ppe": null, "goodwill": null, "intangible_assets": 2047685, "goodwill_and_intangibles": 2047685, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2979174504, "total_assets": 7922513239, "short_term_debt": 4013465, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4013465, "long_term_debt": 557567671, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5142148877, "total_liabilities": 5146162343, "total_debt": 561581136, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4444057844, "total_equity": 2776350896, "shares_outstanding": 354609443, "operating_cash_flow": -767993160, "stock_based_compensation": -155066177, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 802603166, "acquisitions": null, "other_investing": null, "investing_cash_flow": 550185676, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1041338817, "free_cash_flow": 34610006, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1925726125", "ebitda": "-1661548103", "netIncome": "-1992968876", "grossProfit": "-625636425", "depreciation": "None", "totalRevenue": "1254842089", "costOfRevenue": "1880478514", "interestIncome": "53683", "incomeBeforeTax": "-1990235217", "interestExpense": "64509091", "operatingIncome": "-1364466492", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2733659", "reportedCurrency": "USD", "netInterestIncome": "-9171654", "nonInterestIncome": "None", "operatingExpenses": "738830067", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1880478514", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264178022", "sellingGeneralAndAdministrative": "9889294", "netIncomeFromContinuingOperations": "-285011137" }, "balance": { "goodwill": "None", "inventory": "628914", "commonStock": "308870", "currentDebt": "None", "investments": "None", "totalAssets": "7922513239", "longTermDebt": "557567671", "shortTermDebt": "4013465", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2047685", "reportedCurrency": "USD", "retainedEarnings": "-4444057844", "totalLiabilities": "5146162343", "otherCurrentAssets": "76657666", "totalCurrentAssets": "4943338735", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "0", "currentNetReceivables": "4654938549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2979174504", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3914435816", "totalShareholderEquity": "2776350896", "capitalLeaseObligations": "2229231", "otherCurrentLiabilities": "76547651", "totalCurrentLiabilities": "4013465", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5142148877", "cashAndShortTermInvestments": "288400186", "commonStockSharesOutstanding": "354609443", "intangibleAssetsExcludingGoodwill": "2047685", "cashAndCashEquivalentsAtCarryingValue": "288400186", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11222331563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-767993160", "capitalExpenditures": "802603166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1041338817", "cashflowFromInvestment": "550185676", "stockBasedCompensation": "-155066177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8739407", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818184483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 224635729, "cost_of_revenue": 197929204, "gross_profit": 26706525, "ebit": 24740903, "ebitda": 46298093, "pretax_income": 38921502, "tax_provision": 1601562, "net_income": 37319940, "net_income_to_common": 37319940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319640921, "total_current_assets": 2059565719, "total_assets": 9521241321, "short_term_debt": 4013134, "long_term_debt": 405132591, "total_debt": 409145725, "total_liabilities": 4619918450, "total_equity": 4901322871, "shares_outstanding": 383939436, "goodwill_and_intangibles": 2119636 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233528, "ticker_id": 635, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24740903", "ebitda": "46298093", "netIncome": "37319940", "grossProfit": "26706525", "depreciation": "None", "totalRevenue": "224635729", "costOfRevenue": "197929204", "interestIncome": "972710", "incomeBeforeTax": "38921502", "interestExpense": "7376591", "operatingIncome": "20240598", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1601562", "reportedCurrency": "USD", "netInterestIncome": "-6403881", "nonInterestIncome": "None", "operatingExpenses": "6465927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197929204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21557190", "sellingGeneralAndAdministrative": "5994066", "netIncomeFromContinuingOperations": "37319940" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "314466", "currentDebt": "None", "investments": "None", "totalAssets": "9521241321", "longTermDebt": "405132591", "shortTermDebt": "4013134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2119636", "reportedCurrency": "USD", "retainedEarnings": "-2447846233", "totalLiabilities": "4619918450", "otherCurrentAssets": "1719255904", "totalCurrentAssets": "2059565719", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "20668894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7461675602", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2900980493", "totalShareholderEquity": "4901322871", "capitalLeaseObligations": "2348551", "otherCurrentLiabilities": "1718443678", "totalCurrentLiabilities": "1722456812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2897461638", "cashAndShortTermInvestments": "319640921", "commonStockSharesOutstanding": "383939436", "intangibleAssetsExcludingGoodwill": "2119636", "cashAndCashEquivalentsAtCarryingValue": "319640921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265691848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "869131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224635729, "cost_of_revenue": 197929204, "gross_profit": 26706525, "research_and_development": null, "selling_general_admin": 5994066, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24740903, "depreciation_amortisation": 21557190, "ebitda": 46298093, "interest_expense": 7376591, "interest_income": null, "other_non_operating": null, "pretax_income": 38921502, "tax_provision": 1601562, "effective_tax_rate": null, "net_income": 37319940, "net_income_continuing_ops": 37319940, "net_income_to_common": 37319940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319640921, "short_term_investments": 0, "net_receivables": 20668894, "inventory": null, "other_current_assets": null, "total_current_assets": 2059565719, "net_ppe": null, "goodwill": null, "intangible_assets": 2119636, "goodwill_and_intangibles": 2119636, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7461675602, "total_assets": 9521241321, "short_term_debt": 4013134, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1722456812, "long_term_debt": 405132591, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2897461638, "total_liabilities": 4619918450, "total_debt": 409145725, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2447846233, "total_equity": 4901322871, "shares_outstanding": 383939436, "operating_cash_flow": null, "stock_based_compensation": 869131, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24740903", "ebitda": "46298093", "netIncome": "37319940", "grossProfit": "26706525", "depreciation": "None", "totalRevenue": "224635729", "costOfRevenue": "197929204", "interestIncome": "972710", "incomeBeforeTax": "38921502", "interestExpense": "7376591", "operatingIncome": "20240598", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1601562", "reportedCurrency": "USD", "netInterestIncome": "-6403881", "nonInterestIncome": "None", "operatingExpenses": "6465927", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197929204", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21557190", "sellingGeneralAndAdministrative": "5994066", "netIncomeFromContinuingOperations": "37319940" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "314466", "currentDebt": "None", "investments": "None", "totalAssets": "9521241321", "longTermDebt": "405132591", "shortTermDebt": "4013134", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2119636", "reportedCurrency": "USD", "retainedEarnings": "-2447846233", "totalLiabilities": "4619918450", "otherCurrentAssets": "1719255904", "totalCurrentAssets": "2059565719", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "20668894", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7461675602", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2900980493", "totalShareholderEquity": "4901322871", "capitalLeaseObligations": "2348551", "otherCurrentLiabilities": "1718443678", "totalCurrentLiabilities": "1722456812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2897461638", "cashAndShortTermInvestments": "319640921", "commonStockSharesOutstanding": "383939436", "intangibleAssetsExcludingGoodwill": "2119636", "cashAndCashEquivalentsAtCarryingValue": "319640921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "265691848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "869131", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 139659952, "cost_of_revenue": 138478238, "gross_profit": 1181714, "ebit": -334504156, "ebitda": -179446484, "pretax_income": -181497771, "tax_provision": -1579040, "net_income": -295000858, "net_income_to_common": -295000858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843819740, "total_current_assets": 5465049533, "total_assets": 8045219206, "short_term_debt": 1613271396, "long_term_debt": null, "total_debt": 1613271396, "total_liabilities": 3339411026, "total_equity": 4705808180, "shares_outstanding": 428179384, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233529, "ticker_id": 635, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-334504156", "ebitda": "-179446484", "netIncome": "-295000858", "grossProfit": "1181714", "depreciation": "None", "totalRevenue": "139659952", "costOfRevenue": "138478238", "interestIncome": "4999962", "incomeBeforeTax": "-181497771", "interestExpense": "2051286", "operatingIncome": "-180198807", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1579040", "reportedCurrency": "CNY", "netInterestIncome": "-9713711", "nonInterestIncome": "None", "operatingExpenses": "181380521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138478238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155057672", "sellingGeneralAndAdministrative": "3021747", "netIncomeFromContinuingOperations": "-1290539064" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "304281", "currentDebt": "None", "investments": "None", "totalAssets": "8045219206", "longTermDebt": "None", "shortTermDebt": "1613271396", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-2359177914", "totalLiabilities": "3339411026", "otherCurrentAssets": "1620209764", "totalCurrentAssets": "5465049533", "currentLongTermDebt": "1613271396", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3001020029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2580169673", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1613271396", "totalShareholderEquity": "4705808180", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1173156960", "totalCurrentLiabilities": "3339411019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7", "cashAndShortTermInvestments": "843819740", "commonStockSharesOutstanding": "428179384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "843819740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2116012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139659952, "cost_of_revenue": 138478238, "gross_profit": 1181714, "research_and_development": null, "selling_general_admin": 3021747, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -334504156, "depreciation_amortisation": 155057672, "ebitda": -179446484, "interest_expense": 2051286, "interest_income": null, "other_non_operating": null, "pretax_income": -181497771, "tax_provision": -1579040, "effective_tax_rate": null, "net_income": -295000858, "net_income_continuing_ops": -1290539064, "net_income_to_common": -295000858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 843819740, "short_term_investments": 0, "net_receivables": 3001020029, "inventory": null, "other_current_assets": null, "total_current_assets": 5465049533, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2580169673, "total_assets": 8045219206, "short_term_debt": 1613271396, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3339411019, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7, "total_liabilities": 3339411026, "total_debt": 1613271396, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2359177914, "total_equity": 4705808180, "shares_outstanding": 428179384, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-334504156", "ebitda": "-179446484", "netIncome": "-295000858", "grossProfit": "1181714", "depreciation": "None", "totalRevenue": "139659952", "costOfRevenue": "138478238", "interestIncome": "4999962", "incomeBeforeTax": "-181497771", "interestExpense": "2051286", "operatingIncome": "-180198807", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1579040", "reportedCurrency": "CNY", "netInterestIncome": "-9713711", "nonInterestIncome": "None", "operatingExpenses": "181380521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138478238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155057672", "sellingGeneralAndAdministrative": "3021747", "netIncomeFromContinuingOperations": "-1290539064" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "304281", "currentDebt": "None", "investments": "None", "totalAssets": "8045219206", "longTermDebt": "None", "shortTermDebt": "1613271396", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-2359177914", "totalLiabilities": "3339411026", "otherCurrentAssets": "1620209764", "totalCurrentAssets": "5465049533", "currentLongTermDebt": "1613271396", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3001020029", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2580169673", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1613271396", "totalShareholderEquity": "4705808180", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1173156960", "totalCurrentLiabilities": "3339411019", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7", "cashAndShortTermInvestments": "843819740", "commonStockSharesOutstanding": "428179384", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "843819740", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2116012000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 1053883000, "cost_of_revenue": 955091000, "gross_profit": 98792000, "ebit": -194709000, "ebitda": -173152111, "pretax_income": -204227000, "tax_provision": 3129000, "net_income": -207356000, "net_income_to_common": -207356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2515712000, "total_current_assets": 4417499000, "total_assets": 7055061000, "short_term_debt": 798033000, "long_term_debt": null, "total_debt": 798033000, "total_liabilities": 3187747000, "total_equity": 3867314000, "shares_outstanding": 415132000, "goodwill_and_intangibles": 47259000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233530, "ticker_id": 635, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-194709000", "ebitda": "-173152111", "netIncome": "-207356000", "grossProfit": "98792000", "depreciation": "None", "totalRevenue": "1053883000", "costOfRevenue": "955091000", "interestIncome": "2152469", "incomeBeforeTax": "-204227000", "interestExpense": "9518000", "operatingIncome": "-155472000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3129000", "reportedCurrency": "CNY", "netInterestIncome": "-7365312", "nonInterestIncome": "None", "operatingExpenses": "254264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21556889", "sellingGeneralAndAdministrative": "92537000", "netIncomeFromContinuingOperations": "-207355523" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "199087", "currentDebt": "None", "investments": "None", "totalAssets": "7055061000", "longTermDebt": "None", "shortTermDebt": "798033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "47259000", "reportedCurrency": "CNY", "retainedEarnings": "-243166000", "totalLiabilities": "3187747000", "otherCurrentAssets": "373227000", "totalCurrentAssets": "4417499000", "currentLongTermDebt": "790393522", "longTermInvestments": "400000000", "shortTermInvestments": "5189000", "currentNetReceivables": "1523371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2637561000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833802000", "totalShareholderEquity": "3867314000", "capitalLeaseObligations": "43408766", "otherCurrentLiabilities": "2020969000", "totalCurrentLiabilities": "3141235000", "otherNonCurrentLiabilities": "18131", "totalNonCurrentLiabilities": "46512000", "cashAndShortTermInvestments": "2515712000", "commonStockSharesOutstanding": "415132000", "intangibleAssetsExcludingGoodwill": "47259000", "cashAndCashEquivalentsAtCarryingValue": "2515712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "26188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1053883000, "cost_of_revenue": 955091000, "gross_profit": 98792000, "research_and_development": 324991, "selling_general_admin": 92537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -194709000, "depreciation_amortisation": 21556889, "ebitda": -173152111, "interest_expense": 9518000, "interest_income": null, "other_non_operating": null, "pretax_income": -204227000, "tax_provision": 3129000, "effective_tax_rate": null, "net_income": -207356000, "net_income_continuing_ops": -207355523, "net_income_to_common": -207356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2515712000, "short_term_investments": 5189000, "net_receivables": 1523371000, "inventory": null, "other_current_assets": null, "total_current_assets": 4417499000, "net_ppe": null, "goodwill": null, "intangible_assets": 47259000, "goodwill_and_intangibles": 47259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2637561000, "total_assets": 7055061000, "short_term_debt": 798033000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3141235000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46512000, "total_liabilities": 3187747000, "total_debt": 798033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243166000, "total_equity": 3867314000, "shares_outstanding": 415132000, "operating_cash_flow": null, "stock_based_compensation": 26188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-194709000", "ebitda": "-173152111", "netIncome": "-207356000", "grossProfit": "98792000", "depreciation": "None", "totalRevenue": "1053883000", "costOfRevenue": "955091000", "interestIncome": "2152469", "incomeBeforeTax": "-204227000", "interestExpense": "9518000", "operatingIncome": "-155472000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3129000", "reportedCurrency": "CNY", "netInterestIncome": "-7365312", "nonInterestIncome": "None", "operatingExpenses": "254264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324991", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "955091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21556889", "sellingGeneralAndAdministrative": "92537000", "netIncomeFromContinuingOperations": "-207355523" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "199087", "currentDebt": "None", "investments": "None", "totalAssets": "7055061000", "longTermDebt": "None", "shortTermDebt": "798033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "47259000", "reportedCurrency": "CNY", "retainedEarnings": "-243166000", "totalLiabilities": "3187747000", "otherCurrentAssets": "373227000", "totalCurrentAssets": "4417499000", "currentLongTermDebt": "790393522", "longTermInvestments": "400000000", "shortTermInvestments": "5189000", "currentNetReceivables": "1523371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2637561000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "833802000", "totalShareholderEquity": "3867314000", "capitalLeaseObligations": "43408766", "otherCurrentLiabilities": "2020969000", "totalCurrentLiabilities": "3141235000", "otherNonCurrentLiabilities": "18131", "totalNonCurrentLiabilities": "46512000", "cashAndShortTermInvestments": "2515712000", "commonStockSharesOutstanding": "415132000", "intangibleAssetsExcludingGoodwill": "47259000", "cashAndCashEquivalentsAtCarryingValue": "2515712000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "26188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 668032884, "cost_of_revenue": 484429319, "gross_profit": 183603565, "ebit": 52266150, "ebitda": 53933797, "pretax_income": 56056263, "tax_provision": 169965, "net_income": 55886298, "net_income_to_common": 55886298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1289630000, "total_current_assets": 3458108000, "total_assets": 5969324000, "short_term_debt": 132496000, "long_term_debt": null, "total_debt": 132496000, "total_liabilities": 1882694000, "total_equity": 4086630000, "shares_outstanding": 465964172, "goodwill_and_intangibles": 47426000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233531, "ticker_id": 635, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52266150", "ebitda": "53933797", "netIncome": "55886298", "grossProfit": "183603565", "depreciation": "None", "totalRevenue": "668032884", "costOfRevenue": "484429319", "interestIncome": "30316565", "incomeBeforeTax": "56056263", "interestExpense": "659217", "operatingIncome": "22530395", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "169965", "reportedCurrency": "CNY", "netInterestIncome": "29657348", "nonInterestIncome": "None", "operatingExpenses": "161073170", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1274152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484429319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667647", "sellingGeneralAndAdministrative": "127873306", "netIncomeFromContinuingOperations": "55886298" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "199087", "currentDebt": "None", "investments": "None", "totalAssets": "5969324000", "longTermDebt": "None", "shortTermDebt": "132496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47426000", "reportedCurrency": "CNY", "retainedEarnings": "-35811000", "totalLiabilities": "1882694000", "otherCurrentAssets": "830162032", "totalCurrentAssets": "3458108000", "currentLongTermDebt": "124584293", "longTermInvestments": "0", "shortTermInvestments": "1231172000", "currentNetReceivables": "107143968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2511216000", "currentAccountsPayable": "2155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169541000", "totalShareholderEquity": "4086630000", "capitalLeaseObligations": "44956886", "otherCurrentLiabilities": "1354627000", "totalCurrentLiabilities": "1834906000", "otherNonCurrentLiabilities": "19118", "totalNonCurrentLiabilities": "47788000", "cashAndShortTermInvestments": "1289630000", "commonStockSharesOutstanding": "465964172", "intangibleAssetsExcludingGoodwill": "47426000", "cashAndCashEquivalentsAtCarryingValue": "1289630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55886298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3300621", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 668032884, "cost_of_revenue": 484429319, "gross_profit": 183603565, "research_and_development": 1274152, "selling_general_admin": 127873306, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52266150, "depreciation_amortisation": 1667647, "ebitda": 53933797, "interest_expense": 659217, "interest_income": null, "other_non_operating": null, "pretax_income": 56056263, "tax_provision": 169965, "effective_tax_rate": null, "net_income": 55886298, "net_income_continuing_ops": 55886298, "net_income_to_common": 55886298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1289630000, "short_term_investments": 1231172000, "net_receivables": 107143968, "inventory": 0, "other_current_assets": null, "total_current_assets": 3458108000, "net_ppe": null, "goodwill": null, "intangible_assets": 47426000, "goodwill_and_intangibles": 47426000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2511216000, "total_assets": 5969324000, "short_term_debt": 132496000, "accounts_payable": 2155000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1834906000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47788000, "total_liabilities": 1882694000, "total_debt": 132496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35811000, "total_equity": 4086630000, "shares_outstanding": 465964172, "operating_cash_flow": null, "stock_based_compensation": 3300621, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52266150", "ebitda": "53933797", "netIncome": "55886298", "grossProfit": "183603565", "depreciation": "None", "totalRevenue": "668032884", "costOfRevenue": "484429319", "interestIncome": "30316565", "incomeBeforeTax": "56056263", "interestExpense": "659217", "operatingIncome": "22530395", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "169965", "reportedCurrency": "CNY", "netInterestIncome": "29657348", "nonInterestIncome": "None", "operatingExpenses": "161073170", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1274152", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "484429319", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667647", "sellingGeneralAndAdministrative": "127873306", "netIncomeFromContinuingOperations": "55886298" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "199087", "currentDebt": "None", "investments": "None", "totalAssets": "5969324000", "longTermDebt": "None", "shortTermDebt": "132496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "47426000", "reportedCurrency": "CNY", "retainedEarnings": "-35811000", "totalLiabilities": "1882694000", "otherCurrentAssets": "830162032", "totalCurrentAssets": "3458108000", "currentLongTermDebt": "124584293", "longTermInvestments": "0", "shortTermInvestments": "1231172000", "currentNetReceivables": "107143968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2511216000", "currentAccountsPayable": "2155000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169541000", "totalShareholderEquity": "4086630000", "capitalLeaseObligations": "44956886", "otherCurrentLiabilities": "1354627000", "totalCurrentLiabilities": "1834906000", "otherNonCurrentLiabilities": "19118", "totalNonCurrentLiabilities": "47788000", "cashAndShortTermInvestments": "1289630000", "commonStockSharesOutstanding": "465964172", "intangibleAssetsExcludingGoodwill": "47426000", "cashAndCashEquivalentsAtCarryingValue": "1289630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55886298", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3300621", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 26953433, "cost_of_revenue": 23260308, "gross_profit": 3693125, "ebit": 28126772, "ebitda": 29794419, "pretax_income": 64640162, "tax_provision": -3238963, "net_income": 67879125, "net_income_to_common": 67879125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691819000, "total_current_assets": 3954571000, "total_assets": 4527289000, "short_term_debt": 8664300, "long_term_debt": 470216, "total_debt": 9134516, "total_liabilities": 555747000, "total_equity": 3971542000, "shares_outstanding": 454624524, "goodwill_and_intangibles": 47635000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233533, "ticker_id": 635, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28126772", "ebitda": "29794419", "netIncome": "67879125", "grossProfit": "3693125", "depreciation": "None", "totalRevenue": "26953433", "costOfRevenue": "23260308", "interestIncome": "25742760", "incomeBeforeTax": "64640162", "interestExpense": "0", "operatingIncome": "35237317", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3238963", "reportedCurrency": "CNY", "netInterestIncome": "25742760", "nonInterestIncome": "None", "operatingExpenses": "-31544192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1424250", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23260308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667647", "sellingGeneralAndAdministrative": "45196454", "netIncomeFromContinuingOperations": "67879125" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "4527289000", "longTermDebt": "470216", "shortTermDebt": "8664300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47635000", "reportedCurrency": "CNY", "retainedEarnings": "-91697000", "totalLiabilities": "555747000", "otherCurrentAssets": "42772000", "totalCurrentAssets": "3954571000", "currentLongTermDebt": "649300", "longTermInvestments": "None", "shortTermInvestments": "3082865000", "currentNetReceivables": "137115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572718000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48510000", "totalShareholderEquity": "3971542000", "capitalLeaseObligations": "47390612", "otherCurrentLiabilities": "164498700", "totalCurrentLiabilities": "505037000", "otherNonCurrentLiabilities": "140038", "totalNonCurrentLiabilities": "50710000", "cashAndShortTermInvestments": "691819000", "commonStockSharesOutstanding": "454624524", "intangibleAssetsExcludingGoodwill": "47635000", "cashAndCashEquivalentsAtCarryingValue": "691819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67879125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3407729", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26953433, "cost_of_revenue": 23260308, "gross_profit": 3693125, "research_and_development": 1424250, "selling_general_admin": 45196454, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28126772, "depreciation_amortisation": 1667647, "ebitda": 29794419, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 64640162, "tax_provision": -3238963, "effective_tax_rate": null, "net_income": 67879125, "net_income_continuing_ops": 67879125, "net_income_to_common": 67879125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691819000, "short_term_investments": 3082865000, "net_receivables": 137115000, "inventory": null, "other_current_assets": null, "total_current_assets": 3954571000, "net_ppe": null, "goodwill": null, "intangible_assets": 47635000, "goodwill_and_intangibles": 47635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572718000, "total_assets": 4527289000, "short_term_debt": 8664300, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505037000, "long_term_debt": 470216, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50710000, "total_liabilities": 555747000, "total_debt": 9134516, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91697000, "total_equity": 3971542000, "shares_outstanding": 454624524, "operating_cash_flow": null, "stock_based_compensation": 3407729, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28126772", "ebitda": "29794419", "netIncome": "67879125", "grossProfit": "3693125", "depreciation": "None", "totalRevenue": "26953433", "costOfRevenue": "23260308", "interestIncome": "25742760", "incomeBeforeTax": "64640162", "interestExpense": "0", "operatingIncome": "35237317", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3238963", "reportedCurrency": "CNY", "netInterestIncome": "25742760", "nonInterestIncome": "None", "operatingExpenses": "-31544192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1424250", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23260308", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667647", "sellingGeneralAndAdministrative": "45196454", "netIncomeFromContinuingOperations": "67879125" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "4527289000", "longTermDebt": "470216", "shortTermDebt": "8664300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "47635000", "reportedCurrency": "CNY", "retainedEarnings": "-91697000", "totalLiabilities": "555747000", "otherCurrentAssets": "42772000", "totalCurrentAssets": "3954571000", "currentLongTermDebt": "649300", "longTermInvestments": "None", "shortTermInvestments": "3082865000", "currentNetReceivables": "137115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572718000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48510000", "totalShareholderEquity": "3971542000", "capitalLeaseObligations": "47390612", "otherCurrentLiabilities": "164498700", "totalCurrentLiabilities": "505037000", "otherNonCurrentLiabilities": "140038", "totalNonCurrentLiabilities": "50710000", "cashAndShortTermInvestments": "691819000", "commonStockSharesOutstanding": "454624524", "intangibleAssetsExcludingGoodwill": "47635000", "cashAndCashEquivalentsAtCarryingValue": "691819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67879125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3407729", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 45079736, "cost_of_revenue": 26525482, "gross_profit": 18554254, "ebit": 36717914, "ebitda": 38385561, "pretax_income": 78371808, "tax_provision": -7651029, "net_income": 86022837, "net_income_to_common": 86022837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 949450000, "total_current_assets": 3960217000, "total_assets": 4564537000, "short_term_debt": 8251342, "long_term_debt": 650253, "total_debt": 8901595, "total_liabilities": 617498000, "total_equity": 3947039000, "shares_outstanding": 454624524, "goodwill_and_intangibles": 47865000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233534, "ticker_id": 635, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36717914", "ebitda": "38385561", "netIncome": "86022837", "grossProfit": "18554254", "depreciation": "None", "totalRevenue": "45079736", "costOfRevenue": "26525482", "interestIncome": "33754595", "incomeBeforeTax": "78371808", "interestExpense": "0", "operatingIncome": "46975027", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7651029", "reportedCurrency": "CNY", "netInterestIncome": "33754595", "nonInterestIncome": "None", "operatingExpenses": "-28420773", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1670526", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26525482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667647", "sellingGeneralAndAdministrative": "39170818", "netIncomeFromContinuingOperations": "86022837" }, "balance": { "goodwill": "None", "inventory": "13672966", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "4564537000", "longTermDebt": "650253", "shortTermDebt": "8251342", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "47865000", "reportedCurrency": "CNY", "retainedEarnings": "-159576000", "totalLiabilities": "617498000", "otherCurrentAssets": "90822000", "totalCurrentAssets": "3960217000", "currentLongTermDebt": "715342", "longTermInvestments": "None", "shortTermInvestments": "2735969000", "currentNetReceivables": "183976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604320000", "currentAccountsPayable": "468840576", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50763000", "totalShareholderEquity": "3947039000", "capitalLeaseObligations": "49397899", "otherCurrentLiabilities": "206467658", "totalCurrentLiabilities": "564119000", "otherNonCurrentLiabilities": "142603", "totalNonCurrentLiabilities": "53379000", "cashAndShortTermInvestments": "949450000", "commonStockSharesOutstanding": "454624524", "intangibleAssetsExcludingGoodwill": "47865000", "cashAndCashEquivalentsAtCarryingValue": "949450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86022837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "4688971", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45079736, "cost_of_revenue": 26525482, "gross_profit": 18554254, "research_and_development": 1670526, "selling_general_admin": 39170818, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36717914, "depreciation_amortisation": 1667647, "ebitda": 38385561, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 78371808, "tax_provision": -7651029, "effective_tax_rate": null, "net_income": 86022837, "net_income_continuing_ops": 86022837, "net_income_to_common": 86022837, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 949450000, "short_term_investments": 2735969000, "net_receivables": 183976000, "inventory": 13672966, "other_current_assets": null, "total_current_assets": 3960217000, "net_ppe": null, "goodwill": null, "intangible_assets": 47865000, "goodwill_and_intangibles": 47865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 604320000, "total_assets": 4564537000, "short_term_debt": 8251342, "accounts_payable": 468840576, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 564119000, "long_term_debt": 650253, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53379000, "total_liabilities": 617498000, "total_debt": 8901595, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159576000, "total_equity": 3947039000, "shares_outstanding": 454624524, "operating_cash_flow": null, "stock_based_compensation": 4688971, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36717914", "ebitda": "38385561", "netIncome": "86022837", "grossProfit": "18554254", "depreciation": "None", "totalRevenue": "45079736", "costOfRevenue": "26525482", "interestIncome": "33754595", "incomeBeforeTax": "78371808", "interestExpense": "0", "operatingIncome": "46975027", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7651029", "reportedCurrency": "CNY", "netInterestIncome": "33754595", "nonInterestIncome": "None", "operatingExpenses": "-28420773", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1670526", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26525482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667647", "sellingGeneralAndAdministrative": "39170818", "netIncomeFromContinuingOperations": "86022837" }, "balance": { "goodwill": "None", "inventory": "13672966", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "4564537000", "longTermDebt": "650253", "shortTermDebt": "8251342", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "47865000", "reportedCurrency": "CNY", "retainedEarnings": "-159576000", "totalLiabilities": "617498000", "otherCurrentAssets": "90822000", "totalCurrentAssets": "3960217000", "currentLongTermDebt": "715342", "longTermInvestments": "None", "shortTermInvestments": "2735969000", "currentNetReceivables": "183976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604320000", "currentAccountsPayable": "468840576", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50763000", "totalShareholderEquity": "3947039000", "capitalLeaseObligations": "49397899", "otherCurrentLiabilities": "206467658", "totalCurrentLiabilities": "564119000", "otherNonCurrentLiabilities": "142603", "totalNonCurrentLiabilities": "53379000", "cashAndShortTermInvestments": "949450000", "commonStockSharesOutstanding": "454624524", "intangibleAssetsExcludingGoodwill": "47865000", "cashAndCashEquivalentsAtCarryingValue": "949450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86022837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "4688971", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 64422494, "cost_of_revenue": 29058868, "gross_profit": 35363626, "ebit": 59132801, "ebitda": 60800448, "pretax_income": 102068386, "tax_provision": 12041600, "net_income": 90026786, "net_income_to_common": 90026786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1155986847, "total_current_assets": 3911614303, "total_assets": 4580358015, "short_term_debt": 36193116, "long_term_debt": 665401, "total_debt": 36858517, "total_liabilities": 723716726, "total_equity": 3856641289, "shares_outstanding": 451147240, "goodwill_and_intangibles": 48107157 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233535, "ticker_id": 635, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59132801", "ebitda": "60800448", "netIncome": "90026786", "grossProfit": "35363626", "depreciation": "None", "totalRevenue": "64422494", "costOfRevenue": "29058868", "interestIncome": "16503965", "incomeBeforeTax": "102068386", "interestExpense": "0", "operatingIncome": "74151047", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12041600", "reportedCurrency": "CNY", "netInterestIncome": "16503965", "nonInterestIncome": "None", "operatingExpenses": "-38787421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1098105", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29058868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667647", "sellingGeneralAndAdministrative": "37923531", "netIncomeFromContinuingOperations": "90026786" }, "balance": { "goodwill": "None", "inventory": "13744123", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "4580358015", "longTermDebt": "665401", "shortTermDebt": "36193116", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "48107157", "reportedCurrency": "CNY", "retainedEarnings": "-245598990", "totalLiabilities": "723716726", "otherCurrentAssets": "99791652", "totalCurrentAssets": "3911614303", "currentLongTermDebt": "27538415", "longTermInvestments": "None", "shortTermInvestments": "2322320101", "currentNetReceivables": "319771580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668743712", "currentAccountsPayable": "23795146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78886219", "totalShareholderEquity": "3856641289", "capitalLeaseObligations": "50682403", "otherCurrentLiabilities": "254666011", "totalCurrentLiabilities": "670155604", "otherNonCurrentLiabilities": "143886", "totalNonCurrentLiabilities": "53561122", "cashAndShortTermInvestments": "1155986847", "commonStockSharesOutstanding": "451147240", "intangibleAssetsExcludingGoodwill": "48107157", "cashAndCashEquivalentsAtCarryingValue": "1155986847", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90026786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5717422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64422494, "cost_of_revenue": 29058868, "gross_profit": 35363626, "research_and_development": 1098105, "selling_general_admin": 37923531, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59132801, "depreciation_amortisation": 1667647, "ebitda": 60800448, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 102068386, "tax_provision": 12041600, "effective_tax_rate": null, "net_income": 90026786, "net_income_continuing_ops": 90026786, "net_income_to_common": 90026786, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1155986847, "short_term_investments": 2322320101, "net_receivables": 319771580, "inventory": 13744123, "other_current_assets": null, "total_current_assets": 3911614303, "net_ppe": null, "goodwill": null, "intangible_assets": 48107157, "goodwill_and_intangibles": 48107157, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 668743712, "total_assets": 4580358015, "short_term_debt": 36193116, "accounts_payable": 23795146, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670155604, "long_term_debt": 665401, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53561122, "total_liabilities": 723716726, "total_debt": 36858517, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245598990, "total_equity": 3856641289, "shares_outstanding": 451147240, "operating_cash_flow": null, "stock_based_compensation": 5717422, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59132801", "ebitda": "60800448", "netIncome": "90026786", "grossProfit": "35363626", "depreciation": "None", "totalRevenue": "64422494", "costOfRevenue": "29058868", "interestIncome": "16503965", "incomeBeforeTax": "102068386", "interestExpense": "0", "operatingIncome": "74151047", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12041600", "reportedCurrency": "CNY", "netInterestIncome": "16503965", "nonInterestIncome": "None", "operatingExpenses": "-38787421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1098105", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29058868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1667647", "sellingGeneralAndAdministrative": "37923531", "netIncomeFromContinuingOperations": "90026786" }, "balance": { "goodwill": "None", "inventory": "13744123", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "4580358015", "longTermDebt": "665401", "shortTermDebt": "36193116", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "48107157", "reportedCurrency": "CNY", "retainedEarnings": "-245598990", "totalLiabilities": "723716726", "otherCurrentAssets": "99791652", "totalCurrentAssets": "3911614303", "currentLongTermDebt": "27538415", "longTermInvestments": "None", "shortTermInvestments": "2322320101", "currentNetReceivables": "319771580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "668743712", "currentAccountsPayable": "23795146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78886219", "totalShareholderEquity": "3856641289", "capitalLeaseObligations": "50682403", "otherCurrentLiabilities": "254666011", "totalCurrentLiabilities": "670155604", "otherNonCurrentLiabilities": "143886", "totalNonCurrentLiabilities": "53561122", "cashAndShortTermInvestments": "1155986847", "commonStockSharesOutstanding": "451147240", "intangibleAssetsExcludingGoodwill": "48107157", "cashAndCashEquivalentsAtCarryingValue": "1155986847", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90026786", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5717422", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 130237182, "cost_of_revenue": 79653219, "gross_profit": 50583963, "ebit": -6710965, "ebitda": -5340207, "pretax_income": -1237009, "tax_provision": 102541409, "net_income": -103778418, "net_income_to_common": -103778418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1020604191, "total_current_assets": 3884019494, "total_assets": 4648610014, "short_term_debt": 39997737, "long_term_debt": 712023, "total_debt": 40709760, "total_liabilities": 831633527, "total_equity": 3816976487, "shares_outstanding": 109101164, "goodwill_and_intangibles": 48373192 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233536, "ticker_id": 635, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6710965", "ebitda": "-5340207", "netIncome": "-103778418", "grossProfit": "50583963", "depreciation": "None", "totalRevenue": "130237182", "costOfRevenue": "79653219", "interestIncome": "20183627", "incomeBeforeTax": "-1237009", "interestExpense": "0", "operatingIncome": "-6710965", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102541409", "reportedCurrency": "CNY", "netInterestIncome": "20183627", "nonInterestIncome": "None", "operatingExpenses": "72004600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7272969", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79653219", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370758", "sellingGeneralAndAdministrative": "45646503", "netIncomeFromContinuingOperations": "-103778418" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "4648610014", "longTermDebt": "712023", "shortTermDebt": "39997737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48373192", "reportedCurrency": "CNY", "retainedEarnings": "-335625776", "totalLiabilities": "831633527", "otherCurrentAssets": "1792470565", "totalCurrentAssets": "3884019494", "currentLongTermDebt": "39997737", "longTermInvestments": "None", "shortTermInvestments": "635070394", "currentNetReceivables": "435874344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764590520", "currentAccountsPayable": "23795146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82938195", "totalShareholderEquity": "3816976487", "capitalLeaseObligations": "49831815", "otherCurrentLiabilities": "737745164", "totalCurrentLiabilities": "777742901", "otherNonCurrentLiabilities": "226035", "totalNonCurrentLiabilities": "53890626", "cashAndShortTermInvestments": "1020604191", "commonStockSharesOutstanding": "109101164", "intangibleAssetsExcludingGoodwill": "48373192", "cashAndCashEquivalentsAtCarryingValue": "1020604191", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103778418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130237182, "cost_of_revenue": 79653219, "gross_profit": 50583963, "research_and_development": 7272969, "selling_general_admin": 45646503, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6710965, "depreciation_amortisation": 1370758, "ebitda": -5340207, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1237009, "tax_provision": 102541409, "effective_tax_rate": null, "net_income": -103778418, "net_income_continuing_ops": -103778418, "net_income_to_common": -103778418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1020604191, "short_term_investments": 635070394, "net_receivables": 435874344, "inventory": null, "other_current_assets": null, "total_current_assets": 3884019494, "net_ppe": null, "goodwill": 0, "intangible_assets": 48373192, "goodwill_and_intangibles": 48373192, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764590520, "total_assets": 4648610014, "short_term_debt": 39997737, "accounts_payable": 23795146, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777742901, "long_term_debt": 712023, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53890626, "total_liabilities": 831633527, "total_debt": 40709760, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335625776, "total_equity": 3816976487, "shares_outstanding": 109101164, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6710965", "ebitda": "-5340207", "netIncome": "-103778418", "grossProfit": "50583963", "depreciation": "None", "totalRevenue": "130237182", "costOfRevenue": "79653219", "interestIncome": "20183627", "incomeBeforeTax": "-1237009", "interestExpense": "0", "operatingIncome": "-6710965", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "102541409", "reportedCurrency": "CNY", "netInterestIncome": "20183627", "nonInterestIncome": "None", "operatingExpenses": "72004600", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7272969", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79653219", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370758", "sellingGeneralAndAdministrative": "45646503", "netIncomeFromContinuingOperations": "-103778418" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "4648610014", "longTermDebt": "712023", "shortTermDebt": "39997737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48373192", "reportedCurrency": "CNY", "retainedEarnings": "-335625776", "totalLiabilities": "831633527", "otherCurrentAssets": "1792470565", "totalCurrentAssets": "3884019494", "currentLongTermDebt": "39997737", "longTermInvestments": "None", "shortTermInvestments": "635070394", "currentNetReceivables": "435874344", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764590520", "currentAccountsPayable": "23795146", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82938195", "totalShareholderEquity": "3816976487", "capitalLeaseObligations": "49831815", "otherCurrentLiabilities": "737745164", "totalCurrentLiabilities": "777742901", "otherNonCurrentLiabilities": "226035", "totalNonCurrentLiabilities": "53890626", "cashAndShortTermInvestments": "1020604191", "commonStockSharesOutstanding": "109101164", "intangibleAssetsExcludingGoodwill": "48373192", "cashAndCashEquivalentsAtCarryingValue": "1020604191", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103778418", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 353638119, "cost_of_revenue": 304638147, "gross_profit": 48999972, "ebit": -40086264, "ebitda": -38715507, "pretax_income": -40239352, "tax_provision": 8847190, "net_income": -49086542, "net_income_to_common": -49086542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665591727, "total_current_assets": 4025033242, "total_assets": 5008940766, "short_term_debt": 96146704, "long_term_debt": 1465264, "total_debt": 97611968, "total_liabilities": 1053654363, "total_equity": 3955286403, "shares_outstanding": 438350904, "goodwill_and_intangibles": 47857254 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233538, "ticker_id": 635, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40086264", "ebitda": "-38715507", "netIncome": "-49086542", "grossProfit": "48999972", "depreciation": "None", "totalRevenue": "353638119", "costOfRevenue": "304638147", "interestIncome": "19481911", "incomeBeforeTax": "-40239352", "interestExpense": "153088", "operatingIncome": "-87782094", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8847190", "reportedCurrency": "CNY", "netInterestIncome": "19328823", "nonInterestIncome": "None", "operatingExpenses": "-11875905", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6990685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304638147", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370757", "sellingGeneralAndAdministrative": "34682695", "netIncomeFromContinuingOperations": "-49086542" }, "balance": { "goodwill": "0", "inventory": "15801703", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "5008940766", "longTermDebt": "1465264", "shortTermDebt": "96146704", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "47857254", "reportedCurrency": "CNY", "retainedEarnings": "-231847358", "totalLiabilities": "1053654363", "otherCurrentAssets": "293561539", "totalCurrentAssets": "4025033242", "currentLongTermDebt": "85862891", "longTermInvestments": "None", "shortTermInvestments": "2434156645", "currentNetReceivables": "615921628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983907524", "currentAccountsPayable": "615921628", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82888371", "shortLongTermDebtTotal": "164659597", "totalShareholderEquity": "3955286403", "capitalLeaseObligations": "77331442", "otherCurrentLiabilities": "-85882311", "totalCurrentLiabilities": "974070098", "otherNonCurrentLiabilities": "347239", "totalNonCurrentLiabilities": "79584265", "cashAndShortTermInvestments": "665591727", "commonStockSharesOutstanding": "438350904", "intangibleAssetsExcludingGoodwill": "47857254", "cashAndCashEquivalentsAtCarryingValue": "665591727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49086542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "7857905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353638119, "cost_of_revenue": 304638147, "gross_profit": 48999972, "research_and_development": 6990685, "selling_general_admin": 34682695, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40086264, "depreciation_amortisation": 1370757, "ebitda": -38715507, "interest_expense": 153088, "interest_income": null, "other_non_operating": null, "pretax_income": -40239352, "tax_provision": 8847190, "effective_tax_rate": null, "net_income": -49086542, "net_income_continuing_ops": -49086542, "net_income_to_common": -49086542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665591727, "short_term_investments": 2434156645, "net_receivables": 615921628, "inventory": 15801703, "other_current_assets": null, "total_current_assets": 4025033242, "net_ppe": null, "goodwill": 0, "intangible_assets": 47857254, "goodwill_and_intangibles": 47857254, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 983907524, "total_assets": 5008940766, "short_term_debt": 96146704, "accounts_payable": 615921628, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 974070098, "long_term_debt": 1465264, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79584265, "total_liabilities": 1053654363, "total_debt": 97611968, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231847358, "total_equity": 3955286403, "shares_outstanding": 438350904, "operating_cash_flow": null, "stock_based_compensation": 7857905, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40086264", "ebitda": "-38715507", "netIncome": "-49086542", "grossProfit": "48999972", "depreciation": "None", "totalRevenue": "353638119", "costOfRevenue": "304638147", "interestIncome": "19481911", "incomeBeforeTax": "-40239352", "interestExpense": "153088", "operatingIncome": "-87782094", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8847190", "reportedCurrency": "CNY", "netInterestIncome": "19328823", "nonInterestIncome": "None", "operatingExpenses": "-11875905", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6990685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304638147", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370757", "sellingGeneralAndAdministrative": "34682695", "netIncomeFromContinuingOperations": "-49086542" }, "balance": { "goodwill": "0", "inventory": "15801703", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "5008940766", "longTermDebt": "1465264", "shortTermDebt": "96146704", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "47857254", "reportedCurrency": "CNY", "retainedEarnings": "-231847358", "totalLiabilities": "1053654363", "otherCurrentAssets": "293561539", "totalCurrentAssets": "4025033242", "currentLongTermDebt": "85862891", "longTermInvestments": "None", "shortTermInvestments": "2434156645", "currentNetReceivables": "615921628", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983907524", "currentAccountsPayable": "615921628", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82888371", "shortLongTermDebtTotal": "164659597", "totalShareholderEquity": "3955286403", "capitalLeaseObligations": "77331442", "otherCurrentLiabilities": "-85882311", "totalCurrentLiabilities": "974070098", "otherNonCurrentLiabilities": "347239", "totalNonCurrentLiabilities": "79584265", "cashAndShortTermInvestments": "665591727", "commonStockSharesOutstanding": "438350904", "intangibleAssetsExcludingGoodwill": "47857254", "cashAndCashEquivalentsAtCarryingValue": "665591727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49086542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "7857905", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "income_statement": { "revenue": 675430076, "cost_of_revenue": 615829103, "gross_profit": 59600973, "ebit": 13460163, "ebitda": 14830921, "pretax_income": 21667351, "tax_provision": -14559258, "net_income": 36226609, "net_income_to_common": 36226609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589447322, "total_current_assets": 4414002868, "total_assets": 5632630640, "short_term_debt": 358766035, "long_term_debt": 2774809, "total_debt": 361540844, "total_liabilities": 1639456740, "total_equity": 3993173900, "shares_outstanding": 553466848, "goodwill_and_intangibles": 196670441 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233539, "ticker_id": 635, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:51.299371+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13460163", "ebitda": "14830921", "netIncome": "36226609", "grossProfit": "59600973", "depreciation": "None", "totalRevenue": "675430076", "costOfRevenue": "615829103", "interestIncome": "20718511", "incomeBeforeTax": "21667351", "interestExpense": "1652610", "operatingIncome": "-8930056", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-14559258", "reportedCurrency": "CNY", "netInterestIncome": "19065901", "nonInterestIncome": "None", "operatingExpenses": "68531029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7748158", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615829103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370758", "sellingGeneralAndAdministrative": "36834735", "netIncomeFromContinuingOperations": "36226609" }, "balance": { "goodwill": "148657971", "inventory": "26675304", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "5632630640", "longTermDebt": "2774809", "shortTermDebt": "358766035", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "48012470", "reportedCurrency": "CNY", "retainedEarnings": "-182760816", "totalLiabilities": "1639456740", "otherCurrentAssets": "736470542", "totalCurrentAssets": "4414002868", "currentLongTermDebt": "348076008", "longTermInvestments": "None", "shortTermInvestments": "2055688107", "currentNetReceivables": "1005721593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1218627772", "currentAccountsPayable": "1005721593", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87184005", "shortLongTermDebtTotal": "431162958", "totalShareholderEquity": "3993173900", "capitalLeaseObligations": "80312141", "otherCurrentLiabilities": "-148015370", "totalCurrentLiabilities": "1556057233", "otherNonCurrentLiabilities": "278451", "totalNonCurrentLiabilities": "83399507", "cashAndShortTermInvestments": "589447322", "commonStockSharesOutstanding": "553466848", "intangibleAssetsExcludingGoodwill": "48012470", "cashAndCashEquivalentsAtCarryingValue": "589447322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36226609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "11980577", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 675430076, "cost_of_revenue": 615829103, "gross_profit": 59600973, "research_and_development": 7748158, "selling_general_admin": 36834735, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13460163, "depreciation_amortisation": 1370758, "ebitda": 14830921, "interest_expense": 1652610, "interest_income": null, "other_non_operating": null, "pretax_income": 21667351, "tax_provision": -14559258, "effective_tax_rate": null, "net_income": 36226609, "net_income_continuing_ops": 36226609, "net_income_to_common": 36226609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589447322, "short_term_investments": 2055688107, "net_receivables": 1005721593, "inventory": 26675304, "other_current_assets": null, "total_current_assets": 4414002868, "net_ppe": null, "goodwill": 148657971, "intangible_assets": 48012470, "goodwill_and_intangibles": 196670441, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1218627772, "total_assets": 5632630640, "short_term_debt": 358766035, "accounts_payable": 1005721593, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1556057233, "long_term_debt": 2774809, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83399507, "total_liabilities": 1639456740, "total_debt": 361540844, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182760816, "total_equity": 3993173900, "shares_outstanding": 553466848, "operating_cash_flow": null, "stock_based_compensation": 11980577, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13460163", "ebitda": "14830921", "netIncome": "36226609", "grossProfit": "59600973", "depreciation": "None", "totalRevenue": "675430076", "costOfRevenue": "615829103", "interestIncome": "20718511", "incomeBeforeTax": "21667351", "interestExpense": "1652610", "operatingIncome": "-8930056", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-14559258", "reportedCurrency": "CNY", "netInterestIncome": "19065901", "nonInterestIncome": "None", "operatingExpenses": "68531029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7748158", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "615829103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370758", "sellingGeneralAndAdministrative": "36834735", "netIncomeFromContinuingOperations": "36226609" }, "balance": { "goodwill": "148657971", "inventory": "26675304", "commonStock": "204260", "currentDebt": "None", "investments": "None", "totalAssets": "5632630640", "longTermDebt": "2774809", "shortTermDebt": "358766035", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "48012470", "reportedCurrency": "CNY", "retainedEarnings": "-182760816", "totalLiabilities": "1639456740", "otherCurrentAssets": "736470542", "totalCurrentAssets": "4414002868", "currentLongTermDebt": "348076008", "longTermInvestments": "None", "shortTermInvestments": "2055688107", "currentNetReceivables": "1005721593", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1218627772", "currentAccountsPayable": "1005721593", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87184005", "shortLongTermDebtTotal": "431162958", "totalShareholderEquity": "3993173900", "capitalLeaseObligations": "80312141", "otherCurrentLiabilities": "-148015370", "totalCurrentLiabilities": "1556057233", "otherNonCurrentLiabilities": "278451", "totalNonCurrentLiabilities": "83399507", "cashAndShortTermInvestments": "589447322", "commonStockSharesOutstanding": "553466848", "intangibleAssetsExcludingGoodwill": "48012470", "cashAndCashEquivalentsAtCarryingValue": "589447322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36226609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "11980577", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }