{ "ticker": { "uuid": "5f3f86c1-6774-4ffc-8ecc-9ec5e0d15a27", "symbol": "INDIQUBE", "name": "INDIQUBE SPACES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/5f3f86c1-6774-4ffc-8ecc-9ec5e0d15a27/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f3f86c1-6774-4ffc-8ecc-9ec5e0d15a27/" }, "ticker_metadata": { "id": 13743, "uuid": "5f3f86c1-6774-4ffc-8ecc-9ec5e0d15a27", "symbol": "INDIQUBE", "name": "INDIQUBE SPACES LIMITED", "asset_type": "equity", "market_cap": 33788184576, "stock_exchange_id": 7, "industry": "Real Estate Services", "sector": "Real Estate", "description": "IndiQube Spaces Limited provides workplace solutions and value-added services in India. It engages in the business of leasing of network of shared workspaces of fully or partly equipped premises. The company also provides customized design and build solutions; facility management, asset maintenance, plantation to catering, and transportation services for the employees; MiQube platform to manage, operate, and optimize office spaces; and IndiQube Cornerstone, a property and asset management solution. It serves global capability centers, corporates, and unicorns, as well as information technology/information technology enabled services, manufacturing, automotive, engineering, aviation, banking, financial services and insurance, consulting, e-commerce, educational technology, logistics, pharmaceuticals, and healthcare industries. The company was founded in 1999 and is based in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f3f86c1-6774-4ffc-8ecc-9ec5e0d15a27", "symbol": "INDIQUBE", "name": "INDIQUBE SPACES LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/5f3f86c1-6774-4ffc-8ecc-9ec5e0d15a27/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f3f86c1-6774-4ffc-8ecc-9ec5e0d15a27/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.52, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 159.04, "market_cap": 33716102227.38, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1099, "shareholder_yield": -0.183, "roe": -0.196, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.3723 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:15.212421+00:00", "batch_id": "" }, "size": { "price_close": 159.04, "market_cap": 33716102227.3766, "market_cap_usd": 33716102227.3766, "enterprise_value": 85064372227.3766, "shares_outstanding": 211997634, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.55, "ptbv_ratio": 6.55, "ps_ratio": 2.3439, "pcf_ratio": 3.6633, "pfcf_ratio": 6.8318, "ev_ebitda": 9.0954, "ev_ebit": 36.929, "ev_sales": 5.9136, "ev_fcf": 17.2365, "earnings_yield": null, "fcf_yield": 0.058, "price_to_sales": 2.3439, "price_to_book": 6.55, "price_to_cashflow": 3.6633, "ebitda_to_ev": 0.1099, "sales_yield": 0.1691 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.183, "shareholder_yield": -0.183, "debt_paydown_yield": 0.0342, "total_yield": -0.1488 }, "quality": { "gross_margin": 0.9287, "operating_margin": 0.1601, "net_margin": -0.0702, "ebitda_margin": 0.6502, "fcf_margin": 0.3431, "roe": -0.196, "roa": -0.0155, "roic": 0.0306, "roc_greenblatt": null, "asset_turnover": 0.2209, "cash_conversion": -4.8903, "accruals_ratio": -0.1568, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3363, "revenue_stability_5y": 0.3774, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2052, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.4904, "debt_to_assets": 0.7997, "interest_coverage": 0.5363, "current_ratio": 0.6188, "quick_ratio": 0.6188, "net_debt": 51348270000, "local_beta": 1.2529, "volatility_252d": 0.3723, "volatility_60d": 0.847, "max_drawdown_12m": -0.4387, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3696, "revenue_growth_3y_cagr": 0.3577, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.394, "book_value_growth_1y": null, "revenue_growth": 0.3696, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0585, "price_return_3m": -0.0697, "price_return_6m": -0.2202, "price_return_9m": -0.3086, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2202, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3315, "distance_from_52w_low": 0.1909, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 14384630000, "gross_profit_ttm": 13359630000, "ebit_ttm": 2303460000, "ebitda_ttm": 9352410000, "net_income_ttm": -1009160000, "eps_diluted_ttm": -4.7602, "operating_cash_flow_ttm": 9203850000, "capital_expenditure_ttm": -4268710000, "fcf_ttm": 4935140000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6170660000, "interest_expense_ttm": 4294730000, "cash_and_equivalents": 722600000, "total_current_assets": 6203480000, "total_current_liabilities": 10024690000, "net_ppe": null, "total_assets": 65113980000, "total_debt": 52070870000, "total_equity": 5147490000, "net_working_capital": -3336690000, "book_value_per_share": 24.2809, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.2809 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.51, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6191, "ticker_id": 13743, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:15.212421+00:00", "batch_id": "", "os_score_delta": null, "price_close": 159.04, "market_cap": 33716102227.3766, "market_cap_usd": 33716102227.3766, "enterprise_value": 85064372227.3766, "shares_outstanding": 211997634, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.5500083, "ptbv_ratio": 6.5500083, "ps_ratio": 2.34389777, "pcf_ratio": 3.66326073, "pfcf_ratio": 6.83184311, "ev_ebitda": 9.09544943, "ev_ebit": 36.92895567, "ev_sales": 5.91355998, "ev_fcf": 17.23646588, "earnings_yield": null, "fcf_yield": 0.05801653, "dividend_yield": 0, "buyback_yield": -0.18301819, "shareholder_yield": -0.18301819, "debt_paydown_yield": 0.03420917, "total_yield": -0.14880902, "gross_margin": 0.92874339, "operating_margin": 0.16013342, "net_margin": -0.07015544, "ebitda_margin": 0.65016688, "fcf_margin": 0.34308425, "roe": -0.19604895, "roa": -0.01549836, "roic": 0.0305792, "roc_greenblatt": null, "asset_turnover": 0.22091462, "cash_conversion": -4.89034444, "accruals_ratio": -0.15684819, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.49037842, "debt_to_assets": 0.79968802, "interest_coverage": 0.53634571, "current_ratio": 0.61882013, "quick_ratio": 0.61882013, "net_debt": 51348270000, "revenue_growth_1y": 0.36961312, "revenue_growth_3y_cagr": 0.35766657, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.39395377, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.336331, "revenue_stability_5y": 0.377414, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05854496, "price_return_3m": -0.06972399, "price_return_6m": -0.22023932, "price_return_9m": -0.30861195, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.33154004, "distance_from_52w_low": 0.19086477, "relative_strength": null, "local_beta": 1.2529, "volatility_252d": 0.372327, "volatility_60d": 0.847015, "max_drawdown_12m": -0.43867685, "revenue_ttm": 14384630000, "gross_profit_ttm": 13359630000, "ebit_ttm": 2303460000, "ebitda_ttm": 9352410000, "net_income_ttm": -1009160000, "eps_diluted_ttm": -4.76024181, "operating_cash_flow_ttm": 9203850000, "capital_expenditure_ttm": -4268710000, "fcf_ttm": 4935140000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6170660000, "interest_expense_ttm": 4294730000, "cash_and_equivalents": 722600000, "total_current_assets": 6203480000, "total_current_liabilities": 10024690000, "net_ppe": null, "total_assets": 65113980000, "total_debt": 52070870000, "total_equity": 5147490000, "net_working_capital": -3336690000, "book_value_per_share": 24.28088419, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.28088419, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 159.04, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.52, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.183, "roe": -0.196, "momentum_12_1": null, "complete_fields": { "id": 6191, "ticker_id": 13743, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:15.212421+00:00", "batch_id": "", "os_score_delta": null, "price_close": 159.04, "market_cap": 33716102227.3766, "market_cap_usd": 33716102227.3766, "enterprise_value": 85064372227.3766, "shares_outstanding": 211997634, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.5500083, "ptbv_ratio": 6.5500083, "ps_ratio": 2.34389777, "pcf_ratio": 3.66326073, "pfcf_ratio": 6.83184311, "ev_ebitda": 9.09544943, "ev_ebit": 36.92895567, "ev_sales": 5.91355998, "ev_fcf": 17.23646588, "earnings_yield": null, "fcf_yield": 0.05801653, "dividend_yield": 0, "buyback_yield": -0.18301819, "shareholder_yield": -0.18301819, "debt_paydown_yield": 0.03420917, "total_yield": -0.14880902, "gross_margin": 0.92874339, "operating_margin": 0.16013342, "net_margin": -0.07015544, "ebitda_margin": 0.65016688, "fcf_margin": 0.34308425, "roe": -0.19604895, "roa": -0.01549836, "roic": 0.0305792, "roc_greenblatt": null, "asset_turnover": 0.22091462, "cash_conversion": -4.89034444, "accruals_ratio": -0.15684819, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.49037842, "debt_to_assets": 0.79968802, "interest_coverage": 0.53634571, "current_ratio": 0.61882013, "quick_ratio": 0.61882013, "net_debt": 51348270000, "revenue_growth_1y": 0.36961312, "revenue_growth_3y_cagr": 0.35766657, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.39395377, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.336331, "revenue_stability_5y": 0.377414, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05854496, "price_return_3m": -0.06972399, "price_return_6m": -0.22023932, "price_return_9m": -0.30861195, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.33154004, "distance_from_52w_low": 0.19086477, "relative_strength": null, "local_beta": 1.2529, "volatility_252d": 0.372327, "volatility_60d": 0.847015, "max_drawdown_12m": -0.43867685, "revenue_ttm": 14384630000, "gross_profit_ttm": 13359630000, "ebit_ttm": 2303460000, "ebitda_ttm": 9352410000, "net_income_ttm": -1009160000, "eps_diluted_ttm": -4.76024181, "operating_cash_flow_ttm": 9203850000, "capital_expenditure_ttm": -4268710000, "fcf_ttm": 4935140000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 6170660000, "interest_expense_ttm": 4294730000, "cash_and_equivalents": 722600000, "total_current_assets": 6203480000, "total_current_liabilities": 10024690000, "net_ppe": null, "total_assets": 65113980000, "total_debt": 52070870000, "total_equity": 5147490000, "net_working_capital": -3336690000, "book_value_per_share": 24.28088419, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.28088419, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "income_statement": { "revenue": 14508120000, "cost_of_revenue": 956180000, "gross_profit": 13551940000, "ebit": 2359060000, "ebitda": 9580620000, "pretax_income": null, "tax_provision": null, "net_income": -1063420000, "net_income_to_common": -1063420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722600000, "total_current_assets": 6203480000, "total_assets": 65113980000, "short_term_debt": 1207120000, "long_term_debt": 1693170000, "total_debt": 52070870000, "total_liabilities": null, "total_equity": 5147490000, "shares_outstanding": 211997634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9203850000, "capital_expenditure": -4268710000, "free_cash_flow": 4935140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6170660000, "net_debt_issued": -1153400000 }, "complete_fields": { "id": 369297, "ticker_id": 13743, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9580620000", "netIncome": "-1063420000", "grossProfit": "13551940000", "totalRevenue": "14508120000", "costOfRevenue": "956180000", "interestExpense": "4482590000", "operatingIncome": "2359060000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6454490000" }, "balance": { "totalDebt": "52070870000", "totalAssets": "65113980000", "longTermDebt": "1693170000", "shortTermDebt": "1207120000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "211997634", "totalCurrentAssets": "6203480000", "totalShareholderEquity": "5147490000", "totalCurrentLiabilities": "10024690000", "cashAndShortTermInvestments": "722600000" }, "cashflow": { "freeCashFlow": "4935140000", "dividendsPaid": null, "issuanceOfDebt": "759500000", "issuanceOfStock": "6170660000", "repaymentOfDebt": "-1912900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9203850000", "repurchaseOfStock": null, "capitalExpenditures": "-4268710000" } }, "revenue": 14508120000, "cost_of_revenue": 956180000, "gross_profit": 13551940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2359060000, "depreciation_amortisation": 6454490000, "ebitda": 9580620000, "interest_expense": 4482590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1063420000, "net_income_continuing_ops": null, "net_income_to_common": -1063420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6203480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65113980000, "short_term_debt": 1207120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10024690000, "long_term_debt": 1693170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52070870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5147490000, "shares_outstanding": 211997634, "operating_cash_flow": 9203850000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4268710000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6170660000, "net_debt_issued": -1153400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4935140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9580620000", "netIncome": "-1063420000", "grossProfit": "13551940000", "totalRevenue": "14508120000", "costOfRevenue": "956180000", "interestExpense": "4482590000", "operatingIncome": "2359060000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6454490000" }, "balance": { "totalDebt": "52070870000", "totalAssets": "65113980000", "longTermDebt": "1693170000", "shortTermDebt": "1207120000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "211997634", "totalCurrentAssets": "6203480000", "totalShareholderEquity": "5147490000", "totalCurrentLiabilities": "10024690000", "cashAndShortTermInvestments": "722600000" }, "cashflow": { "freeCashFlow": "4935140000", "dividendsPaid": null, "issuanceOfDebt": "759500000", "issuanceOfStock": "6170660000", "repaymentOfDebt": "-1912900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "9203850000", "repurchaseOfStock": null, "capitalExpenditures": "-4268710000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "income_statement": { "revenue": 10592860000, "cost_of_revenue": 519530000, "gross_profit": 10073330000, "ebit": 1294030000, "ebitda": 6601870000, "pretax_income": null, "tax_provision": null, "net_income": -1396170000, "net_income_to_common": -1396170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59440000, "total_current_assets": 2100870000, "total_assets": 46851230000, "short_term_debt": 1214900000, "long_term_debt": 2224680000, "total_debt": 40877800000, "total_liabilities": null, "total_equity": -31110000, "shares_outstanding": 210011507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6116480000, "capital_expenditure": -2576090000, "free_cash_flow": 3540390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1886240000 }, "complete_fields": { "id": 369301, "ticker_id": 13743, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6601870000", "netIncome": "-1396170000", "grossProfit": "10073330000", "totalRevenue": "10592860000", "costOfRevenue": "519530000", "interestExpense": "3303510000", "operatingIncome": "1294030000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4871390000" }, "balance": { "totalDebt": "40877800000", "totalAssets": "46851230000", "longTermDebt": "2224680000", "shortTermDebt": "1214900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "210011507", "totalCurrentAssets": "2100870000", "totalShareholderEquity": "-31110000", "totalCurrentLiabilities": "8076190000", "cashAndShortTermInvestments": "59440000" }, "cashflow": { "freeCashFlow": "3540390000", "dividendsPaid": null, "issuanceOfDebt": "2254600000", "issuanceOfStock": "0", "repaymentOfDebt": "-368360000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6116480000", "repurchaseOfStock": null, "capitalExpenditures": "-2576090000" } }, "revenue": 10592860000, "cost_of_revenue": 519530000, "gross_profit": 10073330000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1294030000, "depreciation_amortisation": 4871390000, "ebitda": 6601870000, "interest_expense": 3303510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1396170000, "net_income_continuing_ops": null, "net_income_to_common": -1396170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59440000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2100870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46851230000, "short_term_debt": 1214900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8076190000, "long_term_debt": 2224680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40877800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -31110000, "shares_outstanding": 210011507, "operating_cash_flow": 6116480000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2576090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1886240000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3540390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6601870000", "netIncome": "-1396170000", "grossProfit": "10073330000", "totalRevenue": "10592860000", "costOfRevenue": "519530000", "interestExpense": "3303510000", "operatingIncome": "1294030000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4871390000" }, "balance": { "totalDebt": "40877800000", "totalAssets": "46851230000", "longTermDebt": "2224680000", "shortTermDebt": "1214900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "210011507", "totalCurrentAssets": "2100870000", "totalShareholderEquity": "-31110000", "totalCurrentLiabilities": "8076190000", "cashAndShortTermInvestments": "59440000" }, "cashflow": { "freeCashFlow": "3540390000", "dividendsPaid": null, "issuanceOfDebt": "2254600000", "issuanceOfStock": "0", "repaymentOfDebt": "-368360000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "6116480000", "repurchaseOfStock": null, "capitalExpenditures": "-2576090000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "income_statement": { "revenue": 8305730000, "cost_of_revenue": 886170000, "gross_profit": 7419560000, "ebit": 1092950000, "ebitda": 2609960000, "pretax_income": null, "tax_provision": null, "net_income": -3415080000, "net_income_to_common": -3415080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3710000, "total_current_assets": 1672550000, "total_assets": 36679130000, "short_term_debt": 638750000, "long_term_debt": 1001450000, "total_debt": 30486140000, "total_liabilities": null, "total_equity": 1306330000, "shares_outstanding": 210011507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5421780000, "capital_expenditure": -1898090000, "free_cash_flow": 3523690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 354580000 }, "complete_fields": { "id": 369304, "ticker_id": 13743, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2609960000", "netIncome": "-3415080000", "grossProfit": "7419560000", "totalRevenue": "8305730000", "costOfRevenue": "886170000", "interestExpense": "2535750000", "operatingIncome": "1092950000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3922430000" }, "balance": { "totalDebt": "30486140000", "totalAssets": "36679130000", "longTermDebt": "1001450000", "shortTermDebt": "638750000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "210011507", "totalCurrentAssets": "1672550000", "totalShareholderEquity": "1306330000", "totalCurrentLiabilities": "6212210000", "cashAndShortTermInvestments": "3710000" }, "cashflow": { "freeCashFlow": "3523690000", "dividendsPaid": null, "issuanceOfDebt": "780390000", "issuanceOfStock": "0", "repaymentOfDebt": "-425810000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5421780000", "repurchaseOfStock": null, "capitalExpenditures": "-1898090000" } }, "revenue": 8305730000, "cost_of_revenue": 886170000, "gross_profit": 7419560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1092950000, "depreciation_amortisation": 3922430000, "ebitda": 2609960000, "interest_expense": 2535750000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3415080000, "net_income_continuing_ops": null, "net_income_to_common": -3415080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1672550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36679130000, "short_term_debt": 638750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6212210000, "long_term_debt": 1001450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30486140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1306330000, "shares_outstanding": 210011507, "operating_cash_flow": 5421780000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1898090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 354580000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3523690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2609960000", "netIncome": "-3415080000", "grossProfit": "7419560000", "totalRevenue": "8305730000", "costOfRevenue": "886170000", "interestExpense": "2535750000", "operatingIncome": "1092950000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3922430000" }, "balance": { "totalDebt": "30486140000", "totalAssets": "36679130000", "longTermDebt": "1001450000", "shortTermDebt": "638750000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "210011507", "totalCurrentAssets": "1672550000", "totalShareholderEquity": "1306330000", "totalCurrentLiabilities": "6212210000", "cashAndShortTermInvestments": "3710000" }, "cashflow": { "freeCashFlow": "3523690000", "dividendsPaid": null, "issuanceOfDebt": "780390000", "issuanceOfStock": "0", "repaymentOfDebt": "-425810000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5421780000", "repurchaseOfStock": null, "capitalExpenditures": "-1898090000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "income_statement": { "revenue": 5797380000, "cost_of_revenue": 635180000, "gross_profit": 5162200000, "ebit": 507890000, "ebitda": 2571910000, "pretax_income": null, "tax_provision": null, "net_income": -1981090000, "net_income_to_common": -1981090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104420000, "total_current_assets": 1099900000, "total_assets": 29693170000, "short_term_debt": 492070000, "long_term_debt": 5739540000, "total_debt": 29258120000, "total_liabilities": null, "total_equity": -3081010000, "shares_outstanding": 210011507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3238890000, "capital_expenditure": -1719520000, "free_cash_flow": 1519370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1257990000, "net_debt_issued": 373700000 }, "complete_fields": { "id": 369305, "ticker_id": 13743, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2571910000", "netIncome": "-1981090000", "grossProfit": "5162200000", "totalRevenue": "5797380000", "costOfRevenue": "635180000", "interestExpense": "1869720000", "operatingIncome": "507890000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2981500000" }, "balance": { "totalDebt": "29258120000", "totalAssets": "29693170000", "longTermDebt": "5739540000", "shortTermDebt": "492070000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "210011507", "totalCurrentAssets": "1099900000", "totalShareholderEquity": "-3081010000", "totalCurrentLiabilities": "4280480000", "cashAndShortTermInvestments": "104420000" }, "cashflow": { "freeCashFlow": "1519370000", "dividendsPaid": null, "issuanceOfDebt": "856040000", "issuanceOfStock": "1257990000", "repaymentOfDebt": "-482340000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3238890000", "repurchaseOfStock": null, "capitalExpenditures": "-1719520000" } }, "revenue": 5797380000, "cost_of_revenue": 635180000, "gross_profit": 5162200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 507890000, "depreciation_amortisation": 2981500000, "ebitda": 2571910000, "interest_expense": 1869720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1981090000, "net_income_continuing_ops": null, "net_income_to_common": -1981090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1099900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29693170000, "short_term_debt": 492070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4280480000, "long_term_debt": 5739540000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29258120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -3081010000, "shares_outstanding": 210011507, "operating_cash_flow": 3238890000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1719520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1257990000, "net_debt_issued": 373700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1519370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2571910000", "netIncome": "-1981090000", "grossProfit": "5162200000", "totalRevenue": "5797380000", "costOfRevenue": "635180000", "interestExpense": "1869720000", "operatingIncome": "507890000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2981500000" }, "balance": { "totalDebt": "29258120000", "totalAssets": "29693170000", "longTermDebt": "5739540000", "shortTermDebt": "492070000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "210011507", "totalCurrentAssets": "1099900000", "totalShareholderEquity": "-3081010000", "totalCurrentLiabilities": "4280480000", "cashAndShortTermInvestments": "104420000" }, "cashflow": { "freeCashFlow": "1519370000", "dividendsPaid": null, "issuanceOfDebt": "856040000", "issuanceOfStock": "1257990000", "repaymentOfDebt": "-482340000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3238890000", "repurchaseOfStock": null, "capitalExpenditures": "-1719520000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369306, "ticker_id": 13743, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "income_statement": { "revenue": 4014470000, "cost_of_revenue": 260990000, "gross_profit": 3753480000, "ebit": 710420000, "ebitda": 2723330000, "pretax_income": null, "tax_provision": null, "net_income": -226520000, "net_income_to_common": -226520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 722600000, "total_current_assets": 6203480000, "total_assets": 65113980000, "short_term_debt": 1207120000, "long_term_debt": 1693170000, "total_debt": 52070870000, "total_liabilities": null, "total_equity": 5147490000, "shares_outstanding": 211997634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369296, "ticker_id": 13743, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2723330000", "netIncome": "-226520000", "grossProfit": "3753480000", "totalRevenue": "4014470000", "costOfRevenue": "260990000", "interestExpense": "1192030000", "operatingIncome": "710420000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1770250000" }, "balance": { "totalDebt": "52070870000", "totalAssets": "65113980000", "longTermDebt": "1693170000", "shortTermDebt": "1207120000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "211997634", "totalCurrentAssets": "6203480000", "totalShareholderEquity": "5147490000", "totalCurrentLiabilities": "10024690000", "cashAndShortTermInvestments": "722600000" } }, "revenue": 4014470000, "cost_of_revenue": 260990000, "gross_profit": 3753480000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 710420000, "depreciation_amortisation": 1770250000, "ebitda": 2723330000, "interest_expense": 1192030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -226520000, "net_income_continuing_ops": null, "net_income_to_common": -226520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 722600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6203480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65113980000, "short_term_debt": 1207120000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10024690000, "long_term_debt": 1693170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52070870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5147490000, "shares_outstanding": 211997634, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2723330000", "netIncome": "-226520000", "grossProfit": "3753480000", "totalRevenue": "4014470000", "costOfRevenue": "260990000", "interestExpense": "1192030000", "operatingIncome": "710420000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1770250000" }, "balance": { "totalDebt": "52070870000", "totalAssets": "65113980000", "longTermDebt": "1693170000", "shortTermDebt": "1207120000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "211997634", "totalCurrentAssets": "6203480000", "totalShareholderEquity": "5147490000", "totalCurrentLiabilities": "10024690000", "cashAndShortTermInvestments": "722600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "income_statement": { "revenue": 3899360000, "cost_of_revenue": 334310000, "gross_profit": 3565050000, "ebit": 680750000, "ebitda": 2584210000, "pretax_income": null, "tax_provision": null, "net_income": -170670000, "net_income_to_common": -170670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369298, "ticker_id": 13743, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2584210000", "netIncome": "-170670000", "grossProfit": "3565050000", "totalRevenue": "3899360000", "costOfRevenue": "334310000", "interestExpense": "1123310000", "operatingIncome": "680750000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1691910000" } }, "revenue": 3899360000, "cost_of_revenue": 334310000, "gross_profit": 3565050000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 680750000, "depreciation_amortisation": 1691910000, "ebitda": 2584210000, "interest_expense": 1123310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -170670000, "net_income_continuing_ops": null, "net_income_to_common": -170670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2584210000", "netIncome": "-170670000", "grossProfit": "3565050000", "totalRevenue": "3899360000", "costOfRevenue": "334310000", "interestExpense": "1123310000", "operatingIncome": "680750000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1691910000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "income_statement": { "revenue": 3501360000, "cost_of_revenue": 260350000, "gross_profit": 3241010000, "ebit": 516530000, "ebitda": 2243360000, "pretax_income": null, "tax_provision": null, "net_income": -298670000, "net_income_to_common": -298670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 613250000, "total_current_assets": 7034130000, "total_assets": 60192270000, "short_term_debt": 956540000, "long_term_debt": 1826350000, "total_debt": 47704630000, "total_liabilities": null, "total_equity": 5503390000, "shares_outstanding": 210011507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369299, "ticker_id": 13743, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2243360000", "netIncome": "-298670000", "grossProfit": "3241010000", "totalRevenue": "3501360000", "costOfRevenue": "260350000", "interestExpense": "1067940000", "operatingIncome": "516530000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1562290000" }, "balance": { "totalDebt": "47704630000", "totalAssets": "60192270000", "longTermDebt": "1826350000", "shortTermDebt": "956540000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "210011507", "totalCurrentAssets": "7034130000", "totalShareholderEquity": "5503390000", "totalCurrentLiabilities": "9078320000", "cashAndShortTermInvestments": "613250000" } }, "revenue": 3501360000, "cost_of_revenue": 260350000, "gross_profit": 3241010000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516530000, "depreciation_amortisation": 1562290000, "ebitda": 2243360000, "interest_expense": 1067940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -298670000, "net_income_continuing_ops": null, "net_income_to_common": -298670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 613250000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7034130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60192270000, "short_term_debt": 956540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9078320000, "long_term_debt": 1826350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47704630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5503390000, "shares_outstanding": 210011507, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2243360000", "netIncome": "-298670000", "grossProfit": "3241010000", "totalRevenue": "3501360000", "costOfRevenue": "260350000", "interestExpense": "1067940000", "operatingIncome": "516530000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1562290000" }, "balance": { "totalDebt": "47704630000", "totalAssets": "60192270000", "longTermDebt": "1826350000", "shortTermDebt": "956540000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "210011507", "totalCurrentAssets": "7034130000", "totalShareholderEquity": "5503390000", "totalCurrentLiabilities": "9078320000", "cashAndShortTermInvestments": "613250000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "income_statement": { "revenue": 2969440000, "cost_of_revenue": 169350000, "gross_profit": 2800090000, "ebit": 395760000, "ebitda": 1801510000, "pretax_income": null, "tax_provision": null, "net_income": -313300000, "net_income_to_common": -313300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59440000, "total_current_assets": 2100870000, "total_assets": 46851230000, "short_term_debt": 1214900000, "long_term_debt": 2224680000, "total_debt": 40877800000, "total_liabilities": null, "total_equity": -31110000, "shares_outstanding": 210011507, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369300, "ticker_id": 13743, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1801510000", "netIncome": "-313300000", "grossProfit": "2800090000", "totalRevenue": "2969440000", "costOfRevenue": "169350000", "interestExpense": "911450000", "operatingIncome": "395760000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1303850000" }, "balance": { "totalDebt": "40877800000", "totalAssets": "46851230000", "longTermDebt": "2224680000", "shortTermDebt": "1214900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "210011507", "totalCurrentAssets": "2100870000", "totalShareholderEquity": "-31110000", "totalCurrentLiabilities": "8076190000", "cashAndShortTermInvestments": "59440000" } }, "revenue": 2969440000, "cost_of_revenue": 169350000, "gross_profit": 2800090000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395760000, "depreciation_amortisation": 1303850000, "ebitda": 1801510000, "interest_expense": 911450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -313300000, "net_income_continuing_ops": null, "net_income_to_common": -313300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59440000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2100870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46851230000, "short_term_debt": 1214900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8076190000, "long_term_debt": 2224680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40877800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -31110000, "shares_outstanding": 210011507, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1801510000", "netIncome": "-313300000", "grossProfit": "2800090000", "totalRevenue": "2969440000", "costOfRevenue": "169350000", "interestExpense": "911450000", "operatingIncome": "395760000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1303850000" }, "balance": { "totalDebt": "40877800000", "totalAssets": "46851230000", "longTermDebt": "2224680000", "shortTermDebt": "1214900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "210011507", "totalCurrentAssets": "2100870000", "totalShareholderEquity": "-31110000", "totalCurrentLiabilities": "8076190000", "cashAndShortTermInvestments": "59440000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "income_statement": { "revenue": 2678910000, "cost_of_revenue": 109600000, "gross_profit": 2569310000, "ebit": 408880000, "ebitda": 1703440000, "pretax_income": null, "tax_provision": null, "net_income": -137250000, "net_income_to_common": -137250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369302, "ticker_id": 13743, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1703440000", "netIncome": "-137250000", "grossProfit": "2569310000", "totalRevenue": "2678910000", "costOfRevenue": "109600000", "interestExpense": "862700000", "operatingIncome": "408880000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1168660000" } }, "revenue": 2678910000, "cost_of_revenue": 109600000, "gross_profit": 2569310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408880000, "depreciation_amortisation": 1168660000, "ebitda": 1703440000, "interest_expense": 862700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -137250000, "net_income_continuing_ops": null, "net_income_to_common": -137250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1703440000", "netIncome": "-137250000", "grossProfit": "2569310000", "totalRevenue": "2678910000", "costOfRevenue": "109600000", "interestExpense": "862700000", "operatingIncome": "408880000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1168660000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1336830000, "capital_expenditure": -419110000, "free_cash_flow": 917720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 257670000 }, "complete_fields": { "id": 369303, "ticker_id": 13743, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:25.039346+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "917720000", "dividendsPaid": null, "issuanceOfDebt": "349430000", "issuanceOfStock": "0", "repaymentOfDebt": "-91760000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1336830000", "repurchaseOfStock": null, "capitalExpenditures": "-419110000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 1336830000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -419110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 257670000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 917720000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "917720000", "dividendsPaid": null, "issuanceOfDebt": "349430000", "issuanceOfStock": "0", "repaymentOfDebt": "-91760000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1336830000", "repurchaseOfStock": null, "capitalExpenditures": "-419110000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }