{ "ticker": { "uuid": "5f172812-7931-4290-969c-954585d5c4fc", "symbol": "LGVN", "name": "Longeveron LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5f172812-7931-4290-969c-954585d5c4fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f172812-7931-4290-969c-954585d5c4fc/" }, "latest_snapshot": { "ticker": { "uuid": "5f172812-7931-4290-969c-954585d5c4fc", "symbol": "LGVN", "name": "Longeveron LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/5f172812-7931-4290-969c-954585d5c4fc/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f172812-7931-4290-969c-954585d5c4fc/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.5, "coverage": 0.818, "confidence": 0.784, "delta": -1 }, "headline_factors": { "price": 0.6, "market_cap": 18958771.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.9701, "roe": -1.3995, "piotroski_f_score": 3, "momentum_12_1": -0.5716, "volatility_252d": 1.3524 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -4.5212, "shareholder_yield": -0.9701 }, "quality": { "roe": -1.3995, "roic": -16.5406, "gross_margin": 0.6513, "fcf_margin": -14.6817, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.4535, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.6407, "momentum_12_1": -0.5716, "relative_strength": -0.857 }, "scores": { "value_percentile": 0.5, "quality_percentile": 0.48, "momentum_percentile": 0.5, "growth_composite": 50, "yield_composite": 49, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.73, "os": 0.22, "value": 0.37, "quality": 0.36, "momentum": 0.36, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7973, "roe": -1.3995, "momentum_12_1": -0.3128 }, { "week_end_date": "2026-06-14", "price": 0.78, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7438, "roe": -1.3995, "momentum_12_1": -0.4842 }, { "week_end_date": "2026-06-21", "price": 0.82, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7097, "roe": -1.3995, "momentum_12_1": -0.3165 }, { "week_end_date": "2026-06-28", "price": 0.72, "os": 0.66, "value": 0.57, "quality": 0.56, "momentum": 0.56, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8135, "roe": -1.3995, "momentum_12_1": -0.415 }, { "week_end_date": "2026-07-05", "price": 0.69, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.843, "roe": -1.3995, "momentum_12_1": -0.4427 }, { "week_end_date": "2026-07-12", "price": 0.68, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.55, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8623, "roe": -1.3995, "momentum_12_1": -0.4489 }, { "week_end_date": "2026-07-19", "price": 0.62, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.9358, "roe": -1.3995, "momentum_12_1": -0.4605 }, { "week_end_date": "2026-07-26", "price": 0.6, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.9701, "roe": -1.3995, "momentum_12_1": -0.5716 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1199000, "cost_of_revenue": 396000, "gross_profit": 803000, "ebit": -22704000, "ebitda": -21477000, "pretax_income": -22704000, "tax_provision": null, "net_income": -22704000, "net_income_to_common": -22704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4661000, "total_current_assets": 5451000, "total_assets": 10261000, "short_term_debt": 655000, "long_term_debt": 169000, "total_debt": 824000, "total_liabilities": 4586000, "total_equity": 5675000, "shares_outstanding": 17576551, "goodwill_and_intangibles": 2285000 }, "cash_flow": { "operating_cash_flow": -18645000, "capital_expenditure": 245000, "free_cash_flow": -18400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4980000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1199000, "cost_of_revenue": 396000, "gross_profit": 803000, "ebit": -22704000, "ebitda": -21477000, "pretax_income": -22704000, "tax_provision": null, "net_income": -22704000, "net_income_to_common": -22704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4661000, "total_current_assets": 5451000, "total_assets": 10261000, "short_term_debt": 655000, "long_term_debt": 169000, "total_debt": 824000, "total_liabilities": 4586000, "total_equity": 5675000, "shares_outstanding": 17576551, "goodwill_and_intangibles": 2285000 }, "cash_flow": { "operating_cash_flow": -18645000, "capital_expenditure": 245000, "free_cash_flow": -18400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4980000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1199000, "cost_of_revenue": 396000, "gross_profit": 803000, "ebit": -22704000, "ebitda": -21477000, "pretax_income": -22704000, "tax_provision": null, "net_income": -22704000, "net_income_to_common": -22704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4661000, "total_current_assets": 5451000, "total_assets": 10261000, "short_term_debt": 655000, "long_term_debt": 169000, "total_debt": 824000, "total_liabilities": 4586000, "total_equity": 5675000, "shares_outstanding": 17576551, "goodwill_and_intangibles": 2285000 }, "cash_flow": { "operating_cash_flow": -18645000, "capital_expenditure": 245000, "free_cash_flow": -18400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4980000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1199000, "cost_of_revenue": 396000, "gross_profit": 803000, "ebit": -22704000, "ebitda": -21477000, "pretax_income": -22704000, "tax_provision": null, "net_income": -22704000, "net_income_to_common": -22704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4661000, "total_current_assets": 5451000, "total_assets": 10261000, "short_term_debt": 655000, "long_term_debt": 169000, "total_debt": 824000, "total_liabilities": 4586000, "total_equity": 5675000, "shares_outstanding": 17576551, "goodwill_and_intangibles": 2285000 }, "cash_flow": { "operating_cash_flow": -18645000, "capital_expenditure": 245000, "free_cash_flow": -18400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4980000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1199000, "cost_of_revenue": 396000, "gross_profit": 803000, "ebit": -22704000, "ebitda": -21477000, "pretax_income": -22704000, "tax_provision": null, "net_income": -22704000, "net_income_to_common": -22704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4661000, "total_current_assets": 5451000, "total_assets": 10261000, "short_term_debt": 655000, "long_term_debt": 169000, "total_debt": 824000, "total_liabilities": 4586000, "total_equity": 5675000, "shares_outstanding": 17576551, "goodwill_and_intangibles": 2285000 }, "cash_flow": { "operating_cash_flow": -18645000, "capital_expenditure": 245000, "free_cash_flow": -18400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4980000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1199000, "cost_of_revenue": 396000, "gross_profit": 803000, "ebit": -22704000, "ebitda": -21477000, "pretax_income": -22704000, "tax_provision": null, "net_income": -22704000, "net_income_to_common": -22704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4661000, "total_current_assets": 5451000, "total_assets": 10261000, "short_term_debt": 655000, "long_term_debt": 169000, "total_debt": 824000, "total_liabilities": 4586000, "total_equity": 5675000, "shares_outstanding": 17576551, "goodwill_and_intangibles": 2285000 }, "cash_flow": { "operating_cash_flow": -18645000, "capital_expenditure": 245000, "free_cash_flow": -18400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4980000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1199000, "cost_of_revenue": 396000, "gross_profit": 803000, "ebit": -23287000, "ebitda": -22060000, "pretax_income": -22704000, "tax_provision": null, "net_income": -22704000, "net_income_to_common": -22704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4661000, "total_current_assets": 5451000, "total_assets": 10261000, "short_term_debt": 655000, "long_term_debt": 169000, "total_debt": 824000, "total_liabilities": 4586000, "total_equity": 5675000, "shares_outstanding": 17576551, "goodwill_and_intangibles": 2285000 }, "cash_flow": { "operating_cash_flow": -18645000, "capital_expenditure": 245000, "free_cash_flow": -18400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4980000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2392000, "cost_of_revenue": 508000, "gross_profit": 1884000, "ebit": -15973000, "ebitda": -15015000, "pretax_income": -15973000, "tax_provision": -24623000, "net_income": -15973000, "net_income_to_common": -15973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19232000, "total_current_assets": 19624000, "total_assets": 25558000, "short_term_debt": 623000, "long_term_debt": 824000, "total_debt": 1447000, "total_liabilities": 3671000, "total_equity": 21887000, "shares_outstanding": 14890000, "goodwill_and_intangibles": 2401000 }, "cash_flow": { "operating_cash_flow": -13868000, "capital_expenditure": 992000, "free_cash_flow": -12876000, "dividends_paid": 8650000, "share_repurchases": null, "shares_issued": 12866000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398000, "cost_of_revenue": 134000, "gross_profit": 264000, "ebit": -4736000, "ebitda": -4484000, "pretax_income": -4736000, "tax_provision": null, "net_income": -4736000, "net_income_to_common": -4736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15758000, "total_current_assets": 16855000, "total_assets": 21210000, "short_term_debt": 688000, "long_term_debt": 60000, "total_debt": 748000, "total_liabilities": 5183000, "total_equity": 16027000, "shares_outstanding": 24786282, "goodwill_and_intangibles": 2238000 }, "cash_flow": { "operating_cash_flow": -4370000, "capital_expenditure": 20000, "free_cash_flow": -4350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13412000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398000, "cost_of_revenue": 134000, "gross_profit": 264000, "ebit": -4736000, "ebitda": -4484000, "pretax_income": -4736000, "tax_provision": null, "net_income": -4736000, "net_income_to_common": -4736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15758000, "total_current_assets": 16855000, "total_assets": 21210000, "short_term_debt": 688000, "long_term_debt": 60000, "total_debt": 748000, "total_liabilities": 5183000, "total_equity": 16027000, "shares_outstanding": 24786282, "goodwill_and_intangibles": 2238000 }, "cash_flow": { "operating_cash_flow": -4370000, "capital_expenditure": 20000, "free_cash_flow": -4350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13412000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398000, "cost_of_revenue": 134000, "gross_profit": 264000, "ebit": -4736000, "ebitda": -4484000, "pretax_income": -4736000, "tax_provision": null, "net_income": -4736000, "net_income_to_common": -4736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15758000, "total_current_assets": 16855000, "total_assets": 21210000, "short_term_debt": 688000, "long_term_debt": 60000, "total_debt": 748000, "total_liabilities": 5183000, "total_equity": 16027000, "shares_outstanding": 24786282, "goodwill_and_intangibles": 2238000 }, "cash_flow": { "operating_cash_flow": -4370000, "capital_expenditure": 20000, "free_cash_flow": -4350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13412000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398000, "cost_of_revenue": 134000, "gross_profit": 264000, "ebit": -4736000, "ebitda": -4484000, "pretax_income": -4736000, "tax_provision": null, "net_income": -4736000, "net_income_to_common": -4736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15758000, "total_current_assets": 16855000, "total_assets": 21210000, "short_term_debt": 688000, "long_term_debt": 60000, "total_debt": 748000, "total_liabilities": 5183000, "total_equity": 16027000, "shares_outstanding": 24786282, "goodwill_and_intangibles": 2238000 }, "cash_flow": { "operating_cash_flow": -4370000, "capital_expenditure": 20000, "free_cash_flow": -4350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13412000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398000, "cost_of_revenue": 134000, "gross_profit": 264000, "ebit": -4736000, "ebitda": -4484000, "pretax_income": -4736000, "tax_provision": null, "net_income": -4736000, "net_income_to_common": -4736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15758000, "total_current_assets": 16855000, "total_assets": 21210000, "short_term_debt": 688000, "long_term_debt": 60000, "total_debt": 748000, "total_liabilities": 5183000, "total_equity": 16027000, "shares_outstanding": 24786282, "goodwill_and_intangibles": 2238000 }, "cash_flow": { "operating_cash_flow": -4370000, "capital_expenditure": 20000, "free_cash_flow": -4350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13412000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398000, "cost_of_revenue": 134000, "gross_profit": 264000, "ebit": -4736000, "ebitda": -4484000, "pretax_income": -4736000, "tax_provision": null, "net_income": -4736000, "net_income_to_common": -4736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15758000, "total_current_assets": 16855000, "total_assets": 21210000, "short_term_debt": 688000, "long_term_debt": 60000, "total_debt": 748000, "total_liabilities": 5183000, "total_equity": 16027000, "shares_outstanding": 24786282, "goodwill_and_intangibles": 2238000 }, "cash_flow": { "operating_cash_flow": -4370000, "capital_expenditure": 20000, "free_cash_flow": -4350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13412000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 398000, "cost_of_revenue": 134000, "gross_profit": 264000, "ebit": -4775000, "ebitda": -4775000, "pretax_income": -4736000, "tax_provision": null, "net_income": -4736000, "net_income_to_common": -4736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15758000, "total_current_assets": 16855000, "total_assets": 21210000, "short_term_debt": 688000, "long_term_debt": 60000, "total_debt": 748000, "total_liabilities": 5183000, "total_equity": 16027000, "shares_outstanding": 24786282, "goodwill_and_intangibles": 2238000 }, "cash_flow": { "operating_cash_flow": -4370000, "capital_expenditure": 20000, "free_cash_flow": -4350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13412000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365000, "cost_of_revenue": 108000, "gross_profit": 257000, "ebit": -5444000, "ebitda": -5166000, "pretax_income": -5444000, "tax_provision": null, "net_income": -5444000, "net_income_to_common": -5444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4661000, "total_current_assets": 5451000, "total_assets": 10261000, "short_term_debt": 655000, "long_term_debt": 169000, "total_debt": 824000, "total_liabilities": 4586000, "total_equity": 5675000, "shares_outstanding": 22929341, "goodwill_and_intangibles": 2285000 }, "cash_flow": { "operating_cash_flow": -5296000, "capital_expenditure": 64000, "free_cash_flow": -5232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 836000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365000, "cost_of_revenue": 108000, "gross_profit": 257000, "ebit": -5444000, "ebitda": -5166000, "pretax_income": -5444000, "tax_provision": null, "net_income": -5444000, "net_income_to_common": -5444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4661000, "total_current_assets": 5451000, "total_assets": 10261000, "short_term_debt": 655000, "long_term_debt": 169000, "total_debt": 824000, "total_liabilities": 4586000, "total_equity": 5675000, "shares_outstanding": 22929341, "goodwill_and_intangibles": 2285000 }, "cash_flow": { "operating_cash_flow": -5296000, "capital_expenditure": 64000, "free_cash_flow": -5232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 836000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365000, "cost_of_revenue": 108000, "gross_profit": 257000, "ebit": -5444000, "ebitda": -5166000, "pretax_income": -5444000, "tax_provision": null, "net_income": -5444000, "net_income_to_common": -5444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4661000, "total_current_assets": 5451000, "total_assets": 10261000, "short_term_debt": 655000, "long_term_debt": 169000, "total_debt": 824000, "total_liabilities": 4586000, "total_equity": 5675000, "shares_outstanding": 22929341, "goodwill_and_intangibles": 2285000 }, "cash_flow": { "operating_cash_flow": -5296000, "capital_expenditure": 64000, "free_cash_flow": -5232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 836000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365000, "cost_of_revenue": 108000, "gross_profit": 257000, "ebit": -5444000, "ebitda": -5166000, "pretax_income": -5444000, "tax_provision": null, "net_income": -5444000, "net_income_to_common": -5444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4661000, "total_current_assets": 5451000, "total_assets": 10261000, "short_term_debt": 655000, "long_term_debt": 169000, "total_debt": 824000, "total_liabilities": 4586000, "total_equity": 5675000, "shares_outstanding": 22929341, "goodwill_and_intangibles": 2285000 }, "cash_flow": { "operating_cash_flow": -5296000, "capital_expenditure": 64000, "free_cash_flow": -5232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 836000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 365000, "cost_of_revenue": 108000, "gross_profit": 257000, "ebit": -5444000, "ebitda": -5166000, "pretax_income": -5444000, "tax_provision": null, "net_income": -5444000, "net_income_to_common": -5444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4661000, "total_current_assets": 5451000, "total_assets": 10261000, "short_term_debt": 655000, "long_term_debt": 169000, "total_debt": 824000, "total_liabilities": 4586000, "total_equity": 5675000, "shares_outstanding": 22929341, "goodwill_and_intangibles": 2285000 }, "cash_flow": { "operating_cash_flow": -5296000, "capital_expenditure": 64000, "free_cash_flow": -5232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 836000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }