{ "ticker": { "uuid": "5f1ee52d-aec7-44ee-ab10-a21116a65541", "symbol": "KXIN", "name": "Kaixin Auto Holdings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/5f1ee52d-aec7-44ee-ab10-a21116a65541/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f1ee52d-aec7-44ee-ab10-a21116a65541/" }, "ticker_metadata": { "id": 6861, "uuid": "5f1ee52d-aec7-44ee-ab10-a21116a65541", "symbol": "KXIN", "name": "Kaixin Auto Holdings", "asset_type": "equity", "market_cap": 9722600, "stock_exchange_id": 2, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "Kaixin Auto Holdings is a used car dealer in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f1ee52d-aec7-44ee-ab10-a21116a65541", "symbol": "KXIN", "name": "Kaixin Auto Holdings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/5f1ee52d-aec7-44ee-ab10-a21116a65541/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f1ee52d-aec7-44ee-ab10-a21116a65541/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 5.53, "market_cap": 8645154.07, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.3535, "piotroski_f_score": 2, "momentum_12_1": -0.9895, "volatility_252d": 2.0065 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.469273+00:00", "batch_id": "" }, "size": { "price_close": 5.53, "market_cap": 8645154.07, "market_cap_usd": 8645154.07, "enterprise_value": 9248154.07, "shares_outstanding": 1563319, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2171, "ptbv_ratio": 1.0135, "ps_ratio": 67.0167, "pcf_ratio": null, "pfcf_ratio": -3.3469, "ev_ebitda": null, "ev_ebit": -0.1633, "ev_sales": 71.6911, "ev_fcf": -3.5804, "earnings_yield": null, "fcf_yield": -0.2793, "price_to_sales": 67.0167, "price_to_book": 0.2171, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0139 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -439.0233, "net_margin": -417.8837, "ebitda_margin": -407.7209, "fcf_margin": -20.0233, "roe": -1.3535, "roa": -1.0587, "roic": -1.0506, "roc_greenblatt": null, "asset_turnover": 0.0025, "cash_conversion": 0.0479, "accruals_ratio": -1.008, "sbc_to_revenue": 196.938, "piotroski_f_score": 2, "altman_z_score": -15.2507, "earnings_stability_5y": 0.9959, "revenue_stability_5y": 1.3669, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0025, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2784, "net_debt_to_ebitda": -0.0115, "debt_to_assets": 0.0287, "interest_coverage": -8090.5714, "current_ratio": 0.114, "quick_ratio": 0.1067, "net_debt": 603000, "local_beta": -0.002, "volatility_252d": 2.0065, "volatility_60d": 5.0505, "max_drawdown_12m": -0.9943, "risk_adjusted_momentum": -0.4931 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.8841, "revenue_growth_5y_cagr": -0.3606, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9289, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2208, "price_return_3m": -0.094, "price_return_6m": -0.9249, "price_return_9m": -0.9819, "price_return_12m": -0.9872, "price_return_12m_ex1m": -0.9895, "momentum_6m": -0.9249, "momentum_12m": -0.9872, "momentum_12_1": -0.9895, "distance_from_52w_high": -0.993, "distance_from_52w_low": 0.2215, "relative_strength": -1.1451 }, "raw_ttm": { "revenue_ttm": 129000, "gross_profit_ttm": 129000, "ebit_ttm": -56634000, "ebitda_ttm": -52596000, "net_income_ttm": -53907000, "eps_diluted_ttm": -34.4824, "operating_cash_flow_ttm": -2583000, "capital_expenditure_ttm": 0, "fcf_ttm": -2583000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 859000, "total_current_assets": 1022000, "total_current_liabilities": 8963000, "net_ppe": null, "total_assets": 50916000, "total_debt": 1462000, "total_equity": 39828000, "net_working_capital": -7338000, "book_value_per_share": 25.4766, "retained_earnings": -431450000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8530000, "tangible_book_per_share": 5.4563 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.475, "os_score": 0.49, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.48, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1659, "ticker_id": 6861, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.469273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.53, "market_cap": 8645154.07, "market_cap_usd": 8645154.07, "enterprise_value": 9248154.07, "shares_outstanding": 1563319, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.21706222, "ptbv_ratio": 1.01349989, "ps_ratio": 67.01669822, "pcf_ratio": null, "pfcf_ratio": -3.34694312, "ev_ebitda": null, "ev_ebit": -0.16329685, "ev_sales": 71.69111682, "ev_fcf": -3.58039259, "earnings_yield": null, "fcf_yield": -0.27929898, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -439.02325581, "net_margin": -417.88372093, "ebitda_margin": -407.72093023, "fcf_margin": -20.02325581, "roe": -1.35349503, "roa": -1.05874381, "roic": -1.05056763, "roc_greenblatt": null, "asset_turnover": 0.00253358, "cash_conversion": 0.04791586, "accruals_ratio": -1.0080132, "sbc_to_revenue": 196.9379845, "debt_to_equity": 0.27839711, "net_debt_to_ebitda": -0.01146475, "debt_to_assets": 0.02871396, "interest_coverage": -8090.57142857, "current_ratio": 0.11402432, "quick_ratio": 0.10666072, "net_debt": 603000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.88409117, "revenue_growth_5y_cagr": -0.36059432, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.92885001, "piotroski_f_score": 2, "altman_z_score": -15.25067398, "earnings_stability_5y": 0.995888, "revenue_stability_5y": 1.36686, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22075055, "price_return_3m": -0.09396248, "price_return_6m": -0.92491514, "price_return_9m": -0.9818748, "price_return_12m": -0.98719907, "price_return_12m_ex1m": -0.98951389, "distance_from_52w_high": -0.99301768, "distance_from_52w_low": 0.22145161, "relative_strength": -1.14514012, "local_beta": -0.002, "volatility_252d": 2.006544, "volatility_60d": 5.050523, "max_drawdown_12m": -0.99428359, "revenue_ttm": 129000, "gross_profit_ttm": 129000, "ebit_ttm": -56634000, "ebitda_ttm": -52596000, "net_income_ttm": -53907000, "eps_diluted_ttm": -34.4824057, "operating_cash_flow_ttm": -2583000, "capital_expenditure_ttm": 0, "fcf_ttm": -2583000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 859000, "total_current_assets": 1022000, "total_current_liabilities": 8963000, "net_ppe": null, "total_assets": 50916000, "total_debt": 1462000, "total_equity": 39828000, "net_working_capital": -7338000, "book_value_per_share": 25.4765662, "retained_earnings": -431450000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8530000, "tangible_book_per_share": 5.45634, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.53, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.3535, "momentum_12_1": -0.9895, "complete_fields": { "id": 1659, "ticker_id": 6861, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:36.469273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.53, "market_cap": 8645154.07, "market_cap_usd": 8645154.07, "enterprise_value": 9248154.07, "shares_outstanding": 1563319, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.21706222, "ptbv_ratio": 1.01349989, "ps_ratio": 67.01669822, "pcf_ratio": null, "pfcf_ratio": -3.34694312, "ev_ebitda": null, "ev_ebit": -0.16329685, "ev_sales": 71.69111682, "ev_fcf": -3.58039259, "earnings_yield": null, "fcf_yield": -0.27929898, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -439.02325581, "net_margin": -417.88372093, "ebitda_margin": -407.72093023, "fcf_margin": -20.02325581, "roe": -1.35349503, "roa": -1.05874381, "roic": -1.05056763, "roc_greenblatt": null, "asset_turnover": 0.00253358, "cash_conversion": 0.04791586, "accruals_ratio": -1.0080132, "sbc_to_revenue": 196.9379845, "debt_to_equity": 0.27839711, "net_debt_to_ebitda": -0.01146475, "debt_to_assets": 0.02871396, "interest_coverage": -8090.57142857, "current_ratio": 0.11402432, "quick_ratio": 0.10666072, "net_debt": 603000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.88409117, "revenue_growth_5y_cagr": -0.36059432, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.92885001, "piotroski_f_score": 2, "altman_z_score": -15.25067398, "earnings_stability_5y": 0.995888, "revenue_stability_5y": 1.36686, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22075055, "price_return_3m": -0.09396248, "price_return_6m": -0.92491514, "price_return_9m": -0.9818748, "price_return_12m": -0.98719907, "price_return_12m_ex1m": -0.98951389, "distance_from_52w_high": -0.99301768, "distance_from_52w_low": 0.22145161, "relative_strength": -1.14514012, "local_beta": -0.002, "volatility_252d": 2.006544, "volatility_60d": 5.050523, "max_drawdown_12m": -0.99428359, "revenue_ttm": 129000, "gross_profit_ttm": 129000, "ebit_ttm": -56634000, "ebitda_ttm": -52596000, "net_income_ttm": -53907000, "eps_diluted_ttm": -34.4824057, "operating_cash_flow_ttm": -2583000, "capital_expenditure_ttm": 0, "fcf_ttm": -2583000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7000, "cash_and_equivalents": 859000, "total_current_assets": 1022000, "total_current_liabilities": 8963000, "net_ppe": null, "total_assets": 50916000, "total_debt": 1462000, "total_equity": 39828000, "net_working_capital": -7338000, "book_value_per_share": 25.4765662, "retained_earnings": -431450000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8530000, "tangible_book_per_share": 5.45634, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": 129000, "cost_of_revenue": 4038000, "gross_profit": 129000, "ebit": -56634000, "ebitda": -52596000, "pretax_income": -56641000, "tax_provision": -2733000, "net_income": -53907000, "net_income_to_common": -53907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 859000, "total_current_assets": 1022000, "total_assets": 50916000, "short_term_debt": 1462000, "long_term_debt": null, "total_debt": 1462000, "total_liabilities": 11088000, "total_equity": 39828000, "shares_outstanding": 148517, "goodwill_and_intangibles": 31298000 }, "cash_flow": { "operating_cash_flow": -2583000, "capital_expenditure": 0, "free_cash_flow": -2583000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107717, "ticker_id": 6861, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56634000", "ebitda": "-52596000", "netIncome": "-53907000", "grossProfit": "129000", "depreciation": "None", "totalRevenue": "129000", "costOfRevenue": "4038000", "interestIncome": "None", "incomeBeforeTax": "-56641000", "interestExpense": "7000", "operatingIncome": "-31592000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2733000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "31721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4038000", "sellingGeneralAndAdministrative": "31630000", "netIncomeFromContinuingOperations": "-53908000" }, "balance": { "goodwill": "21237000", "inventory": "66000", "commonStock": "31658000", "currentDebt": "None", "investments": "None", "totalAssets": "50916000", "longTermDebt": "None", "shortTermDebt": "1462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10061000", "reportedCurrency": "USD", "retainedEarnings": "-431450000", "totalLiabilities": "11088000", "otherCurrentAssets": "97000", "totalCurrentAssets": "1022000", "currentLongTermDebt": "1368000", "longTermInvestments": "352000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49894000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1462000", "totalShareholderEquity": "39828000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "7495000", "totalCurrentLiabilities": "8963000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "2125000", "cashAndShortTermInvestments": "859000", "commonStockSharesOutstanding": "148517", "intangibleAssetsExcludingGoodwill": "10061000", "cashAndCashEquivalentsAtCarryingValue": "859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "-2583000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1044000", "cashflowFromInvestment": "None", "stockBasedCompensation": "25405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129000, "cost_of_revenue": 4038000, "gross_profit": 129000, "research_and_development": null, "selling_general_admin": 31630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56634000, "depreciation_amortisation": 4038000, "ebitda": -52596000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -56641000, "tax_provision": -2733000, "effective_tax_rate": null, "net_income": -53907000, "net_income_continuing_ops": -53908000, "net_income_to_common": -53907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 859000, "short_term_investments": null, "net_receivables": null, "inventory": 66000, "other_current_assets": null, "total_current_assets": 1022000, "net_ppe": null, "goodwill": 21237000, "intangible_assets": 10061000, "goodwill_and_intangibles": 31298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49894000, "total_assets": 50916000, "short_term_debt": 1462000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2125000, "total_liabilities": 11088000, "total_debt": 1462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431450000, "total_equity": 39828000, "shares_outstanding": 148517, "operating_cash_flow": -2583000, "stock_based_compensation": 25405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1044000, "free_cash_flow": -2583000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56634000", "ebitda": "-52596000", "netIncome": "-53907000", "grossProfit": "129000", "depreciation": "None", "totalRevenue": "129000", "costOfRevenue": "4038000", "interestIncome": "None", "incomeBeforeTax": "-56641000", "interestExpense": "7000", "operatingIncome": "-31592000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2733000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "31721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4038000", "sellingGeneralAndAdministrative": "31630000", "netIncomeFromContinuingOperations": "-53908000" }, "balance": { "goodwill": "21237000", "inventory": "66000", "commonStock": "31658000", "currentDebt": "None", "investments": "None", "totalAssets": "50916000", "longTermDebt": "None", "shortTermDebt": "1462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10061000", "reportedCurrency": "USD", "retainedEarnings": "-431450000", "totalLiabilities": "11088000", "otherCurrentAssets": "97000", "totalCurrentAssets": "1022000", "currentLongTermDebt": "1368000", "longTermInvestments": "352000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49894000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1462000", "totalShareholderEquity": "39828000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "7495000", "totalCurrentLiabilities": "8963000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "2125000", "cashAndShortTermInvestments": "859000", "commonStockSharesOutstanding": "148517", "intangibleAssetsExcludingGoodwill": "10061000", "cashAndCashEquivalentsAtCarryingValue": "859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "-2583000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1044000", "cashflowFromInvestment": "None", "stockBasedCompensation": "25405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3942000, "gross_profit": -3942000, "ebit": -41569000, "ebitda": -37627000, "pretax_income": -41911000, "tax_provision": -931000, "net_income": -40972000, "net_income_to_common": -40972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2388000, "total_current_assets": 2974000, "total_assets": 24645000, "short_term_debt": 981000, "long_term_debt": null, "total_debt": 981000, "total_liabilities": 11471000, "total_equity": 13173000, "shares_outstanding": 3495, "goodwill_and_intangibles": 20713000 }, "cash_flow": { "operating_cash_flow": -3020000, "capital_expenditure": 18000, "free_cash_flow": -3002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107721, "ticker_id": 6861, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41569000", "ebitda": "-37627000", "netIncome": "-40972000", "grossProfit": "-3942000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3942000", "interestIncome": "None", "incomeBeforeTax": "-41911000", "interestExpense": "342000", "operatingIncome": "-19141000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-931000", "reportedCurrency": "USD", "netInterestIncome": "-342000", "nonInterestIncome": "None", "operatingExpenses": "15199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3942000", "sellingGeneralAndAdministrative": "18178000", "netIncomeFromContinuingOperations": "-40980000" }, "balance": { "goodwill": "0", "inventory": "29000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "24645000", "longTermDebt": "None", "shortTermDebt": "981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20713000", "reportedCurrency": "USD", "retainedEarnings": "-377543000", "totalLiabilities": "11471000", "otherCurrentAssets": "557000", "totalCurrentAssets": "2974000", "currentLongTermDebt": "840000", "longTermInvestments": "393000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21671000", "currentAccountsPayable": "355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1071000", "totalShareholderEquity": "13173000", "capitalLeaseObligations": "231000", "otherCurrentLiabilities": "5715000", "totalCurrentLiabilities": "9048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2423000", "cashAndShortTermInvestments": "2388000", "commonStockSharesOutstanding": "3495", "intangibleAssetsExcludingGoodwill": "20713000", "cashAndCashEquivalentsAtCarryingValue": "2388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "35000", "operatingCashflow": "-3020000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4510000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "10856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3942000, "gross_profit": -3942000, "research_and_development": null, "selling_general_admin": 18178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41569000, "depreciation_amortisation": 3942000, "ebitda": -37627000, "interest_expense": 342000, "interest_income": null, "other_non_operating": null, "pretax_income": -41911000, "tax_provision": -931000, "effective_tax_rate": null, "net_income": -40972000, "net_income_continuing_ops": -40980000, "net_income_to_common": -40972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2388000, "short_term_investments": null, "net_receivables": null, "inventory": 29000, "other_current_assets": null, "total_current_assets": 2974000, "net_ppe": null, "goodwill": 0, "intangible_assets": 20713000, "goodwill_and_intangibles": 20713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21671000, "total_assets": 24645000, "short_term_debt": 981000, "accounts_payable": 355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2423000, "total_liabilities": 11471000, "total_debt": 981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377543000, "total_equity": 13173000, "shares_outstanding": 3495, "operating_cash_flow": -3020000, "stock_based_compensation": 10856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4510000, "free_cash_flow": -3002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41569000", "ebitda": "-37627000", "netIncome": "-40972000", "grossProfit": "-3942000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3942000", "interestIncome": "None", "incomeBeforeTax": "-41911000", "interestExpense": "342000", "operatingIncome": "-19141000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-931000", "reportedCurrency": "USD", "netInterestIncome": "-342000", "nonInterestIncome": "None", "operatingExpenses": "15199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3942000", "sellingGeneralAndAdministrative": "18178000", "netIncomeFromContinuingOperations": "-40980000" }, "balance": { "goodwill": "0", "inventory": "29000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "24645000", "longTermDebt": "None", "shortTermDebt": "981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20713000", "reportedCurrency": "USD", "retainedEarnings": "-377543000", "totalLiabilities": "11471000", "otherCurrentAssets": "557000", "totalCurrentAssets": "2974000", "currentLongTermDebt": "840000", "longTermInvestments": "393000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21671000", "currentAccountsPayable": "355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1071000", "totalShareholderEquity": "13173000", "capitalLeaseObligations": "231000", "otherCurrentLiabilities": "5715000", "totalCurrentLiabilities": "9048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2423000", "cashAndShortTermInvestments": "2388000", "commonStockSharesOutstanding": "3495", "intangibleAssetsExcludingGoodwill": "20713000", "cashAndCashEquivalentsAtCarryingValue": "2388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "35000", "operatingCashflow": "-3020000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4510000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "10856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": 31535000, "cost_of_revenue": 31193000, "gross_profit": 342000, "ebit": -53257000, "ebitda": -50775000, "pretax_income": -53782000, "tax_provision": -228000, "net_income": -53563000, "net_income_to_common": -53563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085000, "total_current_assets": 4202000, "total_assets": 85533000, "short_term_debt": 2729000, "long_term_debt": null, "total_debt": 2729000, "total_liabilities": 18616000, "total_equity": 63483000, "shares_outstanding": 848, "goodwill_and_intangibles": 62639000 }, "cash_flow": { "operating_cash_flow": -2108000, "capital_expenditure": 396000, "free_cash_flow": -1712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107726, "ticker_id": 6861, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53257000", "ebitda": "-50775000", "netIncome": "-53563000", "grossProfit": "342000", "depreciation": "None", "totalRevenue": "31535000", "costOfRevenue": "31193000", "interestIncome": "None", "incomeBeforeTax": "-53782000", "interestExpense": "525000", "operatingIncome": "-20984000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-228000", "reportedCurrency": "USD", "netInterestIncome": "-525000", "nonInterestIncome": "None", "operatingExpenses": "21326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2482000", "sellingGeneralAndAdministrative": "18013000", "netIncomeFromContinuingOperations": "-53554000" }, "balance": { "goodwill": "38201000", "inventory": "65000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "85533000", "longTermDebt": "None", "shortTermDebt": "2729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24438000", "reportedCurrency": "USD", "retainedEarnings": "-336571000", "totalLiabilities": "18616000", "otherCurrentAssets": "597000", "totalCurrentAssets": "4202000", "currentLongTermDebt": "2603000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81331000", "currentAccountsPayable": "94000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2967000", "totalShareholderEquity": "63483000", "capitalLeaseObligations": "364000", "otherCurrentLiabilities": "11528000", "totalCurrentLiabilities": "15115000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "3501000", "cashAndShortTermInvestments": "2085000", "commonStockSharesOutstanding": "848", "intangibleAssetsExcludingGoodwill": "24438000", "cashAndCashEquivalentsAtCarryingValue": "2085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "-2108000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1014999", "cashflowFromInvestment": "-3134000", "stockBasedCompensation": "11968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31535000, "cost_of_revenue": 31193000, "gross_profit": 342000, "research_and_development": null, "selling_general_admin": 18013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53257000, "depreciation_amortisation": 2482000, "ebitda": -50775000, "interest_expense": 525000, "interest_income": null, "other_non_operating": null, "pretax_income": -53782000, "tax_provision": -228000, "effective_tax_rate": null, "net_income": -53563000, "net_income_continuing_ops": -53554000, "net_income_to_common": -53563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2085000, "short_term_investments": null, "net_receivables": 1455000, "inventory": 65000, "other_current_assets": null, "total_current_assets": 4202000, "net_ppe": null, "goodwill": 38201000, "intangible_assets": 24438000, "goodwill_and_intangibles": 62639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81331000, "total_assets": 85533000, "short_term_debt": 2729000, "accounts_payable": 94000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3501000, "total_liabilities": 18616000, "total_debt": 2729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336571000, "total_equity": 63483000, "shares_outstanding": 848, "operating_cash_flow": -2108000, "stock_based_compensation": 11968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1014999, "free_cash_flow": -1712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53257000", "ebitda": "-50775000", "netIncome": "-53563000", "grossProfit": "342000", "depreciation": "None", "totalRevenue": "31535000", "costOfRevenue": "31193000", "interestIncome": "None", "incomeBeforeTax": "-53782000", "interestExpense": "525000", "operatingIncome": "-20984000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-228000", "reportedCurrency": "USD", "netInterestIncome": "-525000", "nonInterestIncome": "None", "operatingExpenses": "21326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2482000", "sellingGeneralAndAdministrative": "18013000", "netIncomeFromContinuingOperations": "-53554000" }, "balance": { "goodwill": "38201000", "inventory": "65000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "85533000", "longTermDebt": "None", "shortTermDebt": "2729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24438000", "reportedCurrency": "USD", "retainedEarnings": "-336571000", "totalLiabilities": "18616000", "otherCurrentAssets": "597000", "totalCurrentAssets": "4202000", "currentLongTermDebt": "2603000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81331000", "currentAccountsPayable": "94000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2967000", "totalShareholderEquity": "63483000", "capitalLeaseObligations": "364000", "otherCurrentLiabilities": "11528000", "totalCurrentLiabilities": "15115000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "3501000", "cashAndShortTermInvestments": "2085000", "commonStockSharesOutstanding": "848", "intangibleAssetsExcludingGoodwill": "24438000", "cashAndCashEquivalentsAtCarryingValue": "2085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "-2108000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1014999", "cashflowFromInvestment": "-3134000", "stockBasedCompensation": "11968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": 82840000, "cost_of_revenue": 82194000, "gross_profit": 646000, "ebit": -83511000, "ebitda": -81830000, "pretax_income": -84545000, "tax_provision": 74000, "net_income": -84706000, "net_income_to_common": -84706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7102000, "total_current_assets": 42302000, "total_assets": 55682000, "short_term_debt": 9424000, "long_term_debt": null, "total_debt": 9424000, "total_liabilities": 20179000, "total_equity": 31315000, "shares_outstanding": 494, "goodwill_and_intangibles": 12903000 }, "cash_flow": { "operating_cash_flow": -2394000, "capital_expenditure": 59000, "free_cash_flow": -2335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107731, "ticker_id": 6861, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83511000", "ebitda": "-81830000", "netIncome": "-84706000", "grossProfit": "646000", "depreciation": "None", "totalRevenue": "82840000", "costOfRevenue": "82194000", "interestIncome": "None", "incomeBeforeTax": "-84545000", "interestExpense": "1034000", "operatingIncome": "-70860000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-1034000", "nonInterestIncome": "None", "operatingExpenses": "48585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1681000", "sellingGeneralAndAdministrative": "46488000", "netIncomeFromContinuingOperations": "-84619000" }, "balance": { "goodwill": "0", "inventory": "31000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "55682000", "longTermDebt": "None", "shortTermDebt": "9424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12903000", "reportedCurrency": "USD", "retainedEarnings": "-283008000", "totalLiabilities": "20179000", "otherCurrentAssets": "26321000", "totalCurrentAssets": "42302000", "currentLongTermDebt": "9305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13380000", "currentAccountsPayable": "1638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "477000", "shortLongTermDebtTotal": "9735000", "totalShareholderEquity": "31315000", "capitalLeaseObligations": "430000", "otherCurrentLiabilities": "7280000", "totalCurrentLiabilities": "19868000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311000", "cashAndShortTermInvestments": "7102000", "commonStockSharesOutstanding": "494", "intangibleAssetsExcludingGoodwill": "12903000", "cashAndCashEquivalentsAtCarryingValue": "7102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "373000", "operatingCashflow": "-2394000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5406000", "cashflowFromInvestment": "-156000", "stockBasedCompensation": "39310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82840000, "cost_of_revenue": 82194000, "gross_profit": 646000, "research_and_development": null, "selling_general_admin": 46488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83511000, "depreciation_amortisation": 1681000, "ebitda": -81830000, "interest_expense": 1034000, "interest_income": null, "other_non_operating": null, "pretax_income": -84545000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": -84706000, "net_income_continuing_ops": -84619000, "net_income_to_common": -84706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7102000, "short_term_investments": null, "net_receivables": 8848000, "inventory": 31000, "other_current_assets": null, "total_current_assets": 42302000, "net_ppe": null, "goodwill": 0, "intangible_assets": 12903000, "goodwill_and_intangibles": 12903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13380000, "total_assets": 55682000, "short_term_debt": 9424000, "accounts_payable": 1638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19868000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311000, "total_liabilities": 20179000, "total_debt": 9424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283008000, "total_equity": 31315000, "shares_outstanding": 494, "operating_cash_flow": -2394000, "stock_based_compensation": 39310000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5406000, "free_cash_flow": -2335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83511000", "ebitda": "-81830000", "netIncome": "-84706000", "grossProfit": "646000", "depreciation": "None", "totalRevenue": "82840000", "costOfRevenue": "82194000", "interestIncome": "None", "incomeBeforeTax": "-84545000", "interestExpense": "1034000", "operatingIncome": "-70860000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "-1034000", "nonInterestIncome": "None", "operatingExpenses": "48585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1681000", "sellingGeneralAndAdministrative": "46488000", "netIncomeFromContinuingOperations": "-84619000" }, "balance": { "goodwill": "0", "inventory": "31000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "55682000", "longTermDebt": "None", "shortTermDebt": "9424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12903000", "reportedCurrency": "USD", "retainedEarnings": "-283008000", "totalLiabilities": "20179000", "otherCurrentAssets": "26321000", "totalCurrentAssets": "42302000", "currentLongTermDebt": "9305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13380000", "currentAccountsPayable": "1638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "477000", "shortLongTermDebtTotal": "9735000", "totalShareholderEquity": "31315000", "capitalLeaseObligations": "430000", "otherCurrentLiabilities": "7280000", "totalCurrentLiabilities": "19868000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311000", "cashAndShortTermInvestments": "7102000", "commonStockSharesOutstanding": "494", "intangibleAssetsExcludingGoodwill": "12903000", "cashAndCashEquivalentsAtCarryingValue": "7102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "373000", "operatingCashflow": "-2394000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5406000", "cashflowFromInvestment": "-156000", "stockBasedCompensation": "39310000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": 253840000, "cost_of_revenue": 248583000, "gross_profit": 5257000, "ebit": -196412000, "ebitda": -195625000, "pretax_income": -196657000, "tax_provision": -729000, "net_income": -196579000, "net_income_to_common": -196579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5263000, "total_current_assets": 58937000, "total_assets": 74160000, "short_term_debt": 6362000, "long_term_debt": 4022000, "total_debt": 10384000, "total_liabilities": 36081000, "total_equity": 29662000, "shares_outstanding": 283, "goodwill_and_intangibles": 14640000 }, "cash_flow": { "operating_cash_flow": -2103000, "capital_expenditure": 32000, "free_cash_flow": -2071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107736, "ticker_id": 6861, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196412000", "ebitda": "-195625000", "netIncome": "-196579000", "grossProfit": "5257000", "depreciation": "None", "totalRevenue": "253840000", "costOfRevenue": "248583000", "interestIncome": "None", "incomeBeforeTax": "-196657000", "interestExpense": "245000", "operatingIncome": "-182613000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-729000", "reportedCurrency": "USD", "netInterestIncome": "-245000", "nonInterestIncome": "None", "operatingExpenses": "187870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787000", "sellingGeneralAndAdministrative": "43734000", "netIncomeFromContinuingOperations": "-195928000" }, "balance": { "goodwill": "None", "inventory": "404000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "74160000", "longTermDebt": "4022000", "shortTermDebt": "6362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14640000", "reportedCurrency": "USD", "retainedEarnings": "-198302000", "totalLiabilities": "36081000", "otherCurrentAssets": "33476000", "totalCurrentAssets": "58937000", "currentLongTermDebt": "6277000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15223000", "currentAccountsPayable": "295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "583000", "shortLongTermDebtTotal": "10815000", "totalShareholderEquity": "29662000", "capitalLeaseObligations": "516000", "otherCurrentLiabilities": "29449000", "totalCurrentLiabilities": "29383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6698000", "cashAndShortTermInvestments": "5263000", "commonStockSharesOutstanding": "283", "intangibleAssetsExcludingGoodwill": "14640000", "cashAndCashEquivalentsAtCarryingValue": "5263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-404000", "operatingCashflow": "-2103000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "4267000", "stockBasedCompensation": "41589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 253840000, "cost_of_revenue": 248583000, "gross_profit": 5257000, "research_and_development": null, "selling_general_admin": 43734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196412000, "depreciation_amortisation": 787000, "ebitda": -195625000, "interest_expense": 245000, "interest_income": null, "other_non_operating": null, "pretax_income": -196657000, "tax_provision": -729000, "effective_tax_rate": null, "net_income": -196579000, "net_income_continuing_ops": -195928000, "net_income_to_common": -196579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5263000, "short_term_investments": null, "net_receivables": 19794000, "inventory": 404000, "other_current_assets": null, "total_current_assets": 58937000, "net_ppe": null, "goodwill": null, "intangible_assets": 14640000, "goodwill_and_intangibles": 14640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15223000, "total_assets": 74160000, "short_term_debt": 6362000, "accounts_payable": 295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29383000, "long_term_debt": 4022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6698000, "total_liabilities": 36081000, "total_debt": 10384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198302000, "total_equity": 29662000, "shares_outstanding": 283, "operating_cash_flow": -2103000, "stock_based_compensation": 41589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": -2071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-196412000", "ebitda": "-195625000", "netIncome": "-196579000", "grossProfit": "5257000", "depreciation": "None", "totalRevenue": "253840000", "costOfRevenue": "248583000", "interestIncome": "None", "incomeBeforeTax": "-196657000", "interestExpense": "245000", "operatingIncome": "-182613000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-729000", "reportedCurrency": "USD", "netInterestIncome": "-245000", "nonInterestIncome": "None", "operatingExpenses": "187870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787000", "sellingGeneralAndAdministrative": "43734000", "netIncomeFromContinuingOperations": "-195928000" }, "balance": { "goodwill": "None", "inventory": "404000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "74160000", "longTermDebt": "4022000", "shortTermDebt": "6362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14640000", "reportedCurrency": "USD", "retainedEarnings": "-198302000", "totalLiabilities": "36081000", "otherCurrentAssets": "33476000", "totalCurrentAssets": "58937000", "currentLongTermDebt": "6277000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15223000", "currentAccountsPayable": "295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "583000", "shortLongTermDebtTotal": "10815000", "totalShareholderEquity": "29662000", "capitalLeaseObligations": "516000", "otherCurrentLiabilities": "29449000", "totalCurrentLiabilities": "29383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6698000", "cashAndShortTermInvestments": "5263000", "commonStockSharesOutstanding": "283", "intangibleAssetsExcludingGoodwill": "14640000", "cashAndCashEquivalentsAtCarryingValue": "5263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-404000", "operatingCashflow": "-2103000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "4267000", "stockBasedCompensation": "41589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": 1207000, "cost_of_revenue": 1207000, "gross_profit": 1000000, "ebit": -165000, "ebitda": -160000, "pretax_income": -166000, "tax_provision": -1920000, "net_income": -166000, "net_income_to_common": -166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 607000, "total_current_assets": 1753000, "total_assets": 6593000, "short_term_debt": 15257000, "long_term_debt": null, "total_debt": 15257000, "total_liabilities": 430000, "total_equity": 6163000, "shares_outstanding": 183, "goodwill_and_intangibles": 293000 }, "cash_flow": { "operating_cash_flow": -1135000, "capital_expenditure": 764000, "free_cash_flow": -371000, "dividends_paid": 2132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107741, "ticker_id": 6861, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-165000", "ebitda": "-160000", "netIncome": "-166000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1207000", "costOfRevenue": "1207000", "interestIncome": "5000", "incomeBeforeTax": "-166000", "interestExpense": "1000", "operatingIncome": "-276000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1920000", "reportedCurrency": "USD", "netInterestIncome": "-1178000", "nonInterestIncome": "None", "operatingExpenses": "276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "265000", "netIncomeFromContinuingOperations": "-5320000" }, "balance": { "goodwill": "None", "inventory": "20990000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6593000", "longTermDebt": "None", "shortTermDebt": "15257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "293000", "reportedCurrency": "USD", "retainedEarnings": "-1723000", "totalLiabilities": "430000", "otherCurrentAssets": "412000", "totalCurrentAssets": "1753000", "currentLongTermDebt": "15257000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4840000", "currentAccountsPayable": "4122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119000", "shortLongTermDebtTotal": "15322000", "totalShareholderEquity": "6163000", "capitalLeaseObligations": "65000", "otherCurrentLiabilities": "-23702000", "totalCurrentLiabilities": "430000", "otherNonCurrentLiabilities": "659000", "totalNonCurrentLiabilities": "26000", "cashAndShortTermInvestments": "607000", "commonStockSharesOutstanding": "183", "intangibleAssetsExcludingGoodwill": "293000", "cashAndCashEquivalentsAtCarryingValue": "607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166000", "profitLoss": "None", "dividendPayout": "2132000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "44000", "operatingCashflow": "-1135000", "capitalExpenditures": "764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2132000", "cashflowFromInvestment": "-290000", "stockBasedCompensation": "3362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1207000, "cost_of_revenue": 1207000, "gross_profit": 1000000, "research_and_development": 757000, "selling_general_admin": 265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -165000, "depreciation_amortisation": 5000, "ebitda": -160000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -166000, "tax_provision": -1920000, "effective_tax_rate": null, "net_income": -166000, "net_income_continuing_ops": -5320000, "net_income_to_common": -166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 607000, "short_term_investments": null, "net_receivables": 734000, "inventory": 20990000, "other_current_assets": null, "total_current_assets": 1753000, "net_ppe": null, "goodwill": null, "intangible_assets": 293000, "goodwill_and_intangibles": 293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4840000, "total_assets": 6593000, "short_term_debt": 15257000, "accounts_payable": 4122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26000, "total_liabilities": 430000, "total_debt": 15257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1723000, "total_equity": 6163000, "shares_outstanding": 183, "operating_cash_flow": -1135000, "stock_based_compensation": 3362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290000, "dividends_paid": 2132000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2132000, "free_cash_flow": -371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-165000", "ebitda": "-160000", "netIncome": "-166000", "grossProfit": "1000000", "depreciation": "None", "totalRevenue": "1207000", "costOfRevenue": "1207000", "interestIncome": "5000", "incomeBeforeTax": "-166000", "interestExpense": "1000", "operatingIncome": "-276000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1920000", "reportedCurrency": "USD", "netInterestIncome": "-1178000", "nonInterestIncome": "None", "operatingExpenses": "276000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "265000", "netIncomeFromContinuingOperations": "-5320000" }, "balance": { "goodwill": "None", "inventory": "20990000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6593000", "longTermDebt": "None", "shortTermDebt": "15257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "293000", "reportedCurrency": "USD", "retainedEarnings": "-1723000", "totalLiabilities": "430000", "otherCurrentAssets": "412000", "totalCurrentAssets": "1753000", "currentLongTermDebt": "15257000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4840000", "currentAccountsPayable": "4122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "119000", "shortLongTermDebtTotal": "15322000", "totalShareholderEquity": "6163000", "capitalLeaseObligations": "65000", "otherCurrentLiabilities": "-23702000", "totalCurrentLiabilities": "430000", "otherNonCurrentLiabilities": "659000", "totalNonCurrentLiabilities": "26000", "cashAndShortTermInvestments": "607000", "commonStockSharesOutstanding": "183", "intangibleAssetsExcludingGoodwill": "293000", "cashAndCashEquivalentsAtCarryingValue": "607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166000", "profitLoss": "None", "dividendPayout": "2132000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "44000", "operatingCashflow": "-1135000", "capitalExpenditures": "764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2132000", "cashflowFromInvestment": "-290000", "stockBasedCompensation": "3362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2132000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": 334697000, "cost_of_revenue": 340174000, "gross_profit": -5477000, "ebit": -133434000, "ebitda": -58434000, "pretax_income": -70988000, "tax_provision": -1920000, "net_income": -69068000, "net_income_to_common": -69068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3190000, "total_current_assets": 51985000, "total_assets": 54390000, "short_term_debt": 18415000, "long_term_debt": null, "total_debt": 18415000, "total_liabilities": 51859000, "total_equity": 2531000, "shares_outstanding": 74035502, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4745000, "capital_expenditure": 68000, "free_cash_flow": -4677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107746, "ticker_id": 6861, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133434000", "ebitda": "-58434000", "netIncome": "-69068000", "grossProfit": "-5477000", "depreciation": "None", "totalRevenue": "334697000", "costOfRevenue": "340174000", "interestIncome": "69000", "incomeBeforeTax": "-70988000", "interestExpense": "4057000", "operatingIncome": "-133434000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1920000", "reportedCurrency": "USD", "netInterestIncome": "-3988000", "nonInterestIncome": "None", "operatingExpenses": "53866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "36145000", "netIncomeFromContinuingOperations": "-69068000" }, "balance": { "goodwill": "0", "inventory": "20990000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "54390000", "longTermDebt": "None", "shortTermDebt": "18415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192189000", "totalLiabilities": "51859000", "otherCurrentAssets": "473000", "totalCurrentAssets": "51985000", "currentLongTermDebt": "16630000", "longTermInvestments": "899000", "shortTermInvestments": "None", "currentNetReceivables": "219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2405000", "currentAccountsPayable": "4122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2405000", "shortLongTermDebtTotal": "19225000", "totalShareholderEquity": "2531000", "capitalLeaseObligations": "2595000", "otherCurrentLiabilities": "26835000", "totalCurrentLiabilities": "51049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "810000", "cashAndShortTermInvestments": "3190000", "commonStockSharesOutstanding": "74035502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "18420000", "operatingCashflow": "-4745000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6328000", "cashflowFromInvestment": "1223000", "stockBasedCompensation": "3813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334697000, "cost_of_revenue": 340174000, "gross_profit": -5477000, "research_and_development": 3357000, "selling_general_admin": 36145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133434000, "depreciation_amortisation": 75000000, "ebitda": -58434000, "interest_expense": 4057000, "interest_income": null, "other_non_operating": null, "pretax_income": -70988000, "tax_provision": -1920000, "effective_tax_rate": null, "net_income": -69068000, "net_income_continuing_ops": -69068000, "net_income_to_common": -69068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3190000, "short_term_investments": null, "net_receivables": 219000, "inventory": 20990000, "other_current_assets": null, "total_current_assets": 51985000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2405000, "total_assets": 54390000, "short_term_debt": 18415000, "accounts_payable": 4122000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51049000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 810000, "total_liabilities": 51859000, "total_debt": 18415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192189000, "total_equity": 2531000, "shares_outstanding": 74035502, "operating_cash_flow": -4745000, "stock_based_compensation": 3813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6328000, "free_cash_flow": -4677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-133434000", "ebitda": "-58434000", "netIncome": "-69068000", "grossProfit": "-5477000", "depreciation": "None", "totalRevenue": "334697000", "costOfRevenue": "340174000", "interestIncome": "69000", "incomeBeforeTax": "-70988000", "interestExpense": "4057000", "operatingIncome": "-133434000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1920000", "reportedCurrency": "USD", "netInterestIncome": "-3988000", "nonInterestIncome": "None", "operatingExpenses": "53866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "36145000", "netIncomeFromContinuingOperations": "-69068000" }, "balance": { "goodwill": "0", "inventory": "20990000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "54390000", "longTermDebt": "None", "shortTermDebt": "18415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192189000", "totalLiabilities": "51859000", "otherCurrentAssets": "473000", "totalCurrentAssets": "51985000", "currentLongTermDebt": "16630000", "longTermInvestments": "899000", "shortTermInvestments": "None", "currentNetReceivables": "219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2405000", "currentAccountsPayable": "4122000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2405000", "shortLongTermDebtTotal": "19225000", "totalShareholderEquity": "2531000", "capitalLeaseObligations": "2595000", "otherCurrentLiabilities": "26835000", "totalCurrentLiabilities": "51049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "810000", "cashAndShortTermInvestments": "3190000", "commonStockSharesOutstanding": "74035502", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "18420000", "operatingCashflow": "-4745000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6328000", "cashflowFromInvestment": "1223000", "stockBasedCompensation": "3813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": 431404000, "cost_of_revenue": 413971000, "gross_profit": 17433000, "ebit": -83815000, "ebitda": -83654000, "pretax_income": -88076000, "tax_provision": 862000, "net_income": -88621000, "net_income_to_common": -88621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7950000, "total_current_assets": 115398000, "total_assets": 191232000, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 260952000, "total_equity": -69720000, "shares_outstanding": 1950, "goodwill_and_intangibles": 75021000 }, "cash_flow": { "operating_cash_flow": -9749000, "capital_expenditure": 763999, "free_cash_flow": -8985001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107751, "ticker_id": 6861, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83815000", "ebitda": "-83654000", "netIncome": "-88621000", "grossProfit": "17433000", "depreciation": "None", "totalRevenue": "431404000", "costOfRevenue": "413971000", "interestIncome": "3768812", "incomeBeforeTax": "-88076000", "interestExpense": "4261000", "operatingIncome": "-34075000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "862000", "reportedCurrency": "USD", "netInterestIncome": "3768812", "nonInterestIncome": "None", "operatingExpenses": "51508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "23012000", "netIncomeFromContinuingOperations": "2257292" }, "balance": { "goodwill": "75021000", "inventory": "57950000", "commonStock": "204248370", "currentDebt": "None", "investments": "None", "totalAssets": "191232000", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2585040", "totalLiabilities": "260952000", "otherCurrentAssets": "59096", "totalCurrentAssets": "115398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210455469", "currentNetReceivables": "3486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75834000", "currentAccountsPayable": "4975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "813000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "-69720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150568000", "totalCurrentLiabilities": "167211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93741000", "cashAndShortTermInvestments": "7950000", "commonStockSharesOutstanding": "1950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "30150000", "operatingCashflow": "-9749000", "capitalExpenditures": "763999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149510000", "cashflowFromInvestment": "109855000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 431404000, "cost_of_revenue": 413971000, "gross_profit": 17433000, "research_and_development": 4419000, "selling_general_admin": 23012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83815000, "depreciation_amortisation": 161000, "ebitda": -83654000, "interest_expense": 4261000, "interest_income": null, "other_non_operating": null, "pretax_income": -88076000, "tax_provision": 862000, "effective_tax_rate": null, "net_income": -88621000, "net_income_continuing_ops": 2257292, "net_income_to_common": -88621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7950000, "short_term_investments": 210455469, "net_receivables": 3486000, "inventory": 57950000, "other_current_assets": null, "total_current_assets": 115398000, "net_ppe": null, "goodwill": 75021000, "intangible_assets": null, "goodwill_and_intangibles": 75021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75834000, "total_assets": 191232000, "short_term_debt": 500000, "accounts_payable": 4975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167211000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93741000, "total_liabilities": 260952000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2585040, "total_equity": -69720000, "shares_outstanding": 1950, "operating_cash_flow": -9749000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 763999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 109855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149510000, "free_cash_flow": -8985001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83815000", "ebitda": "-83654000", "netIncome": "-88621000", "grossProfit": "17433000", "depreciation": "None", "totalRevenue": "431404000", "costOfRevenue": "413971000", "interestIncome": "3768812", "incomeBeforeTax": "-88076000", "interestExpense": "4261000", "operatingIncome": "-34075000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "862000", "reportedCurrency": "USD", "netInterestIncome": "3768812", "nonInterestIncome": "None", "operatingExpenses": "51508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4419000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000", "sellingGeneralAndAdministrative": "23012000", "netIncomeFromContinuingOperations": "2257292" }, "balance": { "goodwill": "75021000", "inventory": "57950000", "commonStock": "204248370", "currentDebt": "None", "investments": "None", "totalAssets": "191232000", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2585040", "totalLiabilities": "260952000", "otherCurrentAssets": "59096", "totalCurrentAssets": "115398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210455469", "currentNetReceivables": "3486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75834000", "currentAccountsPayable": "4975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "813000", "shortLongTermDebtTotal": "500000", "totalShareholderEquity": "-69720000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150568000", "totalCurrentLiabilities": "167211000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93741000", "cashAndShortTermInvestments": "7950000", "commonStockSharesOutstanding": "1950", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "30150000", "operatingCashflow": "-9749000", "capitalExpenditures": "763999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149510000", "cashflowFromInvestment": "109855000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": 34000, "cost_of_revenue": 2176000, "gross_profit": -2142000, "ebit": -22896000, "ebitda": -20720000, "pretax_income": -47953000, "tax_provision": -2457000, "net_income": -45496000, "net_income_to_common": -45496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 859000, "total_current_assets": 1022000, "total_assets": 50916000, "short_term_debt": 1462000, "long_term_debt": null, "total_debt": 1462000, "total_liabilities": 11088000, "total_equity": 39828000, "shares_outstanding": 1563319, "goodwill_and_intangibles": 31298000 }, "cash_flow": { "operating_cash_flow": -1105000, "capital_expenditure": 0, "free_cash_flow": -1105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107715, "ticker_id": 6861, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22896000", "ebitda": "-20720000", "netIncome": "-45496000", "grossProfit": "-2142000", "depreciation": "None", "totalRevenue": "34000", "costOfRevenue": "2176000", "interestIncome": "None", "incomeBeforeTax": "-47953000", "interestExpense": "4000", "operatingIncome": "-22896000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2457000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2176000", "sellingGeneralAndAdministrative": "22904000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21237000", "inventory": "66000", "commonStock": "31658000", "currentDebt": "None", "investments": "None", "totalAssets": "50916000", "longTermDebt": "None", "shortTermDebt": "1462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10061000", "reportedCurrency": "None", "retainedEarnings": "-431450000", "totalLiabilities": "11088000", "otherCurrentAssets": "97000", "totalCurrentAssets": "1022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49894000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1462000", "totalShareholderEquity": "39828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7495000", "totalCurrentLiabilities": "8963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2125000", "cashAndShortTermInvestments": "859000", "commonStockSharesOutstanding": "1563319", "intangibleAssetsExcludingGoodwill": "10061000", "cashAndCashEquivalentsAtCarryingValue": "859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1105000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1400000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34000, "cost_of_revenue": 2176000, "gross_profit": -2142000, "research_and_development": null, "selling_general_admin": 22904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22896000, "depreciation_amortisation": 2176000, "ebitda": -20720000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -47953000, "tax_provision": -2457000, "effective_tax_rate": null, "net_income": -45496000, "net_income_continuing_ops": null, "net_income_to_common": -45496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 859000, "short_term_investments": null, "net_receivables": null, "inventory": 66000, "other_current_assets": null, "total_current_assets": 1022000, "net_ppe": null, "goodwill": 21237000, "intangible_assets": 10061000, "goodwill_and_intangibles": 31298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49894000, "total_assets": 50916000, "short_term_debt": 1462000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2125000, "total_liabilities": 11088000, "total_debt": 1462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431450000, "total_equity": 39828000, "shares_outstanding": 1563319, "operating_cash_flow": -1105000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1400000, "free_cash_flow": -1105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22896000", "ebitda": "-20720000", "netIncome": "-45496000", "grossProfit": "-2142000", "depreciation": "None", "totalRevenue": "34000", "costOfRevenue": "2176000", "interestIncome": "None", "incomeBeforeTax": "-47953000", "interestExpense": "4000", "operatingIncome": "-22896000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2457000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2176000", "sellingGeneralAndAdministrative": "22904000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "21237000", "inventory": "66000", "commonStock": "31658000", "currentDebt": "None", "investments": "None", "totalAssets": "50916000", "longTermDebt": "None", "shortTermDebt": "1462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10061000", "reportedCurrency": "None", "retainedEarnings": "-431450000", "totalLiabilities": "11088000", "otherCurrentAssets": "97000", "totalCurrentAssets": "1022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49894000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1462000", "totalShareholderEquity": "39828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7495000", "totalCurrentLiabilities": "8963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2125000", "cashAndShortTermInvestments": "859000", "commonStockSharesOutstanding": "1563319", "intangibleAssetsExcludingGoodwill": "10061000", "cashAndCashEquivalentsAtCarryingValue": "859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1105000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1400000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 859000, "total_current_assets": 1022000, "total_assets": 33016000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11087000, "total_equity": 21929000, "shares_outstanding": 60573, "goodwill_and_intangibles": 31298000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107716, "ticker_id": 6861, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "21237000", "inventory": "66000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33016000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10061000", "reportedCurrency": "USD", "retainedEarnings": "-431450000", "totalLiabilities": "11087000", "otherCurrentAssets": "97000", "totalCurrentAssets": "1022000", "currentLongTermDebt": "1368000", "longTermInvestments": "352000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31994000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21929000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "2501000", "totalCurrentLiabilities": "8963000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "2124000", "cashAndShortTermInvestments": "859000", "commonStockSharesOutstanding": "60573", "intangibleAssetsExcludingGoodwill": "10061000", "cashAndCashEquivalentsAtCarryingValue": "859000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 859000, "short_term_investments": null, "net_receivables": null, "inventory": 66000, "other_current_assets": null, "total_current_assets": 1022000, "net_ppe": null, "goodwill": 21237000, "intangible_assets": 10061000, "goodwill_and_intangibles": 31298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31994000, "total_assets": 33016000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2124000, "total_liabilities": 11087000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431450000, "total_equity": 21929000, "shares_outstanding": 60573, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "21237000", "inventory": "66000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "33016000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10061000", "reportedCurrency": "USD", "retainedEarnings": "-431450000", "totalLiabilities": "11087000", "otherCurrentAssets": "97000", "totalCurrentAssets": "1022000", "currentLongTermDebt": "1368000", "longTermInvestments": "352000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31994000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "21929000", "capitalLeaseObligations": "94000", "otherCurrentLiabilities": "2501000", "totalCurrentLiabilities": "8963000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "2124000", "cashAndShortTermInvestments": "859000", "commonStockSharesOutstanding": "60573", "intangibleAssetsExcludingGoodwill": "10061000", "cashAndCashEquivalentsAtCarryingValue": "859000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": 47500, "cost_of_revenue": null, "gross_profit": 95000, "ebit": -4348000, "ebitda": -2486000, "pretax_income": -4344000, "tax_provision": 276000, "net_income": -8411000, "net_income_to_common": -8411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552000, "total_current_assets": 1098000, "total_assets": 20774000, "short_term_debt": 118000, "long_term_debt": null, "total_debt": 118000, "total_liabilities": 9668000, "total_equity": 11106000, "shares_outstanding": 27618, "goodwill_and_intangibles": 18852000 }, "cash_flow": { "operating_cash_flow": -1478000, "capital_expenditure": 0, "free_cash_flow": -1478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107718, "ticker_id": 6861, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4348000", "ebitda": "-2486000", "netIncome": "-8411000", "grossProfit": "95000", "depreciation": "None", "totalRevenue": "47500", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4344000", "interestExpense": "3000", "operatingIncome": "-4348000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "276000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4395500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1862000", "sellingGeneralAndAdministrative": "8726000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "30000", "commonStock": "560000", "currentDebt": "None", "investments": "None", "totalAssets": "20774000", "longTermDebt": "None", "shortTermDebt": "118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18852000", "reportedCurrency": "USD", "retainedEarnings": "-385954000", "totalLiabilities": "9668000", "otherCurrentAssets": "516000", "totalCurrentAssets": "1098000", "currentLongTermDebt": "None", "longTermInvestments": "358000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19676000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150000", "totalShareholderEquity": "11106000", "capitalLeaseObligations": "150000", "otherCurrentLiabilities": "6687000", "totalCurrentLiabilities": "7579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2089000", "cashAndShortTermInvestments": "552000", "commonStockSharesOutstanding": "27618", "intangibleAssetsExcludingGoodwill": "18852000", "cashAndCashEquivalentsAtCarryingValue": "552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1478000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "2850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47500, "cost_of_revenue": null, "gross_profit": 95000, "research_and_development": null, "selling_general_admin": 8726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4348000, "depreciation_amortisation": 1862000, "ebitda": -2486000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -4344000, "tax_provision": 276000, "effective_tax_rate": null, "net_income": -8411000, "net_income_continuing_ops": null, "net_income_to_common": -8411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552000, "short_term_investments": null, "net_receivables": null, "inventory": 30000, "other_current_assets": null, "total_current_assets": 1098000, "net_ppe": null, "goodwill": null, "intangible_assets": 18852000, "goodwill_and_intangibles": 18852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19676000, "total_assets": 20774000, "short_term_debt": 118000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7579000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2089000, "total_liabilities": 9668000, "total_debt": 118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385954000, "total_equity": 11106000, "shares_outstanding": 27618, "operating_cash_flow": -1478000, "stock_based_compensation": 2850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -356000, "free_cash_flow": -1478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4348000", "ebitda": "-2486000", "netIncome": "-8411000", "grossProfit": "95000", "depreciation": "None", "totalRevenue": "47500", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4344000", "interestExpense": "3000", "operatingIncome": "-4348000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "276000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4395500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1862000", "sellingGeneralAndAdministrative": "8726000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "30000", "commonStock": "560000", "currentDebt": "None", "investments": "None", "totalAssets": "20774000", "longTermDebt": "None", "shortTermDebt": "118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18852000", "reportedCurrency": "USD", "retainedEarnings": "-385954000", "totalLiabilities": "9668000", "otherCurrentAssets": "516000", "totalCurrentAssets": "1098000", "currentLongTermDebt": "None", "longTermInvestments": "358000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19676000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150000", "totalShareholderEquity": "11106000", "capitalLeaseObligations": "150000", "otherCurrentLiabilities": "6687000", "totalCurrentLiabilities": "7579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2089000", "cashAndShortTermInvestments": "552000", "commonStockSharesOutstanding": "27618", "intangibleAssetsExcludingGoodwill": "18852000", "cashAndCashEquivalentsAtCarryingValue": "552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1478000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-356000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "2850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": 47500, "cost_of_revenue": null, "gross_profit": 47500, "ebit": -4348000, "ebitda": -3362500, "pretax_income": -4344000, "tax_provision": 138000, "net_income": -4205500, "net_income_to_common": -4205500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552000, "total_current_assets": 1098000, "total_assets": 20774000, "short_term_debt": 118000, "long_term_debt": null, "total_debt": 118000, "total_liabilities": 9668000, "total_equity": 11106000, "shares_outstanding": 27618, "goodwill_and_intangibles": 18852000 }, "cash_flow": { "operating_cash_flow": -739000, "capital_expenditure": 0, "free_cash_flow": -739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107719, "ticker_id": 6861, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4348000", "ebitda": "-3362500", "netIncome": "-4205500", "grossProfit": "47500", "depreciation": "None", "totalRevenue": "47500", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4344000", "interestExpense": "1500", "operatingIncome": "-4348000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "138000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4395500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985500", "sellingGeneralAndAdministrative": "4363000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "30000", "commonStock": "560000", "currentDebt": "None", "investments": "None", "totalAssets": "20774000", "longTermDebt": "None", "shortTermDebt": "118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18852000", "reportedCurrency": "None", "retainedEarnings": "-385946000", "totalLiabilities": "9668000", "otherCurrentAssets": "516000", "totalCurrentAssets": "1098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19676000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150000", "totalShareholderEquity": "11106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7461000", "totalCurrentLiabilities": "7579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2089000", "cashAndShortTermInvestments": "552000", "commonStockSharesOutstanding": "27618", "intangibleAssetsExcludingGoodwill": "18852000", "cashAndCashEquivalentsAtCarryingValue": "552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4205500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-739000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000", "cashflowFromInvestment": "500", "stockBasedCompensation": "2850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47500, "cost_of_revenue": null, "gross_profit": 47500, "research_and_development": null, "selling_general_admin": 4363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4348000, "depreciation_amortisation": 985500, "ebitda": -3362500, "interest_expense": 1500, "interest_income": null, "other_non_operating": null, "pretax_income": -4344000, "tax_provision": 138000, "effective_tax_rate": null, "net_income": -4205500, "net_income_continuing_ops": null, "net_income_to_common": -4205500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552000, "short_term_investments": null, "net_receivables": null, "inventory": 30000, "other_current_assets": null, "total_current_assets": 1098000, "net_ppe": null, "goodwill": null, "intangible_assets": 18852000, "goodwill_and_intangibles": 18852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19676000, "total_assets": 20774000, "short_term_debt": 118000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7579000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2089000, "total_liabilities": 9668000, "total_debt": 118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385946000, "total_equity": 11106000, "shares_outstanding": 27618, "operating_cash_flow": -739000, "stock_based_compensation": 2850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178000, "free_cash_flow": -739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4348000", "ebitda": "-3362500", "netIncome": "-4205500", "grossProfit": "47500", "depreciation": "None", "totalRevenue": "47500", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4344000", "interestExpense": "1500", "operatingIncome": "-4348000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "138000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4395500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985500", "sellingGeneralAndAdministrative": "4363000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "30000", "commonStock": "560000", "currentDebt": "None", "investments": "None", "totalAssets": "20774000", "longTermDebt": "None", "shortTermDebt": "118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18852000", "reportedCurrency": "None", "retainedEarnings": "-385946000", "totalLiabilities": "9668000", "otherCurrentAssets": "516000", "totalCurrentAssets": "1098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19676000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150000", "totalShareholderEquity": "11106000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7461000", "totalCurrentLiabilities": "7579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2089000", "cashAndShortTermInvestments": "552000", "commonStockSharesOutstanding": "27618", "intangibleAssetsExcludingGoodwill": "18852000", "cashAndCashEquivalentsAtCarryingValue": "552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4205500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-739000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000", "cashflowFromInvestment": "500", "stockBasedCompensation": "2850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2080000, "gross_profit": -2080000, "ebit": -13395000, "ebitda": -11789000, "pretax_income": -36264000, "tax_provision": -655000, "net_income": -35602000, "net_income_to_common": -35602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2388000, "total_current_assets": 2974000, "total_assets": 24645000, "short_term_debt": 981000, "long_term_debt": null, "total_debt": 981000, "total_liabilities": 11471000, "total_equity": 13173000, "shares_outstanding": 5006, "goodwill_and_intangibles": 20713000 }, "cash_flow": { "operating_cash_flow": -791000, "capital_expenditure": 9000, "free_cash_flow": -782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107720, "ticker_id": 6861, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13395000", "ebitda": "-11789000", "netIncome": "-35602000", "grossProfit": "-2080000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2080000", "interestIncome": "None", "incomeBeforeTax": "-36264000", "interestExpense": "214000", "operatingIncome": "-13396000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-655000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1606000", "sellingGeneralAndAdministrative": "13272000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "29000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "24645000", "longTermDebt": "None", "shortTermDebt": "981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20713000", "reportedCurrency": "USD", "retainedEarnings": "-377543000", "totalLiabilities": "11471000", "otherCurrentAssets": "557000", "totalCurrentAssets": "2974000", "currentLongTermDebt": "840000", "longTermInvestments": "393000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21671000", "currentAccountsPayable": "355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1071000", "totalShareholderEquity": "13173000", "capitalLeaseObligations": "231000", "otherCurrentLiabilities": "5715000", "totalCurrentLiabilities": "9048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2423000", "cashAndShortTermInvestments": "2388000", "commonStockSharesOutstanding": "5006", "intangibleAssetsExcludingGoodwill": "20713000", "cashAndCashEquivalentsAtCarryingValue": "2388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "17500", "operatingCashflow": "-791000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2255000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "4704500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 2080000, "gross_profit": -2080000, "research_and_development": null, "selling_general_admin": 13272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13395000, "depreciation_amortisation": 1606000, "ebitda": -11789000, "interest_expense": 214000, "interest_income": null, "other_non_operating": null, "pretax_income": -36264000, "tax_provision": -655000, "effective_tax_rate": null, "net_income": -35602000, "net_income_continuing_ops": null, "net_income_to_common": -35602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2388000, "short_term_investments": null, "net_receivables": null, "inventory": 29000, "other_current_assets": null, "total_current_assets": 2974000, "net_ppe": null, "goodwill": 0, "intangible_assets": 20713000, "goodwill_and_intangibles": 20713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21671000, "total_assets": 24645000, "short_term_debt": 981000, "accounts_payable": 355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2423000, "total_liabilities": 11471000, "total_debt": 981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377543000, "total_equity": 13173000, "shares_outstanding": 5006, "operating_cash_flow": -791000, "stock_based_compensation": 4704500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2255000, "free_cash_flow": -782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13395000", "ebitda": "-11789000", "netIncome": "-35602000", "grossProfit": "-2080000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "2080000", "interestIncome": "None", "incomeBeforeTax": "-36264000", "interestExpense": "214000", "operatingIncome": "-13396000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-655000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1606000", "sellingGeneralAndAdministrative": "13272000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "29000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "24645000", "longTermDebt": "None", "shortTermDebt": "981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "20713000", "reportedCurrency": "USD", "retainedEarnings": "-377543000", "totalLiabilities": "11471000", "otherCurrentAssets": "557000", "totalCurrentAssets": "2974000", "currentLongTermDebt": "840000", "longTermInvestments": "393000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21671000", "currentAccountsPayable": "355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1071000", "totalShareholderEquity": "13173000", "capitalLeaseObligations": "231000", "otherCurrentLiabilities": "5715000", "totalCurrentLiabilities": "9048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2423000", "cashAndShortTermInvestments": "2388000", "commonStockSharesOutstanding": "5006", "intangibleAssetsExcludingGoodwill": "20713000", "cashAndCashEquivalentsAtCarryingValue": "2388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "17500", "operatingCashflow": "-791000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2255000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "4704500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -6698000, "ebitda": -6077500, "pretax_income": -18132500, "tax_provision": 327500, "net_income": -17801000, "net_income_to_common": -17801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2388000, "total_current_assets": 2974000, "total_assets": 24645000, "short_term_debt": 981000, "long_term_debt": null, "total_debt": 981000, "total_liabilities": 11471000, "total_equity": 13173000, "shares_outstanding": 5006, "goodwill_and_intangibles": 20713000 }, "cash_flow": { "operating_cash_flow": -791000, "capital_expenditure": 9000, "free_cash_flow": -782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107722, "ticker_id": 6861, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6698000", "ebitda": "-6077500", "netIncome": "-17801000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18132500", "interestExpense": "107000", "operatingIncome": "-6698000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "327500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620500", "sellingGeneralAndAdministrative": "6635500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "29000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "24645000", "longTermDebt": "None", "shortTermDebt": "981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20713000", "reportedCurrency": "None", "retainedEarnings": "-377535000", "totalLiabilities": "11471000", "otherCurrentAssets": "557000", "totalCurrentAssets": "2974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21671000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1071000", "totalShareholderEquity": "13173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8067000", "totalCurrentLiabilities": "9048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2423000", "cashAndShortTermInvestments": "2388000", "commonStockSharesOutstanding": "5006", "intangibleAssetsExcludingGoodwill": "20713000", "cashAndCashEquivalentsAtCarryingValue": "2388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "17500", "operatingCashflow": "-791000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2255000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "4704500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 6635500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6698000, "depreciation_amortisation": 620500, "ebitda": -6077500, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": -18132500, "tax_provision": 327500, "effective_tax_rate": null, "net_income": -17801000, "net_income_continuing_ops": null, "net_income_to_common": -17801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2388000, "short_term_investments": null, "net_receivables": null, "inventory": 29000, "other_current_assets": null, "total_current_assets": 2974000, "net_ppe": null, "goodwill": null, "intangible_assets": 20713000, "goodwill_and_intangibles": 20713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21671000, "total_assets": 24645000, "short_term_debt": 981000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2423000, "total_liabilities": 11471000, "total_debt": 981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -377535000, "total_equity": 13173000, "shares_outstanding": 5006, "operating_cash_flow": -791000, "stock_based_compensation": 4704500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2255000, "free_cash_flow": -782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6698000", "ebitda": "-6077500", "netIncome": "-17801000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-18132500", "interestExpense": "107000", "operatingIncome": "-6698000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "327500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620500", "sellingGeneralAndAdministrative": "6635500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "29000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "24645000", "longTermDebt": "None", "shortTermDebt": "981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20713000", "reportedCurrency": "None", "retainedEarnings": "-377535000", "totalLiabilities": "11471000", "otherCurrentAssets": "557000", "totalCurrentAssets": "2974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21671000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1071000", "totalShareholderEquity": "13173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8067000", "totalCurrentLiabilities": "9048000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2423000", "cashAndShortTermInvestments": "2388000", "commonStockSharesOutstanding": "5006", "intangibleAssetsExcludingGoodwill": "20713000", "cashAndCashEquivalentsAtCarryingValue": "2388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "17500", "operatingCashflow": "-791000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2255000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "4704500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1862000, "gross_profit": -1862000, "ebit": -5745000, "ebitda": -4504000, "pretax_income": -5646000, "tax_provision": -276000, "net_income": -5370000, "net_income_to_common": -5370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628000, "total_current_assets": 3155000, "total_assets": 64600000, "short_term_debt": 1436000, "long_term_debt": null, "total_debt": 1436000, "total_liabilities": 15358000, "total_equity": 45892000, "shares_outstanding": 131545, "goodwill_and_intangibles": 60775000 }, "cash_flow": { "operating_cash_flow": -719000, "capital_expenditure": 0, "free_cash_flow": -719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107723, "ticker_id": 6861, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5745000", "ebitda": "-4504000", "netIncome": "-5370000", "grossProfit": "-1862000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1862000", "interestIncome": "None", "incomeBeforeTax": "-5646000", "interestExpense": "128000", "operatingIncome": "-5744000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-276000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1241000", "sellingGeneralAndAdministrative": "4908000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "38201000", "inventory": "64000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "64600000", "longTermDebt": "None", "shortTermDebt": "1436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22574000", "reportedCurrency": "USD", "retainedEarnings": "-341941000", "totalLiabilities": "15358000", "otherCurrentAssets": "1421000", "totalCurrentAssets": "3155000", "currentLongTermDebt": "1305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61445000", "currentAccountsPayable": "92000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1615000", "totalShareholderEquity": "45892000", "capitalLeaseObligations": "310000", "otherCurrentLiabilities": "9909000", "totalCurrentLiabilities": "12191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3167000", "cashAndShortTermInvestments": "628000", "commonStockSharesOutstanding": "131545", "intangibleAssetsExcludingGoodwill": "22574000", "cashAndCashEquivalentsAtCarryingValue": "628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-719000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "8000", "stockBasedCompensation": "723500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1862000, "gross_profit": -1862000, "research_and_development": null, "selling_general_admin": 4908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5745000, "depreciation_amortisation": 1241000, "ebitda": -4504000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": -5646000, "tax_provision": -276000, "effective_tax_rate": null, "net_income": -5370000, "net_income_continuing_ops": null, "net_income_to_common": -5370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 628000, "short_term_investments": null, "net_receivables": 1042000, "inventory": 64000, "other_current_assets": null, "total_current_assets": 3155000, "net_ppe": null, "goodwill": 38201000, "intangible_assets": 22574000, "goodwill_and_intangibles": 60775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61445000, "total_assets": 64600000, "short_term_debt": 1436000, "accounts_payable": 92000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12191000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3167000, "total_liabilities": 15358000, "total_debt": 1436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341941000, "total_equity": 45892000, "shares_outstanding": 131545, "operating_cash_flow": -719000, "stock_based_compensation": 723500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5745000", "ebitda": "-4504000", "netIncome": "-5370000", "grossProfit": "-1862000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1862000", "interestIncome": "None", "incomeBeforeTax": "-5646000", "interestExpense": "128000", "operatingIncome": "-5744000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-276000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1241000", "sellingGeneralAndAdministrative": "4908000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "38201000", "inventory": "64000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "64600000", "longTermDebt": "None", "shortTermDebt": "1436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22574000", "reportedCurrency": "USD", "retainedEarnings": "-341941000", "totalLiabilities": "15358000", "otherCurrentAssets": "1421000", "totalCurrentAssets": "3155000", "currentLongTermDebt": "1305000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61445000", "currentAccountsPayable": "92000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1615000", "totalShareholderEquity": "45892000", "capitalLeaseObligations": "310000", "otherCurrentLiabilities": "9909000", "totalCurrentLiabilities": "12191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3167000", "cashAndShortTermInvestments": "628000", "commonStockSharesOutstanding": "131545", "intangibleAssetsExcludingGoodwill": "22574000", "cashAndCashEquivalentsAtCarryingValue": "628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-719000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "8000", "stockBasedCompensation": "723500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": 12679000, "cost_of_revenue": 17894000, "gross_profit": -11554000, "ebit": -2872500, "ebitda": -2252000, "pretax_income": -2823000, "tax_provision": 138000, "net_income": -2685000, "net_income_to_common": -2685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628000, "total_current_assets": 3155000, "total_assets": 64599999, "short_term_debt": 1436000, "long_term_debt": null, "total_debt": 1436000, "total_liabilities": 15358000, "total_equity": 45891999, "shares_outstanding": 131545, "goodwill_and_intangibles": 60775000 }, "cash_flow": { "operating_cash_flow": -719000, "capital_expenditure": 198000, "free_cash_flow": -521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107724, "ticker_id": 6861, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2872500", "ebitda": "-2252000", "netIncome": "-2685000", "grossProfit": "-11554000", "depreciation": "None", "totalRevenue": "12679000", "costOfRevenue": "17894000", "interestIncome": "None", "incomeBeforeTax": "-2823000", "interestExpense": "64000", "operatingIncome": "-2872500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "138000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2872500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620500", "sellingGeneralAndAdministrative": "2453500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "38201000", "inventory": "64000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "64599999", "longTermDebt": "None", "shortTermDebt": "1436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22574000", "reportedCurrency": "None", "retainedEarnings": "-341933000", "totalLiabilities": "15358000", "otherCurrentAssets": "2463000", "totalCurrentAssets": "3155000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61444999", "currentAccountsPayable": "92000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1615000", "totalShareholderEquity": "45891999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10663000", "totalCurrentLiabilities": "12191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3167000", "cashAndShortTermInvestments": "628000", "commonStockSharesOutstanding": "131545", "intangibleAssetsExcludingGoodwill": "22574000", "cashAndCashEquivalentsAtCarryingValue": "628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-17500", "operatingCashflow": "-719000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "840000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "723500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12679000, "cost_of_revenue": 17894000, "gross_profit": -11554000, "research_and_development": null, "selling_general_admin": 2453500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2872500, "depreciation_amortisation": 620500, "ebitda": -2252000, "interest_expense": 64000, "interest_income": null, "other_non_operating": null, "pretax_income": -2823000, "tax_provision": 138000, "effective_tax_rate": null, "net_income": -2685000, "net_income_continuing_ops": null, "net_income_to_common": -2685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 628000, "short_term_investments": null, "net_receivables": 1455000, "inventory": 64000, "other_current_assets": null, "total_current_assets": 3155000, "net_ppe": null, "goodwill": 38201000, "intangible_assets": 22574000, "goodwill_and_intangibles": 60775000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61444999, "total_assets": 64599999, "short_term_debt": 1436000, "accounts_payable": 92000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12191000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3167000, "total_liabilities": 15358000, "total_debt": 1436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -341933000, "total_equity": 45891999, "shares_outstanding": 131545, "operating_cash_flow": -719000, "stock_based_compensation": 723500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 840000, "free_cash_flow": -521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2872500", "ebitda": "-2252000", "netIncome": "-2685000", "grossProfit": "-11554000", "depreciation": "None", "totalRevenue": "12679000", "costOfRevenue": "17894000", "interestIncome": "None", "incomeBeforeTax": "-2823000", "interestExpense": "64000", "operatingIncome": "-2872500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "138000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2872500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620500", "sellingGeneralAndAdministrative": "2453500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "38201000", "inventory": "64000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "64599999", "longTermDebt": "None", "shortTermDebt": "1436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22574000", "reportedCurrency": "None", "retainedEarnings": "-341933000", "totalLiabilities": "15358000", "otherCurrentAssets": "2463000", "totalCurrentAssets": "3155000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61444999", "currentAccountsPayable": "92000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1615000", "totalShareholderEquity": "45891999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10663000", "totalCurrentLiabilities": "12191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3167000", "cashAndShortTermInvestments": "628000", "commonStockSharesOutstanding": "131545", "intangibleAssetsExcludingGoodwill": "22574000", "cashAndCashEquivalentsAtCarryingValue": "628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-17500", "operatingCashflow": "-719000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "840000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "723500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": 6340000, "cost_of_revenue": 17894000, "gross_profit": -11554000, "ebit": -20093250, "ebitda": -19673000, "pretax_income": -24653000, "tax_provision": 114500, "net_income": -24541000, "net_income_to_common": -24541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085000, "total_current_assets": 4202000, "total_assets": 67633000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18615000, "total_equity": 45584000, "shares_outstanding": 505024, "goodwill_and_intangibles": 62639000 }, "cash_flow": { "operating_cash_flow": 659500, "capital_expenditure": 198000, "free_cash_flow": 857500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107725, "ticker_id": 6861, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20093250", "ebitda": "-19673000", "netIncome": "-24541000", "grossProfit": "-11554000", "depreciation": "None", "totalRevenue": "6340000", "costOfRevenue": "17894000", "interestIncome": "None", "incomeBeforeTax": "-24653000", "interestExpense": "None", "operatingIncome": "-8462000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "114500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420250", "sellingGeneralAndAdministrative": "7012000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "38201000", "inventory": "65000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67633000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24438000", "reportedCurrency": "USD", "retainedEarnings": "-336571000", "totalLiabilities": "18615000", "otherCurrentAssets": "597000", "totalCurrentAssets": "4202000", "currentLongTermDebt": "2603000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63431000", "currentAccountsPayable": "94000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45584000", "capitalLeaseObligations": "364000", "otherCurrentLiabilities": "1553000", "totalCurrentLiabilities": "15115000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "2085000", "commonStockSharesOutstanding": "505024", "intangibleAssetsExcludingGoodwill": "24438000", "cashAndCashEquivalentsAtCarryingValue": "2085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-17500", "operatingCashflow": "659500", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "840000", "cashflowFromInvestment": "-1567000", "stockBasedCompensation": "5375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6340000, "cost_of_revenue": 17894000, "gross_profit": -11554000, "research_and_development": null, "selling_general_admin": 7012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20093250, "depreciation_amortisation": 420250, "ebitda": -19673000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24653000, "tax_provision": 114500, "effective_tax_rate": null, "net_income": -24541000, "net_income_continuing_ops": null, "net_income_to_common": -24541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2085000, "short_term_investments": null, "net_receivables": null, "inventory": 65000, "other_current_assets": null, "total_current_assets": 4202000, "net_ppe": null, "goodwill": 38201000, "intangible_assets": 24438000, "goodwill_and_intangibles": 62639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63431000, "total_assets": 67633000, "short_term_debt": null, "accounts_payable": 94000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3500000, "total_liabilities": 18615000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336571000, "total_equity": 45584000, "shares_outstanding": 505024, "operating_cash_flow": 659500, "stock_based_compensation": 5375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 840000, "free_cash_flow": 857500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20093250", "ebitda": "-19673000", "netIncome": "-24541000", "grossProfit": "-11554000", "depreciation": "None", "totalRevenue": "6340000", "costOfRevenue": "17894000", "interestIncome": "None", "incomeBeforeTax": "-24653000", "interestExpense": "None", "operatingIncome": "-8462000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "114500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420250", "sellingGeneralAndAdministrative": "7012000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "38201000", "inventory": "65000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "67633000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "24438000", "reportedCurrency": "USD", "retainedEarnings": "-336571000", "totalLiabilities": "18615000", "otherCurrentAssets": "597000", "totalCurrentAssets": "4202000", "currentLongTermDebt": "2603000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63431000", "currentAccountsPayable": "94000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "45584000", "capitalLeaseObligations": "364000", "otherCurrentLiabilities": "1553000", "totalCurrentLiabilities": "15115000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "3500000", "cashAndShortTermInvestments": "2085000", "commonStockSharesOutstanding": "505024", "intangibleAssetsExcludingGoodwill": "24438000", "cashAndCashEquivalentsAtCarryingValue": "2085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-17500", "operatingCashflow": "659500", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "840000", "cashflowFromInvestment": "-1567000", "stockBasedCompensation": "5375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": 6340000, "cost_of_revenue": 17894000, "gross_profit": -11554000, "ebit": -20093250, "ebitda": -19673000, "pretax_income": -24653000, "tax_provision": 114500, "net_income": -24541000, "net_income_to_common": -24541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085000, "total_current_assets": 4202000, "total_assets": 67633000, "short_term_debt": 2729000, "long_term_debt": null, "total_debt": 2729000, "total_liabilities": 18616000, "total_equity": 45583000, "shares_outstanding": 505024, "goodwill_and_intangibles": 62639000 }, "cash_flow": { "operating_cash_flow": 659500, "capital_expenditure": 198000, "free_cash_flow": 857500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107727, "ticker_id": 6861, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20093250", "ebitda": "-19673000", "netIncome": "-24541000", "grossProfit": "-11554000", "depreciation": "None", "totalRevenue": "6340000", "costOfRevenue": "17894000", "interestIncome": "None", "incomeBeforeTax": "-24653000", "interestExpense": "None", "operatingIncome": "-8462000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "114500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420250", "sellingGeneralAndAdministrative": "7012000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "38201000", "inventory": "65000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "67633000", "longTermDebt": "None", "shortTermDebt": "2729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "24438000", "reportedCurrency": "None", "retainedEarnings": "-336563000", "totalLiabilities": "18616000", "otherCurrentAssets": "2052000", "totalCurrentAssets": "4202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63431000", "currentAccountsPayable": "511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2841000", "totalShareholderEquity": "45583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11875000", "totalCurrentLiabilities": "15115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3501000", "cashAndShortTermInvestments": "2085000", "commonStockSharesOutstanding": "505024", "intangibleAssetsExcludingGoodwill": "24438000", "cashAndCashEquivalentsAtCarryingValue": "2085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-17500", "operatingCashflow": "659500", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "840000", "cashflowFromInvestment": "-1567000", "stockBasedCompensation": "5375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6340000, "cost_of_revenue": 17894000, "gross_profit": -11554000, "research_and_development": null, "selling_general_admin": 7012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20093250, "depreciation_amortisation": 420250, "ebitda": -19673000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24653000, "tax_provision": 114500, "effective_tax_rate": null, "net_income": -24541000, "net_income_continuing_ops": null, "net_income_to_common": -24541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2085000, "short_term_investments": null, "net_receivables": null, "inventory": 65000, "other_current_assets": null, "total_current_assets": 4202000, "net_ppe": null, "goodwill": 38201000, "intangible_assets": 24438000, "goodwill_and_intangibles": 62639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63431000, "total_assets": 67633000, "short_term_debt": 2729000, "accounts_payable": 511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3501000, "total_liabilities": 18616000, "total_debt": 2729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336563000, "total_equity": 45583000, "shares_outstanding": 505024, "operating_cash_flow": 659500, "stock_based_compensation": 5375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 840000, "free_cash_flow": 857500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20093250", "ebitda": "-19673000", "netIncome": "-24541000", "grossProfit": "-11554000", "depreciation": "None", "totalRevenue": "6340000", "costOfRevenue": "17894000", "interestIncome": "None", "incomeBeforeTax": "-24653000", "interestExpense": "None", "operatingIncome": "-8462000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "114500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420250", "sellingGeneralAndAdministrative": "7012000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "38201000", "inventory": "65000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "67633000", "longTermDebt": "None", "shortTermDebt": "2729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "24438000", "reportedCurrency": "None", "retainedEarnings": "-336563000", "totalLiabilities": "18616000", "otherCurrentAssets": "2052000", "totalCurrentAssets": "4202000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63431000", "currentAccountsPayable": "511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2841000", "totalShareholderEquity": "45583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11875000", "totalCurrentLiabilities": "15115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3501000", "cashAndShortTermInvestments": "2085000", "commonStockSharesOutstanding": "505024", "intangibleAssetsExcludingGoodwill": "24438000", "cashAndCashEquivalentsAtCarryingValue": "2085000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-17500", "operatingCashflow": "659500", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "840000", "cashflowFromInvestment": "-1567000", "stockBasedCompensation": "5375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": 9428000, "cost_of_revenue": 9334000, "gross_profit": 94000, "ebit": -2029250, "ebitda": -1609000, "pretax_income": -2238000, "tax_provision": 500, "net_income": -2240000, "net_income_to_common": -2240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2851000, "total_current_assets": 41581000, "total_assets": 54131000, "short_term_debt": 2731000, "long_term_debt": null, "total_debt": 2731000, "total_liabilities": 21959000, "total_equity": 28813000, "shares_outstanding": 23198550, "goodwill_and_intangibles": 12142000 }, "cash_flow": { "operating_cash_flow": -1713500, "capital_expenditure": 0, "free_cash_flow": -1713500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107728, "ticker_id": 6861, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2029250", "ebitda": "-1609000", "netIncome": "-2240000", "grossProfit": "94000", "depreciation": "None", "totalRevenue": "9428000", "costOfRevenue": "9334000", "interestIncome": "None", "incomeBeforeTax": "-2238000", "interestExpense": "458000", "operatingIncome": "-2029000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420250", "sellingGeneralAndAdministrative": "1995000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "29000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "54131000", "longTermDebt": "None", "shortTermDebt": "2731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12142000", "reportedCurrency": "USD", "retainedEarnings": "-287489000", "totalLiabilities": "21959000", "otherCurrentAssets": "29853000", "totalCurrentAssets": "41581000", "currentLongTermDebt": "2673000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12550000", "currentAccountsPayable": "13999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2981000", "totalShareholderEquity": "28813000", "capitalLeaseObligations": "308000", "otherCurrentLiabilities": "24000", "totalCurrentLiabilities": "21708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251000", "cashAndShortTermInvestments": "2851000", "commonStockSharesOutstanding": "23198550", "intangibleAssetsExcludingGoodwill": "12142000", "cashAndCashEquivalentsAtCarryingValue": "2851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2240500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1713500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332500", "cashflowFromInvestment": "-79500", "stockBasedCompensation": "609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9428000, "cost_of_revenue": 9334000, "gross_profit": 94000, "research_and_development": null, "selling_general_admin": 1995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2029250, "depreciation_amortisation": 420250, "ebitda": -1609000, "interest_expense": 458000, "interest_income": null, "other_non_operating": null, "pretax_income": -2238000, "tax_provision": 500, "effective_tax_rate": null, "net_income": -2240000, "net_income_continuing_ops": null, "net_income_to_common": -2240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2851000, "short_term_investments": null, "net_receivables": 8848000, "inventory": 29000, "other_current_assets": null, "total_current_assets": 41581000, "net_ppe": null, "goodwill": null, "intangible_assets": 12142000, "goodwill_and_intangibles": 12142000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12550000, "total_assets": 54131000, "short_term_debt": 2731000, "accounts_payable": 13999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21708000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251000, "total_liabilities": 21959000, "total_debt": 2731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287489000, "total_equity": 28813000, "shares_outstanding": 23198550, "operating_cash_flow": -1713500, "stock_based_compensation": 609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332500, "free_cash_flow": -1713500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2029250", "ebitda": "-1609000", "netIncome": "-2240000", "grossProfit": "94000", "depreciation": "None", "totalRevenue": "9428000", "costOfRevenue": "9334000", "interestIncome": "None", "incomeBeforeTax": "-2238000", "interestExpense": "458000", "operatingIncome": "-2029000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420250", "sellingGeneralAndAdministrative": "1995000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "29000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "54131000", "longTermDebt": "None", "shortTermDebt": "2731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12142000", "reportedCurrency": "USD", "retainedEarnings": "-287489000", "totalLiabilities": "21959000", "otherCurrentAssets": "29853000", "totalCurrentAssets": "41581000", "currentLongTermDebt": "2673000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8848000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12550000", "currentAccountsPayable": "13999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2981000", "totalShareholderEquity": "28813000", "capitalLeaseObligations": "308000", "otherCurrentLiabilities": "24000", "totalCurrentLiabilities": "21708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "251000", "cashAndShortTermInvestments": "2851000", "commonStockSharesOutstanding": "23198550", "intangibleAssetsExcludingGoodwill": "12142000", "cashAndCashEquivalentsAtCarryingValue": "2851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2240500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1713500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332500", "cashflowFromInvestment": "-79500", "stockBasedCompensation": "609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "income_statement": { "revenue": 9428000, "cost_of_revenue": 9334000, "gross_profit": 94000, "ebit": -2029250, "ebitda": -1609000, "pretax_income": -2238000, "tax_provision": 500, "net_income": -2240000, "net_income_to_common": -2240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7102000, "total_current_assets": 42302000, "total_assets": 55682000, "short_term_debt": 9424000, "long_term_debt": null, "total_debt": 9424000, "total_liabilities": 20179000, "total_equity": 31315000, "shares_outstanding": 22825021, "goodwill_and_intangibles": 12903000 }, "cash_flow": { "operating_cash_flow": -1713500, "capital_expenditure": 74000, "free_cash_flow": -1639500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107729, "ticker_id": 6861, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:31.733258+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2029250", "ebitda": "-1609000", "netIncome": "-2240000", "grossProfit": "94000", "depreciation": "None", "totalRevenue": "9428000", "costOfRevenue": "9334000", "interestIncome": "None", "incomeBeforeTax": "-2238000", "interestExpense": "562000", "operatingIncome": "-2029000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420250", "sellingGeneralAndAdministrative": "1995000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "31000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "55682000", "longTermDebt": "None", "shortTermDebt": "9424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "12903000", "reportedCurrency": "USD", "retainedEarnings": "-283008000", "totalLiabilities": "20179000", "otherCurrentAssets": "191000", "totalCurrentAssets": "42302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13380000", "currentAccountsPayable": "1638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9735000", "totalShareholderEquity": "31315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10444000", "totalCurrentLiabilities": "19868000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311000", "cashAndShortTermInvestments": "7102000", "commonStockSharesOutstanding": "22825021", "intangibleAssetsExcludingGoodwill": "12903000", "cashAndCashEquivalentsAtCarryingValue": "7102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2240500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "186500", "operatingCashflow": "-1713500", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332500", "cashflowFromInvestment": "-11500", "stockBasedCompensation": "609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "840500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9428000, "cost_of_revenue": 9334000, "gross_profit": 94000, "research_and_development": null, "selling_general_admin": 1995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2029250, "depreciation_amortisation": 420250, "ebitda": -1609000, "interest_expense": 562000, "interest_income": null, "other_non_operating": null, "pretax_income": -2238000, "tax_provision": 500, "effective_tax_rate": null, "net_income": -2240000, "net_income_continuing_ops": null, "net_income_to_common": -2240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7102000, "short_term_investments": null, "net_receivables": 18401000, "inventory": 31000, "other_current_assets": null, "total_current_assets": 42302000, "net_ppe": null, "goodwill": null, "intangible_assets": 12903000, "goodwill_and_intangibles": 12903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13380000, "total_assets": 55682000, "short_term_debt": 9424000, "accounts_payable": 1638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19868000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311000, "total_liabilities": 20179000, "total_debt": 9424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283008000, "total_equity": 31315000, "shares_outstanding": 22825021, "operating_cash_flow": -1713500, "stock_based_compensation": 609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332500, "free_cash_flow": -1639500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2029250", "ebitda": "-1609000", "netIncome": "-2240000", "grossProfit": "94000", "depreciation": "None", "totalRevenue": "9428000", "costOfRevenue": "9334000", "interestIncome": "None", "incomeBeforeTax": "-2238000", "interestExpense": "562000", "operatingIncome": "-2029000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420250", "sellingGeneralAndAdministrative": "1995000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "31000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "55682000", "longTermDebt": "None", "shortTermDebt": "9424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "12903000", "reportedCurrency": "USD", "retainedEarnings": "-283008000", "totalLiabilities": "20179000", "otherCurrentAssets": "191000", "totalCurrentAssets": "42302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13380000", "currentAccountsPayable": "1638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9735000", "totalShareholderEquity": "31315000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10444000", "totalCurrentLiabilities": "19868000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "311000", "cashAndShortTermInvestments": "7102000", "commonStockSharesOutstanding": "22825021", "intangibleAssetsExcludingGoodwill": "12903000", "cashAndCashEquivalentsAtCarryingValue": "7102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2240500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "186500", "operatingCashflow": "-1713500", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332500", "cashflowFromInvestment": "-11500", "stockBasedCompensation": "609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "840500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }