{ "ticker": { "uuid": "5f21f0d0-e4c9-40a5-b350-c47210c463fa", "symbol": "ISSC", "name": "Innovative Solutions and Support", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/5f21f0d0-e4c9-40a5-b350-c47210c463fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f21f0d0-e4c9-40a5-b350-c47210c463fa/" }, "ticker_metadata": { "id": 6699, "uuid": "5f21f0d0-e4c9-40a5-b350-c47210c463fa", "symbol": "ISSC", "name": "Innovative Solutions and Support", "asset_type": "equity", "market_cap": 308471000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Innovative Solutions and Support, Inc., a systems integrator, designs, develops, manufactures, sells, and provides flight guidance, auto-throttle, and cockpit display systems services in the United States and internationally. The company is headquartered in Exton, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f21f0d0-e4c9-40a5-b350-c47210c463fa", "symbol": "ISSC", "name": "Innovative Solutions and Support", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/5f21f0d0-e4c9-40a5-b350-c47210c463fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f21f0d0-e4c9-40a5-b350-c47210c463fa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.16, "quality": 0.84, "momentum": 0.85, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 17.3, "market_cap": 316629495.9, "pe_ratio": 18.5725, "earnings_yield": 0.0538, "ebitda_to_ev": 0.0732, "shareholder_yield": 0, "roe": 0.2364, "piotroski_f_score": 5, "momentum_12_1": 0.8163, "volatility_252d": 0.8823 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.885664+00:00", "batch_id": "" }, "size": { "price_close": 17.3, "market_cap": 316629495.9, "market_cap_usd": 316629495.9, "enterprise_value": 364786246.9, "shares_outstanding": 18302283, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.5725, "pb_ratio": 4.3908, "ptbv_ratio": 33.7027, "ps_ratio": 3.4962, "pcf_ratio": 15.3518, "pfcf_ratio": 11.2863, "ev_ebitda": 13.6622, "ev_ebit": 15.8743, "ev_sales": 4.0279, "ev_fcf": 13.0028, "earnings_yield": 0.0538, "fcf_yield": 0.0769, "price_to_sales": 3.4962, "price_to_book": 4.3908, "price_to_cashflow": 15.3518, "ebitda_to_ev": 0.0732, "sales_yield": 0.2483 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4883, "operating_margin": 0.2537, "net_margin": 0.1882, "ebitda_margin": 0.2948, "fcf_margin": 0.3098, "roe": 0.2364, "roa": 0.1233, "roic": 0.1433, "roc_greenblatt": null, "asset_turnover": 0.655, "cash_conversion": 1.6456, "accruals_ratio": -0.0259, "sbc_to_revenue": 0.0325, "piotroski_f_score": 5, "altman_z_score": 4.7564, "earnings_stability_5y": 0.5884, "revenue_stability_5y": 0.6348, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3198, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9174, "net_debt_to_ebitda": 1.8036, "debt_to_assets": 0.3972, "interest_coverage": 11.9956, "current_ratio": 3.2295, "quick_ratio": 1.5262, "net_debt": 48156751, "local_beta": -0.0006, "volatility_252d": 0.8823, "volatility_60d": 2.0114, "max_drawdown_12m": -0.5164, "risk_adjusted_momentum": 0.9253 }, "growth": { "revenue_growth_1y": 0.3921, "revenue_growth_3y_cagr": 0.4484, "revenue_growth_5y_cagr": 0.3131, "eps_growth_1y": 0.5778, "eps_growth_3y_cagr": 0.4143, "eps_growth_5y_cagr": 0.3673, "fcf_growth_1y": 3.203, "book_value_growth_1y": 0.3581, "revenue_growth": 0.3921, "earnings_growth": 0.5778 }, "momentum": { "price_return_1m": -0.1901, "price_return_3m": -0.3394, "price_return_6m": 0.6928, "price_return_9m": 0.4888, "price_return_12m": 0.4711, "price_return_12m_ex1m": 0.8163, "momentum_6m": 0.6928, "momentum_12m": 0.4711, "momentum_12_1": 0.8163, "distance_from_52w_high": -0.3964, "distance_from_52w_low": 1.0258, "relative_strength": 0.3131 }, "raw_ttm": { "revenue_ttm": 90564058, "gross_profit_ttm": 44218189, "ebit_ttm": 22979673, "ebitda_ttm": 26700339, "net_income_ttm": 17048281, "eps_diluted_ttm": 0.9315, "operating_cash_flow_ttm": 20624885, "capital_expenditure_ttm": 7429483, "fcf_ttm": 28054368, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1915669, "cash_and_equivalents": 6764157, "total_current_assets": 53216886, "total_current_liabilities": 16478600, "net_ppe": null, "total_assets": 138266442, "total_debt": 54920908, "total_equity": 72111938, "net_working_capital": 35615630, "book_value_per_share": 3.9401, "retained_earnings": 35787908, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9394784, "tangible_book_per_share": 0.5133 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 94, "rank_ps": 69, "rank_pcf": 66, "rank_ev_ebitda": 58, "rank_ev_ebit": 59, "rank_earnings_yield": 49, "rank_fcf_yield": 52, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 15, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 46, "rank_fcf_margin": 28, "rank_piotroski": 51, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 27 }, "composites": { "value_composite": 84, "quality_composite": 16, "momentum_composite": 15, "growth_composite": 2, "yield_composite": 80, "svqf_composite": 25, "vc1_composite": 81, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.3666, "os_score": 0.54, "value_percentile": 0.16, "quality_percentile": 0.84, "momentum_percentile": 0.85, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1544, "ticker_id": 6699, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.885664+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.3, "market_cap": 316629495.9, "market_cap_usd": 316629495.9, "enterprise_value": 364786246.9, "shares_outstanding": 18302283, "fx_rate_to_usd": null, "pe_ratio": 18.57251742, "pb_ratio": 4.39080553, "ptbv_ratio": 33.70269033, "ps_ratio": 3.49619378, "pcf_ratio": 15.35181873, "pfcf_ratio": 11.28628155, "ev_ebitda": 13.66223279, "ev_ebit": 15.87430104, "ev_sales": 4.02793619, "ev_fcf": 13.00283246, "earnings_yield": 0.053843, "fcf_yield": 0.07690632, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48825318, "operating_margin": 0.25373944, "net_margin": 0.18824555, "ebitda_margin": 0.29482269, "fcf_margin": 0.30977375, "roe": 0.23641413, "roa": 0.12330021, "roic": 0.14330411, "roc_greenblatt": null, "asset_turnover": 0.65499666, "cash_conversion": 1.64558339, "accruals_ratio": -0.02586748, "sbc_to_revenue": 0.03253765, "debt_to_equity": 0.9173863, "net_debt_to_ebitda": 1.80360073, "debt_to_assets": 0.39721068, "interest_coverage": 11.9956386, "current_ratio": 3.22945432, "quick_ratio": 1.52618651, "net_debt": 48156751, "revenue_growth_1y": 0.39210704, "revenue_growth_3y_cagr": 0.44843186, "revenue_growth_5y_cagr": 0.31307904, "eps_growth_1y": 0.57777785, "eps_growth_3y_cagr": 0.41433595, "eps_growth_5y_cagr": 0.36733523, "fcf_growth_1y": 3.20296202, "book_value_growth_1y": 0.35807378, "piotroski_f_score": 5, "altman_z_score": 4.75639284, "earnings_stability_5y": 0.588389, "revenue_stability_5y": 0.634769, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19007491, "price_return_3m": -0.33944254, "price_return_6m": 0.6927593, "price_return_9m": 0.48881239, "price_return_12m": 0.47108844, "price_return_12m_ex1m": 0.81632653, "distance_from_52w_high": -0.39637125, "distance_from_52w_low": 1.02576112, "relative_strength": 0.31314738, "local_beta": -0.0006, "volatility_252d": 0.882251, "volatility_60d": 2.011361, "max_drawdown_12m": -0.51642129, "revenue_ttm": 90564058, "gross_profit_ttm": 44218189, "ebit_ttm": 22979673, "ebitda_ttm": 26700339, "net_income_ttm": 17048281, "eps_diluted_ttm": 0.93148385, "operating_cash_flow_ttm": 20624885, "capital_expenditure_ttm": 7429483, "fcf_ttm": 28054368, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1915669, "cash_and_equivalents": 6764157, "total_current_assets": 53216886, "total_current_liabilities": 16478600, "net_ppe": null, "total_assets": 138266442, "total_debt": 54920908, "total_equity": 72111938, "net_working_capital": 35615630, "book_value_per_share": 3.94005152, "retained_earnings": 35787908, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9394784, "tangible_book_per_share": 0.51331214, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 94, "rank_ps": 69, "rank_pcf": 66, "rank_ev_ebitda": 58, "rank_ev_ebit": 59, "rank_earnings_yield": 49, "rank_fcf_yield": 52, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 15, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 46, "rank_fcf_margin": 28, "rank_piotroski": 51, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 27, "value_composite": 84, "quality_composite": 16, "momentum_composite": 15, "growth_composite": 2, "yield_composite": 80, "svqf_composite": 25, "vc1_composite": 81, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.3, "os": 0.54, "value": 0.16, "quality": 0.84, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 18.5725, "earnings_yield": 0.0538, "shareholder_yield": 0, "roe": 0.2364, "momentum_12_1": 0.8163, "complete_fields": { "id": 1544, "ticker_id": 6699, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:23.885664+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.3, "market_cap": 316629495.9, "market_cap_usd": 316629495.9, "enterprise_value": 364786246.9, "shares_outstanding": 18302283, "fx_rate_to_usd": null, "pe_ratio": 18.57251742, "pb_ratio": 4.39080553, "ptbv_ratio": 33.70269033, "ps_ratio": 3.49619378, "pcf_ratio": 15.35181873, "pfcf_ratio": 11.28628155, "ev_ebitda": 13.66223279, "ev_ebit": 15.87430104, "ev_sales": 4.02793619, "ev_fcf": 13.00283246, "earnings_yield": 0.053843, "fcf_yield": 0.07690632, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48825318, "operating_margin": 0.25373944, "net_margin": 0.18824555, "ebitda_margin": 0.29482269, "fcf_margin": 0.30977375, "roe": 0.23641413, "roa": 0.12330021, "roic": 0.14330411, "roc_greenblatt": null, "asset_turnover": 0.65499666, "cash_conversion": 1.64558339, "accruals_ratio": -0.02586748, "sbc_to_revenue": 0.03253765, "debt_to_equity": 0.9173863, "net_debt_to_ebitda": 1.80360073, "debt_to_assets": 0.39721068, "interest_coverage": 11.9956386, "current_ratio": 3.22945432, "quick_ratio": 1.52618651, "net_debt": 48156751, "revenue_growth_1y": 0.39210704, "revenue_growth_3y_cagr": 0.44843186, "revenue_growth_5y_cagr": 0.31307904, "eps_growth_1y": 0.57777785, "eps_growth_3y_cagr": 0.41433595, "eps_growth_5y_cagr": 0.36733523, "fcf_growth_1y": 3.20296202, "book_value_growth_1y": 0.35807378, "piotroski_f_score": 5, "altman_z_score": 4.75639284, "earnings_stability_5y": 0.588389, "revenue_stability_5y": 0.634769, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19007491, "price_return_3m": -0.33944254, "price_return_6m": 0.6927593, "price_return_9m": 0.48881239, "price_return_12m": 0.47108844, "price_return_12m_ex1m": 0.81632653, "distance_from_52w_high": -0.39637125, "distance_from_52w_low": 1.02576112, "relative_strength": 0.31314738, "local_beta": -0.0006, "volatility_252d": 0.882251, "volatility_60d": 2.011361, "max_drawdown_12m": -0.51642129, "revenue_ttm": 90564058, "gross_profit_ttm": 44218189, "ebit_ttm": 22979673, "ebitda_ttm": 26700339, "net_income_ttm": 17048281, "eps_diluted_ttm": 0.93148385, "operating_cash_flow_ttm": 20624885, "capital_expenditure_ttm": 7429483, "fcf_ttm": 28054368, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1915669, "cash_and_equivalents": 6764157, "total_current_assets": 53216886, "total_current_liabilities": 16478600, "net_ppe": null, "total_assets": 138266442, "total_debt": 54920908, "total_equity": 72111938, "net_working_capital": 35615630, "book_value_per_share": 3.94005152, "retained_earnings": 35787908, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 9394784, "tangible_book_per_share": 0.51331214, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 75, "rank_ptbv": 94, "rank_ps": 69, "rank_pcf": 66, "rank_ev_ebitda": 58, "rank_ev_ebit": 59, "rank_earnings_yield": 49, "rank_fcf_yield": 52, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 15, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 46, "rank_fcf_margin": 28, "rank_piotroski": 51, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 21, "rank_eps_growth_5y": 14, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 27, "value_composite": 84, "quality_composite": 16, "momentum_composite": 15, "growth_composite": 2, "yield_composite": 80, "svqf_composite": 25, "vc1_composite": 81, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 84296889, "cost_of_revenue": 46000680, "gross_profit": 38296209, "ebit": 20071990, "ebitda": 23805710, "pretax_income": 19951463, "tax_provision": 4323803, "net_income": 15627660, "net_income_to_common": 15627660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2693595, "total_current_assets": 50727300, "total_assets": 103360153, "short_term_debt": 2438802, "long_term_debt": 21700005, "total_debt": 24138807, "total_liabilities": 38757611, "total_equity": 64602542, "shares_outstanding": 17829033, "goodwill_and_intangibles": 30285719 }, "cash_flow": { "operating_cash_flow": 13303318, "capital_expenditure": 6512106, "free_cash_flow": 19815424, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100680, "ticker_id": 6699, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20071990", "ebitda": "23805710", "netIncome": "15627660", "grossProfit": "38296209", "depreciation": "None", "totalRevenue": "84296889", "costOfRevenue": "46000680", "interestIncome": "18943", "incomeBeforeTax": "19951463", "interestExpense": "1725205", "operatingIncome": "20071990", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4323803", "reportedCurrency": "USD", "netInterestIncome": "-1706262", "nonInterestIncome": "None", "operatingExpenses": "18224219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3992086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3733720", "sellingGeneralAndAdministrative": "16447805", "netIncomeFromContinuingOperations": "15627660" }, "balance": { "goodwill": "6703104", "inventory": "25802181", "commonStock": "17631", "currentDebt": "None", "investments": "None", "totalAssets": "103360153", "longTermDebt": "21700005", "shortTermDebt": "2438802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23582615", "reportedCurrency": "USD", "retainedEarnings": "28294753", "totalLiabilities": "38757611", "otherCurrentAssets": "3954695", "totalCurrentAssets": "50727300", "currentLongTermDebt": "2438802", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18276829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52632853", "currentAccountsPayable": "3578411", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24138807", "totalShareholderEquity": "64602542", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8161967", "totalCurrentLiabilities": "16661109", "otherNonCurrentLiabilities": "396497", "totalNonCurrentLiabilities": "22096502", "cashAndShortTermInvestments": "2693595", "commonStockSharesOutstanding": "17829033", "intangibleAssetsExcludingGoodwill": "23582615", "cashAndCashEquivalentsAtCarryingValue": "2693595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15627660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9671694", "operatingCashflow": "13303318", "capitalExpenditures": "6512106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4636594", "cashflowFromInvestment": "-6512106", "stockBasedCompensation": "2336227", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3733721", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84296889, "cost_of_revenue": 46000680, "gross_profit": 38296209, "research_and_development": 3992086, "selling_general_admin": 16447805, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20071990, "depreciation_amortisation": 3733720, "ebitda": 23805710, "interest_expense": 1725205, "interest_income": null, "other_non_operating": null, "pretax_income": 19951463, "tax_provision": 4323803, "effective_tax_rate": null, "net_income": 15627660, "net_income_continuing_ops": 15627660, "net_income_to_common": 15627660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2693595, "short_term_investments": null, "net_receivables": 18276829, "inventory": 25802181, "other_current_assets": null, "total_current_assets": 50727300, "net_ppe": null, "goodwill": 6703104, "intangible_assets": 23582615, "goodwill_and_intangibles": 30285719, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52632853, "total_assets": 103360153, "short_term_debt": 2438802, "accounts_payable": 3578411, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16661109, "long_term_debt": 21700005, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22096502, "total_liabilities": 38757611, "total_debt": 24138807, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28294753, "total_equity": 64602542, "shares_outstanding": 17829033, "operating_cash_flow": 13303318, "stock_based_compensation": 2336227, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6512106, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6512106, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4636594, "free_cash_flow": 19815424, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20071990", "ebitda": "23805710", "netIncome": "15627660", "grossProfit": "38296209", "depreciation": "None", "totalRevenue": "84296889", "costOfRevenue": "46000680", "interestIncome": "18943", "incomeBeforeTax": "19951463", "interestExpense": "1725205", "operatingIncome": "20071990", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4323803", "reportedCurrency": "USD", "netInterestIncome": "-1706262", "nonInterestIncome": "None", "operatingExpenses": "18224219", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3992086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000680", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3733720", "sellingGeneralAndAdministrative": "16447805", "netIncomeFromContinuingOperations": "15627660" }, "balance": { "goodwill": "6703104", "inventory": "25802181", "commonStock": "17631", "currentDebt": "None", "investments": "None", "totalAssets": "103360153", "longTermDebt": "21700005", "shortTermDebt": "2438802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23582615", "reportedCurrency": "USD", "retainedEarnings": "28294753", "totalLiabilities": "38757611", "otherCurrentAssets": "3954695", "totalCurrentAssets": "50727300", "currentLongTermDebt": "2438802", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18276829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52632853", "currentAccountsPayable": "3578411", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24138807", "totalShareholderEquity": "64602542", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8161967", "totalCurrentLiabilities": "16661109", "otherNonCurrentLiabilities": "396497", "totalNonCurrentLiabilities": "22096502", "cashAndShortTermInvestments": "2693595", "commonStockSharesOutstanding": "17829033", "intangibleAssetsExcludingGoodwill": "23582615", "cashAndCashEquivalentsAtCarryingValue": "2693595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15627660", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9671694", "operatingCashflow": "13303318", "capitalExpenditures": "6512106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4636594", "cashflowFromInvestment": "-6512106", "stockBasedCompensation": "2336227", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3733721", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 47198020, "cost_of_revenue": 21284429, "gross_profit": 25913591, "ebit": 9788869, "ebitda": 11886811, "pretax_income": 8851560, "tax_provision": 1853180, "net_income": 6998380, "net_income_to_common": 6998380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538977, "total_current_assets": 34685698, "total_assets": 82382261, "short_term_debt": 2100, "long_term_debt": 28027002, "total_debt": 28029102, "total_liabilities": 35743606, "total_equity": 46638655, "shares_outstanding": 17480247, "goodwill_and_intangibles": 32225396 }, "cash_flow": { "operating_cash_flow": 5796222, "capital_expenditure": 657790, "free_cash_flow": 6454012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100685, "ticker_id": 6699, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9788869", "ebitda": "11886811", "netIncome": "6998380", "grossProfit": "25913591", "depreciation": "None", "totalRevenue": "47198020", "costOfRevenue": "21284429", "interestIncome": "127332", "incomeBeforeTax": "8851560", "interestExpense": "937309", "operatingIncome": "9661537", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1853180", "reportedCurrency": "USD", "netInterestIncome": "-809977", "nonInterestIncome": "None", "operatingExpenses": "16252054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4137985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21284429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2097942", "sellingGeneralAndAdministrative": "12114069", "netIncomeFromContinuingOperations": "6998380" }, "balance": { "goodwill": "5213104", "inventory": "12732381", "commonStock": "17503", "currentDebt": "None", "investments": "None", "totalAssets": "82382261", "longTermDebt": "28027002", "shortTermDebt": "2100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27012292", "reportedCurrency": "USD", "retainedEarnings": "12667093", "totalLiabilities": "35743606", "otherCurrentAssets": "7121798", "totalCurrentAssets": "34685698", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14292542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47696563", "currentAccountsPayable": "2315479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28029102", "totalShareholderEquity": "46638655", "capitalLeaseObligations": "2100", "otherCurrentLiabilities": "1727637", "totalCurrentLiabilities": "7265254", "otherNonCurrentLiabilities": "451350", "totalNonCurrentLiabilities": "28478352", "cashAndShortTermInvestments": "538977", "commonStockSharesOutstanding": "17480247", "intangibleAssetsExcludingGoodwill": "27012292", "cashAndCashEquivalentsAtCarryingValue": "538977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6998380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2338176", "operatingCashflow": "5796222", "capitalExpenditures": "657790", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8527000", "cashflowFromInvestment": "-16881440", "stockBasedCompensation": "1003292", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2097942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47198020, "cost_of_revenue": 21284429, "gross_profit": 25913591, "research_and_development": 4137985, "selling_general_admin": 12114069, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9788869, "depreciation_amortisation": 2097942, "ebitda": 11886811, "interest_expense": 937309, "interest_income": null, "other_non_operating": null, "pretax_income": 8851560, "tax_provision": 1853180, "effective_tax_rate": null, "net_income": 6998380, "net_income_continuing_ops": 6998380, "net_income_to_common": 6998380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538977, "short_term_investments": null, "net_receivables": 14292542, "inventory": 12732381, "other_current_assets": null, "total_current_assets": 34685698, "net_ppe": null, "goodwill": 5213104, "intangible_assets": 27012292, "goodwill_and_intangibles": 32225396, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47696563, "total_assets": 82382261, "short_term_debt": 2100, "accounts_payable": 2315479, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7265254, "long_term_debt": 28027002, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28478352, "total_liabilities": 35743606, "total_debt": 28029102, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12667093, "total_equity": 46638655, "shares_outstanding": 17480247, "operating_cash_flow": 5796222, "stock_based_compensation": 1003292, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 657790, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16881440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8527000, "free_cash_flow": 6454012, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9788869", "ebitda": "11886811", "netIncome": "6998380", "grossProfit": "25913591", "depreciation": "None", "totalRevenue": "47198020", "costOfRevenue": "21284429", "interestIncome": "127332", "incomeBeforeTax": "8851560", "interestExpense": "937309", "operatingIncome": "9661537", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1853180", "reportedCurrency": "USD", "netInterestIncome": "-809977", "nonInterestIncome": "None", "operatingExpenses": "16252054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4137985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21284429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2097942", "sellingGeneralAndAdministrative": "12114069", "netIncomeFromContinuingOperations": "6998380" }, "balance": { "goodwill": "5213104", "inventory": "12732381", "commonStock": "17503", "currentDebt": "None", "investments": "None", "totalAssets": "82382261", "longTermDebt": "28027002", "shortTermDebt": "2100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27012292", "reportedCurrency": "USD", "retainedEarnings": "12667093", "totalLiabilities": "35743606", "otherCurrentAssets": "7121798", "totalCurrentAssets": "34685698", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14292542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47696563", "currentAccountsPayable": "2315479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28029102", "totalShareholderEquity": "46638655", "capitalLeaseObligations": "2100", "otherCurrentLiabilities": "1727637", "totalCurrentLiabilities": "7265254", "otherNonCurrentLiabilities": "451350", "totalNonCurrentLiabilities": "28478352", "cashAndShortTermInvestments": "538977", "commonStockSharesOutstanding": "17480247", "intangibleAssetsExcludingGoodwill": "27012292", "cashAndCashEquivalentsAtCarryingValue": "538977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6998380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2338176", "operatingCashflow": "5796222", "capitalExpenditures": "657790", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8527000", "cashflowFromInvestment": "-16881440", "stockBasedCompensation": "1003292", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2097942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 34808513, "cost_of_revenue": 13497442, "gross_profit": 21311071, "ebit": 8028553, "ebitda": 8726496, "pretax_income": 7635272, "tax_provision": 1607517, "net_income": 6027755, "net_income_to_common": 6027755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3097193, "total_current_assets": 34673703, "total_assets": 62957451, "short_term_debt": 2012965, "long_term_debt": 17500000, "total_debt": 19512965, "total_liabilities": 24320467, "total_equity": 38636984, "shares_outstanding": 17419185, "goodwill_and_intangibles": 19743207 }, "cash_flow": { "operating_cash_flow": 2096174, "capital_expenditure": 298373, "free_cash_flow": 2394547, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100690, "ticker_id": 6699, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8028553", "ebitda": "8726496", "netIncome": "6027755", "grossProfit": "21311071", "depreciation": "None", "totalRevenue": "34808513", "costOfRevenue": "13497442", "interestIncome": "518188", "incomeBeforeTax": "7635272", "interestExpense": "393281", "operatingIncome": "7359048", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1607517", "reportedCurrency": "USD", "netInterestIncome": "124907", "nonInterestIncome": "None", "operatingExpenses": "13952023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3129518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13497442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697943", "sellingGeneralAndAdministrative": "10822505", "netIncomeFromContinuingOperations": "6027755" }, "balance": { "goodwill": "3557886", "inventory": "6139713", "commonStock": "19543", "currentDebt": "None", "investments": "None", "totalAssets": "62957451", "longTermDebt": "17500000", "shortTermDebt": "2012965", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16185321", "reportedCurrency": "USD", "retainedEarnings": "5668713", "totalLiabilities": "24320467", "otherCurrentAssets": "15205944", "totalCurrentAssets": "34673703", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10230853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28283748", "currentAccountsPayable": "1337275", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19512965", "totalShareholderEquity": "38636984", "capitalLeaseObligations": "12965", "otherCurrentLiabilities": "1724141", "totalCurrentLiabilities": "6398959", "otherNonCurrentLiabilities": "421508", "totalNonCurrentLiabilities": "17921508", "cashAndShortTermInvestments": "3097193", "commonStockSharesOutstanding": "17419185", "intangibleAssetsExcludingGoodwill": "16185321", "cashAndCashEquivalentsAtCarryingValue": "3097193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6027755", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-834917", "operatingCashflow": "2096174", "capitalExpenditures": "298373", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19908846", "cashflowFromInvestment": "-36158373", "stockBasedCompensation": "1450428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34808513, "cost_of_revenue": 13497442, "gross_profit": 21311071, "research_and_development": 3129518, "selling_general_admin": 10822505, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8028553, "depreciation_amortisation": 697943, "ebitda": 8726496, "interest_expense": 393281, "interest_income": null, "other_non_operating": null, "pretax_income": 7635272, "tax_provision": 1607517, "effective_tax_rate": null, "net_income": 6027755, "net_income_continuing_ops": 6027755, "net_income_to_common": 6027755, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3097193, "short_term_investments": null, "net_receivables": 10230853, "inventory": 6139713, "other_current_assets": null, "total_current_assets": 34673703, "net_ppe": null, "goodwill": 3557886, "intangible_assets": 16185321, "goodwill_and_intangibles": 19743207, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28283748, "total_assets": 62957451, "short_term_debt": 2012965, "accounts_payable": 1337275, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6398959, "long_term_debt": 17500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17921508, "total_liabilities": 24320467, "total_debt": 19512965, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5668713, "total_equity": 38636984, "shares_outstanding": 17419185, "operating_cash_flow": 2096174, "stock_based_compensation": 1450428, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298373, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36158373, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19908846, "free_cash_flow": 2394547, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8028553", "ebitda": "8726496", "netIncome": "6027755", "grossProfit": "21311071", "depreciation": "None", "totalRevenue": "34808513", "costOfRevenue": "13497442", "interestIncome": "518188", "incomeBeforeTax": "7635272", "interestExpense": "393281", "operatingIncome": "7359048", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1607517", "reportedCurrency": "USD", "netInterestIncome": "124907", "nonInterestIncome": "None", "operatingExpenses": "13952023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3129518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13497442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697943", "sellingGeneralAndAdministrative": "10822505", "netIncomeFromContinuingOperations": "6027755" }, "balance": { "goodwill": "3557886", "inventory": "6139713", "commonStock": "19543", "currentDebt": "None", "investments": "None", "totalAssets": "62957451", "longTermDebt": "17500000", "shortTermDebt": "2012965", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16185321", "reportedCurrency": "USD", "retainedEarnings": "5668713", "totalLiabilities": "24320467", "otherCurrentAssets": "15205944", "totalCurrentAssets": "34673703", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10230853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28283748", "currentAccountsPayable": "1337275", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19512965", "totalShareholderEquity": "38636984", "capitalLeaseObligations": "12965", "otherCurrentLiabilities": "1724141", "totalCurrentLiabilities": "6398959", "otherNonCurrentLiabilities": "421508", "totalNonCurrentLiabilities": "17921508", "cashAndShortTermInvestments": "3097193", "commonStockSharesOutstanding": "17419185", "intangibleAssetsExcludingGoodwill": "16185321", "cashAndCashEquivalentsAtCarryingValue": "3097193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6027755", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-834917", "operatingCashflow": "2096174", "capitalExpenditures": "298373", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19908846", "cashflowFromInvestment": "-36158373", "stockBasedCompensation": "1450428", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 27740695, "cost_of_revenue": 11066314, "gross_profit": 16674381, "ebit": 7341609, "ebitda": 7710108, "pretax_income": 7341609, "tax_provision": 1817831, "net_income": 5523778, "net_income_to_common": 5523778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17250546, "total_current_assets": 28202319, "total_assets": 34705323, "short_term_debt": 13615, "long_term_debt": null, "total_debt": 13615, "total_liabilities": 3955368, "total_equity": 30749955, "shares_outstanding": 17257871, "goodwill_and_intangibles": 60348 }, "cash_flow": { "operating_cash_flow": 6094440, "capital_expenditure": 161230, "free_cash_flow": 6255670, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100695, "ticker_id": 6699, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7341609", "ebitda": "7710108", "netIncome": "5523778", "grossProfit": "16674381", "depreciation": "None", "totalRevenue": "27740695", "costOfRevenue": "11066314", "interestIncome": "61051", "incomeBeforeTax": "7341609", "interestExpense": "126283", "operatingIncome": "7215326", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1817831", "reportedCurrency": "USD", "netInterestIncome": "61051", "nonInterestIncome": "None", "operatingExpenses": "9459055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2705140", "otherNonOperatingIncome": "126283", "costofGoodsAndServicesSold": "11066314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368499", "sellingGeneralAndAdministrative": "6753915", "netIncomeFromContinuingOperations": "5523778" }, "balance": { "goodwill": "0", "inventory": "5349104", "commonStock": "19413", "currentDebt": "None", "investments": "None", "totalAssets": "34705323", "longTermDebt": "None", "shortTermDebt": "13615", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "60348", "reportedCurrency": "USD", "retainedEarnings": "-359042", "totalLiabilities": "3955368", "otherCurrentAssets": "1142470", "totalCurrentAssets": "28202319", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4460199", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6503004", "currentAccountsPayable": "708845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6292189", "shortLongTermDebtTotal": "28680", "totalShareholderEquity": "30749955", "capitalLeaseObligations": "28680", "otherCurrentLiabilities": "1928032", "totalCurrentLiabilities": "3940303", "otherNonCurrentLiabilities": "15065", "totalNonCurrentLiabilities": "15065", "cashAndShortTermInvestments": "17250546", "commonStockSharesOutstanding": "17257871", "intangibleAssetsExcludingGoodwill": "60348", "cashAndCashEquivalentsAtCarryingValue": "17250546", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5523778", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-708859", "operatingCashflow": "6094440", "capitalExpenditures": "161230", "changeInReceivables": "-251120", "changeInExchangeRate": "None", "cashflowFromFinancing": "301154", "cashflowFromInvestment": "2589346", "stockBasedCompensation": "339942", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8984940", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "301154", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27740695, "cost_of_revenue": 11066314, "gross_profit": 16674381, "research_and_development": 2705140, "selling_general_admin": 6753915, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7341609, "depreciation_amortisation": 368499, "ebitda": 7710108, "interest_expense": 126283, "interest_income": null, "other_non_operating": null, "pretax_income": 7341609, "tax_provision": 1817831, "effective_tax_rate": null, "net_income": 5523778, "net_income_continuing_ops": 5523778, "net_income_to_common": 5523778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17250546, "short_term_investments": null, "net_receivables": 4460199, "inventory": 5349104, "other_current_assets": null, "total_current_assets": 28202319, "net_ppe": null, "goodwill": 0, "intangible_assets": 60348, "goodwill_and_intangibles": 60348, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6503004, "total_assets": 34705323, "short_term_debt": 13615, "accounts_payable": 708845, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3940303, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15065, "total_liabilities": 3955368, "total_debt": 13615, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359042, "total_equity": 30749955, "shares_outstanding": 17257871, "operating_cash_flow": 6094440, "stock_based_compensation": 339942, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161230, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2589346, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301154, "free_cash_flow": 6255670, "net_change_in_cash": 8984940 }, "raw_data": { "income": { "ebit": "7341609", "ebitda": "7710108", "netIncome": "5523778", "grossProfit": "16674381", "depreciation": "None", "totalRevenue": "27740695", "costOfRevenue": "11066314", "interestIncome": "61051", "incomeBeforeTax": "7341609", "interestExpense": "126283", "operatingIncome": "7215326", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1817831", "reportedCurrency": "USD", "netInterestIncome": "61051", "nonInterestIncome": "None", "operatingExpenses": "9459055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2705140", "otherNonOperatingIncome": "126283", "costofGoodsAndServicesSold": "11066314", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368499", "sellingGeneralAndAdministrative": "6753915", "netIncomeFromContinuingOperations": "5523778" }, "balance": { "goodwill": "0", "inventory": "5349104", "commonStock": "19413", "currentDebt": "None", "investments": "None", "totalAssets": "34705323", "longTermDebt": "None", "shortTermDebt": "13615", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "60348", "reportedCurrency": "USD", "retainedEarnings": "-359042", "totalLiabilities": "3955368", "otherCurrentAssets": "1142470", "totalCurrentAssets": "28202319", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4460199", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6503004", "currentAccountsPayable": "708845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6292189", "shortLongTermDebtTotal": "28680", "totalShareholderEquity": "30749955", "capitalLeaseObligations": "28680", "otherCurrentLiabilities": "1928032", "totalCurrentLiabilities": "3940303", "otherNonCurrentLiabilities": "15065", "totalNonCurrentLiabilities": "15065", "cashAndShortTermInvestments": "17250546", "commonStockSharesOutstanding": "17257871", "intangibleAssetsExcludingGoodwill": "60348", "cashAndCashEquivalentsAtCarryingValue": "17250546", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5523778", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-708859", "operatingCashflow": "6094440", "capitalExpenditures": "161230", "changeInReceivables": "-251120", "changeInExchangeRate": "None", "cashflowFromFinancing": "301154", "cashflowFromInvestment": "2589346", "stockBasedCompensation": "339942", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8984940", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "301154", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368499", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 23044796, "cost_of_revenue": 10263166, "gross_profit": 12781630, "ebit": 3900979, "ebitda": 4333155, "pretax_income": 3977119, "tax_provision": -1087783, "net_income": 5064902, "net_income_to_common": 5064902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8265606, "total_current_assets": 17690411, "total_assets": 27086000, "short_term_debt": 14296, "long_term_debt": null, "total_debt": 14296, "total_liabilities": 2500919, "total_equity": 24585081, "shares_outstanding": 17226620, "goodwill_and_intangibles": 62474 }, "cash_flow": { "operating_cash_flow": 4592499, "capital_expenditure": 340678, "free_cash_flow": 4933177, "dividends_paid": 19788092, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100700, "ticker_id": 6699, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3900979", "ebitda": "4333155", "netIncome": "5064902", "grossProfit": "12781630", "depreciation": "None", "totalRevenue": "23044796", "costOfRevenue": "10263166", "interestIncome": "1234", "incomeBeforeTax": "3977119", "interestExpense": "508316", "operatingIncome": "3900979", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-1087783", "reportedCurrency": "USD", "netInterestIncome": "1234", "nonInterestIncome": "None", "operatingExpenses": "8880651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2622919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10263166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432176", "sellingGeneralAndAdministrative": "6257732", "netIncomeFromContinuingOperations": "5064902" }, "balance": { "goodwill": "None", "inventory": "4545392", "commonStock": "19343", "currentDebt": "None", "investments": "None", "totalAssets": "27086000", "longTermDebt": "None", "shortTermDebt": "14296", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "62474", "reportedCurrency": "USD", "retainedEarnings": "-5882820", "totalLiabilities": "2500919", "otherCurrentAssets": "833076", "totalCurrentAssets": "17690411", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4046337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9395589", "currentAccountsPayable": "623620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8143483", "shortLongTermDebtTotal": "42976", "totalShareholderEquity": "24585081", "capitalLeaseObligations": "42976", "otherCurrentLiabilities": "1031532", "totalCurrentLiabilities": "2472239", "otherNonCurrentLiabilities": "28680", "totalNonCurrentLiabilities": "28680", "cashAndShortTermInvestments": "8265606", "commonStockSharesOutstanding": "17226620", "intangibleAssetsExcludingGoodwill": "62474", "cashAndCashEquivalentsAtCarryingValue": "8265606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5064902", "profitLoss": "None", "dividendPayout": "19788092", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-153611", "operatingCashflow": "4592499", "capitalExpenditures": "340678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19771082", "cashflowFromInvestment": "-340678", "stockBasedCompensation": "341330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19788092", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432176", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23044796, "cost_of_revenue": 10263166, "gross_profit": 12781630, "research_and_development": 2622919, "selling_general_admin": 6257732, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3900979, "depreciation_amortisation": 432176, "ebitda": 4333155, "interest_expense": 508316, "interest_income": null, "other_non_operating": null, "pretax_income": 3977119, "tax_provision": -1087783, "effective_tax_rate": null, "net_income": 5064902, "net_income_continuing_ops": 5064902, "net_income_to_common": 5064902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8265606, "short_term_investments": null, "net_receivables": 4046337, "inventory": 4545392, "other_current_assets": null, "total_current_assets": 17690411, "net_ppe": null, "goodwill": null, "intangible_assets": 62474, "goodwill_and_intangibles": 62474, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9395589, "total_assets": 27086000, "short_term_debt": 14296, "accounts_payable": 623620, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2472239, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28680, "total_liabilities": 2500919, "total_debt": 14296, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5882820, "total_equity": 24585081, "shares_outstanding": 17226620, "operating_cash_flow": 4592499, "stock_based_compensation": 341330, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 340678, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340678, "dividends_paid": 19788092, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19771082, "free_cash_flow": 4933177, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3900979", "ebitda": "4333155", "netIncome": "5064902", "grossProfit": "12781630", "depreciation": "None", "totalRevenue": "23044796", "costOfRevenue": "10263166", "interestIncome": "1234", "incomeBeforeTax": "3977119", "interestExpense": "508316", "operatingIncome": "3900979", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-1087783", "reportedCurrency": "USD", "netInterestIncome": "1234", "nonInterestIncome": "None", "operatingExpenses": "8880651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2622919", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10263166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432176", "sellingGeneralAndAdministrative": "6257732", "netIncomeFromContinuingOperations": "5064902" }, "balance": { "goodwill": "None", "inventory": "4545392", "commonStock": "19343", "currentDebt": "None", "investments": "None", "totalAssets": "27086000", "longTermDebt": "None", "shortTermDebt": "14296", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "62474", "reportedCurrency": "USD", "retainedEarnings": "-5882820", "totalLiabilities": "2500919", "otherCurrentAssets": "833076", "totalCurrentAssets": "17690411", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4046337", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9395589", "currentAccountsPayable": "623620", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8143483", "shortLongTermDebtTotal": "42976", "totalShareholderEquity": "24585081", "capitalLeaseObligations": "42976", "otherCurrentLiabilities": "1031532", "totalCurrentLiabilities": "2472239", "otherNonCurrentLiabilities": "28680", "totalNonCurrentLiabilities": "28680", "cashAndShortTermInvestments": "8265606", "commonStockSharesOutstanding": "17226620", "intangibleAssetsExcludingGoodwill": "62474", "cashAndCashEquivalentsAtCarryingValue": "8265606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5064902", "profitLoss": "None", "dividendPayout": "19788092", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-153611", "operatingCashflow": "4592499", "capitalExpenditures": "340678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19771082", "cashflowFromInvestment": "-340678", "stockBasedCompensation": "341330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19788092", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432176", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 21595199, "cost_of_revenue": 9793224, "gross_profit": 11801975, "ebit": 2745454, "ebitda": 3178964, "pretax_income": 2960901, "tax_provision": -308882, "net_income": 3269783, "net_income_to_common": 3269783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12603967, "total_current_assets": 33120422, "total_assets": 41545837, "short_term_debt": 45126, "long_term_debt": null, "total_debt": 45126, "total_liabilities": 13776806, "total_equity": 27769031, "shares_outstanding": 17114191, "goodwill_and_intangibles": 112851 }, "cash_flow": { "operating_cash_flow": 2192167, "capital_expenditure": 118797, "free_cash_flow": 2310964, "dividends_paid": 11180900, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100705, "ticker_id": 6699, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2745454", "ebitda": "3178964", "netIncome": "3269783", "grossProfit": "11801975", "depreciation": "None", "totalRevenue": "21595199", "costOfRevenue": "9793224", "interestIncome": "154950", "incomeBeforeTax": "2960901", "interestExpense": "648957", "operatingIncome": "2745454", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-308882", "reportedCurrency": "USD", "netInterestIncome": "154950", "nonInterestIncome": "None", "operatingExpenses": "9056521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2955976", "otherNonOperatingIncome": "215447", "costofGoodsAndServicesSold": "9793224", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433510", "sellingGeneralAndAdministrative": "6100545", "netIncomeFromContinuingOperations": "3269783" }, "balance": { "goodwill": "None", "inventory": "4291335", "commonStock": "19311", "currentDebt": "None", "investments": "None", "totalAssets": "41545837", "longTermDebt": "None", "shortTermDebt": "45126", "treasuryStock": "-21368537", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "112851", "reportedCurrency": "USD", "retainedEarnings": "-2340530", "totalLiabilities": "13776806", "otherCurrentAssets": "11856009", "totalCurrentAssets": "33120422", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4369111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8425415", "currentAccountsPayable": "790892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8175872", "shortLongTermDebtTotal": "45126", "totalShareholderEquity": "27769031", "capitalLeaseObligations": "45126", "otherCurrentLiabilities": "12013937", "totalCurrentLiabilities": "13647117", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129689", "cashAndShortTermInvestments": "12603967", "commonStockSharesOutstanding": "17114191", "intangibleAssetsExcludingGoodwill": "112851", "cashAndCashEquivalentsAtCarryingValue": "12603967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3269783", "profitLoss": "None", "dividendPayout": "11180900", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "112848", "operatingCashflow": "2192167", "capitalExpenditures": "118797", "changeInReceivables": "-2020574", "changeInExchangeRate": "None", "cashflowFromFinancing": "-705333", "cashflowFromInvestment": "-118797", "stockBasedCompensation": "177343", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11180900", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1368037", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175143", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21595199, "cost_of_revenue": 9793224, "gross_profit": 11801975, "research_and_development": 2955976, "selling_general_admin": 6100545, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2745454, "depreciation_amortisation": 433510, "ebitda": 3178964, "interest_expense": 648957, "interest_income": null, "other_non_operating": null, "pretax_income": 2960901, "tax_provision": -308882, "effective_tax_rate": null, "net_income": 3269783, "net_income_continuing_ops": 3269783, "net_income_to_common": 3269783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12603967, "short_term_investments": null, "net_receivables": 4369111, "inventory": 4291335, "other_current_assets": null, "total_current_assets": 33120422, "net_ppe": null, "goodwill": null, "intangible_assets": 112851, "goodwill_and_intangibles": 112851, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8425415, "total_assets": 41545837, "short_term_debt": 45126, "accounts_payable": 790892, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13647117, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129689, "total_liabilities": 13776806, "total_debt": 45126, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2340530, "total_equity": 27769031, "shares_outstanding": 17114191, "operating_cash_flow": 2192167, "stock_based_compensation": 177343, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118797, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118797, "dividends_paid": 11180900, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -705333, "free_cash_flow": 2310964, "net_change_in_cash": 1368037 }, "raw_data": { "income": { "ebit": "2745454", "ebitda": "3178964", "netIncome": "3269783", "grossProfit": "11801975", "depreciation": "None", "totalRevenue": "21595199", "costOfRevenue": "9793224", "interestIncome": "154950", "incomeBeforeTax": "2960901", "interestExpense": "648957", "operatingIncome": "2745454", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-308882", "reportedCurrency": "USD", "netInterestIncome": "154950", "nonInterestIncome": "None", "operatingExpenses": "9056521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2955976", "otherNonOperatingIncome": "215447", "costofGoodsAndServicesSold": "9793224", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433510", "sellingGeneralAndAdministrative": "6100545", "netIncomeFromContinuingOperations": "3269783" }, "balance": { "goodwill": "None", "inventory": "4291335", "commonStock": "19311", "currentDebt": "None", "investments": "None", "totalAssets": "41545837", "longTermDebt": "None", "shortTermDebt": "45126", "treasuryStock": "-21368537", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "112851", "reportedCurrency": "USD", "retainedEarnings": "-2340530", "totalLiabilities": "13776806", "otherCurrentAssets": "11856009", "totalCurrentAssets": "33120422", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4369111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8425415", "currentAccountsPayable": "790892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8175872", "shortLongTermDebtTotal": "45126", "totalShareholderEquity": "27769031", "capitalLeaseObligations": "45126", "otherCurrentLiabilities": "12013937", "totalCurrentLiabilities": "13647117", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129689", "cashAndShortTermInvestments": "12603967", "commonStockSharesOutstanding": "17114191", "intangibleAssetsExcludingGoodwill": "112851", "cashAndCashEquivalentsAtCarryingValue": "12603967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3269783", "profitLoss": "None", "dividendPayout": "11180900", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "112848", "operatingCashflow": "2192167", "capitalExpenditures": "118797", "changeInReceivables": "-2020574", "changeInExchangeRate": "None", "cashflowFromFinancing": "-705333", "cashflowFromInvestment": "-118797", "stockBasedCompensation": "177343", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11180900", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1368037", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175143", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 17572589, "cost_of_revenue": 7676119, "gross_profit": 9896470, "ebit": 1528744, "ebitda": 1980022, "pretax_income": 1852101, "tax_provision": 1805, "net_income": 1850296, "net_income_to_common": 1850296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22416830, "total_current_assets": 29958292, "total_assets": 38557025, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2348873, "total_equity": 36208152, "shares_outstanding": 16942447, "goodwill_and_intangibles": 49200 }, "cash_flow": { "operating_cash_flow": 2107398, "capital_expenditure": 81281, "free_cash_flow": 2188679, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100710, "ticker_id": 6699, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1528744", "ebitda": "1980022", "netIncome": "1850296", "grossProfit": "9896470", "depreciation": "None", "totalRevenue": "17572589", "costOfRevenue": "7676119", "interestIncome": "249620", "incomeBeforeTax": "1852101", "interestExpense": "774635", "operatingIncome": "1528744", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1805", "reportedCurrency": "USD", "netInterestIncome": "249620", "nonInterestIncome": "None", "operatingExpenses": "8367726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2489806", "otherNonOperatingIncome": "323357", "costofGoodsAndServicesSold": "7676119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451278", "sellingGeneralAndAdministrative": "5877920", "netIncomeFromContinuingOperations": "1850296" }, "balance": { "goodwill": "None", "inventory": "4470694", "commonStock": "19006", "currentDebt": "None", "investments": "None", "totalAssets": "38557025", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-21368537", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "49200", "reportedCurrency": "USD", "retainedEarnings": "5570587", "totalLiabilities": "2348873", "otherCurrentAssets": "642049", "totalCurrentAssets": "29958292", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2428719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8598733", "currentAccountsPayable": "1079073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8444692", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36208152", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "898596", "totalCurrentLiabilities": "2219222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129651", "cashAndShortTermInvestments": "22416830", "commonStockSharesOutstanding": "16942447", "intangibleAssetsExcludingGoodwill": "49200", "cashAndCashEquivalentsAtCarryingValue": "22416830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1850296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-289314", "operatingCashflow": "2107398", "capitalExpenditures": "81281", "changeInReceivables": "1101356", "changeInExchangeRate": "None", "cashflowFromFinancing": "-705333", "cashflowFromInvestment": "-81281", "stockBasedCompensation": "173492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2026117", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451278", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17572589, "cost_of_revenue": 7676119, "gross_profit": 9896470, "research_and_development": 2489806, "selling_general_admin": 5877920, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1528744, "depreciation_amortisation": 451278, "ebitda": 1980022, "interest_expense": 774635, "interest_income": null, "other_non_operating": null, "pretax_income": 1852101, "tax_provision": 1805, "effective_tax_rate": null, "net_income": 1850296, "net_income_continuing_ops": 1850296, "net_income_to_common": 1850296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22416830, "short_term_investments": null, "net_receivables": 2428719, "inventory": 4470694, "other_current_assets": null, "total_current_assets": 29958292, "net_ppe": null, "goodwill": null, "intangible_assets": 49200, "goodwill_and_intangibles": 49200, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8598733, "total_assets": 38557025, "short_term_debt": null, "accounts_payable": 1079073, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2219222, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129651, "total_liabilities": 2348873, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5570587, "total_equity": 36208152, "shares_outstanding": 16942447, "operating_cash_flow": 2107398, "stock_based_compensation": 173492, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81281, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -705333, "free_cash_flow": 2188679, "net_change_in_cash": 2026117 }, "raw_data": { "income": { "ebit": "1528744", "ebitda": "1980022", "netIncome": "1850296", "grossProfit": "9896470", "depreciation": "None", "totalRevenue": "17572589", "costOfRevenue": "7676119", "interestIncome": "249620", "incomeBeforeTax": "1852101", "interestExpense": "774635", "operatingIncome": "1528744", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1805", "reportedCurrency": "USD", "netInterestIncome": "249620", "nonInterestIncome": "None", "operatingExpenses": "8367726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2489806", "otherNonOperatingIncome": "323357", "costofGoodsAndServicesSold": "7676119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451278", "sellingGeneralAndAdministrative": "5877920", "netIncomeFromContinuingOperations": "1850296" }, "balance": { "goodwill": "None", "inventory": "4470694", "commonStock": "19006", "currentDebt": "None", "investments": "None", "totalAssets": "38557025", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-21368537", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "49200", "reportedCurrency": "USD", "retainedEarnings": "5570587", "totalLiabilities": "2348873", "otherCurrentAssets": "642049", "totalCurrentAssets": "29958292", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2428719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8598733", "currentAccountsPayable": "1079073", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8444692", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36208152", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "898596", "totalCurrentLiabilities": "2219222", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129651", "cashAndShortTermInvestments": "22416830", "commonStockSharesOutstanding": "16942447", "intangibleAssetsExcludingGoodwill": "49200", "cashAndCashEquivalentsAtCarryingValue": "22416830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1850296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-289314", "operatingCashflow": "2107398", "capitalExpenditures": "81281", "changeInReceivables": "1101356", "changeInExchangeRate": "None", "cashflowFromFinancing": "-705333", "cashflowFromInvestment": "-81281", "stockBasedCompensation": "173492", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2026117", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451278", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 13850372, "cost_of_revenue": 7311923, "gross_profit": 6538449, "ebit": -3711539, "ebitda": -3275331, "pretax_income": -3590254, "tax_provision": 63651, "net_income": -3653905, "net_income_to_common": -3653905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20390713, "total_current_assets": 28664948, "total_assets": 37633678, "short_term_debt": 143183, "long_term_debt": 0, "total_debt": 143183, "total_liabilities": 3479208, "total_equity": 34154470, "shares_outstanding": 16805991, "goodwill_and_intangibles": 68600 }, "cash_flow": { "operating_cash_flow": -1740976, "capital_expenditure": 2548612, "free_cash_flow": 807636, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100715, "ticker_id": 6699, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3711539", "ebitda": "-3275331", "netIncome": "-3653905", "grossProfit": "6538449", "depreciation": "None", "totalRevenue": "13850372", "costOfRevenue": "7311923", "interestIncome": "53561", "incomeBeforeTax": "-3590254", "interestExpense": "0", "operatingIncome": "-3711539", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "63651", "reportedCurrency": "USD", "netInterestIncome": "53561", "nonInterestIncome": "None", "operatingExpenses": "10249988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3575801", "otherNonOperatingIncome": "121285", "costofGoodsAndServicesSold": "7311923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436208", "sellingGeneralAndAdministrative": "6674187", "netIncomeFromContinuingOperations": "-3653905" }, "balance": { "goodwill": "0", "inventory": "4280108", "commonStock": "18937", "currentDebt": "None", "investments": "None", "totalAssets": "37633678", "longTermDebt": "0", "shortTermDebt": "143183", "treasuryStock": "-21368537", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "68600", "reportedCurrency": "USD", "retainedEarnings": "3720291", "totalLiabilities": "3479208", "otherCurrentAssets": "542656", "totalCurrentAssets": "28664948", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3451471", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8968730", "currentAccountsPayable": "1529792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8786737", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34154470", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1319838", "totalCurrentLiabilities": "3349614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129594", "cashAndShortTermInvestments": "20390713", "commonStockSharesOutstanding": "16805991", "intangibleAssetsExcludingGoodwill": "68600", "cashAndCashEquivalentsAtCarryingValue": "20390713", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3653905", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-100454", "operatingCashflow": "-1740976", "capitalExpenditures": "2548612", "changeInReceivables": "779526", "changeInExchangeRate": "None", "cashflowFromFinancing": "-705333", "cashflowFromInvestment": "-2548612", "stockBasedCompensation": "199995", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4289588", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13850372, "cost_of_revenue": 7311923, "gross_profit": 6538449, "research_and_development": 3575801, "selling_general_admin": 6674187, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3711539, "depreciation_amortisation": 436208, "ebitda": -3275331, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3590254, "tax_provision": 63651, "effective_tax_rate": null, "net_income": -3653905, "net_income_continuing_ops": -3653905, "net_income_to_common": -3653905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20390713, "short_term_investments": 0, "net_receivables": 3451471, "inventory": 4280108, "other_current_assets": null, "total_current_assets": 28664948, "net_ppe": null, "goodwill": 0, "intangible_assets": 68600, "goodwill_and_intangibles": 68600, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8968730, "total_assets": 37633678, "short_term_debt": 143183, "accounts_payable": 1529792, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3349614, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129594, "total_liabilities": 3479208, "total_debt": 143183, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3720291, "total_equity": 34154470, "shares_outstanding": 16805991, "operating_cash_flow": -1740976, "stock_based_compensation": 199995, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2548612, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2548612, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -705333, "free_cash_flow": 807636, "net_change_in_cash": -4289588 }, "raw_data": { "income": { "ebit": "-3711539", "ebitda": "-3275331", "netIncome": "-3653905", "grossProfit": "6538449", "depreciation": "None", "totalRevenue": "13850372", "costOfRevenue": "7311923", "interestIncome": "53561", "incomeBeforeTax": "-3590254", "interestExpense": "0", "operatingIncome": "-3711539", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "63651", "reportedCurrency": "USD", "netInterestIncome": "53561", "nonInterestIncome": "None", "operatingExpenses": "10249988", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3575801", "otherNonOperatingIncome": "121285", "costofGoodsAndServicesSold": "7311923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436208", "sellingGeneralAndAdministrative": "6674187", "netIncomeFromContinuingOperations": "-3653905" }, "balance": { "goodwill": "0", "inventory": "4280108", "commonStock": "18937", "currentDebt": "None", "investments": "None", "totalAssets": "37633678", "longTermDebt": "0", "shortTermDebt": "143183", "treasuryStock": "-21368537", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "68600", "reportedCurrency": "USD", "retainedEarnings": "3720291", "totalLiabilities": "3479208", "otherCurrentAssets": "542656", "totalCurrentAssets": "28664948", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3451471", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8968730", "currentAccountsPayable": "1529792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8786737", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34154470", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1319838", "totalCurrentLiabilities": "3349614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129594", "cashAndShortTermInvestments": "20390713", "commonStockSharesOutstanding": "16805991", "intangibleAssetsExcludingGoodwill": "68600", "cashAndCashEquivalentsAtCarryingValue": "20390713", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3653905", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-100454", "operatingCashflow": "-1740976", "capitalExpenditures": "2548612", "changeInReceivables": "779526", "changeInExchangeRate": "None", "cashflowFromFinancing": "-705333", "cashflowFromInvestment": "-2548612", "stockBasedCompensation": "199995", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4289588", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 22365029, "cost_of_revenue": 10930044, "gross_profit": 11434985, "ebit": 4943415, "ebitda": 5909627, "pretax_income": 4438260, "tax_provision": 1004168, "net_income": 3434092, "net_income_to_common": 3434092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6764157, "total_current_assets": 53216886, "total_assets": 138266442, "short_term_debt": 5641501, "long_term_debt": 49279407, "total_debt": 54920908, "total_liabilities": 66154504, "total_equity": 72111938, "shares_outstanding": 18302283, "goodwill_and_intangibles": 62717154 }, "cash_flow": { "operating_cash_flow": 2291339, "capital_expenditure": 1624502, "free_cash_flow": 3915841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100677, "ticker_id": 6699, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4943415", "ebitda": "5909627", "netIncome": "3434092", "grossProfit": "11434985", "depreciation": "None", "totalRevenue": "22365029", "costOfRevenue": "10930044", "interestIncome": "3705", "incomeBeforeTax": "4438260", "interestExpense": "508860", "operatingIncome": "4943415", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1004168", "reportedCurrency": "USD", "netInterestIncome": "-505155", "nonInterestIncome": "None", "operatingExpenses": "6491570", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1789348", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10930044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966212", "sellingGeneralAndAdministrative": "4702222", "netIncomeFromContinuingOperations": "3434092" }, "balance": { "goodwill": "15773104", "inventory": "28067469", "commonStock": "17829", "currentDebt": "None", "investments": "None", "totalAssets": "138266442", "longTermDebt": "49279407", "shortTermDebt": "5641501", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "46944050", "reportedCurrency": "USD", "retainedEarnings": "35787908", "totalLiabilities": "66154504", "otherCurrentAssets": "3541373", "totalCurrentAssets": "53216886", "currentLongTermDebt": "5641501", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14843887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85049556", "currentAccountsPayable": "4487502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54920908", "totalShareholderEquity": "72111938", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4128653", "totalCurrentLiabilities": "16478600", "otherNonCurrentLiabilities": "396497", "totalNonCurrentLiabilities": "49675904", "cashAndShortTermInvestments": "6764157", "commonStockSharesOutstanding": "18302283", "intangibleAssetsExcludingGoodwill": "46944050", "cashAndCashEquivalentsAtCarryingValue": "6764157", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3434092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2304213", "operatingCashflow": "2291339", "capitalExpenditures": "1624502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30812135", "cashflowFromInvestment": "-34624502", "stockBasedCompensation": "496294", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22365029, "cost_of_revenue": 10930044, "gross_profit": 11434985, "research_and_development": 1789348, "selling_general_admin": 4702222, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4943415, "depreciation_amortisation": 966212, "ebitda": 5909627, "interest_expense": 508860, "interest_income": null, "other_non_operating": null, "pretax_income": 4438260, "tax_provision": 1004168, "effective_tax_rate": null, "net_income": 3434092, "net_income_continuing_ops": 3434092, "net_income_to_common": 3434092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6764157, "short_term_investments": null, "net_receivables": 14843887, "inventory": 28067469, "other_current_assets": null, "total_current_assets": 53216886, "net_ppe": null, "goodwill": 15773104, "intangible_assets": 46944050, "goodwill_and_intangibles": 62717154, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85049556, "total_assets": 138266442, "short_term_debt": 5641501, "accounts_payable": 4487502, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16478600, "long_term_debt": 49279407, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49675904, "total_liabilities": 66154504, "total_debt": 54920908, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35787908, "total_equity": 72111938, "shares_outstanding": 18302283, "operating_cash_flow": 2291339, "stock_based_compensation": 496294, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1624502, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34624502, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30812135, "free_cash_flow": 3915841, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4943415", "ebitda": "5909627", "netIncome": "3434092", "grossProfit": "11434985", "depreciation": "None", "totalRevenue": "22365029", "costOfRevenue": "10930044", "interestIncome": "3705", "incomeBeforeTax": "4438260", "interestExpense": "508860", "operatingIncome": "4943415", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1004168", "reportedCurrency": "USD", "netInterestIncome": "-505155", "nonInterestIncome": "None", "operatingExpenses": "6491570", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1789348", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10930044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "966212", "sellingGeneralAndAdministrative": "4702222", "netIncomeFromContinuingOperations": "3434092" }, "balance": { "goodwill": "15773104", "inventory": "28067469", "commonStock": "17829", "currentDebt": "None", "investments": "None", "totalAssets": "138266442", "longTermDebt": "49279407", "shortTermDebt": "5641501", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "46944050", "reportedCurrency": "USD", "retainedEarnings": "35787908", "totalLiabilities": "66154504", "otherCurrentAssets": "3541373", "totalCurrentAssets": "53216886", "currentLongTermDebt": "5641501", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14843887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85049556", "currentAccountsPayable": "4487502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54920908", "totalShareholderEquity": "72111938", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4128653", "totalCurrentLiabilities": "16478600", "otherNonCurrentLiabilities": "396497", "totalNonCurrentLiabilities": "49675904", "cashAndShortTermInvestments": "6764157", "commonStockSharesOutstanding": "18302283", "intangibleAssetsExcludingGoodwill": "46944050", "cashAndCashEquivalentsAtCarryingValue": "6764157", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3434092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2304213", "operatingCashflow": "2291339", "capitalExpenditures": "1624502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30812135", "cashflowFromInvestment": "-34624502", "stockBasedCompensation": "496294", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "966212", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 21807083, "cost_of_revenue": 10552564, "gross_profit": 11254519, "ebit": 6292406, "ebitda": 7317780, "pretax_income": 5864553, "tax_provision": 1805490, "net_income": 4059063, "net_income_to_common": 4059063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8285185, "total_current_assets": 58363276, "total_assets": 109935501, "short_term_debt": 2440151, "long_term_debt": 21089706, "total_debt": 23529857, "total_liabilities": 41191084, "total_equity": 68744417, "shares_outstanding": 18063484, "goodwill_and_intangibles": 29655968 }, "cash_flow": { "operating_cash_flow": 8159592, "capital_expenditure": 1109890, "free_cash_flow": 9269482, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100678, "ticker_id": 6699, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6292406", "ebitda": "7317780", "netIncome": "4059063", "grossProfit": "11254519", "depreciation": "None", "totalRevenue": "21807083", "costOfRevenue": "10552564", "interestIncome": "4118", "incomeBeforeTax": "5864553", "interestExpense": "496071", "operatingIncome": "6292406", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1805490", "reportedCurrency": "USD", "netInterestIncome": "-491953", "nonInterestIncome": "None", "operatingExpenses": "4962113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1327615", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10552564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1025374", "sellingGeneralAndAdministrative": "4264249", "netIncomeFromContinuingOperations": "4059063" }, "balance": { "goodwill": "6703104", "inventory": "28273798", "commonStock": "17772", "currentDebt": "None", "investments": "None", "totalAssets": "109935501", "longTermDebt": "21089706", "shortTermDebt": "2440151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22952864", "reportedCurrency": "USD", "retainedEarnings": "32353816", "totalLiabilities": "41191084", "otherCurrentAssets": "4098746", "totalCurrentAssets": "58363276", "currentLongTermDebt": "2440151", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17705547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51572225", "currentAccountsPayable": "7508611", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23529857", "totalShareholderEquity": "68744417", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6236788", "totalCurrentLiabilities": "19704881", "otherNonCurrentLiabilities": "396497", "totalNonCurrentLiabilities": "21486203", "cashAndShortTermInvestments": "8285185", "commonStockSharesOutstanding": "18063484", "intangibleAssetsExcludingGoodwill": "22952864", "cashAndCashEquivalentsAtCarryingValue": "8285185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4059063", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2007204", "operatingCashflow": "8159592", "capitalExpenditures": "1109890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1458112", "cashflowFromInvestment": "-1109890", "stockBasedCompensation": "915924", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1025375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21807083, "cost_of_revenue": 10552564, "gross_profit": 11254519, "research_and_development": 1327615, "selling_general_admin": 4264249, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6292406, "depreciation_amortisation": 1025374, "ebitda": 7317780, "interest_expense": 496071, "interest_income": null, "other_non_operating": null, "pretax_income": 5864553, "tax_provision": 1805490, "effective_tax_rate": null, "net_income": 4059063, "net_income_continuing_ops": 4059063, "net_income_to_common": 4059063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8285185, "short_term_investments": null, "net_receivables": 17705547, "inventory": 28273798, "other_current_assets": null, "total_current_assets": 58363276, "net_ppe": null, "goodwill": 6703104, "intangible_assets": 22952864, "goodwill_and_intangibles": 29655968, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51572225, "total_assets": 109935501, "short_term_debt": 2440151, "accounts_payable": 7508611, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19704881, "long_term_debt": 21089706, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21486203, "total_liabilities": 41191084, "total_debt": 23529857, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32353816, "total_equity": 68744417, "shares_outstanding": 18063484, "operating_cash_flow": 8159592, "stock_based_compensation": 915924, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1109890, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1109890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1458112, "free_cash_flow": 9269482, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6292406", "ebitda": "7317780", "netIncome": "4059063", "grossProfit": "11254519", "depreciation": "None", "totalRevenue": "21807083", "costOfRevenue": "10552564", "interestIncome": "4118", "incomeBeforeTax": "5864553", "interestExpense": "496071", "operatingIncome": "6292406", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1805490", "reportedCurrency": "USD", "netInterestIncome": "-491953", "nonInterestIncome": "None", "operatingExpenses": "4962113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1327615", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10552564", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1025374", "sellingGeneralAndAdministrative": "4264249", "netIncomeFromContinuingOperations": "4059063" }, "balance": { "goodwill": "6703104", "inventory": "28273798", "commonStock": "17772", "currentDebt": "None", "investments": "None", "totalAssets": "109935501", "longTermDebt": "21089706", "shortTermDebt": "2440151", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22952864", "reportedCurrency": "USD", "retainedEarnings": "32353816", "totalLiabilities": "41191084", "otherCurrentAssets": "4098746", "totalCurrentAssets": "58363276", "currentLongTermDebt": "2440151", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17705547", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51572225", "currentAccountsPayable": "7508611", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23529857", "totalShareholderEquity": "68744417", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6236788", "totalCurrentLiabilities": "19704881", "otherNonCurrentLiabilities": "396497", "totalNonCurrentLiabilities": "21486203", "cashAndShortTermInvestments": "8285185", "commonStockSharesOutstanding": "18063484", "intangibleAssetsExcludingGoodwill": "22952864", "cashAndCashEquivalentsAtCarryingValue": "8285185", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4059063", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2007204", "operatingCashflow": "8159592", "capitalExpenditures": "1109890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1458112", "cashflowFromInvestment": "-1109890", "stockBasedCompensation": "915924", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1025375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 22247114, "cost_of_revenue": 8747906, "gross_profit": 13499208, "ebit": 8229520, "ebitda": 9138190, "pretax_income": 9316412, "tax_provision": 2205100, "net_income": 7111312, "net_income_to_common": 7111312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2693595, "total_current_assets": 50727300, "total_assets": 103360153, "short_term_debt": 2438802, "long_term_debt": 21700005, "total_debt": 24138807, "total_liabilities": 38757611, "total_equity": 64602542, "shares_outstanding": 18183344, "goodwill_and_intangibles": 30285719 }, "cash_flow": { "operating_cash_flow": 2967118, "capital_expenditure": 1007178, "free_cash_flow": 3974296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100679, "ticker_id": 6699, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8229520", "ebitda": "9138190", "netIncome": "7111312", "grossProfit": "13499208", "depreciation": "None", "totalRevenue": "22247114", "costOfRevenue": "8747906", "interestIncome": "4442", "incomeBeforeTax": "9316412", "interestExpense": "503279", "operatingIncome": "8229520", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2205100", "reportedCurrency": "USD", "netInterestIncome": "-498837", "nonInterestIncome": "None", "operatingExpenses": "5269688", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8747906", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "908670", "sellingGeneralAndAdministrative": "4722153", "netIncomeFromContinuingOperations": "7111312" }, "balance": { "goodwill": "6703104", "inventory": "25802181", "commonStock": "17631", "currentDebt": "None", "investments": "None", "totalAssets": "103360153", "longTermDebt": "21700005", "shortTermDebt": "2438802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23582615", "reportedCurrency": "USD", "retainedEarnings": "28294753", "totalLiabilities": "38757611", "otherCurrentAssets": "3954695", "totalCurrentAssets": "50727300", "currentLongTermDebt": "2438802", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18276829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52632853", "currentAccountsPayable": "3578411", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24138807", "totalShareholderEquity": "64602542", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8161967", "totalCurrentLiabilities": "16661109", "otherNonCurrentLiabilities": "396497", "totalNonCurrentLiabilities": "22096502", "cashAndShortTermInvestments": "2693595", "commonStockSharesOutstanding": "18183344", "intangibleAssetsExcludingGoodwill": "23582615", "cashAndCashEquivalentsAtCarryingValue": "2693595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7111312", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3769535", "operatingCashflow": "2967118", "capitalExpenditures": "1007178", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131896", "cashflowFromInvestment": "-1007178", "stockBasedCompensation": "702404", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "908670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22247114, "cost_of_revenue": 8747906, "gross_profit": 13499208, "research_and_development": 1100293, "selling_general_admin": 4722153, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8229520, "depreciation_amortisation": 908670, "ebitda": 9138190, "interest_expense": 503279, "interest_income": null, "other_non_operating": null, "pretax_income": 9316412, "tax_provision": 2205100, "effective_tax_rate": null, "net_income": 7111312, "net_income_continuing_ops": 7111312, "net_income_to_common": 7111312, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2693595, "short_term_investments": null, "net_receivables": 18276829, "inventory": 25802181, "other_current_assets": null, "total_current_assets": 50727300, "net_ppe": null, "goodwill": 6703104, "intangible_assets": 23582615, "goodwill_and_intangibles": 30285719, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52632853, "total_assets": 103360153, "short_term_debt": 2438802, "accounts_payable": 3578411, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16661109, "long_term_debt": 21700005, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22096502, "total_liabilities": 38757611, "total_debt": 24138807, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28294753, "total_equity": 64602542, "shares_outstanding": 18183344, "operating_cash_flow": 2967118, "stock_based_compensation": 702404, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1007178, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1007178, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131896, "free_cash_flow": 3974296, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8229520", "ebitda": "9138190", "netIncome": "7111312", "grossProfit": "13499208", "depreciation": "None", "totalRevenue": "22247114", "costOfRevenue": "8747906", "interestIncome": "4442", "incomeBeforeTax": "9316412", "interestExpense": "503279", "operatingIncome": "8229520", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2205100", "reportedCurrency": "USD", "netInterestIncome": "-498837", "nonInterestIncome": "None", "operatingExpenses": "5269688", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8747906", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "908670", "sellingGeneralAndAdministrative": "4722153", "netIncomeFromContinuingOperations": "7111312" }, "balance": { "goodwill": "6703104", "inventory": "25802181", "commonStock": "17631", "currentDebt": "None", "investments": "None", "totalAssets": "103360153", "longTermDebt": "21700005", "shortTermDebt": "2438802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23582615", "reportedCurrency": "USD", "retainedEarnings": "28294753", "totalLiabilities": "38757611", "otherCurrentAssets": "3954695", "totalCurrentAssets": "50727300", "currentLongTermDebt": "2438802", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18276829", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52632853", "currentAccountsPayable": "3578411", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24138807", "totalShareholderEquity": "64602542", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8161967", "totalCurrentLiabilities": "16661109", "otherNonCurrentLiabilities": "396497", "totalNonCurrentLiabilities": "22096502", "cashAndShortTermInvestments": "2693595", "commonStockSharesOutstanding": "18183344", "intangibleAssetsExcludingGoodwill": "23582615", "cashAndCashEquivalentsAtCarryingValue": "2693595", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7111312", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3769535", "operatingCashflow": "2967118", "capitalExpenditures": "1007178", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131896", "cashflowFromInvestment": "-1007178", "stockBasedCompensation": "702404", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "908670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 24144832, "cost_of_revenue": 16115354, "gross_profit": 8029477, "ebit": 3514332, "ebitda": 4334742, "pretax_income": 3111496, "tax_provision": 667682, "net_income": 2443814, "net_income_to_common": 2443814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601759, "total_current_assets": 39811433, "total_assets": 91784588, "short_term_debt": null, "long_term_debt": 23258511, "total_debt": 23258511, "total_liabilities": 34995762, "total_equity": 56788826, "shares_outstanding": 17835748, "goodwill_and_intangibles": 30838476 }, "cash_flow": { "operating_cash_flow": 7206836, "capital_expenditure": 3687913, "free_cash_flow": 10894749, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100681, "ticker_id": 6699, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3514332", "ebitda": "4334742", "netIncome": "2443814", "grossProfit": "8029477", "depreciation": "None", "totalRevenue": "24144832", "costOfRevenue": "16115354", "interestIncome": "4623", "incomeBeforeTax": "3111496", "interestExpense": "407459", "operatingIncome": "3514332", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "667682", "reportedCurrency": "USD", "netInterestIncome": "-402836", "nonInterestIncome": "None", "operatingExpenses": "4515146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916829", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16115354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820410", "sellingGeneralAndAdministrative": "4151074", "netIncomeFromContinuingOperations": "2443814" }, "balance": { "goodwill": "6703104", "inventory": "20722664", "commonStock": "19716", "currentDebt": "None", "investments": "None", "totalAssets": "91784588", "longTermDebt": "23258511", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24135372", "reportedCurrency": "USD", "retainedEarnings": "21183441", "totalLiabilities": "34995762", "otherCurrentAssets": "5815085", "totalCurrentAssets": "39811433", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12671925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51973155", "currentAccountsPayable": "5109191", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23258511", "totalShareholderEquity": "56788826", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2297605", "totalCurrentLiabilities": "11278120", "otherNonCurrentLiabilities": "459131", "totalNonCurrentLiabilities": "23717642", "cashAndShortTermInvestments": "601759", "commonStockSharesOutstanding": "17835748", "intangibleAssetsExcludingGoodwill": "24135372", "cashAndCashEquivalentsAtCarryingValue": "601759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2443814", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1311692", "operatingCashflow": "7206836", "capitalExpenditures": "3687913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4142812", "cashflowFromInvestment": "-3687913", "stockBasedCompensation": "832120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24144832, "cost_of_revenue": 16115354, "gross_profit": 8029477, "research_and_development": 916829, "selling_general_admin": 4151074, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3514332, "depreciation_amortisation": 820410, "ebitda": 4334742, "interest_expense": 407459, "interest_income": null, "other_non_operating": null, "pretax_income": 3111496, "tax_provision": 667682, "effective_tax_rate": null, "net_income": 2443814, "net_income_continuing_ops": 2443814, "net_income_to_common": 2443814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601759, "short_term_investments": null, "net_receivables": 12671925, "inventory": 20722664, "other_current_assets": null, "total_current_assets": 39811433, "net_ppe": null, "goodwill": 6703104, "intangible_assets": 24135372, "goodwill_and_intangibles": 30838476, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51973155, "total_assets": 91784588, "short_term_debt": null, "accounts_payable": 5109191, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11278120, "long_term_debt": 23258511, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23717642, "total_liabilities": 34995762, "total_debt": 23258511, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21183441, "total_equity": 56788826, "shares_outstanding": 17835748, "operating_cash_flow": 7206836, "stock_based_compensation": 832120, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3687913, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3687913, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4142812, "free_cash_flow": 10894749, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3514332", "ebitda": "4334742", "netIncome": "2443814", "grossProfit": "8029477", "depreciation": "None", "totalRevenue": "24144832", "costOfRevenue": "16115354", "interestIncome": "4623", "incomeBeforeTax": "3111496", "interestExpense": "407459", "operatingIncome": "3514332", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "667682", "reportedCurrency": "USD", "netInterestIncome": "-402836", "nonInterestIncome": "None", "operatingExpenses": "4515146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "916829", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16115354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820410", "sellingGeneralAndAdministrative": "4151074", "netIncomeFromContinuingOperations": "2443814" }, "balance": { "goodwill": "6703104", "inventory": "20722664", "commonStock": "19716", "currentDebt": "None", "investments": "None", "totalAssets": "91784588", "longTermDebt": "23258511", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24135372", "reportedCurrency": "USD", "retainedEarnings": "21183441", "totalLiabilities": "34995762", "otherCurrentAssets": "5815085", "totalCurrentAssets": "39811433", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12671925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51973155", "currentAccountsPayable": "5109191", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23258511", "totalShareholderEquity": "56788826", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2297605", "totalCurrentLiabilities": "11278120", "otherNonCurrentLiabilities": "459131", "totalNonCurrentLiabilities": "23717642", "cashAndShortTermInvestments": "601759", "commonStockSharesOutstanding": "17835748", "intangibleAssetsExcludingGoodwill": "24135372", "cashAndCashEquivalentsAtCarryingValue": "601759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2443814", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1311692", "operatingCashflow": "7206836", "capitalExpenditures": "3687913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4142812", "cashflowFromInvestment": "-3687913", "stockBasedCompensation": "832120", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "820410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 21936214, "cost_of_revenue": 11034167, "gross_profit": 10902047, "ebit": 6984320, "ebitda": 7621886, "pretax_income": 6601630, "tax_provision": 1265288, "net_income": 5336342, "net_income_to_common": 5336342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1225648, "total_current_assets": 41461571, "total_assets": 89886245, "short_term_debt": null, "long_term_debt": 27401323, "total_debt": 27401323, "total_liabilities": 36373353, "total_equity": 53512892, "shares_outstanding": 17643994, "goodwill_and_intangibles": 31391233 }, "cash_flow": { "operating_cash_flow": 1287906, "capital_expenditure": 1555651, "free_cash_flow": 2843557, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100682, "ticker_id": 6699, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6984320", "ebitda": "7621886", "netIncome": "5336342", "grossProfit": "10902047", "depreciation": "None", "totalRevenue": "21936214", "costOfRevenue": "11034167", "interestIncome": "4628", "incomeBeforeTax": "6601630", "interestExpense": "387318", "operatingIncome": "6984320", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1265288", "reportedCurrency": "USD", "netInterestIncome": "-382690", "nonInterestIncome": "None", "operatingExpenses": "3917727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "867228", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11034167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637566", "sellingGeneralAndAdministrative": "3415675", "netIncomeFromContinuingOperations": "5336342" }, "balance": { "goodwill": "6703104", "inventory": "18853112", "commonStock": "19652", "currentDebt": "None", "investments": "None", "totalAssets": "89886245", "longTermDebt": "27401323", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24688129", "reportedCurrency": "USD", "retainedEarnings": "18739627", "totalLiabilities": "36373353", "otherCurrentAssets": "5790350", "totalCurrentAssets": "41461571", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15592461", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48424674", "currentAccountsPayable": "4710564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27401323", "totalShareholderEquity": "53512892", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2011563", "totalCurrentLiabilities": "8515313", "otherNonCurrentLiabilities": "456717", "totalNonCurrentLiabilities": "27858040", "cashAndShortTermInvestments": "1225648", "commonStockSharesOutstanding": "17643994", "intangibleAssetsExcludingGoodwill": "24688129", "cashAndCashEquivalentsAtCarryingValue": "1225648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5336342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2524747", "operatingCashflow": "1287906", "capitalExpenditures": "1555651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "888832", "cashflowFromInvestment": "-1555651", "stockBasedCompensation": "405042", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637566", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21936214, "cost_of_revenue": 11034167, "gross_profit": 10902047, "research_and_development": 867228, "selling_general_admin": 3415675, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6984320, "depreciation_amortisation": 637566, "ebitda": 7621886, "interest_expense": 387318, "interest_income": null, "other_non_operating": null, "pretax_income": 6601630, "tax_provision": 1265288, "effective_tax_rate": null, "net_income": 5336342, "net_income_continuing_ops": 5336342, "net_income_to_common": 5336342, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1225648, "short_term_investments": null, "net_receivables": 15592461, "inventory": 18853112, "other_current_assets": null, "total_current_assets": 41461571, "net_ppe": null, "goodwill": 6703104, "intangible_assets": 24688129, "goodwill_and_intangibles": 31391233, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48424674, "total_assets": 89886245, "short_term_debt": null, "accounts_payable": 4710564, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8515313, "long_term_debt": 27401323, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27858040, "total_liabilities": 36373353, "total_debt": 27401323, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18739627, "total_equity": 53512892, "shares_outstanding": 17643994, "operating_cash_flow": 1287906, "stock_based_compensation": 405042, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1555651, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1555651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 888832, "free_cash_flow": 2843557, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6984320", "ebitda": "7621886", "netIncome": "5336342", "grossProfit": "10902047", "depreciation": "None", "totalRevenue": "21936214", "costOfRevenue": "11034167", "interestIncome": "4628", "incomeBeforeTax": "6601630", "interestExpense": "387318", "operatingIncome": "6984320", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1265288", "reportedCurrency": "USD", "netInterestIncome": "-382690", "nonInterestIncome": "None", "operatingExpenses": "3917727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "867228", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11034167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637566", "sellingGeneralAndAdministrative": "3415675", "netIncomeFromContinuingOperations": "5336342" }, "balance": { "goodwill": "6703104", "inventory": "18853112", "commonStock": "19652", "currentDebt": "None", "investments": "None", "totalAssets": "89886245", "longTermDebt": "27401323", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24688129", "reportedCurrency": "USD", "retainedEarnings": "18739627", "totalLiabilities": "36373353", "otherCurrentAssets": "5790350", "totalCurrentAssets": "41461571", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15592461", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48424674", "currentAccountsPayable": "4710564", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27401323", "totalShareholderEquity": "53512892", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2011563", "totalCurrentLiabilities": "8515313", "otherNonCurrentLiabilities": "456717", "totalNonCurrentLiabilities": "27858040", "cashAndShortTermInvestments": "1225648", "commonStockSharesOutstanding": "17643994", "intangibleAssetsExcludingGoodwill": "24688129", "cashAndCashEquivalentsAtCarryingValue": "1225648", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5336342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2524747", "operatingCashflow": "1287906", "capitalExpenditures": "1555651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "888832", "cashflowFromInvestment": "-1555651", "stockBasedCompensation": "405042", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637566", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 15968729, "cost_of_revenue": 10102548, "gross_profit": 5866181, "ebit": 1343818, "ebitda": 2710893, "pretax_income": 921925, "tax_provision": 185733, "net_income": 736192, "net_income_to_common": 736192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604561, "total_current_assets": 34055920, "total_assets": 81253935, "short_term_debt": 2100, "long_term_debt": 26512491, "total_debt": 26514591, "total_liabilities": 33482427, "total_equity": 47771508, "shares_outstanding": 17584037, "goodwill_and_intangibles": 31757115 }, "cash_flow": { "operating_cash_flow": 1841458, "capital_expenditure": 261364, "free_cash_flow": 2102822, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100683, "ticker_id": 6699, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1343818", "ebitda": "2710893", "netIncome": "736192", "grossProfit": "5866181", "depreciation": "None", "totalRevenue": "15968729", "costOfRevenue": "10102548", "interestIncome": "5250", "incomeBeforeTax": "921925", "interestExpense": "427149", "operatingIncome": "1343818", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "185733", "reportedCurrency": "USD", "netInterestIncome": "-421899", "nonInterestIncome": "None", "operatingExpenses": "4522363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1107736", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10102548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367075", "sellingGeneralAndAdministrative": "4158903", "netIncomeFromContinuingOperations": "736192" }, "balance": { "goodwill": "5213104", "inventory": "15506851", "commonStock": "19635", "currentDebt": "None", "investments": "None", "totalAssets": "81253935", "longTermDebt": "26512491", "shortTermDebt": "2100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26544011", "reportedCurrency": "USD", "retainedEarnings": "13403285", "totalLiabilities": "33482427", "otherCurrentAssets": "6817536", "totalCurrentAssets": "34055920", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11126972", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47198015", "currentAccountsPayable": "1876313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26512491", "totalShareholderEquity": "47771508", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2260397", "totalCurrentLiabilities": "6518585", "otherNonCurrentLiabilities": "451351", "totalNonCurrentLiabilities": "26963842", "cashAndShortTermInvestments": "604561", "commonStockSharesOutstanding": "17584037", "intangibleAssetsExcludingGoodwill": "26544011", "cashAndCashEquivalentsAtCarryingValue": "604561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "736192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2065720", "operatingCashflow": "1841458", "capitalExpenditures": "261364", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1514510", "cashflowFromInvestment": "-261364", "stockBasedCompensation": "396661", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15968729, "cost_of_revenue": 10102548, "gross_profit": 5866181, "research_and_development": 1107736, "selling_general_admin": 4158903, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1343818, "depreciation_amortisation": 1367075, "ebitda": 2710893, "interest_expense": 427149, "interest_income": null, "other_non_operating": null, "pretax_income": 921925, "tax_provision": 185733, "effective_tax_rate": null, "net_income": 736192, "net_income_continuing_ops": 736192, "net_income_to_common": 736192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604561, "short_term_investments": null, "net_receivables": 11126972, "inventory": 15506851, "other_current_assets": null, "total_current_assets": 34055920, "net_ppe": null, "goodwill": 5213104, "intangible_assets": 26544011, "goodwill_and_intangibles": 31757115, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47198015, "total_assets": 81253935, "short_term_debt": 2100, "accounts_payable": 1876313, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6518585, "long_term_debt": 26512491, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26963842, "total_liabilities": 33482427, "total_debt": 26514591, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13403285, "total_equity": 47771508, "shares_outstanding": 17584037, "operating_cash_flow": 1841458, "stock_based_compensation": 396661, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261364, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1514510, "free_cash_flow": 2102822, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1343818", "ebitda": "2710893", "netIncome": "736192", "grossProfit": "5866181", "depreciation": "None", "totalRevenue": "15968729", "costOfRevenue": "10102548", "interestIncome": "5250", "incomeBeforeTax": "921925", "interestExpense": "427149", "operatingIncome": "1343818", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "185733", "reportedCurrency": "USD", "netInterestIncome": "-421899", "nonInterestIncome": "None", "operatingExpenses": "4522363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1107736", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10102548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367075", "sellingGeneralAndAdministrative": "4158903", "netIncomeFromContinuingOperations": "736192" }, "balance": { "goodwill": "5213104", "inventory": "15506851", "commonStock": "19635", "currentDebt": "None", "investments": "None", "totalAssets": "81253935", "longTermDebt": "26512491", "shortTermDebt": "2100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "26544011", "reportedCurrency": "USD", "retainedEarnings": "13403285", "totalLiabilities": "33482427", "otherCurrentAssets": "6817536", "totalCurrentAssets": "34055920", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11126972", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47198015", "currentAccountsPayable": "1876313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26512491", "totalShareholderEquity": "47771508", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2260397", "totalCurrentLiabilities": "6518585", "otherNonCurrentLiabilities": "451351", "totalNonCurrentLiabilities": "26963842", "cashAndShortTermInvestments": "604561", "commonStockSharesOutstanding": "17584037", "intangibleAssetsExcludingGoodwill": "26544011", "cashAndCashEquivalentsAtCarryingValue": "604561", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "736192", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2065720", "operatingCashflow": "1841458", "capitalExpenditures": "261364", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1514510", "cashflowFromInvestment": "-261364", "stockBasedCompensation": "396661", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367075", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 15384806, "cost_of_revenue": 6856561, "gross_profit": 8528245, "ebit": 4314955, "ebitda": 4975665, "pretax_income": 4081913, "tax_provision": 901719, "net_income": 3180194, "net_income_to_common": 3180194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538977, "total_current_assets": 34685698, "total_assets": 82382261, "short_term_debt": 2100, "long_term_debt": 28027002, "total_debt": 28029102, "total_liabilities": 35743606, "total_equity": 46638655, "shares_outstanding": 17480247, "goodwill_and_intangibles": 32225396 }, "cash_flow": { "operating_cash_flow": 445331, "capital_expenditure": 145863, "free_cash_flow": 591194, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100684, "ticker_id": 6699, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4314955", "ebitda": "4975665", "netIncome": "3180194", "grossProfit": "8528245", "depreciation": "None", "totalRevenue": "15384806", "costOfRevenue": "6856561", "interestIncome": "5827", "incomeBeforeTax": "4081913", "interestExpense": "233042", "operatingIncome": "4366168", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "901719", "reportedCurrency": "USD", "netInterestIncome": "-227215", "nonInterestIncome": "None", "operatingExpenses": "4162077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1106355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6856561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "660710", "sellingGeneralAndAdministrative": "3055722", "netIncomeFromContinuingOperations": "3180194" }, "balance": { "goodwill": "5213104", "inventory": "12732381", "commonStock": "17503", "currentDebt": "None", "investments": "None", "totalAssets": "82382261", "longTermDebt": "28027002", "shortTermDebt": "2100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27012292", "reportedCurrency": "USD", "retainedEarnings": "12667093", "totalLiabilities": "35743606", "otherCurrentAssets": "7121798", "totalCurrentAssets": "34685698", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14292542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47696563", "currentAccountsPayable": "2315479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28029102", "totalShareholderEquity": "46638655", "capitalLeaseObligations": "2100", "otherCurrentLiabilities": "1727637", "totalCurrentLiabilities": "7265254", "otherNonCurrentLiabilities": "451350", "totalNonCurrentLiabilities": "28478352", "cashAndShortTermInvestments": "538977", "commonStockSharesOutstanding": "17480247", "intangibleAssetsExcludingGoodwill": "27012292", "cashAndCashEquivalentsAtCarryingValue": "538977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3180194", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "937762", "operatingCashflow": "445331", "capitalExpenditures": "145863", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18167928", "cashflowFromInvestment": "-18595323", "stockBasedCompensation": "277337", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "660710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15384806, "cost_of_revenue": 6856561, "gross_profit": 8528245, "research_and_development": 1106355, "selling_general_admin": 3055722, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4314955, "depreciation_amortisation": 660710, "ebitda": 4975665, "interest_expense": 233042, "interest_income": null, "other_non_operating": null, "pretax_income": 4081913, "tax_provision": 901719, "effective_tax_rate": null, "net_income": 3180194, "net_income_continuing_ops": 3180194, "net_income_to_common": 3180194, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538977, "short_term_investments": null, "net_receivables": 14292542, "inventory": 12732381, "other_current_assets": null, "total_current_assets": 34685698, "net_ppe": null, "goodwill": 5213104, "intangible_assets": 27012292, "goodwill_and_intangibles": 32225396, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47696563, "total_assets": 82382261, "short_term_debt": 2100, "accounts_payable": 2315479, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7265254, "long_term_debt": 28027002, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28478352, "total_liabilities": 35743606, "total_debt": 28029102, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12667093, "total_equity": 46638655, "shares_outstanding": 17480247, "operating_cash_flow": 445331, "stock_based_compensation": 277337, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145863, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18595323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18167928, "free_cash_flow": 591194, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4314955", "ebitda": "4975665", "netIncome": "3180194", "grossProfit": "8528245", "depreciation": "None", "totalRevenue": "15384806", "costOfRevenue": "6856561", "interestIncome": "5827", "incomeBeforeTax": "4081913", "interestExpense": "233042", "operatingIncome": "4366168", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "901719", "reportedCurrency": "USD", "netInterestIncome": "-227215", "nonInterestIncome": "None", "operatingExpenses": "4162077", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1106355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6856561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "660710", "sellingGeneralAndAdministrative": "3055722", "netIncomeFromContinuingOperations": "3180194" }, "balance": { "goodwill": "5213104", "inventory": "12732381", "commonStock": "17503", "currentDebt": "None", "investments": "None", "totalAssets": "82382261", "longTermDebt": "28027002", "shortTermDebt": "2100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27012292", "reportedCurrency": "USD", "retainedEarnings": "12667093", "totalLiabilities": "35743606", "otherCurrentAssets": "7121798", "totalCurrentAssets": "34685698", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14292542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47696563", "currentAccountsPayable": "2315479", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28029102", "totalShareholderEquity": "46638655", "capitalLeaseObligations": "2100", "otherCurrentLiabilities": "1727637", "totalCurrentLiabilities": "7265254", "otherNonCurrentLiabilities": "451350", "totalNonCurrentLiabilities": "28478352", "cashAndShortTermInvestments": "538977", "commonStockSharesOutstanding": "17480247", "intangibleAssetsExcludingGoodwill": "27012292", "cashAndCashEquivalentsAtCarryingValue": "538977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3180194", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "937762", "operatingCashflow": "445331", "capitalExpenditures": "145863", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18167928", "cashflowFromInvestment": "-18595323", "stockBasedCompensation": "277337", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "660710", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 11765635, "cost_of_revenue": 5485814, "gross_profit": 6279821, "ebit": 2055815, "ebitda": 2666970, "pretax_income": 1883031, "tax_provision": 330511, "net_income": 1552520, "net_income_to_common": 1552520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521041, "total_current_assets": 26372873, "total_assets": 59782945, "short_term_debt": 9864356, "long_term_debt": null, "total_debt": 9864356, "total_liabilities": 16601820, "total_equity": 43181125, "shares_outstanding": 17467259, "goodwill_and_intangibles": 20164287 }, "cash_flow": { "operating_cash_flow": 934052, "capital_expenditure": 203279, "free_cash_flow": 1137331, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100686, "ticker_id": 6699, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2055815", "ebitda": "2666970", "netIncome": "1552520", "grossProfit": "6279821", "depreciation": "None", "totalRevenue": "11765635", "costOfRevenue": "5485814", "interestIncome": "5826", "incomeBeforeTax": "1883031", "interestExpense": "172784", "operatingIncome": "2037120", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "330511", "reportedCurrency": "USD", "netInterestIncome": "-166958", "nonInterestIncome": "None", "operatingExpenses": "4242701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099367", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5485814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611155", "sellingGeneralAndAdministrative": "3143334", "netIncomeFromContinuingOperations": "1552520" }, "balance": { "goodwill": "4074466", "inventory": "14540172", "commonStock": "19589", "currentDebt": "None", "investments": "None", "totalAssets": "59782945", "longTermDebt": "None", "shortTermDebt": "9864356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16089821", "reportedCurrency": "USD", "retainedEarnings": "9486899", "totalLiabilities": "16601820", "otherCurrentAssets": "2883697", "totalCurrentAssets": "26372873", "currentLongTermDebt": "9859074", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8427963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33410072", "currentAccountsPayable": "3343876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9864356", "totalShareholderEquity": "43181125", "capitalLeaseObligations": "5282", "otherCurrentLiabilities": "1639255", "totalCurrentLiabilities": "16152889", "otherNonCurrentLiabilities": "448931", "totalNonCurrentLiabilities": "448931", "cashAndShortTermInvestments": "521041", "commonStockSharesOutstanding": "17467259", "intangibleAssetsExcludingGoodwill": "16089821", "cashAndCashEquivalentsAtCarryingValue": "521041", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1552520", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1048230", "operatingCashflow": "934052", "capitalExpenditures": "203279", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-783811", "cashflowFromInvestment": "-203279", "stockBasedCompensation": "250900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11765635, "cost_of_revenue": 5485814, "gross_profit": 6279821, "research_and_development": 1099367, "selling_general_admin": 3143334, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2055815, "depreciation_amortisation": 611155, "ebitda": 2666970, "interest_expense": 172784, "interest_income": null, "other_non_operating": null, "pretax_income": 1883031, "tax_provision": 330511, "effective_tax_rate": null, "net_income": 1552520, "net_income_continuing_ops": 1552520, "net_income_to_common": 1552520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521041, "short_term_investments": null, "net_receivables": 8427963, "inventory": 14540172, "other_current_assets": null, "total_current_assets": 26372873, "net_ppe": null, "goodwill": 4074466, "intangible_assets": 16089821, "goodwill_and_intangibles": 20164287, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33410072, "total_assets": 59782945, "short_term_debt": 9864356, "accounts_payable": 3343876, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16152889, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 448931, "total_liabilities": 16601820, "total_debt": 9864356, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9486899, "total_equity": 43181125, "shares_outstanding": 17467259, "operating_cash_flow": 934052, "stock_based_compensation": 250900, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203279, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203279, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -783811, "free_cash_flow": 1137331, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2055815", "ebitda": "2666970", "netIncome": "1552520", "grossProfit": "6279821", "depreciation": "None", "totalRevenue": "11765635", "costOfRevenue": "5485814", "interestIncome": "5826", "incomeBeforeTax": "1883031", "interestExpense": "172784", "operatingIncome": "2037120", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "330511", "reportedCurrency": "USD", "netInterestIncome": "-166958", "nonInterestIncome": "None", "operatingExpenses": "4242701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1099367", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5485814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611155", "sellingGeneralAndAdministrative": "3143334", "netIncomeFromContinuingOperations": "1552520" }, "balance": { "goodwill": "4074466", "inventory": "14540172", "commonStock": "19589", "currentDebt": "None", "investments": "None", "totalAssets": "59782945", "longTermDebt": "None", "shortTermDebt": "9864356", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16089821", "reportedCurrency": "USD", "retainedEarnings": "9486899", "totalLiabilities": "16601820", "otherCurrentAssets": "2883697", "totalCurrentAssets": "26372873", "currentLongTermDebt": "9859074", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8427963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33410072", "currentAccountsPayable": "3343876", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9864356", "totalShareholderEquity": "43181125", "capitalLeaseObligations": "5282", "otherCurrentLiabilities": "1639255", "totalCurrentLiabilities": "16152889", "otherNonCurrentLiabilities": "448931", "totalNonCurrentLiabilities": "448931", "cashAndShortTermInvestments": "521041", "commonStockSharesOutstanding": "17467259", "intangibleAssetsExcludingGoodwill": "16089821", "cashAndCashEquivalentsAtCarryingValue": "521041", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1552520", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1048230", "operatingCashflow": "934052", "capitalExpenditures": "203279", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-783811", "cashflowFromInvestment": "-203279", "stockBasedCompensation": "250900", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611155", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 10739516, "cost_of_revenue": 5157154, "gross_profit": 5582362, "ebit": 1705722, "ebitda": 2120378, "pretax_income": 1534252, "tax_provision": 325936, "net_income": 1208316, "net_income_to_common": 1208316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574079, "total_current_assets": 24474335, "total_assets": 57623898, "short_term_debt": 10651388, "long_term_debt": null, "total_debt": 10651388, "total_liabilities": 16246193, "total_equity": 41377705, "shares_outstanding": 17487527, "goodwill_and_intangibles": 19206207 }, "cash_flow": { "operating_cash_flow": 201104, "capital_expenditure": 125730, "free_cash_flow": 326834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100687, "ticker_id": 6699, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1705722", "ebitda": "2120378", "netIncome": "1208316", "grossProfit": "5582362", "depreciation": "None", "totalRevenue": "10739516", "costOfRevenue": "5157154", "interestIncome": "36200", "incomeBeforeTax": "1534252", "interestExpense": "171470", "operatingIncome": "1643050", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "325936", "reportedCurrency": "USD", "netInterestIncome": "-135270", "nonInterestIncome": "None", "operatingExpenses": "3939312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1031119", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5157154", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414656", "sellingGeneralAndAdministrative": "2908193", "netIncomeFromContinuingOperations": "1208316" }, "balance": { "goodwill": "3557886", "inventory": "9120870", "commonStock": "19556", "currentDebt": "None", "investments": "None", "totalAssets": "57623898", "longTermDebt": "None", "shortTermDebt": "10651388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15648321", "reportedCurrency": "USD", "retainedEarnings": "7934379", "totalLiabilities": "16246193", "otherCurrentAssets": "7487594", "totalCurrentAssets": "24474335", "currentLongTermDebt": "10642885", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7291792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33149563", "currentAccountsPayable": "2647123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10651388", "totalShareholderEquity": "41377705", "capitalLeaseObligations": "8503", "otherCurrentLiabilities": "1331780", "totalCurrentLiabilities": "15801753", "otherNonCurrentLiabilities": "444440", "totalNonCurrentLiabilities": "444440", "cashAndShortTermInvestments": "574079", "commonStockSharesOutstanding": "17487527", "intangibleAssetsExcludingGoodwill": "15648321", "cashAndCashEquivalentsAtCarryingValue": "574079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1208316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-567486", "operatingCashflow": "201104", "capitalExpenditures": "125730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31371", "cashflowFromInvestment": "-125730", "stockBasedCompensation": "269339", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10739516, "cost_of_revenue": 5157154, "gross_profit": 5582362, "research_and_development": 1031119, "selling_general_admin": 2908193, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1705722, "depreciation_amortisation": 414656, "ebitda": 2120378, "interest_expense": 171470, "interest_income": null, "other_non_operating": null, "pretax_income": 1534252, "tax_provision": 325936, "effective_tax_rate": null, "net_income": 1208316, "net_income_continuing_ops": 1208316, "net_income_to_common": 1208316, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574079, "short_term_investments": null, "net_receivables": 7291792, "inventory": 9120870, "other_current_assets": null, "total_current_assets": 24474335, "net_ppe": null, "goodwill": 3557886, "intangible_assets": 15648321, "goodwill_and_intangibles": 19206207, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33149563, "total_assets": 57623898, "short_term_debt": 10651388, "accounts_payable": 2647123, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15801753, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444440, "total_liabilities": 16246193, "total_debt": 10651388, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7934379, "total_equity": 41377705, "shares_outstanding": 17487527, "operating_cash_flow": 201104, "stock_based_compensation": 269339, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125730, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31371, "free_cash_flow": 326834, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1705722", "ebitda": "2120378", "netIncome": "1208316", "grossProfit": "5582362", "depreciation": "None", "totalRevenue": "10739516", "costOfRevenue": "5157154", "interestIncome": "36200", "incomeBeforeTax": "1534252", "interestExpense": "171470", "operatingIncome": "1643050", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "325936", "reportedCurrency": "USD", "netInterestIncome": "-135270", "nonInterestIncome": "None", "operatingExpenses": "3939312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1031119", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5157154", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414656", "sellingGeneralAndAdministrative": "2908193", "netIncomeFromContinuingOperations": "1208316" }, "balance": { "goodwill": "3557886", "inventory": "9120870", "commonStock": "19556", "currentDebt": "None", "investments": "None", "totalAssets": "57623898", "longTermDebt": "None", "shortTermDebt": "10651388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15648321", "reportedCurrency": "USD", "retainedEarnings": "7934379", "totalLiabilities": "16246193", "otherCurrentAssets": "7487594", "totalCurrentAssets": "24474335", "currentLongTermDebt": "10642885", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7291792", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33149563", "currentAccountsPayable": "2647123", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10651388", "totalShareholderEquity": "41377705", "capitalLeaseObligations": "8503", "otherCurrentLiabilities": "1331780", "totalCurrentLiabilities": "15801753", "otherNonCurrentLiabilities": "444440", "totalNonCurrentLiabilities": "444440", "cashAndShortTermInvestments": "574079", "commonStockSharesOutstanding": "17487527", "intangibleAssetsExcludingGoodwill": "15648321", "cashAndCashEquivalentsAtCarryingValue": "574079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1208316", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-567486", "operatingCashflow": "201104", "capitalExpenditures": "125730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31371", "cashflowFromInvestment": "-125730", "stockBasedCompensation": "269339", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414656", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 9308063, "cost_of_revenue": 3784901, "gross_profit": 5523162, "ebit": 1712377, "ebitda": 2123798, "pretax_income": 1352364, "tax_provision": 295014, "net_income": 1057350, "net_income_to_common": 1057350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467334, "total_current_assets": 26927212, "total_assets": 55698197, "short_term_debt": 10623278, "long_term_debt": null, "total_debt": 10623278, "total_liabilities": 15798147, "total_equity": 39900050, "shares_outstanding": 17474906, "goodwill_and_intangibles": 19474707 }, "cash_flow": { "operating_cash_flow": 4215735, "capital_expenditure": 182918, "free_cash_flow": 4398653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100688, "ticker_id": 6699, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1712377", "ebitda": "2123798", "netIncome": "1057350", "grossProfit": "5523162", "depreciation": "None", "totalRevenue": "9308063", "costOfRevenue": "3784901", "interestIncome": "79479", "incomeBeforeTax": "1352364", "interestExpense": "360013", "operatingIncome": "1615199", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "295014", "reportedCurrency": "USD", "netInterestIncome": "-280534", "nonInterestIncome": "None", "operatingExpenses": "3907963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "901144", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3784901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411421", "sellingGeneralAndAdministrative": "3006819", "netIncomeFromContinuingOperations": "1057350" }, "balance": { "goodwill": "3557886", "inventory": "7799935", "commonStock": "19549", "currentDebt": "None", "investments": "None", "totalAssets": "55698197", "longTermDebt": "None", "shortTermDebt": "10623278", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15916821", "reportedCurrency": "USD", "retainedEarnings": "6726063", "totalLiabilities": "15798147", "otherCurrentAssets": "12428706", "totalCurrentAssets": "26927212", "currentLongTermDebt": "10611514", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6231237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28770985", "currentAccountsPayable": "1545799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10623278", "totalShareholderEquity": "39900050", "capitalLeaseObligations": "11764", "otherCurrentLiabilities": "1362381", "totalCurrentLiabilities": "15370566", "otherNonCurrentLiabilities": "427581", "totalNonCurrentLiabilities": "427581", "cashAndShortTermInvestments": "467334", "commonStockSharesOutstanding": "17474906", "intangibleAssetsExcludingGoodwill": "15916821", "cashAndCashEquivalentsAtCarryingValue": "467334", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1057350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1660222", "operatingCashflow": "4215735", "capitalExpenditures": "182918", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8888486", "cashflowFromInvestment": "2042892", "stockBasedCompensation": "205716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9308063, "cost_of_revenue": 3784901, "gross_profit": 5523162, "research_and_development": 901144, "selling_general_admin": 3006819, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1712377, "depreciation_amortisation": 411421, "ebitda": 2123798, "interest_expense": 360013, "interest_income": null, "other_non_operating": null, "pretax_income": 1352364, "tax_provision": 295014, "effective_tax_rate": null, "net_income": 1057350, "net_income_continuing_ops": 1057350, "net_income_to_common": 1057350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467334, "short_term_investments": null, "net_receivables": 6231237, "inventory": 7799935, "other_current_assets": null, "total_current_assets": 26927212, "net_ppe": null, "goodwill": 3557886, "intangible_assets": 15916821, "goodwill_and_intangibles": 19474707, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28770985, "total_assets": 55698197, "short_term_debt": 10623278, "accounts_payable": 1545799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15370566, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427581, "total_liabilities": 15798147, "total_debt": 10623278, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6726063, "total_equity": 39900050, "shares_outstanding": 17474906, "operating_cash_flow": 4215735, "stock_based_compensation": 205716, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182918, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2042892, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8888486, "free_cash_flow": 4398653, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1712377", "ebitda": "2123798", "netIncome": "1057350", "grossProfit": "5523162", "depreciation": "None", "totalRevenue": "9308063", "costOfRevenue": "3784901", "interestIncome": "79479", "incomeBeforeTax": "1352364", "interestExpense": "360013", "operatingIncome": "1615199", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "295014", "reportedCurrency": "USD", "netInterestIncome": "-280534", "nonInterestIncome": "None", "operatingExpenses": "3907963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "901144", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3784901", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411421", "sellingGeneralAndAdministrative": "3006819", "netIncomeFromContinuingOperations": "1057350" }, "balance": { "goodwill": "3557886", "inventory": "7799935", "commonStock": "19549", "currentDebt": "None", "investments": "None", "totalAssets": "55698197", "longTermDebt": "None", "shortTermDebt": "10623278", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15916821", "reportedCurrency": "USD", "retainedEarnings": "6726063", "totalLiabilities": "15798147", "otherCurrentAssets": "12428706", "totalCurrentAssets": "26927212", "currentLongTermDebt": "10611514", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6231237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28770985", "currentAccountsPayable": "1545799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10623278", "totalShareholderEquity": "39900050", "capitalLeaseObligations": "11764", "otherCurrentLiabilities": "1362381", "totalCurrentLiabilities": "15370566", "otherNonCurrentLiabilities": "427581", "totalNonCurrentLiabilities": "427581", "cashAndShortTermInvestments": "467334", "commonStockSharesOutstanding": "17474906", "intangibleAssetsExcludingGoodwill": "15916821", "cashAndCashEquivalentsAtCarryingValue": "467334", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1057350", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1660222", "operatingCashflow": "4215735", "capitalExpenditures": "182918", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8888486", "cashflowFromInvestment": "2042892", "stockBasedCompensation": "205716", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "411421", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 12992596, "cost_of_revenue": 4880125, "gross_profit": 8112471, "ebit": 3652599, "ebitda": 3758105, "pretax_income": 3364824, "tax_provision": 730202, "net_income": 2634622, "net_income_to_common": 2634622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3097193, "total_current_assets": 34673703, "total_assets": 62957451, "short_term_debt": 2000000, "long_term_debt": 17500000, "total_debt": 19500000, "total_liabilities": 24320467, "total_equity": 38636984, "shares_outstanding": 17451314, "goodwill_and_intangibles": 19743207 }, "cash_flow": { "operating_cash_flow": 1158249, "capital_expenditure": 133289, "free_cash_flow": 1291538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100689, "ticker_id": 6699, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3652599", "ebitda": "3758105", "netIncome": "2634622", "grossProfit": "8112471", "depreciation": "None", "totalRevenue": "12992596", "costOfRevenue": "4880125", "interestIncome": "85693", "incomeBeforeTax": "3364824", "interestExpense": "393281", "operatingIncome": "3652599", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "730202", "reportedCurrency": "USD", "netInterestIncome": "-307588", "nonInterestIncome": "None", "operatingExpenses": "4459872", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "741579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4880125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105506", "sellingGeneralAndAdministrative": "3718293", "netIncomeFromContinuingOperations": "2634622" }, "balance": { "goodwill": "3557886", "inventory": "6139713", "commonStock": "19543", "currentDebt": "None", "investments": "None", "totalAssets": "62957451", "longTermDebt": "17500000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16185321", "reportedCurrency": "USD", "retainedEarnings": "5668713", "totalLiabilities": "24320467", "otherCurrentAssets": "1073012", "totalCurrentAssets": "34673703", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10230853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28283748", "currentAccountsPayable": "1337275", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19500000", "totalShareholderEquity": "38636984", "capitalLeaseObligations": "12965", "otherCurrentLiabilities": "2918325", "totalCurrentLiabilities": "6398959", "otherNonCurrentLiabilities": "421508", "totalNonCurrentLiabilities": "17921508", "cashAndShortTermInvestments": "3097193", "commonStockSharesOutstanding": "17451314", "intangibleAssetsExcludingGoodwill": "16185321", "cashAndCashEquivalentsAtCarryingValue": "3097193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2634622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-441408", "operatingCashflow": "1158249", "capitalExpenditures": "133289", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "219773", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439051", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12992596, "cost_of_revenue": 4880125, "gross_profit": 8112471, "research_and_development": 741579, "selling_general_admin": 3718293, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3652599, "depreciation_amortisation": 105506, "ebitda": 3758105, "interest_expense": 393281, "interest_income": null, "other_non_operating": null, "pretax_income": 3364824, "tax_provision": 730202, "effective_tax_rate": null, "net_income": 2634622, "net_income_continuing_ops": 2634622, "net_income_to_common": 2634622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3097193, "short_term_investments": null, "net_receivables": 10230853, "inventory": 6139713, "other_current_assets": null, "total_current_assets": 34673703, "net_ppe": null, "goodwill": 3557886, "intangible_assets": 16185321, "goodwill_and_intangibles": 19743207, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28283748, "total_assets": 62957451, "short_term_debt": 2000000, "accounts_payable": 1337275, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6398959, "long_term_debt": 17500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17921508, "total_liabilities": 24320467, "total_debt": 19500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5668713, "total_equity": 38636984, "shares_outstanding": 17451314, "operating_cash_flow": 1158249, "stock_based_compensation": 219773, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133289, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -500000, "free_cash_flow": 1291538, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3652599", "ebitda": "3758105", "netIncome": "2634622", "grossProfit": "8112471", "depreciation": "None", "totalRevenue": "12992596", "costOfRevenue": "4880125", "interestIncome": "85693", "incomeBeforeTax": "3364824", "interestExpense": "393281", "operatingIncome": "3652599", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "730202", "reportedCurrency": "USD", "netInterestIncome": "-307588", "nonInterestIncome": "None", "operatingExpenses": "4459872", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "741579", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4880125", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105506", "sellingGeneralAndAdministrative": "3718293", "netIncomeFromContinuingOperations": "2634622" }, "balance": { "goodwill": "3557886", "inventory": "6139713", "commonStock": "19543", "currentDebt": "None", "investments": "None", "totalAssets": "62957451", "longTermDebt": "17500000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16185321", "reportedCurrency": "USD", "retainedEarnings": "5668713", "totalLiabilities": "24320467", "otherCurrentAssets": "1073012", "totalCurrentAssets": "34673703", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10230853", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28283748", "currentAccountsPayable": "1337275", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19500000", "totalShareholderEquity": "38636984", "capitalLeaseObligations": "12965", "otherCurrentLiabilities": "2918325", "totalCurrentLiabilities": "6398959", "otherNonCurrentLiabilities": "421508", "totalNonCurrentLiabilities": "17921508", "cashAndShortTermInvestments": "3097193", "commonStockSharesOutstanding": "17451314", "intangibleAssetsExcludingGoodwill": "16185321", "cashAndCashEquivalentsAtCarryingValue": "3097193", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2634622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-441408", "operatingCashflow": "1158249", "capitalExpenditures": "133289", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "219773", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439051", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "income_statement": { "revenue": 7959208, "cost_of_revenue": 3224562, "gross_profit": 4734646, "ebit": 1763337, "ebitda": 1850840, "pretax_income": 1763337, "tax_provision": 339958, "net_income": 1423379, "net_income_to_common": 1423379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2572233, "total_current_assets": 25937217, "total_assets": 62348628, "short_term_debt": 2013125, "long_term_debt": 18000000, "total_debt": 20013125, "total_liabilities": 26566039, "total_equity": 35782589, "shares_outstanding": 17577588, "goodwill_and_intangibles": 25522926 }, "cash_flow": { "operating_cash_flow": -1274180, "capital_expenditure": 84933, "free_cash_flow": -1189247, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100691, "ticker_id": 6699, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:52.758385+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1763337", "ebitda": "1850840", "netIncome": "1423379", "grossProfit": "4734646", "depreciation": "None", "totalRevenue": "7959208", "costOfRevenue": "3224562", "interestIncome": "185652", "incomeBeforeTax": "1763337", "interestExpense": "0", "operatingIncome": "1487636", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "339958", "reportedCurrency": "USD", "netInterestIncome": "185652", "nonInterestIncome": "None", "operatingExpenses": "3247010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "851296", "otherNonOperatingIncome": "275701", "costofGoodsAndServicesSold": "3224562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87503", "sellingGeneralAndAdministrative": "2395714", "netIncomeFromContinuingOperations": "1423379" }, "balance": { "goodwill": "4608041", "inventory": "5742613", "commonStock": "19533", "currentDebt": "None", "investments": "None", "totalAssets": "62348628", "longTermDebt": "18000000", "shortTermDebt": "2013125", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20914885", "reportedCurrency": "USD", "retainedEarnings": "3034091", "totalLiabilities": "26566039", "otherCurrentAssets": "11426194", "totalCurrentAssets": "25937217", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6196177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36411411", "currentAccountsPayable": "767096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10046444", "shortLongTermDebtTotal": "20013125", "totalShareholderEquity": "35782589", "capitalLeaseObligations": "13125", "otherCurrentLiabilities": "4515340", "totalCurrentLiabilities": "8145090", "otherNonCurrentLiabilities": "420949", "totalNonCurrentLiabilities": "18420949", "cashAndShortTermInvestments": "2572233", "commonStockSharesOutstanding": "17577588", "intangibleAssetsExcludingGoodwill": "20914885", "cashAndCashEquivalentsAtCarryingValue": "2572233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1423379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "157222", "operatingCashflow": "-1274180", "capitalExpenditures": "84933", "changeInReceivables": "-1977369", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "-35944933", "stockBasedCompensation": "214084", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17219113", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7959208, "cost_of_revenue": 3224562, "gross_profit": 4734646, "research_and_development": 851296, "selling_general_admin": 2395714, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1763337, "depreciation_amortisation": 87503, "ebitda": 1850840, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1763337, "tax_provision": 339958, "effective_tax_rate": null, "net_income": 1423379, "net_income_continuing_ops": 1423379, "net_income_to_common": 1423379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2572233, "short_term_investments": null, "net_receivables": 6196177, "inventory": 5742613, "other_current_assets": null, "total_current_assets": 25937217, "net_ppe": null, "goodwill": 4608041, "intangible_assets": 20914885, "goodwill_and_intangibles": 25522926, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36411411, "total_assets": 62348628, "short_term_debt": 2013125, "accounts_payable": 767096, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8145090, "long_term_debt": 18000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18420949, "total_liabilities": 26566039, "total_debt": 20013125, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3034091, "total_equity": 35782589, "shares_outstanding": 17577588, "operating_cash_flow": -1274180, "stock_based_compensation": 214084, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84933, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35944933, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20000000, "free_cash_flow": -1189247, "net_change_in_cash": -17219113 }, "raw_data": { "income": { "ebit": "1763337", "ebitda": "1850840", "netIncome": "1423379", "grossProfit": "4734646", "depreciation": "None", "totalRevenue": "7959208", "costOfRevenue": "3224562", "interestIncome": "185652", "incomeBeforeTax": "1763337", "interestExpense": "0", "operatingIncome": "1487636", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "339958", "reportedCurrency": "USD", "netInterestIncome": "185652", "nonInterestIncome": "None", "operatingExpenses": "3247010", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "851296", "otherNonOperatingIncome": "275701", "costofGoodsAndServicesSold": "3224562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87503", "sellingGeneralAndAdministrative": "2395714", "netIncomeFromContinuingOperations": "1423379" }, "balance": { "goodwill": "4608041", "inventory": "5742613", "commonStock": "19533", "currentDebt": "None", "investments": "None", "totalAssets": "62348628", "longTermDebt": "18000000", "shortTermDebt": "2013125", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20914885", "reportedCurrency": "USD", "retainedEarnings": "3034091", "totalLiabilities": "26566039", "otherCurrentAssets": "11426194", "totalCurrentAssets": "25937217", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6196177", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36411411", "currentAccountsPayable": "767096", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10046444", "shortLongTermDebtTotal": "20013125", "totalShareholderEquity": "35782589", "capitalLeaseObligations": "13125", "otherCurrentLiabilities": "4515340", "totalCurrentLiabilities": "8145090", "otherNonCurrentLiabilities": "420949", "totalNonCurrentLiabilities": "18420949", "cashAndShortTermInvestments": "2572233", "commonStockSharesOutstanding": "17577588", "intangibleAssetsExcludingGoodwill": "20914885", "cashAndCashEquivalentsAtCarryingValue": "2572233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1423379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "157222", "operatingCashflow": "-1274180", "capitalExpenditures": "84933", "changeInReceivables": "-1977369", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "-35944933", "stockBasedCompensation": "214084", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17219113", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }