{ "ticker": { "uuid": "5f3ddca9-4d85-4ebb-86f7-583cbb6945c4", "symbol": "SFC", "name": "Schaffer Corporation Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/5f3ddca9-4d85-4ebb-86f7-583cbb6945c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f3ddca9-4d85-4ebb-86f7-583cbb6945c4/" }, "ticker_metadata": { "id": 24830, "uuid": "5f3ddca9-4d85-4ebb-86f7-583cbb6945c4", "symbol": "SFC", "name": "Schaffer Corporation Limited", "asset_type": "equity", "market_cap": 258361248, "stock_exchange_id": 9, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Schaffer Corporation Limited, a diversified industrial and investment company, engages in the manufacture and sale of automotive leather and building materials primarily in Australia, Asia, and Europe. It operates through Automotive Leather, Group Investments, and Building Materials segments. The Automotive Leather segment offers interior leather products to the automotive industry. The Building Materials segment manufactures pre-cast and pre-stressed concrete floors; beams; and wall products, such as TeeRoff beams for infrastructure, building, and resources projects. The Group Investments segment leases office, commercial, hotel, industrial, residential, and retail properties; and develops and sells property assets. Schaffer Corporation Limited was incorporated in 1955 and is headquartered in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f3ddca9-4d85-4ebb-86f7-583cbb6945c4", "symbol": "SFC", "name": "Schaffer Corporation Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/5f3ddca9-4d85-4ebb-86f7-583cbb6945c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f3ddca9-4d85-4ebb-86f7-583cbb6945c4/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.54, "value": 0.93, "quality": 0.1, "momentum": 0.11, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 18.6, "market_cap": 252789010.2, "pe_ratio": 10.4213, "earnings_yield": 0.0639, "ebitda_to_ev": 0.1677, "shareholder_yield": 0.061, "roe": 0.1018, "piotroski_f_score": 2, "momentum_12_1": -0.0861, "volatility_252d": 0.1904 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:47.525350+00:00", "batch_id": "" }, "size": { "price_close": 18.6, "market_cap": 252789010.2, "market_cap_usd": 252789010.2, "enterprise_value": 309723010.2, "shares_outstanding": 13590807, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.4213, "pb_ratio": 1.061, "ptbv_ratio": 1.061, "ps_ratio": 1.1551, "pcf_ratio": null, "pfcf_ratio": 10.4497, "ev_ebitda": 5.9639, "ev_ebit": 15.6465, "ev_sales": 1.4152, "ev_fcf": 12.8032, "earnings_yield": 0.0639, "fcf_yield": 0.0781, "price_to_sales": 1.1551, "price_to_book": 1.061, "price_to_cashflow": null, "ebitda_to_ev": 0.1677, "sales_yield": 0.7066 }, "yield": { "dividend_yield": 0.0616, "buyback_yield": -0.0006, "shareholder_yield": 0.061, "debt_paydown_yield": 0, "total_yield": 0.061 }, "quality": { "gross_margin": 0.2244, "operating_margin": 0.0905, "net_margin": 0.1108, "ebitda_margin": 0.2373, "fcf_margin": 0.1105, "roe": 0.1018, "roa": 0.0535, "roic": 0.0503, "roc_greenblatt": null, "asset_turnover": 0.4823, "cash_conversion": 0.9973, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1497, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1082, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0963, "debt_to_assets": 0.2137, "interest_coverage": 6.3875, "current_ratio": 2.0362, "quick_ratio": 2.0362, "net_debt": 56934000, "local_beta": 0.5334, "volatility_252d": 0.1904, "volatility_60d": 0.4188, "max_drawdown_12m": -0.1359, "risk_adjusted_momentum": -0.452 }, "growth": { "revenue_growth_1y": 0.0124, "revenue_growth_3y_cagr": 0.1045, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.104, "eps_growth_3y_cagr": -0.0252, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.453, "book_value_growth_1y": 0.0351, "revenue_growth": 0.0124, "earnings_growth": -0.104 }, "momentum": { "price_return_1m": -0.0106, "price_return_3m": -0.0606, "price_return_6m": -0.0746, "price_return_9m": -0.113, "price_return_12m": -0.0958, "price_return_12m_ex1m": -0.0861, "momentum_6m": -0.0746, "momentum_12m": -0.0958, "momentum_12_1": -0.0861, "distance_from_52w_high": -0.1312, "distance_from_52w_low": 0.0054, "relative_strength": -0.1086 }, "raw_ttm": { "revenue_ttm": 218847000, "gross_profit_ttm": 49115000, "ebit_ttm": 19795000, "ebitda_ttm": 51933000, "net_income_ttm": 24257000, "eps_diluted_ttm": 1.7848, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5759000, "fcf_ttm": 24191000, "dividends_paid_ttm": -15563000, "share_repurchases_ttm": null, "shares_issued_ttm": 144000, "interest_expense_ttm": 3099000, "cash_and_equivalents": 40048000, "total_current_assets": 171622000, "total_current_liabilities": 84286000, "net_ppe": null, "total_assets": 453757000, "total_debt": 96982000, "total_equity": 238255000, "net_working_capital": 69080000, "book_value_per_share": 17.5306, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.5306 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 23, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 24, "rank_ev_ebit": 42, "rank_earnings_yield": 42, "rank_fcf_yield": 24, "rank_dividend_yield": 20, "rank_shareholder_yield": 22, "rank_total_yield": 30, "rank_roe": 38, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 88, "rank_fcf_margin": 40, "rank_piotroski": 86, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 67 }, "composites": { "value_composite": 7, "quality_composite": 90, "momentum_composite": 89, "growth_composite": 94, "yield_composite": 8, "svqf_composite": 10, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 39, "overall_composite": 46, "quality_value_composite": 0.305, "os_score": 0.54, "value_percentile": 0.93, "quality_percentile": 0.1, "momentum_percentile": 0.11, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 39, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10743, "ticker_id": 24830, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:47.525350+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.6, "market_cap": 252789010.2, "market_cap_usd": 252789010.2, "enterprise_value": 309723010.2, "shares_outstanding": 13590807, "fx_rate_to_usd": null, "pe_ratio": 10.42128088, "pb_ratio": 1.06100191, "ptbv_ratio": 1.06100191, "ps_ratio": 1.1550947, "pcf_ratio": null, "pfcf_ratio": 10.44971312, "ev_ebitda": 5.96389599, "ev_ebit": 15.64652742, "ev_sales": 1.41524906, "ev_fcf": 12.80323303, "earnings_yield": 0.06391195, "fcf_yield": 0.07810527, "dividend_yield": 0.06156518, "buyback_yield": -0.00056965, "shareholder_yield": 0.06099553, "debt_paydown_yield": 0, "total_yield": 0.06099553, "gross_margin": 0.2244262, "operating_margin": 0.09045132, "net_margin": 0.11083999, "ebitda_margin": 0.23730277, "fcf_margin": 0.11053841, "roe": 0.10181108, "roa": 0.05345813, "roic": 0.05029405, "roc_greenblatt": null, "asset_turnover": 0.4823, "cash_conversion": 0.99727914, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.09629715, "debt_to_assets": 0.21373114, "interest_coverage": 6.38754437, "current_ratio": 2.03618632, "quick_ratio": 2.03618632, "net_debt": 56934000, "revenue_growth_1y": 0.01243997, "revenue_growth_3y_cagr": 0.10452147, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10402865, "eps_growth_3y_cagr": -0.02524605, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.45295222, "book_value_growth_1y": 0.03506983, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.149726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01063825, "price_return_3m": -0.06060601, "price_return_6m": -0.0746131, "price_return_9m": -0.11300921, "price_return_12m": -0.09578738, "price_return_12m_ex1m": -0.08606471, "distance_from_52w_high": -0.13123499, "distance_from_52w_low": 0.00540541, "relative_strength": -0.10863417, "local_beta": 0.5334, "volatility_252d": 0.190395, "volatility_60d": 0.418808, "max_drawdown_12m": -0.13590577, "revenue_ttm": 218847000, "gross_profit_ttm": 49115000, "ebit_ttm": 19795000, "ebitda_ttm": 51933000, "net_income_ttm": 24257000, "eps_diluted_ttm": 1.78480939, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5759000, "fcf_ttm": 24191000, "dividends_paid_ttm": -15563000, "share_repurchases_ttm": null, "shares_issued_ttm": 144000, "interest_expense_ttm": 3099000, "cash_and_equivalents": 40048000, "total_current_assets": 171622000, "total_current_liabilities": 84286000, "net_ppe": null, "total_assets": 453757000, "total_debt": 96982000, "total_equity": 238255000, "net_working_capital": 69080000, "book_value_per_share": 17.53059991, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.53059991, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 23, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 24, "rank_ev_ebit": 42, "rank_earnings_yield": 42, "rank_fcf_yield": 24, "rank_dividend_yield": 20, "rank_shareholder_yield": 22, "rank_total_yield": 30, "rank_roe": 38, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 88, "rank_fcf_margin": 40, "rank_piotroski": 86, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 67, "value_composite": 7, "quality_composite": 90, "momentum_composite": 89, "growth_composite": 94, "yield_composite": 8, "svqf_composite": 10, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 39, "overall_composite": 46, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.6, "os": 0.54, "value": 0.93, "quality": 0.1, "momentum": 0.11, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 10.4213, "earnings_yield": 0.0639, "shareholder_yield": 0.061, "roe": 0.1018, "momentum_12_1": -0.0861, "complete_fields": { "id": 10743, "ticker_id": 24830, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:47.525350+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.6, "market_cap": 252789010.2, "market_cap_usd": 252789010.2, "enterprise_value": 309723010.2, "shares_outstanding": 13590807, "fx_rate_to_usd": null, "pe_ratio": 10.42128088, "pb_ratio": 1.06100191, "ptbv_ratio": 1.06100191, "ps_ratio": 1.1550947, "pcf_ratio": null, "pfcf_ratio": 10.44971312, "ev_ebitda": 5.96389599, "ev_ebit": 15.64652742, "ev_sales": 1.41524906, "ev_fcf": 12.80323303, "earnings_yield": 0.06391195, "fcf_yield": 0.07810527, "dividend_yield": 0.06156518, "buyback_yield": -0.00056965, "shareholder_yield": 0.06099553, "debt_paydown_yield": 0, "total_yield": 0.06099553, "gross_margin": 0.2244262, "operating_margin": 0.09045132, "net_margin": 0.11083999, "ebitda_margin": 0.23730277, "fcf_margin": 0.11053841, "roe": 0.10181108, "roa": 0.05345813, "roic": 0.05029405, "roc_greenblatt": null, "asset_turnover": 0.4823, "cash_conversion": 0.99727914, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.09629715, "debt_to_assets": 0.21373114, "interest_coverage": 6.38754437, "current_ratio": 2.03618632, "quick_ratio": 2.03618632, "net_debt": 56934000, "revenue_growth_1y": 0.01243997, "revenue_growth_3y_cagr": 0.10452147, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.10402865, "eps_growth_3y_cagr": -0.02524605, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.45295222, "book_value_growth_1y": 0.03506983, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.149726, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01063825, "price_return_3m": -0.06060601, "price_return_6m": -0.0746131, "price_return_9m": -0.11300921, "price_return_12m": -0.09578738, "price_return_12m_ex1m": -0.08606471, "distance_from_52w_high": -0.13123499, "distance_from_52w_low": 0.00540541, "relative_strength": -0.10863417, "local_beta": 0.5334, "volatility_252d": 0.190395, "volatility_60d": 0.418808, "max_drawdown_12m": -0.13590577, "revenue_ttm": 218847000, "gross_profit_ttm": 49115000, "ebit_ttm": 19795000, "ebitda_ttm": 51933000, "net_income_ttm": 24257000, "eps_diluted_ttm": 1.78480939, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5759000, "fcf_ttm": 24191000, "dividends_paid_ttm": -15563000, "share_repurchases_ttm": null, "shares_issued_ttm": 144000, "interest_expense_ttm": 3099000, "cash_and_equivalents": 40048000, "total_current_assets": 171622000, "total_current_liabilities": 84286000, "net_ppe": null, "total_assets": 453757000, "total_debt": 96982000, "total_equity": 238255000, "net_working_capital": 69080000, "book_value_per_share": 17.53059991, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.53059991, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 23, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 24, "rank_ev_ebit": 42, "rank_earnings_yield": 42, "rank_fcf_yield": 24, "rank_dividend_yield": 20, "rank_shareholder_yield": 22, "rank_total_yield": 30, "rank_roe": 38, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 88, "rank_fcf_margin": 40, "rank_piotroski": 86, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 67, "value_composite": 7, "quality_composite": 90, "momentum_composite": 89, "growth_composite": 94, "yield_composite": 8, "svqf_composite": 10, "vc1_composite": 6, "vc2_composite": 5, "vc3_composite": 6, "trending_value_composite": 39, "overall_composite": 46, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:07.273649+00:00", "is_restated": false, "income_statement": { "revenue": 218847000, "cost_of_revenue": 169732000, "gross_profit": 49115000, "ebit": 19795000, "ebitda": 51933000, "pretax_income": null, "tax_provision": null, "net_income": 24257000, "net_income_to_common": 24257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40048000, "total_current_assets": 171622000, "total_assets": 453757000, "short_term_debt": 21792000, "long_term_debt": 51096000, "total_debt": 96982000, "total_liabilities": null, "total_equity": 238255000, "shares_outstanding": 13590807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5759000, "free_cash_flow": 24191000, "dividends_paid": -15563000, "share_repurchases": null, "shares_issued": 144000, "net_debt_issued": 13400000 }, "complete_fields": { "id": 416307, "ticker_id": 24830, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:07.273649+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51933000", "netIncome": "24257000", "grossProfit": "49115000", "totalRevenue": "218847000", "costOfRevenue": "169732000", "interestExpense": "3099000", "operatingIncome": "19795000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9324000" }, "balance": { "totalDebt": "96982000", "totalAssets": "453757000", "longTermDebt": "51096000", "shortTermDebt": "21792000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "14018000", "totalLiabilities": null, "sharesOutstanding": "13590807", "totalCurrentAssets": "171622000", "totalShareholderEquity": "238255000", "totalCurrentLiabilities": "84286000", "propertyPlantEquipmentNet": "49930000", "cashAndShortTermInvestments": "40048000" }, "cashflow": { "freeCashFlow": "24191000", "dividendsPaid": "-15563000", "issuanceOfDebt": "13400000", "issuanceOfStock": "144000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5759000" } }, "revenue": 218847000, "cost_of_revenue": 169732000, "gross_profit": 49115000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19795000, "depreciation_amortisation": 9324000, "ebitda": 51933000, "interest_expense": 3099000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24257000, "net_income_continuing_ops": null, "net_income_to_common": 24257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40048000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171622000, "net_ppe": 49930000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 453757000, "short_term_debt": 21792000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84286000, "long_term_debt": 51096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 96982000, "preferred_stock": null, "minority_interest": 14018000, "retained_earnings": null, "total_equity": 238255000, "shares_outstanding": 13590807, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15563000, "share_repurchases": null, "shares_issued": 144000, "net_debt_issued": 13400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51933000", "netIncome": "24257000", "grossProfit": "49115000", "totalRevenue": "218847000", "costOfRevenue": "169732000", "interestExpense": "3099000", "operatingIncome": "19795000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9324000" }, "balance": { "totalDebt": "96982000", "totalAssets": "453757000", "longTermDebt": "51096000", "shortTermDebt": "21792000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "14018000", "totalLiabilities": null, "sharesOutstanding": "13590807", "totalCurrentAssets": "171622000", "totalShareholderEquity": "238255000", "totalCurrentLiabilities": "84286000", "propertyPlantEquipmentNet": "49930000", "cashAndShortTermInvestments": "40048000" }, "cashflow": { "freeCashFlow": "24191000", "dividendsPaid": "-15563000", "issuanceOfDebt": "13400000", "issuanceOfStock": "144000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5759000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:07.273649+00:00", "is_restated": false, "income_statement": { "revenue": 216158000, "cost_of_revenue": 170173000, "gross_profit": 45985000, "ebit": 18870000, "ebitda": 54305000, "pretax_income": null, "tax_provision": null, "net_income": 27051000, "net_income_to_common": 27051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44025000, "total_current_assets": 157072000, "total_assets": 429351000, "short_term_debt": 14765000, "long_term_debt": 44722000, "total_debt": 85194000, "total_liabilities": null, "total_equity": 229992000, "shares_outstanding": 13579557, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3499000, "free_cash_flow": 44221000, "dividends_paid": -16814000, "share_repurchases": -316000, "shares_issued": 176000, "net_debt_issued": -11911000 }, "complete_fields": { "id": 416308, "ticker_id": 24830, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:07.273649+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54305000", "netIncome": "27051000", "grossProfit": "45985000", "totalRevenue": "216158000", "costOfRevenue": "170173000", "interestExpense": "3030000", "operatingIncome": "18870000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8435000" }, "balance": { "totalDebt": "85194000", "totalAssets": "429351000", "longTermDebt": "44722000", "shortTermDebt": "14765000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "13542000", "totalLiabilities": null, "sharesOutstanding": "13579557", "totalCurrentAssets": "157072000", "totalShareholderEquity": "229992000", "totalCurrentLiabilities": "70090000", "propertyPlantEquipmentNet": "49904000", "cashAndShortTermInvestments": "44025000" }, "cashflow": { "freeCashFlow": "44221000", "dividendsPaid": "-16814000", "issuanceOfDebt": null, "issuanceOfStock": "176000", "repaymentOfDebt": "-11911000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-316000", "capitalExpenditures": "-3499000" } }, "revenue": 216158000, "cost_of_revenue": 170173000, "gross_profit": 45985000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18870000, "depreciation_amortisation": 8435000, "ebitda": 54305000, "interest_expense": 3030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27051000, "net_income_continuing_ops": null, "net_income_to_common": 27051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44025000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157072000, "net_ppe": 49904000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 429351000, "short_term_debt": 14765000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70090000, "long_term_debt": 44722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 85194000, "preferred_stock": null, "minority_interest": 13542000, "retained_earnings": null, "total_equity": 229992000, "shares_outstanding": 13579557, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16814000, "share_repurchases": -316000, "shares_issued": 176000, "net_debt_issued": -11911000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54305000", "netIncome": "27051000", "grossProfit": "45985000", "totalRevenue": "216158000", "costOfRevenue": "170173000", "interestExpense": "3030000", "operatingIncome": "18870000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8435000" }, "balance": { "totalDebt": "85194000", "totalAssets": "429351000", "longTermDebt": "44722000", "shortTermDebt": "14765000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "13542000", "totalLiabilities": null, "sharesOutstanding": "13579557", "totalCurrentAssets": "157072000", "totalShareholderEquity": "229992000", "totalCurrentLiabilities": "70090000", "propertyPlantEquipmentNet": "49904000", "cashAndShortTermInvestments": "44025000" }, "cashflow": { "freeCashFlow": "44221000", "dividendsPaid": "-16814000", "issuanceOfDebt": null, "issuanceOfStock": "176000", "repaymentOfDebt": "-11911000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-316000", "capitalExpenditures": "-3499000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:07.273649+00:00", "is_restated": false, "income_statement": { "revenue": 173990000, "cost_of_revenue": 138802000, "gross_profit": 35188000, "ebit": 9637000, "ebitda": 33536000, "pretax_income": null, "tax_provision": null, "net_income": 13593000, "net_income_to_common": 13593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49928000, "total_current_assets": 169203000, "total_assets": 426728000, "short_term_debt": 21101000, "long_term_debt": 50297000, "total_debt": 98146000, "total_liabilities": null, "total_equity": 210048000, "shares_outstanding": 13580852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7093000, "free_cash_flow": -1337000, "dividends_paid": -13497000, "share_repurchases": -695000, "shares_issued": 26000, "net_debt_issued": 31426000 }, "complete_fields": { "id": 416309, "ticker_id": 24830, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:07.273649+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33536000", "netIncome": "13593000", "grossProfit": "35188000", "totalRevenue": "173990000", "costOfRevenue": "138802000", "interestExpense": "2678000", "operatingIncome": "9637000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7985000" }, "balance": { "totalDebt": "98146000", "totalAssets": "426728000", "longTermDebt": "50297000", "shortTermDebt": "21101000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "14884000", "totalLiabilities": null, "sharesOutstanding": "13580852", "totalCurrentAssets": "169203000", "totalShareholderEquity": "210048000", "totalCurrentLiabilities": "74008000", "propertyPlantEquipmentNet": "50047000", "cashAndShortTermInvestments": "49928000" }, "cashflow": { "freeCashFlow": "-1337000", "dividendsPaid": "-13497000", "issuanceOfDebt": "31426000", "issuanceOfStock": "26000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-695000", "capitalExpenditures": "-7093000" } }, "revenue": 173990000, "cost_of_revenue": 138802000, "gross_profit": 35188000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9637000, "depreciation_amortisation": 7985000, "ebitda": 33536000, "interest_expense": 2678000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13593000, "net_income_continuing_ops": null, "net_income_to_common": 13593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49928000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169203000, "net_ppe": 50047000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 426728000, "short_term_debt": 21101000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74008000, "long_term_debt": 50297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98146000, "preferred_stock": null, "minority_interest": 14884000, "retained_earnings": null, "total_equity": 210048000, "shares_outstanding": 13580852, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13497000, "share_repurchases": -695000, "shares_issued": 26000, "net_debt_issued": 31426000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33536000", "netIncome": "13593000", "grossProfit": "35188000", "totalRevenue": "173990000", "costOfRevenue": "138802000", "interestExpense": "2678000", "operatingIncome": "9637000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7985000" }, "balance": { "totalDebt": "98146000", "totalAssets": "426728000", "longTermDebt": "50297000", "shortTermDebt": "21101000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "14884000", "totalLiabilities": null, "sharesOutstanding": "13580852", "totalCurrentAssets": "169203000", "totalShareholderEquity": "210048000", "totalCurrentLiabilities": "74008000", "propertyPlantEquipmentNet": "50047000", "cashAndShortTermInvestments": "49928000" }, "cashflow": { "freeCashFlow": "-1337000", "dividendsPaid": "-13497000", "issuanceOfDebt": "31426000", "issuanceOfStock": "26000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-695000", "capitalExpenditures": "-7093000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:07.273649+00:00", "is_restated": false, "income_statement": { "revenue": 162412000, "cost_of_revenue": 121830000, "gross_profit": 40582000, "ebit": 20836000, "ebitda": 51514000, "pretax_income": null, "tax_provision": null, "net_income": 26191000, "net_income_to_common": 26191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43985000, "total_current_assets": 135962000, "total_assets": 403878000, "short_term_debt": 6560000, "long_term_debt": 33412000, "total_debt": 63995000, "total_liabilities": null, "total_equity": 207852000, "shares_outstanding": 13641244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5922000, "free_cash_flow": 14721000, "dividends_paid": -14037000, "share_repurchases": -1969000, "shares_issued": 937000, "net_debt_issued": 1433000 }, "complete_fields": { "id": 416310, "ticker_id": 24830, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:07.273649+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "51514000", "netIncome": "26191000", "grossProfit": "40582000", "totalRevenue": "162412000", "costOfRevenue": "121830000", "interestExpense": "1370000", "operatingIncome": "20836000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7299000" }, "balance": { "totalDebt": "63995000", "totalAssets": "403878000", "longTermDebt": "33412000", "shortTermDebt": "6560000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "13133000", "totalLiabilities": null, "sharesOutstanding": "13641244", "totalCurrentAssets": "135962000", "totalShareholderEquity": "207852000", "totalCurrentLiabilities": "60913000", "propertyPlantEquipmentNet": "45803000", "cashAndShortTermInvestments": "43985000" }, "cashflow": { "freeCashFlow": "14721000", "dividendsPaid": "-14037000", "issuanceOfDebt": "5893000", "issuanceOfStock": "937000", "repaymentOfDebt": "-4460000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1969000", "capitalExpenditures": "-5922000" } }, "revenue": 162412000, "cost_of_revenue": 121830000, "gross_profit": 40582000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20836000, "depreciation_amortisation": 7299000, "ebitda": 51514000, "interest_expense": 1370000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26191000, "net_income_continuing_ops": null, "net_income_to_common": 26191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43985000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135962000, "net_ppe": 45803000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 403878000, "short_term_debt": 6560000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60913000, "long_term_debt": 33412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63995000, "preferred_stock": null, "minority_interest": 13133000, "retained_earnings": null, "total_equity": 207852000, "shares_outstanding": 13641244, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14037000, "share_repurchases": -1969000, "shares_issued": 937000, "net_debt_issued": 1433000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "51514000", "netIncome": "26191000", "grossProfit": "40582000", "totalRevenue": "162412000", "costOfRevenue": "121830000", "interestExpense": "1370000", "operatingIncome": "20836000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7299000" }, "balance": { "totalDebt": "63995000", "totalAssets": "403878000", "longTermDebt": "33412000", "shortTermDebt": "6560000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "13133000", "totalLiabilities": null, "sharesOutstanding": "13641244", "totalCurrentAssets": "135962000", "totalShareholderEquity": "207852000", "totalCurrentLiabilities": "60913000", "propertyPlantEquipmentNet": "45803000", "cashAndShortTermInvestments": "43985000" }, "cashflow": { "freeCashFlow": "14721000", "dividendsPaid": "-14037000", "issuanceOfDebt": "5893000", "issuanceOfStock": "937000", "repaymentOfDebt": "-4460000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1969000", "capitalExpenditures": "-5922000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:07.273649+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14794000 }, "complete_fields": { "id": 416311, "ticker_id": 24830, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:07.273649+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4649000", "issuanceOfStock": null, "repaymentOfDebt": "-19443000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14794000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4649000", "issuanceOfStock": null, "repaymentOfDebt": "-19443000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:07.273649+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40048000, "total_current_assets": 171622000, "total_assets": 453757000, "short_term_debt": 21792000, "long_term_debt": 51096000, "total_debt": 96982000, "total_liabilities": null, "total_equity": 238255000, "shares_outstanding": 13590807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416306, "ticker_id": 24830, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:04:07.273649+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "96982000", "totalAssets": "453757000", "longTermDebt": "51096000", "shortTermDebt": "21792000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "14018000", "totalLiabilities": null, "sharesOutstanding": "13590807", "totalCurrentAssets": "171622000", "totalShareholderEquity": "238255000", "totalCurrentLiabilities": "84286000", "propertyPlantEquipmentNet": "49930000", "cashAndShortTermInvestments": "40048000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40048000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171622000, "net_ppe": 49930000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 453757000, "short_term_debt": 21792000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84286000, "long_term_debt": 51096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 96982000, "preferred_stock": null, "minority_interest": 14018000, "retained_earnings": null, "total_equity": 238255000, "shares_outstanding": 13590807, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "96982000", "totalAssets": "453757000", "longTermDebt": "51096000", "shortTermDebt": "21792000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "14018000", "totalLiabilities": null, "sharesOutstanding": "13590807", "totalCurrentAssets": "171622000", "totalShareholderEquity": "238255000", "totalCurrentLiabilities": "84286000", "propertyPlantEquipmentNet": "49930000", "cashAndShortTermInvestments": "40048000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }