{ "ticker": { "uuid": "5f393b9b-a2bd-4ad3-a966-067a6b0bc874", "symbol": "KOV", "name": "Korvest Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/5f393b9b-a2bd-4ad3-a966-067a6b0bc874/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f393b9b-a2bd-4ad3-a966-067a6b0bc874/" }, "ticker_metadata": { "id": 23801, "uuid": "5f393b9b-a2bd-4ad3-a966-067a6b0bc874", "symbol": "KOV", "name": "Korvest Ltd", "asset_type": "equity", "market_cap": 223280944, "stock_exchange_id": 9, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Korvest Ltd manufactures and supplies cable and pipe support systems, fastening solutions, and galvanising services in Australia. It operates through two segments, Industrial Products and Production. The company offers electrical and cable support systems, including channel, cable trays, cable ladders, and cable mesh and ducts; and general and heavy duty pipe clamps and hangers, as well as specialist pipe supports products, other fittings, fasteners, and clamping components under the EzyStrut brand for major infrastructure developments, electrical wholesalers, and contractors for small industrial developments. It also provides hot dip galvanising services and sheet metal fabrication services under the Korvest Galvanisers brand. The company serves various sectors, such as infrastructure, commercial, utilities, mining, data centres, food processing, oil and gas, power stations, health, industrial, petrochemical, communications, civil engineering, commercial construction, water, and energy. Korvest Ltd was incorporated in 1970 and is based in Kilburn, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f393b9b-a2bd-4ad3-a966-067a6b0bc874", "symbol": "KOV", "name": "Korvest Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/5f393b9b-a2bd-4ad3-a966-067a6b0bc874/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f393b9b-a2bd-4ad3-a966-067a6b0bc874/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.59, "value": 0.17, "quality": 0.93, "momentum": 0.95, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 20.4, "market_cap": 241384795.2, "pe_ratio": 18.3465, "earnings_yield": 0.063, "ebitda_to_ev": 0.0767, "shareholder_yield": 0.0317, "roe": 0.2163, "piotroski_f_score": 4, "momentum_12_1": 0.5621, "volatility_252d": 0.2341 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:02.242260+00:00", "batch_id": "" }, "size": { "price_close": 20.4, "market_cap": 241384795.2, "market_cap_usd": 241384795.2, "enterprise_value": 238236795.2, "shares_outstanding": 11832588, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.3465, "pb_ratio": 3.9691, "ptbv_ratio": 3.9691, "ps_ratio": 2.0188, "pcf_ratio": null, "pfcf_ratio": 16.0934, "ev_ebitda": 13.0462, "ev_ebit": 15.8825, "ev_sales": 1.9925, "ev_fcf": 15.8835, "earnings_yield": 0.063, "fcf_yield": 0.063, "price_to_sales": 2.0188, "price_to_book": 3.9691, "price_to_cashflow": null, "ebitda_to_ev": 0.0767, "sales_yield": 0.5019 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0, "shareholder_yield": 0.0317, "debt_paydown_yield": null, "total_yield": 0.0317 }, "quality": { "gross_margin": 0.3832, "operating_margin": 0.1255, "net_margin": 0.11, "ebitda_margin": 0.1527, "fcf_margin": 0.1254, "roe": 0.2163, "roa": 0.1456, "roic": 0.1951, "roc_greenblatt": 0.2535, "asset_turnover": 1.3229, "cash_conversion": 1.14, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0825, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.507, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1724, "debt_to_assets": 0.1093, "interest_coverage": null, "current_ratio": 3.0018, "quick_ratio": 3.0018, "net_debt": -3148000, "local_beta": 0.2152, "volatility_252d": 0.2341, "volatility_60d": 0.5057, "max_drawdown_12m": -0.1001, "risk_adjusted_momentum": 2.4007 }, "growth": { "revenue_growth_1y": 0.1621, "revenue_growth_3y_cagr": 0.0641, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1832, "eps_growth_3y_cagr": 0.0509, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5696, "book_value_growth_1y": 0.1301, "revenue_growth": 0.1621, "earnings_growth": 0.1832 }, "momentum": { "price_return_1m": 0.2895, "price_return_3m": 0.2758, "price_return_6m": 0.4602, "price_return_9m": 0.5866, "price_return_12m": 1.0143, "price_return_12m_ex1m": 0.5621, "momentum_6m": 0.4602, "momentum_12m": 1.0143, "momentum_12_1": 0.5621, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0489, "relative_strength": 1.0014 }, "raw_ttm": { "revenue_ttm": 119568000, "gross_profit_ttm": 45819000, "ebit_ttm": 15000000, "ebitda_ttm": 18261000, "net_income_ttm": 13157000, "eps_diluted_ttm": 1.1119, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3694000, "fcf_ttm": 14999000, "dividends_paid_ttm": -7635000, "share_repurchases_ttm": -7000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13030000, "total_current_assets": 54339000, "total_current_liabilities": 18102000, "net_ppe": 34806000, "total_assets": 90380000, "total_debt": 9882000, "total_equity": 60816000, "net_working_capital": 24368000, "book_value_per_share": 5.1397, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.1397 }, "ranks": { "universe_ticker_count": 576, "rank_pe": 47, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 60, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 30, "rank_dividend_yield": 64, "rank_shareholder_yield": 41, "rank_total_yield": 49, "rank_roe": 11, "rank_roc": 27, "rank_roic": 14, "rank_gross_margin": 75, "rank_fcf_margin": 36, "rank_piotroski": 41, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 10 }, "composites": { "value_composite": 83, "quality_composite": 7, "momentum_composite": 5, "growth_composite": 11, "yield_composite": 83, "svqf_composite": 9, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.3976, "os_score": 0.59, "value_percentile": 0.17, "quality_percentile": 0.93, "momentum_percentile": 0.95, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10281, "ticker_id": 23801, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:02.242260+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.4, "market_cap": 241384795.2, "market_cap_usd": 241384795.2, "enterprise_value": 238236795.2, "shares_outstanding": 11832588, "fx_rate_to_usd": null, "pe_ratio": 18.346492, "pb_ratio": 3.96910016, "ptbv_ratio": 3.96910016, "ps_ratio": 2.01880767, "pcf_ratio": null, "pfcf_ratio": 16.09339257, "ev_ebitda": 13.0462075, "ev_ebit": 15.88245301, "ev_sales": 1.99247955, "ev_fcf": 15.88351191, "earnings_yield": 0.06296257, "fcf_yield": 0.06295837, "dividend_yield": 0, "buyback_yield": 2.9e-05, "shareholder_yield": 0.03165899, "debt_paydown_yield": null, "total_yield": 0.03165899, "gross_margin": 0.38320454, "operating_margin": 0.12545163, "net_margin": 0.1100378, "ebitda_margin": 0.15272481, "fcf_margin": 0.12544326, "roe": 0.21634109, "roa": 0.14557424, "roic": 0.19508219, "roc_greenblatt": 0.25348971, "asset_turnover": 1.32294755, "cash_conversion": 1.14000152, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.17238924, "debt_to_assets": 0.10933835, "interest_coverage": null, "current_ratio": 3.001823, "quick_ratio": 3.001823, "net_debt": -3148000, "revenue_growth_1y": 0.16209544, "revenue_growth_3y_cagr": 0.06414515, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18322066, "eps_growth_3y_cagr": 0.05091037, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.56964194, "book_value_growth_1y": 0.13011246, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.082531, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.28950695, "price_return_3m": 0.27579737, "price_return_6m": 0.46022236, "price_return_9m": 0.58656608, "price_return_12m": 1.01429557, "price_return_12m_ex1m": 0.56206647, "distance_from_52w_high": 0, "distance_from_52w_low": 1.04889219, "relative_strength": 1.00144878, "local_beta": 0.2152, "volatility_252d": 0.234124, "volatility_60d": 0.505688, "max_drawdown_12m": -0.10006254, "revenue_ttm": 119568000, "gross_profit_ttm": 45819000, "ebit_ttm": 15000000, "ebitda_ttm": 18261000, "net_income_ttm": 13157000, "eps_diluted_ttm": 1.11192919, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3694000, "fcf_ttm": 14999000, "dividends_paid_ttm": -7635000, "share_repurchases_ttm": -7000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13030000, "total_current_assets": 54339000, "total_current_liabilities": 18102000, "net_ppe": 34806000, "total_assets": 90380000, "total_debt": 9882000, "total_equity": 60816000, "net_working_capital": 24368000, "book_value_per_share": 5.13970401, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.13970401, "universe_ticker_count": 576, "sector": "Industrials", "rank_pe": 47, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 60, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 30, "rank_dividend_yield": 64, "rank_shareholder_yield": 41, "rank_total_yield": 49, "rank_roe": 11, "rank_roc": 27, "rank_roic": 14, "rank_gross_margin": 75, "rank_fcf_margin": 36, "rank_piotroski": 41, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 10, "value_composite": 83, "quality_composite": 7, "momentum_composite": 5, "growth_composite": 11, "yield_composite": 83, "svqf_composite": 9, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.4, "os": 0.59, "value": 0.17, "quality": 0.93, "momentum": 0.95, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 18.3465, "earnings_yield": 0.063, "shareholder_yield": 0.0317, "roe": 0.2163, "momentum_12_1": 0.5621, "complete_fields": { "id": 10281, "ticker_id": 23801, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:02.242260+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.4, "market_cap": 241384795.2, "market_cap_usd": 241384795.2, "enterprise_value": 238236795.2, "shares_outstanding": 11832588, "fx_rate_to_usd": null, "pe_ratio": 18.346492, "pb_ratio": 3.96910016, "ptbv_ratio": 3.96910016, "ps_ratio": 2.01880767, "pcf_ratio": null, "pfcf_ratio": 16.09339257, "ev_ebitda": 13.0462075, "ev_ebit": 15.88245301, "ev_sales": 1.99247955, "ev_fcf": 15.88351191, "earnings_yield": 0.06296257, "fcf_yield": 0.06295837, "dividend_yield": 0, "buyback_yield": 2.9e-05, "shareholder_yield": 0.03165899, "debt_paydown_yield": null, "total_yield": 0.03165899, "gross_margin": 0.38320454, "operating_margin": 0.12545163, "net_margin": 0.1100378, "ebitda_margin": 0.15272481, "fcf_margin": 0.12544326, "roe": 0.21634109, "roa": 0.14557424, "roic": 0.19508219, "roc_greenblatt": 0.25348971, "asset_turnover": 1.32294755, "cash_conversion": 1.14000152, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.17238924, "debt_to_assets": 0.10933835, "interest_coverage": null, "current_ratio": 3.001823, "quick_ratio": 3.001823, "net_debt": -3148000, "revenue_growth_1y": 0.16209544, "revenue_growth_3y_cagr": 0.06414515, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18322066, "eps_growth_3y_cagr": 0.05091037, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.56964194, "book_value_growth_1y": 0.13011246, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.082531, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.28950695, "price_return_3m": 0.27579737, "price_return_6m": 0.46022236, "price_return_9m": 0.58656608, "price_return_12m": 1.01429557, "price_return_12m_ex1m": 0.56206647, "distance_from_52w_high": 0, "distance_from_52w_low": 1.04889219, "relative_strength": 1.00144878, "local_beta": 0.2152, "volatility_252d": 0.234124, "volatility_60d": 0.505688, "max_drawdown_12m": -0.10006254, "revenue_ttm": 119568000, "gross_profit_ttm": 45819000, "ebit_ttm": 15000000, "ebitda_ttm": 18261000, "net_income_ttm": 13157000, "eps_diluted_ttm": 1.11192919, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -3694000, "fcf_ttm": 14999000, "dividends_paid_ttm": -7635000, "share_repurchases_ttm": -7000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 13030000, "total_current_assets": 54339000, "total_current_liabilities": 18102000, "net_ppe": 34806000, "total_assets": 90380000, "total_debt": 9882000, "total_equity": 60816000, "net_working_capital": 24368000, "book_value_per_share": 5.13970401, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.13970401, "universe_ticker_count": 576, "sector": "Industrials", "rank_pe": 47, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 60, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 30, "rank_dividend_yield": 64, "rank_shareholder_yield": 41, "rank_total_yield": 49, "rank_roe": 11, "rank_roc": 27, "rank_roic": 14, "rank_gross_margin": 75, "rank_fcf_margin": 36, "rank_piotroski": 41, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 10, "value_composite": 83, "quality_composite": 7, "momentum_composite": 5, "growth_composite": 11, "yield_composite": 83, "svqf_composite": 9, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:08.212060+00:00", "is_restated": false, "income_statement": { "revenue": 119568000, "cost_of_revenue": 73749000, "gross_profit": 45819000, "ebit": 15000000, "ebitda": 18261000, "pretax_income": null, "tax_provision": null, "net_income": 13157000, "net_income_to_common": 13157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13030000, "total_current_assets": 54339000, "total_assets": 90380000, "short_term_debt": 1161000, "long_term_debt": 8721000, "total_debt": 9882000, "total_liabilities": null, "total_equity": 60816000, "shares_outstanding": 11759000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3694000, "free_cash_flow": 14999000, "dividends_paid": -7635000, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413726, "ticker_id": 23801, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:08.212060+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18261000", "netIncome": "13157000", "grossProfit": "45819000", "totalRevenue": "119568000", "costOfRevenue": "73749000", "interestExpense": null, "operatingIncome": "15000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3261000" }, "balance": { "totalDebt": "9882000", "totalAssets": "90380000", "longTermDebt": "8721000", "shortTermDebt": "1161000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11759000", "totalCurrentAssets": "54339000", "totalShareholderEquity": "60816000", "totalCurrentLiabilities": "18102000", "propertyPlantEquipmentNet": "34806000", "cashAndShortTermInvestments": "13030000" }, "cashflow": { "freeCashFlow": "14999000", "dividendsPaid": "-7635000", "issuanceOfDebt": null, "issuanceOfStock": "-7000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7000", "capitalExpenditures": "-3694000" } }, "revenue": 119568000, "cost_of_revenue": 73749000, "gross_profit": 45819000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15000000, "depreciation_amortisation": 3261000, "ebitda": 18261000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13157000, "net_income_continuing_ops": null, "net_income_to_common": 13157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54339000, "net_ppe": 34806000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90380000, "short_term_debt": 1161000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18102000, "long_term_debt": 8721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60816000, "shares_outstanding": 11759000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7635000, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18261000", "netIncome": "13157000", "grossProfit": "45819000", "totalRevenue": "119568000", "costOfRevenue": "73749000", "interestExpense": null, "operatingIncome": "15000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3261000" }, "balance": { "totalDebt": "9882000", "totalAssets": "90380000", "longTermDebt": "8721000", "shortTermDebt": "1161000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11759000", "totalCurrentAssets": "54339000", "totalShareholderEquity": "60816000", "totalCurrentLiabilities": "18102000", "propertyPlantEquipmentNet": "34806000", "cashAndShortTermInvestments": "13030000" }, "cashflow": { "freeCashFlow": "14999000", "dividendsPaid": "-7635000", "issuanceOfDebt": null, "issuanceOfStock": "-7000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7000", "capitalExpenditures": "-3694000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:08.212060+00:00", "is_restated": false, "income_statement": { "revenue": 102890000, "cost_of_revenue": 62623000, "gross_profit": 40267000, "ebit": 12510000, "ebitda": 15462000, "pretax_income": null, "tax_provision": null, "net_income": 11044000, "net_income_to_common": 11044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6789000, "total_current_assets": 47372000, "total_assets": 79545000, "short_term_debt": 1161000, "long_term_debt": 8322000, "total_debt": 9483000, "total_liabilities": null, "total_equity": 53448000, "shares_outstanding": 11679000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4513000, "free_cash_flow": 5837000, "dividends_paid": -6999000, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413727, "ticker_id": 23801, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:08.212060+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15462000", "netIncome": "11044000", "grossProfit": "40267000", "totalRevenue": "102890000", "costOfRevenue": "62623000", "interestExpense": null, "operatingIncome": "12510000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2952000" }, "balance": { "totalDebt": "9483000", "totalAssets": "79545000", "longTermDebt": "8322000", "shortTermDebt": "1161000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11679000", "totalCurrentAssets": "47372000", "totalShareholderEquity": "53448000", "totalCurrentLiabilities": "15349000", "propertyPlantEquipmentNet": "30743000", "cashAndShortTermInvestments": "6789000" }, "cashflow": { "freeCashFlow": "5837000", "dividendsPaid": "-6999000", "issuanceOfDebt": null, "issuanceOfStock": "-7000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7000", "capitalExpenditures": "-4513000" } }, "revenue": 102890000, "cost_of_revenue": 62623000, "gross_profit": 40267000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12510000, "depreciation_amortisation": 2952000, "ebitda": 15462000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11044000, "net_income_continuing_ops": null, "net_income_to_common": 11044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6789000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47372000, "net_ppe": 30743000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 79545000, "short_term_debt": 1161000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15349000, "long_term_debt": 8322000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53448000, "shares_outstanding": 11679000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6999000, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15462000", "netIncome": "11044000", "grossProfit": "40267000", "totalRevenue": "102890000", "costOfRevenue": "62623000", "interestExpense": null, "operatingIncome": "12510000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2952000" }, "balance": { "totalDebt": "9483000", "totalAssets": "79545000", "longTermDebt": "8322000", "shortTermDebt": "1161000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11679000", "totalCurrentAssets": "47372000", "totalShareholderEquity": "53448000", "totalCurrentLiabilities": "15349000", "propertyPlantEquipmentNet": "30743000", "cashAndShortTermInvestments": "6789000" }, "cashflow": { "freeCashFlow": "5837000", "dividendsPaid": "-6999000", "issuanceOfDebt": null, "issuanceOfStock": "-7000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7000", "capitalExpenditures": "-4513000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:08.212060+00:00", "is_restated": false, "income_statement": { "revenue": 107484000, "cost_of_revenue": 68397000, "gross_profit": 39087000, "ebit": 13791000, "ebitda": 16096000, "pretax_income": null, "tax_provision": null, "net_income": 11177000, "net_income_to_common": 11177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8940000, "total_current_assets": 45407000, "total_assets": 70656000, "short_term_debt": 776000, "long_term_debt": 4418000, "total_debt": 5194000, "total_liabilities": null, "total_equity": 49038000, "shares_outstanding": 11576000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1864000, "free_cash_flow": 13080000, "dividends_paid": -6937000, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413728, "ticker_id": 23801, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:08.212060+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16096000", "netIncome": "11177000", "grossProfit": "39087000", "totalRevenue": "107484000", "costOfRevenue": "68397000", "interestExpense": null, "operatingIncome": "13791000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2305000" }, "balance": { "totalDebt": "5194000", "totalAssets": "70656000", "longTermDebt": "4418000", "shortTermDebt": "776000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11576000", "totalCurrentAssets": "45407000", "totalShareholderEquity": "49038000", "totalCurrentLiabilities": "14385000", "propertyPlantEquipmentNet": "25249000", "cashAndShortTermInvestments": "8940000" }, "cashflow": { "freeCashFlow": "13080000", "dividendsPaid": "-6937000", "issuanceOfDebt": null, "issuanceOfStock": "-7000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7000", "capitalExpenditures": "-1864000" } }, "revenue": 107484000, "cost_of_revenue": 68397000, "gross_profit": 39087000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13791000, "depreciation_amortisation": 2305000, "ebitda": 16096000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11177000, "net_income_continuing_ops": null, "net_income_to_common": 11177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45407000, "net_ppe": 25249000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70656000, "short_term_debt": 776000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14385000, "long_term_debt": 4418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49038000, "shares_outstanding": 11576000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1864000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6937000, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16096000", "netIncome": "11177000", "grossProfit": "39087000", "totalRevenue": "107484000", "costOfRevenue": "68397000", "interestExpense": null, "operatingIncome": "13791000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2305000" }, "balance": { "totalDebt": "5194000", "totalAssets": "70656000", "longTermDebt": "4418000", "shortTermDebt": "776000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11576000", "totalCurrentAssets": "45407000", "totalShareholderEquity": "49038000", "totalCurrentLiabilities": "14385000", "propertyPlantEquipmentNet": "25249000", "cashAndShortTermInvestments": "8940000" }, "cashflow": { "freeCashFlow": "13080000", "dividendsPaid": "-6937000", "issuanceOfDebt": null, "issuanceOfStock": "-7000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7000", "capitalExpenditures": "-1864000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:08.212060+00:00", "is_restated": false, "income_statement": { "revenue": 99223000, "cost_of_revenue": 63215000, "gross_profit": 36008000, "ebit": 13014000, "ebitda": 15170000, "pretax_income": null, "tax_provision": null, "net_income": 11336000, "net_income_to_common": 11336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3556000, "total_current_assets": 41470000, "total_assets": 65913000, "short_term_debt": 790000, "long_term_debt": 4678000, "total_debt": 5468000, "total_liabilities": null, "total_equity": 43825000, "shares_outstanding": 11447000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2110000, "free_cash_flow": 1877000, "dividends_paid": -5152000, "share_repurchases": -4000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413729, "ticker_id": 23801, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:08.212060+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15170000", "netIncome": "11336000", "grossProfit": "36008000", "totalRevenue": "99223000", "costOfRevenue": "63215000", "interestExpense": null, "operatingIncome": "13014000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2156000" }, "balance": { "totalDebt": "5468000", "totalAssets": "65913000", "longTermDebt": "4678000", "shortTermDebt": "790000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11447000", "totalCurrentAssets": "41470000", "totalShareholderEquity": "43825000", "totalCurrentLiabilities": "14739000", "propertyPlantEquipmentNet": "24443000", "cashAndShortTermInvestments": "3556000" }, "cashflow": { "freeCashFlow": "1877000", "dividendsPaid": "-5152000", "issuanceOfDebt": null, "issuanceOfStock": "-4000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4000", "capitalExpenditures": "-2110000" } }, "revenue": 99223000, "cost_of_revenue": 63215000, "gross_profit": 36008000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13014000, "depreciation_amortisation": 2156000, "ebitda": 15170000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11336000, "net_income_continuing_ops": null, "net_income_to_common": 11336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3556000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41470000, "net_ppe": 24443000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65913000, "short_term_debt": 790000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14739000, "long_term_debt": 4678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43825000, "shares_outstanding": 11447000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5152000, "share_repurchases": -4000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15170000", "netIncome": "11336000", "grossProfit": "36008000", "totalRevenue": "99223000", "costOfRevenue": "63215000", "interestExpense": null, "operatingIncome": "13014000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2156000" }, "balance": { "totalDebt": "5468000", "totalAssets": "65913000", "longTermDebt": "4678000", "shortTermDebt": "790000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11447000", "totalCurrentAssets": "41470000", "totalShareholderEquity": "43825000", "totalCurrentLiabilities": "14739000", "propertyPlantEquipmentNet": "24443000", "cashAndShortTermInvestments": "3556000" }, "cashflow": { "freeCashFlow": "1877000", "dividendsPaid": "-5152000", "issuanceOfDebt": null, "issuanceOfStock": "-4000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4000", "capitalExpenditures": "-2110000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:08.212060+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413730, "ticker_id": 23801, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:08.212060+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:08.212060+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13030000, "total_current_assets": 54339000, "total_assets": 90380000, "short_term_debt": 1161000, "long_term_debt": 8721000, "total_debt": 9882000, "total_liabilities": null, "total_equity": 60816000, "shares_outstanding": 11759000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413725, "ticker_id": 23801, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:36:08.212060+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9882000", "totalAssets": "90380000", "longTermDebt": "8721000", "shortTermDebt": "1161000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11759000", "totalCurrentAssets": "54339000", "totalShareholderEquity": "60816000", "totalCurrentLiabilities": "18102000", "propertyPlantEquipmentNet": "34806000", "cashAndShortTermInvestments": "13030000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54339000, "net_ppe": 34806000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90380000, "short_term_debt": 1161000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18102000, "long_term_debt": 8721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60816000, "shares_outstanding": 11759000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9882000", "totalAssets": "90380000", "longTermDebt": "8721000", "shortTermDebt": "1161000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "11759000", "totalCurrentAssets": "54339000", "totalShareholderEquity": "60816000", "totalCurrentLiabilities": "18102000", "propertyPlantEquipmentNet": "34806000", "cashAndShortTermInvestments": "13030000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }