{ "ticker": { "uuid": "5f045db8-0c31-4ba3-b96f-b3afc0a76e0c", "symbol": "GLIBA", "name": "GCI Liberty, Inc. - Series A GCI Group", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/5f045db8-0c31-4ba3-b96f-b3afc0a76e0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f045db8-0c31-4ba3-b96f-b3afc0a76e0c/" }, "ticker_metadata": { "id": 6279, "uuid": "5f045db8-0c31-4ba3-b96f-b3afc0a76e0c", "symbol": "GLIBA", "name": "GCI Liberty, Inc. - Series A GCI Group", "asset_type": "equity", "market_cap": 929387000, "stock_exchange_id": 2, "industry": "Telecom Services", "sector": "Communication Services", "description": "GCI Liberty, Inc. - Series A (GLIBA) is a leading telecommunications and media company, notable for its expansive portfolio that includes cable systems and media properties. The firm is dedicated to leveraging advanced technologies and innovative service delivery to enrich customer experiences in an evolving digital environment. With a strategic focus on growth and operational efficiency, GCI Liberty is well-positioned to capitalize on emerging revenue streams, reinforcing its role as a significant player in the telecommunications sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f045db8-0c31-4ba3-b96f-b3afc0a76e0c", "symbol": "GLIBA", "name": "GCI Liberty, Inc. - Series A GCI Group", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/5f045db8-0c31-4ba3-b96f-b3afc0a76e0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f045db8-0c31-4ba3-b96f-b3afc0a76e0c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.96, "quality": 0.72, "momentum": 0.52, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 21.68, "market_cap": 867200000, "pe_ratio": 11.2623, "earnings_yield": 0.0888, "ebitda_to_ev": 0.3114, "shareholder_yield": 0, "roe": 0.045, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.427 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:51.382966+00:00", "batch_id": "" }, "size": { "price_close": 21.68, "market_cap": 867200000, "market_cap_usd": 867200000, "enterprise_value": 1413200000, "shares_outstanding": 40000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.2623, "pb_ratio": 0.5065, "ptbv_ratio": 1.6179, "ps_ratio": 0.8519, "pcf_ratio": 2.7016, "pfcf_ratio": 1.4978, "ev_ebitda": 3.2118, "ev_ebit": 9.5486, "ev_sales": 1.3882, "ev_fcf": 2.4408, "earnings_yield": 0.0888, "fcf_yield": 0.4097, "price_to_sales": 0.8519, "price_to_book": 0.5065, "price_to_cashflow": 2.7016, "ebitda_to_ev": 0.3114, "sales_yield": 0.7204 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.387, "operating_margin": 0.1454, "net_margin": 0.0756, "ebitda_margin": 0.4322, "fcf_margin": 0.5688, "roe": 0.045, "roa": 0.0237, "roic": 0.0492, "roc_greenblatt": null, "asset_turnover": 0.3131, "cash_conversion": 7.5195, "accruals_ratio": -0.0751, "sbc_to_revenue": 0.0187, "piotroski_f_score": 5, "altman_z_score": 0.6881, "earnings_stability_5y": 0.3716, "revenue_stability_5y": 0.0733, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1212, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8884, "net_debt_to_ebitda": 1.2409, "debt_to_assets": 0.3018, "interest_coverage": 3.5238, "current_ratio": 3.3057, "quick_ratio": 3.3057, "net_debt": 546000000, "local_beta": 0.0002, "volatility_252d": 0.427, "volatility_60d": 0.937, "max_drawdown_12m": -0.4611, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0534, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1483, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1901, "price_return_3m": -0.4296, "price_return_6m": -0.2963, "price_return_9m": -0.4097, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2963, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4611, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 1018000000, "gross_profit_ttm": 394000000, "ebit_ttm": 148000000, "ebitda_ttm": 440000000, "net_income_ttm": 77000000, "eps_diluted_ttm": 1.925, "operating_cash_flow_ttm": 321000000, "capital_expenditure_ttm": 258000000, "fcf_ttm": 579000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42000000, "cash_and_equivalents": 435000000, "total_current_assets": 638000000, "total_current_liabilities": 193000000, "net_ppe": null, "total_assets": 3251000000, "total_debt": 981000000, "total_equity": 1712000000, "net_working_capital": 14000000, "book_value_per_share": 42.8, "retained_earnings": -654000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 536000000, "tangible_book_per_share": 13.4 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 7, "rank_ptbv": 35, "rank_ps": 24, "rank_pcf": 8, "rank_ev_ebitda": 6, "rank_ev_ebit": 39, "rank_earnings_yield": 25, "rank_fcf_yield": 6, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 58, "rank_fcf_margin": 13, "rank_piotroski": 50, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 4, "quality_composite": 28, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 79, "svqf_composite": 13, "vc1_composite": 3, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 88, "overall_composite": 7, "quality_value_composite": 0.8314, "os_score": 0.93, "value_percentile": 0.96, "quality_percentile": 0.72, "momentum_percentile": 0.52, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 88, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1238, "ticker_id": 6279, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:51.382966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.68, "market_cap": 867200000, "market_cap_usd": 867200000, "enterprise_value": 1413200000, "shares_outstanding": 40000000, "fx_rate_to_usd": null, "pe_ratio": 11.26233766, "pb_ratio": 0.50654206, "ptbv_ratio": 1.61791045, "ps_ratio": 0.8518664, "pcf_ratio": 2.70155763, "pfcf_ratio": 1.49775475, "ev_ebitda": 3.21181818, "ev_ebit": 9.54864865, "ev_sales": 1.38821218, "ev_fcf": 2.44075993, "earnings_yield": 0.08879151, "fcf_yield": 0.40970846, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3870334, "operating_margin": 0.1453831, "net_margin": 0.07563851, "ebitda_margin": 0.43222004, "fcf_margin": 0.56876228, "roe": 0.04497664, "roa": 0.02368502, "roic": 0.04915855, "roc_greenblatt": null, "asset_turnover": 0.31313442, "cash_conversion": 7.51948052, "accruals_ratio": -0.07505383, "sbc_to_revenue": 0.01866405, "debt_to_equity": 0.88843458, "net_debt_to_ebitda": 1.24090909, "debt_to_assets": 0.30175331, "interest_coverage": 3.52380952, "current_ratio": 3.30569948, "quick_ratio": 3.30569948, "net_debt": 546000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.05344713, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14827416, "piotroski_f_score": 5, "altman_z_score": 0.68807658, "earnings_stability_5y": 0.371561, "revenue_stability_5y": 0.073294, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19013821, "price_return_3m": -0.42962378, "price_return_6m": -0.29633236, "price_return_9m": -0.4097468, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.46109868, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": 0.0002, "volatility_252d": 0.426958, "volatility_60d": 0.937036, "max_drawdown_12m": -0.46109868, "revenue_ttm": 1018000000, "gross_profit_ttm": 394000000, "ebit_ttm": 148000000, "ebitda_ttm": 440000000, "net_income_ttm": 77000000, "eps_diluted_ttm": 1.925, "operating_cash_flow_ttm": 321000000, "capital_expenditure_ttm": 258000000, "fcf_ttm": 579000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42000000, "cash_and_equivalents": 435000000, "total_current_assets": 638000000, "total_current_liabilities": 193000000, "net_ppe": null, "total_assets": 3251000000, "total_debt": 981000000, "total_equity": 1712000000, "net_working_capital": 14000000, "book_value_per_share": 42.8, "retained_earnings": -654000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 536000000, "tangible_book_per_share": 13.4, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 25, "rank_pb": 7, "rank_ptbv": 35, "rank_ps": 24, "rank_pcf": 8, "rank_ev_ebitda": 6, "rank_ev_ebit": 39, "rank_earnings_yield": 25, "rank_fcf_yield": 6, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 58, "rank_fcf_margin": 13, "rank_piotroski": 50, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 4, "quality_composite": 28, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 79, "svqf_composite": 13, "vc1_composite": 3, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 88, "overall_composite": 7, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.68, "os": 0.93, "value": 0.96, "quality": 0.72, "momentum": 0.52, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 11.2623, "earnings_yield": 0.0888, "shareholder_yield": 0, "roe": 0.045, "momentum_12_1": null, "complete_fields": { "id": 1238, "ticker_id": 6279, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:51.382966+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.68, "market_cap": 867200000, "market_cap_usd": 867200000, "enterprise_value": 1413200000, "shares_outstanding": 40000000, "fx_rate_to_usd": null, "pe_ratio": 11.26233766, "pb_ratio": 0.50654206, "ptbv_ratio": 1.61791045, "ps_ratio": 0.8518664, "pcf_ratio": 2.70155763, "pfcf_ratio": 1.49775475, "ev_ebitda": 3.21181818, "ev_ebit": 9.54864865, "ev_sales": 1.38821218, "ev_fcf": 2.44075993, "earnings_yield": 0.08879151, "fcf_yield": 0.40970846, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3870334, "operating_margin": 0.1453831, "net_margin": 0.07563851, "ebitda_margin": 0.43222004, "fcf_margin": 0.56876228, "roe": 0.04497664, "roa": 0.02368502, "roic": 0.04915855, "roc_greenblatt": null, "asset_turnover": 0.31313442, "cash_conversion": 7.51948052, "accruals_ratio": -0.07505383, "sbc_to_revenue": 0.01866405, "debt_to_equity": 0.88843458, "net_debt_to_ebitda": 1.24090909, "debt_to_assets": 0.30175331, "interest_coverage": 3.52380952, "current_ratio": 3.30569948, "quick_ratio": 3.30569948, "net_debt": 546000000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.05344713, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14827416, "piotroski_f_score": 5, "altman_z_score": 0.68807658, "earnings_stability_5y": 0.371561, "revenue_stability_5y": 0.073294, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19013821, "price_return_3m": -0.42962378, "price_return_6m": -0.29633236, "price_return_9m": -0.4097468, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.46109868, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": 0.0002, "volatility_252d": 0.426958, "volatility_60d": 0.937036, "max_drawdown_12m": -0.46109868, "revenue_ttm": 1018000000, "gross_profit_ttm": 394000000, "ebit_ttm": 148000000, "ebitda_ttm": 440000000, "net_income_ttm": 77000000, "eps_diluted_ttm": 1.925, "operating_cash_flow_ttm": 321000000, "capital_expenditure_ttm": 258000000, "fcf_ttm": 579000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42000000, "cash_and_equivalents": 435000000, "total_current_assets": 638000000, "total_current_liabilities": 193000000, "net_ppe": null, "total_assets": 3251000000, "total_debt": 981000000, "total_equity": 1712000000, "net_working_capital": 14000000, "book_value_per_share": 42.8, "retained_earnings": -654000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 536000000, "tangible_book_per_share": 13.4, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 25, "rank_pb": 7, "rank_ptbv": 35, "rank_ps": 24, "rank_pcf": 8, "rank_ev_ebitda": 6, "rank_ev_ebit": 39, "rank_earnings_yield": 25, "rank_fcf_yield": 6, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 62, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 58, "rank_fcf_margin": 13, "rank_piotroski": 50, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 4, "quality_composite": 28, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 79, "svqf_composite": 13, "vc1_composite": 3, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 88, "overall_composite": 7, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 1046000000, "cost_of_revenue": 735000000, "gross_profit": 311000000, "ebit": 178000000, "ebitda": 440000000, "pretax_income": -386000000, "tax_provision": -77000000, "net_income": -309000000, "net_income_to_common": -309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424000000, "total_current_assets": 615000000, "total_assets": 3412000000, "short_term_debt": 39000000, "long_term_debt": 979000000, "total_debt": 1018000000, "total_liabilities": 1706000000, "total_equity": 1688000000, "shares_outstanding": 39803594, "goodwill_and_intangibles": 1184000000 }, "cash_flow": { "operating_cash_flow": 370000000, "capital_expenditure": 248000000, "free_cash_flow": 618000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81340, "ticker_id": 6279, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178000000", "ebitda": "440000000", "netIncome": "-309000000", "grossProfit": "311000000", "depreciation": "None", "totalRevenue": "1046000000", "costOfRevenue": "735000000", "interestIncome": "None", "incomeBeforeTax": "-386000000", "interestExpense": "45000000", "operatingIncome": "178000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-77000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "133000000", "netIncomeFromContinuingOperations": "-309000000" }, "balance": { "goodwill": "638000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3412000000", "longTermDebt": "979000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "546000000", "reportedCurrency": "USD", "retainedEarnings": "-672000000", "totalLiabilities": "1706000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "615000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2797000000", "currentAccountsPayable": "123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1153000000", "totalShareholderEquity": "1688000000", "capitalLeaseObligations": "69000000", "otherCurrentLiabilities": "11000000", "totalCurrentLiabilities": "196000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "1510000000", "cashAndShortTermInvestments": "424000000", "commonStockSharesOutstanding": "39803594", "intangibleAssetsExcludingGoodwill": "546000000", "cashAndCashEquivalentsAtCarryingValue": "424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-309000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "370000000", "capitalExpenditures": "248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1046000000, "cost_of_revenue": 735000000, "gross_profit": 311000000, "research_and_development": null, "selling_general_admin": 133000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178000000, "depreciation_amortisation": 262000000, "ebitda": 440000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": -386000000, "tax_provision": -77000000, "effective_tax_rate": null, "net_income": -309000000, "net_income_continuing_ops": -309000000, "net_income_to_common": -309000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424000000, "short_term_investments": null, "net_receivables": 141000000, "inventory": null, "other_current_assets": null, "total_current_assets": 615000000, "net_ppe": null, "goodwill": 638000000, "intangible_assets": 546000000, "goodwill_and_intangibles": 1184000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2797000000, "total_assets": 3412000000, "short_term_debt": 39000000, "accounts_payable": 123000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196000000, "long_term_debt": 979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1510000000, "total_liabilities": 1706000000, "total_debt": 1018000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -672000000, "total_equity": 1688000000, "shares_outstanding": 39803594, "operating_cash_flow": 370000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 202000000, "free_cash_flow": 618000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178000000", "ebitda": "440000000", "netIncome": "-309000000", "grossProfit": "311000000", "depreciation": "None", "totalRevenue": "1046000000", "costOfRevenue": "735000000", "interestIncome": "None", "incomeBeforeTax": "-386000000", "interestExpense": "45000000", "operatingIncome": "178000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-77000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "133000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "133000000", "netIncomeFromContinuingOperations": "-309000000" }, "balance": { "goodwill": "638000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3412000000", "longTermDebt": "979000000", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "546000000", "reportedCurrency": "USD", "retainedEarnings": "-672000000", "totalLiabilities": "1706000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "615000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2797000000", "currentAccountsPayable": "123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1153000000", "totalShareholderEquity": "1688000000", "capitalLeaseObligations": "69000000", "otherCurrentLiabilities": "11000000", "totalCurrentLiabilities": "196000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "1510000000", "cashAndShortTermInvestments": "424000000", "commonStockSharesOutstanding": "39803594", "intangibleAssetsExcludingGoodwill": "546000000", "cashAndCashEquivalentsAtCarryingValue": "424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-309000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "370000000", "capitalExpenditures": "248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202000000", "cashflowFromInvestment": "-218000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 940000000, "cost_of_revenue": 279000000, "gross_profit": 661000000, "ebit": 146000000, "ebitda": 353000000, "pretax_income": 97000000, "tax_provision": 27000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74000000, "total_current_assets": 319000000, "total_assets": 3382000000, "short_term_debt": 3000000, "long_term_debt": 1066000000, "total_debt": 1069000000, "total_liabilities": 1953000000, "total_equity": 1429000000, "shares_outstanding": 28700000, "goodwill_and_intangibles": 1748000000 }, "cash_flow": { "operating_cash_flow": 278000000, "capital_expenditure": 247000000, "free_cash_flow": 525000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81345, "ticker_id": 6279, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146000000", "ebitda": "353000000", "netIncome": "70000000", "grossProfit": "661000000", "depreciation": "None", "totalRevenue": "940000000", "costOfRevenue": "279000000", "interestIncome": "None", "incomeBeforeTax": "97000000", "interestExpense": "49000000", "operatingIncome": "140000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "521000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "70000000" }, "balance": { "goodwill": "746000000", "inventory": "None", "commonStock": "1777000000", "currentDebt": "None", "investments": "None", "totalAssets": "3382000000", "longTermDebt": "1066000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1002000000", "reportedCurrency": "USD", "retainedEarnings": "-363000000", "totalLiabilities": "1953000000", "otherCurrentAssets": "61000000", "totalCurrentAssets": "319000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3063000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1141000000", "totalShareholderEquity": "1429000000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "168000000", "totalCurrentLiabilities": "192000000", "otherNonCurrentLiabilities": "151000000", "totalNonCurrentLiabilities": "1761000000", "cashAndShortTermInvestments": "74000000", "commonStockSharesOutstanding": "28700000", "intangibleAssetsExcludingGoodwill": "1002000000", "cashAndCashEquivalentsAtCarryingValue": "74000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278000000", "capitalExpenditures": "247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 940000000, "cost_of_revenue": 279000000, "gross_profit": 661000000, "research_and_development": null, "selling_general_admin": 130000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146000000, "depreciation_amortisation": 207000000, "ebitda": 353000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 97000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 70000000, "net_income_continuing_ops": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74000000, "short_term_investments": null, "net_receivables": 184000000, "inventory": null, "other_current_assets": null, "total_current_assets": 319000000, "net_ppe": null, "goodwill": 746000000, "intangible_assets": 1002000000, "goodwill_and_intangibles": 1748000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3063000000, "total_assets": 3382000000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192000000, "long_term_debt": 1066000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1761000000, "total_liabilities": 1953000000, "total_debt": 1069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363000000, "total_equity": 1429000000, "shares_outstanding": 28700000, "operating_cash_flow": 278000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107000000, "free_cash_flow": 525000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146000000", "ebitda": "353000000", "netIncome": "70000000", "grossProfit": "661000000", "depreciation": "None", "totalRevenue": "940000000", "costOfRevenue": "279000000", "interestIncome": "None", "incomeBeforeTax": "97000000", "interestExpense": "49000000", "operatingIncome": "140000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "521000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000000", "sellingGeneralAndAdministrative": "130000000", "netIncomeFromContinuingOperations": "70000000" }, "balance": { "goodwill": "746000000", "inventory": "None", "commonStock": "1777000000", "currentDebt": "None", "investments": "None", "totalAssets": "3382000000", "longTermDebt": "1066000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1002000000", "reportedCurrency": "USD", "retainedEarnings": "-363000000", "totalLiabilities": "1953000000", "otherCurrentAssets": "61000000", "totalCurrentAssets": "319000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3063000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1141000000", "totalShareholderEquity": "1429000000", "capitalLeaseObligations": "72000000", "otherCurrentLiabilities": "168000000", "totalCurrentLiabilities": "192000000", "otherNonCurrentLiabilities": "151000000", "totalNonCurrentLiabilities": "1761000000", "cashAndShortTermInvestments": "74000000", "commonStockSharesOutstanding": "28700000", "intangibleAssetsExcludingGoodwill": "1002000000", "cashAndCashEquivalentsAtCarryingValue": "74000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278000000", "capitalExpenditures": "247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107000000", "cashflowFromInvestment": "-193000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 904000000, "cost_of_revenue": 272000000, "gross_profit": 632000000, "ebit": 116000000, "ebitda": 346000000, "pretax_income": 65000000, "tax_provision": 24000000, "net_income": 41000000, "net_income_to_common": 41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79000000, "total_current_assets": 314000000, "total_assets": 3331000000, "short_term_debt": 3000000, "long_term_debt": 1018000000, "total_debt": 1021000000, "total_liabilities": 1828000000, "total_equity": 1503000000, "shares_outstanding": 28700000, "goodwill_and_intangibles": 1797000000 }, "cash_flow": { "operating_cash_flow": 276000000, "capital_expenditure": 222000000, "free_cash_flow": 498000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81348, "ticker_id": 6279, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116000000", "ebitda": "346000000", "netIncome": "41000000", "grossProfit": "632000000", "depreciation": "None", "totalRevenue": "904000000", "costOfRevenue": "272000000", "interestIncome": "None", "incomeBeforeTax": "65000000", "interestExpense": "51000000", "operatingIncome": "112000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "520000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "41000000" }, "balance": { "goodwill": "746000000", "inventory": "None", "commonStock": "1766000000", "currentDebt": "None", "investments": "None", "totalAssets": "3331000000", "longTermDebt": "1018000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1051000000", "reportedCurrency": "USD", "retainedEarnings": "-283000000", "totalLiabilities": "1828000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "314000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3017000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1104000000", "totalShareholderEquity": "1503000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "137000000", "totalCurrentLiabilities": "170000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "1658000000", "cashAndShortTermInvestments": "79000000", "commonStockSharesOutstanding": "28700000", "intangibleAssetsExcludingGoodwill": "1051000000", "cashAndCashEquivalentsAtCarryingValue": "79000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "276000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000000", "cashflowFromInvestment": "-214000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 904000000, "cost_of_revenue": 272000000, "gross_profit": 632000000, "research_and_development": null, "selling_general_admin": 115000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116000000, "depreciation_amortisation": 230000000, "ebitda": 346000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 65000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 41000000, "net_income_continuing_ops": 41000000, "net_income_to_common": 41000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79000000, "short_term_investments": null, "net_receivables": 169000000, "inventory": null, "other_current_assets": null, "total_current_assets": 314000000, "net_ppe": null, "goodwill": 746000000, "intangible_assets": 1051000000, "goodwill_and_intangibles": 1797000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3017000000, "total_assets": 3331000000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170000000, "long_term_debt": 1018000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1658000000, "total_liabilities": 1828000000, "total_debt": 1021000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283000000, "total_equity": 1503000000, "shares_outstanding": 28700000, "operating_cash_flow": 276000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76000000, "free_cash_flow": 498000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116000000", "ebitda": "346000000", "netIncome": "41000000", "grossProfit": "632000000", "depreciation": "None", "totalRevenue": "904000000", "costOfRevenue": "272000000", "interestIncome": "None", "incomeBeforeTax": "65000000", "interestExpense": "51000000", "operatingIncome": "112000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "520000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "41000000" }, "balance": { "goodwill": "746000000", "inventory": "None", "commonStock": "1766000000", "currentDebt": "None", "investments": "None", "totalAssets": "3331000000", "longTermDebt": "1018000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1051000000", "reportedCurrency": "USD", "retainedEarnings": "-283000000", "totalLiabilities": "1828000000", "otherCurrentAssets": "66000000", "totalCurrentAssets": "314000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3017000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1104000000", "totalShareholderEquity": "1503000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "137000000", "totalCurrentLiabilities": "170000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "1658000000", "cashAndShortTermInvestments": "79000000", "commonStockSharesOutstanding": "28700000", "intangibleAssetsExcludingGoodwill": "1051000000", "cashAndCashEquivalentsAtCarryingValue": "79000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "276000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000000", "cashflowFromInvestment": "-214000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 894733000, "cost_of_revenue": 285331000, "gross_profit": 609402000, "ebit": -54158000, "ebitda": 212175000, "pretax_income": 674457000, "tax_provision": 165911000, "net_income": 2186168000, "net_income_to_common": 2186168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569520000, "total_current_assets": 727823000, "total_assets": 11933445000, "short_term_debt": 3008000, "long_term_debt": null, "total_debt": 3008000, "total_liabilities": 5723161000, "total_equity": 6210284000, "shares_outstanding": 106201000, "goodwill_and_intangibles": 1594316000 }, "cash_flow": { "operating_cash_flow": 61029000, "capital_expenditure": 148481000, "free_cash_flow": 209510000, "dividends_paid": 180166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81353, "ticker_id": 6279, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54158000", "ebitda": "212175000", "netIncome": "2186168000", "grossProfit": "609402000", "depreciation": "None", "totalRevenue": "894733000", "costOfRevenue": "285331000", "interestIncome": "None", "incomeBeforeTax": "674457000", "interestExpense": "153803000", "operatingIncome": "-215462000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "165911000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "824864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266333000", "sellingGeneralAndAdministrative": "399286000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "855837000", "inventory": "None", "commonStock": "1057000", "currentDebt": "None", "investments": "None", "totalAssets": "11933445000", "longTermDebt": "None", "shortTermDebt": "3008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "738479000", "reportedCurrency": "USD", "retainedEarnings": "2982626000", "totalLiabilities": "5723161000", "otherCurrentAssets": "43868000", "totalCurrentAssets": "727823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-5367242000", "currentNetReceivables": "114435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11205622000", "currentAccountsPayable": "92893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1214732000", "shortLongTermDebtTotal": "3266218000", "totalShareholderEquity": "6210284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364128000", "totalCurrentLiabilities": "395022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5328139000", "cashAndShortTermInvestments": "569520000", "commonStockSharesOutstanding": "106201000", "intangibleAssetsExcludingGoodwill": "738479000", "cashAndCashEquivalentsAtCarryingValue": "569520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2186168000", "profitLoss": "None", "dividendPayout": "180166000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "61029000", "capitalExpenditures": "148481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6941000", "cashflowFromInvestment": "-130681999", "stockBasedCompensation": "24897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 894733000, "cost_of_revenue": 285331000, "gross_profit": 609402000, "research_and_development": null, "selling_general_admin": 399286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54158000, "depreciation_amortisation": 266333000, "ebitda": 212175000, "interest_expense": 153803000, "interest_income": null, "other_non_operating": null, "pretax_income": 674457000, "tax_provision": 165911000, "effective_tax_rate": null, "net_income": 2186168000, "net_income_continuing_ops": null, "net_income_to_common": 2186168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569520000, "short_term_investments": -5367242000, "net_receivables": 114435000, "inventory": null, "other_current_assets": null, "total_current_assets": 727823000, "net_ppe": null, "goodwill": 855837000, "intangible_assets": 738479000, "goodwill_and_intangibles": 1594316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11205622000, "total_assets": 11933445000, "short_term_debt": 3008000, "accounts_payable": 92893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5328139000, "total_liabilities": 5723161000, "total_debt": 3008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2982626000, "total_equity": 6210284000, "shares_outstanding": 106201000, "operating_cash_flow": 61029000, "stock_based_compensation": 24897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130681999, "dividends_paid": 180166000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6941000, "free_cash_flow": 209510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54158000", "ebitda": "212175000", "netIncome": "2186168000", "grossProfit": "609402000", "depreciation": "None", "totalRevenue": "894733000", "costOfRevenue": "285331000", "interestIncome": "None", "incomeBeforeTax": "674457000", "interestExpense": "153803000", "operatingIncome": "-215462000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "165911000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "824864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "266333000", "sellingGeneralAndAdministrative": "399286000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "855837000", "inventory": "None", "commonStock": "1057000", "currentDebt": "None", "investments": "None", "totalAssets": "11933445000", "longTermDebt": "None", "shortTermDebt": "3008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "738479000", "reportedCurrency": "USD", "retainedEarnings": "2982626000", "totalLiabilities": "5723161000", "otherCurrentAssets": "43868000", "totalCurrentAssets": "727823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-5367242000", "currentNetReceivables": "114435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11205622000", "currentAccountsPayable": "92893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1214732000", "shortLongTermDebtTotal": "3266218000", "totalShareholderEquity": "6210284000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364128000", "totalCurrentLiabilities": "395022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5328139000", "cashAndShortTermInvestments": "569520000", "commonStockSharesOutstanding": "106201000", "intangibleAssetsExcludingGoodwill": "738479000", "cashAndCashEquivalentsAtCarryingValue": "569520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2186168000", "profitLoss": "None", "dividendPayout": "180166000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "61029000", "capitalExpenditures": "148481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6941000", "cashflowFromInvestment": "-130681999", "stockBasedCompensation": "24897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180166000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "266333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 739762000, "cost_of_revenue": 227192000, "gross_profit": 512570000, "ebit": -937314000, "ebitda": -730368000, "pretax_income": -1056961000, "tax_provision": -183307000, "net_income": -873303000, "net_income_to_common": -873303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491257000, "total_current_assets": 750738000, "total_assets": 8660822000, "short_term_debt": 900759000, "long_term_debt": null, "total_debt": 900759000, "total_liabilities": 4354132000, "total_equity": 4306690000, "shares_outstanding": 108839000, "goodwill_and_intangibles": 1803343000 }, "cash_flow": { "operating_cash_flow": 82888000, "capital_expenditure": 134352000, "free_cash_flow": 217240000, "dividends_paid": 1122272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81358, "ticker_id": 6279, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-937314000", "ebitda": "-730368000", "netIncome": "-873303000", "grossProfit": "512570000", "depreciation": "None", "totalRevenue": "739762000", "costOfRevenue": "227192000", "interestIncome": "None", "incomeBeforeTax": "-1056961000", "interestExpense": "119296000", "operatingIncome": "-282097000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-183307000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "781814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206946000", "sellingGeneralAndAdministrative": "347676000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "855837000", "inventory": "None", "commonStock": "1065000", "currentDebt": "None", "investments": "None", "totalAssets": "8660822000", "longTermDebt": "None", "shortTermDebt": "900759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "947506000", "reportedCurrency": "USD", "retainedEarnings": "1043933000", "totalLiabilities": "4354132000", "otherCurrentAssets": "40100000", "totalCurrentAssets": "750738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-3074373000", "currentNetReceivables": "219381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7910084000", "currentAccountsPayable": "100334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1184606000", "shortLongTermDebtTotal": "2886034000", "totalShareholderEquity": "4306690000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47958000", "totalCurrentLiabilities": "1080794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3273338000", "cashAndShortTermInvestments": "491257000", "commonStockSharesOutstanding": "108839000", "intangibleAssetsExcludingGoodwill": "947506000", "cashAndCashEquivalentsAtCarryingValue": "491257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-873303000", "profitLoss": "None", "dividendPayout": "1122272000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82888000", "capitalExpenditures": "134352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1721431000", "cashflowFromInvestment": "-180233000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1122272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739762000, "cost_of_revenue": 227192000, "gross_profit": 512570000, "research_and_development": null, "selling_general_admin": 347676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -937314000, "depreciation_amortisation": 206946000, "ebitda": -730368000, "interest_expense": 119296000, "interest_income": null, "other_non_operating": null, "pretax_income": -1056961000, "tax_provision": -183307000, "effective_tax_rate": null, "net_income": -873303000, "net_income_continuing_ops": null, "net_income_to_common": -873303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491257000, "short_term_investments": -3074373000, "net_receivables": 219381000, "inventory": null, "other_current_assets": null, "total_current_assets": 750738000, "net_ppe": null, "goodwill": 855837000, "intangible_assets": 947506000, "goodwill_and_intangibles": 1803343000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7910084000, "total_assets": 8660822000, "short_term_debt": 900759000, "accounts_payable": 100334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1080794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3273338000, "total_liabilities": 4354132000, "total_debt": 900759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1043933000, "total_equity": 4306690000, "shares_outstanding": 108839000, "operating_cash_flow": 82888000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180233000, "dividends_paid": 1122272000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1721431000, "free_cash_flow": 217240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-937314000", "ebitda": "-730368000", "netIncome": "-873303000", "grossProfit": "512570000", "depreciation": "None", "totalRevenue": "739762000", "costOfRevenue": "227192000", "interestIncome": "None", "incomeBeforeTax": "-1056961000", "interestExpense": "119296000", "operatingIncome": "-282097000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-183307000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "781814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206946000", "sellingGeneralAndAdministrative": "347676000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "855837000", "inventory": "None", "commonStock": "1065000", "currentDebt": "None", "investments": "None", "totalAssets": "8660822000", "longTermDebt": "None", "shortTermDebt": "900759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "947506000", "reportedCurrency": "USD", "retainedEarnings": "1043933000", "totalLiabilities": "4354132000", "otherCurrentAssets": "40100000", "totalCurrentAssets": "750738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-3074373000", "currentNetReceivables": "219381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7910084000", "currentAccountsPayable": "100334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1184606000", "shortLongTermDebtTotal": "2886034000", "totalShareholderEquity": "4306690000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47958000", "totalCurrentLiabilities": "1080794000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3273338000", "cashAndShortTermInvestments": "491257000", "commonStockSharesOutstanding": "108839000", "intangibleAssetsExcludingGoodwill": "947506000", "cashAndCashEquivalentsAtCarryingValue": "491257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-873303000", "profitLoss": "None", "dividendPayout": "1122272000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82888000", "capitalExpenditures": "134352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1721431000", "cashflowFromInvestment": "-180233000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1122272000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 23817000, "cost_of_revenue": 11541000, "gross_profit": 12276000, "ebit": 766501000, "ebitda": 770501000, "pretax_income": 591035000, "tax_provision": -41426000, "net_income": 724586000, "net_income_to_common": 724586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573000000, "total_current_assets": 583000000, "total_assets": 6885000000, "short_term_debt": 979000000, "long_term_debt": null, "total_debt": 979000000, "total_liabilities": 3730000000, "total_equity": 3155000000, "shares_outstanding": 35317142, "goodwill_and_intangibles": 33000000 }, "cash_flow": { "operating_cash_flow": 270000000, "capital_expenditure": 3000000, "free_cash_flow": 273000000, "dividends_paid": 109540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81363, "ticker_id": 6279, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "766501000", "ebitda": "770501000", "netIncome": "724586000", "grossProfit": "12276000", "depreciation": "None", "totalRevenue": "23817000", "costOfRevenue": "11541000", "interestIncome": "None", "incomeBeforeTax": "591035000", "interestExpense": "83341000", "operatingIncome": "-55597000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-41426000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "64621000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2305440000", "currentDebt": "None", "investments": "None", "totalAssets": "6885000000", "longTermDebt": "None", "shortTermDebt": "979000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "9068000000", "totalLiabilities": "3730000000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "583000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-3635000000", "currentNetReceivables": "7000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6302000000", "currentAccountsPayable": "1000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624000", "shortLongTermDebtTotal": "1846000000", "totalShareholderEquity": "3155000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21000000", "totalCurrentLiabilities": "959000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2771000000", "cashAndShortTermInvestments": "573000000", "commonStockSharesOutstanding": "35317142", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724586000", "profitLoss": "None", "dividendPayout": "109540000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000000", "cashflowFromInvestment": "-163000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109540000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23817000, "cost_of_revenue": 11541000, "gross_profit": 12276000, "research_and_development": null, "selling_general_admin": 64621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 766501000, "depreciation_amortisation": 4000000, "ebitda": 770501000, "interest_expense": 83341000, "interest_income": null, "other_non_operating": null, "pretax_income": 591035000, "tax_provision": -41426000, "effective_tax_rate": null, "net_income": 724586000, "net_income_continuing_ops": null, "net_income_to_common": 724586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573000000, "short_term_investments": -3635000000, "net_receivables": 7000000, "inventory": null, "other_current_assets": null, "total_current_assets": 583000000, "net_ppe": null, "goodwill": null, "intangible_assets": 33000000, "goodwill_and_intangibles": 33000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6302000000, "total_assets": 6885000000, "short_term_debt": 979000000, "accounts_payable": 1000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 959000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2771000000, "total_liabilities": 3730000000, "total_debt": 979000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9068000000, "total_equity": 3155000000, "shares_outstanding": 35317142, "operating_cash_flow": 270000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163000000, "dividends_paid": 109540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000000, "free_cash_flow": 273000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "766501000", "ebitda": "770501000", "netIncome": "724586000", "grossProfit": "12276000", "depreciation": "None", "totalRevenue": "23817000", "costOfRevenue": "11541000", "interestIncome": "None", "incomeBeforeTax": "591035000", "interestExpense": "83341000", "operatingIncome": "-55597000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "-41426000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "64621000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2305440000", "currentDebt": "None", "investments": "None", "totalAssets": "6885000000", "longTermDebt": "None", "shortTermDebt": "979000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "9068000000", "totalLiabilities": "3730000000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "583000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-3635000000", "currentNetReceivables": "7000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6302000000", "currentAccountsPayable": "1000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624000", "shortLongTermDebtTotal": "1846000000", "totalShareholderEquity": "3155000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21000000", "totalCurrentLiabilities": "959000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2771000000", "cashAndShortTermInvestments": "573000000", "commonStockSharesOutstanding": "35317142", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724586000", "profitLoss": "None", "dividendPayout": "109540000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "270000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000000", "cashflowFromInvestment": "-163000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109540000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 933812000, "cost_of_revenue": 302578000, "gross_profit": 631234000, "ebit": 80166000, "ebitda": 104166000, "pretax_income": 1069000, "tax_provision": 5205000, "net_income": -3667000, "net_income_to_common": -3667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487000000, "total_current_assets": 527000000, "total_assets": 5998000000, "short_term_debt": 862000000, "long_term_debt": null, "total_debt": 862000000, "total_liabilities": 4096000000, "total_equity": 1902000000, "shares_outstanding": 36687878, "goodwill_and_intangibles": 33000000 }, "cash_flow": { "operating_cash_flow": 187000000, "capital_expenditure": 27000000, "free_cash_flow": 214000000, "dividends_paid": 302797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81368, "ticker_id": 6279, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80166000", "ebitda": "104166000", "netIncome": "-3667000", "grossProfit": "631234000", "depreciation": "None", "totalRevenue": "933812000", "costOfRevenue": "302578000", "interestIncome": "None", "incomeBeforeTax": "1069000", "interestExpense": "78628000", "operatingIncome": "78463000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "5205000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "358356000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1912000000", "currentDebt": "None", "investments": "None", "totalAssets": "5998000000", "longTermDebt": "None", "shortTermDebt": "862000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4096000000", "otherCurrentAssets": "2000000", "totalCurrentAssets": "527000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-3161000000", "currentNetReceivables": "38000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5471000000", "currentAccountsPayable": "1000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1667000000", "totalShareholderEquity": "1902000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-89000000", "totalCurrentLiabilities": "774000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3322000000", "cashAndShortTermInvestments": "487000000", "commonStockSharesOutstanding": "36687878", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "487000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3667000", "profitLoss": "None", "dividendPayout": "302797000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1991000000", "cashflowFromInvestment": "793000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 933812000, "cost_of_revenue": 302578000, "gross_profit": 631234000, "research_and_development": null, "selling_general_admin": 358356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80166000, "depreciation_amortisation": 24000000, "ebitda": 104166000, "interest_expense": 78628000, "interest_income": null, "other_non_operating": null, "pretax_income": 1069000, "tax_provision": 5205000, "effective_tax_rate": null, "net_income": -3667000, "net_income_continuing_ops": null, "net_income_to_common": -3667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487000000, "short_term_investments": -3161000000, "net_receivables": 38000000, "inventory": null, "other_current_assets": null, "total_current_assets": 527000000, "net_ppe": null, "goodwill": null, "intangible_assets": 33000000, "goodwill_and_intangibles": 33000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5471000000, "total_assets": 5998000000, "short_term_debt": 862000000, "accounts_payable": 1000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 774000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3322000000, "total_liabilities": 4096000000, "total_debt": 862000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1902000000, "shares_outstanding": 36687878, "operating_cash_flow": 187000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 793000000, "dividends_paid": 302797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1991000000, "free_cash_flow": 214000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80166000", "ebitda": "104166000", "netIncome": "-3667000", "grossProfit": "631234000", "depreciation": "None", "totalRevenue": "933812000", "costOfRevenue": "302578000", "interestIncome": "None", "incomeBeforeTax": "1069000", "interestExpense": "78628000", "operatingIncome": "78463000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "5205000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "205000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "302578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "358356000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1912000000", "currentDebt": "None", "investments": "None", "totalAssets": "5998000000", "longTermDebt": "None", "shortTermDebt": "862000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4096000000", "otherCurrentAssets": "2000000", "totalCurrentAssets": "527000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-3161000000", "currentNetReceivables": "38000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5471000000", "currentAccountsPayable": "1000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1667000000", "totalShareholderEquity": "1902000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-89000000", "totalCurrentLiabilities": "774000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3322000000", "cashAndShortTermInvestments": "487000000", "commonStockSharesOutstanding": "36687878", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "487000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3667000", "profitLoss": "None", "dividendPayout": "302797000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187000000", "capitalExpenditures": "27000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1991000000", "cashflowFromInvestment": "793000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 978534000, "cost_of_revenue": 322338000, "gross_profit": 656196000, "ebit": 50914000, "ebitda": 96914000, "pretax_income": -27713000, "tax_provision": -1847000, "net_income": -26025000, "net_income_to_common": -26025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2023000000, "total_current_assets": 3048000000, "total_assets": 6039000000, "short_term_debt": 868000000, "long_term_debt": null, "total_debt": 868000000, "total_liabilities": 4457000000, "total_equity": 1582000000, "shares_outstanding": 37748888, "goodwill_and_intangibles": 167000000 }, "cash_flow": { "operating_cash_flow": 65000000, "capital_expenditure": 40000000, "free_cash_flow": 105000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81373, "ticker_id": 6279, "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50914000", "ebitda": "96914000", "netIncome": "-26025000", "grossProfit": "656196000", "depreciation": "None", "totalRevenue": "978534000", "costOfRevenue": "322338000", "interestIncome": "None", "incomeBeforeTax": "-27713000", "interestExpense": "78786000", "operatingIncome": "65918000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "-1847000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "328000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "338379000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "55000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6039000000", "longTermDebt": "None", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "167000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4457000000", "otherCurrentAssets": "8000000", "totalCurrentAssets": "3048000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "898000000", "currentNetReceivables": "64000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2991000000", "currentAccountsPayable": "26000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2172000000", "totalShareholderEquity": "1582000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103000000", "totalCurrentLiabilities": "997000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3460000000", "cashAndShortTermInvestments": "2023000000", "commonStockSharesOutstanding": "37748888", "intangibleAssetsExcludingGoodwill": "167000000", "cashAndCashEquivalentsAtCarryingValue": "2023000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "65000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-613000000", "cashflowFromInvestment": "68000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 978534000, "cost_of_revenue": 322338000, "gross_profit": 656196000, "research_and_development": null, "selling_general_admin": 338379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50914000, "depreciation_amortisation": 46000000, "ebitda": 96914000, "interest_expense": 78786000, "interest_income": null, "other_non_operating": null, "pretax_income": -27713000, "tax_provision": -1847000, "effective_tax_rate": null, "net_income": -26025000, "net_income_continuing_ops": null, "net_income_to_common": -26025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2023000000, "short_term_investments": 898000000, "net_receivables": 64000000, "inventory": 55000000, "other_current_assets": null, "total_current_assets": 3048000000, "net_ppe": null, "goodwill": null, "intangible_assets": 167000000, "goodwill_and_intangibles": 167000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2991000000, "total_assets": 6039000000, "short_term_debt": 868000000, "accounts_payable": 26000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 997000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3460000000, "total_liabilities": 4457000000, "total_debt": 868000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1582000000, "shares_outstanding": 37748888, "operating_cash_flow": 65000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -613000000, "free_cash_flow": 105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50914000", "ebitda": "96914000", "netIncome": "-26025000", "grossProfit": "656196000", "depreciation": "None", "totalRevenue": "978534000", "costOfRevenue": "322338000", "interestIncome": "None", "incomeBeforeTax": "-27713000", "interestExpense": "78786000", "operatingIncome": "65918000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "-1847000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "328000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "338379000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "55000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6039000000", "longTermDebt": "None", "shortTermDebt": "868000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "167000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4457000000", "otherCurrentAssets": "8000000", "totalCurrentAssets": "3048000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "898000000", "currentNetReceivables": "64000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2991000000", "currentAccountsPayable": "26000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2172000000", "totalShareholderEquity": "1582000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103000000", "totalCurrentLiabilities": "997000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3460000000", "cashAndShortTermInvestments": "2023000000", "commonStockSharesOutstanding": "37748888", "intangibleAssetsExcludingGoodwill": "167000000", "cashAndCashEquivalentsAtCarryingValue": "2023000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "65000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-613000000", "cashflowFromInvestment": "68000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 256000000, "cost_of_revenue": 184000000, "gross_profit": 72000000, "ebit": 33000000, "ebitda": 85000000, "pretax_income": 26000000, "tax_provision": 8000000, "net_income": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 435000000, "total_current_assets": 638000000, "total_assets": 3251000000, "short_term_debt": 4000000, "long_term_debt": 977000000, "total_debt": 981000000, "total_liabilities": 1521000000, "total_equity": 1712000000, "shares_outstanding": 40000000, "goodwill_and_intangibles": 1176000000 }, "cash_flow": { "operating_cash_flow": 78000000, "capital_expenditure": 56000000, "free_cash_flow": 134000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81338, "ticker_id": 6279, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33000000", "ebitda": "85000000", "netIncome": "18000000", "grossProfit": "72000000", "depreciation": "None", "totalRevenue": "256000000", "costOfRevenue": "184000000", "interestIncome": "None", "incomeBeforeTax": "26000000", "interestExpense": "8000000", "operatingIncome": "33000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "39000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "638000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3251000000", "longTermDebt": "977000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "538000000", "reportedCurrency": "USD", "retainedEarnings": "-654000000", "totalLiabilities": "1521000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "638000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2613000000", "currentAccountsPayable": "122000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044000000", "totalShareholderEquity": "1712000000", "capitalLeaseObligations": "63000000", "otherCurrentLiabilities": "44000000", "totalCurrentLiabilities": "193000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "1328000000", "cashAndShortTermInvestments": "435000000", "commonStockSharesOutstanding": "40000000", "intangibleAssetsExcludingGoodwill": "538000000", "cashAndCashEquivalentsAtCarryingValue": "435000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256000000, "cost_of_revenue": 184000000, "gross_profit": 72000000, "research_and_development": null, "selling_general_admin": 39000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33000000, "depreciation_amortisation": 52000000, "ebitda": 85000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 26000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 18000000, "net_income_continuing_ops": 18000000, "net_income_to_common": 18000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 435000000, "short_term_investments": null, "net_receivables": 141000000, "inventory": null, "other_current_assets": null, "total_current_assets": 638000000, "net_ppe": null, "goodwill": 638000000, "intangible_assets": 538000000, "goodwill_and_intangibles": 1176000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2613000000, "total_assets": 3251000000, "short_term_debt": 4000000, "accounts_payable": 122000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193000000, "long_term_debt": 977000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1328000000, "total_liabilities": 1521000000, "total_debt": 981000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -654000000, "total_equity": 1712000000, "shares_outstanding": 40000000, "operating_cash_flow": 78000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000000, "free_cash_flow": 134000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33000000", "ebitda": "85000000", "netIncome": "18000000", "grossProfit": "72000000", "depreciation": "None", "totalRevenue": "256000000", "costOfRevenue": "184000000", "interestIncome": "None", "incomeBeforeTax": "26000000", "interestExpense": "8000000", "operatingIncome": "33000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "39000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "18000000" }, "balance": { "goodwill": "638000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3251000000", "longTermDebt": "977000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "538000000", "reportedCurrency": "USD", "retainedEarnings": "-654000000", "totalLiabilities": "1521000000", "otherCurrentAssets": "62000000", "totalCurrentAssets": "638000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2613000000", "currentAccountsPayable": "122000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044000000", "totalShareholderEquity": "1712000000", "capitalLeaseObligations": "63000000", "otherCurrentLiabilities": "44000000", "totalCurrentLiabilities": "193000000", "otherNonCurrentLiabilities": "160000000", "totalNonCurrentLiabilities": "1328000000", "cashAndShortTermInvestments": "435000000", "commonStockSharesOutstanding": "40000000", "intangibleAssetsExcludingGoodwill": "538000000", "cashAndCashEquivalentsAtCarryingValue": "435000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 239000000, "cost_of_revenue": 67000000, "gross_profit": 172000000, "ebit": 32000000, "ebitda": null, "pretax_income": 21000000, "tax_provision": null, "net_income": 16000000, "net_income_to_common": 16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416000000, "total_current_assets": 615000000, "total_assets": 3234000000, "short_term_debt": null, "long_term_debt": 979000000, "total_debt": 979000000, "total_liabilities": 1528000000, "total_equity": 1688000000, "shares_outstanding": 39803594, "goodwill_and_intangibles": 1184000000 }, "cash_flow": { "operating_cash_flow": 68000000, "capital_expenditure": 74000000, "free_cash_flow": 142000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81339, "ticker_id": 6279, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "16000000", "grossProfit": "172000000", "depreciation": "None", "totalRevenue": "239000000", "costOfRevenue": "67000000", "interestIncome": "None", "incomeBeforeTax": "21000000", "interestExpense": "11000000", "operatingIncome": "32000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "207000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "16000000" }, "balance": { "goodwill": "638000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3234000000", "longTermDebt": "979000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "546000000", "reportedCurrency": "USD", "retainedEarnings": "-672000000", "totalLiabilities": "1528000000", "otherCurrentAssets": "58000000", "totalCurrentAssets": "615000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2619000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1688000000", "capitalLeaseObligations": "69000000", "otherCurrentLiabilities": "46000000", "totalCurrentLiabilities": "196000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "1332000000", "cashAndShortTermInvestments": "416000000", "commonStockSharesOutstanding": "39803594", "intangibleAssetsExcludingGoodwill": "546000000", "cashAndCashEquivalentsAtCarryingValue": "416000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239000000, "cost_of_revenue": 67000000, "gross_profit": 172000000, "research_and_development": null, "selling_general_admin": 37000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 16000000, "net_income_continuing_ops": 16000000, "net_income_to_common": 16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416000000, "short_term_investments": null, "net_receivables": 141000000, "inventory": null, "other_current_assets": null, "total_current_assets": 615000000, "net_ppe": null, "goodwill": 638000000, "intangible_assets": 546000000, "goodwill_and_intangibles": 1184000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2619000000, "total_assets": 3234000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196000000, "long_term_debt": 979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1332000000, "total_liabilities": 1528000000, "total_debt": 979000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -672000000, "total_equity": 1688000000, "shares_outstanding": 39803594, "operating_cash_flow": 68000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296000000, "free_cash_flow": 142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "16000000", "grossProfit": "172000000", "depreciation": "None", "totalRevenue": "239000000", "costOfRevenue": "67000000", "interestIncome": "None", "incomeBeforeTax": "21000000", "interestExpense": "11000000", "operatingIncome": "32000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "207000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "37000000", "netIncomeFromContinuingOperations": "16000000" }, "balance": { "goodwill": "638000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3234000000", "longTermDebt": "979000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "546000000", "reportedCurrency": "USD", "retainedEarnings": "-672000000", "totalLiabilities": "1528000000", "otherCurrentAssets": "58000000", "totalCurrentAssets": "615000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2619000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1688000000", "capitalLeaseObligations": "69000000", "otherCurrentLiabilities": "46000000", "totalCurrentLiabilities": "196000000", "otherNonCurrentLiabilities": "154000000", "totalNonCurrentLiabilities": "1332000000", "cashAndShortTermInvestments": "416000000", "commonStockSharesOutstanding": "39803594", "intangibleAssetsExcludingGoodwill": "546000000", "cashAndCashEquivalentsAtCarryingValue": "416000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 262000000, "cost_of_revenue": 193000000, "gross_profit": 69000000, "ebit": 32000000, "ebitda": 86000000, "pretax_income": 21000000, "tax_provision": 5000000, "net_income": 16000000, "net_income_to_common": 16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424000000, "total_current_assets": 615000000, "total_assets": 3412000000, "short_term_debt": 39000000, "long_term_debt": null, "total_debt": 39000000, "total_liabilities": 1706000000, "total_equity": 1688000000, "shares_outstanding": 39803594, "goodwill_and_intangibles": 1184000000 }, "cash_flow": { "operating_cash_flow": 68000000, "capital_expenditure": 74000000, "free_cash_flow": 142000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81341, "ticker_id": 6279, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32000000", "ebitda": "86000000", "netIncome": "16000000", "grossProfit": "69000000", "depreciation": "None", "totalRevenue": "262000000", "costOfRevenue": "193000000", "interestIncome": "None", "incomeBeforeTax": "21000000", "interestExpense": "11000000", "operatingIncome": "32000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "638000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3412000000", "longTermDebt": "None", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "546000000", "reportedCurrency": "USD", "retainedEarnings": "-672000000", "totalLiabilities": "1706000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "615000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2797000000", "currentAccountsPayable": "123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1153000000", "totalShareholderEquity": "1688000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11000000", "totalCurrentLiabilities": "196000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1510000000", "cashAndShortTermInvestments": "424000000", "commonStockSharesOutstanding": "39803594", "intangibleAssetsExcludingGoodwill": "546000000", "cashAndCashEquivalentsAtCarryingValue": "424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262000000, "cost_of_revenue": 193000000, "gross_profit": 69000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32000000, "depreciation_amortisation": 54000000, "ebitda": 86000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 16000000, "net_income_continuing_ops": null, "net_income_to_common": 16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424000000, "short_term_investments": null, "net_receivables": 141000000, "inventory": null, "other_current_assets": null, "total_current_assets": 615000000, "net_ppe": null, "goodwill": 638000000, "intangible_assets": 546000000, "goodwill_and_intangibles": 1184000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2797000000, "total_assets": 3412000000, "short_term_debt": 39000000, "accounts_payable": 123000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1510000000, "total_liabilities": 1706000000, "total_debt": 39000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -672000000, "total_equity": 1688000000, "shares_outstanding": 39803594, "operating_cash_flow": 68000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296000000, "free_cash_flow": 142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32000000", "ebitda": "86000000", "netIncome": "16000000", "grossProfit": "69000000", "depreciation": "None", "totalRevenue": "262000000", "costOfRevenue": "193000000", "interestIncome": "None", "incomeBeforeTax": "21000000", "interestExpense": "11000000", "operatingIncome": "32000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "638000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3412000000", "longTermDebt": "None", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "546000000", "reportedCurrency": "USD", "retainedEarnings": "-672000000", "totalLiabilities": "1706000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "615000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2797000000", "currentAccountsPayable": "123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1153000000", "totalShareholderEquity": "1688000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11000000", "totalCurrentLiabilities": "196000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1510000000", "cashAndShortTermInvestments": "424000000", "commonStockSharesOutstanding": "39803594", "intangibleAssetsExcludingGoodwill": "546000000", "cashAndCashEquivalentsAtCarryingValue": "424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 261000000, "cost_of_revenue": 180000000, "gross_profit": 81000000, "ebit": 51000000, "ebitda": 103000000, "pretax_income": 41000000, "tax_provision": 14000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104000000, "total_current_assets": 276000000, "total_assets": 3354000000, "short_term_debt": 4000000, "long_term_debt": 983000000, "total_debt": 987000000, "total_liabilities": 1859000000, "total_equity": 1477000000, "shares_outstanding": 30866879, "goodwill_and_intangibles": 1729000000 }, "cash_flow": { "operating_cash_flow": 107000000, "capital_expenditure": 54000000, "free_cash_flow": 161000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81342, "ticker_id": 6279, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51000000", "ebitda": "103000000", "netIncome": "27000000", "grossProfit": "81000000", "depreciation": "None", "totalRevenue": "261000000", "costOfRevenue": "180000000", "interestIncome": "None", "incomeBeforeTax": "41000000", "interestExpense": "12000000", "operatingIncome": "51000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "30000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "27000000" }, "balance": { "goodwill": "746000000", "inventory": "None", "commonStock": "1778000000", "currentDebt": "None", "investments": "None", "totalAssets": "3354000000", "longTermDebt": "983000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "983000000", "reportedCurrency": "USD", "retainedEarnings": "-301000000", "totalLiabilities": "1859000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "276000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3078000000", "currentAccountsPayable": "98000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057000000", "totalShareholderEquity": "1477000000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "68000000", "totalCurrentLiabilities": "194000000", "otherNonCurrentLiabilities": "129000000", "totalNonCurrentLiabilities": "1665000000", "cashAndShortTermInvestments": "104000000", "commonStockSharesOutstanding": "30866879", "intangibleAssetsExcludingGoodwill": "983000000", "cashAndCashEquivalentsAtCarryingValue": "104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91000000", "cashflowFromInvestment": "-48000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261000000, "cost_of_revenue": 180000000, "gross_profit": 81000000, "research_and_development": null, "selling_general_admin": 30000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51000000, "depreciation_amortisation": 52000000, "ebitda": 103000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 41000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 27000000, "net_income_continuing_ops": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104000000, "short_term_investments": null, "net_receivables": 124000000, "inventory": null, "other_current_assets": null, "total_current_assets": 276000000, "net_ppe": null, "goodwill": 746000000, "intangible_assets": 983000000, "goodwill_and_intangibles": 1729000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3078000000, "total_assets": 3354000000, "short_term_debt": 4000000, "accounts_payable": 98000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194000000, "long_term_debt": 983000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1665000000, "total_liabilities": 1859000000, "total_debt": 987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301000000, "total_equity": 1477000000, "shares_outstanding": 30866879, "operating_cash_flow": 107000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91000000, "free_cash_flow": 161000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51000000", "ebitda": "103000000", "netIncome": "27000000", "grossProfit": "81000000", "depreciation": "None", "totalRevenue": "261000000", "costOfRevenue": "180000000", "interestIncome": "None", "incomeBeforeTax": "41000000", "interestExpense": "12000000", "operatingIncome": "51000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "30000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "27000000" }, "balance": { "goodwill": "746000000", "inventory": "None", "commonStock": "1778000000", "currentDebt": "None", "investments": "None", "totalAssets": "3354000000", "longTermDebt": "983000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "983000000", "reportedCurrency": "USD", "retainedEarnings": "-301000000", "totalLiabilities": "1859000000", "otherCurrentAssets": "48000000", "totalCurrentAssets": "276000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3078000000", "currentAccountsPayable": "98000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1057000000", "totalShareholderEquity": "1477000000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "68000000", "totalCurrentLiabilities": "194000000", "otherNonCurrentLiabilities": "129000000", "totalNonCurrentLiabilities": "1665000000", "cashAndShortTermInvestments": "104000000", "commonStockSharesOutstanding": "30866879", "intangibleAssetsExcludingGoodwill": "983000000", "cashAndCashEquivalentsAtCarryingValue": "104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91000000", "cashflowFromInvestment": "-48000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 266000000, "cost_of_revenue": 125000000, "gross_profit": 141000000, "ebit": 59000000, "ebitda": 112000000, "pretax_income": 49000000, "tax_provision": 14000000, "net_income": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148000000, "total_current_assets": 365000000, "total_assets": 3432000000, "short_term_debt": 4000000, "long_term_debt": 1069000000, "total_debt": 1073000000, "total_liabilities": 1967000000, "total_equity": 1450000000, "shares_outstanding": 28700000, "goodwill_and_intangibles": 1738000000 }, "cash_flow": { "operating_cash_flow": 119000000, "capital_expenditure": 65000000, "free_cash_flow": 184000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81343, "ticker_id": 6279, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59000000", "ebitda": "112000000", "netIncome": "35000000", "grossProfit": "141000000", "depreciation": "None", "totalRevenue": "266000000", "costOfRevenue": "125000000", "interestIncome": "None", "incomeBeforeTax": "49000000", "interestExpense": "10000000", "operatingIncome": "58000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "746000000", "inventory": "None", "commonStock": "1778000000", "currentDebt": "None", "investments": "None", "totalAssets": "3432000000", "longTermDebt": "1069000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "992000000", "reportedCurrency": "USD", "retainedEarnings": "-328000000", "totalLiabilities": "1967000000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "365000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3067000000", "currentAccountsPayable": "97000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1144000000", "totalShareholderEquity": "1450000000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "79000000", "totalCurrentLiabilities": "201000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "1766000000", "cashAndShortTermInvestments": "148000000", "commonStockSharesOutstanding": "28700000", "intangibleAssetsExcludingGoodwill": "992000000", "cashAndCashEquivalentsAtCarryingValue": "148000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266000000, "cost_of_revenue": 125000000, "gross_profit": 141000000, "research_and_development": null, "selling_general_admin": 30000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59000000, "depreciation_amortisation": 53000000, "ebitda": 112000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 49000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 35000000, "net_income_continuing_ops": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148000000, "short_term_investments": null, "net_receivables": 163000000, "inventory": null, "other_current_assets": null, "total_current_assets": 365000000, "net_ppe": null, "goodwill": 746000000, "intangible_assets": 992000000, "goodwill_and_intangibles": 1738000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3067000000, "total_assets": 3432000000, "short_term_debt": 4000000, "accounts_payable": 97000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201000000, "long_term_debt": 1069000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1766000000, "total_liabilities": 1967000000, "total_debt": 1073000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328000000, "total_equity": 1450000000, "shares_outstanding": 28700000, "operating_cash_flow": 119000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": 184000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59000000", "ebitda": "112000000", "netIncome": "35000000", "grossProfit": "141000000", "depreciation": "None", "totalRevenue": "266000000", "costOfRevenue": "125000000", "interestIncome": "None", "incomeBeforeTax": "49000000", "interestExpense": "10000000", "operatingIncome": "58000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "746000000", "inventory": "None", "commonStock": "1778000000", "currentDebt": "None", "investments": "None", "totalAssets": "3432000000", "longTermDebt": "1069000000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "992000000", "reportedCurrency": "USD", "retainedEarnings": "-328000000", "totalLiabilities": "1967000000", "otherCurrentAssets": "54000000", "totalCurrentAssets": "365000000", "currentLongTermDebt": "4000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3067000000", "currentAccountsPayable": "97000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1144000000", "totalShareholderEquity": "1450000000", "capitalLeaseObligations": "71000000", "otherCurrentLiabilities": "79000000", "totalCurrentLiabilities": "201000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "1766000000", "cashAndShortTermInvestments": "148000000", "commonStockSharesOutstanding": "28700000", "intangibleAssetsExcludingGoodwill": "992000000", "cashAndCashEquivalentsAtCarryingValue": "148000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 30560578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81344, "ticker_id": 6279, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "30560578", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 30560578, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "30560578", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 226000000, "cost_of_revenue": 134000000, "gross_profit": 92000000, "ebit": 32000000, "ebitda": 84000000, "pretax_income": 19000000, "tax_provision": 6000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 28700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75000000, "capital_expenditure": 62000000, "free_cash_flow": 137000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81346, "ticker_id": 6279, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32000000", "ebitda": "84000000", "netIncome": "13000000", "grossProfit": "92000000", "depreciation": "None", "totalRevenue": "226000000", "costOfRevenue": "134000000", "interestIncome": "None", "incomeBeforeTax": "19000000", "interestExpense": "13000000", "operatingIncome": "30000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "62000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "28700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226000000, "cost_of_revenue": 134000000, "gross_profit": 92000000, "research_and_development": null, "selling_general_admin": 30000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32000000, "depreciation_amortisation": 52000000, "ebitda": 84000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 13000000, "net_income_continuing_ops": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 28700000, "operating_cash_flow": 75000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000000, "free_cash_flow": 137000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32000000", "ebitda": "84000000", "netIncome": "13000000", "grossProfit": "92000000", "depreciation": "None", "totalRevenue": "226000000", "costOfRevenue": "134000000", "interestIncome": "None", "incomeBeforeTax": "19000000", "interestExpense": "13000000", "operatingIncome": "30000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "62000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "28700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 226000000, "cost_of_revenue": 68000000, "gross_profit": 158000000, "ebit": 38000000, "ebitda": 88000000, "pretax_income": 28000000, "tax_provision": 8000000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 28700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 87000000, "capital_expenditure": 61000000, "free_cash_flow": 148000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81347, "ticker_id": 6279, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38000000", "ebitda": "88000000", "netIncome": "20000000", "grossProfit": "158000000", "depreciation": "None", "totalRevenue": "226000000", "costOfRevenue": "68000000", "interestIncome": "None", "incomeBeforeTax": "28000000", "interestExpense": "10000000", "operatingIncome": "37000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "20000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "28700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226000000, "cost_of_revenue": 68000000, "gross_profit": 158000000, "research_and_development": null, "selling_general_admin": 29000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38000000, "depreciation_amortisation": 50000000, "ebitda": 88000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 28000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 20000000, "net_income_continuing_ops": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 28700000, "operating_cash_flow": 87000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000000, "free_cash_flow": 148000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38000000", "ebitda": "88000000", "netIncome": "20000000", "grossProfit": "158000000", "depreciation": "None", "totalRevenue": "226000000", "costOfRevenue": "68000000", "interestIncome": "None", "incomeBeforeTax": "28000000", "interestExpense": "10000000", "operatingIncome": "37000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "20000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "28700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 246892000, "cost_of_revenue": 69561000, "gross_profit": 177331000, "ebit": 10490000, "ebitda": 71178000, "pretax_income": 579037000, "tax_provision": 161267000, "net_income": 1006989000, "net_income_to_common": 1006989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552604000, "total_current_assets": 897884000, "total_assets": 13359842000, "short_term_debt": 823166000, "long_term_debt": null, "total_debt": 823166000, "total_liabilities": 6327152000, "total_equity": 7023967000, "shares_outstanding": 105554000, "goodwill_and_intangibles": 1529095000 }, "cash_flow": { "operating_cash_flow": 21410000, "capital_expenditure": 39865000, "free_cash_flow": 61275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81349, "ticker_id": 6279, "period_end_date": "2020-09-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10490000", "ebitda": "71178000", "netIncome": "1006989000", "grossProfit": "177331000", "depreciation": "None", "totalRevenue": "246892000", "costOfRevenue": "69561000", "interestIncome": "None", "incomeBeforeTax": "579037000", "interestExpense": "29722000", "operatingIncome": "10490000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "161267000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "166841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60688000", "sellingGeneralAndAdministrative": "106571000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "830268000", "inventory": "None", "commonStock": "1059000", "currentDebt": "None", "investments": "None", "totalAssets": "13359842000", "longTermDebt": "None", "shortTermDebt": "823166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "698827000", "reportedCurrency": "USD", "retainedEarnings": "3782834000", "totalLiabilities": "6327152000", "otherCurrentAssets": "61593000", "totalCurrentAssets": "897884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-6097955000", "currentNetReceivables": "283687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12461958000", "currentAccountsPayable": "117728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045585000", "shortLongTermDebtTotal": "3422687000", "totalShareholderEquity": "7023967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511430000", "totalCurrentLiabilities": "1361344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4965808000", "cashAndShortTermInvestments": "552604000", "commonStockSharesOutstanding": "105554000", "intangibleAssetsExcludingGoodwill": "698827000", "cashAndCashEquivalentsAtCarryingValue": "552604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1006989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "21410000", "capitalExpenditures": "39865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26455000", "cashflowFromInvestment": "-15319000", "stockBasedCompensation": "4521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246892000, "cost_of_revenue": 69561000, "gross_profit": 177331000, "research_and_development": null, "selling_general_admin": 106571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10490000, "depreciation_amortisation": 60688000, "ebitda": 71178000, "interest_expense": 29722000, "interest_income": null, "other_non_operating": null, "pretax_income": 579037000, "tax_provision": 161267000, "effective_tax_rate": null, "net_income": 1006989000, "net_income_continuing_ops": null, "net_income_to_common": 1006989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552604000, "short_term_investments": -6097955000, "net_receivables": 283687000, "inventory": null, "other_current_assets": null, "total_current_assets": 897884000, "net_ppe": null, "goodwill": 830268000, "intangible_assets": 698827000, "goodwill_and_intangibles": 1529095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12461958000, "total_assets": 13359842000, "short_term_debt": 823166000, "accounts_payable": 117728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1361344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4965808000, "total_liabilities": 6327152000, "total_debt": 823166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3782834000, "total_equity": 7023967000, "shares_outstanding": 105554000, "operating_cash_flow": 21410000, "stock_based_compensation": 4521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26455000, "free_cash_flow": 61275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10490000", "ebitda": "71178000", "netIncome": "1006989000", "grossProfit": "177331000", "depreciation": "None", "totalRevenue": "246892000", "costOfRevenue": "69561000", "interestIncome": "None", "incomeBeforeTax": "579037000", "interestExpense": "29722000", "operatingIncome": "10490000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "161267000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "166841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60688000", "sellingGeneralAndAdministrative": "106571000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "830268000", "inventory": "None", "commonStock": "1059000", "currentDebt": "None", "investments": "None", "totalAssets": "13359842000", "longTermDebt": "None", "shortTermDebt": "823166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "698827000", "reportedCurrency": "USD", "retainedEarnings": "3782834000", "totalLiabilities": "6327152000", "otherCurrentAssets": "61593000", "totalCurrentAssets": "897884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-6097955000", "currentNetReceivables": "283687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12461958000", "currentAccountsPayable": "117728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1045585000", "shortLongTermDebtTotal": "3422687000", "totalShareholderEquity": "7023967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511430000", "totalCurrentLiabilities": "1361344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4965808000", "cashAndShortTermInvestments": "552604000", "commonStockSharesOutstanding": "105554000", "intangibleAssetsExcludingGoodwill": "698827000", "cashAndCashEquivalentsAtCarryingValue": "552604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1006989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "21410000", "capitalExpenditures": "39865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26455000", "cashflowFromInvestment": "-15319000", "stockBasedCompensation": "4521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 224820000, "cost_of_revenue": 70838000, "gross_profit": 153982000, "ebit": 2806000, "ebitda": 63966000, "pretax_income": 331656000, "tax_provision": 92442000, "net_income": 651768000, "net_income_to_common": 651768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 551595000, "total_current_assets": 681710000, "total_assets": 11933130000, "short_term_debt": 664087000, "long_term_debt": null, "total_debt": 664087000, "total_liabilities": 5722875000, "total_equity": 6201506000, "shares_outstanding": 105554000, "goodwill_and_intangibles": 1571918000 }, "cash_flow": { "operating_cash_flow": 21733000, "capital_expenditure": 31717000, "free_cash_flow": 53450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81350, "ticker_id": 6279, "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2806000", "ebitda": "63966000", "netIncome": "651768000", "grossProfit": "153982000", "depreciation": "None", "totalRevenue": "224820000", "costOfRevenue": "70838000", "interestIncome": "None", "incomeBeforeTax": "331656000", "interestExpense": "34387000", "operatingIncome": "2806000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "92442000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "151176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61160000", "sellingGeneralAndAdministrative": "90162000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "855837000", "inventory": "None", "commonStock": "1058000", "currentDebt": "None", "investments": "None", "totalAssets": "11933130000", "longTermDebt": "None", "shortTermDebt": "664087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "716081000", "reportedCurrency": "USD", "retainedEarnings": "2958423000", "totalLiabilities": "5722875000", "otherCurrentAssets": "35295000", "totalCurrentAssets": "681710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-5290841000", "currentNetReceivables": "94820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11251420000", "currentAccountsPayable": "108410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1056516000", "shortLongTermDebtTotal": "3266383000", "totalShareholderEquity": "6201506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394195000", "totalCurrentLiabilities": "1083996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4638879000", "cashAndShortTermInvestments": "551595000", "commonStockSharesOutstanding": "105554000", "intangibleAssetsExcludingGoodwill": "716081000", "cashAndCashEquivalentsAtCarryingValue": "551595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21733000", "capitalExpenditures": "31717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4879000", "cashflowFromInvestment": "-31717000", "stockBasedCompensation": "4393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224820000, "cost_of_revenue": 70838000, "gross_profit": 153982000, "research_and_development": null, "selling_general_admin": 90162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2806000, "depreciation_amortisation": 61160000, "ebitda": 63966000, "interest_expense": 34387000, "interest_income": null, "other_non_operating": null, "pretax_income": 331656000, "tax_provision": 92442000, "effective_tax_rate": null, "net_income": 651768000, "net_income_continuing_ops": null, "net_income_to_common": 651768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 551595000, "short_term_investments": -5290841000, "net_receivables": 94820000, "inventory": null, "other_current_assets": null, "total_current_assets": 681710000, "net_ppe": null, "goodwill": 855837000, "intangible_assets": 716081000, "goodwill_and_intangibles": 1571918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11251420000, "total_assets": 11933130000, "short_term_debt": 664087000, "accounts_payable": 108410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1083996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4638879000, "total_liabilities": 5722875000, "total_debt": 664087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2958423000, "total_equity": 6201506000, "shares_outstanding": 105554000, "operating_cash_flow": 21733000, "stock_based_compensation": 4393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4879000, "free_cash_flow": 53450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2806000", "ebitda": "63966000", "netIncome": "651768000", "grossProfit": "153982000", "depreciation": "None", "totalRevenue": "224820000", "costOfRevenue": "70838000", "interestIncome": "None", "incomeBeforeTax": "331656000", "interestExpense": "34387000", "operatingIncome": "2806000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "92442000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "151176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61160000", "sellingGeneralAndAdministrative": "90162000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "855837000", "inventory": "None", "commonStock": "1058000", "currentDebt": "None", "investments": "None", "totalAssets": "11933130000", "longTermDebt": "None", "shortTermDebt": "664087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "716081000", "reportedCurrency": "USD", "retainedEarnings": "2958423000", "totalLiabilities": "5722875000", "otherCurrentAssets": "35295000", "totalCurrentAssets": "681710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-5290841000", "currentNetReceivables": "94820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11251420000", "currentAccountsPayable": "108410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1056516000", "shortLongTermDebtTotal": "3266383000", "totalShareholderEquity": "6201506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394195000", "totalCurrentLiabilities": "1083996000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4638879000", "cashAndShortTermInvestments": "551595000", "commonStockSharesOutstanding": "105554000", "intangibleAssetsExcludingGoodwill": "716081000", "cashAndCashEquivalentsAtCarryingValue": "551595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "651768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21733000", "capitalExpenditures": "31717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4879000", "cashflowFromInvestment": "-31717000", "stockBasedCompensation": "4393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 235799000, "cost_of_revenue": 69663000, "gross_profit": 166136000, "ebit": 11234000, "ebitda": 74242000, "pretax_income": -234949000, "tax_provision": -63185000, "net_income": -640040000, "net_income_to_common": -640040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 568762000, "total_current_assets": 710645000, "total_assets": 10993527000, "short_term_debt": 3085000, "long_term_debt": null, "total_debt": 3085000, "total_liabilities": 5378413000, "total_equity": 5606339000, "shares_outstanding": 105490000, "goodwill_and_intangibles": 1582222000 }, "cash_flow": { "operating_cash_flow": 30663000, "capital_expenditure": 35665000, "free_cash_flow": 66328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81351, "ticker_id": 6279, "period_end_date": "2020-03-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11234000", "ebitda": "74242000", "netIncome": "-640040000", "grossProfit": "166136000", "depreciation": "None", "totalRevenue": "235799000", "costOfRevenue": "69663000", "interestIncome": "None", "incomeBeforeTax": "-234949000", "interestExpense": "36255000", "operatingIncome": "11234000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-63185000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "154902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63008000", "sellingGeneralAndAdministrative": "92545000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "855837000", "inventory": "None", "commonStock": "1058000", "currentDebt": "None", "investments": "None", "totalAssets": "10993527000", "longTermDebt": "None", "shortTermDebt": "3085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "726385000", "reportedCurrency": "USD", "retainedEarnings": "2347768000", "totalLiabilities": "5378413000", "otherCurrentAssets": "35599000", "totalCurrentAssets": "710645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-4725734000", "currentNetReceivables": "106284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10282882000", "currentAccountsPayable": "91159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1067592000", "shortLongTermDebtTotal": "3213715000", "totalShareholderEquity": "5606339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175242000", "totalCurrentLiabilities": "204229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5174184000", "cashAndShortTermInvestments": "568762000", "commonStockSharesOutstanding": "105490000", "intangibleAssetsExcludingGoodwill": "726385000", "cashAndCashEquivalentsAtCarryingValue": "568762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-631877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30663000", "capitalExpenditures": "35665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3324000", "cashflowFromInvestment": "-34577000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235799000, "cost_of_revenue": 69663000, "gross_profit": 166136000, "research_and_development": null, "selling_general_admin": 92545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11234000, "depreciation_amortisation": 63008000, "ebitda": 74242000, "interest_expense": 36255000, "interest_income": null, "other_non_operating": null, "pretax_income": -234949000, "tax_provision": -63185000, "effective_tax_rate": null, "net_income": -640040000, "net_income_continuing_ops": null, "net_income_to_common": -640040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 568762000, "short_term_investments": -4725734000, "net_receivables": 106284000, "inventory": null, "other_current_assets": null, "total_current_assets": 710645000, "net_ppe": null, "goodwill": 855837000, "intangible_assets": 726385000, "goodwill_and_intangibles": 1582222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10282882000, "total_assets": 10993527000, "short_term_debt": 3085000, "accounts_payable": 91159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204229000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5174184000, "total_liabilities": 5378413000, "total_debt": 3085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2347768000, "total_equity": 5606339000, "shares_outstanding": 105490000, "operating_cash_flow": 30663000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3324000, "free_cash_flow": 66328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11234000", "ebitda": "74242000", "netIncome": "-640040000", "grossProfit": "166136000", "depreciation": "None", "totalRevenue": "235799000", "costOfRevenue": "69663000", "interestIncome": "None", "incomeBeforeTax": "-234949000", "interestExpense": "36255000", "operatingIncome": "11234000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-63185000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "154902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63008000", "sellingGeneralAndAdministrative": "92545000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "855837000", "inventory": "None", "commonStock": "1058000", "currentDebt": "None", "investments": "None", "totalAssets": "10993527000", "longTermDebt": "None", "shortTermDebt": "3085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "726385000", "reportedCurrency": "USD", "retainedEarnings": "2347768000", "totalLiabilities": "5378413000", "otherCurrentAssets": "35599000", "totalCurrentAssets": "710645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-4725734000", "currentNetReceivables": "106284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10282882000", "currentAccountsPayable": "91159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1067592000", "shortLongTermDebtTotal": "3213715000", "totalShareholderEquity": "5606339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "175242000", "totalCurrentLiabilities": "204229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5174184000", "cashAndShortTermInvestments": "568762000", "commonStockSharesOutstanding": "105490000", "intangibleAssetsExcludingGoodwill": "726385000", "cashAndCashEquivalentsAtCarryingValue": "568762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-631877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30663000", "capitalExpenditures": "35665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3324000", "cashflowFromInvestment": "-34577000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "income_statement": { "revenue": 232387000, "cost_of_revenue": 75369000, "gross_profit": 157018000, "ebit": -3522000, "ebitda": 62776000, "pretax_income": -1195607000, "tax_provision": 345190000, "net_income": 827120000, "net_income_to_common": 827120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 569520000, "total_current_assets": 727823000, "total_assets": 11933445000, "short_term_debt": 3008000, "long_term_debt": null, "total_debt": 3008000, "total_liabilities": 5723161000, "total_equity": 6201484000, "shares_outstanding": 106912000, "goodwill_and_intangibles": 1594316000 }, "cash_flow": { "operating_cash_flow": 6491000, "capital_expenditure": 39848000, "free_cash_flow": 46339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81352, "ticker_id": 6279, "period_end_date": "2019-12-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:18.063646+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3522000", "ebitda": "62776000", "netIncome": "827120000", "grossProfit": "157018000", "depreciation": "None", "totalRevenue": "232387000", "costOfRevenue": "75369000", "interestIncome": "None", "incomeBeforeTax": "-1195607000", "interestExpense": "37446000", "operatingIncome": "-164590000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "345190000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "321608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66298000", "sellingGeneralAndAdministrative": "94102000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "855837000", "inventory": "None", "commonStock": "1057000", "currentDebt": "None", "investments": "None", "totalAssets": "11933445000", "longTermDebt": "None", "shortTermDebt": "3008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "738479000", "reportedCurrency": "USD", "retainedEarnings": "2982626000", "totalLiabilities": "5723161000", "otherCurrentAssets": "43868000", "totalCurrentAssets": "727823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-5367242000", "currentNetReceivables": "114435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11205622000", "currentAccountsPayable": "92893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1214732000", "shortLongTermDebtTotal": "3266218000", "totalShareholderEquity": "6201484000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364128000", "totalCurrentLiabilities": "395022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5328139000", "cashAndShortTermInvestments": "569520000", "commonStockSharesOutstanding": "106912000", "intangibleAssetsExcludingGoodwill": "738479000", "cashAndCashEquivalentsAtCarryingValue": "569520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "711789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6491000", "capitalExpenditures": "39848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365126000", "cashflowFromInvestment": "-28389000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232387000, "cost_of_revenue": 75369000, "gross_profit": 157018000, "research_and_development": null, "selling_general_admin": 94102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3522000, "depreciation_amortisation": 66298000, "ebitda": 62776000, "interest_expense": 37446000, "interest_income": null, "other_non_operating": null, "pretax_income": -1195607000, "tax_provision": 345190000, "effective_tax_rate": null, "net_income": 827120000, "net_income_continuing_ops": null, "net_income_to_common": 827120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 569520000, "short_term_investments": -5367242000, "net_receivables": 114435000, "inventory": null, "other_current_assets": null, "total_current_assets": 727823000, "net_ppe": null, "goodwill": 855837000, "intangible_assets": 738479000, "goodwill_and_intangibles": 1594316000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11205622000, "total_assets": 11933445000, "short_term_debt": 3008000, "accounts_payable": 92893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5328139000, "total_liabilities": 5723161000, "total_debt": 3008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2982626000, "total_equity": 6201484000, "shares_outstanding": 106912000, "operating_cash_flow": 6491000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365126000, "free_cash_flow": 46339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3522000", "ebitda": "62776000", "netIncome": "827120000", "grossProfit": "157018000", "depreciation": "None", "totalRevenue": "232387000", "costOfRevenue": "75369000", "interestIncome": "None", "incomeBeforeTax": "-1195607000", "interestExpense": "37446000", "operatingIncome": "-164590000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "345190000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "321608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66298000", "sellingGeneralAndAdministrative": "94102000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "855837000", "inventory": "None", "commonStock": "1057000", "currentDebt": "None", "investments": "None", "totalAssets": "11933445000", "longTermDebt": "None", "shortTermDebt": "3008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "738479000", "reportedCurrency": "USD", "retainedEarnings": "2982626000", "totalLiabilities": "5723161000", "otherCurrentAssets": "43868000", "totalCurrentAssets": "727823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-5367242000", "currentNetReceivables": "114435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11205622000", "currentAccountsPayable": "92893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1214732000", "shortLongTermDebtTotal": "3266218000", "totalShareholderEquity": "6201484000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "364128000", "totalCurrentLiabilities": "395022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5328139000", "cashAndShortTermInvestments": "569520000", "commonStockSharesOutstanding": "106912000", "intangibleAssetsExcludingGoodwill": "738479000", "cashAndCashEquivalentsAtCarryingValue": "569520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "711789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6491000", "capitalExpenditures": "39848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365126000", "cashflowFromInvestment": "-28389000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }