{ "ticker": { "uuid": "5f33bf74-3241-483f-a8ae-7529a5c29e77", "symbol": "AOF", "name": "ATOSS Software SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/5f33bf74-3241-483f-a8ae-7529a5c29e77/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f33bf74-3241-483f-a8ae-7529a5c29e77/" }, "ticker_metadata": { "id": 14061, "uuid": "5f33bf74-3241-483f-a8ae-7529a5c29e77", "symbol": "AOF", "name": "ATOSS Software SE", "asset_type": "equity", "market_cap": 1224782976, "stock_exchange_id": 8, "industry": "Software - Application", "sector": "Technology", "description": "ATOSS Software SE, together with its subsidiaries, offers technology and consulting solutions for professional workforce management and demand optimized personnel deployment in Germany, Austria, Switzerland, Netherlands, Romania, and internationally. It provides Crewmeister, a software solution for small businesses; ATOSS Staff Efficiency Suite and ATOSS Startup Edition, software solutions for time and attendance management and workforce scheduling for all sizes in all industries; and ATOSS Time Control, a software solution for time and attendance management, and workforce scheduling for small to medium-sized customers, as well as de-centrally organized clients. The company also offers software implementation and training, consulting, and maintenance services, as well as sells hardware components for time recording and access control, and software licenses. It serves customers in the manufacturing and production, healthcare and social services, retail, logistics and transportation, call center, and service industries. The company was formerly known as ATOSS Software AG and changed its name to ATOSS Software SE in May 2024. ATOSS Software SE was founded in 1987 and is headquartered in Munich, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f33bf74-3241-483f-a8ae-7529a5c29e77", "symbol": "AOF", "name": "ATOSS Software SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/5f33bf74-3241-483f-a8ae-7529a5c29e77/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f33bf74-3241-483f-a8ae-7529a5c29e77/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.09, "value": 0.11, "quality": 0.92, "momentum": 0.05, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 79, "market_cap": 1256595488, "pe_ratio": 25.9802, "earnings_yield": 0.0385, "ebitda_to_ev": 0.0647, "shareholder_yield": 0.027, "roe": 0.7121, "piotroski_f_score": 6, "momentum_12_1": -0.4332, "volatility_252d": 0.4198 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:41.614730+00:00", "batch_id": "" }, "size": { "price_close": 79, "market_cap": 1256595488, "market_cap_usd": 1256595488, "enterprise_value": 1192941248, "shares_outstanding": 15906272, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.9802, "pb_ratio": 18.5014, "ptbv_ratio": 18.5014, "ps_ratio": 6.6396, "pcf_ratio": 26.6048, "pfcf_ratio": 27.1804, "ev_ebitda": 15.4634, "ev_ebit": 17.3133, "ev_sales": 6.3032, "ev_fcf": 25.8035, "earnings_yield": 0.0385, "fcf_yield": 0.0388, "price_to_sales": 6.6396, "price_to_book": 18.5014, "price_to_cashflow": 26.6048, "ebitda_to_ev": 0.0647, "sales_yield": 0.1586 }, "yield": { "dividend_yield": 0.027, "buyback_yield": 0, "shareholder_yield": 0.027, "debt_paydown_yield": null, "total_yield": 0.027 }, "quality": { "gross_margin": 0.7837, "operating_margin": 0.3641, "net_margin": 0.2556, "ebitda_margin": 0.4076, "fcf_margin": 0.2443, "roe": 0.7121, "roa": 0.3821, "roic": 12.1179, "roc_greenblatt": null, "asset_turnover": 1.4952, "cash_conversion": 0.9558, "accruals_ratio": 0.009, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2062, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.1717, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8251, "debt_to_assets": 0.0588, "interest_coverage": 153.0257, "current_ratio": 2.2724, "quick_ratio": 2.2724, "net_debt": -63654240, "local_beta": 0.9341, "volatility_252d": 0.4198, "volatility_60d": 0.969, "max_drawdown_12m": -0.4945, "risk_adjusted_momentum": -1.0317 }, "growth": { "revenue_growth_1y": 0.1092, "revenue_growth_3y_cagr": 0.1844, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0642, "eps_growth_3y_cagr": 0.3565, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2103, "book_value_growth_1y": 0.2132, "revenue_growth": 0.1092, "earnings_growth": 0.0642 }, "momentum": { "price_return_1m": 0.0505, "price_return_3m": -0.1159, "price_return_6m": -0.3187, "price_return_9m": -0.1898, "price_return_12m": -0.4045, "price_return_12m_ex1m": -0.4332, "momentum_6m": -0.3187, "momentum_12m": -0.4045, "momentum_12_1": -0.4332, "distance_from_52w_high": -0.4375, "distance_from_52w_low": 0.1127, "relative_strength": -0.4232 }, "raw_ttm": { "revenue_ttm": 189258254, "gross_profit_ttm": 148315017, "ebit_ttm": 68903047, "ebitda_ttm": 77146301, "net_income_ttm": 48367468, "eps_diluted_ttm": 3.0408, "operating_cash_flow_ttm": 47231857, "capital_expenditure_ttm": -1000133, "fcf_ttm": 46231724, "dividends_paid_ttm": -33880359, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 450271, "cash_and_equivalents": 71102566, "total_current_assets": 104907608, "total_current_liabilities": 46165796, "net_ppe": null, "total_assets": 126577393, "total_debt": 7448326, "total_equity": 67918798, "net_working_capital": -9301959, "book_value_per_share": 4.2699, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.2699 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 69, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 90, "rank_pcf": 85, "rank_ev_ebitda": 72, "rank_ev_ebit": 62, "rank_earnings_yield": 69, "rank_fcf_yield": 51, "rank_dividend_yield": 35, "rank_shareholder_yield": 48, "rank_total_yield": 60, "rank_roe": 4, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 10, "rank_fcf_margin": 14, "rank_piotroski": 36, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 94 }, "composites": { "value_composite": 89, "quality_composite": 8, "momentum_composite": 95, "growth_composite": 27, "yield_composite": 41, "svqf_composite": 77, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.3181, "os_score": 0.09, "value_percentile": 0.11, "quality_percentile": 0.92, "momentum_percentile": 0.05, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7584, "ticker_id": 14061, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:41.614730+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79, "market_cap": 1256595488, "market_cap_usd": 1256595488, "enterprise_value": 1192941248, "shares_outstanding": 15906272, "fx_rate_to_usd": null, "pe_ratio": 25.98017924, "pb_ratio": 18.50143885, "ptbv_ratio": 18.50143885, "ps_ratio": 6.6395809, "pcf_ratio": 26.60482919, "pfcf_ratio": 27.18037268, "ev_ebitda": 15.46336289, "ev_ebit": 17.31333083, "ev_sales": 6.30324555, "ev_fcf": 25.80352072, "earnings_yield": 0.03849088, "fcf_yield": 0.0387544, "dividend_yield": 0.02696203, "buyback_yield": 0, "shareholder_yield": 0.02696203, "debt_paydown_yield": null, "total_yield": 0.02696203, "gross_margin": 0.78366472, "operating_margin": 0.36406891, "net_margin": 0.25556332, "ebitda_margin": 0.4076245, "fcf_margin": 0.24427851, "roe": 0.71213669, "roa": 0.38211775, "roic": 12.1178526, "roc_greenblatt": null, "asset_turnover": 1.49519791, "cash_conversion": 0.95584338, "accruals_ratio": 0.00897167, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.82511072, "debt_to_assets": 0.05884405, "interest_coverage": 153.02572673, "current_ratio": 2.27240982, "quick_ratio": 2.27240982, "net_debt": -63654240, "revenue_growth_1y": 0.10920297, "revenue_growth_3y_cagr": 0.18437622, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06417444, "eps_growth_3y_cagr": 0.35649729, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21034575, "book_value_growth_1y": 0.21320299, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.206192, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05053196, "price_return_3m": -0.11585161, "price_return_6m": -0.31874664, "price_return_9m": -0.18982423, "price_return_12m": -0.40452674, "price_return_12m_ex1m": -0.43316978, "distance_from_52w_high": -0.43747133, "distance_from_52w_low": 0.11274494, "relative_strength": -0.42323071, "local_beta": 0.9341, "volatility_252d": 0.419845, "volatility_60d": 0.968997, "max_drawdown_12m": -0.49446755, "revenue_ttm": 189258254, "gross_profit_ttm": 148315017, "ebit_ttm": 68903047, "ebitda_ttm": 77146301, "net_income_ttm": 48367468, "eps_diluted_ttm": 3.04077964, "operating_cash_flow_ttm": 47231857, "capital_expenditure_ttm": -1000133, "fcf_ttm": 46231724, "dividends_paid_ttm": -33880359, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 450271, "cash_and_equivalents": 71102566, "total_current_assets": 104907608, "total_current_liabilities": 46165796, "net_ppe": null, "total_assets": 126577393, "total_debt": 7448326, "total_equity": 67918798, "net_working_capital": -9301959, "book_value_per_share": 4.26993817, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.26993817, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 69, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 90, "rank_pcf": 85, "rank_ev_ebitda": 72, "rank_ev_ebit": 62, "rank_earnings_yield": 69, "rank_fcf_yield": 51, "rank_dividend_yield": 35, "rank_shareholder_yield": 48, "rank_total_yield": 60, "rank_roe": 4, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 10, "rank_fcf_margin": 14, "rank_piotroski": 36, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 94, "value_composite": 89, "quality_composite": 8, "momentum_composite": 95, "growth_composite": 27, "yield_composite": 41, "svqf_composite": 77, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79, "os": 0.09, "value": 0.11, "quality": 0.92, "momentum": 0.05, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 25.9802, "earnings_yield": 0.0385, "shareholder_yield": 0.027, "roe": 0.7121, "momentum_12_1": -0.4332, "complete_fields": { "id": 7584, "ticker_id": 14061, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:41.614730+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79, "market_cap": 1256595488, "market_cap_usd": 1256595488, "enterprise_value": 1192941248, "shares_outstanding": 15906272, "fx_rate_to_usd": null, "pe_ratio": 25.98017924, "pb_ratio": 18.50143885, "ptbv_ratio": 18.50143885, "ps_ratio": 6.6395809, "pcf_ratio": 26.60482919, "pfcf_ratio": 27.18037268, "ev_ebitda": 15.46336289, "ev_ebit": 17.31333083, "ev_sales": 6.30324555, "ev_fcf": 25.80352072, "earnings_yield": 0.03849088, "fcf_yield": 0.0387544, "dividend_yield": 0.02696203, "buyback_yield": 0, "shareholder_yield": 0.02696203, "debt_paydown_yield": null, "total_yield": 0.02696203, "gross_margin": 0.78366472, "operating_margin": 0.36406891, "net_margin": 0.25556332, "ebitda_margin": 0.4076245, "fcf_margin": 0.24427851, "roe": 0.71213669, "roa": 0.38211775, "roic": 12.1178526, "roc_greenblatt": null, "asset_turnover": 1.49519791, "cash_conversion": 0.95584338, "accruals_ratio": 0.00897167, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.82511072, "debt_to_assets": 0.05884405, "interest_coverage": 153.02572673, "current_ratio": 2.27240982, "quick_ratio": 2.27240982, "net_debt": -63654240, "revenue_growth_1y": 0.10920297, "revenue_growth_3y_cagr": 0.18437622, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.06417444, "eps_growth_3y_cagr": 0.35649729, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21034575, "book_value_growth_1y": 0.21320299, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.206192, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05053196, "price_return_3m": -0.11585161, "price_return_6m": -0.31874664, "price_return_9m": -0.18982423, "price_return_12m": -0.40452674, "price_return_12m_ex1m": -0.43316978, "distance_from_52w_high": -0.43747133, "distance_from_52w_low": 0.11274494, "relative_strength": -0.42323071, "local_beta": 0.9341, "volatility_252d": 0.419845, "volatility_60d": 0.968997, "max_drawdown_12m": -0.49446755, "revenue_ttm": 189258254, "gross_profit_ttm": 148315017, "ebit_ttm": 68903047, "ebitda_ttm": 77146301, "net_income_ttm": 48367468, "eps_diluted_ttm": 3.04077964, "operating_cash_flow_ttm": 47231857, "capital_expenditure_ttm": -1000133, "fcf_ttm": 46231724, "dividends_paid_ttm": -33880359, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 450271, "cash_and_equivalents": 71102566, "total_current_assets": 104907608, "total_current_liabilities": 46165796, "net_ppe": null, "total_assets": 126577393, "total_debt": 7448326, "total_equity": 67918798, "net_working_capital": -9301959, "book_value_per_share": 4.26993817, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.26993817, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 69, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 90, "rank_pcf": 85, "rank_ev_ebitda": 72, "rank_ev_ebit": 62, "rank_earnings_yield": 69, "rank_fcf_yield": 51, "rank_dividend_yield": 35, "rank_shareholder_yield": 48, "rank_total_yield": 60, "rank_roe": 4, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 10, "rank_fcf_margin": 14, "rank_piotroski": 36, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 94, "value_composite": 89, "quality_composite": 8, "momentum_composite": 95, "growth_composite": 27, "yield_composite": 41, "svqf_composite": 77, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:24.385408+00:00", "is_restated": false, "income_statement": { "revenue": 189258254, "cost_of_revenue": 40943237, "gross_profit": 148315017, "ebit": 68903047, "ebitda": 77146301, "pretax_income": null, "tax_provision": null, "net_income": 48367468, "net_income_to_common": 48367468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91227072, "total_current_assets": 136083159, "total_assets": 160152456, "short_term_debt": 3158934, "long_term_debt": 3676184, "total_debt": 6835118, "total_liabilities": null, "total_equity": 97152547, "shares_outstanding": 15906272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47231857, "capital_expenditure": -1000133, "free_cash_flow": 46231724, "dividends_paid": -33880359, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384207, "ticker_id": 14061, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:24.385408+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77146301", "netIncome": "48367468", "grossProfit": "148315017", "totalRevenue": "189258254", "costOfRevenue": "40943237", "interestExpense": "450271", "operatingIncome": "68903047", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "28558580", "depreciationAndAmortization": "4755268" }, "balance": { "totalDebt": "6835118", "totalAssets": "160152456", "longTermDebt": "3676184", "shortTermDebt": "3158934", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "15906272", "totalCurrentAssets": "136083159", "totalShareholderEquity": "97152547", "totalCurrentLiabilities": "49500660", "cashAndShortTermInvestments": "91227072" }, "cashflow": { "freeCashFlow": "46231724", "dividendsPaid": "-33880359", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "47231857", "repurchaseOfStock": null, "capitalExpenditures": "-1000133" } }, "revenue": 189258254, "cost_of_revenue": 40943237, "gross_profit": 148315017, "research_and_development": 28558580, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68903047, "depreciation_amortisation": 4755268, "ebitda": 77146301, "interest_expense": 450271, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48367468, "net_income_continuing_ops": null, "net_income_to_common": 48367468, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91227072, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136083159, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 160152456, "short_term_debt": 3158934, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49500660, "long_term_debt": 3676184, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6835118, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97152547, "shares_outstanding": 15906272, "operating_cash_flow": 47231857, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1000133, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33880359, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46231724, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77146301", "netIncome": "48367468", "grossProfit": "148315017", "totalRevenue": "189258254", "costOfRevenue": "40943237", "interestExpense": "450271", "operatingIncome": "68903047", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "28558580", "depreciationAndAmortization": "4755268" }, "balance": { "totalDebt": "6835118", "totalAssets": "160152456", "longTermDebt": "3676184", "shortTermDebt": "3158934", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "15906272", "totalCurrentAssets": "136083159", "totalShareholderEquity": "97152547", "totalCurrentLiabilities": "49500660", "cashAndShortTermInvestments": "91227072" }, "cashflow": { "freeCashFlow": "46231724", "dividendsPaid": "-33880359", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "47231857", "repurchaseOfStock": null, "capitalExpenditures": "-1000133" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:24.385408+00:00", "is_restated": false, "income_statement": { "revenue": 170625448, "cost_of_revenue": 39000502, "gross_profit": 131624944, "ebit": 63915553, "ebitda": 71724067, "pretax_income": null, "tax_provision": null, "net_income": 45450695, "net_income_to_common": 45450695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82666868, "total_current_assets": 123851156, "total_assets": 143164872, "short_term_debt": 2980028, "long_term_debt": 3609342, "total_debt": 6589370, "total_liabilities": null, "total_equity": 80079383, "shares_outstanding": 15906272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59471801, "capital_expenditure": -925008, "free_cash_flow": 58546793, "dividends_paid": -26802068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384209, "ticker_id": 14061, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:24.385408+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "71724067", "netIncome": "45450695", "grossProfit": "131624944", "totalRevenue": "170625448", "costOfRevenue": "39000502", "interestExpense": "340180", "operatingIncome": "63915553", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "25636725", "depreciationAndAmortization": "4401934" }, "balance": { "totalDebt": "6589370", "totalAssets": "143164872", "longTermDebt": "3609342", "shortTermDebt": "2980028", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15906272", "totalCurrentAssets": "123851156", "totalShareholderEquity": "80079383", "totalCurrentLiabilities": "49750010", "cashAndShortTermInvestments": "82666868" }, "cashflow": { "freeCashFlow": "58546793", "dividendsPaid": "-26802068", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "59471801", "repurchaseOfStock": null, "capitalExpenditures": "-925008" } }, "revenue": 170625448, "cost_of_revenue": 39000502, "gross_profit": 131624944, "research_and_development": 25636725, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63915553, "depreciation_amortisation": 4401934, "ebitda": 71724067, "interest_expense": 340180, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45450695, "net_income_continuing_ops": null, "net_income_to_common": 45450695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82666868, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123851156, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143164872, "short_term_debt": 2980028, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49750010, "long_term_debt": 3609342, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6589370, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80079383, "shares_outstanding": 15906272, "operating_cash_flow": 59471801, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -925008, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26802068, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 58546793, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "71724067", "netIncome": "45450695", "grossProfit": "131624944", "totalRevenue": "170625448", "costOfRevenue": "39000502", "interestExpense": "340180", "operatingIncome": "63915553", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "25636725", "depreciationAndAmortization": "4401934" }, "balance": { "totalDebt": "6589370", "totalAssets": "143164872", "longTermDebt": "3609342", "shortTermDebt": "2980028", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15906272", "totalCurrentAssets": "123851156", "totalShareholderEquity": "80079383", "totalCurrentLiabilities": "49750010", "cashAndShortTermInvestments": "82666868" }, "cashflow": { "freeCashFlow": "58546793", "dividendsPaid": "-26802068", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "59471801", "repurchaseOfStock": null, "capitalExpenditures": "-925008" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:24.385408+00:00", "is_restated": false, "income_statement": { "revenue": 151197606, "cost_of_revenue": 34616617, "gross_profit": 116580989, "ebit": 53678793, "ebitda": 57613426, "pretax_income": null, "tax_provision": null, "net_income": 35772676, "net_income_to_common": 35772676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64201070, "total_current_assets": 95374431, "total_assets": 114398698, "short_term_debt": 2813003, "long_term_debt": 5611380, "total_debt": 8424383, "total_liabilities": null, "total_equity": 61865436, "shares_outstanding": 15906272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52653659, "capital_expenditure": -1871626, "free_cash_flow": 50782033, "dividends_paid": -22507375, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384210, "ticker_id": 14061, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:24.385408+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57613426", "netIncome": "35772676", "grossProfit": "116580989", "totalRevenue": "151197606", "costOfRevenue": "34616617", "interestExpense": "241400", "operatingIncome": "53678793", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "23628105", "depreciationAndAmortization": "4046406" }, "balance": { "totalDebt": "8424383", "totalAssets": "114398698", "longTermDebt": "5611380", "shortTermDebt": "2813003", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "15906272", "totalCurrentAssets": "95374431", "totalShareholderEquity": "61865436", "totalCurrentLiabilities": "40844678", "cashAndShortTermInvestments": "64201070" }, "cashflow": { "freeCashFlow": "50782033", "dividendsPaid": "-22507375", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "52653659", "repurchaseOfStock": null, "capitalExpenditures": "-1871626" } }, "revenue": 151197606, "cost_of_revenue": 34616617, "gross_profit": 116580989, "research_and_development": 23628105, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53678793, "depreciation_amortisation": 4046406, "ebitda": 57613426, "interest_expense": 241400, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35772676, "net_income_continuing_ops": null, "net_income_to_common": 35772676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64201070, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95374431, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114398698, "short_term_debt": 2813003, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40844678, "long_term_debt": 5611380, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8424383, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61865436, "shares_outstanding": 15906272, "operating_cash_flow": 52653659, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1871626, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22507375, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 50782033, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57613426", "netIncome": "35772676", "grossProfit": "116580989", "totalRevenue": "151197606", "costOfRevenue": "34616617", "interestExpense": "241400", "operatingIncome": "53678793", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "23628105", "depreciationAndAmortization": "4046406" }, "balance": { "totalDebt": "8424383", "totalAssets": "114398698", "longTermDebt": "5611380", "shortTermDebt": "2813003", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "15906272", "totalCurrentAssets": "95374431", "totalShareholderEquity": "61865436", "totalCurrentLiabilities": "40844678", "cashAndShortTermInvestments": "64201070" }, "cashflow": { "freeCashFlow": "50782033", "dividendsPaid": "-22507375", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "52653659", "repurchaseOfStock": null, "capitalExpenditures": "-1871626" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:24.385408+00:00", "is_restated": false, "income_statement": { "revenue": 113916280, "cost_of_revenue": 31201831, "gross_profit": 82714449, "ebit": 31056697, "ebitda": 33380649, "pretax_income": null, "tax_provision": null, "net_income": 19377447, "net_income_to_common": 19377447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26757678, "total_current_assets": 70844544, "total_assets": 90340843, "short_term_debt": 610001, "long_term_debt": 9640601, "total_debt": 10250602, "total_liabilities": null, "total_equity": 47698590, "shares_outstanding": 15906272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26269022, "capital_expenditure": -1017633, "free_cash_flow": 25251389, "dividends_paid": -14474708, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384211, "ticker_id": 14061, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:24.385408+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33380649", "netIncome": "19377447", "grossProfit": "82714449", "totalRevenue": "113916280", "costOfRevenue": "31201831", "interestExpense": "165245", "operatingIncome": "31056697", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "19056384", "depreciationAndAmortization": "3905200" }, "balance": { "totalDebt": "10250602", "totalAssets": "90340843", "longTermDebt": "9640601", "shortTermDebt": "610001", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "15906272", "totalCurrentAssets": "70844544", "totalShareholderEquity": "47698590", "totalCurrentLiabilities": "28572001", "cashAndShortTermInvestments": "26757678" }, "cashflow": { "freeCashFlow": "25251389", "dividendsPaid": "-14474708", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "26269022", "repurchaseOfStock": null, "capitalExpenditures": "-1017633" } }, "revenue": 113916280, "cost_of_revenue": 31201831, "gross_profit": 82714449, "research_and_development": 19056384, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31056697, "depreciation_amortisation": 3905200, "ebitda": 33380649, "interest_expense": 165245, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19377447, "net_income_continuing_ops": null, "net_income_to_common": 19377447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26757678, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70844544, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90340843, "short_term_debt": 610001, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28572001, "long_term_debt": 9640601, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10250602, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47698590, "shares_outstanding": 15906272, "operating_cash_flow": 26269022, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1017633, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14474708, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25251389, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33380649", "netIncome": "19377447", "grossProfit": "82714449", "totalRevenue": "113916280", "costOfRevenue": "31201831", "interestExpense": "165245", "operatingIncome": "31056697", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "19056384", "depreciationAndAmortization": "3905200" }, "balance": { "totalDebt": "10250602", "totalAssets": "90340843", "longTermDebt": "9640601", "shortTermDebt": "610001", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "15906272", "totalCurrentAssets": "70844544", "totalShareholderEquity": "47698590", "totalCurrentLiabilities": "28572001", "cashAndShortTermInvestments": "26757678" }, "cashflow": { "freeCashFlow": "25251389", "dividendsPaid": "-14474708", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "26269022", "repurchaseOfStock": null, "capitalExpenditures": "-1017633" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:24.385408+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384212, "ticker_id": 14061, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:24.385408+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:24.385408+00:00", "is_restated": false, "income_statement": { "revenue": 45836105, "cost_of_revenue": 10570536, "gross_profit": 35265569, "ebit": 15241757, "ebitda": 15961671, "pretax_income": null, "tax_provision": null, "net_income": 10406224, "net_income_to_common": 10406224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71102566, "total_current_assets": 104907608, "total_assets": 126577393, "short_term_debt": 3058795, "long_term_debt": 4389531, "total_debt": 7448326, "total_liabilities": null, "total_equity": 67918798, "shares_outstanding": 15906272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384208, "ticker_id": 14061, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:24.385408+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15961671", "netIncome": "10406224", "grossProfit": "35265569", "totalRevenue": "45836105", "costOfRevenue": "10570536", "interestExpense": "406522", "operatingIncome": "15241757", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "7204199", "depreciationAndAmortization": null }, "balance": { "totalDebt": "7448326", "totalAssets": "126577393", "longTermDebt": "4389531", "shortTermDebt": "3058795", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15906272", "totalCurrentAssets": "104907608", "totalShareholderEquity": "67918798", "totalCurrentLiabilities": "46165796", "cashAndShortTermInvestments": "71102566" } }, "revenue": 45836105, "cost_of_revenue": 10570536, "gross_profit": 35265569, "research_and_development": 7204199, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15241757, "depreciation_amortisation": null, "ebitda": 15961671, "interest_expense": 406522, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10406224, "net_income_continuing_ops": null, "net_income_to_common": 10406224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71102566, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104907608, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126577393, "short_term_debt": 3058795, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46165796, "long_term_debt": 4389531, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7448326, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67918798, "shares_outstanding": 15906272, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15961671", "netIncome": "10406224", "grossProfit": "35265569", "totalRevenue": "45836105", "costOfRevenue": "10570536", "interestExpense": "406522", "operatingIncome": "15241757", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "7204199", "depreciationAndAmortization": null }, "balance": { "totalDebt": "7448326", "totalAssets": "126577393", "longTermDebt": "4389531", "shortTermDebt": "3058795", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15906272", "totalCurrentAssets": "104907608", "totalShareholderEquity": "67918798", "totalCurrentLiabilities": "46165796", "cashAndShortTermInvestments": "71102566" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }