{ "ticker": { "uuid": "5f10b9ad-0b37-4a7f-886c-0689eeeab527", "symbol": "DEBS", "name": "boohoo group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/5f10b9ad-0b37-4a7f-886c-0689eeeab527/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f10b9ad-0b37-4a7f-886c-0689eeeab527/" }, "ticker_metadata": { "id": 27563, "uuid": "5f10b9ad-0b37-4a7f-886c-0689eeeab527", "symbol": "DEBS", "name": "boohoo group plc", "asset_type": "equity", "market_cap": 289009184, "stock_exchange_id": 19, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "boohoo group plc, through its subsidiaries, operates as an online clothing retailer in the United Kingdom under the Debenahams Group trading name. The company provides consumer credit and payment services, as well as engages in the business of online marketplaces. It provides its products under the boohoo, boohooMAN, PrettyLittleThing, Karen Millen, and Debenhams brands. boohoo group plc was founded in 2006 and is headquartered in Manchester, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f10b9ad-0b37-4a7f-886c-0689eeeab527", "symbol": "DEBS", "name": "boohoo group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/5f10b9ad-0b37-4a7f-886c-0689eeeab527/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f10b9ad-0b37-4a7f-886c-0689eeeab527/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.19, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.758, "confidence": 0.534, "delta": null }, "headline_factors": { "price": 23.5, "market_cap": 31666081528.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0012, "roe": null, "piotroski_f_score": 3, "momentum_12_1": -0.1731, "volatility_252d": 1.2427 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-02-28", "financials_age_days": 464, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:29.234111+00:00", "batch_id": "" }, "size": { "price_close": 23.5, "market_cap": 31666081528.5, "market_cap_usd": 31666081528.5, "enterprise_value": 31852981528.5, "shares_outstanding": 1347492831, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 316660.8153, "ptbv_ratio": 316660.8153, "ps_ratio": 40.0684, "pcf_ratio": null, "pfcf_ratio": -931.3553, "ev_ebitda": null, "ev_ebit": -131.3525, "ev_sales": 40.3049, "ev_fcf": -936.8524, "earnings_yield": null, "fcf_yield": -0.0011, "price_to_sales": 40.0684, "price_to_book": 316660.8153, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0248 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0012, "shareholder_yield": -0.0012, "debt_paydown_yield": 0.0064, "total_yield": 0.0052 }, "quality": { "gross_margin": 0.4931, "operating_margin": -0.3068, "net_margin": -0.413, "ebitda_margin": -0.234, "fcf_margin": -0.043, "roe": null, "roa": -0.6946, "roic": -0.9726, "roc_greenblatt": null, "asset_turnover": 1.6818, "cash_conversion": 0.1042, "accruals_ratio": -0.6676, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4427, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8293, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.0108, "debt_to_assets": 0.4622, "interest_coverage": -10.8259, "current_ratio": 0.5844, "quick_ratio": 0.5844, "net_debt": 186900000, "local_beta": 1.4517, "volatility_252d": 1.2427, "volatility_60d": 3.0901, "max_drawdown_12m": -0.5055, "risk_adjusted_momentum": -0.1393 }, "growth": { "revenue_growth_1y": -0.1241, "revenue_growth_3y_cagr": -0.2641, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9869, "revenue_growth": -0.1241, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3631, "price_return_3m": 0.1059, "price_return_6m": -0.1826, "price_return_9m": 0.6786, "price_return_12m": 0.1271, "price_return_12m_ex1m": -0.1731, "momentum_6m": -0.1826, "momentum_12m": 0.1271, "momentum_12_1": -0.1731, "distance_from_52w_high": -0.1826, "distance_from_52w_low": 1.0796, "relative_strength": -0.046 }, "raw_ttm": { "revenue_ttm": 790300000, "gross_profit_ttm": 389700000, "ebit_ttm": -242500000, "ebitda_ttm": -184900000, "net_income_ttm": -326400000, "eps_diluted_ttm": -0.2422, "operating_cash_flow_ttm": -12700000, "capital_expenditure_ttm": -21300000, "fcf_ttm": -34000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 38100000, "interest_expense_ttm": 22400000, "cash_and_equivalents": 30300000, "total_current_assets": 136700000, "total_current_liabilities": 233900000, "net_ppe": null, "total_assets": 469900000, "total_debt": 217200000, "total_equity": 100000, "net_working_capital": -127500000, "book_value_per_share": 0.0001, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0001 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 75, "vc1_composite": 64, "vc2_composite": 65, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.355, "os_score": 0.19, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.758, "signal_confidence": 0.534, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9401, "ticker_id": 27563, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-02-28", "financials_age_days": 464, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:29.234111+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.5, "market_cap": 31666081528.5, "market_cap_usd": 31666081528.5, "enterprise_value": 31852981528.5, "shares_outstanding": 1347492831, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 316660.815285, "ptbv_ratio": 316660.815285, "ps_ratio": 40.06843164, "pcf_ratio": null, "pfcf_ratio": -931.35533907, "ev_ebitda": null, "ev_ebit": -131.35250115, "ev_sales": 40.30492412, "ev_fcf": -936.8523979, "earnings_yield": null, "fcf_yield": -0.0010674, "dividend_yield": 0, "buyback_yield": -0.00120318, "shareholder_yield": -0.00120318, "debt_paydown_yield": 0.00638222, "total_yield": 0.00517904, "gross_margin": 0.49310388, "operating_margin": -0.3068455, "net_margin": -0.41300772, "ebitda_margin": -0.23396179, "fcf_margin": -0.04302164, "roe": null, "roa": -0.69461588, "roic": -0.97259358, "roc_greenblatt": null, "asset_turnover": 1.6818472, "cash_conversion": 0.10416667, "accruals_ratio": -0.66758885, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.01081666, "debt_to_assets": 0.46222601, "interest_coverage": -10.82589286, "current_ratio": 0.58443779, "quick_ratio": 0.58443779, "net_debt": 186900000, "revenue_growth_1y": -0.12412723, "revenue_growth_3y_cagr": -0.26406799, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98686885, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.442669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.36310905, "price_return_3m": 0.10588235, "price_return_6m": -0.1826087, "price_return_9m": 0.67857143, "price_return_12m": 0.12709832, "price_return_12m_ex1m": -0.17314149, "distance_from_52w_high": -0.1826087, "distance_from_52w_low": 1.07964602, "relative_strength": -0.04604226, "local_beta": 1.4517, "volatility_252d": 1.242698, "volatility_60d": 3.09005, "max_drawdown_12m": -0.50547046, "revenue_ttm": 790300000, "gross_profit_ttm": 389700000, "ebit_ttm": -242500000, "ebitda_ttm": -184900000, "net_income_ttm": -326400000, "eps_diluted_ttm": -0.24222763, "operating_cash_flow_ttm": -12700000, "capital_expenditure_ttm": -21300000, "fcf_ttm": -34000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 38100000, "interest_expense_ttm": 22400000, "cash_and_equivalents": 30300000, "total_current_assets": 136700000, "total_current_liabilities": 233900000, "net_ppe": null, "total_assets": 469900000, "total_debt": 217200000, "total_equity": 100000, "net_working_capital": -127500000, "book_value_per_share": 7.421e-05, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.421e-05, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 75, "vc1_composite": 64, "vc2_composite": 65, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.758, "signal_confidence": 0.534, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.5, "os": 0.19, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.534, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0012, "roe": null, "momentum_12_1": -0.1731, "complete_fields": { "id": 9401, "ticker_id": 27563, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-02-28", "financials_age_days": 464, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:29.234111+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.5, "market_cap": 31666081528.5, "market_cap_usd": 31666081528.5, "enterprise_value": 31852981528.5, "shares_outstanding": 1347492831, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 316660.815285, "ptbv_ratio": 316660.815285, "ps_ratio": 40.06843164, "pcf_ratio": null, "pfcf_ratio": -931.35533907, "ev_ebitda": null, "ev_ebit": -131.35250115, "ev_sales": 40.30492412, "ev_fcf": -936.8523979, "earnings_yield": null, "fcf_yield": -0.0010674, "dividend_yield": 0, "buyback_yield": -0.00120318, "shareholder_yield": -0.00120318, "debt_paydown_yield": 0.00638222, "total_yield": 0.00517904, "gross_margin": 0.49310388, "operating_margin": -0.3068455, "net_margin": -0.41300772, "ebitda_margin": -0.23396179, "fcf_margin": -0.04302164, "roe": null, "roa": -0.69461588, "roic": -0.97259358, "roc_greenblatt": null, "asset_turnover": 1.6818472, "cash_conversion": 0.10416667, "accruals_ratio": -0.66758885, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.01081666, "debt_to_assets": 0.46222601, "interest_coverage": -10.82589286, "current_ratio": 0.58443779, "quick_ratio": 0.58443779, "net_debt": 186900000, "revenue_growth_1y": -0.12412723, "revenue_growth_3y_cagr": -0.26406799, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98686885, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.442669, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.36310905, "price_return_3m": 0.10588235, "price_return_6m": -0.1826087, "price_return_9m": 0.67857143, "price_return_12m": 0.12709832, "price_return_12m_ex1m": -0.17314149, "distance_from_52w_high": -0.1826087, "distance_from_52w_low": 1.07964602, "relative_strength": -0.04604226, "local_beta": 1.4517, "volatility_252d": 1.242698, "volatility_60d": 3.09005, "max_drawdown_12m": -0.50547046, "revenue_ttm": 790300000, "gross_profit_ttm": 389700000, "ebit_ttm": -242500000, "ebitda_ttm": -184900000, "net_income_ttm": -326400000, "eps_diluted_ttm": -0.24222763, "operating_cash_flow_ttm": -12700000, "capital_expenditure_ttm": -21300000, "fcf_ttm": -34000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 38100000, "interest_expense_ttm": 22400000, "cash_and_equivalents": 30300000, "total_current_assets": 136700000, "total_current_liabilities": 233900000, "net_ppe": null, "total_assets": 469900000, "total_debt": 217200000, "total_equity": 100000, "net_working_capital": -127500000, "book_value_per_share": 7.421e-05, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.421e-05, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 75, "vc1_composite": 64, "vc2_composite": 65, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.758, "signal_confidence": 0.534, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:42.019965+00:00", "is_restated": false, "income_statement": { "revenue": 790300000, "cost_of_revenue": 400600000, "gross_profit": 389700000, "ebit": -242500000, "ebitda": -184900000, "pretax_income": null, "tax_provision": null, "net_income": -326400000, "net_income_to_common": -326400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44700000, "total_current_assets": 162900000, "total_assets": 525900000, "short_term_debt": null, "long_term_debt": 122900000, "total_debt": 243100000, "total_liabilities": null, "total_equity": 3900000, "shares_outstanding": 1347364266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12700000, "capital_expenditure": -21300000, "free_cash_flow": -34000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38100000, "net_debt_issued": -202100000 }, "complete_fields": { "id": 393006, "ticker_id": 27563, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:42.019965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-184900000", "netIncome": "-326400000", "grossProfit": "389700000", "totalRevenue": "790300000", "costOfRevenue": "400600000", "interestExpense": "22400000", "operatingIncome": "-242500000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "56600000" }, "balance": { "totalDebt": "243100000", "totalAssets": "525900000", "longTermDebt": "122900000", "shortTermDebt": null, "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "1347364266", "totalCurrentAssets": "162900000", "totalShareholderEquity": "3900000", "totalCurrentLiabilities": "259000000", "cashAndShortTermInvestments": "44700000" }, "cashflow": { "freeCashFlow": "-34000000", "dividendsPaid": null, "issuanceOfDebt": "35000000", "issuanceOfStock": "38100000", "repaymentOfDebt": "-237100000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-12700000", "repurchaseOfStock": null, "capitalExpenditures": "-21300000" } }, "revenue": 790300000, "cost_of_revenue": 400600000, "gross_profit": 389700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -242500000, "depreciation_amortisation": 56600000, "ebitda": -184900000, "interest_expense": 22400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -326400000, "net_income_continuing_ops": null, "net_income_to_common": -326400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 525900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259000000, "long_term_debt": 122900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3900000, "shares_outstanding": 1347364266, "operating_cash_flow": -12700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38100000, "net_debt_issued": -202100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -34000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-184900000", "netIncome": "-326400000", "grossProfit": "389700000", "totalRevenue": "790300000", "costOfRevenue": "400600000", "interestExpense": "22400000", "operatingIncome": "-242500000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "56600000" }, "balance": { "totalDebt": "243100000", "totalAssets": "525900000", "longTermDebt": "122900000", "shortTermDebt": null, "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "1347364266", "totalCurrentAssets": "162900000", "totalShareholderEquity": "3900000", "totalCurrentLiabilities": "259000000", "cashAndShortTermInvestments": "44700000" }, "cashflow": { "freeCashFlow": "-34000000", "dividendsPaid": null, "issuanceOfDebt": "35000000", "issuanceOfStock": "38100000", "repaymentOfDebt": "-237100000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "-12700000", "repurchaseOfStock": null, "capitalExpenditures": "-21300000" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:42.019965+00:00", "is_restated": false, "income_statement": { "revenue": 902300000, "cost_of_revenue": 423000000, "gross_profit": 479300000, "ebit": -152000000, "ebitda": -76900000, "pretax_income": null, "tax_provision": null, "net_income": -137600000, "net_income_to_common": -137600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230000000, "total_current_assets": 474200000, "total_assets": 1075400000, "short_term_debt": null, "long_term_debt": 325000000, "total_debt": 446900000, "total_liabilities": null, "total_equity": 279700000, "shares_outstanding": 1268865215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1900000, "capital_expenditure": -38700000, "free_cash_flow": -36800000, "dividends_paid": null, "share_repurchases": -15300000, "shares_issued": 100000, "net_debt_issued": null }, "complete_fields": { "id": 393007, "ticker_id": 27563, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:42.019965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-76900000", "netIncome": "-137600000", "grossProfit": "479300000", "totalRevenue": "902300000", "costOfRevenue": "423000000", "interestExpense": "21200000", "operatingIncome": "-152000000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "66300000" }, "balance": { "totalDebt": "446900000", "totalAssets": "1075400000", "longTermDebt": "325000000", "shortTermDebt": null, "fiscalDateEnding": "2024-02-29", "totalLiabilities": null, "sharesOutstanding": "1268865215", "totalCurrentAssets": "474200000", "totalShareholderEquity": "279700000", "totalCurrentLiabilities": "332000000", "cashAndShortTermInvestments": "230000000" }, "cashflow": { "freeCashFlow": "-36800000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "100000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "1900000", "repurchaseOfStock": "-15300000", "capitalExpenditures": "-38700000" } }, "revenue": 902300000, "cost_of_revenue": 423000000, "gross_profit": 479300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -152000000, "depreciation_amortisation": 66300000, "ebitda": -76900000, "interest_expense": 21200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -137600000, "net_income_continuing_ops": null, "net_income_to_common": -137600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 474200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1075400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332000000, "long_term_debt": 325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 446900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 279700000, "shares_outstanding": 1268865215, "operating_cash_flow": 1900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -15300000, "shares_issued": 100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -36800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-76900000", "netIncome": "-137600000", "grossProfit": "479300000", "totalRevenue": "902300000", "costOfRevenue": "423000000", "interestExpense": "21200000", "operatingIncome": "-152000000", "fiscalDateEnding": "2024-02-29", "researchAndDevelopment": null, "depreciationAndAmortization": "66300000" }, "balance": { "totalDebt": "446900000", "totalAssets": "1075400000", "longTermDebt": "325000000", "shortTermDebt": null, "fiscalDateEnding": "2024-02-29", "totalLiabilities": null, "sharesOutstanding": "1268865215", "totalCurrentAssets": "474200000", "totalShareholderEquity": "279700000", "totalCurrentLiabilities": "332000000", "cashAndShortTermInvestments": "230000000" }, "cashflow": { "freeCashFlow": "-36800000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "100000", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-02-29", "operatingCashflow": "1900000", "repurchaseOfStock": "-15300000", "capitalExpenditures": "-38700000" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:42.019965+00:00", "is_restated": false, "income_statement": { "revenue": 1768700000, "cost_of_revenue": 873500000, "gross_profit": 895200000, "ebit": -82300000, "ebitda": -10800000, "pretax_income": null, "tax_provision": null, "net_income": -75600000, "net_income_to_common": -75600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330900000, "total_current_assets": 547100000, "total_assets": 1225700000, "short_term_debt": 0, "long_term_debt": 325000000, "total_debt": 463600000, "total_liabilities": null, "total_equity": 400000000, "shares_outstanding": 1268333439, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136700000, "capital_expenditure": -91200000, "free_cash_flow": 45500000, "dividends_paid": null, "share_repurchases": -7400000, "shares_issued": 200000, "net_debt_issued": 225000000 }, "complete_fields": { "id": 393008, "ticker_id": 27563, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:42.019965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10800000", "netIncome": "-75600000", "grossProfit": "895200000", "totalRevenue": "1768700000", "costOfRevenue": "873500000", "interestExpense": "11300000", "operatingIncome": "-82300000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "68600000" }, "balance": { "totalDebt": "463600000", "totalAssets": "1225700000", "longTermDebt": "325000000", "shortTermDebt": "0", "fiscalDateEnding": "2023-02-28", "totalLiabilities": null, "sharesOutstanding": "1268333439", "totalCurrentAssets": "547100000", "totalShareholderEquity": "400000000", "totalCurrentLiabilities": "337800000", "cashAndShortTermInvestments": "330900000" }, "cashflow": { "freeCashFlow": "45500000", "dividendsPaid": null, "issuanceOfDebt": "225000000", "issuanceOfStock": "200000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-02-28", "operatingCashflow": "136700000", "repurchaseOfStock": "-7400000", "capitalExpenditures": "-91200000" } }, "revenue": 1768700000, "cost_of_revenue": 873500000, "gross_profit": 895200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82300000, "depreciation_amortisation": 68600000, "ebitda": -10800000, "interest_expense": 11300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -75600000, "net_income_continuing_ops": null, "net_income_to_common": -75600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 547100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1225700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337800000, "long_term_debt": 325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 463600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 400000000, "shares_outstanding": 1268333439, "operating_cash_flow": 136700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -7400000, "shares_issued": 200000, "net_debt_issued": 225000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10800000", "netIncome": "-75600000", "grossProfit": "895200000", "totalRevenue": "1768700000", "costOfRevenue": "873500000", "interestExpense": "11300000", "operatingIncome": "-82300000", "fiscalDateEnding": "2023-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "68600000" }, "balance": { "totalDebt": "463600000", "totalAssets": "1225700000", "longTermDebt": "325000000", "shortTermDebt": "0", "fiscalDateEnding": "2023-02-28", "totalLiabilities": null, "sharesOutstanding": "1268333439", "totalCurrentAssets": "547100000", "totalShareholderEquity": "400000000", "totalCurrentLiabilities": "337800000", "cashAndShortTermInvestments": "330900000" }, "cashflow": { "freeCashFlow": "45500000", "dividendsPaid": null, "issuanceOfDebt": "225000000", "issuanceOfStock": "200000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-02-28", "operatingCashflow": "136700000", "repurchaseOfStock": "-7400000", "capitalExpenditures": "-91200000" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:42.019965+00:00", "is_restated": false, "income_statement": { "revenue": 1982800000, "cost_of_revenue": 941700000, "gross_profit": 1041100000, "ebit": 9300000, "ebitda": 63200000, "pretax_income": null, "tax_provision": null, "net_income": -4000000, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101300000, "total_current_assets": 460700000, "total_assets": 998400000, "short_term_debt": 100000000, "long_term_debt": 0, "total_debt": 151900000, "total_liabilities": null, "total_equity": 464300000, "shares_outstanding": 1267634949, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10300000, "capital_expenditure": -261500000, "free_cash_flow": -251200000, "dividends_paid": null, "share_repurchases": -19200000, "shares_issued": 6800000, "net_debt_issued": 100000000 }, "complete_fields": { "id": 393009, "ticker_id": 27563, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:42.019965+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63200000", "netIncome": "-4000000", "grossProfit": "1041100000", "totalRevenue": "1982800000", "costOfRevenue": "941700000", "interestExpense": "1600000", "operatingIncome": "9300000", "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "53800000" }, "balance": { "totalDebt": "151900000", "totalAssets": "998400000", "longTermDebt": "0", "shortTermDebt": "100000000", "fiscalDateEnding": "2022-02-28", "totalLiabilities": null, "sharesOutstanding": "1267634949", "totalCurrentAssets": "460700000", "totalShareholderEquity": "464300000", "totalCurrentLiabilities": "461700000", "cashAndShortTermInvestments": "101300000" }, "cashflow": { "freeCashFlow": "-251200000", "dividendsPaid": null, "issuanceOfDebt": "100000000", "issuanceOfStock": "6800000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-02-28", "operatingCashflow": "10300000", "repurchaseOfStock": "-19200000", "capitalExpenditures": "-261500000" } }, "revenue": 1982800000, "cost_of_revenue": 941700000, "gross_profit": 1041100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9300000, "depreciation_amortisation": 53800000, "ebitda": 63200000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4000000, "net_income_continuing_ops": null, "net_income_to_common": -4000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 460700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 998400000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461700000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 151900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 464300000, "shares_outstanding": 1267634949, "operating_cash_flow": 10300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -261500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -19200000, "shares_issued": 6800000, "net_debt_issued": 100000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -251200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63200000", "netIncome": "-4000000", "grossProfit": "1041100000", "totalRevenue": "1982800000", "costOfRevenue": "941700000", "interestExpense": "1600000", "operatingIncome": "9300000", "fiscalDateEnding": "2022-02-28", "researchAndDevelopment": null, "depreciationAndAmortization": "53800000" }, "balance": { "totalDebt": "151900000", "totalAssets": "998400000", "longTermDebt": "0", "shortTermDebt": "100000000", "fiscalDateEnding": "2022-02-28", "totalLiabilities": null, "sharesOutstanding": "1267634949", "totalCurrentAssets": "460700000", "totalShareholderEquity": "464300000", "totalCurrentLiabilities": "461700000", "cashAndShortTermInvestments": "101300000" }, "cashflow": { "freeCashFlow": "-251200000", "dividendsPaid": null, "issuanceOfDebt": "100000000", "issuanceOfStock": "6800000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-02-28", "operatingCashflow": "10300000", "repurchaseOfStock": "-19200000", "capitalExpenditures": "-261500000" } } } ], "quarterly": [ { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:42.019965+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30300000, "total_current_assets": 136700000, "total_assets": 469900000, "short_term_debt": 0, "long_term_debt": 141400000, "total_debt": 217200000, "total_liabilities": null, "total_equity": 100000, "shares_outstanding": 1347492831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393004, "ticker_id": 27563, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:42.019965+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "217200000", "totalAssets": "469900000", "longTermDebt": "141400000", "shortTermDebt": "0", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "1347492831", "totalCurrentAssets": "136700000", "totalShareholderEquity": "100000", "totalCurrentLiabilities": "233900000", "cashAndShortTermInvestments": "30300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 469900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233900000, "long_term_debt": 141400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 217200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 100000, "shares_outstanding": 1347492831, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "217200000", "totalAssets": "469900000", "longTermDebt": "141400000", "shortTermDebt": "0", "fiscalDateEnding": "2025-08-31", "totalLiabilities": null, "sharesOutstanding": "1347492831", "totalCurrentAssets": "136700000", "totalShareholderEquity": "100000", "totalCurrentLiabilities": "233900000", "cashAndShortTermInvestments": "30300000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:42.019965+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44700000, "total_current_assets": 162900000, "total_assets": 525900000, "short_term_debt": null, "long_term_debt": 122900000, "total_debt": 243100000, "total_liabilities": null, "total_equity": 3900000, "shares_outstanding": 1347364266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393005, "ticker_id": 27563, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:44:42.019965+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "243100000", "totalAssets": "525900000", "longTermDebt": "122900000", "shortTermDebt": null, "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "1347364266", "totalCurrentAssets": "162900000", "totalShareholderEquity": "3900000", "totalCurrentLiabilities": "259000000", "cashAndShortTermInvestments": "44700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 162900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 525900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259000000, "long_term_debt": 122900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 243100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3900000, "shares_outstanding": 1347364266, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "243100000", "totalAssets": "525900000", "longTermDebt": "122900000", "shortTermDebt": null, "fiscalDateEnding": "2025-02-28", "totalLiabilities": null, "sharesOutstanding": "1347364266", "totalCurrentAssets": "162900000", "totalShareholderEquity": "3900000", "totalCurrentLiabilities": "259000000", "cashAndShortTermInvestments": "44700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }