{ "ticker": { "uuid": "5f08493c-6815-40a7-b537-9fbda9f987bb", "symbol": "LTFOODS", "name": "LT Foods Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/5f08493c-6815-40a7-b537-9fbda9f987bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f08493c-6815-40a7-b537-9fbda9f987bb/" }, "ticker_metadata": { "id": 14329, "uuid": "5f08493c-6815-40a7-b537-9fbda9f987bb", "symbol": "LTFOODS", "name": "LT Foods Limited", "asset_type": "equity", "market_cap": 136157872128, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "LT Foods Limited, an FMCG company, operates in the specialty rice and rice-based food business in India. The company operates through Consumer (B2C), Institutional (B2B), and Convenience segments. It provides basmati and other specialty rice; organic food and ingredients; and ready to eat and ready-to-cook products. The company sells its products under the DAAWAT, Royal, Golden Star, Heritage, Elephant, Devaaya, Ecolife, indus valley, Leev, Kari Kari, and other brands in approximately 80 countries, including India, the United States, Europe, the United Kingdom, the Middle East, the Far East, and internationally. LT Foods Limited was incorporated in 1990 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f08493c-6815-40a7-b537-9fbda9f987bb", "symbol": "LTFOODS", "name": "LT Foods Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/5f08493c-6815-40a7-b537-9fbda9f987bb/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f08493c-6815-40a7-b537-9fbda9f987bb/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.8, "value": 0.74, "quality": 0.75, "momentum": 0.28, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 384.85, "market_cap": 133640297581.92, "pe_ratio": 21.4839, "earnings_yield": 0.0465, "ebitda_to_ev": 0.0829, "shareholder_yield": 0.0078, "roe": 0.1376, "piotroski_f_score": 6, "momentum_12_1": -0.0932, "volatility_252d": 0.314 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:40.811939+00:00", "batch_id": "" }, "size": { "price_close": 384.85, "market_cap": 133640297581.9177, "market_cap_usd": 133640297581.9177, "enterprise_value": 147411273581.9177, "shares_outstanding": 347252944, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.4839, "pb_ratio": 2.9564, "ptbv_ratio": 2.9564, "ps_ratio": 1.284, "pcf_ratio": 14.6777, "pfcf_ratio": 24.2594, "ev_ebitda": 12.063, "ev_ebit": 16.956, "ev_sales": 1.4163, "ev_fcf": 26.7592, "earnings_yield": 0.0465, "fcf_yield": 0.0374, "price_to_sales": 1.284, "price_to_book": 2.9564, "price_to_cashflow": 14.6777, "ebitda_to_ev": 0.0829, "sales_yield": 0.7061 }, "yield": { "dividend_yield": 0.0078, "buyback_yield": 0, "shareholder_yield": 0.0078, "debt_paydown_yield": 0, "total_yield": 0.0078 }, "quality": { "gross_margin": 0.3334, "operating_margin": 0.0835, "net_margin": 0.0598, "ebitda_margin": 0.1174, "fcf_margin": 0.0529, "roe": 0.1376, "roa": 0.0686, "roic": 0.1106, "roc_greenblatt": null, "asset_turnover": 1.1482, "cash_conversion": 0.8856, "accruals_ratio": -0.0318, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.0871, "revenue_stability_5y": 0.2039, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3829, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1269, "debt_to_assets": 0.1776, "interest_coverage": 6.7631, "current_ratio": 1.7633, "quick_ratio": 1.7633, "net_debt": 13770976000, "local_beta": 1.337, "volatility_252d": 0.314, "volatility_60d": 0.6704, "max_drawdown_12m": -0.3102, "risk_adjusted_momentum": -0.2967 }, "growth": { "revenue_growth_1y": 0.2608, "revenue_growth_3y_cagr": 0.1665, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0331, "eps_growth_3y_cagr": 0.1581, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.4654, "book_value_growth_1y": 0.173, "revenue_growth": 0.2608, "earnings_growth": 0.0331 }, "momentum": { "price_return_1m": -0.1048, "price_return_3m": -0.022, "price_return_6m": -0.0265, "price_return_9m": -0.1272, "price_return_12m": -0.1882, "price_return_12m_ex1m": -0.0932, "momentum_6m": -0.0265, "momentum_12m": -0.1882, "momentum_12_1": -0.0932, "distance_from_52w_high": -0.2305, "distance_from_52w_low": 0.1156, "relative_strength": -0.0805 }, "raw_ttm": { "revenue_ttm": 104081825000, "gross_profit_ttm": 34705592000, "ebit_ttm": 8693761000, "ebitda_ttm": 12220142000, "net_income_ttm": 6220494000, "eps_diluted_ttm": 17.9134, "operating_cash_flow_ttm": 9104973000, "capital_expenditure_ttm": -3596165000, "fcf_ttm": 5508808000, "dividends_paid_ttm": -1039885000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1285468000, "cash_and_equivalents": 2329485000, "total_current_assets": 64864935000, "total_current_liabilities": 36785735000, "net_ppe": null, "total_assets": 90644388000, "total_debt": 16100461000, "total_equity": 45204363000, "net_working_capital": 35449155000, "book_value_per_share": 130.177, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 130.177 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 39, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 31, "rank_pcf": 38, "rank_ev_ebitda": 38, "rank_ev_ebit": 39, "rank_earnings_yield": 39, "rank_fcf_yield": 23, "rank_dividend_yield": 22, "rank_shareholder_yield": 21, "rank_total_yield": 31, "rank_roe": 35, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 63, "rank_fcf_margin": 36, "rank_piotroski": 40, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 66 }, "composites": { "value_composite": 26, "quality_composite": 25, "momentum_composite": 72, "growth_composite": 30, "yield_composite": 18, "svqf_composite": 29, "vc1_composite": 29, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.745, "os_score": 0.8, "value_percentile": 0.74, "quality_percentile": 0.75, "momentum_percentile": 0.28, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6439, "ticker_id": 14329, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:40.811939+00:00", "batch_id": "", "os_score_delta": null, "price_close": 384.85, "market_cap": 133640297581.9177, "market_cap_usd": 133640297581.9177, "enterprise_value": 147411273581.9177, "shares_outstanding": 347252944, "fx_rate_to_usd": null, "pe_ratio": 21.48387211, "pb_ratio": 2.95635838, "ptbv_ratio": 2.95635838, "ps_ratio": 1.28399264, "pcf_ratio": 14.67772585, "pfcf_ratio": 24.25938562, "ev_ebitda": 12.0629755, "ev_ebit": 16.95598413, "ev_sales": 1.41630178, "ev_fcf": 26.75919611, "earnings_yield": 0.04654654, "fcf_yield": 0.03737033, "dividend_yield": 0.00778122, "buyback_yield": 0, "shareholder_yield": 0.00778122, "debt_paydown_yield": 0, "total_yield": 0.00778122, "gross_margin": 0.33344527, "operating_margin": 0.08352814, "net_margin": 0.05976542, "ebitda_margin": 0.11740899, "fcf_margin": 0.05292767, "roe": 0.13760827, "roa": 0.06862525, "roic": 0.11056012, "roc_greenblatt": null, "asset_turnover": 1.14824345, "cash_conversion": 0.88559012, "accruals_ratio": -0.03182193, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.12690802, "debt_to_assets": 0.17762226, "interest_coverage": 6.76310962, "current_ratio": 1.76331763, "quick_ratio": 1.76331763, "net_debt": 13770976000, "revenue_growth_1y": 0.26079584, "revenue_growth_3y_cagr": 0.16650975, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03311178, "eps_growth_3y_cagr": 0.15808137, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.46535362, "book_value_growth_1y": 0.1730266, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.087099, "revenue_stability_5y": 0.203876, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10479179, "price_return_3m": -0.0219822, "price_return_6m": -0.02652598, "price_return_9m": -0.12724404, "price_return_12m": -0.18819567, "price_return_12m_ex1m": -0.09316702, "distance_from_52w_high": -0.23051072, "distance_from_52w_low": 0.11559726, "relative_strength": -0.08051593, "local_beta": 1.337, "volatility_252d": 0.31396, "volatility_60d": 0.670439, "max_drawdown_12m": -0.31024456, "revenue_ttm": 104081825000, "gross_profit_ttm": 34705592000, "ebit_ttm": 8693761000, "ebitda_ttm": 12220142000, "net_income_ttm": 6220494000, "eps_diluted_ttm": 17.91343776, "operating_cash_flow_ttm": 9104973000, "capital_expenditure_ttm": -3596165000, "fcf_ttm": 5508808000, "dividends_paid_ttm": -1039885000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1285468000, "cash_and_equivalents": 2329485000, "total_current_assets": 64864935000, "total_current_liabilities": 36785735000, "net_ppe": null, "total_assets": 90644388000, "total_debt": 16100461000, "total_equity": 45204363000, "net_working_capital": 35449155000, "book_value_per_share": 130.17704754, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 130.17704754, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 39, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 31, "rank_pcf": 38, "rank_ev_ebitda": 38, "rank_ev_ebit": 39, "rank_earnings_yield": 39, "rank_fcf_yield": 23, "rank_dividend_yield": 22, "rank_shareholder_yield": 21, "rank_total_yield": 31, "rank_roe": 35, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 63, "rank_fcf_margin": 36, "rank_piotroski": 40, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 66, "value_composite": 26, "quality_composite": 25, "momentum_composite": 72, "growth_composite": 30, "yield_composite": 18, "svqf_composite": 29, "vc1_composite": 29, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 384.85, "os": 0.8, "value": 0.74, "quality": 0.75, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.4839, "earnings_yield": 0.0465, "shareholder_yield": 0.0078, "roe": 0.1376, "momentum_12_1": -0.0932, "complete_fields": { "id": 6439, "ticker_id": 14329, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:40.811939+00:00", "batch_id": "", "os_score_delta": null, "price_close": 384.85, "market_cap": 133640297581.9177, "market_cap_usd": 133640297581.9177, "enterprise_value": 147411273581.9177, "shares_outstanding": 347252944, "fx_rate_to_usd": null, "pe_ratio": 21.48387211, "pb_ratio": 2.95635838, "ptbv_ratio": 2.95635838, "ps_ratio": 1.28399264, "pcf_ratio": 14.67772585, "pfcf_ratio": 24.25938562, "ev_ebitda": 12.0629755, "ev_ebit": 16.95598413, "ev_sales": 1.41630178, "ev_fcf": 26.75919611, "earnings_yield": 0.04654654, "fcf_yield": 0.03737033, "dividend_yield": 0.00778122, "buyback_yield": 0, "shareholder_yield": 0.00778122, "debt_paydown_yield": 0, "total_yield": 0.00778122, "gross_margin": 0.33344527, "operating_margin": 0.08352814, "net_margin": 0.05976542, "ebitda_margin": 0.11740899, "fcf_margin": 0.05292767, "roe": 0.13760827, "roa": 0.06862525, "roic": 0.11056012, "roc_greenblatt": null, "asset_turnover": 1.14824345, "cash_conversion": 0.88559012, "accruals_ratio": -0.03182193, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.12690802, "debt_to_assets": 0.17762226, "interest_coverage": 6.76310962, "current_ratio": 1.76331763, "quick_ratio": 1.76331763, "net_debt": 13770976000, "revenue_growth_1y": 0.26079584, "revenue_growth_3y_cagr": 0.16650975, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03311178, "eps_growth_3y_cagr": 0.15808137, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.46535362, "book_value_growth_1y": 0.1730266, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.087099, "revenue_stability_5y": 0.203876, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10479179, "price_return_3m": -0.0219822, "price_return_6m": -0.02652598, "price_return_9m": -0.12724404, "price_return_12m": -0.18819567, "price_return_12m_ex1m": -0.09316702, "distance_from_52w_high": -0.23051072, "distance_from_52w_low": 0.11559726, "relative_strength": -0.08051593, "local_beta": 1.337, "volatility_252d": 0.31396, "volatility_60d": 0.670439, "max_drawdown_12m": -0.31024456, "revenue_ttm": 104081825000, "gross_profit_ttm": 34705592000, "ebit_ttm": 8693761000, "ebitda_ttm": 12220142000, "net_income_ttm": 6220494000, "eps_diluted_ttm": 17.91343776, "operating_cash_flow_ttm": 9104973000, "capital_expenditure_ttm": -3596165000, "fcf_ttm": 5508808000, "dividends_paid_ttm": -1039885000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1285468000, "cash_and_equivalents": 2329485000, "total_current_assets": 64864935000, "total_current_liabilities": 36785735000, "net_ppe": null, "total_assets": 90644388000, "total_debt": 16100461000, "total_equity": 45204363000, "net_working_capital": 35449155000, "book_value_per_share": 130.17704754, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 130.17704754, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 39, "rank_pb": 54, "rank_ptbv": 54, "rank_ps": 31, "rank_pcf": 38, "rank_ev_ebitda": 38, "rank_ev_ebit": 39, "rank_earnings_yield": 39, "rank_fcf_yield": 23, "rank_dividend_yield": 22, "rank_shareholder_yield": 21, "rank_total_yield": 31, "rank_roe": 35, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 63, "rank_fcf_margin": 36, "rank_piotroski": 40, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 66, "value_composite": 26, "quality_composite": 25, "momentum_composite": 72, "growth_composite": 30, "yield_composite": 18, "svqf_composite": 29, "vc1_composite": 29, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "income_statement": { "revenue": 109455566000, "cost_of_revenue": 73304609000, "gross_profit": 36150957000, "ebit": 9137869000, "ebitda": 12421124000, "pretax_income": null, "tax_provision": null, "net_income": 6253843000, "net_income_to_common": 6253843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2329485000, "total_current_assets": 64864935000, "total_assets": 90644388000, "short_term_debt": 9699440000, "long_term_debt": 33021000, "total_debt": 16100461000, "total_liabilities": null, "total_equity": 45204363000, "shares_outstanding": 347252944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9104973000, "capital_expenditure": -3596165000, "free_cash_flow": 5508808000, "dividends_paid": -1039885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2298241000 }, "complete_fields": { "id": 372083, "ticker_id": 14329, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12421124000", "netIncome": "6253843000", "grossProfit": "36150957000", "totalRevenue": "109455566000", "costOfRevenue": "73304609000", "interestExpense": "1308605000", "operatingIncome": "9137869000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2448875000" }, "balance": { "totalDebt": "16100461000", "totalAssets": "90644388000", "longTermDebt": "33021000", "shortTermDebt": "9699440000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "347252944", "totalCurrentAssets": "64864935000", "totalShareholderEquity": "45204363000", "totalCurrentLiabilities": "36785735000", "cashAndShortTermInvestments": "2329485000" }, "cashflow": { "freeCashFlow": "5508808000", "dividendsPaid": "-1039885000", "issuanceOfDebt": "2409855000", "issuanceOfStock": null, "repaymentOfDebt": "-111614000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9104973000", "repurchaseOfStock": null, "capitalExpenditures": "-3596165000" } }, "revenue": 109455566000, "cost_of_revenue": 73304609000, "gross_profit": 36150957000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9137869000, "depreciation_amortisation": 2448875000, "ebitda": 12421124000, "interest_expense": 1308605000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6253843000, "net_income_continuing_ops": null, "net_income_to_common": 6253843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2329485000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64864935000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90644388000, "short_term_debt": 9699440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36785735000, "long_term_debt": 33021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16100461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45204363000, "shares_outstanding": 347252944, "operating_cash_flow": 9104973000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3596165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1039885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2298241000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5508808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12421124000", "netIncome": "6253843000", "grossProfit": "36150957000", "totalRevenue": "109455566000", "costOfRevenue": "73304609000", "interestExpense": "1308605000", "operatingIncome": "9137869000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2448875000" }, "balance": { "totalDebt": "16100461000", "totalAssets": "90644388000", "longTermDebt": "33021000", "shortTermDebt": "9699440000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "347252944", "totalCurrentAssets": "64864935000", "totalShareholderEquity": "45204363000", "totalCurrentLiabilities": "36785735000", "cashAndShortTermInvestments": "2329485000" }, "cashflow": { "freeCashFlow": "5508808000", "dividendsPaid": "-1039885000", "issuanceOfDebt": "2409855000", "issuanceOfStock": null, "repaymentOfDebt": "-111614000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9104973000", "repurchaseOfStock": null, "capitalExpenditures": "-3596165000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "income_statement": { "revenue": 86814663000, "cost_of_revenue": 57402631000, "gross_profit": 29412032000, "ebit": 7925827000, "ebitda": 10953573000, "pretax_income": null, "tax_provision": null, "net_income": 6053404000, "net_income_to_common": 6053404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1426310000, "total_current_assets": 54640801000, "total_assets": 74226938000, "short_term_debt": 7393632000, "long_term_debt": 40588000, "total_debt": 12610389000, "total_liabilities": null, "total_equity": 38536520000, "shares_outstanding": 347252944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4625033000, "capital_expenditure": -2390543000, "free_cash_flow": 2234490000, "dividends_paid": -1039515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2172696000 }, "complete_fields": { "id": 372087, "ticker_id": 14329, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10953573000", "netIncome": "6053404000", "grossProfit": "29412032000", "totalRevenue": "86814663000", "costOfRevenue": "57402631000", "interestExpense": "876778000", "operatingIncome": "7925827000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "78400000", "depreciationAndAmortization": "1856817000" }, "balance": { "totalDebt": "12610389000", "totalAssets": "74226938000", "longTermDebt": "40588000", "shortTermDebt": "7393632000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "347252944", "totalCurrentAssets": "54640801000", "totalShareholderEquity": "38536520000", "totalCurrentLiabilities": "29494862000", "cashAndShortTermInvestments": "1426310000" }, "cashflow": { "freeCashFlow": "2234490000", "dividendsPaid": "-1039515000", "issuanceOfDebt": "2330101000", "issuanceOfStock": null, "repaymentOfDebt": "-157405000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4625033000", "repurchaseOfStock": null, "capitalExpenditures": "-2390543000" } }, "revenue": 86814663000, "cost_of_revenue": 57402631000, "gross_profit": 29412032000, "research_and_development": 78400000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7925827000, "depreciation_amortisation": 1856817000, "ebitda": 10953573000, "interest_expense": 876778000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6053404000, "net_income_continuing_ops": null, "net_income_to_common": 6053404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1426310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54640801000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74226938000, "short_term_debt": 7393632000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29494862000, "long_term_debt": 40588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12610389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38536520000, "shares_outstanding": 347252944, "operating_cash_flow": 4625033000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2390543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1039515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2172696000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2234490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10953573000", "netIncome": "6053404000", "grossProfit": "29412032000", "totalRevenue": "86814663000", "costOfRevenue": "57402631000", "interestExpense": "876778000", "operatingIncome": "7925827000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "78400000", "depreciationAndAmortization": "1856817000" }, "balance": { "totalDebt": "12610389000", "totalAssets": "74226938000", "longTermDebt": "40588000", "shortTermDebt": "7393632000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "347252944", "totalCurrentAssets": "54640801000", "totalShareholderEquity": "38536520000", "totalCurrentLiabilities": "29494862000", "cashAndShortTermInvestments": "1426310000" }, "cashflow": { "freeCashFlow": "2234490000", "dividendsPaid": "-1039515000", "issuanceOfDebt": "2330101000", "issuanceOfStock": null, "repaymentOfDebt": "-157405000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4625033000", "repurchaseOfStock": null, "capitalExpenditures": "-2390543000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "income_statement": { "revenue": 77395743000, "cost_of_revenue": 53275879000, "gross_profit": 24119864000, "ebit": 7864608000, "ebitda": 10265828000, "pretax_income": null, "tax_provision": null, "net_income": 5933488000, "net_income_to_common": 5933488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496119000, "total_current_assets": 43944978000, "total_assets": 60440686000, "short_term_debt": 5156216000, "long_term_debt": 105312000, "total_debt": 9174776000, "total_liabilities": null, "total_equity": 33716208000, "shares_outstanding": 347252944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7569051000, "capital_expenditure": -2027769000, "free_cash_flow": 5541282000, "dividends_paid": -347226000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2128703000 }, "complete_fields": { "id": 372090, "ticker_id": 14329, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10265828000", "netIncome": "5933488000", "grossProfit": "24119864000", "totalRevenue": "77395743000", "costOfRevenue": "53275879000", "interestExpense": "731488000", "operatingIncome": "7864608000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "56601000", "depreciationAndAmortization": "1529065000" }, "balance": { "totalDebt": "9174776000", "totalAssets": "60440686000", "longTermDebt": "105312000", "shortTermDebt": "5156216000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "347252944", "totalCurrentAssets": "43944978000", "totalShareholderEquity": "33716208000", "totalCurrentLiabilities": "21158741000", "cashAndShortTermInvestments": "496119000" }, "cashflow": { "freeCashFlow": "5541282000", "dividendsPaid": "-347226000", "issuanceOfDebt": "996000", "issuanceOfStock": "0", "repaymentOfDebt": "-2129699000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7569051000", "repurchaseOfStock": null, "capitalExpenditures": "-2027769000" } }, "revenue": 77395743000, "cost_of_revenue": 53275879000, "gross_profit": 24119864000, "research_and_development": 56601000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7864608000, "depreciation_amortisation": 1529065000, "ebitda": 10265828000, "interest_expense": 731488000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5933488000, "net_income_continuing_ops": null, "net_income_to_common": 5933488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 496119000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43944978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60440686000, "short_term_debt": 5156216000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21158741000, "long_term_debt": 105312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9174776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33716208000, "shares_outstanding": 347252944, "operating_cash_flow": 7569051000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2027769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -347226000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -2128703000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5541282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10265828000", "netIncome": "5933488000", "grossProfit": "24119864000", "totalRevenue": "77395743000", "costOfRevenue": "53275879000", "interestExpense": "731488000", "operatingIncome": "7864608000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "56601000", "depreciationAndAmortization": "1529065000" }, "balance": { "totalDebt": "9174776000", "totalAssets": "60440686000", "longTermDebt": "105312000", "shortTermDebt": "5156216000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "347252944", "totalCurrentAssets": "43944978000", "totalShareholderEquity": "33716208000", "totalCurrentLiabilities": "21158741000", "cashAndShortTermInvestments": "496119000" }, "cashflow": { "freeCashFlow": "5541282000", "dividendsPaid": "-347226000", "issuanceOfDebt": "996000", "issuanceOfStock": "0", "repaymentOfDebt": "-2129699000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7569051000", "repurchaseOfStock": null, "capitalExpenditures": "-2027769000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "income_statement": { "revenue": 68956106000, "cost_of_revenue": 46236200000, "gross_profit": 22719906000, "ebit": 5757781000, "ebitda": 7500165000, "pretax_income": null, "tax_provision": null, "net_income": 4026519000, "net_income_to_common": 4026519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321540000, "total_current_assets": 39481349000, "total_assets": 53205952000, "short_term_debt": 6768630000, "long_term_debt": 2608825000, "total_debt": 12207366000, "total_liabilities": null, "total_equity": 27570633000, "shares_outstanding": 347252944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2583708000, "capital_expenditure": -1541853000, "free_cash_flow": 1041855000, "dividends_paid": -159922000, "share_repurchases": null, "shares_issued": 3823529000, "net_debt_issued": -1118538000 }, "complete_fields": { "id": 372091, "ticker_id": 14329, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7500165000", "netIncome": "4026519000", "grossProfit": "22719906000", "totalRevenue": "68956106000", "costOfRevenue": "46236200000", "interestExpense": "605261000", "operatingIncome": "5757781000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "50069000", "depreciationAndAmortization": "1269072000" }, "balance": { "totalDebt": "12207366000", "totalAssets": "53205952000", "longTermDebt": "2608825000", "shortTermDebt": "6768630000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "347252944", "totalCurrentAssets": "39481349000", "totalShareholderEquity": "27570633000", "totalCurrentLiabilities": "20110746000", "cashAndShortTermInvestments": "321540000" }, "cashflow": { "freeCashFlow": "1041855000", "dividendsPaid": "-159922000", "issuanceOfDebt": "630833000", "issuanceOfStock": "3823529000", "repaymentOfDebt": "-1749371000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2583708000", "repurchaseOfStock": null, "capitalExpenditures": "-1541853000" } }, "revenue": 68956106000, "cost_of_revenue": 46236200000, "gross_profit": 22719906000, "research_and_development": 50069000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5757781000, "depreciation_amortisation": 1269072000, "ebitda": 7500165000, "interest_expense": 605261000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4026519000, "net_income_continuing_ops": null, "net_income_to_common": 4026519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321540000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39481349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53205952000, "short_term_debt": 6768630000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20110746000, "long_term_debt": 2608825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12207366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27570633000, "shares_outstanding": 347252944, "operating_cash_flow": 2583708000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1541853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -159922000, "share_repurchases": null, "shares_issued": 3823529000, "net_debt_issued": -1118538000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1041855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7500165000", "netIncome": "4026519000", "grossProfit": "22719906000", "totalRevenue": "68956106000", "costOfRevenue": "46236200000", "interestExpense": "605261000", "operatingIncome": "5757781000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "50069000", "depreciationAndAmortization": "1269072000" }, "balance": { "totalDebt": "12207366000", "totalAssets": "53205952000", "longTermDebt": "2608825000", "shortTermDebt": "6768630000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "347252944", "totalCurrentAssets": "39481349000", "totalShareholderEquity": "27570633000", "totalCurrentLiabilities": "20110746000", "cashAndShortTermInvestments": "321540000" }, "cashflow": { "freeCashFlow": "1041855000", "dividendsPaid": "-159922000", "issuanceOfDebt": "630833000", "issuanceOfStock": "3823529000", "repaymentOfDebt": "-1749371000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2583708000", "repurchaseOfStock": null, "capitalExpenditures": "-1541853000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372092, "ticker_id": 14329, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "income_statement": { "revenue": 29067035000, "cost_of_revenue": 20226216000, "gross_profit": 8840819000, "ebit": 1997055000, "ebitda": 3004232000, "pretax_income": null, "tax_provision": null, "net_income": 1356739000, "net_income_to_common": 1356739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2329485000, "total_current_assets": 64864935000, "total_assets": 90644388000, "short_term_debt": 9699440000, "long_term_debt": 33021000, "total_debt": 16100461000, "total_liabilities": null, "total_equity": 45204363000, "shares_outstanding": 347252944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372082, "ticker_id": 14329, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3004232000", "netIncome": "1356739000", "grossProfit": "8840819000", "totalRevenue": "29067035000", "costOfRevenue": "20226216000", "interestExpense": "398990000", "operatingIncome": "1997055000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "697816000" }, "balance": { "totalDebt": "16100461000", "totalAssets": "90644388000", "longTermDebt": "33021000", "shortTermDebt": "9699440000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "347252944", "totalCurrentAssets": "64864935000", "totalShareholderEquity": "45204363000", "totalCurrentLiabilities": "36785735000", "cashAndShortTermInvestments": "2329485000" } }, "revenue": 29067035000, "cost_of_revenue": 20226216000, "gross_profit": 8840819000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1997055000, "depreciation_amortisation": 697816000, "ebitda": 3004232000, "interest_expense": 398990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1356739000, "net_income_continuing_ops": null, "net_income_to_common": 1356739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2329485000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64864935000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90644388000, "short_term_debt": 9699440000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36785735000, "long_term_debt": 33021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16100461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45204363000, "shares_outstanding": 347252944, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3004232000", "netIncome": "1356739000", "grossProfit": "8840819000", "totalRevenue": "29067035000", "costOfRevenue": "20226216000", "interestExpense": "398990000", "operatingIncome": "1997055000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "697816000" }, "balance": { "totalDebt": "16100461000", "totalAssets": "90644388000", "longTermDebt": "33021000", "shortTermDebt": "9699440000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "347252944", "totalCurrentAssets": "64864935000", "totalShareholderEquity": "45204363000", "totalCurrentLiabilities": "36785735000", "cashAndShortTermInvestments": "2329485000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "income_statement": { "revenue": 28092011000, "cost_of_revenue": 18488824000, "gross_profit": 9603187000, "ebit": 2514544000, "ebitda": 3181949000, "pretax_income": null, "tax_provision": null, "net_income": 1573521000, "net_income_to_common": 1573521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372084, "ticker_id": 14329, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3181949000", "netIncome": "1573521000", "grossProfit": "9603187000", "totalRevenue": "28092011000", "costOfRevenue": "18488824000", "interestExpense": "349494000", "operatingIncome": "2514544000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "628783000" } }, "revenue": 28092011000, "cost_of_revenue": 18488824000, "gross_profit": 9603187000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2514544000, "depreciation_amortisation": 628783000, "ebitda": 3181949000, "interest_expense": 349494000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1573521000, "net_income_continuing_ops": null, "net_income_to_common": 1573521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3181949000", "netIncome": "1573521000", "grossProfit": "9603187000", "totalRevenue": "28092011000", "costOfRevenue": "18488824000", "interestExpense": "349494000", "operatingIncome": "2514544000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "628783000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "income_statement": { "revenue": 24639167000, "cost_of_revenue": 16342086000, "gross_profit": 8297081000, "ebit": 2130610000, "ebitda": 3086397000, "pretax_income": null, "tax_provision": null, "net_income": 1685046000, "net_income_to_common": 1685046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372085, "ticker_id": 14329, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3086397000", "netIncome": "1685046000", "grossProfit": "8297081000", "totalRevenue": "24639167000", "costOfRevenue": "16342086000", "interestExpense": "279867000", "operatingIncome": "2130610000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "523486000" } }, "revenue": 24639167000, "cost_of_revenue": 16342086000, "gross_profit": 8297081000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2130610000, "depreciation_amortisation": 523486000, "ebitda": 3086397000, "interest_expense": 279867000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1685046000, "net_income_continuing_ops": null, "net_income_to_common": 1685046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3086397000", "netIncome": "1685046000", "grossProfit": "8297081000", "totalRevenue": "24639167000", "costOfRevenue": "16342086000", "interestExpense": "279867000", "operatingIncome": "2130610000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "523486000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "income_statement": { "revenue": 22283612000, "cost_of_revenue": 14319107000, "gross_profit": 7964505000, "ebit": 2051552000, "ebitda": 2947564000, "pretax_income": null, "tax_provision": null, "net_income": 1605188000, "net_income_to_common": 1605188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1426310000, "total_current_assets": 54640801000, "total_assets": 74226938000, "short_term_debt": 7393632000, "long_term_debt": 40588000, "total_debt": 12610389000, "total_liabilities": null, "total_equity": 38536520000, "shares_outstanding": 347252944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372086, "ticker_id": 14329, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2947564000", "netIncome": "1605188000", "grossProfit": "7964505000", "totalRevenue": "22283612000", "costOfRevenue": "14319107000", "interestExpense": "257117000", "operatingIncome": "2051552000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "531066000" }, "balance": { "totalDebt": "12610389000", "totalAssets": "74226938000", "longTermDebt": "40588000", "shortTermDebt": "7393632000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "347252944", "totalCurrentAssets": "54640801000", "totalShareholderEquity": "38536520000", "totalCurrentLiabilities": "29494862000", "cashAndShortTermInvestments": "1426310000" } }, "revenue": 22283612000, "cost_of_revenue": 14319107000, "gross_profit": 7964505000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2051552000, "depreciation_amortisation": 531066000, "ebitda": 2947564000, "interest_expense": 257117000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1605188000, "net_income_continuing_ops": null, "net_income_to_common": 1605188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1426310000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54640801000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74226938000, "short_term_debt": 7393632000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29494862000, "long_term_debt": 40588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12610389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38536520000, "shares_outstanding": 347252944, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2947564000", "netIncome": "1605188000", "grossProfit": "7964505000", "totalRevenue": "22283612000", "costOfRevenue": "14319107000", "interestExpense": "257117000", "operatingIncome": "2051552000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "531066000" }, "balance": { "totalDebt": "12610389000", "totalAssets": "74226938000", "longTermDebt": "40588000", "shortTermDebt": "7393632000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "347252944", "totalCurrentAssets": "54640801000", "totalShareholderEquity": "38536520000", "totalCurrentLiabilities": "29494862000", "cashAndShortTermInvestments": "1426310000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "income_statement": { "revenue": 22748119000, "cost_of_revenue": 15134557000, "gross_profit": 7613562000, "ebit": 2040364000, "ebitda": 2672745000, "pretax_income": null, "tax_provision": null, "net_income": 1432591000, "net_income_to_common": 1432591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372088, "ticker_id": 14329, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2672745000", "netIncome": "1432591000", "grossProfit": "7613562000", "totalRevenue": "22748119000", "costOfRevenue": "15134557000", "interestExpense": "236469000", "operatingIncome": "2040364000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "457881000" } }, "revenue": 22748119000, "cost_of_revenue": 15134557000, "gross_profit": 7613562000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2040364000, "depreciation_amortisation": 457881000, "ebitda": 2672745000, "interest_expense": 236469000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1432591000, "net_income_continuing_ops": null, "net_income_to_common": 1432591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2672745000", "netIncome": "1432591000", "grossProfit": "7613562000", "totalRevenue": "22748119000", "costOfRevenue": "15134557000", "interestExpense": "236469000", "operatingIncome": "2040364000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "457881000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2703024000, "total_current_assets": 41282045000, "total_assets": 58725232000, "short_term_debt": 8007941000, "long_term_debt": 158605000, "total_debt": 12059840000, "total_liabilities": null, "total_equity": 36538416000, "shares_outstanding": 347252944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372089, "ticker_id": 14329, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:40:23.554561+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "12059840000", "totalAssets": "58725232000", "longTermDebt": "158605000", "shortTermDebt": "8007941000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "347252944", "totalCurrentAssets": "41282045000", "totalShareholderEquity": "36538416000", "totalCurrentLiabilities": "16569251000", "cashAndShortTermInvestments": "2703024000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2703024000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41282045000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58725232000, "short_term_debt": 8007941000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16569251000, "long_term_debt": 158605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12059840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36538416000, "shares_outstanding": 347252944, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "12059840000", "totalAssets": "58725232000", "longTermDebt": "158605000", "shortTermDebt": "8007941000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "347252944", "totalCurrentAssets": "41282045000", "totalShareholderEquity": "36538416000", "totalCurrentLiabilities": "16569251000", "cashAndShortTermInvestments": "2703024000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }