{ "ticker": { "uuid": "5f34f78f-8ce1-4754-b4fe-1373a3f60a9d", "symbol": "HMN", "name": "Horace Mann Educators Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/5f34f78f-8ce1-4754-b4fe-1373a3f60a9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f34f78f-8ce1-4754-b4fe-1373a3f60a9d/" }, "ticker_metadata": { "id": 1949, "uuid": "5f34f78f-8ce1-4754-b4fe-1373a3f60a9d", "symbol": "HMN", "name": "Horace Mann Educators Corporation", "asset_type": "equity", "market_cap": 1888627000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Horace Mann Educators Corporation, is a multi-line insurance company in the United States. The company is headquartered in Springfield, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f34f78f-8ce1-4754-b4fe-1373a3f60a9d", "symbol": "HMN", "name": "Horace Mann Educators Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/5f34f78f-8ce1-4754-b4fe-1373a3f60a9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f34f78f-8ce1-4754-b4fe-1373a3f60a9d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.9, "quality": 0.29, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 46.97, "market_cap": 1935164000, "pe_ratio": 11.7212, "earnings_yield": 0.0853, "ebitda_to_ev": 0.1067, "shareholder_yield": 0.0297, "roe": 0.1123, "piotroski_f_score": 4, "momentum_12_1": 0.0447, "volatility_252d": 0.1848 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.384012+00:00", "batch_id": "" }, "size": { "price_close": 46.97, "market_cap": 1935164000, "market_cap_usd": 1935164000, "enterprise_value": 2509864000, "shares_outstanding": 41200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.7212, "pb_ratio": 1.3164, "ptbv_ratio": 2.1023, "ps_ratio": 1.1677, "pcf_ratio": 4.0852, "pfcf_ratio": 4.0852, "ev_ebitda": 9.3757, "ev_ebit": 10.4187, "ev_sales": 1.5145, "ev_fcf": 5.2984, "earnings_yield": 0.0853, "fcf_yield": 0.1887, "price_to_sales": 1.1677, "price_to_book": 1.3164, "price_to_cashflow": 4.0852, "ebitda_to_ev": 0.1067, "sales_yield": 0.6603 }, "yield": { "dividend_yield": 0.0297, "buyback_yield": 0, "shareholder_yield": 0.0297, "debt_paydown_yield": null, "total_yield": 0.0297 }, "quality": { "gross_margin": 0.4185, "operating_margin": 0.1454, "net_margin": 0.0996, "ebitda_margin": 0.1615, "fcf_margin": 0.2858, "roe": 0.1123, "roa": 0.011, "roic": 0.0954, "roc_greenblatt": null, "asset_turnover": 0.1107, "cash_conversion": 2.8692, "accruals_ratio": -0.0206, "sbc_to_revenue": -0.0002, "piotroski_f_score": 4, "altman_z_score": 0.0002, "earnings_stability_5y": 0.4337, "revenue_stability_5y": 0.0963, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0463, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.1809, "net_debt_to_ebitda": 2.1468, "debt_to_assets": 0.0397, "interest_coverage": 6.5108, "current_ratio": 0.1536, "quick_ratio": 0.1536, "net_debt": 574700000, "local_beta": -0.0001, "volatility_252d": 0.1848, "volatility_60d": 0.3982, "max_drawdown_12m": -0.1073, "risk_adjusted_momentum": 0.2418 }, "growth": { "revenue_growth_1y": 0.0557, "revenue_growth_3y_cagr": 0.0661, "revenue_growth_5y_cagr": 0.0473, "eps_growth_1y": 0.4419, "eps_growth_3y_cagr": 1.0155, "eps_growth_5y_cagr": 0.0399, "fcf_growth_1y": -0.0862, "book_value_growth_1y": 0.1488, "revenue_growth": 0.0557, "earnings_growth": 0.4419 }, "momentum": { "price_return_1m": 0.0553, "price_return_3m": 0.0912, "price_return_6m": 0.094, "price_return_9m": 0.0393, "price_return_12m": 0.1024, "price_return_12m_ex1m": 0.0447, "momentum_6m": 0.094, "momentum_12m": 0.1024, "momentum_12_1": 0.0447, "distance_from_52w_high": 0, "distance_from_52w_low": 0.1835, "relative_strength": 0.0025 }, "raw_ttm": { "revenue_ttm": 1657200000, "gross_profit_ttm": 693500000, "ebit_ttm": 240900000, "ebitda_ttm": 267700000, "net_income_ttm": 165100000, "eps_diluted_ttm": 4.0073, "operating_cash_flow_ttm": 473700000, "capital_expenditure_ttm": 0, "fcf_ttm": 473700000, "dividends_paid_ttm": 57400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37000000, "cash_and_equivalents": 19100000, "total_current_assets": 920800000, "total_current_liabilities": 5993000000, "net_ppe": null, "total_assets": 14965900000, "total_debt": 593800000, "total_equity": 1470000000, "net_working_capital": -5091300000, "book_value_per_share": 35.6796, "retained_earnings": 1678000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 920500000, "tangible_book_per_share": 22.3422 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 27, "rank_pb": 33, "rank_ptbv": 44, "rank_ps": 32, "rank_pcf": 13, "rank_ev_ebitda": 35, "rank_ev_ebit": 42, "rank_earnings_yield": 27, "rank_fcf_yield": 18, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 39, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 54, "rank_fcf_margin": 32, "rank_piotroski": 83, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 52 }, "composites": { "value_composite": 10, "quality_composite": 71, "momentum_composite": 71, "growth_composite": 33, "yield_composite": 18, "svqf_composite": 14, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 35, "overall_composite": 29, "quality_value_composite": 0.5109, "os_score": 0.71, "value_percentile": 0.9, "quality_percentile": 0.29, "momentum_percentile": 0.29, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 50, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 35, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4292, "ticker_id": 1949, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.384012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.97, "market_cap": 1935164000, "market_cap_usd": 1935164000, "enterprise_value": 2509864000, "shares_outstanding": 41200000, "fx_rate_to_usd": null, "pe_ratio": 11.72116293, "pb_ratio": 1.3164381, "ptbv_ratio": 2.10229658, "ps_ratio": 1.16773111, "pcf_ratio": 4.08521005, "pfcf_ratio": 4.08521005, "ev_ebitda": 9.37565932, "ev_ebit": 10.41869655, "ev_sales": 1.51452088, "ev_fcf": 5.29842516, "earnings_yield": 0.08531577, "fcf_yield": 0.18873533, "dividend_yield": 0.02966157, "buyback_yield": 0, "shareholder_yield": 0.02966157, "debt_paydown_yield": null, "total_yield": 0.02966157, "gross_margin": 0.41847695, "operating_margin": 0.14536568, "net_margin": 0.09962587, "ebitda_margin": 0.16153753, "fcf_margin": 0.28584359, "roe": 0.11231293, "roa": 0.01103175, "roic": 0.09539751, "roc_greenblatt": null, "asset_turnover": 0.11073173, "cash_conversion": 2.8691702, "accruals_ratio": -0.02062021, "sbc_to_revenue": -0.00024137, "debt_to_equity": 9.18088435, "net_debt_to_ebitda": 2.14680613, "debt_to_assets": 0.03967687, "interest_coverage": 6.51081081, "current_ratio": 0.15364592, "quick_ratio": 0.15364592, "net_debt": 574700000, "revenue_growth_1y": 0.05567588, "revenue_growth_3y_cagr": 0.0660768, "revenue_growth_5y_cagr": 0.04732401, "eps_growth_1y": 0.4419214, "eps_growth_3y_cagr": 1.01545269, "eps_growth_5y_cagr": 0.03989759, "fcf_growth_1y": -0.08622685, "book_value_growth_1y": 0.14884335, "piotroski_f_score": 4, "altman_z_score": 0.00015352, "earnings_stability_5y": 0.433728, "revenue_stability_5y": 0.096289, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05526848, "price_return_3m": 0.09124702, "price_return_6m": 0.09399456, "price_return_9m": 0.03925356, "price_return_12m": 0.10243465, "price_return_12m_ex1m": 0.0446959, "distance_from_52w_high": 0, "distance_from_52w_low": 0.18348115, "relative_strength": 0.00247107, "local_beta": -0.0001, "volatility_252d": 0.18485, "volatility_60d": 0.39824, "max_drawdown_12m": -0.10726581, "revenue_ttm": 1657200000, "gross_profit_ttm": 693500000, "ebit_ttm": 240900000, "ebitda_ttm": 267700000, "net_income_ttm": 165100000, "eps_diluted_ttm": 4.00728155, "operating_cash_flow_ttm": 473700000, "capital_expenditure_ttm": 0, "fcf_ttm": 473700000, "dividends_paid_ttm": 57400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37000000, "cash_and_equivalents": 19100000, "total_current_assets": 920800000, "total_current_liabilities": 5993000000, "net_ppe": null, "total_assets": 14965900000, "total_debt": 593800000, "total_equity": 1470000000, "net_working_capital": -5091300000, "book_value_per_share": 35.67961165, "retained_earnings": 1678000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 920500000, "tangible_book_per_share": 22.34223301, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 33, "rank_ptbv": 44, "rank_ps": 32, "rank_pcf": 13, "rank_ev_ebitda": 35, "rank_ev_ebit": 42, "rank_earnings_yield": 27, "rank_fcf_yield": 18, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 39, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 54, "rank_fcf_margin": 32, "rank_piotroski": 83, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 52, "value_composite": 10, "quality_composite": 71, "momentum_composite": 71, "growth_composite": 33, "yield_composite": 18, "svqf_composite": 14, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 35, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 50, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.97, "os": 0.71, "value": 0.9, "quality": 0.29, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 11.7212, "earnings_yield": 0.0853, "shareholder_yield": 0.0297, "roe": 0.1123, "momentum_12_1": 0.0447, "complete_fields": { "id": 4292, "ticker_id": 1949, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:23.384012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 46.97, "market_cap": 1935164000, "market_cap_usd": 1935164000, "enterprise_value": 2509864000, "shares_outstanding": 41200000, "fx_rate_to_usd": null, "pe_ratio": 11.72116293, "pb_ratio": 1.3164381, "ptbv_ratio": 2.10229658, "ps_ratio": 1.16773111, "pcf_ratio": 4.08521005, "pfcf_ratio": 4.08521005, "ev_ebitda": 9.37565932, "ev_ebit": 10.41869655, "ev_sales": 1.51452088, "ev_fcf": 5.29842516, "earnings_yield": 0.08531577, "fcf_yield": 0.18873533, "dividend_yield": 0.02966157, "buyback_yield": 0, "shareholder_yield": 0.02966157, "debt_paydown_yield": null, "total_yield": 0.02966157, "gross_margin": 0.41847695, "operating_margin": 0.14536568, "net_margin": 0.09962587, "ebitda_margin": 0.16153753, "fcf_margin": 0.28584359, "roe": 0.11231293, "roa": 0.01103175, "roic": 0.09539751, "roc_greenblatt": null, "asset_turnover": 0.11073173, "cash_conversion": 2.8691702, "accruals_ratio": -0.02062021, "sbc_to_revenue": -0.00024137, "debt_to_equity": 9.18088435, "net_debt_to_ebitda": 2.14680613, "debt_to_assets": 0.03967687, "interest_coverage": 6.51081081, "current_ratio": 0.15364592, "quick_ratio": 0.15364592, "net_debt": 574700000, "revenue_growth_1y": 0.05567588, "revenue_growth_3y_cagr": 0.0660768, "revenue_growth_5y_cagr": 0.04732401, "eps_growth_1y": 0.4419214, "eps_growth_3y_cagr": 1.01545269, "eps_growth_5y_cagr": 0.03989759, "fcf_growth_1y": -0.08622685, "book_value_growth_1y": 0.14884335, "piotroski_f_score": 4, "altman_z_score": 0.00015352, "earnings_stability_5y": 0.433728, "revenue_stability_5y": 0.096289, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05526848, "price_return_3m": 0.09124702, "price_return_6m": 0.09399456, "price_return_9m": 0.03925356, "price_return_12m": 0.10243465, "price_return_12m_ex1m": 0.0446959, "distance_from_52w_high": 0, "distance_from_52w_low": 0.18348115, "relative_strength": 0.00247107, "local_beta": -0.0001, "volatility_252d": 0.18485, "volatility_60d": 0.39824, "max_drawdown_12m": -0.10726581, "revenue_ttm": 1657200000, "gross_profit_ttm": 693500000, "ebit_ttm": 240900000, "ebitda_ttm": 267700000, "net_income_ttm": 165100000, "eps_diluted_ttm": 4.00728155, "operating_cash_flow_ttm": 473700000, "capital_expenditure_ttm": 0, "fcf_ttm": 473700000, "dividends_paid_ttm": 57400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37000000, "cash_and_equivalents": 19100000, "total_current_assets": 920800000, "total_current_liabilities": 5993000000, "net_ppe": null, "total_assets": 14965900000, "total_debt": 593800000, "total_equity": 1470000000, "net_working_capital": -5091300000, "book_value_per_share": 35.67961165, "retained_earnings": 1678000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 920500000, "tangible_book_per_share": 22.34223301, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 27, "rank_pb": 33, "rank_ptbv": 44, "rank_ps": 32, "rank_pcf": 13, "rank_ev_ebitda": 35, "rank_ev_ebit": 42, "rank_earnings_yield": 27, "rank_fcf_yield": 18, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 39, "rank_roc": 50, "rank_roic": 40, "rank_gross_margin": 54, "rank_fcf_margin": 32, "rank_piotroski": 83, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 68, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 52, "value_composite": 10, "quality_composite": 71, "momentum_composite": 71, "growth_composite": 33, "yield_composite": 18, "svqf_composite": 14, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 35, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 50, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 1624900000, "cost_of_revenue": 1052900000, "gross_profit": 572000000, "ebit": 237600000, "ebitda": 264700000, "pretax_income": 201200000, "tax_provision": 39100000, "net_income": 162100000, "net_income_to_common": 162100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26200000, "total_current_assets": 5742100000, "total_assets": 15266600000, "short_term_debt": 0, "long_term_debt": 593400000, "total_debt": 593400000, "total_liabilities": 13783900000, "total_equity": 1482700000, "shares_outstanding": 41600000, "goodwill_and_intangibles": 554000000 }, "cash_flow": { "operating_cash_flow": 98000000, "capital_expenditure": 0, "free_cash_flow": 98000000, "dividends_paid": 57100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275339, "ticker_id": 1949, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237600000", "ebitda": "264700000", "netIncome": "162100000", "grossProfit": "572000000", "depreciation": "None", "totalRevenue": "1624900000", "costOfRevenue": "1052900000", "interestIncome": "38500000", "incomeBeforeTax": "201200000", "interestExpense": "36400000", "operatingIncome": "201200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39100000", "reportedCurrency": "USD", "netInterestIncome": "-36400000", "nonInterestIncome": "None", "operatingExpenses": "370800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1052900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "162100000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "15266600000", "longTermDebt": "593400000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "499700000", "reportedCurrency": "USD", "retainedEarnings": "1651700000", "totalLiabilities": "13783900000", "otherCurrentAssets": "-1053500000", "totalCurrentAssets": "5742100000", "currentLongTermDebt": "None", "longTermInvestments": "7166500000", "shortTermInvestments": "608300000", "currentNetReceivables": "419000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15266600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70800000", "shortLongTermDebtTotal": "593400000", "totalShareholderEquity": "1482700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-372100000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13783900000", "cashAndShortTermInvestments": "26200000", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "499700000", "cashAndCashEquivalentsAtCarryingValue": "26200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162100000", "profitLoss": "None", "dividendPayout": "57100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21700000", "cashflowFromInvestment": "-75900000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1624900000, "cost_of_revenue": 1052900000, "gross_profit": 572000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237600000, "depreciation_amortisation": 27100000, "ebitda": 264700000, "interest_expense": 36400000, "interest_income": null, "other_non_operating": null, "pretax_income": 201200000, "tax_provision": 39100000, "effective_tax_rate": null, "net_income": 162100000, "net_income_continuing_ops": 162100000, "net_income_to_common": 162100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26200000, "short_term_investments": 608300000, "net_receivables": 419000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5742100000, "net_ppe": null, "goodwill": 54300000, "intangible_assets": 499700000, "goodwill_and_intangibles": 554000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15266600000, "total_assets": 15266600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 593400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13783900000, "total_liabilities": 13783900000, "total_debt": 593400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1651700000, "total_equity": 1482700000, "shares_outstanding": 41600000, "operating_cash_flow": 98000000, "stock_based_compensation": 10200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75900000, "dividends_paid": 57100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21700000, "free_cash_flow": 98000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237600000", "ebitda": "264700000", "netIncome": "162100000", "grossProfit": "572000000", "depreciation": "None", "totalRevenue": "1624900000", "costOfRevenue": "1052900000", "interestIncome": "38500000", "incomeBeforeTax": "201200000", "interestExpense": "36400000", "operatingIncome": "201200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39100000", "reportedCurrency": "USD", "netInterestIncome": "-36400000", "nonInterestIncome": "None", "operatingExpenses": "370800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1052900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27100000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "162100000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "15266600000", "longTermDebt": "593400000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "499700000", "reportedCurrency": "USD", "retainedEarnings": "1651700000", "totalLiabilities": "13783900000", "otherCurrentAssets": "-1053500000", "totalCurrentAssets": "5742100000", "currentLongTermDebt": "None", "longTermInvestments": "7166500000", "shortTermInvestments": "608300000", "currentNetReceivables": "419000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15266600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70800000", "shortLongTermDebtTotal": "593400000", "totalShareholderEquity": "1482700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-372100000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13783900000", "cashAndShortTermInvestments": "26200000", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "499700000", "cashAndCashEquivalentsAtCarryingValue": "26200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162100000", "profitLoss": "None", "dividendPayout": "57100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21700000", "cashflowFromInvestment": "-75900000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 1550400000, "cost_of_revenue": 1072000000, "gross_profit": 478400000, "ebit": 163200000, "ebitda": 189600000, "pretax_income": 128600000, "tax_provision": 25800000, "net_income": 102800000, "net_income_to_common": 102800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33100000, "total_current_assets": 938100000, "total_assets": 14487800000, "short_term_debt": 0, "long_term_debt": 547000000, "total_debt": 547000000, "total_liabilities": 13200300000, "total_equity": 1287500000, "shares_outstanding": 41500000, "goodwill_and_intangibles": 210100000 }, "cash_flow": { "operating_cash_flow": 452100000, "capital_expenditure": 0, "free_cash_flow": 452100000, "dividends_paid": 55500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275344, "ticker_id": 1949, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163200000", "ebitda": "189600000", "netIncome": "102800000", "grossProfit": "478400000", "depreciation": "None", "totalRevenue": "1550400000", "costOfRevenue": "1072000000", "interestIncome": "27200000", "incomeBeforeTax": "128600000", "interestExpense": "34600000", "operatingIncome": "128600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25800000", "reportedCurrency": "USD", "netInterestIncome": "-34600000", "nonInterestIncome": "None", "operatingExpenses": "349800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "102800000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14487800000", "longTermDebt": "547000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "155800000", "reportedCurrency": "USD", "retainedEarnings": "1548200000", "totalLiabilities": "13200300000", "otherCurrentAssets": "-4912700000", "totalCurrentAssets": "938100000", "currentLongTermDebt": "0", "longTermInvestments": "6775600000", "shortTermInvestments": "480200000", "currentNetReceivables": "424800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13549700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73400000", "shortLongTermDebtTotal": "547000000", "totalShareholderEquity": "1287500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13200300000", "cashAndShortTermInvestments": "33100000", "commonStockSharesOutstanding": "41500000", "intangibleAssetsExcludingGoodwill": "155800000", "cashAndCashEquivalentsAtCarryingValue": "33100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102800000", "profitLoss": "None", "dividendPayout": "55500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "452100000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307900000", "cashflowFromInvestment": "-135800000", "stockBasedCompensation": "9900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1550400000, "cost_of_revenue": 1072000000, "gross_profit": 478400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163200000, "depreciation_amortisation": 26400000, "ebitda": 189600000, "interest_expense": 34600000, "interest_income": null, "other_non_operating": null, "pretax_income": 128600000, "tax_provision": 25800000, "effective_tax_rate": null, "net_income": 102800000, "net_income_continuing_ops": 102800000, "net_income_to_common": 102800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33100000, "short_term_investments": 480200000, "net_receivables": 424800000, "inventory": null, "other_current_assets": null, "total_current_assets": 938100000, "net_ppe": null, "goodwill": 54300000, "intangible_assets": 155800000, "goodwill_and_intangibles": 210100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13549700000, "total_assets": 14487800000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 547000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13200300000, "total_liabilities": 13200300000, "total_debt": 547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1548200000, "total_equity": 1287500000, "shares_outstanding": 41500000, "operating_cash_flow": 452100000, "stock_based_compensation": 9900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135800000, "dividends_paid": 55500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307900000, "free_cash_flow": 452100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163200000", "ebitda": "189600000", "netIncome": "102800000", "grossProfit": "478400000", "depreciation": "None", "totalRevenue": "1550400000", "costOfRevenue": "1072000000", "interestIncome": "27200000", "incomeBeforeTax": "128600000", "interestExpense": "34600000", "operatingIncome": "128600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25800000", "reportedCurrency": "USD", "netInterestIncome": "-34600000", "nonInterestIncome": "None", "operatingExpenses": "349800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1072000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "102800000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14487800000", "longTermDebt": "547000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "155800000", "reportedCurrency": "USD", "retainedEarnings": "1548200000", "totalLiabilities": "13200300000", "otherCurrentAssets": "-4912700000", "totalCurrentAssets": "938100000", "currentLongTermDebt": "0", "longTermInvestments": "6775600000", "shortTermInvestments": "480200000", "currentNetReceivables": "424800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13549700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73400000", "shortLongTermDebtTotal": "547000000", "totalShareholderEquity": "1287500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13200300000", "cashAndShortTermInvestments": "33100000", "commonStockSharesOutstanding": "41500000", "intangibleAssetsExcludingGoodwill": "155800000", "cashAndCashEquivalentsAtCarryingValue": "33100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102800000", "profitLoss": "None", "dividendPayout": "55500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "452100000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307900000", "cashflowFromInvestment": "-135800000", "stockBasedCompensation": "9900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 1432800000, "cost_of_revenue": 1076000000, "gross_profit": 356800000, "ebit": 83000000, "ebitda": 109200000, "pretax_income": 53300000, "tax_provision": 8300000, "net_income": 45000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29000000, "total_current_assets": 29000000, "total_assets": 14049900000, "short_term_debt": 0, "long_term_debt": 546000000, "total_debt": 546000000, "total_liabilities": 12874600000, "total_equity": 1175300000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 224600000 }, "cash_flow": { "operating_cash_flow": 302100000, "capital_expenditure": 165800000, "free_cash_flow": 467900000, "dividends_paid": 53900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275349, "ticker_id": 1949, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83000000", "ebitda": "109200000", "netIncome": "45000000", "grossProfit": "356800000", "depreciation": "None", "totalRevenue": "1432800000", "costOfRevenue": "1076000000", "interestIncome": "21800000", "incomeBeforeTax": "53300000", "interestExpense": "29700000", "operatingIncome": "53300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "-29700000", "nonInterestIncome": "None", "operatingExpenses": "303500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1076000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "45000000" }, "balance": { "goodwill": "54300000", "inventory": "-1032400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14049900000", "longTermDebt": "546000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "170300000", "reportedCurrency": "USD", "retainedEarnings": "1502200000", "totalLiabilities": "12874600000", "otherCurrentAssets": "-5973600000", "totalCurrentAssets": "29000000", "currentLongTermDebt": "0", "longTermInvestments": "6689100000", "shortTermInvestments": "5464100000", "currentNetReceivables": "480500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10709700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68600000", "shortLongTermDebtTotal": "546000000", "totalShareholderEquity": "1175300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1914900000", "totalCurrentLiabilities": "-1914900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12874600000", "cashAndShortTermInvestments": "29000000", "commonStockSharesOutstanding": "41400000", "intangibleAssetsExcludingGoodwill": "170300000", "cashAndCashEquivalentsAtCarryingValue": "29000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45000000", "profitLoss": "None", "dividendPayout": "53900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "302100000", "capitalExpenditures": "165800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207800000", "cashflowFromInvestment": "-107400000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1432800000, "cost_of_revenue": 1076000000, "gross_profit": 356800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83000000, "depreciation_amortisation": 26200000, "ebitda": 109200000, "interest_expense": 29700000, "interest_income": null, "other_non_operating": null, "pretax_income": 53300000, "tax_provision": 8300000, "effective_tax_rate": null, "net_income": 45000000, "net_income_continuing_ops": 45000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29000000, "short_term_investments": 5464100000, "net_receivables": 480500000, "inventory": -1032400000, "other_current_assets": null, "total_current_assets": 29000000, "net_ppe": null, "goodwill": 54300000, "intangible_assets": 170300000, "goodwill_and_intangibles": 224600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10709700000, "total_assets": 14049900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -1914900000, "long_term_debt": 546000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12874600000, "total_liabilities": 12874600000, "total_debt": 546000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1502200000, "total_equity": 1175300000, "shares_outstanding": 41400000, "operating_cash_flow": 302100000, "stock_based_compensation": 9500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107400000, "dividends_paid": 53900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -207800000, "free_cash_flow": 467900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83000000", "ebitda": "109200000", "netIncome": "45000000", "grossProfit": "356800000", "depreciation": "None", "totalRevenue": "1432800000", "costOfRevenue": "1076000000", "interestIncome": "21800000", "incomeBeforeTax": "53300000", "interestExpense": "29700000", "operatingIncome": "53300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "-29700000", "nonInterestIncome": "None", "operatingExpenses": "303500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1076000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26200000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "45000000" }, "balance": { "goodwill": "54300000", "inventory": "-1032400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14049900000", "longTermDebt": "546000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "170300000", "reportedCurrency": "USD", "retainedEarnings": "1502200000", "totalLiabilities": "12874600000", "otherCurrentAssets": "-5973600000", "totalCurrentAssets": "29000000", "currentLongTermDebt": "0", "longTermInvestments": "6689100000", "shortTermInvestments": "5464100000", "currentNetReceivables": "480500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10709700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68600000", "shortLongTermDebtTotal": "546000000", "totalShareholderEquity": "1175300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1914900000", "totalCurrentLiabilities": "-1914900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12874600000", "cashAndShortTermInvestments": "29000000", "commonStockSharesOutstanding": "41400000", "intangibleAssetsExcludingGoodwill": "170300000", "cashAndCashEquivalentsAtCarryingValue": "29000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45000000", "profitLoss": "None", "dividendPayout": "53900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "302100000", "capitalExpenditures": "165800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-207800000", "cashflowFromInvestment": "-107400000", "stockBasedCompensation": "9500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 1341100000, "cost_of_revenue": 1008600000, "gross_profit": 332500000, "ebit": 35900000, "ebitda": 63500000, "pretax_income": 16500000, "tax_provision": -3300000, "net_income": 19800000, "net_income_to_common": 19800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42800000, "total_current_assets": 6052700000, "total_assets": 13310500000, "short_term_debt": 249000000, "long_term_debt": 249000000, "total_debt": 498000000, "total_liabilities": 12212200000, "total_equity": 1098300000, "shares_outstanding": 41800000, "goodwill_and_intangibles": 239500000 }, "cash_flow": { "operating_cash_flow": 171500000, "capital_expenditure": 35700000, "free_cash_flow": 207200000, "dividends_paid": 52600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275354, "ticker_id": 1949, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35900000", "ebitda": "63500000", "netIncome": "19800000", "grossProfit": "332500000", "depreciation": "None", "totalRevenue": "1341100000", "costOfRevenue": "1008600000", "interestIncome": "19400000", "incomeBeforeTax": "16500000", "interestExpense": "19400000", "operatingIncome": "16500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3300000", "reportedCurrency": "USD", "netInterestIncome": "-19400000", "nonInterestIncome": "None", "operatingExpenses": "316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1008600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2600000" }, "balance": { "goodwill": "54300000", "inventory": "-795100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "13310500000", "longTermDebt": "249000000", "shortTermDebt": "249000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "185200000", "reportedCurrency": "USD", "retainedEarnings": "1512400000", "totalLiabilities": "12212200000", "otherCurrentAssets": "794500000", "totalCurrentAssets": "6052700000", "currentLongTermDebt": "249000000", "longTermInvestments": "6587600000", "shortTermInvestments": "5504300000", "currentNetReceivables": "506200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6896400000", "currentAccountsPayable": "585100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80900000", "shortLongTermDebtTotal": "747000000", "totalShareholderEquity": "1098300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-249000000", "totalCurrentLiabilities": "249000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249000000", "cashAndShortTermInvestments": "42800000", "commonStockSharesOutstanding": "41800000", "intangibleAssetsExcludingGoodwill": "185200000", "cashAndCashEquivalentsAtCarryingValue": "42800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2600000", "profitLoss": "None", "dividendPayout": "52600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171500000", "capitalExpenditures": "35700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47800000", "cashflowFromInvestment": "-214600000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1341100000, "cost_of_revenue": 1008600000, "gross_profit": 332500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35900000, "depreciation_amortisation": 27600000, "ebitda": 63500000, "interest_expense": 19400000, "interest_income": null, "other_non_operating": null, "pretax_income": 16500000, "tax_provision": -3300000, "effective_tax_rate": null, "net_income": 19800000, "net_income_continuing_ops": -2600000, "net_income_to_common": 19800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42800000, "short_term_investments": 5504300000, "net_receivables": 506200000, "inventory": -795100000, "other_current_assets": null, "total_current_assets": 6052700000, "net_ppe": null, "goodwill": 54300000, "intangible_assets": 185200000, "goodwill_and_intangibles": 239500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6896400000, "total_assets": 13310500000, "short_term_debt": 249000000, "accounts_payable": 585100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249000000, "long_term_debt": 249000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 249000000, "total_liabilities": 12212200000, "total_debt": 498000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1512400000, "total_equity": 1098300000, "shares_outstanding": 41800000, "operating_cash_flow": 171500000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214600000, "dividends_paid": 52600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47800000, "free_cash_flow": 207200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35900000", "ebitda": "63500000", "netIncome": "19800000", "grossProfit": "332500000", "depreciation": "None", "totalRevenue": "1341100000", "costOfRevenue": "1008600000", "interestIncome": "19400000", "incomeBeforeTax": "16500000", "interestExpense": "19400000", "operatingIncome": "16500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3300000", "reportedCurrency": "USD", "netInterestIncome": "-19400000", "nonInterestIncome": "None", "operatingExpenses": "316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1008600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2600000" }, "balance": { "goodwill": "54300000", "inventory": "-795100000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "13310500000", "longTermDebt": "249000000", "shortTermDebt": "249000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "185200000", "reportedCurrency": "USD", "retainedEarnings": "1512400000", "totalLiabilities": "12212200000", "otherCurrentAssets": "794500000", "totalCurrentAssets": "6052700000", "currentLongTermDebt": "249000000", "longTermInvestments": "6587600000", "shortTermInvestments": "5504300000", "currentNetReceivables": "506200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6896400000", "currentAccountsPayable": "585100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80900000", "shortLongTermDebtTotal": "747000000", "totalShareholderEquity": "1098300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-249000000", "totalCurrentLiabilities": "249000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "249000000", "cashAndShortTermInvestments": "42800000", "commonStockSharesOutstanding": "41800000", "intangibleAssetsExcludingGoodwill": "185200000", "cashAndCashEquivalentsAtCarryingValue": "42800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2600000", "profitLoss": "None", "dividendPayout": "52600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "171500000", "capitalExpenditures": "35700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47800000", "cashflowFromInvestment": "-214600000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 1250300000, "cost_of_revenue": 841300000, "gross_profit": 409000000, "ebit": 224000000, "ebitda": 242400000, "pretax_income": 210100000, "tax_provision": 39700000, "net_income": 170400000, "net_income_to_common": 170400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133000000, "total_current_assets": 6722500000, "total_assets": 14383900000, "short_term_debt": 249000000, "long_term_debt": 253600000, "total_debt": 502600000, "total_liabilities": 12576500000, "total_equity": 1807400000, "shares_outstanding": 42200000, "goodwill_and_intangibles": 188900000 }, "cash_flow": { "operating_cash_flow": 204900000, "capital_expenditure": 2300000, "free_cash_flow": 207200000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275359, "ticker_id": 1949, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224000000", "ebitda": "242400000", "netIncome": "170400000", "grossProfit": "409000000", "depreciation": "None", "totalRevenue": "1250300000", "costOfRevenue": "841300000", "interestIncome": "13900000", "incomeBeforeTax": "210100000", "interestExpense": "13900000", "operatingIncome": "210100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39700000", "reportedCurrency": "USD", "netInterestIncome": "-13900000", "nonInterestIncome": "None", "operatingExpenses": "198900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "841300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "142800000" }, "balance": { "goodwill": "43500000", "inventory": "-547200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14383900000", "longTermDebt": "253600000", "shortTermDebt": "249000000", "treasuryStock": "-493400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "145400000", "reportedCurrency": "USD", "retainedEarnings": "1524900000", "totalLiabilities": "12576500000", "otherCurrentAssets": "394000000", "totalCurrentAssets": "6722500000", "currentLongTermDebt": "249000000", "longTermInvestments": "7449500000", "shortTermInvestments": "6589500000", "currentNetReceivables": "153200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14250900000", "currentAccountsPayable": "425900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75000000", "shortLongTermDebtTotal": "502600000", "totalShareholderEquity": "1807400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-249000000", "totalCurrentLiabilities": "249000000", "otherNonCurrentLiabilities": "12073900000", "totalNonCurrentLiabilities": "12576500000", "cashAndShortTermInvestments": "133000000", "commonStockSharesOutstanding": "42200000", "intangibleAssetsExcludingGoodwill": "145400000", "cashAndCashEquivalentsAtCarryingValue": "133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142800000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204900000", "capitalExpenditures": "2300000", "changeInReceivables": "-700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "208500000", "cashflowFromInvestment": "-302000000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1250300000, "cost_of_revenue": 841300000, "gross_profit": 409000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224000000, "depreciation_amortisation": 18400000, "ebitda": 242400000, "interest_expense": 13900000, "interest_income": null, "other_non_operating": null, "pretax_income": 210100000, "tax_provision": 39700000, "effective_tax_rate": null, "net_income": 170400000, "net_income_continuing_ops": 142800000, "net_income_to_common": 170400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133000000, "short_term_investments": 6589500000, "net_receivables": 153200000, "inventory": -547200000, "other_current_assets": null, "total_current_assets": 6722500000, "net_ppe": null, "goodwill": 43500000, "intangible_assets": 145400000, "goodwill_and_intangibles": 188900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14250900000, "total_assets": 14383900000, "short_term_debt": 249000000, "accounts_payable": 425900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249000000, "long_term_debt": 253600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12576500000, "total_liabilities": 12576500000, "total_debt": 502600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1524900000, "total_equity": 1807400000, "shares_outstanding": 42200000, "operating_cash_flow": 204900000, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -302000000, "dividends_paid": 51400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208500000, "free_cash_flow": 207200000, "net_change_in_cash": 111400000 }, "raw_data": { "income": { "ebit": "224000000", "ebitda": "242400000", "netIncome": "170400000", "grossProfit": "409000000", "depreciation": "None", "totalRevenue": "1250300000", "costOfRevenue": "841300000", "interestIncome": "13900000", "incomeBeforeTax": "210100000", "interestExpense": "13900000", "operatingIncome": "210100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39700000", "reportedCurrency": "USD", "netInterestIncome": "-13900000", "nonInterestIncome": "None", "operatingExpenses": "198900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "841300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "142800000" }, "balance": { "goodwill": "43500000", "inventory": "-547200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14383900000", "longTermDebt": "253600000", "shortTermDebt": "249000000", "treasuryStock": "-493400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "145400000", "reportedCurrency": "USD", "retainedEarnings": "1524900000", "totalLiabilities": "12576500000", "otherCurrentAssets": "394000000", "totalCurrentAssets": "6722500000", "currentLongTermDebt": "249000000", "longTermInvestments": "7449500000", "shortTermInvestments": "6589500000", "currentNetReceivables": "153200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14250900000", "currentAccountsPayable": "425900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75000000", "shortLongTermDebtTotal": "502600000", "totalShareholderEquity": "1807400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-249000000", "totalCurrentLiabilities": "249000000", "otherNonCurrentLiabilities": "12073900000", "totalNonCurrentLiabilities": "12576500000", "cashAndShortTermInvestments": "133000000", "commonStockSharesOutstanding": "42200000", "intangibleAssetsExcludingGoodwill": "145400000", "cashAndCashEquivalentsAtCarryingValue": "133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142800000", "profitLoss": "None", "dividendPayout": "51400000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204900000", "capitalExpenditures": "2300000", "changeInReceivables": "-700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "208500000", "cashflowFromInvestment": "-302000000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 1289500000, "cost_of_revenue": 873400000, "gross_profit": 416100000, "ebit": 174800000, "ebitda": 198200000, "pretax_income": 159600000, "tax_provision": 26300000, "net_income": 133300000, "net_income_to_common": 133300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21800000, "total_current_assets": 21800000, "total_assets": 13471800000, "short_term_debt": 135000000, "long_term_debt": 302323000, "total_debt": 437323000, "total_liabilities": 11681700000, "total_equity": 1790100000, "shares_outstanding": 42000000, "goodwill_and_intangibles": 202000000 }, "cash_flow": { "operating_cash_flow": 259794000, "capital_expenditure": 98456000, "free_cash_flow": 358250000, "dividends_paid": 49620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275364, "ticker_id": 1949, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174800000", "ebitda": "198200000", "netIncome": "133300000", "grossProfit": "416100000", "depreciation": "None", "totalRevenue": "1289500000", "costOfRevenue": "873400000", "interestIncome": "15200000", "incomeBeforeTax": "159600000", "interestExpense": "15200000", "operatingIncome": "159600000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26300000", "reportedCurrency": "USD", "netInterestIncome": "-15200000", "nonInterestIncome": "None", "operatingExpenses": "256500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "873400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "133315000" }, "balance": { "goodwill": "43500000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "13471800000", "longTermDebt": "302323000", "shortTermDebt": "135000000", "treasuryStock": "-488108000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "158500000", "reportedCurrency": "USD", "retainedEarnings": "1434600000", "totalLiabilities": "11681700000", "otherCurrentAssets": "-6713400000", "totalCurrentAssets": "21800000", "currentLongTermDebt": "135000000", "longTermInvestments": "7262234000", "shortTermInvestments": "6691600000", "currentNetReceivables": "2420926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7528865000", "currentAccountsPayable": "438754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77268000", "shortLongTermDebtTotal": "437300000", "totalShareholderEquity": "1790100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-135000000", "totalCurrentLiabilities": "135000000", "otherNonCurrentLiabilities": "11244411000", "totalNonCurrentLiabilities": "11681700000", "cashAndShortTermInvestments": "21800000", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "158500000", "cashAndCashEquivalentsAtCarryingValue": "21800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133315000", "profitLoss": "None", "dividendPayout": "49620000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "259794000", "capitalExpenditures": "98456000", "changeInReceivables": "7512000", "changeInExchangeRate": "None", "cashflowFromFinancing": "143778000", "cashflowFromInvestment": "-406757000", "stockBasedCompensation": "6660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3185000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1289500000, "cost_of_revenue": 873400000, "gross_profit": 416100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174800000, "depreciation_amortisation": 23400000, "ebitda": 198200000, "interest_expense": 15200000, "interest_income": null, "other_non_operating": null, "pretax_income": 159600000, "tax_provision": 26300000, "effective_tax_rate": null, "net_income": 133300000, "net_income_continuing_ops": 133315000, "net_income_to_common": 133300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21800000, "short_term_investments": 6691600000, "net_receivables": 2420926000, "inventory": null, "other_current_assets": null, "total_current_assets": 21800000, "net_ppe": null, "goodwill": 43500000, "intangible_assets": 158500000, "goodwill_and_intangibles": 202000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7528865000, "total_assets": 13471800000, "short_term_debt": 135000000, "accounts_payable": 438754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135000000, "long_term_debt": 302323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11681700000, "total_liabilities": 11681700000, "total_debt": 437323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1434600000, "total_equity": 1790100000, "shares_outstanding": 42000000, "operating_cash_flow": 259794000, "stock_based_compensation": 6660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -406757000, "dividends_paid": 49620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143778000, "free_cash_flow": 358250000, "net_change_in_cash": -3185000 }, "raw_data": { "income": { "ebit": "174800000", "ebitda": "198200000", "netIncome": "133300000", "grossProfit": "416100000", "depreciation": "None", "totalRevenue": "1289500000", "costOfRevenue": "873400000", "interestIncome": "15200000", "incomeBeforeTax": "159600000", "interestExpense": "15200000", "operatingIncome": "159600000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26300000", "reportedCurrency": "USD", "netInterestIncome": "-15200000", "nonInterestIncome": "None", "operatingExpenses": "256500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "873400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "133315000" }, "balance": { "goodwill": "43500000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "13471800000", "longTermDebt": "302323000", "shortTermDebt": "135000000", "treasuryStock": "-488108000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "158500000", "reportedCurrency": "USD", "retainedEarnings": "1434600000", "totalLiabilities": "11681700000", "otherCurrentAssets": "-6713400000", "totalCurrentAssets": "21800000", "currentLongTermDebt": "135000000", "longTermInvestments": "7262234000", "shortTermInvestments": "6691600000", "currentNetReceivables": "2420926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7528865000", "currentAccountsPayable": "438754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77268000", "shortLongTermDebtTotal": "437300000", "totalShareholderEquity": "1790100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-135000000", "totalCurrentLiabilities": "135000000", "otherNonCurrentLiabilities": "11244411000", "totalNonCurrentLiabilities": "11681700000", "cashAndShortTermInvestments": "21800000", "commonStockSharesOutstanding": "42000000", "intangibleAssetsExcludingGoodwill": "158500000", "cashAndCashEquivalentsAtCarryingValue": "21800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133315000", "profitLoss": "None", "dividendPayout": "49620000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "259794000", "capitalExpenditures": "98456000", "changeInReceivables": "7512000", "changeInExchangeRate": "None", "cashflowFromFinancing": "143778000", "cashflowFromInvestment": "-406757000", "stockBasedCompensation": "6660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3185000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 1404800000, "cost_of_revenue": 907100000, "gross_profit": 497700000, "ebit": 252000000, "ebitda": 267600000, "pretax_income": 236400000, "tax_provision": 52000000, "net_income": 184400000, "net_income_to_common": 184400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25508000, "total_current_assets": 25508000, "total_assets": 12478704000, "short_term_debt": 135000000, "long_term_debt": 298025000, "total_debt": 433025000, "total_liabilities": 10911419000, "total_equity": 1567285000, "shares_outstanding": 41900000, "goodwill_and_intangibles": 226296000 }, "cash_flow": { "operating_cash_flow": 127573000, "capital_expenditure": 477458000, "free_cash_flow": 605031000, "dividends_paid": 47333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275369, "ticker_id": 1949, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252000000", "ebitda": "267600000", "netIncome": "184400000", "grossProfit": "497700000", "depreciation": "None", "totalRevenue": "1404800000", "costOfRevenue": "907100000", "interestIncome": "15577000", "incomeBeforeTax": "236400000", "interestExpense": "15600000", "operatingIncome": "236400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-15577000", "nonInterestIncome": "None", "operatingExpenses": "261300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "234609000", "netIncomeFromContinuingOperations": "184443000" }, "balance": { "goodwill": "49079000", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "12478704000", "longTermDebt": "298025000", "shortTermDebt": "135000000", "treasuryStock": "-485963000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "177217000", "reportedCurrency": "USD", "retainedEarnings": "1352539000", "totalLiabilities": "10911419000", "otherCurrentAssets": "-6179160000", "totalCurrentAssets": "25508000", "currentLongTermDebt": "135000000", "longTermInvestments": "6639233000", "shortTermInvestments": "6153652000", "currentNetReceivables": "2346166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6925654000", "currentAccountsPayable": "442854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76608000", "shortLongTermDebtTotal": "433025000", "totalShareholderEquity": "1567285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-135000000", "totalCurrentLiabilities": "135000000", "otherNonCurrentLiabilities": "10478394000", "totalNonCurrentLiabilities": "10911419000", "cashAndShortTermInvestments": "25508000", "commonStockSharesOutstanding": "41900000", "intangibleAssetsExcludingGoodwill": "177217000", "cashAndCashEquivalentsAtCarryingValue": "25508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184443000", "profitLoss": "None", "dividendPayout": "47333000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127573000", "capitalExpenditures": "477458000", "changeInReceivables": "63833000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169913000", "cashflowFromInvestment": "55942000", "stockBasedCompensation": "7338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13602000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1404800000, "cost_of_revenue": 907100000, "gross_profit": 497700000, "research_and_development": null, "selling_general_admin": 234609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252000000, "depreciation_amortisation": 15600000, "ebitda": 267600000, "interest_expense": 15600000, "interest_income": null, "other_non_operating": null, "pretax_income": 236400000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 184400000, "net_income_continuing_ops": 184443000, "net_income_to_common": 184400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25508000, "short_term_investments": 6153652000, "net_receivables": 2346166000, "inventory": null, "other_current_assets": null, "total_current_assets": 25508000, "net_ppe": null, "goodwill": 49079000, "intangible_assets": 177217000, "goodwill_and_intangibles": 226296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6925654000, "total_assets": 12478704000, "short_term_debt": 135000000, "accounts_payable": 442854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135000000, "long_term_debt": 298025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10911419000, "total_liabilities": 10911419000, "total_debt": 433025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1352539000, "total_equity": 1567285000, "shares_outstanding": 41900000, "operating_cash_flow": 127573000, "stock_based_compensation": 7338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 477458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55942000, "dividends_paid": 47333000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169913000, "free_cash_flow": 605031000, "net_change_in_cash": 13602000 }, "raw_data": { "income": { "ebit": "252000000", "ebitda": "267600000", "netIncome": "184400000", "grossProfit": "497700000", "depreciation": "None", "totalRevenue": "1404800000", "costOfRevenue": "907100000", "interestIncome": "15577000", "incomeBeforeTax": "236400000", "interestExpense": "15600000", "operatingIncome": "236400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-15577000", "nonInterestIncome": "None", "operatingExpenses": "261300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "234609000", "netIncomeFromContinuingOperations": "184443000" }, "balance": { "goodwill": "49079000", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "12478704000", "longTermDebt": "298025000", "shortTermDebt": "135000000", "treasuryStock": "-485963000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "177217000", "reportedCurrency": "USD", "retainedEarnings": "1352539000", "totalLiabilities": "10911419000", "otherCurrentAssets": "-6179160000", "totalCurrentAssets": "25508000", "currentLongTermDebt": "135000000", "longTermInvestments": "6639233000", "shortTermInvestments": "6153652000", "currentNetReceivables": "2346166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6925654000", "currentAccountsPayable": "442854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76608000", "shortLongTermDebtTotal": "433025000", "totalShareholderEquity": "1567285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-135000000", "totalCurrentLiabilities": "135000000", "otherNonCurrentLiabilities": "10478394000", "totalNonCurrentLiabilities": "10911419000", "cashAndShortTermInvestments": "25508000", "commonStockSharesOutstanding": "41900000", "intangibleAssetsExcludingGoodwill": "177217000", "cashAndCashEquivalentsAtCarryingValue": "25508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184443000", "profitLoss": "None", "dividendPayout": "47333000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127573000", "capitalExpenditures": "477458000", "changeInReceivables": "63833000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-169913000", "cashflowFromInvestment": "55942000", "stockBasedCompensation": "7338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47333000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13602000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 1191600000, "cost_of_revenue": 1000, "gross_profit": 1191600000, "ebit": 32538000, "ebitda": 32538000, "pretax_income": 19500000, "tax_provision": 1200000, "net_income": 18300000, "net_income_to_common": 18300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11906000, "total_current_assets": 395748000, "total_assets": 11031896000, "short_term_debt": 0, "long_term_debt": 297740000, "total_debt": 297740000, "total_liabilities": 9741346000, "total_equity": 1290550000, "shares_outstanding": 41894000, "goodwill_and_intangibles": 346138000 }, "cash_flow": { "operating_cash_flow": 200888000, "capital_expenditure": 186500, "free_cash_flow": 201074500, "dividends_paid": 46689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275374, "ticker_id": 1949, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32538000", "ebitda": "32538000", "netIncome": "18300000", "grossProfit": "1191600000", "depreciation": "None", "totalRevenue": "1191600000", "costOfRevenue": "1000", "interestIncome": "13001000", "incomeBeforeTax": "19500000", "interestExpense": "13000000", "operatingIncome": "32538000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-13001000", "nonInterestIncome": "None", "operatingExpenses": "1159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7357000", "sellingGeneralAndAdministrative": "205413000", "netIncomeFromContinuingOperations": "18343000" }, "balance": { "goodwill": "47396000", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "11031896000", "longTermDebt": "297740000", "shortTermDebt": "0", "treasuryStock": "-485963000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "298742000", "reportedCurrency": "USD", "retainedEarnings": "1216582000", "totalLiabilities": "9741346000", "otherCurrentAssets": "-7934066000", "totalCurrentAssets": "395748000", "currentLongTermDebt": "None", "longTermInvestments": "8250677000", "shortTermInvestments": "7922161000", "currentNetReceivables": "20793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10574297000", "currentAccountsPayable": "396714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40976000", "shortLongTermDebtTotal": "297740000", "totalShareholderEquity": "1290550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9443606000", "totalCurrentLiabilities": "9443606000", "otherNonCurrentLiabilities": "5711193000", "totalNonCurrentLiabilities": "9741346000", "cashAndShortTermInvestments": "11906000", "commonStockSharesOutstanding": "41894000", "intangibleAssetsExcludingGoodwill": "298742000", "cashAndCashEquivalentsAtCarryingValue": "11906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18343000", "profitLoss": "None", "dividendPayout": "46689000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200888000", "capitalExpenditures": "186500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10110000", "cashflowFromInvestment": "-186499000", "stockBasedCompensation": "8346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4279000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1191600000, "cost_of_revenue": 1000, "gross_profit": 1191600000, "research_and_development": null, "selling_general_admin": 205413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32538000, "depreciation_amortisation": 7357000, "ebitda": 32538000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19500000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": 18300000, "net_income_continuing_ops": 18343000, "net_income_to_common": 18300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11906000, "short_term_investments": 7922161000, "net_receivables": 20793000, "inventory": null, "other_current_assets": null, "total_current_assets": 395748000, "net_ppe": null, "goodwill": 47396000, "intangible_assets": 298742000, "goodwill_and_intangibles": 346138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10574297000, "total_assets": 11031896000, "short_term_debt": 0, "accounts_payable": 396714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9443606000, "long_term_debt": 297740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9741346000, "total_liabilities": 9741346000, "total_debt": 297740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1216582000, "total_equity": 1290550000, "shares_outstanding": 41894000, "operating_cash_flow": 200888000, "stock_based_compensation": 8346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186499000, "dividends_paid": 46689000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10110000, "free_cash_flow": 201074500, "net_change_in_cash": 4279000 }, "raw_data": { "income": { "ebit": "32538000", "ebitda": "32538000", "netIncome": "18300000", "grossProfit": "1191600000", "depreciation": "None", "totalRevenue": "1191600000", "costOfRevenue": "1000", "interestIncome": "13001000", "incomeBeforeTax": "19500000", "interestExpense": "13000000", "operatingIncome": "32538000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "-13001000", "nonInterestIncome": "None", "operatingExpenses": "1159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7357000", "sellingGeneralAndAdministrative": "205413000", "netIncomeFromContinuingOperations": "18343000" }, "balance": { "goodwill": "47396000", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "11031896000", "longTermDebt": "297740000", "shortTermDebt": "0", "treasuryStock": "-485963000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "298742000", "reportedCurrency": "USD", "retainedEarnings": "1216582000", "totalLiabilities": "9741346000", "otherCurrentAssets": "-7934066000", "totalCurrentAssets": "395748000", "currentLongTermDebt": "None", "longTermInvestments": "8250677000", "shortTermInvestments": "7922161000", "currentNetReceivables": "20793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10574297000", "currentAccountsPayable": "396714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40976000", "shortLongTermDebtTotal": "297740000", "totalShareholderEquity": "1290550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9443606000", "totalCurrentLiabilities": "9443606000", "otherNonCurrentLiabilities": "5711193000", "totalNonCurrentLiabilities": "9741346000", "cashAndShortTermInvestments": "11906000", "commonStockSharesOutstanding": "41894000", "intangibleAssetsExcludingGoodwill": "298742000", "cashAndCashEquivalentsAtCarryingValue": "11906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18343000", "profitLoss": "None", "dividendPayout": "46689000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "200888000", "capitalExpenditures": "186500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10110000", "cashflowFromInvestment": "-186499000", "stockBasedCompensation": "8346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46689000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4279000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 429300000, "cost_of_revenue": 176400000, "gross_profit": 252900000, "ebit": 59700000, "ebitda": 66400000, "pretax_income": 50200000, "tax_provision": 9000000, "net_income": 41200000, "net_income_to_common": 41200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19100000, "total_current_assets": 920800000, "total_assets": 14965900000, "short_term_debt": null, "long_term_debt": 593800000, "total_debt": 593800000, "total_liabilities": 13495900000, "total_equity": 1470000000, "shares_outstanding": 41200000, "goodwill_and_intangibles": 549500000 }, "cash_flow": { "operating_cash_flow": 61300000, "capital_expenditure": 0, "free_cash_flow": 61300000, "dividends_paid": 14600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275337, "ticker_id": 1949, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59700000", "ebitda": "66400000", "netIncome": "41200000", "grossProfit": "252900000", "depreciation": "None", "totalRevenue": "429300000", "costOfRevenue": "176400000", "interestIncome": "None", "incomeBeforeTax": "50200000", "interestExpense": "9500000", "operatingIncome": "50200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-9500000", "nonInterestIncome": "None", "operatingExpenses": "202700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "41200000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14965900000", "longTermDebt": "593800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "495200000", "reportedCurrency": "USD", "retainedEarnings": "1678000000", "totalLiabilities": "13495900000", "otherCurrentAssets": "1800000", "totalCurrentAssets": "920800000", "currentLongTermDebt": "0", "longTermInvestments": "7102100000", "shortTermInvestments": "478400000", "currentNetReceivables": "421500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14045100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593800000", "totalShareholderEquity": "1470000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5629900000", "totalCurrentLiabilities": "5993000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7502900000", "cashAndShortTermInvestments": "19100000", "commonStockSharesOutstanding": "41200000", "intangibleAssetsExcludingGoodwill": "495200000", "cashAndCashEquivalentsAtCarryingValue": "19100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41200000", "profitLoss": "None", "dividendPayout": "14600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84100000", "cashflowFromInvestment": "16200000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429300000, "cost_of_revenue": 176400000, "gross_profit": 252900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59700000, "depreciation_amortisation": 6700000, "ebitda": 66400000, "interest_expense": 9500000, "interest_income": null, "other_non_operating": null, "pretax_income": 50200000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 41200000, "net_income_continuing_ops": 41200000, "net_income_to_common": 41200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19100000, "short_term_investments": 478400000, "net_receivables": 421500000, "inventory": null, "other_current_assets": null, "total_current_assets": 920800000, "net_ppe": null, "goodwill": 54300000, "intangible_assets": 495200000, "goodwill_and_intangibles": 549500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14045100000, "total_assets": 14965900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5993000000, "long_term_debt": 593800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7502900000, "total_liabilities": 13495900000, "total_debt": 593800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1678000000, "total_equity": 1470000000, "shares_outstanding": 41200000, "operating_cash_flow": 61300000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16200000, "dividends_paid": 14600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84100000, "free_cash_flow": 61300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59700000", "ebitda": "66400000", "netIncome": "41200000", "grossProfit": "252900000", "depreciation": "None", "totalRevenue": "429300000", "costOfRevenue": "176400000", "interestIncome": "None", "incomeBeforeTax": "50200000", "interestExpense": "9500000", "operatingIncome": "50200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-9500000", "nonInterestIncome": "None", "operatingExpenses": "202700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "41200000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14965900000", "longTermDebt": "593800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "495200000", "reportedCurrency": "USD", "retainedEarnings": "1678000000", "totalLiabilities": "13495900000", "otherCurrentAssets": "1800000", "totalCurrentAssets": "920800000", "currentLongTermDebt": "0", "longTermInvestments": "7102100000", "shortTermInvestments": "478400000", "currentNetReceivables": "421500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14045100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593800000", "totalShareholderEquity": "1470000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5629900000", "totalCurrentLiabilities": "5993000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7502900000", "cashAndShortTermInvestments": "19100000", "commonStockSharesOutstanding": "41200000", "intangibleAssetsExcludingGoodwill": "495200000", "cashAndCashEquivalentsAtCarryingValue": "19100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41200000", "profitLoss": "None", "dividendPayout": "14600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84100000", "cashflowFromInvestment": "16200000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 419200000, "cost_of_revenue": 263000000, "gross_profit": 156200000, "ebit": 55700000, "ebitda": 62400000, "pretax_income": 45700000, "tax_provision": 9500000, "net_income": 36200000, "net_income_to_common": 36200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26200000, "total_current_assets": null, "total_assets": 15266600000, "short_term_debt": 0, "long_term_debt": 593400000, "total_debt": 593400000, "total_liabilities": 13783900000, "total_equity": 1482700000, "shares_outstanding": 41600000, "goodwill_and_intangibles": 554000000 }, "cash_flow": { "operating_cash_flow": 129900000, "capital_expenditure": 0, "free_cash_flow": 129900000, "dividends_paid": 14200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275338, "ticker_id": 1949, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55700000", "ebitda": "62400000", "netIncome": "36200000", "grossProfit": "156200000", "depreciation": "None", "totalRevenue": "419200000", "costOfRevenue": "263000000", "interestIncome": "12400000", "incomeBeforeTax": "45700000", "interestExpense": "10000000", "operatingIncome": "45700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9500000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "110500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "36200000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "15266600000", "longTermDebt": "593400000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "499700000", "reportedCurrency": "USD", "retainedEarnings": "1651700000", "totalLiabilities": "13783900000", "otherCurrentAssets": "-1053500000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "7166500000", "shortTermInvestments": "608300000", "currentNetReceivables": "419000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15266600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593400000", "totalShareholderEquity": "1482700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-372100000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13783900000", "cashAndShortTermInvestments": "26200000", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "499700000", "cashAndCashEquivalentsAtCarryingValue": "26200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36200000", "profitLoss": "None", "dividendPayout": "14200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129900000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387400000", "cashflowFromInvestment": "-17500000", "stockBasedCompensation": "-7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 419200000, "cost_of_revenue": 263000000, "gross_profit": 156200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55700000, "depreciation_amortisation": 6700000, "ebitda": 62400000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 45700000, "tax_provision": 9500000, "effective_tax_rate": null, "net_income": 36200000, "net_income_continuing_ops": 36200000, "net_income_to_common": 36200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26200000, "short_term_investments": 608300000, "net_receivables": 419000000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 54300000, "intangible_assets": 499700000, "goodwill_and_intangibles": 554000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15266600000, "total_assets": 15266600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 593400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13783900000, "total_liabilities": 13783900000, "total_debt": 593400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1651700000, "total_equity": 1482700000, "shares_outstanding": 41600000, "operating_cash_flow": 129900000, "stock_based_compensation": -7600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17500000, "dividends_paid": 14200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -387400000, "free_cash_flow": 129900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55700000", "ebitda": "62400000", "netIncome": "36200000", "grossProfit": "156200000", "depreciation": "None", "totalRevenue": "419200000", "costOfRevenue": "263000000", "interestIncome": "12400000", "incomeBeforeTax": "45700000", "interestExpense": "10000000", "operatingIncome": "45700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9500000", "reportedCurrency": "USD", "netInterestIncome": "-10000000", "nonInterestIncome": "None", "operatingExpenses": "110500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "36200000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "15266600000", "longTermDebt": "593400000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "499700000", "reportedCurrency": "USD", "retainedEarnings": "1651700000", "totalLiabilities": "13783900000", "otherCurrentAssets": "-1053500000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "7166500000", "shortTermInvestments": "608300000", "currentNetReceivables": "419000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15266600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "593400000", "totalShareholderEquity": "1482700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-372100000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13783900000", "cashAndShortTermInvestments": "26200000", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "499700000", "cashAndCashEquivalentsAtCarryingValue": "26200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36200000", "profitLoss": "None", "dividendPayout": "14200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129900000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387400000", "cashflowFromInvestment": "-17500000", "stockBasedCompensation": "-7600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 417100000, "cost_of_revenue": 258200000, "gross_profit": 158900000, "ebit": 80400000, "ebitda": 87200000, "pretax_income": 71500000, "tax_provision": 13200000, "net_income": 58300000, "net_income_to_common": 58300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46700000, "total_current_assets": 1353800000, "total_assets": 15489700000, "short_term_debt": 0, "long_term_debt": 842900000, "total_debt": 842900000, "total_liabilities": 14048400000, "total_equity": 1441300000, "shares_outstanding": 41600000, "goodwill_and_intangibles": 557700000 }, "cash_flow": { "operating_cash_flow": 151200000, "capital_expenditure": 0, "free_cash_flow": 151200000, "dividends_paid": 14300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275340, "ticker_id": 1949, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80400000", "ebitda": "87200000", "netIncome": "58300000", "grossProfit": "158900000", "depreciation": "None", "totalRevenue": "417100000", "costOfRevenue": "258200000", "interestIncome": "6700000", "incomeBeforeTax": "71500000", "interestExpense": "8900000", "operatingIncome": "71500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13200000", "reportedCurrency": "USD", "netInterestIncome": "-8900000", "nonInterestIncome": "None", "operatingExpenses": "87400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "58300000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "15489700000", "longTermDebt": "842900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "503400000", "reportedCurrency": "USD", "retainedEarnings": "1630200000", "totalLiabilities": "14048400000", "otherCurrentAssets": "255800000", "totalCurrentAssets": "1353800000", "currentLongTermDebt": "None", "longTermInvestments": "7143700000", "shortTermInvestments": "628200000", "currentNetReceivables": "423100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14135900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "842900000", "totalShareholderEquity": "1441300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5656100000", "totalCurrentLiabilities": "6034500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8013900000", "cashAndShortTermInvestments": "46700000", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "503400000", "cashAndCashEquivalentsAtCarryingValue": "46700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58300000", "profitLoss": "None", "dividendPayout": "14300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273000000", "cashflowFromInvestment": "-162600000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 417100000, "cost_of_revenue": 258200000, "gross_profit": 158900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80400000, "depreciation_amortisation": 6800000, "ebitda": 87200000, "interest_expense": 8900000, "interest_income": null, "other_non_operating": null, "pretax_income": 71500000, "tax_provision": 13200000, "effective_tax_rate": null, "net_income": 58300000, "net_income_continuing_ops": 58300000, "net_income_to_common": 58300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46700000, "short_term_investments": 628200000, "net_receivables": 423100000, "inventory": null, "other_current_assets": null, "total_current_assets": 1353800000, "net_ppe": null, "goodwill": 54300000, "intangible_assets": 503400000, "goodwill_and_intangibles": 557700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14135900000, "total_assets": 15489700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6034500000, "long_term_debt": 842900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8013900000, "total_liabilities": 14048400000, "total_debt": 842900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1630200000, "total_equity": 1441300000, "shares_outstanding": 41600000, "operating_cash_flow": 151200000, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162600000, "dividends_paid": 14300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 273000000, "free_cash_flow": 151200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80400000", "ebitda": "87200000", "netIncome": "58300000", "grossProfit": "158900000", "depreciation": "None", "totalRevenue": "417100000", "costOfRevenue": "258200000", "interestIncome": "6700000", "incomeBeforeTax": "71500000", "interestExpense": "8900000", "operatingIncome": "71500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13200000", "reportedCurrency": "USD", "netInterestIncome": "-8900000", "nonInterestIncome": "None", "operatingExpenses": "87400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "58300000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "15489700000", "longTermDebt": "842900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "503400000", "reportedCurrency": "USD", "retainedEarnings": "1630200000", "totalLiabilities": "14048400000", "otherCurrentAssets": "255800000", "totalCurrentAssets": "1353800000", "currentLongTermDebt": "None", "longTermInvestments": "7143700000", "shortTermInvestments": "628200000", "currentNetReceivables": "423100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14135900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "842900000", "totalShareholderEquity": "1441300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5656100000", "totalCurrentLiabilities": "6034500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8013900000", "cashAndShortTermInvestments": "46700000", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "503400000", "cashAndCashEquivalentsAtCarryingValue": "46700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58300000", "profitLoss": "None", "dividendPayout": "14300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273000000", "cashflowFromInvestment": "-162600000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 391600000, "cost_of_revenue": 266100000, "gross_profit": 125500000, "ebit": 45100000, "ebitda": 51700000, "pretax_income": 36500000, "tax_provision": 7100000, "net_income": 29400000, "net_income_to_common": 29400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40900000, "total_current_assets": 5494200000, "total_assets": 14728300000, "short_term_debt": 0, "long_term_debt": 547500000, "total_debt": 547500000, "total_liabilities": 13368000000, "total_equity": 1360300000, "shares_outstanding": 41600000, "goodwill_and_intangibles": 202900000 }, "cash_flow": { "operating_cash_flow": 131300000, "capital_expenditure": 0, "free_cash_flow": 131300000, "dividends_paid": 14300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275341, "ticker_id": 1949, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45100000", "ebitda": "51700000", "netIncome": "29400000", "grossProfit": "125500000", "depreciation": "None", "totalRevenue": "391600000", "costOfRevenue": "266100000", "interestIncome": "9300000", "incomeBeforeTax": "36500000", "interestExpense": "8600000", "operatingIncome": "36500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7100000", "reportedCurrency": "USD", "netInterestIncome": "-8600000", "nonInterestIncome": "None", "operatingExpenses": "89000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "29400000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14728300000", "longTermDebt": "547500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "148600000", "reportedCurrency": "USD", "retainedEarnings": "1586500000", "totalLiabilities": "13368000000", "otherCurrentAssets": "-403700000", "totalCurrentAssets": "5494200000", "currentLongTermDebt": "None", "longTermInvestments": "6901600000", "shortTermInvestments": "5453300000", "currentNetReceivables": "403700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547500000", "totalShareholderEquity": "1360300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13368000000", "cashAndShortTermInvestments": "40900000", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "148600000", "cashAndCashEquivalentsAtCarryingValue": "40900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29400000", "profitLoss": "None", "dividendPayout": "14300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83800000", "cashflowFromInvestment": "-36900000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391600000, "cost_of_revenue": 266100000, "gross_profit": 125500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45100000, "depreciation_amortisation": 6600000, "ebitda": 51700000, "interest_expense": 8600000, "interest_income": null, "other_non_operating": null, "pretax_income": 36500000, "tax_provision": 7100000, "effective_tax_rate": null, "net_income": 29400000, "net_income_continuing_ops": 29400000, "net_income_to_common": 29400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40900000, "short_term_investments": 5453300000, "net_receivables": 403700000, "inventory": null, "other_current_assets": null, "total_current_assets": 5494200000, "net_ppe": null, "goodwill": 54300000, "intangible_assets": 148600000, "goodwill_and_intangibles": 202900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202900000, "total_assets": 14728300000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 547500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13368000000, "total_liabilities": 13368000000, "total_debt": 547500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1586500000, "total_equity": 1360300000, "shares_outstanding": 41600000, "operating_cash_flow": 131300000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36900000, "dividends_paid": 14300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83800000, "free_cash_flow": 131300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45100000", "ebitda": "51700000", "netIncome": "29400000", "grossProfit": "125500000", "depreciation": "None", "totalRevenue": "391600000", "costOfRevenue": "266100000", "interestIncome": "9300000", "incomeBeforeTax": "36500000", "interestExpense": "8600000", "operatingIncome": "36500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7100000", "reportedCurrency": "USD", "netInterestIncome": "-8600000", "nonInterestIncome": "None", "operatingExpenses": "89000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "29400000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14728300000", "longTermDebt": "547500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "148600000", "reportedCurrency": "USD", "retainedEarnings": "1586500000", "totalLiabilities": "13368000000", "otherCurrentAssets": "-403700000", "totalCurrentAssets": "5494200000", "currentLongTermDebt": "None", "longTermInvestments": "6901600000", "shortTermInvestments": "5453300000", "currentNetReceivables": "403700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547500000", "totalShareholderEquity": "1360300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13368000000", "cashAndShortTermInvestments": "40900000", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "148600000", "cashAndCashEquivalentsAtCarryingValue": "40900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29400000", "profitLoss": "None", "dividendPayout": "14300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131300000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83800000", "cashflowFromInvestment": "-36900000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 400100000, "cost_of_revenue": 265600000, "gross_profit": 134500000, "ebit": 56400000, "ebitda": 63400000, "pretax_income": 47500000, "tax_provision": 9300000, "net_income": 38200000, "net_income_to_common": 38200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29000000, "total_current_assets": 898200000, "total_assets": 14396100000, "short_term_debt": 0, "long_term_debt": 547200000, "total_debt": 547200000, "total_liabilities": 13053300000, "total_equity": 1342800000, "shares_outstanding": 41600000, "goodwill_and_intangibles": 206500000 }, "cash_flow": { "operating_cash_flow": 140800000, "capital_expenditure": 0, "free_cash_flow": 140800000, "dividends_paid": 14300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275342, "ticker_id": 1949, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56400000", "ebitda": "63400000", "netIncome": "38200000", "grossProfit": "134500000", "depreciation": "None", "totalRevenue": "400100000", "costOfRevenue": "265600000", "interestIncome": "10100000", "incomeBeforeTax": "47500000", "interestExpense": "8900000", "operatingIncome": "47500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9300000", "reportedCurrency": "USD", "netInterestIncome": "-8900000", "nonInterestIncome": "None", "operatingExpenses": "87000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "38200000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14396100000", "longTermDebt": "547200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "152200000", "reportedCurrency": "USD", "retainedEarnings": "1571700000", "totalLiabilities": "13053300000", "otherCurrentAssets": "None", "totalCurrentAssets": "898200000", "currentLongTermDebt": "0", "longTermInvestments": "6867900000", "shortTermInvestments": "456200000", "currentNetReceivables": "413000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13497900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547200000", "totalShareholderEquity": "1342800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13053300000", "cashAndShortTermInvestments": "29000000", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "152200000", "cashAndCashEquivalentsAtCarryingValue": "29000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38200000", "profitLoss": "None", "dividendPayout": "14300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113500000", "cashflowFromInvestment": "-35100000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400100000, "cost_of_revenue": 265600000, "gross_profit": 134500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56400000, "depreciation_amortisation": 7000000, "ebitda": 63400000, "interest_expense": 8900000, "interest_income": null, "other_non_operating": null, "pretax_income": 47500000, "tax_provision": 9300000, "effective_tax_rate": null, "net_income": 38200000, "net_income_continuing_ops": 38200000, "net_income_to_common": 38200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29000000, "short_term_investments": 456200000, "net_receivables": 413000000, "inventory": null, "other_current_assets": null, "total_current_assets": 898200000, "net_ppe": null, "goodwill": 54300000, "intangible_assets": 152200000, "goodwill_and_intangibles": 206500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13497900000, "total_assets": 14396100000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 547200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13053300000, "total_liabilities": 13053300000, "total_debt": 547200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1571700000, "total_equity": 1342800000, "shares_outstanding": 41600000, "operating_cash_flow": 140800000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35100000, "dividends_paid": 14300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113500000, "free_cash_flow": 140800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56400000", "ebitda": "63400000", "netIncome": "38200000", "grossProfit": "134500000", "depreciation": "None", "totalRevenue": "400100000", "costOfRevenue": "265600000", "interestIncome": "10100000", "incomeBeforeTax": "47500000", "interestExpense": "8900000", "operatingIncome": "47500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9300000", "reportedCurrency": "USD", "netInterestIncome": "-8900000", "nonInterestIncome": "None", "operatingExpenses": "87000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "38200000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14396100000", "longTermDebt": "547200000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "152200000", "reportedCurrency": "USD", "retainedEarnings": "1571700000", "totalLiabilities": "13053300000", "otherCurrentAssets": "None", "totalCurrentAssets": "898200000", "currentLongTermDebt": "0", "longTermInvestments": "6867900000", "shortTermInvestments": "456200000", "currentNetReceivables": "413000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13497900000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547200000", "totalShareholderEquity": "1342800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13053300000", "cashAndShortTermInvestments": "29000000", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "152200000", "cashAndCashEquivalentsAtCarryingValue": "29000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38200000", "profitLoss": "None", "dividendPayout": "14300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113500000", "cashflowFromInvestment": "-35100000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 393100000, "cost_of_revenue": 253500000, "gross_profit": 139600000, "ebit": 56800000, "ebitda": 63800000, "pretax_income": 48300000, "tax_provision": 10100000, "net_income": 38200000, "net_income_to_common": 38200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33100000, "total_current_assets": 938100000, "total_assets": 14487800000, "short_term_debt": 0, "long_term_debt": 547000000, "total_debt": 547000000, "total_liabilities": 13200300000, "total_equity": 1287500000, "shares_outstanding": 41500000, "goodwill_and_intangibles": 196700000 }, "cash_flow": { "operating_cash_flow": 193500000, "capital_expenditure": 0, "free_cash_flow": 193500000, "dividends_paid": 13800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275343, "ticker_id": 1949, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56800000", "ebitda": "63800000", "netIncome": "38200000", "grossProfit": "139600000", "depreciation": "None", "totalRevenue": "393100000", "costOfRevenue": "253500000", "interestIncome": "6800000", "incomeBeforeTax": "48300000", "interestExpense": "8500000", "operatingIncome": "48300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10100000", "reportedCurrency": "USD", "netInterestIncome": "-8500000", "nonInterestIncome": "None", "operatingExpenses": "91300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "38200000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14487800000", "longTermDebt": "547000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "142400000", "reportedCurrency": "USD", "retainedEarnings": "1548200000", "totalLiabilities": "13200300000", "otherCurrentAssets": "-938100000", "totalCurrentAssets": "938100000", "currentLongTermDebt": "0", "longTermInvestments": "6775600000", "shortTermInvestments": "480200000", "currentNetReceivables": "424800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13549700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547000000", "totalShareholderEquity": "1287500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13200300000", "cashAndShortTermInvestments": "33100000", "commonStockSharesOutstanding": "41500000", "intangibleAssetsExcludingGoodwill": "142400000", "cashAndCashEquivalentsAtCarryingValue": "33100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38200000", "profitLoss": "None", "dividendPayout": "13800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190800000", "cashflowFromInvestment": "-4400000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393100000, "cost_of_revenue": 253500000, "gross_profit": 139600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56800000, "depreciation_amortisation": 7000000, "ebitda": 63800000, "interest_expense": 8500000, "interest_income": null, "other_non_operating": null, "pretax_income": 48300000, "tax_provision": 10100000, "effective_tax_rate": null, "net_income": 38200000, "net_income_continuing_ops": 38200000, "net_income_to_common": 38200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33100000, "short_term_investments": 480200000, "net_receivables": 424800000, "inventory": null, "other_current_assets": null, "total_current_assets": 938100000, "net_ppe": null, "goodwill": 54300000, "intangible_assets": 142400000, "goodwill_and_intangibles": 196700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13549700000, "total_assets": 14487800000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 547000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13200300000, "total_liabilities": 13200300000, "total_debt": 547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1548200000, "total_equity": 1287500000, "shares_outstanding": 41500000, "operating_cash_flow": 193500000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4400000, "dividends_paid": 13800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190800000, "free_cash_flow": 193500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56800000", "ebitda": "63800000", "netIncome": "38200000", "grossProfit": "139600000", "depreciation": "None", "totalRevenue": "393100000", "costOfRevenue": "253500000", "interestIncome": "6800000", "incomeBeforeTax": "48300000", "interestExpense": "8500000", "operatingIncome": "48300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10100000", "reportedCurrency": "USD", "netInterestIncome": "-8500000", "nonInterestIncome": "None", "operatingExpenses": "91300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "38200000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14487800000", "longTermDebt": "547000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "142400000", "reportedCurrency": "USD", "retainedEarnings": "1548200000", "totalLiabilities": "13200300000", "otherCurrentAssets": "-938100000", "totalCurrentAssets": "938100000", "currentLongTermDebt": "0", "longTermInvestments": "6775600000", "shortTermInvestments": "480200000", "currentNetReceivables": "424800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13549700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547000000", "totalShareholderEquity": "1287500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13200300000", "cashAndShortTermInvestments": "33100000", "commonStockSharesOutstanding": "41500000", "intangibleAssetsExcludingGoodwill": "142400000", "cashAndCashEquivalentsAtCarryingValue": "33100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38200000", "profitLoss": "None", "dividendPayout": "13800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "193500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190800000", "cashflowFromInvestment": "-4400000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 397600000, "cost_of_revenue": 274200000, "gross_profit": 123400000, "ebit": 51400000, "ebitda": 57800000, "pretax_income": 42700000, "tax_provision": 8400000, "net_income": 34300000, "net_income_to_common": 34300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39400000, "total_current_assets": 39400000, "total_assets": 14713600000, "short_term_debt": 0, "long_term_debt": 546700000, "total_debt": 546700000, "total_liabilities": 13426600000, "total_equity": 1287000000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 213700000 }, "cash_flow": { "operating_cash_flow": 143900000, "capital_expenditure": 0, "free_cash_flow": 143900000, "dividends_paid": 13900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275345, "ticker_id": 1949, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51400000", "ebitda": "57800000", "netIncome": "34300000", "grossProfit": "123400000", "depreciation": "None", "totalRevenue": "397600000", "costOfRevenue": "274200000", "interestIncome": "3500000", "incomeBeforeTax": "42700000", "interestExpense": "8700000", "operatingIncome": "42700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8400000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "80700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "34300000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14713600000", "longTermDebt": "546700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "159400000", "reportedCurrency": "USD", "retainedEarnings": "1524100000", "totalLiabilities": "13426600000", "otherCurrentAssets": "-940000000", "totalCurrentAssets": "39400000", "currentLongTermDebt": "None", "longTermInvestments": "6942900000", "shortTermInvestments": "462000000", "currentNetReceivables": "438600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7030100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546700000", "totalShareholderEquity": "1287000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1864100000", "totalCurrentLiabilities": "-1864100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "546700000", "cashAndShortTermInvestments": "39400000", "commonStockSharesOutstanding": "41400000", "intangibleAssetsExcludingGoodwill": "159400000", "cashAndCashEquivalentsAtCarryingValue": "39400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34300000", "profitLoss": "None", "dividendPayout": "13900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143900000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74500000", "cashflowFromInvestment": "-44200000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 397600000, "cost_of_revenue": 274200000, "gross_profit": 123400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51400000, "depreciation_amortisation": 6400000, "ebitda": 57800000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": 42700000, "tax_provision": 8400000, "effective_tax_rate": null, "net_income": 34300000, "net_income_continuing_ops": 34300000, "net_income_to_common": 34300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39400000, "short_term_investments": 462000000, "net_receivables": 438600000, "inventory": null, "other_current_assets": null, "total_current_assets": 39400000, "net_ppe": null, "goodwill": 54300000, "intangible_assets": 159400000, "goodwill_and_intangibles": 213700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7030100000, "total_assets": 14713600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -1864100000, "long_term_debt": 546700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 546700000, "total_liabilities": 13426600000, "total_debt": 546700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1524100000, "total_equity": 1287000000, "shares_outstanding": 41400000, "operating_cash_flow": 143900000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44200000, "dividends_paid": 13900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74500000, "free_cash_flow": 143900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51400000", "ebitda": "57800000", "netIncome": "34300000", "grossProfit": "123400000", "depreciation": "None", "totalRevenue": "397600000", "costOfRevenue": "274200000", "interestIncome": "3500000", "incomeBeforeTax": "42700000", "interestExpense": "8700000", "operatingIncome": "42700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8400000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "80700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "34300000" }, "balance": { "goodwill": "54300000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14713600000", "longTermDebt": "546700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "159400000", "reportedCurrency": "USD", "retainedEarnings": "1524100000", "totalLiabilities": "13426600000", "otherCurrentAssets": "-940000000", "totalCurrentAssets": "39400000", "currentLongTermDebt": "None", "longTermInvestments": "6942900000", "shortTermInvestments": "462000000", "currentNetReceivables": "438600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7030100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546700000", "totalShareholderEquity": "1287000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1864100000", "totalCurrentLiabilities": "-1864100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "546700000", "cashAndShortTermInvestments": "39400000", "commonStockSharesOutstanding": "41400000", "intangibleAssetsExcludingGoodwill": "159400000", "cashAndCashEquivalentsAtCarryingValue": "39400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34300000", "profitLoss": "None", "dividendPayout": "13900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143900000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74500000", "cashflowFromInvestment": "-44200000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 379000000, "cost_of_revenue": 288100000, "gross_profit": 90900000, "ebit": 13300000, "ebitda": 19700000, "pretax_income": 4600000, "tax_provision": 800000, "net_income": 3800000, "net_income_to_common": 3800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14200000, "total_current_assets": 14200000, "total_assets": 14282100000, "short_term_debt": null, "long_term_debt": 546500000, "total_debt": 546500000, "total_liabilities": 13073300000, "total_equity": 1208800000, "shares_outstanding": 41600000, "goodwill_and_intangibles": 217400000 }, "cash_flow": { "operating_cash_flow": 40200000, "capital_expenditure": 0, "free_cash_flow": 40200000, "dividends_paid": 13900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275346, "ticker_id": 1949, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13300000", "ebitda": "19700000", "netIncome": "3800000", "grossProfit": "90900000", "depreciation": "None", "totalRevenue": "379000000", "costOfRevenue": "288100000", "interestIncome": "None", "incomeBeforeTax": "4600000", "interestExpense": "8700000", "operatingIncome": "4600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "86300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3800000" }, "balance": { "goodwill": "54300000", "inventory": "-933800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14282100000", "longTermDebt": "546500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "163100000", "reportedCurrency": "USD", "retainedEarnings": "1504000000", "totalLiabilities": "13073300000", "otherCurrentAssets": "-933800000", "totalCurrentAssets": "14200000", "currentLongTermDebt": "None", "longTermInvestments": "6710300000", "shortTermInvestments": "463000000", "currentNetReceivables": "456600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11052300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546500000", "totalShareholderEquity": "1208800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1869600000", "totalCurrentLiabilities": "-1869600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13073300000", "cashAndShortTermInvestments": "14200000", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "163100000", "cashAndCashEquivalentsAtCarryingValue": "14200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3800000", "profitLoss": "None", "dividendPayout": "13900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18300000", "cashflowFromInvestment": "-27700000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 379000000, "cost_of_revenue": 288100000, "gross_profit": 90900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13300000, "depreciation_amortisation": 6400000, "ebitda": 19700000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": 4600000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": 3800000, "net_income_continuing_ops": 3800000, "net_income_to_common": 3800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14200000, "short_term_investments": 463000000, "net_receivables": 456600000, "inventory": -933800000, "other_current_assets": null, "total_current_assets": 14200000, "net_ppe": null, "goodwill": 54300000, "intangible_assets": 163100000, "goodwill_and_intangibles": 217400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11052300000, "total_assets": 14282100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -1869600000, "long_term_debt": 546500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13073300000, "total_liabilities": 13073300000, "total_debt": 546500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1504000000, "total_equity": 1208800000, "shares_outstanding": 41600000, "operating_cash_flow": 40200000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27700000, "dividends_paid": 13900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18300000, "free_cash_flow": 40200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13300000", "ebitda": "19700000", "netIncome": "3800000", "grossProfit": "90900000", "depreciation": "None", "totalRevenue": "379000000", "costOfRevenue": "288100000", "interestIncome": "None", "incomeBeforeTax": "4600000", "interestExpense": "8700000", "operatingIncome": "4600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "86300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "288100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3800000" }, "balance": { "goodwill": "54300000", "inventory": "-933800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14282100000", "longTermDebt": "546500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "163100000", "reportedCurrency": "USD", "retainedEarnings": "1504000000", "totalLiabilities": "13073300000", "otherCurrentAssets": "-933800000", "totalCurrentAssets": "14200000", "currentLongTermDebt": "None", "longTermInvestments": "6710300000", "shortTermInvestments": "463000000", "currentNetReceivables": "456600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11052300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546500000", "totalShareholderEquity": "1208800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1869600000", "totalCurrentLiabilities": "-1869600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13073300000", "cashAndShortTermInvestments": "14200000", "commonStockSharesOutstanding": "41600000", "intangibleAssetsExcludingGoodwill": "163100000", "cashAndCashEquivalentsAtCarryingValue": "14200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3800000", "profitLoss": "None", "dividendPayout": "13900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40200000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18300000", "cashflowFromInvestment": "-27700000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 379800000, "cost_of_revenue": 256200000, "gross_profit": 123600000, "ebit": 41700000, "ebitda": 48300000, "pretax_income": 33000000, "tax_provision": 6500000, "net_income": 26500000, "net_income_to_common": 26500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19800000, "total_current_assets": 753500000, "total_assets": 14236300000, "short_term_debt": null, "long_term_debt": 546200000, "total_debt": 546200000, "total_liabilities": 13024900000, "total_equity": 1211400000, "shares_outstanding": 41500000, "goodwill_and_intangibles": 221000000 }, "cash_flow": { "operating_cash_flow": 74500000, "capital_expenditure": 0, "free_cash_flow": 74500000, "dividends_paid": 13900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275347, "ticker_id": 1949, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41700000", "ebitda": "48300000", "netIncome": "26500000", "grossProfit": "123600000", "depreciation": "None", "totalRevenue": "379800000", "costOfRevenue": "256200000", "interestIncome": "None", "incomeBeforeTax": "33000000", "interestExpense": "8700000", "operatingIncome": "33000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "90600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "26500000" }, "balance": { "goodwill": "54300000", "inventory": "-923400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14236300000", "longTermDebt": "546200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "166700000", "reportedCurrency": "USD", "retainedEarnings": "1514400000", "totalLiabilities": "13024900000", "otherCurrentAssets": "-923400000", "totalCurrentAssets": "753500000", "currentLongTermDebt": "None", "longTermInvestments": "6717200000", "shortTermInvestments": "454300000", "currentNetReceivables": "449300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11010400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546200000", "totalShareholderEquity": "1211400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1888000000", "totalCurrentLiabilities": "-1888000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13024900000", "cashAndShortTermInvestments": "19800000", "commonStockSharesOutstanding": "41500000", "intangibleAssetsExcludingGoodwill": "166700000", "cashAndCashEquivalentsAtCarryingValue": "19800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26500000", "profitLoss": "None", "dividendPayout": "13900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24300000", "cashflowFromInvestment": "-59500000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 379800000, "cost_of_revenue": 256200000, "gross_profit": 123600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41700000, "depreciation_amortisation": 6600000, "ebitda": 48300000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": 33000000, "tax_provision": 6500000, "effective_tax_rate": null, "net_income": 26500000, "net_income_continuing_ops": 26500000, "net_income_to_common": 26500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19800000, "short_term_investments": 454300000, "net_receivables": 449300000, "inventory": -923400000, "other_current_assets": null, "total_current_assets": 753500000, "net_ppe": null, "goodwill": 54300000, "intangible_assets": 166700000, "goodwill_and_intangibles": 221000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11010400000, "total_assets": 14236300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -1888000000, "long_term_debt": 546200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13024900000, "total_liabilities": 13024900000, "total_debt": 546200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1514400000, "total_equity": 1211400000, "shares_outstanding": 41500000, "operating_cash_flow": 74500000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59500000, "dividends_paid": 13900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24300000, "free_cash_flow": 74500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41700000", "ebitda": "48300000", "netIncome": "26500000", "grossProfit": "123600000", "depreciation": "None", "totalRevenue": "379800000", "costOfRevenue": "256200000", "interestIncome": "None", "incomeBeforeTax": "33000000", "interestExpense": "8700000", "operatingIncome": "33000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-8700000", "nonInterestIncome": "None", "operatingExpenses": "90600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "256200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "26500000" }, "balance": { "goodwill": "54300000", "inventory": "-923400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14236300000", "longTermDebt": "546200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "166700000", "reportedCurrency": "USD", "retainedEarnings": "1514400000", "totalLiabilities": "13024900000", "otherCurrentAssets": "-923400000", "totalCurrentAssets": "753500000", "currentLongTermDebt": "None", "longTermInvestments": "6717200000", "shortTermInvestments": "454300000", "currentNetReceivables": "449300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11010400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546200000", "totalShareholderEquity": "1211400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1888000000", "totalCurrentLiabilities": "-1888000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13024900000", "cashAndShortTermInvestments": "19800000", "commonStockSharesOutstanding": "41500000", "intangibleAssetsExcludingGoodwill": "166700000", "cashAndCashEquivalentsAtCarryingValue": "19800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26500000", "profitLoss": "None", "dividendPayout": "13900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74500000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24300000", "cashflowFromInvestment": "-59500000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 384400000, "cost_of_revenue": 260900000, "gross_profit": 123500000, "ebit": 55800000, "ebitda": 62500000, "pretax_income": 47200000, "tax_provision": 7700000, "net_income": 39500000, "net_income_to_common": 39500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29000000, "total_current_assets": 29000000, "total_assets": 14049900000, "short_term_debt": null, "long_term_debt": 546000000, "total_debt": 546000000, "total_liabilities": 12874600000, "total_equity": 1175300000, "shares_outstanding": 41500000, "goodwill_and_intangibles": 224600000 }, "cash_flow": { "operating_cash_flow": 102900000, "capital_expenditure": 85600000, "free_cash_flow": 188500000, "dividends_paid": 13500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275348, "ticker_id": 1949, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55800000", "ebitda": "62500000", "netIncome": "39500000", "grossProfit": "123500000", "depreciation": "None", "totalRevenue": "384400000", "costOfRevenue": "260900000", "interestIncome": "None", "incomeBeforeTax": "47200000", "interestExpense": "8600000", "operatingIncome": "47200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7700000", "reportedCurrency": "USD", "netInterestIncome": "-8600000", "nonInterestIncome": "None", "operatingExpenses": "76300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "39500000" }, "balance": { "goodwill": "54300000", "inventory": "-1032400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14049900000", "longTermDebt": "546000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "170300000", "reportedCurrency": "USD", "retainedEarnings": "1502200000", "totalLiabilities": "12874600000", "otherCurrentAssets": "-5973600000", "totalCurrentAssets": "29000000", "currentLongTermDebt": "0", "longTermInvestments": "6689100000", "shortTermInvestments": "5464100000", "currentNetReceivables": "480500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10846200000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546000000", "totalShareholderEquity": "1175300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1914900000", "totalCurrentLiabilities": "-1914900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12416000000", "cashAndShortTermInvestments": "29000000", "commonStockSharesOutstanding": "41500000", "intangibleAssetsExcludingGoodwill": "170300000", "cashAndCashEquivalentsAtCarryingValue": "29000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39500000", "profitLoss": "None", "dividendPayout": "13500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102900000", "capitalExpenditures": "85600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85900000", "cashflowFromInvestment": "-21800000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384400000, "cost_of_revenue": 260900000, "gross_profit": 123500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55800000, "depreciation_amortisation": 6700000, "ebitda": 62500000, "interest_expense": 8600000, "interest_income": null, "other_non_operating": null, "pretax_income": 47200000, "tax_provision": 7700000, "effective_tax_rate": null, "net_income": 39500000, "net_income_continuing_ops": 39500000, "net_income_to_common": 39500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29000000, "short_term_investments": 5464100000, "net_receivables": 480500000, "inventory": -1032400000, "other_current_assets": null, "total_current_assets": 29000000, "net_ppe": null, "goodwill": 54300000, "intangible_assets": 170300000, "goodwill_and_intangibles": 224600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10846200000, "total_assets": 14049900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -1914900000, "long_term_debt": 546000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12416000000, "total_liabilities": 12874600000, "total_debt": 546000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1502200000, "total_equity": 1175300000, "shares_outstanding": 41500000, "operating_cash_flow": 102900000, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21800000, "dividends_paid": 13500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85900000, "free_cash_flow": 188500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55800000", "ebitda": "62500000", "netIncome": "39500000", "grossProfit": "123500000", "depreciation": "None", "totalRevenue": "384400000", "costOfRevenue": "260900000", "interestIncome": "None", "incomeBeforeTax": "47200000", "interestExpense": "8600000", "operatingIncome": "47200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7700000", "reportedCurrency": "USD", "netInterestIncome": "-8600000", "nonInterestIncome": "None", "operatingExpenses": "76300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "39500000" }, "balance": { "goodwill": "54300000", "inventory": "-1032400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14049900000", "longTermDebt": "546000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "170300000", "reportedCurrency": "USD", "retainedEarnings": "1502200000", "totalLiabilities": "12874600000", "otherCurrentAssets": "-5973600000", "totalCurrentAssets": "29000000", "currentLongTermDebt": "0", "longTermInvestments": "6689100000", "shortTermInvestments": "5464100000", "currentNetReceivables": "480500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10846200000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546000000", "totalShareholderEquity": "1175300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1914900000", "totalCurrentLiabilities": "-1914900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12416000000", "cashAndShortTermInvestments": "29000000", "commonStockSharesOutstanding": "41500000", "intangibleAssetsExcludingGoodwill": "170300000", "cashAndCashEquivalentsAtCarryingValue": "29000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39500000", "profitLoss": "None", "dividendPayout": "13500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102900000", "capitalExpenditures": "85600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85900000", "cashflowFromInvestment": "-21800000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 358200000, "cost_of_revenue": 278200000, "gross_profit": 80000000, "ebit": 21100000, "ebitda": 27700000, "pretax_income": 13600000, "tax_provision": 1900000, "net_income": 11700000, "net_income_to_common": 11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33700000, "total_current_assets": 4996100000, "total_assets": 13412500000, "short_term_debt": 0, "long_term_debt": 546100000, "total_debt": 546100000, "total_liabilities": 12361200000, "total_equity": 1051300000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 228300000 }, "cash_flow": { "operating_cash_flow": 45300000, "capital_expenditure": 41000000, "free_cash_flow": 86300000, "dividends_paid": 13400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275350, "ticker_id": 1949, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21100000", "ebitda": "27700000", "netIncome": "11700000", "grossProfit": "80000000", "depreciation": "None", "totalRevenue": "358200000", "costOfRevenue": "278200000", "interestIncome": "7500000", "incomeBeforeTax": "13600000", "interestExpense": "7500000", "operatingIncome": "13600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "-7500000", "nonInterestIncome": "None", "operatingExpenses": "66400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11700000" }, "balance": { "goodwill": "54300000", "inventory": "3150900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "13412500000", "longTermDebt": "546100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "174000000", "reportedCurrency": "USD", "retainedEarnings": "1476500000", "totalLiabilities": "12361200000", "otherCurrentAssets": "-1091300000", "totalCurrentAssets": "4996100000", "currentLongTermDebt": "0", "longTermInvestments": "6519400000", "shortTermInvestments": "616500000", "currentNetReceivables": "441100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228300000", "currentAccountsPayable": "586600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546100000", "totalShareholderEquity": "1051300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1929100000", "totalCurrentLiabilities": "-1929100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12361200000", "cashAndShortTermInvestments": "33700000", "commonStockSharesOutstanding": "41400000", "intangibleAssetsExcludingGoodwill": "174000000", "cashAndCashEquivalentsAtCarryingValue": "33700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11700000", "profitLoss": "None", "dividendPayout": "13400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45300000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7100000", "cashflowFromInvestment": "-85600000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358200000, "cost_of_revenue": 278200000, "gross_profit": 80000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21100000, "depreciation_amortisation": 6600000, "ebitda": 27700000, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": 13600000, "tax_provision": 1900000, "effective_tax_rate": null, "net_income": 11700000, "net_income_continuing_ops": 11700000, "net_income_to_common": 11700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33700000, "short_term_investments": 616500000, "net_receivables": 441100000, "inventory": 3150900000, "other_current_assets": null, "total_current_assets": 4996100000, "net_ppe": null, "goodwill": 54300000, "intangible_assets": 174000000, "goodwill_and_intangibles": 228300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228300000, "total_assets": 13412500000, "short_term_debt": 0, "accounts_payable": 586600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": -1929100000, "long_term_debt": 546100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12361200000, "total_liabilities": 12361200000, "total_debt": 546100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1476500000, "total_equity": 1051300000, "shares_outstanding": 41400000, "operating_cash_flow": 45300000, "stock_based_compensation": 2600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85600000, "dividends_paid": 13400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7100000, "free_cash_flow": 86300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21100000", "ebitda": "27700000", "netIncome": "11700000", "grossProfit": "80000000", "depreciation": "None", "totalRevenue": "358200000", "costOfRevenue": "278200000", "interestIncome": "7500000", "incomeBeforeTax": "13600000", "interestExpense": "7500000", "operatingIncome": "13600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "-7500000", "nonInterestIncome": "None", "operatingExpenses": "66400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "11700000" }, "balance": { "goodwill": "54300000", "inventory": "3150900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "13412500000", "longTermDebt": "546100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "174000000", "reportedCurrency": "USD", "retainedEarnings": "1476500000", "totalLiabilities": "12361200000", "otherCurrentAssets": "-1091300000", "totalCurrentAssets": "4996100000", "currentLongTermDebt": "0", "longTermInvestments": "6519400000", "shortTermInvestments": "616500000", "currentNetReceivables": "441100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228300000", "currentAccountsPayable": "586600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546100000", "totalShareholderEquity": "1051300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1929100000", "totalCurrentLiabilities": "-1929100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12361200000", "cashAndShortTermInvestments": "33700000", "commonStockSharesOutstanding": "41400000", "intangibleAssetsExcludingGoodwill": "174000000", "cashAndCashEquivalentsAtCarryingValue": "33700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11700000", "profitLoss": "None", "dividendPayout": "13400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "45300000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7100000", "cashflowFromInvestment": "-85600000", "stockBasedCompensation": "2600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "income_statement": { "revenue": 341200000, "cost_of_revenue": 281300000, "gross_profit": 59900000, "ebit": -8700000, "ebitda": -2400000, "pretax_income": -15600000, "tax_provision": -2800000, "net_income": -12800000, "net_income_to_common": -12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22200000, "total_current_assets": 22200000, "total_assets": 13671900000, "short_term_debt": 249000000, "long_term_debt": 249100000, "total_debt": 498100000, "total_liabilities": 12570000000, "total_equity": 1101900000, "shares_outstanding": 41400000, "goodwill_and_intangibles": 232000000 }, "cash_flow": { "operating_cash_flow": 67500000, "capital_expenditure": 50700000, "free_cash_flow": 118200000, "dividends_paid": 13500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275351, "ticker_id": 1949, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:47.333422+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8700000", "ebitda": "-2400000", "netIncome": "-12800000", "grossProfit": "59900000", "depreciation": "None", "totalRevenue": "341200000", "costOfRevenue": "281300000", "interestIncome": "6900000", "incomeBeforeTax": "-15600000", "interestExpense": "6900000", "operatingIncome": "-15600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2800000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "75500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-12800000" }, "balance": { "goodwill": "54300000", "inventory": "-1481000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "13671900000", "longTermDebt": "249100000", "shortTermDebt": "249000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "177700000", "reportedCurrency": "USD", "retainedEarnings": "1478600000", "totalLiabilities": "12570000000", "otherCurrentAssets": "-5985800000", "totalCurrentAssets": "22200000", "currentLongTermDebt": "249000000", "longTermInvestments": "6669600000", "shortTermInvestments": "5510000000", "currentNetReceivables": "453600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13649700000", "currentAccountsPayable": "597800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498100000", "totalShareholderEquity": "1101900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-249000000", "totalCurrentLiabilities": "249000000", "otherNonCurrentLiabilities": "12071900000", "totalNonCurrentLiabilities": "12570000000", "cashAndShortTermInvestments": "22200000", "commonStockSharesOutstanding": "41400000", "intangibleAssetsExcludingGoodwill": "177700000", "cashAndCashEquivalentsAtCarryingValue": "22200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12800000", "profitLoss": "None", "dividendPayout": "13500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67500000", "capitalExpenditures": "50700000", "changeInReceivables": "14000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122500000", "cashflowFromInvestment": "50700000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341200000, "cost_of_revenue": 281300000, "gross_profit": 59900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8700000, "depreciation_amortisation": 6300000, "ebitda": -2400000, "interest_expense": 6900000, "interest_income": null, "other_non_operating": null, "pretax_income": -15600000, "tax_provision": -2800000, "effective_tax_rate": null, "net_income": -12800000, "net_income_continuing_ops": -12800000, "net_income_to_common": -12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22200000, "short_term_investments": 5510000000, "net_receivables": 453600000, "inventory": -1481000000, "other_current_assets": null, "total_current_assets": 22200000, "net_ppe": null, "goodwill": 54300000, "intangible_assets": 177700000, "goodwill_and_intangibles": 232000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13649700000, "total_assets": 13671900000, "short_term_debt": 249000000, "accounts_payable": 597800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249000000, "long_term_debt": 249100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12570000000, "total_liabilities": 12570000000, "total_debt": 498100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1478600000, "total_equity": 1101900000, "shares_outstanding": 41400000, "operating_cash_flow": 67500000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50700000, "dividends_paid": 13500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122500000, "free_cash_flow": 118200000, "net_change_in_cash": -4300000 }, "raw_data": { "income": { "ebit": "-8700000", "ebitda": "-2400000", "netIncome": "-12800000", "grossProfit": "59900000", "depreciation": "None", "totalRevenue": "341200000", "costOfRevenue": "281300000", "interestIncome": "6900000", "incomeBeforeTax": "-15600000", "interestExpense": "6900000", "operatingIncome": "-15600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2800000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "75500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-12800000" }, "balance": { "goodwill": "54300000", "inventory": "-1481000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "13671900000", "longTermDebt": "249100000", "shortTermDebt": "249000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "177700000", "reportedCurrency": "USD", "retainedEarnings": "1478600000", "totalLiabilities": "12570000000", "otherCurrentAssets": "-5985800000", "totalCurrentAssets": "22200000", "currentLongTermDebt": "249000000", "longTermInvestments": "6669600000", "shortTermInvestments": "5510000000", "currentNetReceivables": "453600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13649700000", "currentAccountsPayable": "597800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498100000", "totalShareholderEquity": "1101900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-249000000", "totalCurrentLiabilities": "249000000", "otherNonCurrentLiabilities": "12071900000", "totalNonCurrentLiabilities": "12570000000", "cashAndShortTermInvestments": "22200000", "commonStockSharesOutstanding": "41400000", "intangibleAssetsExcludingGoodwill": "177700000", "cashAndCashEquivalentsAtCarryingValue": "22200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12800000", "profitLoss": "None", "dividendPayout": "13500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67500000", "capitalExpenditures": "50700000", "changeInReceivables": "14000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122500000", "cashflowFromInvestment": "50700000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }