{ "ticker": { "uuid": "5f172812-7931-4290-969c-954585d5c4fc", "symbol": "LGVN", "name": "Longeveron LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5f172812-7931-4290-969c-954585d5c4fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f172812-7931-4290-969c-954585d5c4fc/" }, "ticker_metadata": { "id": 6927, "uuid": "5f172812-7931-4290-969c-954585d5c4fc", "symbol": "LGVN", "name": "Longeveron LLC", "asset_type": "equity", "market_cap": 24399900, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Longeveron Inc., a clinical-stage biotechnology company, is dedicated to developing cell therapies for life-threatening and aging-related conditions. The company is headquartered in Miami, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f172812-7931-4290-969c-954585d5c4fc", "symbol": "LGVN", "name": "Longeveron LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5f172812-7931-4290-969c-954585d5c4fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f172812-7931-4290-969c-954585d5c4fc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.73, "market_cap": 18093985.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -1.3995, "piotroski_f_score": 2, "momentum_12_1": -0.3128, "volatility_252d": 1.3543 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.259722+00:00", "batch_id": "" }, "size": { "price_close": 0.73, "market_cap": 18093985.86, "market_cap_usd": 18093985.86, "enterprise_value": null, "shares_outstanding": 24786282, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.129, "ptbv_ratio": 1.3122, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.0043, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 1.129, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6513, "operating_margin": -18.44, "net_margin": -18.4449, "ebitda_margin": -17.778, "fcf_margin": -14.8158, "roe": -1.3995, "roa": -1.0575, "roic": -17.5729, "roc_greenblatt": null, "asset_turnover": 0.0573, "cash_conversion": 0.8032, "accruals_ratio": -0.1938, "sbc_to_revenue": 1.4112, "piotroski_f_score": 2, "altman_z_score": -9.675, "earnings_stability_5y": 0.2286, "revenue_stability_5y": 0.8287, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0373, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3234, "net_debt_to_ebitda": 0.6971, "debt_to_assets": 0.0324, "interest_coverage": null, "current_ratio": 3.8792, "quick_ratio": 3.8792, "net_debt": -15070000, "local_beta": 0.0046, "volatility_252d": 1.3543, "volatility_60d": 3.0421, "max_drawdown_12m": -0.7104, "risk_adjusted_momentum": -0.231 }, "growth": { "revenue_growth_1y": -0.4535, "revenue_growth_3y_cagr": -0.0063, "revenue_growth_5y_cagr": -0.266, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7803, "revenue_growth": -0.4535, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1363, "price_return_3m": 0.5095, "price_return_6m": 0.187, "price_return_9m": -0.0781, "price_return_12m": -0.4065, "price_return_12m_ex1m": -0.3128, "momentum_6m": 0.187, "momentum_12m": -0.4065, "momentum_12_1": -0.3128, "distance_from_52w_high": -0.5629, "distance_from_52w_low": 0.5095, "relative_strength": -0.5644 }, "raw_ttm": { "revenue_ttm": 1216000, "gross_profit_ttm": 792000, "ebit_ttm": -22423000, "ebitda_ttm": -21618000, "net_income_ttm": -22429000, "eps_diluted_ttm": -0.9049, "operating_cash_flow_ttm": -18318000, "capital_expenditure_ttm": 302000, "fcf_ttm": -18016000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 15758000, "total_current_assets": 16855000, "total_current_liabilities": 4345000, "net_ppe": null, "total_assets": 21210000, "total_debt": 688000, "total_equity": 16027000, "net_working_capital": -2560000, "book_value_per_share": 0.6466, "retained_earnings": -137047000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13789000, "tangible_book_per_share": 0.5563 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.47, "os_score": 0.47, "value_percentile": 0.47, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1832, "ticker_id": 6927, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.259722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.73, "market_cap": 18093985.86, "market_cap_usd": 18093985.86, "enterprise_value": null, "shares_outstanding": 24786282, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.12896898, "ptbv_ratio": 1.31220436, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.0043287, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65131579, "operating_margin": -18.43996711, "net_margin": -18.44490132, "ebitda_margin": -17.77796053, "fcf_margin": -14.81578947, "roe": -1.39945093, "roa": -1.05747289, "roic": -17.57288401, "roc_greenblatt": null, "asset_turnover": 0.05733145, "cash_conversion": 0.8032458, "accruals_ratio": -0.19382367, "sbc_to_revenue": 1.41118421, "debt_to_equity": 0.32339178, "net_debt_to_ebitda": 0.69710426, "debt_to_assets": 0.03243753, "interest_coverage": null, "current_ratio": 3.87917146, "quick_ratio": 3.87917146, "net_debt": -15070000, "revenue_growth_1y": -0.45348315, "revenue_growth_3y_cagr": -0.00631365, "revenue_growth_5y_cagr": -0.26603122, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.78034522, "piotroski_f_score": 2, "altman_z_score": -9.67500744, "earnings_stability_5y": 0.228565, "revenue_stability_5y": 0.828673, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1362991, "price_return_3m": 0.50951199, "price_return_6m": 0.18699187, "price_return_9m": -0.07805001, "price_return_12m": -0.40650407, "price_return_12m_ex1m": -0.31284553, "distance_from_52w_high": -0.56287425, "distance_from_52w_low": 0.50951199, "relative_strength": -0.56444512, "local_beta": 0.0046, "volatility_252d": 1.3543, "volatility_60d": 3.042136, "max_drawdown_12m": -0.71041916, "revenue_ttm": 1216000, "gross_profit_ttm": 792000, "ebit_ttm": -22423000, "ebitda_ttm": -21618000, "net_income_ttm": -22429000, "eps_diluted_ttm": -0.9048957, "operating_cash_flow_ttm": -18318000, "capital_expenditure_ttm": 302000, "fcf_ttm": -18016000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 15758000, "total_current_assets": 16855000, "total_current_liabilities": 4345000, "net_ppe": null, "total_assets": 21210000, "total_debt": 688000, "total_equity": 16027000, "net_working_capital": -2560000, "book_value_per_share": 0.64660767, "retained_earnings": -137047000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13789000, "tangible_book_per_share": 0.55631579, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.73, "os": 0.47, "value": 0.47, "quality": 0.47, "momentum": 0.47, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -1.3995, "momentum_12_1": -0.3128, "complete_fields": { "id": 1832, "ticker_id": 6927, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:55.259722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.73, "market_cap": 18093985.86, "market_cap_usd": 18093985.86, "enterprise_value": null, "shares_outstanding": 24786282, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.12896898, "ptbv_ratio": 1.31220436, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.0043287, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65131579, "operating_margin": -18.43996711, "net_margin": -18.44490132, "ebitda_margin": -17.77796053, "fcf_margin": -14.81578947, "roe": -1.39945093, "roa": -1.05747289, "roic": -17.57288401, "roc_greenblatt": null, "asset_turnover": 0.05733145, "cash_conversion": 0.8032458, "accruals_ratio": -0.19382367, "sbc_to_revenue": 1.41118421, "debt_to_equity": 0.32339178, "net_debt_to_ebitda": 0.69710426, "debt_to_assets": 0.03243753, "interest_coverage": null, "current_ratio": 3.87917146, "quick_ratio": 3.87917146, "net_debt": -15070000, "revenue_growth_1y": -0.45348315, "revenue_growth_3y_cagr": -0.00631365, "revenue_growth_5y_cagr": -0.26603122, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.78034522, "piotroski_f_score": 2, "altman_z_score": -9.67500744, "earnings_stability_5y": 0.228565, "revenue_stability_5y": 0.828673, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1362991, "price_return_3m": 0.50951199, "price_return_6m": 0.18699187, "price_return_9m": -0.07805001, "price_return_12m": -0.40650407, "price_return_12m_ex1m": -0.31284553, "distance_from_52w_high": -0.56287425, "distance_from_52w_low": 0.50951199, "relative_strength": -0.56444512, "local_beta": 0.0046, "volatility_252d": 1.3543, "volatility_60d": 3.042136, "max_drawdown_12m": -0.71041916, "revenue_ttm": 1216000, "gross_profit_ttm": 792000, "ebit_ttm": -22423000, "ebitda_ttm": -21618000, "net_income_ttm": -22429000, "eps_diluted_ttm": -0.9048957, "operating_cash_flow_ttm": -18318000, "capital_expenditure_ttm": 302000, "fcf_ttm": -18016000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 15758000, "total_current_assets": 16855000, "total_current_liabilities": 4345000, "net_ppe": null, "total_assets": 21210000, "total_debt": 688000, "total_equity": 16027000, "net_working_capital": -2560000, "book_value_per_share": 0.64660767, "retained_earnings": -137047000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 13789000, "tangible_book_per_share": 0.55631579, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 53, "yield_composite": 53, "svqf_composite": 56, "vc1_composite": 53, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 1199000, "cost_of_revenue": 396000, "gross_profit": 803000, "ebit": -23287000, "ebitda": -22060000, "pretax_income": -22704000, "tax_provision": null, "net_income": -22704000, "net_income_to_common": -22704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4661000, "total_current_assets": 5451000, "total_assets": 10261000, "short_term_debt": 655000, "long_term_debt": null, "total_debt": 655000, "total_liabilities": 4586000, "total_equity": 5675000, "shares_outstanding": 17576551, "goodwill_and_intangibles": 2285000 }, "cash_flow": { "operating_cash_flow": -18645000, "capital_expenditure": 245000, "free_cash_flow": -18400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110883, "ticker_id": 6927, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23287000", "ebitda": "-22060000", "netIncome": "-22704000", "grossProfit": "803000", "depreciation": "None", "totalRevenue": "1199000", "costOfRevenue": "396000", "interestIncome": "None", "incomeBeforeTax": "-22704000", "interestExpense": "None", "operatingIncome": "-23287000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1227000", "sellingGeneralAndAdministrative": "12049000", "netIncomeFromContinuingOperations": "-22704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "10261000", "longTermDebt": "None", "shortTermDebt": "655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2285000", "reportedCurrency": "USD", "retainedEarnings": "-132311000", "totalLiabilities": "4586000", "otherCurrentAssets": "686000", "totalCurrentAssets": "5451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4810000", "currentAccountsPayable": "423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "824000", "totalShareholderEquity": "5675000", "capitalLeaseObligations": "824000", "otherCurrentLiabilities": "2969000", "totalCurrentLiabilities": "4087000", "otherNonCurrentLiabilities": "330000", "totalNonCurrentLiabilities": "499000", "cashAndShortTermInvestments": "4661000", "commonStockSharesOutstanding": "17576551", "intangibleAssetsExcludingGoodwill": "2285000", "cashAndCashEquivalentsAtCarryingValue": "4661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18645000", "capitalExpenditures": "245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4669000", "cashflowFromInvestment": "-595000", "stockBasedCompensation": "1677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1199000, "cost_of_revenue": 396000, "gross_profit": 803000, "research_and_development": 12041000, "selling_general_admin": 12049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23287000, "depreciation_amortisation": 1227000, "ebitda": -22060000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22704000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22704000, "net_income_continuing_ops": -22704000, "net_income_to_common": -22704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4661000, "short_term_investments": null, "net_receivables": 104000, "inventory": null, "other_current_assets": null, "total_current_assets": 5451000, "net_ppe": null, "goodwill": null, "intangible_assets": 2285000, "goodwill_and_intangibles": 2285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4810000, "total_assets": 10261000, "short_term_debt": 655000, "accounts_payable": 423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499000, "total_liabilities": 4586000, "total_debt": 655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132311000, "total_equity": 5675000, "shares_outstanding": 17576551, "operating_cash_flow": -18645000, "stock_based_compensation": 1677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4669000, "free_cash_flow": -18400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23287000", "ebitda": "-22060000", "netIncome": "-22704000", "grossProfit": "803000", "depreciation": "None", "totalRevenue": "1199000", "costOfRevenue": "396000", "interestIncome": "None", "incomeBeforeTax": "-22704000", "interestExpense": "None", "operatingIncome": "-23287000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12041000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1227000", "sellingGeneralAndAdministrative": "12049000", "netIncomeFromContinuingOperations": "-22704000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "10261000", "longTermDebt": "None", "shortTermDebt": "655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2285000", "reportedCurrency": "USD", "retainedEarnings": "-132311000", "totalLiabilities": "4586000", "otherCurrentAssets": "686000", "totalCurrentAssets": "5451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4810000", "currentAccountsPayable": "423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "824000", "totalShareholderEquity": "5675000", "capitalLeaseObligations": "824000", "otherCurrentLiabilities": "2969000", "totalCurrentLiabilities": "4087000", "otherNonCurrentLiabilities": "330000", "totalNonCurrentLiabilities": "499000", "cashAndShortTermInvestments": "4661000", "commonStockSharesOutstanding": "17576551", "intangibleAssetsExcludingGoodwill": "2285000", "cashAndCashEquivalentsAtCarryingValue": "4661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18645000", "capitalExpenditures": "245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4669000", "cashflowFromInvestment": "-595000", "stockBasedCompensation": "1677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 2392000, "cost_of_revenue": 508000, "gross_profit": 1884000, "ebit": -16522000, "ebitda": -15564000, "pretax_income": -15973000, "tax_provision": -24623000, "net_income": -15973000, "net_income_to_common": -15973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19232000, "total_current_assets": 19624000, "total_assets": 25558000, "short_term_debt": 623000, "long_term_debt": null, "total_debt": 623000, "total_liabilities": 3671000, "total_equity": 21887000, "shares_outstanding": 14890000, "goodwill_and_intangibles": 2401000 }, "cash_flow": { "operating_cash_flow": -13868000, "capital_expenditure": 992000, "free_cash_flow": -12876000, "dividends_paid": 8650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110888, "ticker_id": 6927, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16522000", "ebitda": "-15564000", "netIncome": "-15973000", "grossProfit": "1884000", "depreciation": "None", "totalRevenue": "2392000", "costOfRevenue": "508000", "interestIncome": "None", "incomeBeforeTax": "-15973000", "interestExpense": "None", "operatingIncome": "-16522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-24623000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958000", "sellingGeneralAndAdministrative": "9469000", "netIncomeFromContinuingOperations": "-15973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "25558000", "longTermDebt": "None", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2401000", "reportedCurrency": "USD", "retainedEarnings": "-109607000", "totalLiabilities": "3671000", "otherCurrentAssets": "308000", "totalCurrentAssets": "19624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "84000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5934000", "currentAccountsPayable": "99000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1447000", "totalShareholderEquity": "21887000", "capitalLeaseObligations": "1447000", "otherCurrentLiabilities": "1820000", "totalCurrentLiabilities": "2582000", "otherNonCurrentLiabilities": "265000", "totalNonCurrentLiabilities": "1089000", "cashAndShortTermInvestments": "19232000", "commonStockSharesOutstanding": "14890000", "intangibleAssetsExcludingGoodwill": "2401000", "cashAndCashEquivalentsAtCarryingValue": "19232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15973000", "profitLoss": "None", "dividendPayout": "8650000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13868000", "capitalExpenditures": "992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28791000", "cashflowFromInvestment": "-640000", "stockBasedCompensation": "2328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2392000, "cost_of_revenue": 508000, "gross_profit": 1884000, "research_and_development": 8137000, "selling_general_admin": 9469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16522000, "depreciation_amortisation": 958000, "ebitda": -15564000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15973000, "tax_provision": -24623000, "effective_tax_rate": null, "net_income": -15973000, "net_income_continuing_ops": -15973000, "net_income_to_common": -15973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19232000, "short_term_investments": 0, "net_receivables": 84000, "inventory": null, "other_current_assets": null, "total_current_assets": 19624000, "net_ppe": null, "goodwill": null, "intangible_assets": 2401000, "goodwill_and_intangibles": 2401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5934000, "total_assets": 25558000, "short_term_debt": 623000, "accounts_payable": 99000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1089000, "total_liabilities": 3671000, "total_debt": 623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109607000, "total_equity": 21887000, "shares_outstanding": 14890000, "operating_cash_flow": -13868000, "stock_based_compensation": 2328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -640000, "dividends_paid": 8650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28791000, "free_cash_flow": -12876000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16522000", "ebitda": "-15564000", "netIncome": "-15973000", "grossProfit": "1884000", "depreciation": "None", "totalRevenue": "2392000", "costOfRevenue": "508000", "interestIncome": "None", "incomeBeforeTax": "-15973000", "interestExpense": "None", "operatingIncome": "-16522000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-24623000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8137000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958000", "sellingGeneralAndAdministrative": "9469000", "netIncomeFromContinuingOperations": "-15973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "25558000", "longTermDebt": "None", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2401000", "reportedCurrency": "USD", "retainedEarnings": "-109607000", "totalLiabilities": "3671000", "otherCurrentAssets": "308000", "totalCurrentAssets": "19624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "84000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5934000", "currentAccountsPayable": "99000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1447000", "totalShareholderEquity": "21887000", "capitalLeaseObligations": "1447000", "otherCurrentLiabilities": "1820000", "totalCurrentLiabilities": "2582000", "otherNonCurrentLiabilities": "265000", "totalNonCurrentLiabilities": "1089000", "cashAndShortTermInvestments": "19232000", "commonStockSharesOutstanding": "14890000", "intangibleAssetsExcludingGoodwill": "2401000", "cashAndCashEquivalentsAtCarryingValue": "19232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15973000", "profitLoss": "None", "dividendPayout": "8650000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13868000", "capitalExpenditures": "992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28791000", "cashflowFromInvestment": "-640000", "stockBasedCompensation": "2328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 709000, "cost_of_revenue": 488000, "gross_profit": 221000, "ebit": -21029000, "ebitda": -20083000, "pretax_income": -21413000, "tax_provision": 778105, "net_income": -21413000, "net_income_to_common": -21413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4949000, "total_current_assets": 5848000, "total_assets": 12078000, "short_term_debt": 593000, "long_term_debt": null, "total_debt": 593000, "total_liabilities": 5337000, "total_equity": 6741000, "shares_outstanding": 2173490, "goodwill_and_intangibles": 2287000 }, "cash_flow": { "operating_cash_flow": -19002000, "capital_expenditure": 301000, "free_cash_flow": -18701000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110893, "ticker_id": 6927, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21029000", "ebitda": "-20083000", "netIncome": "-21413000", "grossProfit": "221000", "depreciation": "None", "totalRevenue": "709000", "costOfRevenue": "488000", "interestIncome": "None", "incomeBeforeTax": "-21413000", "interestExpense": "None", "operatingIncome": "-21029000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "778105", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "12184000", "netIncomeFromContinuingOperations": "-19842000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "12078000", "longTermDebt": "None", "shortTermDebt": "593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2287000", "reportedCurrency": "USD", "retainedEarnings": "-84984000", "totalLiabilities": "5337000", "otherCurrentAssets": "376000", "totalCurrentAssets": "5848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "412000", "currentNetReceivables": "111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6230000", "currentAccountsPayable": "638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2041000", "totalShareholderEquity": "6741000", "capitalLeaseObligations": "2041000", "otherCurrentLiabilities": "2152000", "totalCurrentLiabilities": "3889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1448000", "cashAndShortTermInvestments": "4949000", "commonStockSharesOutstanding": "2173490", "intangibleAssetsExcludingGoodwill": "2287000", "cashAndCashEquivalentsAtCarryingValue": "4949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19002000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5262000", "cashflowFromInvestment": "8186000", "stockBasedCompensation": "2032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 709000, "cost_of_revenue": 488000, "gross_profit": 221000, "research_and_development": 9066000, "selling_general_admin": 12184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21029000, "depreciation_amortisation": 946000, "ebitda": -20083000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21413000, "tax_provision": 778105, "effective_tax_rate": null, "net_income": -21413000, "net_income_continuing_ops": -19842000, "net_income_to_common": -21413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4949000, "short_term_investments": 412000, "net_receivables": 111000, "inventory": null, "other_current_assets": null, "total_current_assets": 5848000, "net_ppe": null, "goodwill": null, "intangible_assets": 2287000, "goodwill_and_intangibles": 2287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6230000, "total_assets": 12078000, "short_term_debt": 593000, "accounts_payable": 638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3889000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448000, "total_liabilities": 5337000, "total_debt": 593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84984000, "total_equity": 6741000, "shares_outstanding": 2173490, "operating_cash_flow": -19002000, "stock_based_compensation": 2032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5262000, "free_cash_flow": -18701000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21029000", "ebitda": "-20083000", "netIncome": "-21413000", "grossProfit": "221000", "depreciation": "None", "totalRevenue": "709000", "costOfRevenue": "488000", "interestIncome": "None", "incomeBeforeTax": "-21413000", "interestExpense": "None", "operatingIncome": "-21029000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "778105", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "12184000", "netIncomeFromContinuingOperations": "-19842000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "12078000", "longTermDebt": "None", "shortTermDebt": "593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2287000", "reportedCurrency": "USD", "retainedEarnings": "-84984000", "totalLiabilities": "5337000", "otherCurrentAssets": "376000", "totalCurrentAssets": "5848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "412000", "currentNetReceivables": "111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6230000", "currentAccountsPayable": "638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2041000", "totalShareholderEquity": "6741000", "capitalLeaseObligations": "2041000", "otherCurrentLiabilities": "2152000", "totalCurrentLiabilities": "3889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1448000", "cashAndShortTermInvestments": "4949000", "commonStockSharesOutstanding": "2173490", "intangibleAssetsExcludingGoodwill": "2287000", "cashAndCashEquivalentsAtCarryingValue": "4949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19002000", "capitalExpenditures": "301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5262000", "cashflowFromInvestment": "8186000", "stockBasedCompensation": "2032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 1222000, "cost_of_revenue": 725000, "gross_profit": 497000, "ebit": -18043000, "ebitda": -17150000, "pretax_income": -18835000, "tax_provision": 792000, "net_income": -18835000, "net_income_to_common": -18835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10503000, "total_current_assets": 20280000, "total_assets": 27413000, "short_term_debt": 564000, "long_term_debt": 2041000, "total_debt": 2605000, "total_liabilities": 6910000, "total_equity": 20503000, "shares_outstanding": 2096903, "goodwill_and_intangibles": 2409000 }, "cash_flow": { "operating_cash_flow": -13969000, "capital_expenditure": 856000, "free_cash_flow": -13113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110898, "ticker_id": 6927, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18043000", "ebitda": "-17150000", "netIncome": "-18835000", "grossProfit": "497000", "depreciation": "None", "totalRevenue": "1222000", "costOfRevenue": "725000", "interestIncome": "None", "incomeBeforeTax": "-18835000", "interestExpense": "287000", "operatingIncome": "-18043000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "792000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "18540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9370000", "otherNonOperatingIncome": "-792000", "costofGoodsAndServicesSold": "725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "8119000", "netIncomeFromContinuingOperations": "-18835000" }, "balance": { "goodwill": "None", "inventory": "-622000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "27413000", "longTermDebt": "2041000", "shortTermDebt": "564000", "treasuryStock": "-100000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2409000", "reportedCurrency": "USD", "retainedEarnings": "-62773000", "totalLiabilities": "6910000", "otherCurrentAssets": "404000", "totalCurrentAssets": "20280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9155000", "currentNetReceivables": "218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7133000", "currentAccountsPayable": "1751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2949000", "shortLongTermDebtTotal": "2605000", "totalShareholderEquity": "20503000", "capitalLeaseObligations": "2605000", "otherCurrentLiabilities": "2048000", "totalCurrentLiabilities": "4869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2041000", "cashAndShortTermInvestments": "10503000", "commonStockSharesOutstanding": "2096903", "intangibleAssetsExcludingGoodwill": "2409000", "cashAndCashEquivalentsAtCarryingValue": "10503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13969000", "capitalExpenditures": "856000", "changeInReceivables": "-164000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509000", "cashflowFromInvestment": "-677000", "stockBasedCompensation": "2167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15155000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1222000, "cost_of_revenue": 725000, "gross_profit": 497000, "research_and_development": 9370000, "selling_general_admin": 8119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18043000, "depreciation_amortisation": 893000, "ebitda": -17150000, "interest_expense": 287000, "interest_income": null, "other_non_operating": null, "pretax_income": -18835000, "tax_provision": 792000, "effective_tax_rate": null, "net_income": -18835000, "net_income_continuing_ops": -18835000, "net_income_to_common": -18835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10503000, "short_term_investments": 9155000, "net_receivables": 218000, "inventory": -622000, "other_current_assets": null, "total_current_assets": 20280000, "net_ppe": null, "goodwill": null, "intangible_assets": 2409000, "goodwill_and_intangibles": 2409000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7133000, "total_assets": 27413000, "short_term_debt": 564000, "accounts_payable": 1751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4869000, "long_term_debt": 2041000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2041000, "total_liabilities": 6910000, "total_debt": 2605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62773000, "total_equity": 20503000, "shares_outstanding": 2096903, "operating_cash_flow": -13969000, "stock_based_compensation": 2167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -509000, "free_cash_flow": -13113000, "net_change_in_cash": -15155000 }, "raw_data": { "income": { "ebit": "-18043000", "ebitda": "-17150000", "netIncome": "-18835000", "grossProfit": "497000", "depreciation": "None", "totalRevenue": "1222000", "costOfRevenue": "725000", "interestIncome": "None", "incomeBeforeTax": "-18835000", "interestExpense": "287000", "operatingIncome": "-18043000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "792000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "18540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9370000", "otherNonOperatingIncome": "-792000", "costofGoodsAndServicesSold": "725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893000", "sellingGeneralAndAdministrative": "8119000", "netIncomeFromContinuingOperations": "-18835000" }, "balance": { "goodwill": "None", "inventory": "-622000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "27413000", "longTermDebt": "2041000", "shortTermDebt": "564000", "treasuryStock": "-100000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2409000", "reportedCurrency": "USD", "retainedEarnings": "-62773000", "totalLiabilities": "6910000", "otherCurrentAssets": "404000", "totalCurrentAssets": "20280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9155000", "currentNetReceivables": "218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7133000", "currentAccountsPayable": "1751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2949000", "shortLongTermDebtTotal": "2605000", "totalShareholderEquity": "20503000", "capitalLeaseObligations": "2605000", "otherCurrentLiabilities": "2048000", "totalCurrentLiabilities": "4869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2041000", "cashAndShortTermInvestments": "10503000", "commonStockSharesOutstanding": "2096903", "intangibleAssetsExcludingGoodwill": "2409000", "cashAndCashEquivalentsAtCarryingValue": "10503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13969000", "capitalExpenditures": "856000", "changeInReceivables": "-164000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509000", "cashflowFromInvestment": "-677000", "stockBasedCompensation": "2167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15155000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-304000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 1306000, "cost_of_revenue": 716000, "gross_profit": 590000, "ebit": -17041000, "ebitda": -16127000, "pretax_income": -17045000, "tax_provision": -58000, "net_income": -17045000, "net_income_to_common": -17045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25658000, "total_current_assets": 35380000, "total_assets": 42766000, "short_term_debt": 537000, "long_term_debt": 2605000, "total_debt": 3142000, "total_liabilities": 5313000, "total_equity": 37453000, "shares_outstanding": 1891508, "goodwill_and_intangibles": 2334000 }, "cash_flow": { "operating_cash_flow": -9636000, "capital_expenditure": 1310000, "free_cash_flow": -8326000, "dividends_paid": 451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110903, "ticker_id": 6927, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17041000", "ebitda": "-16127000", "netIncome": "-17045000", "grossProfit": "590000", "depreciation": "None", "totalRevenue": "1306000", "costOfRevenue": "716000", "interestIncome": "None", "incomeBeforeTax": "-17045000", "interestExpense": "4000", "operatingIncome": "-17456000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-58000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "18046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7092000", "otherNonOperatingIncome": "411000", "costofGoodsAndServicesSold": "716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000", "sellingGeneralAndAdministrative": "9740000", "netIncomeFromContinuingOperations": "-17045000" }, "balance": { "goodwill": "None", "inventory": "281718", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "42766000", "longTermDebt": "2605000", "shortTermDebt": "537000", "treasuryStock": "-100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2334000", "reportedCurrency": "USD", "retainedEarnings": "-43938000", "totalLiabilities": "5313000", "otherCurrentAssets": "282000", "totalCurrentAssets": "35380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9385000", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7386000", "currentAccountsPayable": "645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3062000", "shortLongTermDebtTotal": "3142000", "totalShareholderEquity": "37453000", "capitalLeaseObligations": "3142000", "otherCurrentLiabilities": "1327000", "totalCurrentLiabilities": "2708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2605000", "cashAndShortTermInvestments": "25658000", "commonStockSharesOutstanding": "1891508", "intangibleAssetsExcludingGoodwill": "2334000", "cashAndCashEquivalentsAtCarryingValue": "25658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17045000", "profitLoss": "None", "dividendPayout": "451000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-366000", "operatingCashflow": "-9636000", "capitalExpenditures": "1310000", "changeInReceivables": "366000", "changeInExchangeRate": "None", "cashflowFromFinancing": "45174000", "cashflowFromInvestment": "-10696000", "stockBasedCompensation": "7740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24842000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1306000, "cost_of_revenue": 716000, "gross_profit": 590000, "research_and_development": 7092000, "selling_general_admin": 9740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17041000, "depreciation_amortisation": 914000, "ebitda": -16127000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -17045000, "tax_provision": -58000, "effective_tax_rate": null, "net_income": -17045000, "net_income_continuing_ops": -17045000, "net_income_to_common": -17045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25658000, "short_term_investments": 9385000, "net_receivables": 55000, "inventory": 281718, "other_current_assets": null, "total_current_assets": 35380000, "net_ppe": null, "goodwill": null, "intangible_assets": 2334000, "goodwill_and_intangibles": 2334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7386000, "total_assets": 42766000, "short_term_debt": 537000, "accounts_payable": 645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2708000, "long_term_debt": 2605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2605000, "total_liabilities": 5313000, "total_debt": 3142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43938000, "total_equity": 37453000, "shares_outstanding": 1891508, "operating_cash_flow": -9636000, "stock_based_compensation": 7740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10696000, "dividends_paid": 451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45174000, "free_cash_flow": -8326000, "net_change_in_cash": 24842000 }, "raw_data": { "income": { "ebit": "-17041000", "ebitda": "-16127000", "netIncome": "-17045000", "grossProfit": "590000", "depreciation": "None", "totalRevenue": "1306000", "costOfRevenue": "716000", "interestIncome": "None", "incomeBeforeTax": "-17045000", "interestExpense": "4000", "operatingIncome": "-17456000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-58000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "18046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7092000", "otherNonOperatingIncome": "411000", "costofGoodsAndServicesSold": "716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000", "sellingGeneralAndAdministrative": "9740000", "netIncomeFromContinuingOperations": "-17045000" }, "balance": { "goodwill": "None", "inventory": "281718", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "42766000", "longTermDebt": "2605000", "shortTermDebt": "537000", "treasuryStock": "-100000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2334000", "reportedCurrency": "USD", "retainedEarnings": "-43938000", "totalLiabilities": "5313000", "otherCurrentAssets": "282000", "totalCurrentAssets": "35380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9385000", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7386000", "currentAccountsPayable": "645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3062000", "shortLongTermDebtTotal": "3142000", "totalShareholderEquity": "37453000", "capitalLeaseObligations": "3142000", "otherCurrentLiabilities": "1327000", "totalCurrentLiabilities": "2708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2605000", "cashAndShortTermInvestments": "25658000", "commonStockSharesOutstanding": "1891508", "intangibleAssetsExcludingGoodwill": "2334000", "cashAndCashEquivalentsAtCarryingValue": "25658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17045000", "profitLoss": "None", "dividendPayout": "451000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-366000", "operatingCashflow": "-9636000", "capitalExpenditures": "1310000", "changeInReceivables": "366000", "changeInExchangeRate": "None", "cashflowFromFinancing": "45174000", "cashflowFromInvestment": "-10696000", "stockBasedCompensation": "7740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24842000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 5629000, "cost_of_revenue": 3803000, "gross_profit": 1826000, "ebit": -3714000, "ebitda": -2929000, "pretax_income": -3721000, "tax_provision": 70412, "net_income": -3721000, "net_income_to_common": -3721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 816000, "total_current_assets": 1849000, "total_assets": 9240000, "short_term_debt": 688000, "long_term_debt": 311511, "total_debt": 999511, "total_liabilities": 7283000, "total_equity": 1957000, "shares_outstanding": 1686082, "goodwill_and_intangibles": 1547000 }, "cash_flow": { "operating_cash_flow": -2363904, "capital_expenditure": 261500, "free_cash_flow": -2102404, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110908, "ticker_id": 6927, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3714000", "ebitda": "-2929000", "netIncome": "-3721000", "grossProfit": "1826000", "depreciation": "None", "totalRevenue": "5629000", "costOfRevenue": "3803000", "interestIncome": "139", "incomeBeforeTax": "-3721000", "interestExpense": "6541", "operatingIncome": "-3778000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "70412", "reportedCurrency": "USD", "netInterestIncome": "-6402", "nonInterestIncome": "None", "operatingExpenses": "5604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785000", "sellingGeneralAndAdministrative": "2731000", "netIncomeFromContinuingOperations": "-3720808" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1957000", "currentDebt": "None", "investments": "None", "totalAssets": "9240000", "longTermDebt": "311511", "shortTermDebt": "688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1547000", "reportedCurrency": "USD", "retainedEarnings": "-26892861", "totalLiabilities": "7283000", "otherCurrentAssets": "613000", "totalCurrentAssets": "1849000", "currentLongTermDebt": "177269", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7391000", "currentAccountsPayable": "1590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5666328", "shortLongTermDebtTotal": "4141000", "totalShareholderEquity": "1957000", "capitalLeaseObligations": "3652496", "otherCurrentLiabilities": "1542000", "totalCurrentLiabilities": "3830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3453000", "cashAndShortTermInvestments": "816000", "commonStockSharesOutstanding": "1686082", "intangibleAssetsExcludingGoodwill": "1547000", "cashAndCashEquivalentsAtCarryingValue": "816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3720808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-30806", "operatingCashflow": "-2363904", "capitalExpenditures": "261500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1575330", "cashflowFromInvestment": "-261500", "stockBasedCompensation": "83000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5629000, "cost_of_revenue": 3803000, "gross_profit": 1826000, "research_and_development": 2674000, "selling_general_admin": 2731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3714000, "depreciation_amortisation": 785000, "ebitda": -2929000, "interest_expense": 6541, "interest_income": null, "other_non_operating": null, "pretax_income": -3721000, "tax_provision": 70412, "effective_tax_rate": null, "net_income": -3721000, "net_income_continuing_ops": -3720808, "net_income_to_common": -3721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 816000, "short_term_investments": 0, "net_receivables": 420000, "inventory": null, "other_current_assets": null, "total_current_assets": 1849000, "net_ppe": null, "goodwill": null, "intangible_assets": 1547000, "goodwill_and_intangibles": 1547000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7391000, "total_assets": 9240000, "short_term_debt": 688000, "accounts_payable": 1590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3830000, "long_term_debt": 311511, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3453000, "total_liabilities": 7283000, "total_debt": 999511, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26892861, "total_equity": 1957000, "shares_outstanding": 1686082, "operating_cash_flow": -2363904, "stock_based_compensation": 83000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1575330, "free_cash_flow": -2102404, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3714000", "ebitda": "-2929000", "netIncome": "-3721000", "grossProfit": "1826000", "depreciation": "None", "totalRevenue": "5629000", "costOfRevenue": "3803000", "interestIncome": "139", "incomeBeforeTax": "-3721000", "interestExpense": "6541", "operatingIncome": "-3778000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "70412", "reportedCurrency": "USD", "netInterestIncome": "-6402", "nonInterestIncome": "None", "operatingExpenses": "5604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785000", "sellingGeneralAndAdministrative": "2731000", "netIncomeFromContinuingOperations": "-3720808" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1957000", "currentDebt": "None", "investments": "None", "totalAssets": "9240000", "longTermDebt": "311511", "shortTermDebt": "688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1547000", "reportedCurrency": "USD", "retainedEarnings": "-26892861", "totalLiabilities": "7283000", "otherCurrentAssets": "613000", "totalCurrentAssets": "1849000", "currentLongTermDebt": "177269", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7391000", "currentAccountsPayable": "1590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5666328", "shortLongTermDebtTotal": "4141000", "totalShareholderEquity": "1957000", "capitalLeaseObligations": "3652496", "otherCurrentLiabilities": "1542000", "totalCurrentLiabilities": "3830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3453000", "cashAndShortTermInvestments": "816000", "commonStockSharesOutstanding": "1686082", "intangibleAssetsExcludingGoodwill": "1547000", "cashAndCashEquivalentsAtCarryingValue": "816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3720808", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-30806", "operatingCashflow": "-2363904", "capitalExpenditures": "261500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1575330", "cashflowFromInvestment": "-261500", "stockBasedCompensation": "83000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 5629531, "cost_of_revenue": 3803261, "gross_profit": 1826270, "ebit": -3714267, "ebitda": -2945431, "pretax_income": -3720808, "tax_provision": 35630, "net_income": -3720808, "net_income_to_common": -3720808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1865874, "total_current_assets": 2371098, "total_assets": 10584415, "short_term_debt": 485785, "long_term_debt": null, "total_debt": 485785, "total_liabilities": 6139373, "total_equity": 4445042, "shares_outstanding": 1601746, "goodwill_and_intangibles": 1480056 }, "cash_flow": { "operating_cash_flow": -2390806, "capital_expenditure": 37573, "free_cash_flow": -2353233, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110913, "ticker_id": 6927, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3714267", "ebitda": "-2945431", "netIncome": "-3720808", "grossProfit": "1826270", "depreciation": "None", "totalRevenue": "5629531", "costOfRevenue": "3803261", "interestIncome": "2937", "incomeBeforeTax": "-3720808", "interestExpense": "169", "operatingIncome": "-3778277", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "35630", "reportedCurrency": "USD", "netInterestIncome": "2768", "nonInterestIncome": "None", "operatingExpenses": "5604547", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2674370", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3803261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768836", "sellingGeneralAndAdministrative": "2731174", "netIncomeFromContinuingOperations": "-2959877" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4595042", "currentDebt": "None", "investments": "None", "totalAssets": "10584415", "longTermDebt": "None", "shortTermDebt": "485785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1480056", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "6139373", "otherCurrentAssets": "53766", "totalCurrentAssets": "2371098", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "451458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8213317", "currentAccountsPayable": "1154732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6482368", "shortLongTermDebtTotal": "4138281", "totalShareholderEquity": "4445042", "capitalLeaseObligations": "4138281", "otherCurrentLiabilities": "304567", "totalCurrentLiabilities": "2486877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3652496", "cashAndShortTermInvestments": "1865874", "commonStockSharesOutstanding": "1601746", "intangibleAssetsExcludingGoodwill": "1480056", "cashAndCashEquivalentsAtCarryingValue": "1865874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2959877", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "86783", "operatingCashflow": "-2390806", "capitalExpenditures": "37573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350000", "cashflowFromInvestment": "-125047", "stockBasedCompensation": "136846", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "768836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5629531, "cost_of_revenue": 3803261, "gross_profit": 1826270, "research_and_development": 2674370, "selling_general_admin": 2731174, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3714267, "depreciation_amortisation": 768836, "ebitda": -2945431, "interest_expense": 169, "interest_income": null, "other_non_operating": null, "pretax_income": -3720808, "tax_provision": 35630, "effective_tax_rate": null, "net_income": -3720808, "net_income_continuing_ops": -2959877, "net_income_to_common": -3720808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1865874, "short_term_investments": null, "net_receivables": 451458, "inventory": null, "other_current_assets": null, "total_current_assets": 2371098, "net_ppe": null, "goodwill": null, "intangible_assets": 1480056, "goodwill_and_intangibles": 1480056, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8213317, "total_assets": 10584415, "short_term_debt": 485785, "accounts_payable": 1154732, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2486877, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3652496, "total_liabilities": 6139373, "total_debt": 485785, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4445042, "shares_outstanding": 1601746, "operating_cash_flow": -2390806, "stock_based_compensation": 136846, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37573, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125047, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350000, "free_cash_flow": -2353233, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3714267", "ebitda": "-2945431", "netIncome": "-3720808", "grossProfit": "1826270", "depreciation": "None", "totalRevenue": "5629531", "costOfRevenue": "3803261", "interestIncome": "2937", "incomeBeforeTax": "-3720808", "interestExpense": "169", "operatingIncome": "-3778277", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "35630", "reportedCurrency": "USD", "netInterestIncome": "2768", "nonInterestIncome": "None", "operatingExpenses": "5604547", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2674370", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3803261", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768836", "sellingGeneralAndAdministrative": "2731174", "netIncomeFromContinuingOperations": "-2959877" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4595042", "currentDebt": "None", "investments": "None", "totalAssets": "10584415", "longTermDebt": "None", "shortTermDebt": "485785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1480056", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "6139373", "otherCurrentAssets": "53766", "totalCurrentAssets": "2371098", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "451458", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8213317", "currentAccountsPayable": "1154732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6482368", "shortLongTermDebtTotal": "4138281", "totalShareholderEquity": "4445042", "capitalLeaseObligations": "4138281", "otherCurrentLiabilities": "304567", "totalCurrentLiabilities": "2486877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3652496", "cashAndShortTermInvestments": "1865874", "commonStockSharesOutstanding": "1601746", "intangibleAssetsExcludingGoodwill": "1480056", "cashAndCashEquivalentsAtCarryingValue": "1865874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2959877", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "86783", "operatingCashflow": "-2390806", "capitalExpenditures": "37573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350000", "cashflowFromInvestment": "-125047", "stockBasedCompensation": "136846", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "768836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 2134775, "cost_of_revenue": 1454126, "gross_profit": 680649, "ebit": -6336796, "ebitda": -5591022, "pretax_income": -6336796, "tax_provision": 23821, "net_income": -6336796, "net_income_to_common": -6336796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4031728, "total_current_assets": 4164787, "total_assets": 10521702, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3707425, "total_equity": 6814277, "shares_outstanding": 1590684, "goodwill_and_intangibles": 1345507 }, "cash_flow": { "operating_cash_flow": -5178372, "capital_expenditure": 211684, "free_cash_flow": -4966688, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110914, "ticker_id": 6927, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6336796", "ebitda": "-5591022", "netIncome": "-6336796", "grossProfit": "680649", "depreciation": "None", "totalRevenue": "2134775", "costOfRevenue": "1454126", "interestIncome": "23821", "incomeBeforeTax": "-6336796", "interestExpense": "0", "operatingIncome": "-6360617", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "23821", "reportedCurrency": "USD", "netInterestIncome": "23821", "nonInterestIncome": "None", "operatingExpenses": "7041266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3875842", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1454126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745774", "sellingGeneralAndAdministrative": "3117260", "netIncomeFromContinuingOperations": "-6336796" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7114277", "currentDebt": "None", "investments": "None", "totalAssets": "10521702", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1345507", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3707425", "otherCurrentAssets": "133059", "totalCurrentAssets": "4164787", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6356915", "currentAccountsPayable": "1205426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4760515", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6814277", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "252948", "totalCurrentLiabilities": "1863374", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1844051", "cashAndShortTermInvestments": "4031728", "commonStockSharesOutstanding": "1590684", "intangibleAssetsExcludingGoodwill": "1345507", "cashAndCashEquivalentsAtCarryingValue": "4031728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6336796", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5178372", "capitalExpenditures": "211684", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1355000", "cashflowFromInvestment": "-211684", "stockBasedCompensation": "423866", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2134775, "cost_of_revenue": 1454126, "gross_profit": 680649, "research_and_development": 3875842, "selling_general_admin": 3117260, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6336796, "depreciation_amortisation": 745774, "ebitda": -5591022, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6336796, "tax_provision": 23821, "effective_tax_rate": null, "net_income": -6336796, "net_income_continuing_ops": -6336796, "net_income_to_common": -6336796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4031728, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 4164787, "net_ppe": null, "goodwill": null, "intangible_assets": 1345507, "goodwill_and_intangibles": 1345507, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6356915, "total_assets": 10521702, "short_term_debt": null, "accounts_payable": 1205426, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1863374, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1844051, "total_liabilities": 3707425, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6814277, "shares_outstanding": 1590684, "operating_cash_flow": -5178372, "stock_based_compensation": 423866, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211684, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211684, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1355000, "free_cash_flow": -4966688, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6336796", "ebitda": "-5591022", "netIncome": "-6336796", "grossProfit": "680649", "depreciation": "None", "totalRevenue": "2134775", "costOfRevenue": "1454126", "interestIncome": "23821", "incomeBeforeTax": "-6336796", "interestExpense": "0", "operatingIncome": "-6360617", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "23821", "reportedCurrency": "USD", "netInterestIncome": "23821", "nonInterestIncome": "None", "operatingExpenses": "7041266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3875842", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1454126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745774", "sellingGeneralAndAdministrative": "3117260", "netIncomeFromContinuingOperations": "-6336796" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7114277", "currentDebt": "None", "investments": "None", "totalAssets": "10521702", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1345507", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3707425", "otherCurrentAssets": "133059", "totalCurrentAssets": "4164787", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6356915", "currentAccountsPayable": "1205426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4760515", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6814277", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "252948", "totalCurrentLiabilities": "1863374", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1844051", "cashAndShortTermInvestments": "4031728", "commonStockSharesOutstanding": "1590684", "intangibleAssetsExcludingGoodwill": "1345507", "cashAndCashEquivalentsAtCarryingValue": "4031728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6336796", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5178372", "capitalExpenditures": "211684", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1355000", "cashflowFromInvestment": "-211684", "stockBasedCompensation": "423866", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745774", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 398000, "cost_of_revenue": 134000, "gross_profit": 264000, "ebit": -4775000, "ebitda": -4775000, "pretax_income": -4736000, "tax_provision": null, "net_income": -4736000, "net_income_to_common": -4736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15758000, "total_current_assets": 16855000, "total_assets": 21210000, "short_term_debt": 688000, "long_term_debt": null, "total_debt": 688000, "total_liabilities": 5183000, "total_equity": 16027000, "shares_outstanding": 24786282, "goodwill_and_intangibles": 2238000 }, "cash_flow": { "operating_cash_flow": -4370000, "capital_expenditure": 20000, "free_cash_flow": -4350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110881, "ticker_id": 6927, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4775000", "netIncome": "-4736000", "grossProfit": "264000", "depreciation": "None", "totalRevenue": "398000", "costOfRevenue": "134000", "interestIncome": "None", "incomeBeforeTax": "-4736000", "interestExpense": "None", "operatingIncome": "-4775000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2720000", "netIncomeFromContinuingOperations": "-4736000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "21210000", "longTermDebt": "None", "shortTermDebt": "688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2238000", "reportedCurrency": "USD", "retainedEarnings": "-137047000", "totalLiabilities": "5183000", "otherCurrentAssets": "1029000", "totalCurrentAssets": "16855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4355000", "currentAccountsPayable": "293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "748000", "totalShareholderEquity": "16027000", "capitalLeaseObligations": "748000", "otherCurrentLiabilities": "3262000", "totalCurrentLiabilities": "4345000", "otherNonCurrentLiabilities": "778000", "totalNonCurrentLiabilities": "838000", "cashAndShortTermInvestments": "15758000", "commonStockSharesOutstanding": "24786282", "intangibleAssetsExcludingGoodwill": "2238000", "cashAndCashEquivalentsAtCarryingValue": "15758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4370000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15487000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398000, "cost_of_revenue": 134000, "gross_profit": 264000, "research_and_development": 2319000, "selling_general_admin": 2720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4775000, "depreciation_amortisation": null, "ebitda": -4775000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4736000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4736000, "net_income_continuing_ops": -4736000, "net_income_to_common": -4736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15758000, "short_term_investments": null, "net_receivables": 68000, "inventory": null, "other_current_assets": null, "total_current_assets": 16855000, "net_ppe": null, "goodwill": null, "intangible_assets": 2238000, "goodwill_and_intangibles": 2238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4355000, "total_assets": 21210000, "short_term_debt": 688000, "accounts_payable": 293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4345000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 838000, "total_liabilities": 5183000, "total_debt": 688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137047000, "total_equity": 16027000, "shares_outstanding": 24786282, "operating_cash_flow": -4370000, "stock_based_compensation": 379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15487000, "free_cash_flow": -4350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4775000", "netIncome": "-4736000", "grossProfit": "264000", "depreciation": "None", "totalRevenue": "398000", "costOfRevenue": "134000", "interestIncome": "None", "incomeBeforeTax": "-4736000", "interestExpense": "None", "operatingIncome": "-4775000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2720000", "netIncomeFromContinuingOperations": "-4736000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "21210000", "longTermDebt": "None", "shortTermDebt": "688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2238000", "reportedCurrency": "USD", "retainedEarnings": "-137047000", "totalLiabilities": "5183000", "otherCurrentAssets": "1029000", "totalCurrentAssets": "16855000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4355000", "currentAccountsPayable": "293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "748000", "totalShareholderEquity": "16027000", "capitalLeaseObligations": "748000", "otherCurrentLiabilities": "3262000", "totalCurrentLiabilities": "4345000", "otherNonCurrentLiabilities": "778000", "totalNonCurrentLiabilities": "838000", "cashAndShortTermInvestments": "15758000", "commonStockSharesOutstanding": "24786282", "intangibleAssetsExcludingGoodwill": "2238000", "cashAndCashEquivalentsAtCarryingValue": "15758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4370000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15487000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 365000, "cost_of_revenue": 108000, "gross_profit": 257000, "ebit": -5399000, "ebitda": -5121000, "pretax_income": -5444000, "tax_provision": null, "net_income": -5444000, "net_income_to_common": -5444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4661000, "total_current_assets": 5451000, "total_assets": 10261000, "short_term_debt": 655000, "long_term_debt": null, "total_debt": 655000, "total_liabilities": 4586000, "total_equity": 5675000, "shares_outstanding": 22929341, "goodwill_and_intangibles": 2285000 }, "cash_flow": { "operating_cash_flow": -5296000, "capital_expenditure": 64000, "free_cash_flow": -5232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110882, "ticker_id": 6927, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5399000", "ebitda": "-5121000", "netIncome": "-5444000", "grossProfit": "257000", "depreciation": "None", "totalRevenue": "365000", "costOfRevenue": "108000", "interestIncome": "None", "incomeBeforeTax": "-5444000", "interestExpense": "None", "operatingIncome": "-5399000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000", "sellingGeneralAndAdministrative": "2936000", "netIncomeFromContinuingOperations": "-5444000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "10261000", "longTermDebt": "None", "shortTermDebt": "655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2285000", "reportedCurrency": "USD", "retainedEarnings": "-132311000", "totalLiabilities": "4586000", "otherCurrentAssets": "686000", "totalCurrentAssets": "5451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4810000", "currentAccountsPayable": "423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "824000", "totalShareholderEquity": "5675000", "capitalLeaseObligations": "824000", "otherCurrentLiabilities": "2969000", "totalCurrentLiabilities": "4087000", "otherNonCurrentLiabilities": "330000", "totalNonCurrentLiabilities": "499000", "cashAndShortTermInvestments": "4661000", "commonStockSharesOutstanding": "22929341", "intangibleAssetsExcludingGoodwill": "2285000", "cashAndCashEquivalentsAtCarryingValue": "4661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5296000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "777000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365000, "cost_of_revenue": 108000, "gross_profit": 257000, "research_and_development": 2720000, "selling_general_admin": 2936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5399000, "depreciation_amortisation": 278000, "ebitda": -5121000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5444000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5444000, "net_income_continuing_ops": -5444000, "net_income_to_common": -5444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4661000, "short_term_investments": null, "net_receivables": 104000, "inventory": null, "other_current_assets": null, "total_current_assets": 5451000, "net_ppe": null, "goodwill": null, "intangible_assets": 2285000, "goodwill_and_intangibles": 2285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4810000, "total_assets": 10261000, "short_term_debt": 655000, "accounts_payable": 423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499000, "total_liabilities": 4586000, "total_debt": 655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132311000, "total_equity": 5675000, "shares_outstanding": 22929341, "operating_cash_flow": -5296000, "stock_based_compensation": 376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 777000, "free_cash_flow": -5232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5399000", "ebitda": "-5121000", "netIncome": "-5444000", "grossProfit": "257000", "depreciation": "None", "totalRevenue": "365000", "costOfRevenue": "108000", "interestIncome": "None", "incomeBeforeTax": "-5444000", "interestExpense": "None", "operatingIncome": "-5399000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "278000", "sellingGeneralAndAdministrative": "2936000", "netIncomeFromContinuingOperations": "-5444000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "10261000", "longTermDebt": "None", "shortTermDebt": "655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2285000", "reportedCurrency": "USD", "retainedEarnings": "-132311000", "totalLiabilities": "4586000", "otherCurrentAssets": "686000", "totalCurrentAssets": "5451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4810000", "currentAccountsPayable": "423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "824000", "totalShareholderEquity": "5675000", "capitalLeaseObligations": "824000", "otherCurrentLiabilities": "2969000", "totalCurrentLiabilities": "4087000", "otherNonCurrentLiabilities": "330000", "totalNonCurrentLiabilities": "499000", "cashAndShortTermInvestments": "4661000", "commonStockSharesOutstanding": "22929341", "intangibleAssetsExcludingGoodwill": "2285000", "cashAndCashEquivalentsAtCarryingValue": "4661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5296000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "777000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 137000, "cost_of_revenue": 12000, "gross_profit": 125000, "ebit": -7221000, "ebitda": -6957000, "pretax_income": -7221000, "tax_provision": null, "net_income": -7221000, "net_income_to_common": -7221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9244000, "total_current_assets": 10340000, "total_assets": 15557000, "short_term_debt": 647000, "long_term_debt": null, "total_debt": 647000, "total_liabilities": 5591000, "total_equity": 9966000, "shares_outstanding": 18373198, "goodwill_and_intangibles": 2309000 }, "cash_flow": { "operating_cash_flow": -5055000, "capital_expenditure": 57000, "free_cash_flow": -4998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110884, "ticker_id": 6927, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7221000", "ebitda": "-6957000", "netIncome": "-7221000", "grossProfit": "125000", "depreciation": "None", "totalRevenue": "137000", "costOfRevenue": "12000", "interestIncome": "None", "incomeBeforeTax": "-7221000", "interestExpense": "None", "operatingIncome": "-7310000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000", "sellingGeneralAndAdministrative": "3583000", "netIncomeFromContinuingOperations": "-7221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "15557000", "longTermDebt": "None", "shortTermDebt": "647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2309000", "reportedCurrency": "USD", "retainedEarnings": "-126867000", "totalLiabilities": "5591000", "otherCurrentAssets": "1044000", "totalCurrentAssets": "10340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5217000", "currentAccountsPayable": "1080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983000", "totalShareholderEquity": "9966000", "capitalLeaseObligations": "983000", "otherCurrentLiabilities": "3213000", "totalCurrentLiabilities": "4940000", "otherNonCurrentLiabilities": "315000", "totalNonCurrentLiabilities": "651000", "cashAndShortTermInvestments": "9244000", "commonStockSharesOutstanding": "18373198", "intangibleAssetsExcludingGoodwill": "2309000", "cashAndCashEquivalentsAtCarryingValue": "9244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5055000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4083000", "cashflowFromInvestment": "-118000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137000, "cost_of_revenue": 12000, "gross_profit": 125000, "research_and_development": 3852000, "selling_general_admin": 3583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7221000, "depreciation_amortisation": 264000, "ebitda": -6957000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7221000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7221000, "net_income_continuing_ops": -7221000, "net_income_to_common": -7221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9244000, "short_term_investments": null, "net_receivables": 52000, "inventory": null, "other_current_assets": null, "total_current_assets": 10340000, "net_ppe": null, "goodwill": null, "intangible_assets": 2309000, "goodwill_and_intangibles": 2309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5217000, "total_assets": 15557000, "short_term_debt": 647000, "accounts_payable": 1080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651000, "total_liabilities": 5591000, "total_debt": 647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126867000, "total_equity": 9966000, "shares_outstanding": 18373198, "operating_cash_flow": -5055000, "stock_based_compensation": 448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4083000, "free_cash_flow": -4998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7221000", "ebitda": "-6957000", "netIncome": "-7221000", "grossProfit": "125000", "depreciation": "None", "totalRevenue": "137000", "costOfRevenue": "12000", "interestIncome": "None", "incomeBeforeTax": "-7221000", "interestExpense": "None", "operatingIncome": "-7310000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000", "sellingGeneralAndAdministrative": "3583000", "netIncomeFromContinuingOperations": "-7221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "15557000", "longTermDebt": "None", "shortTermDebt": "647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2309000", "reportedCurrency": "USD", "retainedEarnings": "-126867000", "totalLiabilities": "5591000", "otherCurrentAssets": "1044000", "totalCurrentAssets": "10340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5217000", "currentAccountsPayable": "1080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983000", "totalShareholderEquity": "9966000", "capitalLeaseObligations": "983000", "otherCurrentLiabilities": "3213000", "totalCurrentLiabilities": "4940000", "otherNonCurrentLiabilities": "315000", "totalNonCurrentLiabilities": "651000", "cashAndShortTermInvestments": "9244000", "commonStockSharesOutstanding": "18373198", "intangibleAssetsExcludingGoodwill": "2309000", "cashAndCashEquivalentsAtCarryingValue": "9244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5055000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4083000", "cashflowFromInvestment": "-118000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 316000, "cost_of_revenue": 170000, "gross_profit": 146000, "ebit": -5028000, "ebitda": -4765000, "pretax_income": -5028000, "tax_provision": null, "net_income": -5028000, "net_income_to_common": -5028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10334000, "total_current_assets": 11269000, "total_assets": 16749000, "short_term_debt": 639000, "long_term_debt": null, "total_debt": 639000, "total_liabilities": 4093000, "total_equity": 12656000, "shares_outstanding": 15013072, "goodwill_and_intangibles": 2321000 }, "cash_flow": { "operating_cash_flow": -3597000, "capital_expenditure": 161000, "free_cash_flow": -3436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110885, "ticker_id": 6927, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5028000", "ebitda": "-4765000", "netIncome": "-5028000", "grossProfit": "146000", "depreciation": "None", "totalRevenue": "316000", "costOfRevenue": "170000", "interestIncome": "None", "incomeBeforeTax": "-5028000", "interestExpense": "None", "operatingIncome": "-5397000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "2589000", "netIncomeFromContinuingOperations": "-5028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "16749000", "longTermDebt": "None", "shortTermDebt": "639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2321000", "reportedCurrency": "USD", "retainedEarnings": "-119646000", "totalLiabilities": "4093000", "otherCurrentAssets": "904000", "totalCurrentAssets": "11269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5480000", "currentAccountsPayable": "700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1140000", "totalShareholderEquity": "12656000", "capitalLeaseObligations": "1140000", "otherCurrentLiabilities": "1905000", "totalCurrentLiabilities": "3284000", "otherNonCurrentLiabilities": "308000", "totalNonCurrentLiabilities": "809000", "cashAndShortTermInvestments": "10334000", "commonStockSharesOutstanding": "15013072", "intangibleAssetsExcludingGoodwill": "2321000", "cashAndCashEquivalentsAtCarryingValue": "10334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3597000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133000", "cashflowFromInvestment": "-263000", "stockBasedCompensation": "513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316000, "cost_of_revenue": 170000, "gross_profit": 146000, "research_and_development": 2954000, "selling_general_admin": 2589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5028000, "depreciation_amortisation": 263000, "ebitda": -4765000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5028000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5028000, "net_income_continuing_ops": -5028000, "net_income_to_common": -5028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10334000, "short_term_investments": null, "net_receivables": 31000, "inventory": null, "other_current_assets": null, "total_current_assets": 11269000, "net_ppe": null, "goodwill": null, "intangible_assets": 2321000, "goodwill_and_intangibles": 2321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5480000, "total_assets": 16749000, "short_term_debt": 639000, "accounts_payable": 700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3284000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 809000, "total_liabilities": 4093000, "total_debt": 639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119646000, "total_equity": 12656000, "shares_outstanding": 15013072, "operating_cash_flow": -3597000, "stock_based_compensation": 513000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133000, "free_cash_flow": -3436000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5028000", "ebitda": "-4765000", "netIncome": "-5028000", "grossProfit": "146000", "depreciation": "None", "totalRevenue": "316000", "costOfRevenue": "170000", "interestIncome": "None", "incomeBeforeTax": "-5028000", "interestExpense": "None", "operatingIncome": "-5397000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "2589000", "netIncomeFromContinuingOperations": "-5028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "16749000", "longTermDebt": "None", "shortTermDebt": "639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2321000", "reportedCurrency": "USD", "retainedEarnings": "-119646000", "totalLiabilities": "4093000", "otherCurrentAssets": "904000", "totalCurrentAssets": "11269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5480000", "currentAccountsPayable": "700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1140000", "totalShareholderEquity": "12656000", "capitalLeaseObligations": "1140000", "otherCurrentLiabilities": "1905000", "totalCurrentLiabilities": "3284000", "otherNonCurrentLiabilities": "308000", "totalNonCurrentLiabilities": "809000", "cashAndShortTermInvestments": "10334000", "commonStockSharesOutstanding": "15013072", "intangibleAssetsExcludingGoodwill": "2321000", "cashAndCashEquivalentsAtCarryingValue": "10334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3597000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133000", "cashflowFromInvestment": "-263000", "stockBasedCompensation": "513000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 381000, "cost_of_revenue": 106000, "gross_profit": 275000, "ebit": -5181000, "ebitda": -4760000, "pretax_income": -5011000, "tax_provision": null, "net_income": -5011000, "net_income_to_common": -5011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14327000, "total_current_assets": 15275000, "total_assets": 20848000, "short_term_debt": 631000, "long_term_debt": null, "total_debt": 631000, "total_liabilities": 3690000, "total_equity": 17158000, "shares_outstanding": 14950734, "goodwill_and_intangibles": 2291000 }, "cash_flow": { "operating_cash_flow": -4697000, "capital_expenditure": 27000, "free_cash_flow": -4670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110886, "ticker_id": 6927, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5181000", "ebitda": "-4760000", "netIncome": "-5011000", "grossProfit": "275000", "depreciation": "None", "totalRevenue": "381000", "costOfRevenue": "106000", "interestIncome": "None", "incomeBeforeTax": "-5011000", "interestExpense": "None", "operatingIncome": "-5181000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000", "sellingGeneralAndAdministrative": "2941000", "netIncomeFromContinuingOperations": "-5011000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "20848000", "longTermDebt": "None", "shortTermDebt": "631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2291000", "reportedCurrency": "USD", "retainedEarnings": "-114618000", "totalLiabilities": "3690000", "otherCurrentAssets": "919000", "totalCurrentAssets": "15275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5573000", "currentAccountsPayable": "367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1295000", "totalShareholderEquity": "17158000", "capitalLeaseObligations": "1295000", "otherCurrentLiabilities": "1647000", "totalCurrentLiabilities": "2724000", "otherNonCurrentLiabilities": "302000", "totalNonCurrentLiabilities": "966000", "cashAndShortTermInvestments": "14327000", "commonStockSharesOutstanding": "14950734", "intangibleAssetsExcludingGoodwill": "2291000", "cashAndCashEquivalentsAtCarryingValue": "14327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4697000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 381000, "cost_of_revenue": 106000, "gross_profit": 275000, "research_and_development": 2515000, "selling_general_admin": 2941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5181000, "depreciation_amortisation": 421000, "ebitda": -4760000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5011000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5011000, "net_income_continuing_ops": -5011000, "net_income_to_common": -5011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14327000, "short_term_investments": null, "net_receivables": 29000, "inventory": null, "other_current_assets": null, "total_current_assets": 15275000, "net_ppe": null, "goodwill": null, "intangible_assets": 2291000, "goodwill_and_intangibles": 2291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5573000, "total_assets": 20848000, "short_term_debt": 631000, "accounts_payable": 367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2724000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 966000, "total_liabilities": 3690000, "total_debt": 631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114618000, "total_equity": 17158000, "shares_outstanding": 14950734, "operating_cash_flow": -4697000, "stock_based_compensation": 340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58000, "free_cash_flow": -4670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5181000", "ebitda": "-4760000", "netIncome": "-5011000", "grossProfit": "275000", "depreciation": "None", "totalRevenue": "381000", "costOfRevenue": "106000", "interestIncome": "None", "incomeBeforeTax": "-5011000", "interestExpense": "None", "operatingIncome": "-5181000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000", "sellingGeneralAndAdministrative": "2941000", "netIncomeFromContinuingOperations": "-5011000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "20848000", "longTermDebt": "None", "shortTermDebt": "631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2291000", "reportedCurrency": "USD", "retainedEarnings": "-114618000", "totalLiabilities": "3690000", "otherCurrentAssets": "919000", "totalCurrentAssets": "15275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5573000", "currentAccountsPayable": "367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1295000", "totalShareholderEquity": "17158000", "capitalLeaseObligations": "1295000", "otherCurrentLiabilities": "1647000", "totalCurrentLiabilities": "2724000", "otherNonCurrentLiabilities": "302000", "totalNonCurrentLiabilities": "966000", "cashAndShortTermInvestments": "14327000", "commonStockSharesOutstanding": "14950734", "intangibleAssetsExcludingGoodwill": "2291000", "cashAndCashEquivalentsAtCarryingValue": "14327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5011000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4697000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58000", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 603000, "cost_of_revenue": 73000, "gross_profit": 530000, "ebit": -4281000, "ebitda": -4039000, "pretax_income": -4081000, "tax_provision": null, "net_income": -4081000, "net_income_to_common": -4081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19232000, "total_current_assets": 19624000, "total_assets": 25558000, "short_term_debt": 623000, "long_term_debt": null, "total_debt": 623000, "total_liabilities": 3671000, "total_equity": 21887000, "shares_outstanding": 14890000, "goodwill_and_intangibles": 2401000 }, "cash_flow": { "operating_cash_flow": -3373000, "capital_expenditure": 13000, "free_cash_flow": -3360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110887, "ticker_id": 6927, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4281000", "ebitda": "-4039000", "netIncome": "-4081000", "grossProfit": "530000", "depreciation": "None", "totalRevenue": "603000", "costOfRevenue": "73000", "interestIncome": "None", "incomeBeforeTax": "-4081000", "interestExpense": "None", "operatingIncome": "-4281000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "2822000", "netIncomeFromContinuingOperations": "-4081000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "25558000", "longTermDebt": "None", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2401000", "reportedCurrency": "USD", "retainedEarnings": "-109607000", "totalLiabilities": "3671000", "otherCurrentAssets": "308000", "totalCurrentAssets": "19624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "84000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5934000", "currentAccountsPayable": "99000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1447000", "totalShareholderEquity": "21887000", "capitalLeaseObligations": "1447000", "otherCurrentLiabilities": "1820000", "totalCurrentLiabilities": "2582000", "otherNonCurrentLiabilities": "265000", "totalNonCurrentLiabilities": "1089000", "cashAndShortTermInvestments": "19232000", "commonStockSharesOutstanding": "14890000", "intangibleAssetsExcludingGoodwill": "2401000", "cashAndCashEquivalentsAtCarryingValue": "19232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3373000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-123000", "stockBasedCompensation": "2328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603000, "cost_of_revenue": 73000, "gross_profit": 530000, "research_and_development": 1989000, "selling_general_admin": 2822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4281000, "depreciation_amortisation": 242000, "ebitda": -4039000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4081000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4081000, "net_income_continuing_ops": -4081000, "net_income_to_common": -4081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19232000, "short_term_investments": 0, "net_receivables": 84000, "inventory": null, "other_current_assets": null, "total_current_assets": 19624000, "net_ppe": null, "goodwill": null, "intangible_assets": 2401000, "goodwill_and_intangibles": 2401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5934000, "total_assets": 25558000, "short_term_debt": 623000, "accounts_payable": 99000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1089000, "total_liabilities": 3671000, "total_debt": 623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109607000, "total_equity": 21887000, "shares_outstanding": 14890000, "operating_cash_flow": -3373000, "stock_based_compensation": 2328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000, "free_cash_flow": -3360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4281000", "ebitda": "-4039000", "netIncome": "-4081000", "grossProfit": "530000", "depreciation": "None", "totalRevenue": "603000", "costOfRevenue": "73000", "interestIncome": "None", "incomeBeforeTax": "-4081000", "interestExpense": "None", "operatingIncome": "-4281000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "2822000", "netIncomeFromContinuingOperations": "-4081000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "25558000", "longTermDebt": "None", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2401000", "reportedCurrency": "USD", "retainedEarnings": "-109607000", "totalLiabilities": "3671000", "otherCurrentAssets": "308000", "totalCurrentAssets": "19624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "84000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5934000", "currentAccountsPayable": "99000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1447000", "totalShareholderEquity": "21887000", "capitalLeaseObligations": "1447000", "otherCurrentLiabilities": "1820000", "totalCurrentLiabilities": "2582000", "otherNonCurrentLiabilities": "265000", "totalNonCurrentLiabilities": "1089000", "cashAndShortTermInvestments": "19232000", "commonStockSharesOutstanding": "14890000", "intangibleAssetsExcludingGoodwill": "2401000", "cashAndCashEquivalentsAtCarryingValue": "19232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4081000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3373000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-123000", "stockBasedCompensation": "2328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 773000, "cost_of_revenue": 91000, "gross_profit": 682000, "ebit": -4649000, "ebitda": -4414000, "pretax_income": -4419000, "tax_provision": null, "net_income": -4419000, "net_income_to_common": -4419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22778000, "total_current_assets": 23767000, "total_assets": 29909000, "short_term_debt": 616000, "long_term_debt": null, "total_debt": 616000, "total_liabilities": 4282000, "total_equity": 25627000, "shares_outstanding": 13627793, "goodwill_and_intangibles": 2347000 }, "cash_flow": { "operating_cash_flow": -2843000, "capital_expenditure": 430000, "free_cash_flow": -2413000, "dividends_paid": 8650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110889, "ticker_id": 6927, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4649000", "ebitda": "-4414000", "netIncome": "-4419000", "grossProfit": "682000", "depreciation": "None", "totalRevenue": "773000", "costOfRevenue": "91000", "interestIncome": "None", "incomeBeforeTax": "-4419000", "interestExpense": "None", "operatingIncome": "-4649000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "3125000", "netIncomeFromContinuingOperations": "-4419000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "29909000", "longTermDebt": "None", "shortTermDebt": "616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2347000", "reportedCurrency": "USD", "retainedEarnings": "-105525000", "totalLiabilities": "4282000", "otherCurrentAssets": "609000", "totalCurrentAssets": "23767000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6142000", "currentAccountsPayable": "887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1599000", "totalShareholderEquity": "25627000", "capitalLeaseObligations": "1599000", "otherCurrentLiabilities": "1479000", "totalCurrentLiabilities": "3100000", "otherNonCurrentLiabilities": "199000", "totalNonCurrentLiabilities": "1182000", "cashAndShortTermInvestments": "22778000", "commonStockSharesOutstanding": "13627793", "intangibleAssetsExcludingGoodwill": "2347000", "cashAndCashEquivalentsAtCarryingValue": "22778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4419000", "profitLoss": "None", "dividendPayout": "8650000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2843000", "capitalExpenditures": "430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13724000", "cashflowFromInvestment": "-478000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 773000, "cost_of_revenue": 91000, "gross_profit": 682000, "research_and_development": 2206000, "selling_general_admin": 3125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4649000, "depreciation_amortisation": 235000, "ebitda": -4414000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4419000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4419000, "net_income_continuing_ops": -4419000, "net_income_to_common": -4419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22778000, "short_term_investments": 0, "net_receivables": 380000, "inventory": null, "other_current_assets": null, "total_current_assets": 23767000, "net_ppe": null, "goodwill": null, "intangible_assets": 2347000, "goodwill_and_intangibles": 2347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6142000, "total_assets": 29909000, "short_term_debt": 616000, "accounts_payable": 887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1182000, "total_liabilities": 4282000, "total_debt": 616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105525000, "total_equity": 25627000, "shares_outstanding": 13627793, "operating_cash_flow": -2843000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -478000, "dividends_paid": 8650000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13724000, "free_cash_flow": -2413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4649000", "ebitda": "-4414000", "netIncome": "-4419000", "grossProfit": "682000", "depreciation": "None", "totalRevenue": "773000", "costOfRevenue": "91000", "interestIncome": "None", "incomeBeforeTax": "-4419000", "interestExpense": "None", "operatingIncome": "-4649000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "3125000", "netIncomeFromContinuingOperations": "-4419000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "29909000", "longTermDebt": "None", "shortTermDebt": "616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2347000", "reportedCurrency": "USD", "retainedEarnings": "-105525000", "totalLiabilities": "4282000", "otherCurrentAssets": "609000", "totalCurrentAssets": "23767000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6142000", "currentAccountsPayable": "887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1599000", "totalShareholderEquity": "25627000", "capitalLeaseObligations": "1599000", "otherCurrentLiabilities": "1479000", "totalCurrentLiabilities": "3100000", "otherNonCurrentLiabilities": "199000", "totalNonCurrentLiabilities": "1182000", "cashAndShortTermInvestments": "22778000", "commonStockSharesOutstanding": "13627793", "intangibleAssetsExcludingGoodwill": "2347000", "cashAndCashEquivalentsAtCarryingValue": "22778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4419000", "profitLoss": "None", "dividendPayout": "8650000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2843000", "capitalExpenditures": "430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13724000", "cashflowFromInvestment": "-478000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8650000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 468000, "cost_of_revenue": 124000, "gross_profit": 344000, "ebit": -3500000, "ebitda": -3271000, "pretax_income": -3413000, "tax_provision": null, "net_income": -3413000, "net_income_to_common": -3413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12375000, "total_current_assets": 13410000, "total_assets": 19393000, "short_term_debt": 608000, "long_term_debt": null, "total_debt": 608000, "total_liabilities": 4482000, "total_equity": 14911000, "shares_outstanding": 6509881, "goodwill_and_intangibles": 2353000 }, "cash_flow": { "operating_cash_flow": -4566000, "capital_expenditure": 196000, "free_cash_flow": -4370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110890, "ticker_id": 6927, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3500000", "ebitda": "-3271000", "netIncome": "-3413000", "grossProfit": "344000", "depreciation": "None", "totalRevenue": "468000", "costOfRevenue": "124000", "interestIncome": "None", "incomeBeforeTax": "-3413000", "interestExpense": "None", "operatingIncome": "-3500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "2122000", "netIncomeFromContinuingOperations": "-3413000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "19393000", "longTermDebt": "None", "shortTermDebt": "608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2353000", "reportedCurrency": "USD", "retainedEarnings": "-100956000", "totalLiabilities": "4482000", "otherCurrentAssets": "817000", "totalCurrentAssets": "13410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5983000", "currentAccountsPayable": "600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1748000", "totalShareholderEquity": "14911000", "capitalLeaseObligations": "1748000", "otherCurrentLiabilities": "1605000", "totalCurrentLiabilities": "3210000", "otherNonCurrentLiabilities": "132000", "totalNonCurrentLiabilities": "1272000", "cashAndShortTermInvestments": "12375000", "commonStockSharesOutstanding": "6509881", "intangibleAssetsExcludingGoodwill": "2353000", "cashAndCashEquivalentsAtCarryingValue": "12375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4566000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15054000", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468000, "cost_of_revenue": 124000, "gross_profit": 344000, "research_and_development": 1722000, "selling_general_admin": 2122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3500000, "depreciation_amortisation": 229000, "ebitda": -3271000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3413000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3413000, "net_income_continuing_ops": -3413000, "net_income_to_common": -3413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12375000, "short_term_investments": 0, "net_receivables": 218000, "inventory": null, "other_current_assets": null, "total_current_assets": 13410000, "net_ppe": null, "goodwill": null, "intangible_assets": 2353000, "goodwill_and_intangibles": 2353000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5983000, "total_assets": 19393000, "short_term_debt": 608000, "accounts_payable": 600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1272000, "total_liabilities": 4482000, "total_debt": 608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100956000, "total_equity": 14911000, "shares_outstanding": 6509881, "operating_cash_flow": -4566000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15054000, "free_cash_flow": -4370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3500000", "ebitda": "-3271000", "netIncome": "-3413000", "grossProfit": "344000", "depreciation": "None", "totalRevenue": "468000", "costOfRevenue": "124000", "interestIncome": "None", "incomeBeforeTax": "-3413000", "interestExpense": "None", "operatingIncome": "-3500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "2122000", "netIncomeFromContinuingOperations": "-3413000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "19393000", "longTermDebt": "None", "shortTermDebt": "608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2353000", "reportedCurrency": "USD", "retainedEarnings": "-100956000", "totalLiabilities": "4482000", "otherCurrentAssets": "817000", "totalCurrentAssets": "13410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5983000", "currentAccountsPayable": "600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1748000", "totalShareholderEquity": "14911000", "capitalLeaseObligations": "1748000", "otherCurrentLiabilities": "1605000", "totalCurrentLiabilities": "3210000", "otherNonCurrentLiabilities": "132000", "totalNonCurrentLiabilities": "1272000", "cashAndShortTermInvestments": "12375000", "commonStockSharesOutstanding": "6509881", "intangibleAssetsExcludingGoodwill": "2353000", "cashAndCashEquivalentsAtCarryingValue": "12375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4566000", "capitalExpenditures": "196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15054000", "cashflowFromInvestment": "-53000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 548000, "cost_of_revenue": 219000, "gross_profit": 329000, "ebit": -4090000, "ebitda": -3838000, "pretax_income": -4058000, "tax_provision": 209724, "net_income": -4058000, "net_income_to_common": -4058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1940000, "total_current_assets": 3757000, "total_assets": 9697000, "short_term_debt": 601000, "long_term_debt": null, "total_debt": 601000, "total_liabilities": 6656000, "total_equity": 3041000, "shares_outstanding": 2513587, "goodwill_and_intangibles": 2263000 }, "cash_flow": { "operating_cash_flow": -3086000, "capital_expenditure": 47000, "free_cash_flow": -3039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110891, "ticker_id": 6927, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4090000", "ebitda": "-3838000", "netIncome": "-4058000", "grossProfit": "329000", "depreciation": "None", "totalRevenue": "548000", "costOfRevenue": "219000", "interestIncome": "None", "incomeBeforeTax": "-4058000", "interestExpense": "None", "operatingIncome": "-4090000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "209724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "2200000", "netIncomeFromContinuingOperations": "-4058000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9697000", "longTermDebt": "None", "shortTermDebt": "601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2263000", "reportedCurrency": "USD", "retainedEarnings": "-89042000", "totalLiabilities": "6656000", "otherCurrentAssets": "1288000", "totalCurrentAssets": "3757000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "351000", "currentNetReceivables": "178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5940000", "currentAccountsPayable": "1467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1896000", "totalShareholderEquity": "3041000", "capitalLeaseObligations": "1896000", "otherCurrentLiabilities": "2401000", "totalCurrentLiabilities": "5295000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "1361000", "cashAndShortTermInvestments": "1940000", "commonStockSharesOutstanding": "2513587", "intangibleAssetsExcludingGoodwill": "2263000", "cashAndCashEquivalentsAtCarryingValue": "1940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3086000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63000", "cashflowFromInvestment": "14000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 548000, "cost_of_revenue": 219000, "gross_profit": 329000, "research_and_development": 2219000, "selling_general_admin": 2200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4090000, "depreciation_amortisation": 252000, "ebitda": -3838000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4058000, "tax_provision": 209724, "effective_tax_rate": null, "net_income": -4058000, "net_income_continuing_ops": -4058000, "net_income_to_common": -4058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1940000, "short_term_investments": 351000, "net_receivables": 178000, "inventory": null, "other_current_assets": null, "total_current_assets": 3757000, "net_ppe": null, "goodwill": null, "intangible_assets": 2263000, "goodwill_and_intangibles": 2263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5940000, "total_assets": 9697000, "short_term_debt": 601000, "accounts_payable": 1467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1361000, "total_liabilities": 6656000, "total_debt": 601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89042000, "total_equity": 3041000, "shares_outstanding": 2513587, "operating_cash_flow": -3086000, "stock_based_compensation": 295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63000, "free_cash_flow": -3039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4090000", "ebitda": "-3838000", "netIncome": "-4058000", "grossProfit": "329000", "depreciation": "None", "totalRevenue": "548000", "costOfRevenue": "219000", "interestIncome": "None", "incomeBeforeTax": "-4058000", "interestExpense": "None", "operatingIncome": "-4090000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "209724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2219000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "2200000", "netIncomeFromContinuingOperations": "-4058000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9697000", "longTermDebt": "None", "shortTermDebt": "601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2263000", "reportedCurrency": "USD", "retainedEarnings": "-89042000", "totalLiabilities": "6656000", "otherCurrentAssets": "1288000", "totalCurrentAssets": "3757000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "351000", "currentNetReceivables": "178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5940000", "currentAccountsPayable": "1467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1896000", "totalShareholderEquity": "3041000", "capitalLeaseObligations": "1896000", "otherCurrentLiabilities": "2401000", "totalCurrentLiabilities": "5295000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "1361000", "cashAndShortTermInvestments": "1940000", "commonStockSharesOutstanding": "2513587", "intangibleAssetsExcludingGoodwill": "2263000", "cashAndCashEquivalentsAtCarryingValue": "1940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3086000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63000", "cashflowFromInvestment": "14000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 63000, "cost_of_revenue": 65000, "gross_profit": -2000, "ebit": -5440000, "ebitda": -5204000, "pretax_income": -6028000, "tax_provision": 301000, "net_income": -6028000, "net_income_to_common": -6028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4949000, "total_current_assets": 5848000, "total_assets": 12078000, "short_term_debt": 593000, "long_term_debt": null, "total_debt": 593000, "total_liabilities": 5337000, "total_equity": 6741000, "shares_outstanding": 2362320, "goodwill_and_intangibles": 2287000 }, "cash_flow": { "operating_cash_flow": -3997000, "capital_expenditure": 259000, "free_cash_flow": -3738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110892, "ticker_id": 6927, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5440000", "ebitda": "-5204000", "netIncome": "-6028000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "63000", "costOfRevenue": "65000", "interestIncome": "None", "incomeBeforeTax": "-6028000", "interestExpense": "69000", "operatingIncome": "-5440000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "301000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "3079000", "netIncomeFromContinuingOperations": "-6028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "12078000", "longTermDebt": "None", "shortTermDebt": "593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2287000", "reportedCurrency": "USD", "retainedEarnings": "-84984000", "totalLiabilities": "5337000", "otherCurrentAssets": "376000", "totalCurrentAssets": "5848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "412000", "currentNetReceivables": "111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6230000", "currentAccountsPayable": "638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2041000", "totalShareholderEquity": "6741000", "capitalLeaseObligations": "2041000", "otherCurrentLiabilities": "2152000", "totalCurrentLiabilities": "3889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1448000", "cashAndShortTermInvestments": "4949000", "commonStockSharesOutstanding": "2362320", "intangibleAssetsExcludingGoodwill": "2287000", "cashAndCashEquivalentsAtCarryingValue": "4949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3997000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5415000", "cashflowFromInvestment": "1564000", "stockBasedCompensation": "413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63000, "cost_of_revenue": 65000, "gross_profit": -2000, "research_and_development": 2156000, "selling_general_admin": 3079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5440000, "depreciation_amortisation": 236000, "ebitda": -5204000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": -6028000, "tax_provision": 301000, "effective_tax_rate": null, "net_income": -6028000, "net_income_continuing_ops": -6028000, "net_income_to_common": -6028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4949000, "short_term_investments": 412000, "net_receivables": 111000, "inventory": null, "other_current_assets": null, "total_current_assets": 5848000, "net_ppe": null, "goodwill": null, "intangible_assets": 2287000, "goodwill_and_intangibles": 2287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6230000, "total_assets": 12078000, "short_term_debt": 593000, "accounts_payable": 638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3889000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448000, "total_liabilities": 5337000, "total_debt": 593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84984000, "total_equity": 6741000, "shares_outstanding": 2362320, "operating_cash_flow": -3997000, "stock_based_compensation": 413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5415000, "free_cash_flow": -3738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5440000", "ebitda": "-5204000", "netIncome": "-6028000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "63000", "costOfRevenue": "65000", "interestIncome": "None", "incomeBeforeTax": "-6028000", "interestExpense": "69000", "operatingIncome": "-5440000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "301000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "3079000", "netIncomeFromContinuingOperations": "-6028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "12078000", "longTermDebt": "None", "shortTermDebt": "593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2287000", "reportedCurrency": "USD", "retainedEarnings": "-84984000", "totalLiabilities": "5337000", "otherCurrentAssets": "376000", "totalCurrentAssets": "5848000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "412000", "currentNetReceivables": "111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6230000", "currentAccountsPayable": "638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2041000", "totalShareholderEquity": "6741000", "capitalLeaseObligations": "2041000", "otherCurrentLiabilities": "2152000", "totalCurrentLiabilities": "3889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1448000", "cashAndShortTermInvestments": "4949000", "commonStockSharesOutstanding": "2362320", "intangibleAssetsExcludingGoodwill": "2287000", "cashAndCashEquivalentsAtCarryingValue": "4949000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3997000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5415000", "cashflowFromInvestment": "1564000", "stockBasedCompensation": "413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 150000, "cost_of_revenue": 96000, "gross_profit": 54000, "ebit": -5161000, "ebitda": -4929000, "pretax_income": -5106000, "tax_provision": -232000, "net_income": -5106000, "net_income_to_common": -5106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1967000, "total_current_assets": 5044000, "total_assets": 11625000, "short_term_debt": 586000, "long_term_debt": null, "total_debt": 586000, "total_liabilities": 4993000, "total_equity": 6632000, "shares_outstanding": 2117876, "goodwill_and_intangibles": 2539000 }, "cash_flow": { "operating_cash_flow": -4556000, "capital_expenditure": 115000, "free_cash_flow": -4441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110894, "ticker_id": 6927, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5161000", "ebitda": "-4929000", "netIncome": "-5106000", "grossProfit": "54000", "depreciation": "None", "totalRevenue": "150000", "costOfRevenue": "96000", "interestIncome": "None", "incomeBeforeTax": "-5106000", "interestExpense": "None", "operatingIncome": "-5161000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-232000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "3092000", "netIncomeFromContinuingOperations": "-5106000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "11625000", "longTermDebt": "None", "shortTermDebt": "586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2539000", "reportedCurrency": "USD", "retainedEarnings": "-78956000", "totalLiabilities": "4993000", "otherCurrentAssets": "1015000", "totalCurrentAssets": "5044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1966000", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6581000", "currentAccountsPayable": "829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2185000", "totalShareholderEquity": "6632000", "capitalLeaseObligations": "2185000", "otherCurrentLiabilities": "1473000", "totalCurrentLiabilities": "3394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1599000", "cashAndShortTermInvestments": "1967000", "commonStockSharesOutstanding": "2117876", "intangibleAssetsExcludingGoodwill": "2539000", "cashAndCashEquivalentsAtCarryingValue": "1967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4556000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "3826000", "stockBasedCompensation": "499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150000, "cost_of_revenue": 96000, "gross_profit": 54000, "research_and_development": 1843000, "selling_general_admin": 3092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5161000, "depreciation_amortisation": 232000, "ebitda": -4929000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5106000, "tax_provision": -232000, "effective_tax_rate": null, "net_income": -5106000, "net_income_continuing_ops": -5106000, "net_income_to_common": -5106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1967000, "short_term_investments": 1966000, "net_receivables": 96000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5044000, "net_ppe": null, "goodwill": null, "intangible_assets": 2539000, "goodwill_and_intangibles": 2539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6581000, "total_assets": 11625000, "short_term_debt": 586000, "accounts_payable": 829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1599000, "total_liabilities": 4993000, "total_debt": 586000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78956000, "total_equity": 6632000, "shares_outstanding": 2117876, "operating_cash_flow": -4556000, "stock_based_compensation": 499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000, "free_cash_flow": -4441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5161000", "ebitda": "-4929000", "netIncome": "-5106000", "grossProfit": "54000", "depreciation": "None", "totalRevenue": "150000", "costOfRevenue": "96000", "interestIncome": "None", "incomeBeforeTax": "-5106000", "interestExpense": "None", "operatingIncome": "-5161000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-232000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000", "sellingGeneralAndAdministrative": "3092000", "netIncomeFromContinuingOperations": "-5106000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "11625000", "longTermDebt": "None", "shortTermDebt": "586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2539000", "reportedCurrency": "USD", "retainedEarnings": "-78956000", "totalLiabilities": "4993000", "otherCurrentAssets": "1015000", "totalCurrentAssets": "5044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1966000", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6581000", "currentAccountsPayable": "829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2185000", "totalShareholderEquity": "6632000", "capitalLeaseObligations": "2185000", "otherCurrentLiabilities": "1473000", "totalCurrentLiabilities": "3394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1599000", "cashAndShortTermInvestments": "1967000", "commonStockSharesOutstanding": "2117876", "intangibleAssetsExcludingGoodwill": "2539000", "cashAndCashEquivalentsAtCarryingValue": "1967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4556000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "3826000", "stockBasedCompensation": "499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "income_statement": { "revenue": 217000, "cost_of_revenue": 124000, "gross_profit": 93000, "ebit": -5712000, "ebitda": -5472000, "pretax_income": -5632000, "tax_provision": 117915, "net_income": -5632000, "net_income_to_common": -5632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2747000, "total_current_assets": 10292000, "total_assets": 17093000, "short_term_debt": 578000, "long_term_debt": null, "total_debt": 578000, "total_liabilities": 5830000, "total_equity": 11263000, "shares_outstanding": 2110544, "goodwill_and_intangibles": 2482000 }, "cash_flow": { "operating_cash_flow": -4601000, "capital_expenditure": 92000, "free_cash_flow": -4509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 110895, "ticker_id": 6927, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:20.071803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5712000", "ebitda": "-5472000", "netIncome": "-5632000", "grossProfit": "93000", "depreciation": "None", "totalRevenue": "217000", "costOfRevenue": "124000", "interestIncome": "None", "incomeBeforeTax": "-5632000", "interestExpense": "None", "operatingIncome": "-5712000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "117915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "3518000", "netIncomeFromContinuingOperations": "-5632000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "17093000", "longTermDebt": "None", "shortTermDebt": "578000", "treasuryStock": "-100000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2482000", "reportedCurrency": "USD", "retainedEarnings": "-73052000", "totalLiabilities": "5830000", "otherCurrentAssets": "1539000", "totalCurrentAssets": "10292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5910000", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6801000", "currentAccountsPayable": "1700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2717000", "shortLongTermDebtTotal": "2326000", "totalShareholderEquity": "11263000", "capitalLeaseObligations": "2326000", "otherCurrentLiabilities": "1308000", "totalCurrentLiabilities": "4082000", "otherNonCurrentLiabilities": "1748000", "totalNonCurrentLiabilities": "1748000", "cashAndShortTermInvestments": "2747000", "commonStockSharesOutstanding": "2110544", "intangibleAssetsExcludingGoodwill": "2482000", "cashAndCashEquivalentsAtCarryingValue": "2747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4601000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000", "cashflowFromInvestment": "2450000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2237000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 217000, "cost_of_revenue": 124000, "gross_profit": 93000, "research_and_development": 2287000, "selling_general_admin": 3518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5712000, "depreciation_amortisation": 240000, "ebitda": -5472000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5632000, "tax_provision": 117915, "effective_tax_rate": null, "net_income": -5632000, "net_income_continuing_ops": -5632000, "net_income_to_common": -5632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2747000, "short_term_investments": 5910000, "net_receivables": 96000, "inventory": 1, "other_current_assets": null, "total_current_assets": 10292000, "net_ppe": null, "goodwill": null, "intangible_assets": 2482000, "goodwill_and_intangibles": 2482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6801000, "total_assets": 17093000, "short_term_debt": 578000, "accounts_payable": 1700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4082000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1748000, "total_liabilities": 5830000, "total_debt": 578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73052000, "total_equity": 11263000, "shares_outstanding": 2110544, "operating_cash_flow": -4601000, "stock_based_compensation": 700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86000, "free_cash_flow": -4509000, "net_change_in_cash": -2237000 }, "raw_data": { "income": { "ebit": "-5712000", "ebitda": "-5472000", "netIncome": "-5632000", "grossProfit": "93000", "depreciation": "None", "totalRevenue": "217000", "costOfRevenue": "124000", "interestIncome": "None", "incomeBeforeTax": "-5632000", "interestExpense": "None", "operatingIncome": "-5712000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "117915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000", "sellingGeneralAndAdministrative": "3518000", "netIncomeFromContinuingOperations": "-5632000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "17093000", "longTermDebt": "None", "shortTermDebt": "578000", "treasuryStock": "-100000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2482000", "reportedCurrency": "USD", "retainedEarnings": "-73052000", "totalLiabilities": "5830000", "otherCurrentAssets": "1539000", "totalCurrentAssets": "10292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5910000", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6801000", "currentAccountsPayable": "1700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2717000", "shortLongTermDebtTotal": "2326000", "totalShareholderEquity": "11263000", "capitalLeaseObligations": "2326000", "otherCurrentLiabilities": "1308000", "totalCurrentLiabilities": "4082000", "otherNonCurrentLiabilities": "1748000", "totalNonCurrentLiabilities": "1748000", "cashAndShortTermInvestments": "2747000", "commonStockSharesOutstanding": "2110544", "intangibleAssetsExcludingGoodwill": "2482000", "cashAndCashEquivalentsAtCarryingValue": "2747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4601000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86000", "cashflowFromInvestment": "2450000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2237000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }