{ "ticker": { "uuid": "5f3504d1-6939-460e-a254-39b9e8eecc58", "symbol": "WANBURY", "name": "Wanbury Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/5f3504d1-6939-460e-a254-39b9e8eecc58/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f3504d1-6939-460e-a254-39b9e8eecc58/" }, "ticker_metadata": { "id": 19059, "uuid": "5f3504d1-6939-460e-a254-39b9e8eecc58", "symbol": "WANBURY", "name": "Wanbury Limited", "asset_type": "equity", "market_cap": 10784046080, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Wanbury Limited manufactures and sells formulations and active pharmaceutical ingredients (API) in India and internationally. The company offers formulations for anti-infectives, pain and analgesics, respiratory, gastroenterology, gynecology, rheumatology, and central nervous system, as well as for vitamins, minerals, and nutrition. It also provides API products for antidiabetics, antihistamines, antitussives, analgesics, antidepressants, and anti-inflammatory medicines. The company was formerly known as Pearl Organics Limited and changed its name to Wanbury Limited in 2004. Wanbury Limited was incorporated in 1988 and is headquartered in Navi Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f3504d1-6939-460e-a254-39b9e8eecc58", "symbol": "WANBURY", "name": "Wanbury Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/5f3504d1-6939-460e-a254-39b9e8eecc58/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f3504d1-6939-460e-a254-39b9e8eecc58/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.75, "value": 0.62, "quality": 0.81, "momentum": 0.33, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 262.3, "market_cap": 9164603676.13, "pe_ratio": 13.8575, "earnings_yield": 0.0722, "ebitda_to_ev": 0.0914, "shareholder_yield": -0.0198, "roe": 0.4578, "piotroski_f_score": 6, "momentum_12_1": -0.1439, "volatility_252d": 0.5664 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:30.408031+00:00", "batch_id": "" }, "size": { "price_close": 262.3, "market_cap": 9164603676.1272, "market_cap_usd": 9164603676.1272, "enterprise_value": 11392137676.1272, "shares_outstanding": 34939398, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.8575, "pb_ratio": 6.3444, "ptbv_ratio": 6.3444, "ps_ratio": 1.4094, "pcf_ratio": 29.0662, "pfcf_ratio": -32.6364, "ev_ebitda": 10.9445, "ev_ebit": 12.3233, "ev_sales": 1.7519, "ev_fcf": -40.569, "earnings_yield": 0.0722, "fcf_yield": -0.0246, "price_to_sales": 1.4094, "price_to_book": 6.3444, "price_to_cashflow": 29.0662, "ebitda_to_ev": 0.0914, "sales_yield": 0.5708 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0198, "shareholder_yield": -0.0198, "debt_paydown_yield": null, "total_yield": -0.0198 }, "quality": { "gross_margin": 0.5748, "operating_margin": 0.1422, "net_margin": 0.1017, "ebitda_margin": 0.1601, "fcf_margin": -0.0432, "roe": 0.4578, "roa": 0.1278, "roic": 0.1888, "roc_greenblatt": null, "asset_turnover": 1.2561, "cash_conversion": -0.4246, "accruals_ratio": 0.0668, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2036, "revenue_stability_5y": 0.1091, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.722, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.14, "debt_to_assets": 0.4334, "interest_coverage": 3.084, "current_ratio": 1.1866, "quick_ratio": 1.1866, "net_debt": 2227534000, "local_beta": 1.2819, "volatility_252d": 0.5664, "volatility_60d": 1.2281, "max_drawdown_12m": -0.4303, "risk_adjusted_momentum": -0.2542 }, "growth": { "revenue_growth_1y": 0.0847, "revenue_growth_3y_cagr": 0.0929, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.0317, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.2858, "revenue_growth": 0.0847, "earnings_growth": 1.0317 }, "momentum": { "price_return_1m": 0.0366, "price_return_3m": 0.044, "price_return_6m": 0.0986, "price_return_9m": -0.0595, "price_return_12m": -0.1127, "price_return_12m_ex1m": -0.1439, "momentum_6m": 0.0986, "momentum_12m": -0.1127, "momentum_12_1": -0.1439, "distance_from_52w_high": -0.1598, "distance_from_52w_low": 0.4747, "relative_strength": -0.005 }, "raw_ttm": { "revenue_ttm": 6502683000, "gross_profit_ttm": 3737610000, "ebit_ttm": 924438000, "ebitda_ttm": 1040904000, "net_income_ttm": 661347000, "eps_diluted_ttm": 18.9284, "operating_cash_flow_ttm": 315301000, "capital_expenditure_ttm": -596110000, "fcf_ttm": -280809000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 181689000, "interest_expense_ttm": 299751000, "cash_and_equivalents": 16116000, "total_current_assets": 2385600000, "total_current_liabilities": 2010375000, "net_ppe": null, "total_assets": 5176708000, "total_debt": 2243650000, "total_equity": 1444508000, "net_working_capital": 1042098000, "book_value_per_share": 41.3432, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.3432 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 21, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 34, "rank_pcf": 63, "rank_ev_ebitda": 32, "rank_ev_ebit": 24, "rank_earnings_yield": 21, "rank_fcf_yield": 73, "rank_dividend_yield": 82, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 3, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 24, "rank_fcf_margin": 70, "rank_piotroski": 36, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 52 }, "composites": { "value_composite": 38, "quality_composite": 19, "momentum_composite": 67, "growth_composite": 24, "yield_composite": 94, "svqf_composite": 16, "vc1_composite": 36, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.7087, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.81, "momentum_percentile": 0.33, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7516, "ticker_id": 19059, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:30.408031+00:00", "batch_id": "", "os_score_delta": null, "price_close": 262.3, "market_cap": 9164603676.1272, "market_cap_usd": 9164603676.1272, "enterprise_value": 11392137676.1272, "shares_outstanding": 34939398, "fx_rate_to_usd": null, "pe_ratio": 13.85748129, "pb_ratio": 6.34444647, "ptbv_ratio": 6.34444647, "ps_ratio": 1.40935729, "pcf_ratio": 29.06620555, "pfcf_ratio": -32.63643144, "ev_ebitda": 10.94446527, "ev_ebit": 12.32331176, "ev_sales": 1.75191343, "ev_fcf": -40.56899058, "earnings_yield": 0.07216319, "fcf_yield": -0.02464937, "dividend_yield": 0, "buyback_yield": -0.01982508, "shareholder_yield": -0.01982508, "debt_paydown_yield": null, "total_yield": -0.01982508, "gross_margin": 0.57477967, "operating_margin": 0.14216255, "net_margin": 0.10170371, "ebitda_margin": 0.160073, "fcf_margin": -0.04318356, "roe": 0.45783547, "roa": 0.12775436, "roic": 0.18881279, "roc_greenblatt": null, "asset_turnover": 1.25614251, "cash_conversion": -0.42460161, "accruals_ratio": 0.06684673, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.13999946, "debt_to_assets": 0.43341251, "interest_coverage": 3.08401974, "current_ratio": 1.18664428, "quick_ratio": 1.18664428, "net_debt": 2227534000, "revenue_growth_1y": 0.08465871, "revenue_growth_3y_cagr": 0.09287424, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.03174306, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.28580647, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.203633, "revenue_stability_5y": 0.109124, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03655398, "price_return_3m": 0.04398005, "price_return_6m": 0.09863869, "price_return_9m": -0.05951956, "price_return_12m": -0.11265229, "price_return_12m_ex1m": -0.14394453, "distance_from_52w_high": -0.15983351, "distance_from_52w_low": 0.47467249, "relative_strength": -0.00497255, "local_beta": 1.2819, "volatility_252d": 0.56637, "volatility_60d": 1.228141, "max_drawdown_12m": -0.4302691, "revenue_ttm": 6502683000, "gross_profit_ttm": 3737610000, "ebit_ttm": 924438000, "ebitda_ttm": 1040904000, "net_income_ttm": 661347000, "eps_diluted_ttm": 18.92840283, "operating_cash_flow_ttm": 315301000, "capital_expenditure_ttm": -596110000, "fcf_ttm": -280809000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 181689000, "interest_expense_ttm": 299751000, "cash_and_equivalents": 16116000, "total_current_assets": 2385600000, "total_current_liabilities": 2010375000, "net_ppe": null, "total_assets": 5176708000, "total_debt": 2243650000, "total_equity": 1444508000, "net_working_capital": 1042098000, "book_value_per_share": 41.34324238, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.34324238, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 21, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 34, "rank_pcf": 63, "rank_ev_ebitda": 32, "rank_ev_ebit": 24, "rank_earnings_yield": 21, "rank_fcf_yield": 73, "rank_dividend_yield": 82, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 3, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 24, "rank_fcf_margin": 70, "rank_piotroski": 36, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 52, "value_composite": 38, "quality_composite": 19, "momentum_composite": 67, "growth_composite": 24, "yield_composite": 94, "svqf_composite": 16, "vc1_composite": 36, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 262.3, "os": 0.75, "value": 0.62, "quality": 0.81, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.8575, "earnings_yield": 0.0722, "shareholder_yield": -0.0198, "roe": 0.4578, "momentum_12_1": -0.1439, "complete_fields": { "id": 7516, "ticker_id": 19059, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:30.408031+00:00", "batch_id": "", "os_score_delta": null, "price_close": 262.3, "market_cap": 9164603676.1272, "market_cap_usd": 9164603676.1272, "enterprise_value": 11392137676.1272, "shares_outstanding": 34939398, "fx_rate_to_usd": null, "pe_ratio": 13.85748129, "pb_ratio": 6.34444647, "ptbv_ratio": 6.34444647, "ps_ratio": 1.40935729, "pcf_ratio": 29.06620555, "pfcf_ratio": -32.63643144, "ev_ebitda": 10.94446527, "ev_ebit": 12.32331176, "ev_sales": 1.75191343, "ev_fcf": -40.56899058, "earnings_yield": 0.07216319, "fcf_yield": -0.02464937, "dividend_yield": 0, "buyback_yield": -0.01982508, "shareholder_yield": -0.01982508, "debt_paydown_yield": null, "total_yield": -0.01982508, "gross_margin": 0.57477967, "operating_margin": 0.14216255, "net_margin": 0.10170371, "ebitda_margin": 0.160073, "fcf_margin": -0.04318356, "roe": 0.45783547, "roa": 0.12775436, "roic": 0.18881279, "roc_greenblatt": null, "asset_turnover": 1.25614251, "cash_conversion": -0.42460161, "accruals_ratio": 0.06684673, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.13999946, "debt_to_assets": 0.43341251, "interest_coverage": 3.08401974, "current_ratio": 1.18664428, "quick_ratio": 1.18664428, "net_debt": 2227534000, "revenue_growth_1y": 0.08465871, "revenue_growth_3y_cagr": 0.09287424, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.03174306, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.28580647, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.203633, "revenue_stability_5y": 0.109124, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03655398, "price_return_3m": 0.04398005, "price_return_6m": 0.09863869, "price_return_9m": -0.05951956, "price_return_12m": -0.11265229, "price_return_12m_ex1m": -0.14394453, "distance_from_52w_high": -0.15983351, "distance_from_52w_low": 0.47467249, "relative_strength": -0.00497255, "local_beta": 1.2819, "volatility_252d": 0.56637, "volatility_60d": 1.228141, "max_drawdown_12m": -0.4302691, "revenue_ttm": 6502683000, "gross_profit_ttm": 3737610000, "ebit_ttm": 924438000, "ebitda_ttm": 1040904000, "net_income_ttm": 661347000, "eps_diluted_ttm": 18.92840283, "operating_cash_flow_ttm": 315301000, "capital_expenditure_ttm": -596110000, "fcf_ttm": -280809000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 181689000, "interest_expense_ttm": 299751000, "cash_and_equivalents": 16116000, "total_current_assets": 2385600000, "total_current_liabilities": 2010375000, "net_ppe": null, "total_assets": 5176708000, "total_debt": 2243650000, "total_equity": 1444508000, "net_working_capital": 1042098000, "book_value_per_share": 41.34324238, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.34324238, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 21, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 34, "rank_pcf": 63, "rank_ev_ebitda": 32, "rank_ev_ebit": 24, "rank_earnings_yield": 21, "rank_fcf_yield": 73, "rank_dividend_yield": 82, "rank_shareholder_yield": 85, "rank_total_yield": 86, "rank_roe": 3, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 24, "rank_fcf_margin": 70, "rank_piotroski": 36, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 52, "value_composite": 38, "quality_composite": 19, "momentum_composite": 67, "growth_composite": 24, "yield_composite": 94, "svqf_composite": 16, "vc1_composite": 36, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "income_statement": { "revenue": 6502683000, "cost_of_revenue": 2765073000, "gross_profit": 3737610000, "ebit": 924438000, "ebitda": 1040904000, "pretax_income": null, "tax_provision": null, "net_income": 661347000, "net_income_to_common": 661347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16116000, "total_current_assets": 2385600000, "total_assets": 5176708000, "short_term_debt": 682989000, "long_term_debt": 1471514000, "total_debt": 2243650000, "total_liabilities": null, "total_equity": 1444508000, "shares_outstanding": 34939398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 315301000, "capital_expenditure": -596110000, "free_cash_flow": -280809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 181689000, "net_debt_issued": null }, "complete_fields": { "id": 383069, "ticker_id": 19059, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1040904000", "netIncome": "661347000", "grossProfit": "3737610000", "totalRevenue": "6502683000", "costOfRevenue": "2765073000", "interestExpense": "299751000", "operatingIncome": "924438000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143133000" }, "balance": { "totalDebt": "2243650000", "totalAssets": "5176708000", "longTermDebt": "1471514000", "shortTermDebt": "682989000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34939398", "totalCurrentAssets": "2385600000", "totalShareholderEquity": "1444508000", "totalCurrentLiabilities": "2010375000", "cashAndShortTermInvestments": "16116000" }, "cashflow": { "freeCashFlow": "-280809000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "181689000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "315301000", "repurchaseOfStock": null, "capitalExpenditures": "-596110000" } }, "revenue": 6502683000, "cost_of_revenue": 2765073000, "gross_profit": 3737610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 924438000, "depreciation_amortisation": 143133000, "ebitda": 1040904000, "interest_expense": 299751000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 661347000, "net_income_continuing_ops": null, "net_income_to_common": 661347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2385600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5176708000, "short_term_debt": 682989000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2010375000, "long_term_debt": 1471514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2243650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1444508000, "shares_outstanding": 34939398, "operating_cash_flow": 315301000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -596110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 181689000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -280809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1040904000", "netIncome": "661347000", "grossProfit": "3737610000", "totalRevenue": "6502683000", "costOfRevenue": "2765073000", "interestExpense": "299751000", "operatingIncome": "924438000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143133000" }, "balance": { "totalDebt": "2243650000", "totalAssets": "5176708000", "longTermDebt": "1471514000", "shortTermDebt": "682989000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34939398", "totalCurrentAssets": "2385600000", "totalShareholderEquity": "1444508000", "totalCurrentLiabilities": "2010375000", "cashAndShortTermInvestments": "16116000" }, "cashflow": { "freeCashFlow": "-280809000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "181689000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "315301000", "repurchaseOfStock": null, "capitalExpenditures": "-596110000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "income_statement": { "revenue": 5995142000, "cost_of_revenue": 2944693000, "gross_profit": 3050449000, "ebit": 630081000, "ebitda": 799149000, "pretax_income": null, "tax_provision": null, "net_income": 305301000, "net_income_to_common": 305301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40605000, "total_current_assets": 1934432000, "total_assets": 4139172000, "short_term_debt": 129357000, "long_term_debt": 1602926000, "total_debt": 1769128000, "total_liabilities": null, "total_equity": 592718000, "shares_outstanding": 32770498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 262040000, "capital_expenditure": -490275000, "free_cash_flow": -228235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 251000, "net_debt_issued": 638240000 }, "complete_fields": { "id": 383074, "ticker_id": 19059, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "799149000", "netIncome": "305301000", "grossProfit": "3050449000", "totalRevenue": "5995142000", "costOfRevenue": "2944693000", "interestExpense": "369507000", "operatingIncome": "630081000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134135000" }, "balance": { "totalDebt": "1769128000", "totalAssets": "4139172000", "longTermDebt": "1602926000", "shortTermDebt": "129357000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32770498", "totalCurrentAssets": "1934432000", "totalShareholderEquity": "592718000", "totalCurrentLiabilities": "1746120000", "cashAndShortTermInvestments": "40605000" }, "cashflow": { "freeCashFlow": "-228235000", "dividendsPaid": null, "issuanceOfDebt": "638240000", "issuanceOfStock": "251000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "262040000", "repurchaseOfStock": null, "capitalExpenditures": "-490275000" } }, "revenue": 5995142000, "cost_of_revenue": 2944693000, "gross_profit": 3050449000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630081000, "depreciation_amortisation": 134135000, "ebitda": 799149000, "interest_expense": 369507000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 305301000, "net_income_continuing_ops": null, "net_income_to_common": 305301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40605000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1934432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4139172000, "short_term_debt": 129357000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1746120000, "long_term_debt": 1602926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1769128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 592718000, "shares_outstanding": 32770498, "operating_cash_flow": 262040000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -490275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 251000, "net_debt_issued": 638240000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -228235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "799149000", "netIncome": "305301000", "grossProfit": "3050449000", "totalRevenue": "5995142000", "costOfRevenue": "2944693000", "interestExpense": "369507000", "operatingIncome": "630081000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134135000" }, "balance": { "totalDebt": "1769128000", "totalAssets": "4139172000", "longTermDebt": "1602926000", "shortTermDebt": "129357000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32770498", "totalCurrentAssets": "1934432000", "totalShareholderEquity": "592718000", "totalCurrentLiabilities": "1746120000", "cashAndShortTermInvestments": "40605000" }, "cashflow": { "freeCashFlow": "-228235000", "dividendsPaid": null, "issuanceOfDebt": "638240000", "issuanceOfStock": "251000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "262040000", "repurchaseOfStock": null, "capitalExpenditures": "-490275000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "income_statement": { "revenue": 5744779000, "cost_of_revenue": 3101407000, "gross_profit": 2643372000, "ebit": 572061000, "ebitda": 985489000, "pretax_income": null, "tax_provision": null, "net_income": 559562000, "net_income_to_common": 559562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34002000, "total_current_assets": 1586053000, "total_assets": 3431192000, "short_term_debt": 272714000, "long_term_debt": 820000000, "total_debt": 1158040000, "total_liabilities": null, "total_equity": 279414000, "shares_outstanding": 32745498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46977000, "capital_expenditure": -174234000, "free_cash_flow": -127257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 60400000, "net_debt_issued": 456775000 }, "complete_fields": { "id": 383077, "ticker_id": 19059, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "985489000", "netIncome": "559562000", "grossProfit": "2643372000", "totalRevenue": "5744779000", "costOfRevenue": "3101407000", "interestExpense": "291811000", "operatingIncome": "572061000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130306000" }, "balance": { "totalDebt": "1158040000", "totalAssets": "3431192000", "longTermDebt": "820000000", "shortTermDebt": "272714000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "32745498", "totalCurrentAssets": "1586053000", "totalShareholderEquity": "279414000", "totalCurrentLiabilities": "2106968000", "cashAndShortTermInvestments": "34002000" }, "cashflow": { "freeCashFlow": "-127257000", "dividendsPaid": null, "issuanceOfDebt": "950000000", "issuanceOfStock": "60400000", "repaymentOfDebt": "-493225000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "46977000", "repurchaseOfStock": null, "capitalExpenditures": "-174234000" } }, "revenue": 5744779000, "cost_of_revenue": 3101407000, "gross_profit": 2643372000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 572061000, "depreciation_amortisation": 130306000, "ebitda": 985489000, "interest_expense": 291811000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 559562000, "net_income_continuing_ops": null, "net_income_to_common": 559562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34002000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1586053000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3431192000, "short_term_debt": 272714000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2106968000, "long_term_debt": 820000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1158040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 279414000, "shares_outstanding": 32745498, "operating_cash_flow": 46977000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -174234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 60400000, "net_debt_issued": 456775000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -127257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "985489000", "netIncome": "559562000", "grossProfit": "2643372000", "totalRevenue": "5744779000", "costOfRevenue": "3101407000", "interestExpense": "291811000", "operatingIncome": "572061000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130306000" }, "balance": { "totalDebt": "1158040000", "totalAssets": "3431192000", "longTermDebt": "820000000", "shortTermDebt": "272714000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "32745498", "totalCurrentAssets": "1586053000", "totalShareholderEquity": "279414000", "totalCurrentLiabilities": "2106968000", "cashAndShortTermInvestments": "34002000" }, "cashflow": { "freeCashFlow": "-127257000", "dividendsPaid": null, "issuanceOfDebt": "950000000", "issuanceOfStock": "60400000", "repaymentOfDebt": "-493225000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "46977000", "repurchaseOfStock": null, "capitalExpenditures": "-174234000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "income_statement": { "revenue": 4981751000, "cost_of_revenue": 3090214000, "gross_profit": 1891537000, "ebit": 118604000, "ebitda": 234913000, "pretax_income": null, "tax_provision": null, "net_income": -103958000, "net_income_to_common": -103958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14943000, "total_current_assets": 1237865000, "total_assets": 3035214000, "short_term_debt": 1044544000, "long_term_debt": 0, "total_debt": 1085847000, "total_liabilities": null, "total_equity": -328162000, "shares_outstanding": 32705498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 197972000, "capital_expenditure": -126281000, "free_cash_flow": 71691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": -124890000 }, "complete_fields": { "id": 383078, "ticker_id": 19059, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "234913000", "netIncome": "-103958000", "grossProfit": "1891537000", "totalRevenue": "4981751000", "costOfRevenue": "3090214000", "interestExpense": "213936000", "operatingIncome": "118604000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123845000" }, "balance": { "totalDebt": "1085847000", "totalAssets": "3035214000", "longTermDebt": "0", "shortTermDebt": "1044544000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "32705498", "totalCurrentAssets": "1237865000", "totalShareholderEquity": "-328162000", "totalCurrentLiabilities": "3200262000", "cashAndShortTermInvestments": "14943000" }, "cashflow": { "freeCashFlow": "71691000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "400000", "repaymentOfDebt": "-124890000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "197972000", "repurchaseOfStock": null, "capitalExpenditures": "-126281000" } }, "revenue": 4981751000, "cost_of_revenue": 3090214000, "gross_profit": 1891537000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118604000, "depreciation_amortisation": 123845000, "ebitda": 234913000, "interest_expense": 213936000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -103958000, "net_income_continuing_ops": null, "net_income_to_common": -103958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14943000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1237865000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3035214000, "short_term_debt": 1044544000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3200262000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1085847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -328162000, "shares_outstanding": 32705498, "operating_cash_flow": 197972000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -126281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 400000, "net_debt_issued": -124890000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 71691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "234913000", "netIncome": "-103958000", "grossProfit": "1891537000", "totalRevenue": "4981751000", "costOfRevenue": "3090214000", "interestExpense": "213936000", "operatingIncome": "118604000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "123845000" }, "balance": { "totalDebt": "1085847000", "totalAssets": "3035214000", "longTermDebt": "0", "shortTermDebt": "1044544000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "32705498", "totalCurrentAssets": "1237865000", "totalShareholderEquity": "-328162000", "totalCurrentLiabilities": "3200262000", "cashAndShortTermInvestments": "14943000" }, "cashflow": { "freeCashFlow": "71691000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "400000", "repaymentOfDebt": "-124890000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "197972000", "repurchaseOfStock": null, "capitalExpenditures": "-126281000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -609389000 }, "complete_fields": { "id": 383079, "ticker_id": 19059, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-609389000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -609389000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-609389000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "income_statement": { "revenue": 1645786000, "cost_of_revenue": 653040000, "gross_profit": 992746000, "ebit": 266231000, "ebitda": 264550000, "pretax_income": null, "tax_provision": null, "net_income": 217049000, "net_income_to_common": 217049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16116000, "total_current_assets": 2385600000, "total_assets": 5176708000, "short_term_debt": 682989000, "long_term_debt": 1471514000, "total_debt": 2243650000, "total_liabilities": null, "total_equity": 1444508000, "shares_outstanding": 34939398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383068, "ticker_id": 19059, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "264550000", "netIncome": "217049000", "grossProfit": "992746000", "totalRevenue": "1645786000", "costOfRevenue": "653040000", "interestExpense": "80566000", "operatingIncome": "266231000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32283000" }, "balance": { "totalDebt": "2243650000", "totalAssets": "5176708000", "longTermDebt": "1471514000", "shortTermDebt": "682989000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34939398", "totalCurrentAssets": "2385600000", "totalShareholderEquity": "1444508000", "totalCurrentLiabilities": "2010375000", "cashAndShortTermInvestments": "16116000" } }, "revenue": 1645786000, "cost_of_revenue": 653040000, "gross_profit": 992746000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266231000, "depreciation_amortisation": 32283000, "ebitda": 264550000, "interest_expense": 80566000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 217049000, "net_income_continuing_ops": null, "net_income_to_common": 217049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16116000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2385600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5176708000, "short_term_debt": 682989000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2010375000, "long_term_debt": 1471514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2243650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1444508000, "shares_outstanding": 34939398, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "264550000", "netIncome": "217049000", "grossProfit": "992746000", "totalRevenue": "1645786000", "costOfRevenue": "653040000", "interestExpense": "80566000", "operatingIncome": "266231000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32283000" }, "balance": { "totalDebt": "2243650000", "totalAssets": "5176708000", "longTermDebt": "1471514000", "shortTermDebt": "682989000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "34939398", "totalCurrentAssets": "2385600000", "totalShareholderEquity": "1444508000", "totalCurrentLiabilities": "2010375000", "cashAndShortTermInvestments": "16116000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "income_statement": { "revenue": 1624475000, "cost_of_revenue": 688007000, "gross_profit": 936468000, "ebit": 229465000, "ebitda": 268640000, "pretax_income": null, "tax_provision": null, "net_income": 157590000, "net_income_to_common": 157590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383070, "ticker_id": 19059, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "268640000", "netIncome": "157590000", "grossProfit": "936468000", "totalRevenue": "1624475000", "costOfRevenue": "688007000", "interestExpense": "72597000", "operatingIncome": "229465000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37392000" } }, "revenue": 1624475000, "cost_of_revenue": 688007000, "gross_profit": 936468000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 229465000, "depreciation_amortisation": 37392000, "ebitda": 268640000, "interest_expense": 72597000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 157590000, "net_income_continuing_ops": null, "net_income_to_common": 157590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "268640000", "netIncome": "157590000", "grossProfit": "936468000", "totalRevenue": "1624475000", "costOfRevenue": "688007000", "interestExpense": "72597000", "operatingIncome": "229465000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37392000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "income_statement": { "revenue": 1600582000, "cost_of_revenue": 670570000, "gross_profit": 930012000, "ebit": 220760000, "ebitda": 259816000, "pretax_income": null, "tax_provision": null, "net_income": 151803000, "net_income_to_common": 151803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44843000, "total_current_assets": 2246537000, "total_assets": 4565669000, "short_term_debt": 500164000, "long_term_debt": 1439412000, "total_debt": 1960810000, "total_liabilities": null, "total_equity": 1072267000, "shares_outstanding": 34876998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383071, "ticker_id": 19059, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "259816000", "netIncome": "151803000", "grossProfit": "930012000", "totalRevenue": "1600582000", "costOfRevenue": "670570000", "interestExpense": "71185000", "operatingIncome": "220760000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37021000" }, "balance": { "totalDebt": "1960810000", "totalAssets": "4565669000", "longTermDebt": "1439412000", "shortTermDebt": "500164000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34876998", "totalCurrentAssets": "2246537000", "totalShareholderEquity": "1072267000", "totalCurrentLiabilities": "1853224000", "cashAndShortTermInvestments": "44843000" } }, "revenue": 1600582000, "cost_of_revenue": 670570000, "gross_profit": 930012000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220760000, "depreciation_amortisation": 37021000, "ebitda": 259816000, "interest_expense": 71185000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 151803000, "net_income_continuing_ops": null, "net_income_to_common": 151803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44843000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2246537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4565669000, "short_term_debt": 500164000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1853224000, "long_term_debt": 1439412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1960810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1072267000, "shares_outstanding": 34876998, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "259816000", "netIncome": "151803000", "grossProfit": "930012000", "totalRevenue": "1600582000", "costOfRevenue": "670570000", "interestExpense": "71185000", "operatingIncome": "220760000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "37021000" }, "balance": { "totalDebt": "1960810000", "totalAssets": "4565669000", "longTermDebt": "1439412000", "shortTermDebt": "500164000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "34876998", "totalCurrentAssets": "2246537000", "totalShareholderEquity": "1072267000", "totalCurrentLiabilities": "1853224000", "cashAndShortTermInvestments": "44843000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "income_statement": { "revenue": 1631840000, "cost_of_revenue": 753456000, "gross_profit": 878384000, "ebit": 207982000, "ebitda": 247898000, "pretax_income": null, "tax_provision": null, "net_income": 134905000, "net_income_to_common": 134905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383072, "ticker_id": 19059, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "247898000", "netIncome": "134905000", "grossProfit": "878384000", "totalRevenue": "1631840000", "costOfRevenue": "753456000", "interestExpense": "75403000", "operatingIncome": "207982000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36437000" } }, "revenue": 1631840000, "cost_of_revenue": 753456000, "gross_profit": 878384000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207982000, "depreciation_amortisation": 36437000, "ebitda": 247898000, "interest_expense": 75403000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 134905000, "net_income_continuing_ops": null, "net_income_to_common": 134905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "247898000", "netIncome": "134905000", "grossProfit": "878384000", "totalRevenue": "1631840000", "costOfRevenue": "753456000", "interestExpense": "75403000", "operatingIncome": "207982000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36437000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "income_statement": { "revenue": 1719995000, "cost_of_revenue": 843200000, "gross_profit": 876795000, "ebit": 262522000, "ebitda": 314707000, "pretax_income": null, "tax_provision": null, "net_income": 202555000, "net_income_to_common": 202555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40605000, "total_current_assets": 1934432000, "total_assets": 4139172000, "short_term_debt": 129357000, "long_term_debt": 1602926000, "total_debt": 1769128000, "total_liabilities": null, "total_equity": 592718000, "shares_outstanding": 32770498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383073, "ticker_id": 19059, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "314707000", "netIncome": "202555000", "grossProfit": "876795000", "totalRevenue": "1719995000", "costOfRevenue": "843200000", "interestExpense": "90424000", "operatingIncome": "262522000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33742000" }, "balance": { "totalDebt": "1769128000", "totalAssets": "4139172000", "longTermDebt": "1602926000", "shortTermDebt": "129357000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32770498", "totalCurrentAssets": "1934432000", "totalShareholderEquity": "592718000", "totalCurrentLiabilities": "1746120000", "cashAndShortTermInvestments": "40605000" } }, "revenue": 1719995000, "cost_of_revenue": 843200000, "gross_profit": 876795000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262522000, "depreciation_amortisation": 33742000, "ebitda": 314707000, "interest_expense": 90424000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 202555000, "net_income_continuing_ops": null, "net_income_to_common": 202555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40605000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1934432000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4139172000, "short_term_debt": 129357000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1746120000, "long_term_debt": 1602926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1769128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 592718000, "shares_outstanding": 32770498, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "314707000", "netIncome": "202555000", "grossProfit": "876795000", "totalRevenue": "1719995000", "costOfRevenue": "843200000", "interestExpense": "90424000", "operatingIncome": "262522000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33742000" }, "balance": { "totalDebt": "1769128000", "totalAssets": "4139172000", "longTermDebt": "1602926000", "shortTermDebt": "129357000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "32770498", "totalCurrentAssets": "1934432000", "totalShareholderEquity": "592718000", "totalCurrentLiabilities": "1746120000", "cashAndShortTermInvestments": "40605000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383075, "ticker_id": 19059, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58947000, "total_current_assets": 1896415000, "total_assets": 3967764000, "short_term_debt": 568093000, "long_term_debt": 1187500000, "total_debt": 1807219000, "total_liabilities": null, "total_equity": 387462000, "shares_outstanding": 32760498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383076, "ticker_id": 19059, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:12.230086+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1807219000", "totalAssets": "3967764000", "longTermDebt": "1187500000", "shortTermDebt": "568093000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "32760498", "totalCurrentAssets": "1896415000", "totalShareholderEquity": "387462000", "totalCurrentLiabilities": "2200480000", "cashAndShortTermInvestments": "58947000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58947000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1896415000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3967764000, "short_term_debt": 568093000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2200480000, "long_term_debt": 1187500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1807219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 387462000, "shares_outstanding": 32760498, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1807219000", "totalAssets": "3967764000", "longTermDebt": "1187500000", "shortTermDebt": "568093000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "32760498", "totalCurrentAssets": "1896415000", "totalShareholderEquity": "387462000", "totalCurrentLiabilities": "2200480000", "cashAndShortTermInvestments": "58947000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }