{ "ticker": { "uuid": "5f21f0d0-e4c9-40a5-b350-c47210c463fa", "symbol": "ISSC", "name": "Innovative Solutions and Support", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/5f21f0d0-e4c9-40a5-b350-c47210c463fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f21f0d0-e4c9-40a5-b350-c47210c463fa/" }, "latest_snapshot": { "ticker": { "uuid": "5f21f0d0-e4c9-40a5-b350-c47210c463fa", "symbol": "ISSC", "name": "Innovative Solutions and Support", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/5f21f0d0-e4c9-40a5-b350-c47210c463fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f21f0d0-e4c9-40a5-b350-c47210c463fa/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.51, "value": 0.2, "quality": 0.86, "momentum": 0.69, "coverage": 0.97, "confidence": 0.929, "delta": -20 }, "headline_factors": { "price": 19.14, "market_cap": 342467177.58, "pe_ratio": 20.0881, "earnings_yield": 0.0631, "ebitda_to_ev": 0.0726, "shareholder_yield": 0, "roe": 0.2364, "piotroski_f_score": 5, "momentum_12_1": 0.1564, "volatility_252d": 0.858 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 20.0881, "ev_ebitda": 13.7703, "earnings_yield": 0.0631, "fcf_yield": 0.0718, "shareholder_yield": 0 }, "quality": { "roe": 0.2364, "roic": 0.1537, "gross_margin": 0.4883, "fcf_margin": 0.3098, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.3921, "eps_growth_1y": 0.5778, "fcf_growth_1y": 3.203 }, "momentum": { "price_return_12m": 0.2372, "momentum_12_1": 0.1564, "relative_strength": 0.021 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.86, "momentum_percentile": 0.69, "growth_composite": 2, "yield_composite": 77, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.3, "os": 0.61, "value": 0.24, "quality": 0.84, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.1569, "earnings_yield": 0.0689, "shareholder_yield": 0, "roe": 0.2364, "momentum_12_1": 0.8163 }, { "week_end_date": "2026-06-14", "price": 18.48, "os": 0.54, "value": 0.22, "quality": 0.84, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.3954, "earnings_yield": 0.0651, "shareholder_yield": 0, "roe": 0.2364, "momentum_12_1": 0.2876 }, { "week_end_date": "2026-06-21", "price": 17.21, "os": 0.6, "value": 0.25, "quality": 0.85, "momentum": 0.77, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.0625, "earnings_yield": 0.0692, "shareholder_yield": 0, "roe": 0.2364, "momentum_12_1": 0.3298 }, { "week_end_date": "2026-06-28", "price": 17.89, "os": 0.36, "value": 0.25, "quality": 0.85, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.7762, "earnings_yield": 0.0669, "shareholder_yield": 0, "roe": 0.2364, "momentum_12_1": 0.2358 }, { "week_end_date": "2026-07-05", "price": 18.39, "os": 0.58, "value": 0.24, "quality": 0.87, "momentum": 0.75, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 19.3009, "earnings_yield": 0.0653, "shareholder_yield": 0, "roe": 0.2364, "momentum_12_1": 0.2357 }, { "week_end_date": "2026-07-12", "price": 18.85, "os": 0.61, "value": 0.22, "quality": 0.87, "momentum": 0.85, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 19.7837, "earnings_yield": 0.0639, "shareholder_yield": 0, "roe": 0.2364, "momentum_12_1": 0.3669 }, { "week_end_date": "2026-07-19", "price": 18.46, "os": 0.31, "value": 0.22, "quality": 0.86, "momentum": 0.32, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 19.3744, "earnings_yield": 0.0651, "shareholder_yield": 0, "roe": 0.2364, "momentum_12_1": 0.067 }, { "week_end_date": "2026-07-26", "price": 19.14, "os": 0.51, "value": 0.2, "quality": 0.86, "momentum": 0.69, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 20.0881, "earnings_yield": 0.0631, "shareholder_yield": 0, "roe": 0.2364, "momentum_12_1": 0.1564 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84296889, "cost_of_revenue": 46000680, "gross_profit": 38296209, "ebit": 21676668, "ebitda": 25410388, "pretax_income": 19951463, "tax_provision": 4323803, "net_income": 15627660, "net_income_to_common": 15627660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2693595, "total_current_assets": 50727300, "total_assets": 103360153, "short_term_debt": 2438802, "long_term_debt": 21700005, "total_debt": 24138807, "total_liabilities": 38757611, "total_equity": 64602542, "shares_outstanding": 17829033, "goodwill_and_intangibles": 30285719 }, "cash_flow": { "operating_cash_flow": 13303318, "capital_expenditure": 6512106, "free_cash_flow": 19815424, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3652002 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84296889, "cost_of_revenue": 46000680, "gross_profit": 38296209, "ebit": 21676668, "ebitda": 25410388, "pretax_income": 19951463, "tax_provision": 4323803, "net_income": 15627660, "net_income_to_common": 15627660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2693595, "total_current_assets": 50727300, "total_assets": 103360153, "short_term_debt": 2438802, "long_term_debt": 21700005, "total_debt": 24138807, "total_liabilities": 38757611, "total_equity": 64602542, "shares_outstanding": 17829033, "goodwill_and_intangibles": 30285719 }, "cash_flow": { "operating_cash_flow": 13303318, "capital_expenditure": 6512106, "free_cash_flow": 19815424, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3652002 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84296889, "cost_of_revenue": 46000680, "gross_profit": 38296209, "ebit": 21676668, "ebitda": 25410388, "pretax_income": 19951463, "tax_provision": 4323803, "net_income": 15627660, "net_income_to_common": 15627660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2693595, "total_current_assets": 50727300, "total_assets": 103360153, "short_term_debt": 2438802, "long_term_debt": 21700005, "total_debt": 24138807, "total_liabilities": 38757611, "total_equity": 64602542, "shares_outstanding": 17829033, "goodwill_and_intangibles": 30285719 }, "cash_flow": { "operating_cash_flow": 13303318, "capital_expenditure": 6512106, "free_cash_flow": 19815424, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3652002 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84296889, "cost_of_revenue": 46000680, "gross_profit": 38296209, "ebit": 21676668, "ebitda": 25410388, "pretax_income": 19951463, "tax_provision": 4323803, "net_income": 15627660, "net_income_to_common": 15627660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2693595, "total_current_assets": 50727300, "total_assets": 103360153, "short_term_debt": 2438802, "long_term_debt": 21700005, "total_debt": 24138807, "total_liabilities": 38757611, "total_equity": 64602542, "shares_outstanding": 17829033, "goodwill_and_intangibles": 30285719 }, "cash_flow": { "operating_cash_flow": 13303318, "capital_expenditure": 6512106, "free_cash_flow": 19815424, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3652002 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84296889, "cost_of_revenue": 46000680, "gross_profit": 38296209, "ebit": 21676668, "ebitda": 25410388, "pretax_income": 19951463, "tax_provision": 4323803, "net_income": 15627660, "net_income_to_common": 15627660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2693595, "total_current_assets": 50727300, "total_assets": 103360153, "short_term_debt": 2438802, "long_term_debt": 21700005, "total_debt": 24138807, "total_liabilities": 38757611, "total_equity": 64602542, "shares_outstanding": 17829033, "goodwill_and_intangibles": 30285719 }, "cash_flow": { "operating_cash_flow": 13303318, "capital_expenditure": 6512106, "free_cash_flow": 19815424, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3652002 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84296889, "cost_of_revenue": 46000680, "gross_profit": 38296209, "ebit": 21676668, "ebitda": 25410388, "pretax_income": 19951463, "tax_provision": 4323803, "net_income": 15627660, "net_income_to_common": 15627660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2693595, "total_current_assets": 50727300, "total_assets": 103360153, "short_term_debt": 2438802, "long_term_debt": 21700005, "total_debt": 24138807, "total_liabilities": 38757611, "total_equity": 64602542, "shares_outstanding": 17829033, "goodwill_and_intangibles": 30285719 }, "cash_flow": { "operating_cash_flow": 13303318, "capital_expenditure": 6512106, "free_cash_flow": 19815424, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3652002 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 84296889, "cost_of_revenue": 46000680, "gross_profit": 38296209, "ebit": 20071990, "ebitda": 23805710, "pretax_income": 19951463, "tax_provision": 4323803, "net_income": 15627660, "net_income_to_common": 15627660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2693595, "total_current_assets": 50727300, "total_assets": 103360153, "short_term_debt": 2438802, "long_term_debt": 21700005, "total_debt": 24138807, "total_liabilities": 38757611, "total_equity": 64602542, "shares_outstanding": 17829033, "goodwill_and_intangibles": 30285719 }, "cash_flow": { "operating_cash_flow": 13303318, "capital_expenditure": 6512106, "free_cash_flow": 19815424, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3652002 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47198020, "cost_of_revenue": 21284429, "gross_profit": 25913591, "ebit": 9788869, "ebitda": 11886811, "pretax_income": 8851560, "tax_provision": 1853180, "net_income": 6998380, "net_income_to_common": 6998380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538977, "total_current_assets": 34685698, "total_assets": 82382261, "short_term_debt": 2100, "long_term_debt": 28027002, "total_debt": 28029102, "total_liabilities": 35743606, "total_equity": 46638655, "shares_outstanding": 17480247, "goodwill_and_intangibles": 32225396 }, "cash_flow": { "operating_cash_flow": 5796222, "capital_expenditure": 657790, "free_cash_flow": 6454012, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 8527002 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22365029, "cost_of_revenue": 10930044, "gross_profit": 11434985, "ebit": 4947120, "ebitda": 5913332, "pretax_income": 4438260, "tax_provision": 1004168, "net_income": 3434092, "net_income_to_common": 3434092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6764157, "total_current_assets": 53216886, "total_assets": 138266442, "short_term_debt": 5641501, "long_term_debt": 49279407, "total_debt": 54920908, "total_liabilities": 66154504, "total_equity": 72111938, "shares_outstanding": 18302283, "goodwill_and_intangibles": 62717154 }, "cash_flow": { "operating_cash_flow": 2291339, "capital_expenditure": 1624502, "free_cash_flow": 3915841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22365029, "cost_of_revenue": 10930044, "gross_profit": 11434985, "ebit": 4947120, "ebitda": 5913332, "pretax_income": 4438260, "tax_provision": 1004168, "net_income": 3434092, "net_income_to_common": 3434092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6764157, "total_current_assets": 53216886, "total_assets": 138266442, "short_term_debt": 5641501, "long_term_debt": 49279407, "total_debt": 54920908, "total_liabilities": 66154504, "total_equity": 72111938, "shares_outstanding": 18302283, "goodwill_and_intangibles": 62717154 }, "cash_flow": { "operating_cash_flow": 2291339, "capital_expenditure": 1624502, "free_cash_flow": 3915841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22365029, "cost_of_revenue": 10930044, "gross_profit": 11434985, "ebit": 4947120, "ebitda": 5913332, "pretax_income": 4438260, "tax_provision": 1004168, "net_income": 3434092, "net_income_to_common": 3434092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6764157, "total_current_assets": 53216886, "total_assets": 138266442, "short_term_debt": 5641501, "long_term_debt": 49279407, "total_debt": 54920908, "total_liabilities": 66154504, "total_equity": 72111938, "shares_outstanding": 18302283, "goodwill_and_intangibles": 62717154 }, "cash_flow": { "operating_cash_flow": 2291339, "capital_expenditure": 1624502, "free_cash_flow": 3915841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22365029, "cost_of_revenue": 10930044, "gross_profit": 11434985, "ebit": 4947120, "ebitda": 5913332, "pretax_income": 4438260, "tax_provision": 1004168, "net_income": 3434092, "net_income_to_common": 3434092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6764157, "total_current_assets": 53216886, "total_assets": 138266442, "short_term_debt": 5641501, "long_term_debt": 49279407, "total_debt": 54920908, "total_liabilities": 66154504, "total_equity": 72111938, "shares_outstanding": 18302283, "goodwill_and_intangibles": 62717154 }, "cash_flow": { "operating_cash_flow": 2291339, "capital_expenditure": 1624502, "free_cash_flow": 3915841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22365029, "cost_of_revenue": 10930044, "gross_profit": 11434985, "ebit": 4947120, "ebitda": 5913332, "pretax_income": 4438260, "tax_provision": 1004168, "net_income": 3434092, "net_income_to_common": 3434092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6764157, "total_current_assets": 53216886, "total_assets": 138266442, "short_term_debt": 5641501, "long_term_debt": 49279407, "total_debt": 54920908, "total_liabilities": 66154504, "total_equity": 72111938, "shares_outstanding": 18302283, "goodwill_and_intangibles": 62717154 }, "cash_flow": { "operating_cash_flow": 2291339, "capital_expenditure": 1624502, "free_cash_flow": 3915841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22365029, "cost_of_revenue": 10930044, "gross_profit": 11434985, "ebit": 4947120, "ebitda": 5913332, "pretax_income": 4438260, "tax_provision": 1004168, "net_income": 3434092, "net_income_to_common": 3434092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6764157, "total_current_assets": 53216886, "total_assets": 138266442, "short_term_debt": 5641501, "long_term_debt": 49279407, "total_debt": 54920908, "total_liabilities": 66154504, "total_equity": 72111938, "shares_outstanding": 18302283, "goodwill_and_intangibles": 62717154 }, "cash_flow": { "operating_cash_flow": 2291339, "capital_expenditure": 1624502, "free_cash_flow": 3915841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22365029, "cost_of_revenue": 10930044, "gross_profit": 11434985, "ebit": 4943415, "ebitda": 5909627, "pretax_income": 4438260, "tax_provision": 1004168, "net_income": 3434092, "net_income_to_common": 3434092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6764157, "total_current_assets": 53216886, "total_assets": 138266442, "short_term_debt": 5641501, "long_term_debt": 49279407, "total_debt": 54920908, "total_liabilities": 66154504, "total_equity": 72111938, "shares_outstanding": 18302283, "goodwill_and_intangibles": 62717154 }, "cash_flow": { "operating_cash_flow": 2291339, "capital_expenditure": 1624502, "free_cash_flow": 3915841, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -625000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21807083, "cost_of_revenue": 10552564, "gross_profit": 11254519, "ebit": 6360624, "ebitda": 7385998, "pretax_income": 5864553, "tax_provision": 1805490, "net_income": 4059063, "net_income_to_common": 4059063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8285185, "total_current_assets": 58363276, "total_assets": 109935501, "short_term_debt": 2440151, "long_term_debt": 21089706, "total_debt": 23529857, "total_liabilities": 41191084, "total_equity": 68744417, "shares_outstanding": 18063484, "goodwill_and_intangibles": 29655968 }, "cash_flow": { "operating_cash_flow": 8159592, "capital_expenditure": 1109890, "free_cash_flow": 9269482, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -625000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21807083, "cost_of_revenue": 10552564, "gross_profit": 11254519, "ebit": 6360624, "ebitda": 7385998, "pretax_income": 5864553, "tax_provision": 1805490, "net_income": 4059063, "net_income_to_common": 4059063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8285185, "total_current_assets": 58363276, "total_assets": 109935501, "short_term_debt": 2440151, "long_term_debt": 21089706, "total_debt": 23529857, "total_liabilities": 41191084, "total_equity": 68744417, "shares_outstanding": 18063484, "goodwill_and_intangibles": 29655968 }, "cash_flow": { "operating_cash_flow": 8159592, "capital_expenditure": 1109890, "free_cash_flow": 9269482, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -625000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21807083, "cost_of_revenue": 10552564, "gross_profit": 11254519, "ebit": 6360624, "ebitda": 7385998, "pretax_income": 5864553, "tax_provision": 1805490, "net_income": 4059063, "net_income_to_common": 4059063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8285185, "total_current_assets": 58363276, "total_assets": 109935501, "short_term_debt": 2440151, "long_term_debt": 21089706, "total_debt": 23529857, "total_liabilities": 41191084, "total_equity": 68744417, "shares_outstanding": 18063484, "goodwill_and_intangibles": 29655968 }, "cash_flow": { "operating_cash_flow": 8159592, "capital_expenditure": 1109890, "free_cash_flow": 9269482, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -625000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21807083, "cost_of_revenue": 10552564, "gross_profit": 11254519, "ebit": 6360624, "ebitda": 7385998, "pretax_income": 5864553, "tax_provision": 1805490, "net_income": 4059063, "net_income_to_common": 4059063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8285185, "total_current_assets": 58363276, "total_assets": 109935501, "short_term_debt": 2440151, "long_term_debt": 21089706, "total_debt": 23529857, "total_liabilities": 41191084, "total_equity": 68744417, "shares_outstanding": 18063484, "goodwill_and_intangibles": 29655968 }, "cash_flow": { "operating_cash_flow": 8159592, "capital_expenditure": 1109890, "free_cash_flow": 9269482, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -625000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21807083, "cost_of_revenue": 10552564, "gross_profit": 11254519, "ebit": 6360624, "ebitda": 7385998, "pretax_income": 5864553, "tax_provision": 1805490, "net_income": 4059063, "net_income_to_common": 4059063, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8285185, "total_current_assets": 58363276, "total_assets": 109935501, "short_term_debt": 2440151, "long_term_debt": 21089706, "total_debt": 23529857, "total_liabilities": 41191084, "total_equity": 68744417, "shares_outstanding": 18063484, "goodwill_and_intangibles": 29655968 }, "cash_flow": { "operating_cash_flow": 8159592, "capital_expenditure": 1109890, "free_cash_flow": 9269482, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -625000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }