{ "ticker": { "uuid": "5f279c08-cbf1-4578-ae75-3d8d62c69878", "symbol": "ELME", "name": "Elme Communities", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/5f279c08-cbf1-4578-ae75-3d8d62c69878/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f279c08-cbf1-4578-ae75-3d8d62c69878/" }, "ticker_metadata": { "id": 1248, "uuid": "5f279c08-cbf1-4578-ae75-3d8d62c69878", "symbol": "ELME", "name": "Elme Communities", "asset_type": "equity", "market_cap": 182159000, "stock_exchange_id": 3, "industry": "Reit - Residential", "sector": "Real Estate", "description": "Elme Communities owns and operates real estate assets in a unique position in the Washington metropolitan area.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f279c08-cbf1-4578-ae75-3d8d62c69878", "symbol": "ELME", "name": "Elme Communities", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/5f279c08-cbf1-4578-ae75-3d8d62c69878/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f279c08-cbf1-4578-ae75-3d8d62c69878/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.65, "quality": 0.64, "momentum": 0.65, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 2.03, "market_cap": 178769920, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.3564, "roe": -0.756, "piotroski_f_score": 4, "momentum_12_1": -0.1642, "volatility_252d": 0.3117 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:52.998304+00:00", "batch_id": "" }, "size": { "price_close": 2.03, "market_cap": 178769920, "market_cap_usd": 178769920, "enterprise_value": 659496920, "shares_outstanding": 88064000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8767, "ptbv_ratio": 0.8767, "ps_ratio": null, "pcf_ratio": 2.8721, "pfcf_ratio": 2.8721, "ev_ebitda": null, "ev_ebit": -5.3965, "ev_sales": null, "ev_fcf": 10.5955, "earnings_yield": null, "fcf_yield": 0.0944, "price_to_sales": null, "price_to_book": 0.8767, "price_to_cashflow": 2.8721, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.3564, "buyback_yield": 0, "shareholder_yield": 0.3564, "debt_paydown_yield": null, "total_yield": 0.3564 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.756, "roa": -0.2634, "roic": -0.1339, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.4038, "accruals_ratio": -0.3698, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.9929, "revenue_stability_5y": 0.153, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.2321, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8701, "net_debt_to_ebitda": -10.9142, "debt_to_assets": 0.8885, "interest_coverage": -1.2086, "current_ratio": 0.0299, "quick_ratio": 0.0299, "net_debt": 480727000, "local_beta": 0.0009, "volatility_252d": 0.3117, "volatility_60d": 0.7388, "max_drawdown_12m": -0.3474, "risk_adjusted_momentum": -0.5268 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7796, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0333, "price_return_3m": -0.0514, "price_return_6m": -0.2561, "price_return_9m": -0.2498, "price_return_12m": -0.1921, "price_return_12m_ex1m": -0.1642, "momentum_6m": -0.2561, "momentum_12m": -0.1921, "momentum_12_1": -0.1642, "distance_from_52w_high": -0.3409, "distance_from_52w_low": 0.01, "relative_strength": -0.292 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": -135849000, "ebit_ttm": -122208000, "ebitda_ttm": -44046000, "net_income_ttm": -154162000, "eps_diluted_ttm": -1.7506, "operating_cash_flow_ttm": 62243000, "capital_expenditure_ttm": 0, "fcf_ttm": 62243000, "dividends_paid_ttm": 63707000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 101116000, "cash_and_equivalents": 39273000, "total_current_assets": 39273000, "total_current_liabilities": 1311767000, "net_ppe": null, "total_assets": 585231000, "total_debt": 520000000, "total_equity": 203909000, "net_working_capital": -602438000, "book_value_per_share": 2.3155, "retained_earnings": -825659000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.3155 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.645, "os_score": 0.81, "value_percentile": 0.65, "quality_percentile": 0.64, "momentum_percentile": 0.65, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4013, "ticker_id": 1248, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:52.998304+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.03, "market_cap": 178769920, "market_cap_usd": 178769920, "enterprise_value": 659496920, "shares_outstanding": 88064000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.87671422, "ptbv_ratio": 0.87671422, "ps_ratio": null, "pcf_ratio": 2.87212891, "pfcf_ratio": 2.87212891, "ev_ebitda": null, "ev_ebit": -5.39651185, "ev_sales": null, "ev_fcf": 10.5955195, "earnings_yield": null, "fcf_yield": 0.09437952, "dividend_yield": 0.35636308, "buyback_yield": 0, "shareholder_yield": 0.35636308, "debt_paydown_yield": null, "total_yield": 0.35636308, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.75603333, "roa": -0.26342077, "roic": -0.13387552, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.4037506, "accruals_ratio": -0.36977706, "sbc_to_revenue": null, "debt_to_equity": 1.87005968, "net_debt_to_ebitda": -10.91420333, "debt_to_assets": 0.88853803, "interest_coverage": -1.20859211, "current_ratio": 0.02993901, "quick_ratio": 0.02993901, "net_debt": 480727000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77958109, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.992946, "revenue_stability_5y": 0.153046, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03333333, "price_return_3m": -0.05140187, "price_return_6m": -0.256056, "price_return_9m": -0.24981523, "price_return_12m": -0.19207196, "price_return_12m_ex1m": -0.16421237, "distance_from_52w_high": -0.34090909, "distance_from_52w_low": 0.00995025, "relative_strength": -0.29203554, "local_beta": 0.0009, "volatility_252d": 0.311745, "volatility_60d": 0.738772, "max_drawdown_12m": -0.3474026, "revenue_ttm": null, "gross_profit_ttm": -135849000, "ebit_ttm": -122208000, "ebitda_ttm": -44046000, "net_income_ttm": -154162000, "eps_diluted_ttm": -1.75056777, "operating_cash_flow_ttm": 62243000, "capital_expenditure_ttm": 0, "fcf_ttm": 62243000, "dividends_paid_ttm": 63707000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 101116000, "cash_and_equivalents": 39273000, "total_current_assets": 39273000, "total_current_liabilities": 1311767000, "net_ppe": null, "total_assets": 585231000, "total_debt": 520000000, "total_equity": 203909000, "net_working_capital": -602438000, "book_value_per_share": 2.31546375, "retained_earnings": -825659000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.31546375, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.03, "os": 0.81, "value": 0.65, "quality": 0.64, "momentum": 0.65, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.3564, "roe": -0.756, "momentum_12_1": -0.1642, "complete_fields": { "id": 4013, "ticker_id": 1248, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:52.998304+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.03, "market_cap": 178769920, "market_cap_usd": 178769920, "enterprise_value": 659496920, "shares_outstanding": 88064000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.87671422, "ptbv_ratio": 0.87671422, "ps_ratio": null, "pcf_ratio": 2.87212891, "pfcf_ratio": 2.87212891, "ev_ebitda": null, "ev_ebit": -5.39651185, "ev_sales": null, "ev_fcf": 10.5955195, "earnings_yield": null, "fcf_yield": 0.09437952, "dividend_yield": 0.35636308, "buyback_yield": 0, "shareholder_yield": 0.35636308, "debt_paydown_yield": null, "total_yield": 0.35636308, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.75603333, "roa": -0.26342077, "roic": -0.13387552, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.4037506, "accruals_ratio": -0.36977706, "sbc_to_revenue": null, "debt_to_equity": 1.87005968, "net_debt_to_ebitda": -10.91420333, "debt_to_assets": 0.88853803, "interest_coverage": -1.20859211, "current_ratio": 0.02993901, "quick_ratio": 0.02993901, "net_debt": 480727000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.77958109, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.992946, "revenue_stability_5y": 0.153046, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03333333, "price_return_3m": -0.05140187, "price_return_6m": -0.256056, "price_return_9m": -0.24981523, "price_return_12m": -0.19207196, "price_return_12m_ex1m": -0.16421237, "distance_from_52w_high": -0.34090909, "distance_from_52w_low": 0.00995025, "relative_strength": -0.29203554, "local_beta": 0.0009, "volatility_252d": 0.311745, "volatility_60d": 0.738772, "max_drawdown_12m": -0.3474026, "revenue_ttm": null, "gross_profit_ttm": -135849000, "ebit_ttm": -122208000, "ebitda_ttm": -44046000, "net_income_ttm": -154162000, "eps_diluted_ttm": -1.75056777, "operating_cash_flow_ttm": 62243000, "capital_expenditure_ttm": 0, "fcf_ttm": 62243000, "dividends_paid_ttm": 63707000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 101116000, "cash_and_equivalents": 39273000, "total_current_assets": 39273000, "total_current_liabilities": 1311767000, "net_ppe": null, "total_assets": 585231000, "total_debt": 520000000, "total_equity": 203909000, "net_working_capital": -602438000, "book_value_per_share": 2.31546375, "retained_earnings": -825659000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.31546375, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 44, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 76602000, "gross_profit": -76602000, "ebit": -122208000, "ebitda": -44046000, "pretax_income": -154162000, "tax_provision": null, "net_income": -154162000, "net_income_to_common": -154162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1331882000, "total_current_assets": 1331882000, "total_assets": 2114281000, "short_term_debt": null, "long_term_debt": 520000000, "total_debt": 520000000, "total_liabilities": 1875366000, "total_equity": 238915000, "shares_outstanding": 88092000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62243000, "capital_expenditure": 0, "free_cash_flow": 62243000, "dividends_paid": 63707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255594, "ticker_id": 1248, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122208000", "ebitda": "-44046000", "netIncome": "-154162000", "grossProfit": "-76602000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "76602000", "interestIncome": "None", "incomeBeforeTax": "-154162000", "interestExpense": "31954000", "operatingIncome": "-122208000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78162000", "sellingGeneralAndAdministrative": "54591000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2114281000", "longTermDebt": "520000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1875366000", "otherCurrentAssets": "-5974000", "totalCurrentAssets": "1331882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782399000", "currentAccountsPayable": "8044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520000000", "totalShareholderEquity": "238915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1303723000", "totalCurrentLiabilities": "1311767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563599000", "cashAndShortTermInvestments": "1331882000", "commonStockSharesOutstanding": "88092000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1331882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154162000", "profitLoss": "None", "dividendPayout": "63707000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "62243000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34969000", "cashflowFromInvestment": "-26986000", "stockBasedCompensation": "5351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 76602000, "gross_profit": -76602000, "research_and_development": null, "selling_general_admin": 54591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122208000, "depreciation_amortisation": 78162000, "ebitda": -44046000, "interest_expense": 31954000, "interest_income": null, "other_non_operating": null, "pretax_income": -154162000, "tax_provision": null, "effective_tax_rate": null, "net_income": -154162000, "net_income_continuing_ops": null, "net_income_to_common": -154162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1331882000, "short_term_investments": null, "net_receivables": 5974000, "inventory": null, "other_current_assets": null, "total_current_assets": 1331882000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 782399000, "total_assets": 2114281000, "short_term_debt": null, "accounts_payable": 8044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311767000, "long_term_debt": 520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563599000, "total_liabilities": 1875366000, "total_debt": 520000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 238915000, "shares_outstanding": 88092000, "operating_cash_flow": 62243000, "stock_based_compensation": 5351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26986000, "dividends_paid": 63707000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34969000, "free_cash_flow": 62243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122208000", "ebitda": "-44046000", "netIncome": "-154162000", "grossProfit": "-76602000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "76602000", "interestIncome": "None", "incomeBeforeTax": "-154162000", "interestExpense": "31954000", "operatingIncome": "-122208000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78162000", "sellingGeneralAndAdministrative": "54591000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2114281000", "longTermDebt": "520000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1875366000", "otherCurrentAssets": "-5974000", "totalCurrentAssets": "1331882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782399000", "currentAccountsPayable": "8044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520000000", "totalShareholderEquity": "238915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1303723000", "totalCurrentLiabilities": "1311767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563599000", "cashAndShortTermInvestments": "1331882000", "commonStockSharesOutstanding": "88092000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1331882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154162000", "profitLoss": "None", "dividendPayout": "63707000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "62243000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34969000", "cashflowFromInvestment": "-26986000", "stockBasedCompensation": "5351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63707000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 241935000, "cost_of_revenue": 97562000, "gross_profit": 144373000, "ebit": 24732000, "ebitda": 120667000, "pretax_income": -13103000, "tax_provision": null, "net_income": -13103000, "net_income_to_common": -13103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6144000, "total_current_assets": 21120000, "total_assets": 1845762000, "short_term_debt": 176000000, "long_term_debt": 522953000, "total_debt": 698953000, "total_liabilities": 763684000, "total_equity": 1081797000, "shares_outstanding": 87920000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95243000, "capital_expenditure": 212000, "free_cash_flow": 95455000, "dividends_paid": 63636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255599, "ticker_id": 1248, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24732000", "ebitda": "120667000", "netIncome": "-13103000", "grossProfit": "144373000", "depreciation": "None", "totalRevenue": "241935000", "costOfRevenue": "97562000", "interestIncome": "None", "incomeBeforeTax": "-13103000", "interestExpense": "37835000", "operatingIncome": "23469000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-37835000", "nonInterestIncome": "None", "operatingExpenses": "120904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95935000", "sellingGeneralAndAdministrative": "24969000", "netIncomeFromContinuingOperations": "-13103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "880000", "currentDebt": "None", "investments": "None", "totalAssets": "1845762000", "longTermDebt": "522953000", "shortTermDebt": "176000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-646095000", "totalLiabilities": "763684000", "otherCurrentAssets": "2465000", "totalCurrentAssets": "21120000", "currentLongTermDebt": "176000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1824642000", "currentAccountsPayable": "36293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "698953000", "totalShareholderEquity": "1081797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15898000", "totalCurrentLiabilities": "234448000", "otherNonCurrentLiabilities": "6283000", "totalNonCurrentLiabilities": "529236000", "cashAndShortTermInvestments": "6144000", "commonStockSharesOutstanding": "87920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13103000", "profitLoss": "None", "dividendPayout": "63636000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95243000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51432000", "cashflowFromInvestment": "-43740000", "stockBasedCompensation": "5218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241935000, "cost_of_revenue": 97562000, "gross_profit": 144373000, "research_and_development": null, "selling_general_admin": 24969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24732000, "depreciation_amortisation": 95935000, "ebitda": 120667000, "interest_expense": 37835000, "interest_income": null, "other_non_operating": null, "pretax_income": -13103000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13103000, "net_income_continuing_ops": -13103000, "net_income_to_common": -13103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6144000, "short_term_investments": null, "net_receivables": 12511000, "inventory": null, "other_current_assets": null, "total_current_assets": 21120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1824642000, "total_assets": 1845762000, "short_term_debt": 176000000, "accounts_payable": 36293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234448000, "long_term_debt": 522953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529236000, "total_liabilities": 763684000, "total_debt": 698953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -646095000, "total_equity": 1081797000, "shares_outstanding": 87920000, "operating_cash_flow": 95243000, "stock_based_compensation": 5218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43740000, "dividends_paid": 63636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51432000, "free_cash_flow": 95455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24732000", "ebitda": "120667000", "netIncome": "-13103000", "grossProfit": "144373000", "depreciation": "None", "totalRevenue": "241935000", "costOfRevenue": "97562000", "interestIncome": "None", "incomeBeforeTax": "-13103000", "interestExpense": "37835000", "operatingIncome": "23469000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-37835000", "nonInterestIncome": "None", "operatingExpenses": "120904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95935000", "sellingGeneralAndAdministrative": "24969000", "netIncomeFromContinuingOperations": "-13103000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "880000", "currentDebt": "None", "investments": "None", "totalAssets": "1845762000", "longTermDebt": "522953000", "shortTermDebt": "176000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-646095000", "totalLiabilities": "763684000", "otherCurrentAssets": "2465000", "totalCurrentAssets": "21120000", "currentLongTermDebt": "176000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1824642000", "currentAccountsPayable": "36293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "698953000", "totalShareholderEquity": "1081797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15898000", "totalCurrentLiabilities": "234448000", "otherNonCurrentLiabilities": "6283000", "totalNonCurrentLiabilities": "529236000", "cashAndShortTermInvestments": "6144000", "commonStockSharesOutstanding": "87920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13103000", "profitLoss": "None", "dividendPayout": "63636000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95243000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51432000", "cashflowFromInvestment": "-43740000", "stockBasedCompensation": "5218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 227911000, "cost_of_revenue": 87938000, "gross_profit": 139973000, "ebit": -22548000, "ebitda": 66402000, "pretax_income": -52977000, "tax_provision": 18797000, "net_income": -52977000, "net_income_to_common": -52977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5984000, "total_current_assets": 26180000, "total_assets": 1900028000, "short_term_debt": 157000000, "long_term_debt": 522345000, "total_debt": 679345000, "total_liabilities": 745678000, "total_equity": 1154060000, "shares_outstanding": 87735000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84669000, "capital_expenditure": 408000, "free_cash_flow": 85077000, "dividends_paid": 64334999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255604, "ticker_id": 1248, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22548000", "ebitda": "66402000", "netIncome": "-52977000", "grossProfit": "139973000", "depreciation": "None", "totalRevenue": "227911000", "costOfRevenue": "87938000", "interestIncome": "None", "incomeBeforeTax": "-52977000", "interestExpense": "30429000", "operatingIncome": "-23063000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18797000", "reportedCurrency": "USD", "netInterestIncome": "-30429000", "nonInterestIncome": "None", "operatingExpenses": "163036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88950000", "sellingGeneralAndAdministrative": "25887000", "netIncomeFromContinuingOperations": "-52977000" }, "balance": { "goodwill": "None", "inventory": "-1234000", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "1900028000", "longTermDebt": "522345000", "shortTermDebt": "157000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-569391000", "totalLiabilities": "745678000", "otherCurrentAssets": "2554000", "totalCurrentAssets": "26180000", "currentLongTermDebt": "157000000", "longTermInvestments": "None", "shortTermInvestments": "1234000", "currentNetReceivables": "17642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873848000", "currentAccountsPayable": "38997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679345000", "totalShareholderEquity": "1154060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15863000", "totalCurrentLiabilities": "217108000", "otherNonCurrentLiabilities": "6225000", "totalNonCurrentLiabilities": "528570000", "cashAndShortTermInvestments": "5984000", "commonStockSharesOutstanding": "87735000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52977000", "profitLoss": "None", "dividendPayout": "64334999", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84669000", "capitalExpenditures": "408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60238000", "cashflowFromInvestment": "-146221000", "stockBasedCompensation": "5538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64334999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227911000, "cost_of_revenue": 87938000, "gross_profit": 139973000, "research_and_development": 0.23, "selling_general_admin": 25887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22548000, "depreciation_amortisation": 88950000, "ebitda": 66402000, "interest_expense": 30429000, "interest_income": null, "other_non_operating": null, "pretax_income": -52977000, "tax_provision": 18797000, "effective_tax_rate": null, "net_income": -52977000, "net_income_continuing_ops": -52977000, "net_income_to_common": -52977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5984000, "short_term_investments": 1234000, "net_receivables": 17642000, "inventory": -1234000, "other_current_assets": null, "total_current_assets": 26180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1873848000, "total_assets": 1900028000, "short_term_debt": 157000000, "accounts_payable": 38997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217108000, "long_term_debt": 522345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528570000, "total_liabilities": 745678000, "total_debt": 679345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569391000, "total_equity": 1154060000, "shares_outstanding": 87735000, "operating_cash_flow": 84669000, "stock_based_compensation": 5538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146221000, "dividends_paid": 64334999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60238000, "free_cash_flow": 85077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22548000", "ebitda": "66402000", "netIncome": "-52977000", "grossProfit": "139973000", "depreciation": "None", "totalRevenue": "227911000", "costOfRevenue": "87938000", "interestIncome": "None", "incomeBeforeTax": "-52977000", "interestExpense": "30429000", "operatingIncome": "-23063000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18797000", "reportedCurrency": "USD", "netInterestIncome": "-30429000", "nonInterestIncome": "None", "operatingExpenses": "163036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88950000", "sellingGeneralAndAdministrative": "25887000", "netIncomeFromContinuingOperations": "-52977000" }, "balance": { "goodwill": "None", "inventory": "-1234000", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "1900028000", "longTermDebt": "522345000", "shortTermDebt": "157000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-569391000", "totalLiabilities": "745678000", "otherCurrentAssets": "2554000", "totalCurrentAssets": "26180000", "currentLongTermDebt": "157000000", "longTermInvestments": "None", "shortTermInvestments": "1234000", "currentNetReceivables": "17642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873848000", "currentAccountsPayable": "38997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679345000", "totalShareholderEquity": "1154060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15863000", "totalCurrentLiabilities": "217108000", "otherNonCurrentLiabilities": "6225000", "totalNonCurrentLiabilities": "528570000", "cashAndShortTermInvestments": "5984000", "commonStockSharesOutstanding": "87735000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52977000", "profitLoss": "None", "dividendPayout": "64334999", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84669000", "capitalExpenditures": "408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60238000", "cashflowFromInvestment": "-146221000", "stockBasedCompensation": "5538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64334999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2072000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 209380000, "cost_of_revenue": 81437000, "gross_profit": 127943000, "ebit": -5928000, "ebitda": 85794000, "pretax_income": -30868000, "tax_provision": 29857000, "net_income": -30868000, "net_income_to_common": -30868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8389000, "total_current_assets": 26198000, "total_assets": 1872606000, "short_term_debt": 55000000, "long_term_debt": 497359000, "total_debt": 552359000, "total_liabilities": 608820000, "total_equity": 1263488000, "shares_outstanding": 87388000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42686000, "capital_expenditure": 241644000, "free_cash_flow": 284330000, "dividends_paid": 59363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255609, "ticker_id": 1248, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5928000", "ebitda": "85794000", "netIncome": "-30868000", "grossProfit": "127943000", "depreciation": "None", "totalRevenue": "209380000", "costOfRevenue": "81437000", "interestIncome": "None", "incomeBeforeTax": "-30868000", "interestExpense": "24940000", "operatingIncome": "-1723000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "29857000", "reportedCurrency": "USD", "netInterestIncome": "-24940000", "nonInterestIncome": "None", "operatingExpenses": "129666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "-4205000", "costofGoodsAndServicesSold": "81437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91722000", "sellingGeneralAndAdministrative": "28258000", "netIncomeFromContinuingOperations": "-30868000" }, "balance": { "goodwill": "None", "inventory": "-1998000", "commonStock": "875000", "currentDebt": "None", "investments": "None", "totalAssets": "1872606000", "longTermDebt": "497359000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-453008000", "totalLiabilities": "608820000", "otherCurrentAssets": "1463000", "totalCurrentAssets": "26198000", "currentLongTermDebt": "55000000", "longTermInvestments": "1820678000", "shortTermInvestments": "1998000", "currentNetReceivables": "16346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1846408000", "currentAccountsPayable": "34386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1820678000", "shortLongTermDebtTotal": "552359000", "totalShareholderEquity": "1263488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14934000", "totalCurrentLiabilities": "105898000", "otherNonCurrentLiabilities": "5563000", "totalNonCurrentLiabilities": "502922000", "cashAndShortTermInvestments": "8389000", "commonStockSharesOutstanding": "87388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113022000", "profitLoss": "None", "dividendPayout": "59363000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42686000", "capitalExpenditures": "241644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56416000", "cashflowFromInvestment": "-241163000", "stockBasedCompensation": "7988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-224368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-70336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209380000, "cost_of_revenue": 81437000, "gross_profit": 127943000, "research_and_development": 0.15, "selling_general_admin": 28258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5928000, "depreciation_amortisation": 91722000, "ebitda": 85794000, "interest_expense": 24940000, "interest_income": null, "other_non_operating": null, "pretax_income": -30868000, "tax_provision": 29857000, "effective_tax_rate": null, "net_income": -30868000, "net_income_continuing_ops": -30868000, "net_income_to_common": -30868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8389000, "short_term_investments": 1998000, "net_receivables": 16346000, "inventory": -1998000, "other_current_assets": null, "total_current_assets": 26198000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1846408000, "total_assets": 1872606000, "short_term_debt": 55000000, "accounts_payable": 34386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105898000, "long_term_debt": 497359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502922000, "total_liabilities": 608820000, "total_debt": 552359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -453008000, "total_equity": 1263488000, "shares_outstanding": 87388000, "operating_cash_flow": 42686000, "stock_based_compensation": 7988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241644000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241163000, "dividends_paid": 59363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56416000, "free_cash_flow": 284330000, "net_change_in_cash": -224368000 }, "raw_data": { "income": { "ebit": "-5928000", "ebitda": "85794000", "netIncome": "-30868000", "grossProfit": "127943000", "depreciation": "None", "totalRevenue": "209380000", "costOfRevenue": "81437000", "interestIncome": "None", "incomeBeforeTax": "-30868000", "interestExpense": "24940000", "operatingIncome": "-1723000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "29857000", "reportedCurrency": "USD", "netInterestIncome": "-24940000", "nonInterestIncome": "None", "operatingExpenses": "129666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "-4205000", "costofGoodsAndServicesSold": "81437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91722000", "sellingGeneralAndAdministrative": "28258000", "netIncomeFromContinuingOperations": "-30868000" }, "balance": { "goodwill": "None", "inventory": "-1998000", "commonStock": "875000", "currentDebt": "None", "investments": "None", "totalAssets": "1872606000", "longTermDebt": "497359000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-453008000", "totalLiabilities": "608820000", "otherCurrentAssets": "1463000", "totalCurrentAssets": "26198000", "currentLongTermDebt": "55000000", "longTermInvestments": "1820678000", "shortTermInvestments": "1998000", "currentNetReceivables": "16346000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1846408000", "currentAccountsPayable": "34386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1820678000", "shortLongTermDebtTotal": "552359000", "totalShareholderEquity": "1263488000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14934000", "totalCurrentLiabilities": "105898000", "otherNonCurrentLiabilities": "5563000", "totalNonCurrentLiabilities": "502922000", "cashAndShortTermInvestments": "8389000", "commonStockSharesOutstanding": "87388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113022000", "profitLoss": "None", "dividendPayout": "59363000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42686000", "capitalExpenditures": "241644000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56416000", "cashflowFromInvestment": "-241163000", "stockBasedCompensation": "7988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-224368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-70336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 169151000, "cost_of_revenue": 66915000, "gross_profit": 102236000, "ebit": -103127000, "ebitda": 76483000, "pretax_income": -53140000, "tax_provision": -31352000, "net_income": -21788000, "net_income_to_common": -21788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233600000, "total_current_assets": 283153000, "total_assets": 1875994000, "short_term_debt": 496946000, "long_term_debt": 496946000, "total_debt": 993892000, "total_liabilities": 558932000, "total_equity": 1317062000, "shares_outstanding": 84544000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89156000, "capital_expenditure": 49000, "free_cash_flow": 89205000, "dividends_paid": 90728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255614, "ticker_id": 1248, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103127000", "ebitda": "76483000", "netIncome": "-21788000", "grossProfit": "102236000", "depreciation": "None", "totalRevenue": "169151000", "costOfRevenue": "66915000", "interestIncome": "None", "incomeBeforeTax": "-53140000", "interestExpense": "34063000", "operatingIncome": "-484000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-31352000", "reportedCurrency": "USD", "netInterestIncome": "-34063000", "nonInterestIncome": "None", "operatingExpenses": "106829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "-14484000", "costofGoodsAndServicesSold": "66915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179610000", "sellingGeneralAndAdministrative": "34173000", "netIncomeFromContinuingOperations": "-53140000" }, "balance": { "goodwill": "None", "inventory": "620000", "commonStock": "863000", "currentDebt": "None", "investments": "None", "totalAssets": "1875994000", "longTermDebt": "496946000", "shortTermDebt": "496946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362494000", "totalLiabilities": "558932000", "otherCurrentAssets": "33866000", "totalCurrentAssets": "283153000", "currentLongTermDebt": "None", "longTermInvestments": "1592841000", "shortTermInvestments": "None", "currentNetReceivables": "15067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1592841000", "currentAccountsPayable": "40585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1592841000", "shortLongTermDebtTotal": "496946000", "totalShareholderEquity": "1317062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-482296000", "totalCurrentLiabilities": "57317000", "otherNonCurrentLiabilities": "4669000", "totalNonCurrentLiabilities": "501615000", "cashAndShortTermInvestments": "233600000", "commonStockSharesOutstanding": "84544000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16384000", "profitLoss": "None", "dividendPayout": "90728000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89156000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-565396000", "cashflowFromInvestment": "702170000", "stockBasedCompensation": "8553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "225930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169151000, "cost_of_revenue": 66915000, "gross_profit": 102236000, "research_and_development": 0.31, "selling_general_admin": 34173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103127000, "depreciation_amortisation": 179610000, "ebitda": 76483000, "interest_expense": 34063000, "interest_income": null, "other_non_operating": null, "pretax_income": -53140000, "tax_provision": -31352000, "effective_tax_rate": null, "net_income": -21788000, "net_income_continuing_ops": -53140000, "net_income_to_common": -21788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233600000, "short_term_investments": null, "net_receivables": 15067000, "inventory": 620000, "other_current_assets": null, "total_current_assets": 283153000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1592841000, "total_assets": 1875994000, "short_term_debt": 496946000, "accounts_payable": 40585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57317000, "long_term_debt": 496946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501615000, "total_liabilities": 558932000, "total_debt": 993892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -362494000, "total_equity": 1317062000, "shares_outstanding": 84544000, "operating_cash_flow": 89156000, "stock_based_compensation": 8553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 702170000, "dividends_paid": 90728000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -565396000, "free_cash_flow": 89205000, "net_change_in_cash": 225930000 }, "raw_data": { "income": { "ebit": "-103127000", "ebitda": "76483000", "netIncome": "-21788000", "grossProfit": "102236000", "depreciation": "None", "totalRevenue": "169151000", "costOfRevenue": "66915000", "interestIncome": "None", "incomeBeforeTax": "-53140000", "interestExpense": "34063000", "operatingIncome": "-484000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-31352000", "reportedCurrency": "USD", "netInterestIncome": "-34063000", "nonInterestIncome": "None", "operatingExpenses": "106829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "-14484000", "costofGoodsAndServicesSold": "66915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179610000", "sellingGeneralAndAdministrative": "34173000", "netIncomeFromContinuingOperations": "-53140000" }, "balance": { "goodwill": "None", "inventory": "620000", "commonStock": "863000", "currentDebt": "None", "investments": "None", "totalAssets": "1875994000", "longTermDebt": "496946000", "shortTermDebt": "496946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-362494000", "totalLiabilities": "558932000", "otherCurrentAssets": "33866000", "totalCurrentAssets": "283153000", "currentLongTermDebt": "None", "longTermInvestments": "1592841000", "shortTermInvestments": "None", "currentNetReceivables": "15067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1592841000", "currentAccountsPayable": "40585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1592841000", "shortLongTermDebtTotal": "496946000", "totalShareholderEquity": "1317062000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-482296000", "totalCurrentLiabilities": "57317000", "otherNonCurrentLiabilities": "4669000", "totalNonCurrentLiabilities": "501615000", "cashAndShortTermInvestments": "233600000", "commonStockSharesOutstanding": "84544000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16384000", "profitLoss": "None", "dividendPayout": "90728000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89156000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-565396000", "cashflowFromInvestment": "702170000", "stockBasedCompensation": "8553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90728000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "225930000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 176004000, "cost_of_revenue": 69127000, "gross_profit": 106877000, "ebit": -3013000, "ebitda": 117017000, "pretax_income": -40318000, "tax_provision": 37305000, "net_income": -15680000, "net_income_to_common": -15680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7697000, "total_current_assets": 933286000, "total_assets": 2409818000, "short_term_debt": 42000000, "long_term_debt": 945370000, "total_debt": 987370000, "total_liabilities": 1088709000, "total_equity": 1320787000, "shares_outstanding": 82348000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112991000, "capital_expenditure": 222000, "free_cash_flow": 113213000, "dividends_paid": 99080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255619, "ticker_id": 1248, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3013000", "ebitda": "117017000", "netIncome": "-15680000", "grossProfit": "106877000", "depreciation": "None", "totalRevenue": "176004000", "costOfRevenue": "69127000", "interestIncome": "None", "incomeBeforeTax": "-40318000", "interestExpense": "37305000", "operatingIncome": "-2419000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "37305000", "reportedCurrency": "USD", "netInterestIncome": "-37305000", "nonInterestIncome": "None", "operatingExpenses": "109296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120030000", "sellingGeneralAndAdministrative": "23951000", "netIncomeFromContinuingOperations": "-15680000" }, "balance": { "goodwill": "None", "inventory": "603000", "commonStock": "844000", "currentDebt": "None", "investments": "None", "totalAssets": "2409818000", "longTermDebt": "945370000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298860000", "totalLiabilities": "1088709000", "otherCurrentAssets": "913701000", "totalCurrentAssets": "933286000", "currentLongTermDebt": "42000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1476532000", "currentAccountsPayable": "44067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1476532000", "shortLongTermDebtTotal": "987370000", "totalShareholderEquity": "1320787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50590000", "totalCurrentLiabilities": "139118000", "otherNonCurrentLiabilities": "9990000", "totalNonCurrentLiabilities": "949591000", "cashAndShortTermInvestments": "7697000", "commonStockSharesOutstanding": "82348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15680000", "profitLoss": "None", "dividendPayout": "99080000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112991000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185199000", "cashflowFromInvestment": "65760000", "stockBasedCompensation": "7874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176004000, "cost_of_revenue": 69127000, "gross_profit": 106877000, "research_and_development": 0.23, "selling_general_admin": 23951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3013000, "depreciation_amortisation": 120030000, "ebitda": 117017000, "interest_expense": 37305000, "interest_income": null, "other_non_operating": null, "pretax_income": -40318000, "tax_provision": 37305000, "effective_tax_rate": null, "net_income": -15680000, "net_income_continuing_ops": -15680000, "net_income_to_common": -15680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7697000, "short_term_investments": null, "net_receivables": 11888000, "inventory": 603000, "other_current_assets": null, "total_current_assets": 933286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1476532000, "total_assets": 2409818000, "short_term_debt": 42000000, "accounts_payable": 44067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139118000, "long_term_debt": 945370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 949591000, "total_liabilities": 1088709000, "total_debt": 987370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298860000, "total_equity": 1320787000, "shares_outstanding": 82348000, "operating_cash_flow": 112991000, "stock_based_compensation": 7874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65760000, "dividends_paid": 99080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185199000, "free_cash_flow": 113213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3013000", "ebitda": "117017000", "netIncome": "-15680000", "grossProfit": "106877000", "depreciation": "None", "totalRevenue": "176004000", "costOfRevenue": "69127000", "interestIncome": "None", "incomeBeforeTax": "-40318000", "interestExpense": "37305000", "operatingIncome": "-2419000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "37305000", "reportedCurrency": "USD", "netInterestIncome": "-37305000", "nonInterestIncome": "None", "operatingExpenses": "109296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120030000", "sellingGeneralAndAdministrative": "23951000", "netIncomeFromContinuingOperations": "-15680000" }, "balance": { "goodwill": "None", "inventory": "603000", "commonStock": "844000", "currentDebt": "None", "investments": "None", "totalAssets": "2409818000", "longTermDebt": "945370000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298860000", "totalLiabilities": "1088709000", "otherCurrentAssets": "913701000", "totalCurrentAssets": "933286000", "currentLongTermDebt": "42000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1476532000", "currentAccountsPayable": "44067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1476532000", "shortLongTermDebtTotal": "987370000", "totalShareholderEquity": "1320787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50590000", "totalCurrentLiabilities": "139118000", "otherNonCurrentLiabilities": "9990000", "totalNonCurrentLiabilities": "949591000", "cashAndShortTermInvestments": "7697000", "commonStockSharesOutstanding": "82348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15680000", "profitLoss": "None", "dividendPayout": "99080000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112991000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185199000", "cashflowFromInvestment": "65760000", "stockBasedCompensation": "7874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120030000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 176748000, "cost_of_revenue": 69424000, "gross_profit": 107324000, "ebit": 49481000, "ebitda": 190660000, "pretax_income": -4253000, "tax_provision": -300684000, "net_income": 383550000, "net_income_to_common": 383550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12939000, "total_current_assets": 238523000, "total_assets": 2628328000, "short_term_debt": 56000000, "long_term_debt": 1043796000, "total_debt": 1099796000, "total_liabilities": 1216266000, "total_equity": 1411726000, "shares_outstanding": 80335000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130923000, "capital_expenditure": 61527000, "free_cash_flow": 192450000, "dividends_paid": 96361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255624, "ticker_id": 1248, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49481000", "ebitda": "190660000", "netIncome": "383550000", "grossProfit": "107324000", "depreciation": "None", "totalRevenue": "176748000", "costOfRevenue": "69424000", "interestIncome": "None", "incomeBeforeTax": "-4253000", "interestExpense": "53734000", "operatingIncome": "49481000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-300684000", "reportedCurrency": "USD", "netInterestIncome": "-53734000", "nonInterestIncome": "None", "operatingExpenses": "57843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141179000", "sellingGeneralAndAdministrative": "26068000", "netIncomeFromContinuingOperations": "29132000" }, "balance": { "goodwill": "None", "inventory": "65176000", "commonStock": "821000", "currentDebt": "None", "investments": "None", "totalAssets": "2628328000", "longTermDebt": "1043796000", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183405000", "totalLiabilities": "1216266000", "otherCurrentAssets": "160325000", "totalCurrentAssets": "238523000", "currentLongTermDebt": "56000000", "longTermInvestments": "None", "shortTermInvestments": "5549000", "currentNetReceivables": "65259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2389805000", "currentAccountsPayable": "71136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2389805000", "shortLongTermDebtTotal": "1099796000", "totalShareholderEquity": "1411726000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25386000", "totalCurrentLiabilities": "161875000", "otherNonCurrentLiabilities": "10595000", "totalNonCurrentLiabilities": "1054391000", "cashAndShortTermInvestments": "12939000", "commonStockSharesOutstanding": "80335000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383550000", "profitLoss": "None", "dividendPayout": "96361000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130923000", "capitalExpenditures": "61527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184848000", "cashflowFromInvestment": "61036000", "stockBasedCompensation": "7743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "450000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176748000, "cost_of_revenue": 69424000, "gross_profit": 107324000, "research_and_development": 0.09, "selling_general_admin": 26068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49481000, "depreciation_amortisation": 141179000, "ebitda": 190660000, "interest_expense": 53734000, "interest_income": null, "other_non_operating": null, "pretax_income": -4253000, "tax_provision": -300684000, "effective_tax_rate": null, "net_income": 383550000, "net_income_continuing_ops": 29132000, "net_income_to_common": 383550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12939000, "short_term_investments": 5549000, "net_receivables": 65259000, "inventory": 65176000, "other_current_assets": null, "total_current_assets": 238523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2389805000, "total_assets": 2628328000, "short_term_debt": 56000000, "accounts_payable": 71136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161875000, "long_term_debt": 1043796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1054391000, "total_liabilities": 1216266000, "total_debt": 1099796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183405000, "total_equity": 1411726000, "shares_outstanding": 80335000, "operating_cash_flow": 130923000, "stock_based_compensation": 7743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61036000, "dividends_paid": 96361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184848000, "free_cash_flow": 192450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49481000", "ebitda": "190660000", "netIncome": "383550000", "grossProfit": "107324000", "depreciation": "None", "totalRevenue": "176748000", "costOfRevenue": "69424000", "interestIncome": "None", "incomeBeforeTax": "-4253000", "interestExpense": "53734000", "operatingIncome": "49481000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-300684000", "reportedCurrency": "USD", "netInterestIncome": "-53734000", "nonInterestIncome": "None", "operatingExpenses": "57843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.09", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141179000", "sellingGeneralAndAdministrative": "26068000", "netIncomeFromContinuingOperations": "29132000" }, "balance": { "goodwill": "None", "inventory": "65176000", "commonStock": "821000", "currentDebt": "None", "investments": "None", "totalAssets": "2628328000", "longTermDebt": "1043796000", "shortTermDebt": "56000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183405000", "totalLiabilities": "1216266000", "otherCurrentAssets": "160325000", "totalCurrentAssets": "238523000", "currentLongTermDebt": "56000000", "longTermInvestments": "None", "shortTermInvestments": "5549000", "currentNetReceivables": "65259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2389805000", "currentAccountsPayable": "71136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2389805000", "shortLongTermDebtTotal": "1099796000", "totalShareholderEquity": "1411726000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25386000", "totalCurrentLiabilities": "161875000", "otherNonCurrentLiabilities": "10595000", "totalNonCurrentLiabilities": "1054391000", "cashAndShortTermInvestments": "12939000", "commonStockSharesOutstanding": "80335000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383550000", "profitLoss": "None", "dividendPayout": "96361000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130923000", "capitalExpenditures": "61527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184848000", "cashflowFromInvestment": "61036000", "stockBasedCompensation": "7743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "450000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 336890000, "cost_of_revenue": 116230000, "gross_profit": 220660000, "ebit": -40936000, "ebitda": 198571000, "pretax_income": 25630000, "tax_provision": -1178000, "net_income": 25630000, "net_income_to_common": 25630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6016000, "total_current_assets": 213823000, "total_assets": 2417104000, "short_term_debt": 188000000, "long_term_debt": 1055189000, "total_debt": 1243189000, "total_liabilities": 1348626000, "total_equity": 1068127000, "shares_outstanding": 79042000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147369000, "capital_expenditure": 963000, "free_cash_flow": 148332000, "dividends_paid": 95059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255629, "ticker_id": 1248, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40936000", "ebitda": "198571000", "netIncome": "25630000", "grossProfit": "220660000", "depreciation": "None", "totalRevenue": "336890000", "costOfRevenue": "116230000", "interestIncome": "None", "incomeBeforeTax": "25630000", "interestExpense": "50501000", "operatingIncome": "77952000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1178000", "reportedCurrency": "USD", "netInterestIncome": "-51144000", "nonInterestIncome": "None", "operatingExpenses": "143317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239507000", "sellingGeneralAndAdministrative": "22089000", "netIncomeFromContinuingOperations": "25630000" }, "balance": { "goodwill": "None", "inventory": "1624000", "commonStock": "799000", "currentDebt": "None", "investments": "None", "totalAssets": "2417104000", "longTermDebt": "1055189000", "shortTermDebt": "188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-469085000", "totalLiabilities": "1348626000", "otherCurrentAssets": "347255000", "totalCurrentAssets": "213823000", "currentLongTermDebt": "188000000", "longTermInvestments": "None", "shortTermInvestments": "10638000", "currentNetReceivables": "63962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2203281000", "currentAccountsPayable": "57946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1999871000", "shortLongTermDebtTotal": "1243189000", "totalShareholderEquity": "1068127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215414000", "totalCurrentLiabilities": "283325000", "otherNonCurrentLiabilities": "10112000", "totalNonCurrentLiabilities": "1065301000", "cashAndShortTermInvestments": "6016000", "commonStockSharesOutstanding": "79042000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25630000", "profitLoss": "None", "dividendPayout": "95059000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147369000", "capitalExpenditures": "963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113410000", "cashflowFromInvestment": "-38942000", "stockBasedCompensation": "6746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336890000, "cost_of_revenue": 116230000, "gross_profit": 220660000, "research_and_development": 0, "selling_general_admin": 22089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40936000, "depreciation_amortisation": 239507000, "ebitda": 198571000, "interest_expense": 50501000, "interest_income": null, "other_non_operating": null, "pretax_income": 25630000, "tax_provision": -1178000, "effective_tax_rate": null, "net_income": 25630000, "net_income_continuing_ops": 25630000, "net_income_to_common": 25630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6016000, "short_term_investments": 10638000, "net_receivables": 63962000, "inventory": 1624000, "other_current_assets": null, "total_current_assets": 213823000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2203281000, "total_assets": 2417104000, "short_term_debt": 188000000, "accounts_payable": 57946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283325000, "long_term_debt": 1055189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1065301000, "total_liabilities": 1348626000, "total_debt": 1243189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -469085000, "total_equity": 1068127000, "shares_outstanding": 79042000, "operating_cash_flow": 147369000, "stock_based_compensation": 6746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38942000, "dividends_paid": 95059000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113410000, "free_cash_flow": 148332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40936000", "ebitda": "198571000", "netIncome": "25630000", "grossProfit": "220660000", "depreciation": "None", "totalRevenue": "336890000", "costOfRevenue": "116230000", "interestIncome": "None", "incomeBeforeTax": "25630000", "interestExpense": "50501000", "operatingIncome": "77952000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1178000", "reportedCurrency": "USD", "netInterestIncome": "-51144000", "nonInterestIncome": "None", "operatingExpenses": "143317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239507000", "sellingGeneralAndAdministrative": "22089000", "netIncomeFromContinuingOperations": "25630000" }, "balance": { "goodwill": "None", "inventory": "1624000", "commonStock": "799000", "currentDebt": "None", "investments": "None", "totalAssets": "2417104000", "longTermDebt": "1055189000", "shortTermDebt": "188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-469085000", "totalLiabilities": "1348626000", "otherCurrentAssets": "347255000", "totalCurrentAssets": "213823000", "currentLongTermDebt": "188000000", "longTermInvestments": "None", "shortTermInvestments": "10638000", "currentNetReceivables": "63962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2203281000", "currentAccountsPayable": "57946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1999871000", "shortLongTermDebtTotal": "1243189000", "totalShareholderEquity": "1068127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215414000", "totalCurrentLiabilities": "283325000", "otherNonCurrentLiabilities": "10112000", "totalNonCurrentLiabilities": "1065301000", "cashAndShortTermInvestments": "6016000", "commonStockSharesOutstanding": "79042000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25630000", "profitLoss": "None", "dividendPayout": "95059000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147369000", "capitalExpenditures": "963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113410000", "cashflowFromInvestment": "-38942000", "stockBasedCompensation": "6746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "95059000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 21994000, "gross_profit": -21994000, "ebit": 4785000, "ebitda": 28024000, "pretax_income": -4675000, "tax_provision": null, "net_income": -4675000, "net_income_to_common": -4675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39273000, "total_current_assets": 39273000, "total_assets": 585231000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 381322000, "total_equity": 203909000, "shares_outstanding": 88064000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255592, "ticker_id": 1248, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4785000", "ebitda": "28024000", "netIncome": "-4675000", "grossProfit": "-21994000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "21994000", "interestIncome": "None", "incomeBeforeTax": "-4675000", "interestExpense": "9460000", "operatingIncome": "4785000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23239000", "sellingGeneralAndAdministrative": "9229000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "585231000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "381322000", "otherCurrentAssets": "None", "totalCurrentAssets": "39273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "6169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "203909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381322000", "cashAndShortTermInvestments": "39273000", "commonStockSharesOutstanding": "88064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39273000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": 21994000, "gross_profit": -21994000, "research_and_development": null, "selling_general_admin": 9229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4785000, "depreciation_amortisation": 23239000, "ebitda": 28024000, "interest_expense": 9460000, "interest_income": null, "other_non_operating": null, "pretax_income": -4675000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4675000, "net_income_continuing_ops": null, "net_income_to_common": -4675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39273000, "short_term_investments": null, "net_receivables": 1708000, "inventory": null, "other_current_assets": null, "total_current_assets": 39273000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 585231000, "short_term_debt": null, "accounts_payable": 6169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381322000, "total_liabilities": 381322000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 203909000, "shares_outstanding": 88064000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4785000", "ebitda": "28024000", "netIncome": "-4675000", "grossProfit": "-21994000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "21994000", "interestIncome": "None", "incomeBeforeTax": "-4675000", "interestExpense": "9460000", "operatingIncome": "4785000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23239000", "sellingGeneralAndAdministrative": "9229000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "585231000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "381322000", "otherCurrentAssets": "None", "totalCurrentAssets": "39273000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "6169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "203909000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381322000", "cashAndShortTermInvestments": "39273000", "commonStockSharesOutstanding": "88064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39273000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": -185695000, "cost_of_revenue": -46289000, "gross_profit": -139406000, "ebit": -56988000, "ebitda": -2276000, "pretax_income": -22407000, "tax_provision": null, "net_income": -22407000, "net_income_to_common": -22407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1331882000, "total_current_assets": 1331882000, "total_assets": 2114281000, "short_term_debt": null, "long_term_debt": 520000000, "total_debt": 520000000, "total_liabilities": 1875366000, "total_equity": 238915000, "shares_outstanding": 88092000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 308000, "capital_expenditure": 0, "free_cash_flow": 308000, "dividends_paid": 15942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255593, "ticker_id": 1248, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56988000", "ebitda": "-2276000", "netIncome": "-22407000", "grossProfit": "-139406000", "depreciation": "None", "totalRevenue": "-185695000", "costOfRevenue": "-46289000", "interestIncome": "None", "incomeBeforeTax": "-22407000", "interestExpense": "34581000", "operatingIncome": "-19072000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-120334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-46289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54712000", "sellingGeneralAndAdministrative": "23609000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2114281000", "longTermDebt": "520000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1875366000", "otherCurrentAssets": "-5974000", "totalCurrentAssets": "1331882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782399000", "currentAccountsPayable": "8044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520000000", "totalShareholderEquity": "238915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1303723000", "totalCurrentLiabilities": "1311767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563599000", "cashAndShortTermInvestments": "1331882000", "commonStockSharesOutstanding": "88092000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1331882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22407000", "profitLoss": "None", "dividendPayout": "15942000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "308000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3058000", "cashflowFromInvestment": "-3850000", "stockBasedCompensation": "597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -185695000, "cost_of_revenue": -46289000, "gross_profit": -139406000, "research_and_development": null, "selling_general_admin": 23609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56988000, "depreciation_amortisation": 54712000, "ebitda": -2276000, "interest_expense": 34581000, "interest_income": null, "other_non_operating": null, "pretax_income": -22407000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22407000, "net_income_continuing_ops": null, "net_income_to_common": -22407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1331882000, "short_term_investments": null, "net_receivables": 5974000, "inventory": null, "other_current_assets": null, "total_current_assets": 1331882000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 782399000, "total_assets": 2114281000, "short_term_debt": null, "accounts_payable": 8044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311767000, "long_term_debt": 520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563599000, "total_liabilities": 1875366000, "total_debt": 520000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 238915000, "shares_outstanding": 88092000, "operating_cash_flow": 308000, "stock_based_compensation": 597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3850000, "dividends_paid": 15942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3058000, "free_cash_flow": 308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56988000", "ebitda": "-2276000", "netIncome": "-22407000", "grossProfit": "-139406000", "depreciation": "None", "totalRevenue": "-185695000", "costOfRevenue": "-46289000", "interestIncome": "None", "incomeBeforeTax": "-22407000", "interestExpense": "34581000", "operatingIncome": "-19072000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-120334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-46289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54712000", "sellingGeneralAndAdministrative": "23609000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2114281000", "longTermDebt": "520000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1875366000", "otherCurrentAssets": "-5974000", "totalCurrentAssets": "1331882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782399000", "currentAccountsPayable": "8044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "520000000", "totalShareholderEquity": "238915000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1303723000", "totalCurrentLiabilities": "1311767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "563599000", "cashAndShortTermInvestments": "1331882000", "commonStockSharesOutstanding": "88092000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1331882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22407000", "profitLoss": "None", "dividendPayout": "15942000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "308000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3058000", "cashflowFromInvestment": "-3850000", "stockBasedCompensation": "597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7592000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 62103000, "cost_of_revenue": 50173000, "gross_profit": 11930000, "ebit": -75937000, "ebitda": -52166000, "pretax_income": -123514000, "tax_provision": null, "net_income": -123514000, "net_income_to_common": -123514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7088000, "total_current_assets": 7088000, "total_assets": 1686859000, "short_term_debt": 709329000, "long_term_debt": 523329000, "total_debt": 1232658000, "total_liabilities": 777680000, "total_equity": 908905000, "shares_outstanding": 88089000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15912000, "capital_expenditure": 0, "free_cash_flow": 15912000, "dividends_paid": 15924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255595, "ticker_id": 1248, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75937000", "ebitda": "-52166000", "netIncome": "-123514000", "grossProfit": "11930000", "depreciation": "None", "totalRevenue": "62103000", "costOfRevenue": "50173000", "interestIncome": "None", "incomeBeforeTax": "-123514000", "interestExpense": "47577000", "operatingIncome": "-113853000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9661000", "nonInterestIncome": "None", "operatingExpenses": "125783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23771000", "sellingGeneralAndAdministrative": "14064000", "netIncomeFromContinuingOperations": "-123514000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "882000", "currentDebt": "None", "investments": "None", "totalAssets": "1686859000", "longTermDebt": "523329000", "shortTermDebt": "709329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-825659000", "totalLiabilities": "777680000", "otherCurrentAssets": "-13313000", "totalCurrentAssets": "7088000", "currentLongTermDebt": "186000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1664165000", "currentAccountsPayable": "41656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709329000", "totalShareholderEquity": "908905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "709329000", "otherNonCurrentLiabilities": "5991000", "totalNonCurrentLiabilities": "68351000", "cashAndShortTermInvestments": "7088000", "commonStockSharesOutstanding": "88089000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123514000", "profitLoss": "None", "dividendPayout": "15924000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15912000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4939000", "cashflowFromInvestment": "-8685000", "stockBasedCompensation": "1641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62103000, "cost_of_revenue": 50173000, "gross_profit": 11930000, "research_and_development": null, "selling_general_admin": 14064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75937000, "depreciation_amortisation": 23771000, "ebitda": -52166000, "interest_expense": 47577000, "interest_income": null, "other_non_operating": null, "pretax_income": -123514000, "tax_provision": null, "effective_tax_rate": null, "net_income": -123514000, "net_income_continuing_ops": -123514000, "net_income_to_common": -123514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7088000, "short_term_investments": null, "net_receivables": 13313000, "inventory": null, "other_current_assets": null, "total_current_assets": 7088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1664165000, "total_assets": 1686859000, "short_term_debt": 709329000, "accounts_payable": 41656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709329000, "long_term_debt": 523329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68351000, "total_liabilities": 777680000, "total_debt": 1232658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -825659000, "total_equity": 908905000, "shares_outstanding": 88089000, "operating_cash_flow": 15912000, "stock_based_compensation": 1641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8685000, "dividends_paid": 15924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4939000, "free_cash_flow": 15912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75937000", "ebitda": "-52166000", "netIncome": "-123514000", "grossProfit": "11930000", "depreciation": "None", "totalRevenue": "62103000", "costOfRevenue": "50173000", "interestIncome": "None", "incomeBeforeTax": "-123514000", "interestExpense": "47577000", "operatingIncome": "-113853000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9661000", "nonInterestIncome": "None", "operatingExpenses": "125783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23771000", "sellingGeneralAndAdministrative": "14064000", "netIncomeFromContinuingOperations": "-123514000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "882000", "currentDebt": "None", "investments": "None", "totalAssets": "1686859000", "longTermDebt": "523329000", "shortTermDebt": "709329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-825659000", "totalLiabilities": "777680000", "otherCurrentAssets": "-13313000", "totalCurrentAssets": "7088000", "currentLongTermDebt": "186000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1664165000", "currentAccountsPayable": "41656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709329000", "totalShareholderEquity": "908905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "709329000", "otherNonCurrentLiabilities": "5991000", "totalNonCurrentLiabilities": "68351000", "cashAndShortTermInvestments": "7088000", "commonStockSharesOutstanding": "88089000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123514000", "profitLoss": "None", "dividendPayout": "15924000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15912000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4939000", "cashflowFromInvestment": "-8685000", "stockBasedCompensation": "1641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 62099000, "cost_of_revenue": 48478000, "gross_profit": 13621000, "ebit": 5932000, "ebitda": -17628000, "pretax_income": -3566000, "tax_provision": null, "net_income": -3566000, "net_income_to_common": -3566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4786000, "total_current_assets": 43794000, "total_assets": 1810204000, "short_term_debt": 698196000, "long_term_debt": 523196000, "total_debt": 1221392000, "total_liabilities": 763734000, "total_equity": 1046193000, "shares_outstanding": 88093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29848000, "capital_expenditure": 50000, "free_cash_flow": 29898000, "dividends_paid": 15943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255596, "ticker_id": 1248, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5932000", "ebitda": "-17628000", "netIncome": "-3566000", "grossProfit": "13621000", "depreciation": "None", "totalRevenue": "62099000", "costOfRevenue": "48478000", "interestIncome": "None", "incomeBeforeTax": "-3566000", "interestExpense": "9498000", "operatingIncome": "5932000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9498000", "nonInterestIncome": "None", "operatingExpenses": "7689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23560000", "sellingGeneralAndAdministrative": "7689000", "netIncomeFromContinuingOperations": "-3566000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "882000", "currentDebt": "None", "investments": "None", "totalAssets": "1810204000", "longTermDebt": "523196000", "shortTermDebt": "698196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-686226000", "totalLiabilities": "763734000", "otherCurrentAssets": "26758000", "totalCurrentAssets": "43794000", "currentLongTermDebt": "175000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1766410000", "currentAccountsPayable": "38230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "698196000", "totalShareholderEquity": "1046193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-38230000", "totalCurrentLiabilities": "698196000", "otherNonCurrentLiabilities": "6282000", "totalNonCurrentLiabilities": "65538000", "cashAndShortTermInvestments": "4786000", "commonStockSharesOutstanding": "88093000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3566000", "profitLoss": "None", "dividendPayout": "15943000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29848000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22954000", "cashflowFromInvestment": "-8753000", "stockBasedCompensation": "1741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62099000, "cost_of_revenue": 48478000, "gross_profit": 13621000, "research_and_development": null, "selling_general_admin": 7689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5932000, "depreciation_amortisation": -23560000, "ebitda": -17628000, "interest_expense": 9498000, "interest_income": null, "other_non_operating": null, "pretax_income": -3566000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3566000, "net_income_continuing_ops": -3566000, "net_income_to_common": -3566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4786000, "short_term_investments": null, "net_receivables": 12250000, "inventory": null, "other_current_assets": null, "total_current_assets": 43794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1766410000, "total_assets": 1810204000, "short_term_debt": 698196000, "accounts_payable": 38230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 698196000, "long_term_debt": 523196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65538000, "total_liabilities": 763734000, "total_debt": 1221392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -686226000, "total_equity": 1046193000, "shares_outstanding": 88093000, "operating_cash_flow": 29848000, "stock_based_compensation": 1741000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8753000, "dividends_paid": 15943000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22954000, "free_cash_flow": 29898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5932000", "ebitda": "-17628000", "netIncome": "-3566000", "grossProfit": "13621000", "depreciation": "None", "totalRevenue": "62099000", "costOfRevenue": "48478000", "interestIncome": "None", "incomeBeforeTax": "-3566000", "interestExpense": "9498000", "operatingIncome": "5932000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9498000", "nonInterestIncome": "None", "operatingExpenses": "7689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23560000", "sellingGeneralAndAdministrative": "7689000", "netIncomeFromContinuingOperations": "-3566000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "882000", "currentDebt": "None", "investments": "None", "totalAssets": "1810204000", "longTermDebt": "523196000", "shortTermDebt": "698196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-686226000", "totalLiabilities": "763734000", "otherCurrentAssets": "26758000", "totalCurrentAssets": "43794000", "currentLongTermDebt": "175000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1766410000", "currentAccountsPayable": "38230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "698196000", "totalShareholderEquity": "1046193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-38230000", "totalCurrentLiabilities": "698196000", "otherNonCurrentLiabilities": "6282000", "totalNonCurrentLiabilities": "65538000", "cashAndShortTermInvestments": "4786000", "commonStockSharesOutstanding": "88093000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3566000", "profitLoss": "None", "dividendPayout": "15943000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29848000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22954000", "cashflowFromInvestment": "-8753000", "stockBasedCompensation": "1741000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15943000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 61493000, "cost_of_revenue": 24240000, "gross_profit": 37253000, "ebit": 4785000, "ebitda": 28024000, "pretax_income": -4675000, "tax_provision": null, "net_income": -4675000, "net_income_to_common": -4675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6396000, "total_current_assets": 48690000, "total_assets": 1827579000, "short_term_debt": 705061000, "long_term_debt": 523061000, "total_debt": 1228122000, "total_liabilities": 764378000, "total_equity": 1062922000, "shares_outstanding": 88064000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16175000, "capital_expenditure": 10000, "free_cash_flow": 16185000, "dividends_paid": 15898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255597, "ticker_id": 1248, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4785000", "ebitda": "28024000", "netIncome": "-4675000", "grossProfit": "37253000", "depreciation": "None", "totalRevenue": "61493000", "costOfRevenue": "24240000", "interestIncome": "None", "incomeBeforeTax": "-4675000", "interestExpense": "9460000", "operatingIncome": "4785000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9460000", "nonInterestIncome": "None", "operatingExpenses": "32468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23239000", "sellingGeneralAndAdministrative": "9229000", "netIncomeFromContinuingOperations": "-4675000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "882000", "currentDebt": "None", "investments": "None", "totalAssets": "1827579000", "longTermDebt": "523061000", "shortTermDebt": "705061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-666713000", "totalLiabilities": "764378000", "otherCurrentAssets": "30088000", "totalCurrentAssets": "48690000", "currentLongTermDebt": "182000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1778889000", "currentAccountsPayable": "30258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "705061000", "totalShareholderEquity": "1062922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-30258000", "totalCurrentLiabilities": "705061000", "otherNonCurrentLiabilities": "6282000", "totalNonCurrentLiabilities": "59317000", "cashAndShortTermInvestments": "6396000", "commonStockSharesOutstanding": "88064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4675000", "profitLoss": "None", "dividendPayout": "15898000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16175000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10134000", "cashflowFromInvestment": "-5698000", "stockBasedCompensation": "1372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61493000, "cost_of_revenue": 24240000, "gross_profit": 37253000, "research_and_development": null, "selling_general_admin": 9229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4785000, "depreciation_amortisation": 23239000, "ebitda": 28024000, "interest_expense": 9460000, "interest_income": null, "other_non_operating": null, "pretax_income": -4675000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4675000, "net_income_continuing_ops": -4675000, "net_income_to_common": -4675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6396000, "short_term_investments": null, "net_receivables": 12206000, "inventory": null, "other_current_assets": null, "total_current_assets": 48690000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1778889000, "total_assets": 1827579000, "short_term_debt": 705061000, "accounts_payable": 30258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705061000, "long_term_debt": 523061000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59317000, "total_liabilities": 764378000, "total_debt": 1228122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -666713000, "total_equity": 1062922000, "shares_outstanding": 88064000, "operating_cash_flow": 16175000, "stock_based_compensation": 1372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5698000, "dividends_paid": 15898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10134000, "free_cash_flow": 16185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4785000", "ebitda": "28024000", "netIncome": "-4675000", "grossProfit": "37253000", "depreciation": "None", "totalRevenue": "61493000", "costOfRevenue": "24240000", "interestIncome": "None", "incomeBeforeTax": "-4675000", "interestExpense": "9460000", "operatingIncome": "4785000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9460000", "nonInterestIncome": "None", "operatingExpenses": "32468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23239000", "sellingGeneralAndAdministrative": "9229000", "netIncomeFromContinuingOperations": "-4675000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "882000", "currentDebt": "None", "investments": "None", "totalAssets": "1827579000", "longTermDebt": "523061000", "shortTermDebt": "705061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-666713000", "totalLiabilities": "764378000", "otherCurrentAssets": "30088000", "totalCurrentAssets": "48690000", "currentLongTermDebt": "182000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1778889000", "currentAccountsPayable": "30258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "705061000", "totalShareholderEquity": "1062922000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-30258000", "totalCurrentLiabilities": "705061000", "otherNonCurrentLiabilities": "6282000", "totalNonCurrentLiabilities": "59317000", "cashAndShortTermInvestments": "6396000", "commonStockSharesOutstanding": "88064000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4675000", "profitLoss": "None", "dividendPayout": "15898000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16175000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10134000", "cashflowFromInvestment": "-5698000", "stockBasedCompensation": "1372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 61264000, "cost_of_revenue": 24975000, "gross_profit": 36289000, "ebit": 6385000, "ebitda": 30008000, "pretax_income": -3015000, "tax_provision": null, "net_income": -3015000, "net_income_to_common": -3015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6144000, "total_current_assets": 21120000, "total_assets": 1845762000, "short_term_debt": 176000000, "long_term_debt": 522953000, "total_debt": 698953000, "total_liabilities": 763684000, "total_equity": 1081797000, "shares_outstanding": 87920000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24504000, "capital_expenditure": 84000, "free_cash_flow": 24588000, "dividends_paid": 15887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255598, "ticker_id": 1248, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6385000", "ebitda": "30008000", "netIncome": "-3015000", "grossProfit": "36289000", "depreciation": "None", "totalRevenue": "61264000", "costOfRevenue": "24975000", "interestIncome": "None", "incomeBeforeTax": "-3015000", "interestExpense": "9400000", "operatingIncome": "6385000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "29904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23623000", "sellingGeneralAndAdministrative": "6281000", "netIncomeFromContinuingOperations": "-3015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "880000", "currentDebt": "None", "investments": "None", "totalAssets": "1845762000", "longTermDebt": "522953000", "shortTermDebt": "176000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-646095000", "totalLiabilities": "763684000", "otherCurrentAssets": "2465000", "totalCurrentAssets": "21120000", "currentLongTermDebt": "176000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1824642000", "currentAccountsPayable": "36293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "698953000", "totalShareholderEquity": "1081797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15898000", "totalCurrentLiabilities": "234448000", "otherNonCurrentLiabilities": "6283000", "totalNonCurrentLiabilities": "529236000", "cashAndShortTermInvestments": "6144000", "commonStockSharesOutstanding": "87920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3015000", "profitLoss": "None", "dividendPayout": "15887000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24504000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8975000", "cashflowFromInvestment": "-14118000", "stockBasedCompensation": "1504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61264000, "cost_of_revenue": 24975000, "gross_profit": 36289000, "research_and_development": null, "selling_general_admin": 6281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6385000, "depreciation_amortisation": 23623000, "ebitda": 30008000, "interest_expense": 9400000, "interest_income": null, "other_non_operating": null, "pretax_income": -3015000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3015000, "net_income_continuing_ops": -3015000, "net_income_to_common": -3015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6144000, "short_term_investments": null, "net_receivables": 12511000, "inventory": null, "other_current_assets": null, "total_current_assets": 21120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1824642000, "total_assets": 1845762000, "short_term_debt": 176000000, "accounts_payable": 36293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234448000, "long_term_debt": 522953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529236000, "total_liabilities": 763684000, "total_debt": 698953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -646095000, "total_equity": 1081797000, "shares_outstanding": 87920000, "operating_cash_flow": 24504000, "stock_based_compensation": 1504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14118000, "dividends_paid": 15887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8975000, "free_cash_flow": 24588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6385000", "ebitda": "30008000", "netIncome": "-3015000", "grossProfit": "36289000", "depreciation": "None", "totalRevenue": "61264000", "costOfRevenue": "24975000", "interestIncome": "None", "incomeBeforeTax": "-3015000", "interestExpense": "9400000", "operatingIncome": "6385000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "29904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23623000", "sellingGeneralAndAdministrative": "6281000", "netIncomeFromContinuingOperations": "-3015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "880000", "currentDebt": "None", "investments": "None", "totalAssets": "1845762000", "longTermDebt": "522953000", "shortTermDebt": "176000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-646095000", "totalLiabilities": "763684000", "otherCurrentAssets": "2465000", "totalCurrentAssets": "21120000", "currentLongTermDebt": "176000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1824642000", "currentAccountsPayable": "36293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "698953000", "totalShareholderEquity": "1081797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15898000", "totalCurrentLiabilities": "234448000", "otherNonCurrentLiabilities": "6283000", "totalNonCurrentLiabilities": "529236000", "cashAndShortTermInvestments": "6144000", "commonStockSharesOutstanding": "87920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3015000", "profitLoss": "None", "dividendPayout": "15887000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24504000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8975000", "cashflowFromInvestment": "-14118000", "stockBasedCompensation": "1504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-910000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 61055000, "cost_of_revenue": 24493000, "gross_profit": 36562000, "ebit": 6734000, "ebitda": 30208000, "pretax_income": -2970000, "tax_provision": null, "net_income": -2970000, "net_income_to_common": -2970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4840000, "total_current_assets": 19874000, "total_assets": 1853159000, "short_term_debt": 168000000, "long_term_debt": 522914000, "total_debt": 690914000, "total_liabilities": 754186000, "total_equity": 1098690000, "shares_outstanding": 87930000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20666000, "capital_expenditure": 69000, "free_cash_flow": 20735000, "dividends_paid": 15906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255600, "ticker_id": 1248, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6734000", "ebitda": "30208000", "netIncome": "-2970000", "grossProfit": "36562000", "depreciation": "None", "totalRevenue": "61055000", "costOfRevenue": "24493000", "interestIncome": "None", "incomeBeforeTax": "-2970000", "interestExpense": "9557000", "operatingIncome": "6734000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9557000", "nonInterestIncome": "None", "operatingExpenses": "29828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23474000", "sellingGeneralAndAdministrative": "6354000", "netIncomeFromContinuingOperations": "-2970000" }, "balance": { "goodwill": "None", "inventory": "7198000", "commonStock": "880000", "currentDebt": "None", "investments": "None", "totalAssets": "1853159000", "longTermDebt": "522914000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-627186000", "totalLiabilities": "754186000", "otherCurrentAssets": "2358000", "totalCurrentAssets": "19874000", "currentLongTermDebt": "168000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833285000", "currentAccountsPayable": "36295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690914000", "totalShareholderEquity": "1098690000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15906000", "totalCurrentLiabilities": "225002000", "otherNonCurrentLiabilities": "6270000", "totalNonCurrentLiabilities": "529184000", "cashAndShortTermInvestments": "4840000", "commonStockSharesOutstanding": "87930000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2970000", "profitLoss": "None", "dividendPayout": "15906000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20666000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9422000", "cashflowFromInvestment": "-11938000", "stockBasedCompensation": "1579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61055000, "cost_of_revenue": 24493000, "gross_profit": 36562000, "research_and_development": null, "selling_general_admin": 6354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6734000, "depreciation_amortisation": 23474000, "ebitda": 30208000, "interest_expense": 9557000, "interest_income": null, "other_non_operating": null, "pretax_income": -2970000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2970000, "net_income_continuing_ops": -2970000, "net_income_to_common": -2970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4840000, "short_term_investments": null, "net_receivables": 12676000, "inventory": 7198000, "other_current_assets": null, "total_current_assets": 19874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1833285000, "total_assets": 1853159000, "short_term_debt": 168000000, "accounts_payable": 36295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225002000, "long_term_debt": 522914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529184000, "total_liabilities": 754186000, "total_debt": 690914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -627186000, "total_equity": 1098690000, "shares_outstanding": 87930000, "operating_cash_flow": 20666000, "stock_based_compensation": 1579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11938000, "dividends_paid": 15906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9422000, "free_cash_flow": 20735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6734000", "ebitda": "30208000", "netIncome": "-2970000", "grossProfit": "36562000", "depreciation": "None", "totalRevenue": "61055000", "costOfRevenue": "24493000", "interestIncome": "None", "incomeBeforeTax": "-2970000", "interestExpense": "9557000", "operatingIncome": "6734000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9557000", "nonInterestIncome": "None", "operatingExpenses": "29828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23474000", "sellingGeneralAndAdministrative": "6354000", "netIncomeFromContinuingOperations": "-2970000" }, "balance": { "goodwill": "None", "inventory": "7198000", "commonStock": "880000", "currentDebt": "None", "investments": "None", "totalAssets": "1853159000", "longTermDebt": "522914000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-627186000", "totalLiabilities": "754186000", "otherCurrentAssets": "2358000", "totalCurrentAssets": "19874000", "currentLongTermDebt": "168000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833285000", "currentAccountsPayable": "36295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "690914000", "totalShareholderEquity": "1098690000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15906000", "totalCurrentLiabilities": "225002000", "otherNonCurrentLiabilities": "6270000", "totalNonCurrentLiabilities": "529184000", "cashAndShortTermInvestments": "4840000", "commonStockSharesOutstanding": "87930000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2970000", "profitLoss": "None", "dividendPayout": "15906000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20666000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9422000", "cashflowFromInvestment": "-11938000", "stockBasedCompensation": "1579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 60103000, "cost_of_revenue": 24157000, "gross_profit": 35946000, "ebit": 5913000, "ebitda": 29808000, "pretax_income": -3471000, "tax_provision": null, "net_income": -3471000, "net_income_to_common": -3471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5629000, "total_current_assets": 20467000, "total_assets": 1861475000, "short_term_debt": 156000000, "long_term_debt": 522734000, "total_debt": 678734000, "total_liabilities": 743330000, "total_equity": 1117860000, "shares_outstanding": 87910000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28857000, "capital_expenditure": 54000, "free_cash_flow": 28911000, "dividends_paid": 15932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255601, "ticker_id": 1248, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5913000", "ebitda": "29808000", "netIncome": "-3471000", "grossProfit": "35946000", "depreciation": "None", "totalRevenue": "60103000", "costOfRevenue": "24157000", "interestIncome": "None", "incomeBeforeTax": "-3471000", "interestExpense": "9384000", "operatingIncome": "5913000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9384000", "nonInterestIncome": "None", "operatingExpenses": "30033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23895000", "sellingGeneralAndAdministrative": "6138000", "netIncomeFromContinuingOperations": "-3471000" }, "balance": { "goodwill": "None", "inventory": "-521000", "commonStock": "880000", "currentDebt": "None", "investments": "None", "totalAssets": "1861475000", "longTermDebt": "522734000", "shortTermDebt": "156000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-608310000", "totalLiabilities": "743330000", "otherCurrentAssets": "2263000", "totalCurrentAssets": "20467000", "currentLongTermDebt": "156000000", "longTermInvestments": "None", "shortTermInvestments": "521000", "currentNetReceivables": "12575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841008000", "currentAccountsPayable": "37283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "678734000", "totalShareholderEquity": "1117860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15905000", "totalCurrentLiabilities": "214262000", "otherNonCurrentLiabilities": "6334000", "totalNonCurrentLiabilities": "529068000", "cashAndShortTermInvestments": "5629000", "commonStockSharesOutstanding": "87910000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3471000", "profitLoss": "None", "dividendPayout": "15932000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28857000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19944000", "cashflowFromInvestment": "-7924000", "stockBasedCompensation": "1045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60103000, "cost_of_revenue": 24157000, "gross_profit": 35946000, "research_and_development": null, "selling_general_admin": 6138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5913000, "depreciation_amortisation": 23895000, "ebitda": 29808000, "interest_expense": 9384000, "interest_income": null, "other_non_operating": null, "pretax_income": -3471000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3471000, "net_income_continuing_ops": -3471000, "net_income_to_common": -3471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5629000, "short_term_investments": 521000, "net_receivables": 12575000, "inventory": -521000, "other_current_assets": null, "total_current_assets": 20467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1841008000, "total_assets": 1861475000, "short_term_debt": 156000000, "accounts_payable": 37283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214262000, "long_term_debt": 522734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529068000, "total_liabilities": 743330000, "total_debt": 678734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -608310000, "total_equity": 1117860000, "shares_outstanding": 87910000, "operating_cash_flow": 28857000, "stock_based_compensation": 1045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7924000, "dividends_paid": 15932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19944000, "free_cash_flow": 28911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5913000", "ebitda": "29808000", "netIncome": "-3471000", "grossProfit": "35946000", "depreciation": "None", "totalRevenue": "60103000", "costOfRevenue": "24157000", "interestIncome": "None", "incomeBeforeTax": "-3471000", "interestExpense": "9384000", "operatingIncome": "5913000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-9384000", "nonInterestIncome": "None", "operatingExpenses": "30033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23895000", "sellingGeneralAndAdministrative": "6138000", "netIncomeFromContinuingOperations": "-3471000" }, "balance": { "goodwill": "None", "inventory": "-521000", "commonStock": "880000", "currentDebt": "None", "investments": "None", "totalAssets": "1861475000", "longTermDebt": "522734000", "shortTermDebt": "156000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-608310000", "totalLiabilities": "743330000", "otherCurrentAssets": "2263000", "totalCurrentAssets": "20467000", "currentLongTermDebt": "156000000", "longTermInvestments": "None", "shortTermInvestments": "521000", "currentNetReceivables": "12575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1841008000", "currentAccountsPayable": "37283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "678734000", "totalShareholderEquity": "1117860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15905000", "totalCurrentLiabilities": "214262000", "otherNonCurrentLiabilities": "6334000", "totalNonCurrentLiabilities": "529068000", "cashAndShortTermInvestments": "5629000", "commonStockSharesOutstanding": "87910000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3471000", "profitLoss": "None", "dividendPayout": "15932000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28857000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19944000", "cashflowFromInvestment": "-7924000", "stockBasedCompensation": "1045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 59513000, "cost_of_revenue": 48880000, "gross_profit": 10633000, "ebit": 5847000, "ebitda": 30790000, "pretax_income": -3647000, "tax_provision": 24899724, "net_income": -3647000, "net_income_to_common": -3647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4199000, "total_current_assets": 19789000, "total_assets": 1876539000, "short_term_debt": 160000000, "long_term_debt": 522539000, "total_debt": 682539000, "total_liabilities": 740135000, "total_equity": 1136116000, "shares_outstanding": 87885000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21216000, "capital_expenditure": 5000, "free_cash_flow": 21221000, "dividends_paid": 15911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255602, "ticker_id": 1248, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5847000", "ebitda": "30790000", "netIncome": "-3647000", "grossProfit": "10633000", "depreciation": "None", "totalRevenue": "59513000", "costOfRevenue": "48880000", "interestIncome": "None", "incomeBeforeTax": "-3647000", "interestExpense": "9494000", "operatingIncome": "4437000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24899724", "reportedCurrency": "USD", "netInterestIncome": "-9494000", "nonInterestIncome": "None", "operatingExpenses": "6196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24943000", "sellingGeneralAndAdministrative": "6196000", "netIncomeFromContinuingOperations": "-3647000" }, "balance": { "goodwill": "None", "inventory": "-1317000", "commonStock": "880000", "currentDebt": "None", "investments": "None", "totalAssets": "1876539000", "longTermDebt": "522539000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-588923000", "totalLiabilities": "740135000", "otherCurrentAssets": "2704000", "totalCurrentAssets": "19789000", "currentLongTermDebt": "160000000", "longTermInvestments": "None", "shortTermInvestments": "1317000", "currentNetReceivables": "12886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1856750000", "currentAccountsPayable": "31112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "682539000", "totalShareholderEquity": "1136116000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15888000", "totalCurrentLiabilities": "211361000", "otherNonCurrentLiabilities": "6235000", "totalNonCurrentLiabilities": "528774000", "cashAndShortTermInvestments": "4199000", "commonStockSharesOutstanding": "87885000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3647000", "profitLoss": "None", "dividendPayout": "15911000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21216000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13091000", "cashflowFromInvestment": "-9760000", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59513000, "cost_of_revenue": 48880000, "gross_profit": 10633000, "research_and_development": null, "selling_general_admin": 6196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5847000, "depreciation_amortisation": 24943000, "ebitda": 30790000, "interest_expense": 9494000, "interest_income": null, "other_non_operating": null, "pretax_income": -3647000, "tax_provision": 24899724, "effective_tax_rate": null, "net_income": -3647000, "net_income_continuing_ops": -3647000, "net_income_to_common": -3647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4199000, "short_term_investments": 1317000, "net_receivables": 12886000, "inventory": -1317000, "other_current_assets": null, "total_current_assets": 19789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1856750000, "total_assets": 1876539000, "short_term_debt": 160000000, "accounts_payable": 31112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211361000, "long_term_debt": 522539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528774000, "total_liabilities": 740135000, "total_debt": 682539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -588923000, "total_equity": 1136116000, "shares_outstanding": 87885000, "operating_cash_flow": 21216000, "stock_based_compensation": 1090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9760000, "dividends_paid": 15911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13091000, "free_cash_flow": 21221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5847000", "ebitda": "30790000", "netIncome": "-3647000", "grossProfit": "10633000", "depreciation": "None", "totalRevenue": "59513000", "costOfRevenue": "48880000", "interestIncome": "None", "incomeBeforeTax": "-3647000", "interestExpense": "9494000", "operatingIncome": "4437000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "24899724", "reportedCurrency": "USD", "netInterestIncome": "-9494000", "nonInterestIncome": "None", "operatingExpenses": "6196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24943000", "sellingGeneralAndAdministrative": "6196000", "netIncomeFromContinuingOperations": "-3647000" }, "balance": { "goodwill": "None", "inventory": "-1317000", "commonStock": "880000", "currentDebt": "None", "investments": "None", "totalAssets": "1876539000", "longTermDebt": "522539000", "shortTermDebt": "160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-588923000", "totalLiabilities": "740135000", "otherCurrentAssets": "2704000", "totalCurrentAssets": "19789000", "currentLongTermDebt": "160000000", "longTermInvestments": "None", "shortTermInvestments": "1317000", "currentNetReceivables": "12886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1856750000", "currentAccountsPayable": "31112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "682539000", "totalShareholderEquity": "1136116000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15888000", "totalCurrentLiabilities": "211361000", "otherNonCurrentLiabilities": "6235000", "totalNonCurrentLiabilities": "528774000", "cashAndShortTermInvestments": "4199000", "commonStockSharesOutstanding": "87885000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3647000", "profitLoss": "None", "dividendPayout": "15911000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21216000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13091000", "cashflowFromInvestment": "-9760000", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 58852000, "cost_of_revenue": 46575000, "gross_profit": 12277000, "ebit": 6281000, "ebitda": 30376000, "pretax_income": -3105000, "tax_provision": -14835000, "net_income": -3105000, "net_income_to_common": -3105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5984000, "total_current_assets": 26180000, "total_assets": 1900028000, "short_term_debt": 157000000, "long_term_debt": 522345000, "total_debt": 679345000, "total_liabilities": 745678000, "total_equity": 1154060000, "shares_outstanding": 87788000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22853000, "capital_expenditure": 13000, "free_cash_flow": 22866000, "dividends_paid": 15840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255603, "ticker_id": 1248, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6281000", "ebitda": "30376000", "netIncome": "-3105000", "grossProfit": "12277000", "depreciation": "None", "totalRevenue": "58852000", "costOfRevenue": "46575000", "interestIncome": "None", "incomeBeforeTax": "-3105000", "interestExpense": "9386000", "operatingIncome": "6281000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14835000", "reportedCurrency": "USD", "netInterestIncome": "-9386000", "nonInterestIncome": "None", "operatingExpenses": "5996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24095000", "sellingGeneralAndAdministrative": "5996000", "netIncomeFromContinuingOperations": "-3105000" }, "balance": { "goodwill": "None", "inventory": "-1234000", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "1900028000", "longTermDebt": "522345000", "shortTermDebt": "157000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-569391000", "totalLiabilities": "745678000", "otherCurrentAssets": "2554000", "totalCurrentAssets": "26180000", "currentLongTermDebt": "157000000", "longTermInvestments": "None", "shortTermInvestments": "1234000", "currentNetReceivables": "17642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873848000", "currentAccountsPayable": "38997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679345000", "totalShareholderEquity": "1154060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15863000", "totalCurrentLiabilities": "217108000", "otherNonCurrentLiabilities": "6225000", "totalNonCurrentLiabilities": "528570000", "cashAndShortTermInvestments": "5984000", "commonStockSharesOutstanding": "87788000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3105000", "profitLoss": "None", "dividendPayout": "15840000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22853000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8560000", "cashflowFromInvestment": "-15938000", "stockBasedCompensation": "1507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58852000, "cost_of_revenue": 46575000, "gross_profit": 12277000, "research_and_development": null, "selling_general_admin": 5996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6281000, "depreciation_amortisation": 24095000, "ebitda": 30376000, "interest_expense": 9386000, "interest_income": null, "other_non_operating": null, "pretax_income": -3105000, "tax_provision": -14835000, "effective_tax_rate": null, "net_income": -3105000, "net_income_continuing_ops": -3105000, "net_income_to_common": -3105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5984000, "short_term_investments": 1234000, "net_receivables": 17642000, "inventory": -1234000, "other_current_assets": null, "total_current_assets": 26180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1873848000, "total_assets": 1900028000, "short_term_debt": 157000000, "accounts_payable": 38997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217108000, "long_term_debt": 522345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528570000, "total_liabilities": 745678000, "total_debt": 679345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -569391000, "total_equity": 1154060000, "shares_outstanding": 87788000, "operating_cash_flow": 22853000, "stock_based_compensation": 1507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15938000, "dividends_paid": 15840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8560000, "free_cash_flow": 22866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6281000", "ebitda": "30376000", "netIncome": "-3105000", "grossProfit": "12277000", "depreciation": "None", "totalRevenue": "58852000", "costOfRevenue": "46575000", "interestIncome": "None", "incomeBeforeTax": "-3105000", "interestExpense": "9386000", "operatingIncome": "6281000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-14835000", "reportedCurrency": "USD", "netInterestIncome": "-9386000", "nonInterestIncome": "None", "operatingExpenses": "5996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24095000", "sellingGeneralAndAdministrative": "5996000", "netIncomeFromContinuingOperations": "-3105000" }, "balance": { "goodwill": "None", "inventory": "-1234000", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "1900028000", "longTermDebt": "522345000", "shortTermDebt": "157000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-569391000", "totalLiabilities": "745678000", "otherCurrentAssets": "2554000", "totalCurrentAssets": "26180000", "currentLongTermDebt": "157000000", "longTermInvestments": "None", "shortTermInvestments": "1234000", "currentNetReceivables": "17642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1873848000", "currentAccountsPayable": "38997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679345000", "totalShareholderEquity": "1154060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15863000", "totalCurrentLiabilities": "217108000", "otherNonCurrentLiabilities": "6225000", "totalNonCurrentLiabilities": "528570000", "cashAndShortTermInvestments": "5984000", "commonStockSharesOutstanding": "87788000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5984000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3105000", "profitLoss": "None", "dividendPayout": "15840000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22853000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8560000", "cashflowFromInvestment": "-15938000", "stockBasedCompensation": "1507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 56651000, "cost_of_revenue": 21732000, "gross_profit": 34919000, "ebit": 6645000, "ebitda": 28549000, "pretax_income": -43618000, "tax_provision": 7418000, "net_income": -43618000, "net_income_to_common": -43618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8079000, "total_current_assets": 25483000, "total_assets": 1910273000, "short_term_debt": 149000000, "long_term_debt": 522150000, "total_debt": 671150000, "total_liabilities": 737220000, "total_equity": 1172761000, "shares_outstanding": 87759000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15566000, "capital_expenditure": 102000, "free_cash_flow": 15668000, "dividends_paid": 17718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255605, "ticker_id": 1248, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6645000", "ebitda": "28549000", "netIncome": "-43618000", "grossProfit": "34919000", "depreciation": "None", "totalRevenue": "56651000", "costOfRevenue": "21732000", "interestIncome": "None", "incomeBeforeTax": "-43618000", "interestExpense": "7418000", "operatingIncome": "-36200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7418000", "reportedCurrency": "USD", "netInterestIncome": "-7418000", "nonInterestIncome": "None", "operatingExpenses": "71119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21904000", "sellingGeneralAndAdministrative": "6370000", "netIncomeFromContinuingOperations": "-43618000" }, "balance": { "goodwill": "None", "inventory": "-2370000", "commonStock": "878000", "currentDebt": "None", "investments": "None", "totalAssets": "1910273000", "longTermDebt": "522150000", "shortTermDebt": "149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-550442000", "totalLiabilities": "737220000", "otherCurrentAssets": "2104000", "totalCurrentAssets": "25483000", "currentLongTermDebt": "149000000", "longTermInvestments": "None", "shortTermInvestments": "2370000", "currentNetReceivables": "15300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884790000", "currentAccountsPayable": "40666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1850557000", "shortLongTermDebtTotal": "671150000", "totalShareholderEquity": "1172761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15868000", "totalCurrentLiabilities": "208899000", "otherNonCurrentLiabilities": "6171000", "totalNonCurrentLiabilities": "528321000", "cashAndShortTermInvestments": "8079000", "commonStockSharesOutstanding": "87759000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43618000", "profitLoss": "None", "dividendPayout": "17718000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15566000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107276000", "cashflowFromInvestment": "-120100000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56651000, "cost_of_revenue": 21732000, "gross_profit": 34919000, "research_and_development": null, "selling_general_admin": 6370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6645000, "depreciation_amortisation": 21904000, "ebitda": 28549000, "interest_expense": 7418000, "interest_income": null, "other_non_operating": null, "pretax_income": -43618000, "tax_provision": 7418000, "effective_tax_rate": null, "net_income": -43618000, "net_income_continuing_ops": -43618000, "net_income_to_common": -43618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8079000, "short_term_investments": 2370000, "net_receivables": 15300000, "inventory": -2370000, "other_current_assets": null, "total_current_assets": 25483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1884790000, "total_assets": 1910273000, "short_term_debt": 149000000, "accounts_payable": 40666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208899000, "long_term_debt": 522150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 528321000, "total_liabilities": 737220000, "total_debt": 671150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -550442000, "total_equity": 1172761000, "shares_outstanding": 87759000, "operating_cash_flow": 15566000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120100000, "dividends_paid": 17718000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107276000, "free_cash_flow": 15668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6645000", "ebitda": "28549000", "netIncome": "-43618000", "grossProfit": "34919000", "depreciation": "None", "totalRevenue": "56651000", "costOfRevenue": "21732000", "interestIncome": "None", "incomeBeforeTax": "-43618000", "interestExpense": "7418000", "operatingIncome": "-36200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7418000", "reportedCurrency": "USD", "netInterestIncome": "-7418000", "nonInterestIncome": "None", "operatingExpenses": "71119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21904000", "sellingGeneralAndAdministrative": "6370000", "netIncomeFromContinuingOperations": "-43618000" }, "balance": { "goodwill": "None", "inventory": "-2370000", "commonStock": "878000", "currentDebt": "None", "investments": "None", "totalAssets": "1910273000", "longTermDebt": "522150000", "shortTermDebt": "149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-550442000", "totalLiabilities": "737220000", "otherCurrentAssets": "2104000", "totalCurrentAssets": "25483000", "currentLongTermDebt": "149000000", "longTermInvestments": "None", "shortTermInvestments": "2370000", "currentNetReceivables": "15300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1884790000", "currentAccountsPayable": "40666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1850557000", "shortLongTermDebtTotal": "671150000", "totalShareholderEquity": "1172761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15868000", "totalCurrentLiabilities": "208899000", "otherNonCurrentLiabilities": "6171000", "totalNonCurrentLiabilities": "528321000", "cashAndShortTermInvestments": "8079000", "commonStockSharesOutstanding": "87759000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43618000", "profitLoss": "None", "dividendPayout": "17718000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15566000", "capitalExpenditures": "102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107276000", "cashflowFromInvestment": "-120100000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17718000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "income_statement": { "revenue": 56599000, "cost_of_revenue": 22436000, "gross_profit": 34163000, "ebit": 4183000, "ebitda": 25598000, "pretax_income": -2611000, "tax_provision": 7363000, "net_income": -2611000, "net_income_to_common": -2611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5554000, "total_current_assets": 23187000, "total_assets": 1838499000, "short_term_debt": 24000000, "long_term_debt": 521955000, "total_debt": 545955000, "total_liabilities": 607571000, "total_equity": 1230634000, "shares_outstanding": 87741000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29961000, "capital_expenditure": 71000, "free_cash_flow": 30032000, "dividends_paid": 15860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 255606, "ticker_id": 1248, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:44:46.566052+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4183000", "ebitda": "25598000", "netIncome": "-2611000", "grossProfit": "34163000", "depreciation": "None", "totalRevenue": "56599000", "costOfRevenue": "22436000", "interestIncome": "None", "incomeBeforeTax": "-2611000", "interestExpense": "6794000", "operatingIncome": "3614000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7363000", "reportedCurrency": "USD", "netInterestIncome": "-6794000", "nonInterestIncome": "None", "operatingExpenses": "30549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "569000", "costofGoodsAndServicesSold": "22436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21415000", "sellingGeneralAndAdministrative": "6680000", "netIncomeFromContinuingOperations": "-2611000" }, "balance": { "goodwill": "None", "inventory": "-2524000", "commonStock": "878000", "currentDebt": "None", "investments": "None", "totalAssets": "1838499000", "longTermDebt": "521955000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490939000", "totalLiabilities": "607571000", "otherCurrentAssets": "1887000", "totalCurrentAssets": "23187000", "currentLongTermDebt": "24000000", "longTermInvestments": "1792601000", "shortTermInvestments": "2524000", "currentNetReceivables": "15746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1815312000", "currentAccountsPayable": "36920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545955000", "totalShareholderEquity": "1230634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15834000", "totalCurrentLiabilities": "79703000", "otherNonCurrentLiabilities": "5913000", "totalNonCurrentLiabilities": "527868000", "cashAndShortTermInvestments": "5554000", "commonStockSharesOutstanding": "87741000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2611000", "profitLoss": "None", "dividendPayout": "15860000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29961000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26659000", "cashflowFromInvestment": "-4392000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1090000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56599000, "cost_of_revenue": 22436000, "gross_profit": 34163000, "research_and_development": null, "selling_general_admin": 6680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4183000, "depreciation_amortisation": 21415000, "ebitda": 25598000, "interest_expense": 6794000, "interest_income": null, "other_non_operating": null, "pretax_income": -2611000, "tax_provision": 7363000, "effective_tax_rate": null, "net_income": -2611000, "net_income_continuing_ops": -2611000, "net_income_to_common": -2611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5554000, "short_term_investments": 2524000, "net_receivables": 15746000, "inventory": -2524000, "other_current_assets": null, "total_current_assets": 23187000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1815312000, "total_assets": 1838499000, "short_term_debt": 24000000, "accounts_payable": 36920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79703000, "long_term_debt": 521955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 527868000, "total_liabilities": 607571000, "total_debt": 545955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -490939000, "total_equity": 1230634000, "shares_outstanding": 87741000, "operating_cash_flow": 29961000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4392000, "dividends_paid": 15860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26659000, "free_cash_flow": 30032000, "net_change_in_cash": -1090000 }, "raw_data": { "income": { "ebit": "4183000", "ebitda": "25598000", "netIncome": "-2611000", "grossProfit": "34163000", "depreciation": "None", "totalRevenue": "56599000", "costOfRevenue": "22436000", "interestIncome": "None", "incomeBeforeTax": "-2611000", "interestExpense": "6794000", "operatingIncome": "3614000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7363000", "reportedCurrency": "USD", "netInterestIncome": "-6794000", "nonInterestIncome": "None", "operatingExpenses": "30549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "569000", "costofGoodsAndServicesSold": "22436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21415000", "sellingGeneralAndAdministrative": "6680000", "netIncomeFromContinuingOperations": "-2611000" }, "balance": { "goodwill": "None", "inventory": "-2524000", "commonStock": "878000", "currentDebt": "None", "investments": "None", "totalAssets": "1838499000", "longTermDebt": "521955000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-490939000", "totalLiabilities": "607571000", "otherCurrentAssets": "1887000", "totalCurrentAssets": "23187000", "currentLongTermDebt": "24000000", "longTermInvestments": "1792601000", "shortTermInvestments": "2524000", "currentNetReceivables": "15746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1815312000", "currentAccountsPayable": "36920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "545955000", "totalShareholderEquity": "1230634000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15834000", "totalCurrentLiabilities": "79703000", "otherNonCurrentLiabilities": "5913000", "totalNonCurrentLiabilities": "527868000", "cashAndShortTermInvestments": "5554000", "commonStockSharesOutstanding": "87741000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2611000", "profitLoss": "None", "dividendPayout": "15860000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29961000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26659000", "cashflowFromInvestment": "-4392000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1090000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }