{ "ticker": { "uuid": "5f4b8065-dec3-4852-af4b-6e2dddfe9abe", "symbol": "ACLS", "name": "Axcelis Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/5f4b8065-dec3-4852-af4b-6e2dddfe9abe/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f4b8065-dec3-4852-af4b-6e2dddfe9abe/" }, "ticker_metadata": { "id": 4596, "uuid": "5f4b8065-dec3-4852-af4b-6e2dddfe9abe", "symbol": "ACLS", "name": "Axcelis Technologies Inc", "asset_type": "equity", "market_cap": 4622685000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "Axcelis Technologies, Inc. designs, manufactures and services the ion implantation and other processing equipment used in the manufacture of semiconductor chips in the United States, Europe and Asia. The company is headquartered in Beverly, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f4b8065-dec3-4852-af4b-6e2dddfe9abe", "symbol": "ACLS", "name": "Axcelis Technologies Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/5f4b8065-dec3-4852-af4b-6e2dddfe9abe/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f4b8065-dec3-4852-af4b-6e2dddfe9abe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.04, "quality": 0.21, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 147.16, "market_cap": 4559016800, "pe_ratio": 45.1956, "earnings_yield": 0.0221, "ebitda_to_ev": 0.0303, "shareholder_yield": 0, "roe": 0.0966, "piotroski_f_score": 4, "momentum_12_1": 1.567, "volatility_252d": 0.5289 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.279505+00:00", "batch_id": "" }, "size": { "price_close": 147.16, "market_cap": 4559016800, "market_cap_usd": 4559016800, "enterprise_value": 4409835800, "shares_outstanding": 30980000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 45.1956, "pb_ratio": 4.3642, "ptbv_ratio": 4.3642, "ps_ratio": 5.3925, "pcf_ratio": 47.1709, "pfcf_ratio": 43.4925, "ev_ebitda": 33.0211, "ev_ebit": 38.0795, "ev_sales": 5.216, "ev_fcf": 42.0694, "earnings_yield": 0.0221, "fcf_yield": 0.0238, "price_to_sales": 5.3925, "price_to_book": 4.3642, "price_to_cashflow": 47.1709, "ebitda_to_ev": 0.0303, "sales_yield": 0.1917 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4361, "operating_margin": 0.137, "net_margin": 0.1193, "ebitda_margin": 0.158, "fcf_margin": 0.124, "roe": 0.0966, "roa": 0.0734, "roic": 0.1127, "roc_greenblatt": null, "asset_turnover": 0.6151, "cash_conversion": 1.0392, "accruals_ratio": 0.0031, "sbc_to_revenue": 0.0246, "piotroski_f_score": 4, "altman_z_score": 10.3458, "earnings_stability_5y": 0.4144, "revenue_stability_5y": 0.3751, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2682, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3158, "net_debt_to_ebitda": -1.1171, "debt_to_assets": 0.0012, "interest_coverage": 10.7897, "current_ratio": 4.5886, "quick_ratio": 2.9896, "net_debt": -149181000, "local_beta": -0.0004, "volatility_252d": 0.5289, "volatility_60d": 1.2591, "max_drawdown_12m": -0.2113, "risk_adjusted_momentum": 2.9629 }, "growth": { "revenue_growth_1y": -0.1175, "revenue_growth_3y_cagr": -0.0302, "revenue_growth_5y_cagr": 0.1207, "eps_growth_1y": -0.4332, "eps_growth_3y_cagr": -0.1308, "eps_growth_5y_cagr": 0.1919, "fcf_growth_1y": -0.3189, "book_value_growth_1y": 0.055, "revenue_growth": -0.1175, "earnings_growth": -0.4332 }, "momentum": { "price_return_1m": -0.0973, "price_return_3m": 0.7894, "price_return_6m": 0.6203, "price_return_9m": 0.8256, "price_return_12m": 1.3171, "price_return_12m_ex1m": 1.567, "momentum_6m": 0.6203, "momentum_12m": 1.3171, "momentum_12_1": 1.567, "distance_from_52w_high": -0.0973, "distance_from_52w_low": 1.2616, "relative_strength": 1.1592 }, "raw_ttm": { "revenue_ttm": 845441000, "gross_profit_ttm": 368662000, "ebit_ttm": 115806000, "ebitda_ttm": 133546000, "net_income_ttm": 100873000, "eps_diluted_ttm": 3.2561, "operating_cash_flow_ttm": 96649000, "capital_expenditure_ttm": 8174000, "fcf_ttm": 104823000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10733000, "cash_and_equivalents": 150829000, "total_current_assets": 935682000, "total_current_liabilities": 203914000, "net_ppe": null, "total_assets": 1374544000, "total_debt": 1648000, "total_equity": 1044643000, "net_working_capital": 582587000, "book_value_per_share": 33.7199, "retained_earnings": 512753000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.7199 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 74, "rank_ptbv": 65, "rank_ps": 80, "rank_pcf": 92, "rank_ev_ebitda": 88, "rank_ev_ebit": 88, "rank_earnings_yield": 82, "rank_fcf_yield": 79, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 45, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 52, "rank_fcf_margin": 65, "rank_piotroski": 70, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 9 }, "composites": { "value_composite": 96, "quality_composite": 79, "momentum_composite": 6, "growth_composite": 93, "yield_composite": 74, "svqf_composite": 91, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0917, "os_score": 0.13, "value_percentile": 0.04, "quality_percentile": 0.21, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 358, "ticker_id": 4596, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.279505+00:00", "batch_id": "", "os_score_delta": null, "price_close": 147.16, "market_cap": 4559016800, "market_cap_usd": 4559016800, "enterprise_value": 4409835800, "shares_outstanding": 30980000, "fx_rate_to_usd": null, "pe_ratio": 45.19561032, "pb_ratio": 4.36418643, "ptbv_ratio": 4.36418643, "ps_ratio": 5.39247186, "pcf_ratio": 47.17086364, "pfcf_ratio": 43.49252359, "ev_ebitda": 33.02109985, "ev_ebit": 38.07951056, "ev_sales": 5.21601839, "ev_fcf": 42.0693531, "earnings_yield": 0.02212604, "fcf_yield": 0.02377027, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43605881, "operating_margin": 0.13697703, "net_margin": 0.11931406, "ebitda_margin": 0.15796017, "fcf_margin": 0.12398618, "roe": 0.09656217, "roa": 0.07338652, "roic": 0.11266468, "roc_greenblatt": null, "asset_turnover": 0.61507016, "cash_conversion": 1.03915815, "accruals_ratio": 0.00307302, "sbc_to_revenue": 0.02456588, "debt_to_equity": 0.31580262, "net_debt_to_ebitda": -1.11707576, "debt_to_assets": 0.00119894, "interest_coverage": 10.78971397, "current_ratio": 4.58861088, "quick_ratio": 2.98964269, "net_debt": -149181000, "revenue_growth_1y": -0.11754532, "revenue_growth_3y_cagr": -0.0302347, "revenue_growth_5y_cagr": 0.1207252, "eps_growth_1y": -0.43322452, "eps_growth_3y_cagr": -0.13077061, "eps_growth_5y_cagr": 0.19191593, "fcf_growth_1y": -0.31893757, "book_value_growth_1y": 0.05503199, "piotroski_f_score": 4, "altman_z_score": 10.34580044, "earnings_stability_5y": 0.414413, "revenue_stability_5y": 0.375064, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09734405, "price_return_3m": 0.78939689, "price_return_6m": 0.62034794, "price_return_9m": 0.82557995, "price_return_12m": 1.31711541, "price_return_12m_ex1m": 1.56699732, "distance_from_52w_high": -0.09734405, "distance_from_52w_low": 1.26156447, "relative_strength": 1.15917436, "local_beta": -0.0004, "volatility_252d": 0.528867, "volatility_60d": 1.25907, "max_drawdown_12m": -0.2113254, "revenue_ttm": 845441000, "gross_profit_ttm": 368662000, "ebit_ttm": 115806000, "ebitda_ttm": 133546000, "net_income_ttm": 100873000, "eps_diluted_ttm": 3.25606843, "operating_cash_flow_ttm": 96649000, "capital_expenditure_ttm": 8174000, "fcf_ttm": 104823000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10733000, "cash_and_equivalents": 150829000, "total_current_assets": 935682000, "total_current_liabilities": 203914000, "net_ppe": null, "total_assets": 1374544000, "total_debt": 1648000, "total_equity": 1044643000, "net_working_capital": 582587000, "book_value_per_share": 33.71991607, "retained_earnings": 512753000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.71991607, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 83, "rank_pb": 74, "rank_ptbv": 65, "rank_ps": 80, "rank_pcf": 92, "rank_ev_ebitda": 88, "rank_ev_ebit": 88, "rank_earnings_yield": 82, "rank_fcf_yield": 79, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 45, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 52, "rank_fcf_margin": 65, "rank_piotroski": 70, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 9, "value_composite": 96, "quality_composite": 79, "momentum_composite": 6, "growth_composite": 93, "yield_composite": 74, "svqf_composite": 91, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 147.16, "os": 0.13, "value": 0.04, "quality": 0.21, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 45.1956, "earnings_yield": 0.0221, "shareholder_yield": 0, "roe": 0.0966, "momentum_12_1": 1.567, "complete_fields": { "id": 358, "ticker_id": 4596, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:17.279505+00:00", "batch_id": "", "os_score_delta": null, "price_close": 147.16, "market_cap": 4559016800, "market_cap_usd": 4559016800, "enterprise_value": 4409835800, "shares_outstanding": 30980000, "fx_rate_to_usd": null, "pe_ratio": 45.19561032, "pb_ratio": 4.36418643, "ptbv_ratio": 4.36418643, "ps_ratio": 5.39247186, "pcf_ratio": 47.17086364, "pfcf_ratio": 43.49252359, "ev_ebitda": 33.02109985, "ev_ebit": 38.07951056, "ev_sales": 5.21601839, "ev_fcf": 42.0693531, "earnings_yield": 0.02212604, "fcf_yield": 0.02377027, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43605881, "operating_margin": 0.13697703, "net_margin": 0.11931406, "ebitda_margin": 0.15796017, "fcf_margin": 0.12398618, "roe": 0.09656217, "roa": 0.07338652, "roic": 0.11266468, "roc_greenblatt": null, "asset_turnover": 0.61507016, "cash_conversion": 1.03915815, "accruals_ratio": 0.00307302, "sbc_to_revenue": 0.02456588, "debt_to_equity": 0.31580262, "net_debt_to_ebitda": -1.11707576, "debt_to_assets": 0.00119894, "interest_coverage": 10.78971397, "current_ratio": 4.58861088, "quick_ratio": 2.98964269, "net_debt": -149181000, "revenue_growth_1y": -0.11754532, "revenue_growth_3y_cagr": -0.0302347, "revenue_growth_5y_cagr": 0.1207252, "eps_growth_1y": -0.43322452, "eps_growth_3y_cagr": -0.13077061, "eps_growth_5y_cagr": 0.19191593, "fcf_growth_1y": -0.31893757, "book_value_growth_1y": 0.05503199, "piotroski_f_score": 4, "altman_z_score": 10.34580044, "earnings_stability_5y": 0.414413, "revenue_stability_5y": 0.375064, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09734405, "price_return_3m": 0.78939689, "price_return_6m": 0.62034794, "price_return_9m": 0.82557995, "price_return_12m": 1.31711541, "price_return_12m_ex1m": 1.56699732, "distance_from_52w_high": -0.09734405, "distance_from_52w_low": 1.26156447, "relative_strength": 1.15917436, "local_beta": -0.0004, "volatility_252d": 0.528867, "volatility_60d": 1.25907, "max_drawdown_12m": -0.2113254, "revenue_ttm": 845441000, "gross_profit_ttm": 368662000, "ebit_ttm": 115806000, "ebitda_ttm": 133546000, "net_income_ttm": 100873000, "eps_diluted_ttm": 3.25606843, "operating_cash_flow_ttm": 96649000, "capital_expenditure_ttm": 8174000, "fcf_ttm": 104823000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10733000, "cash_and_equivalents": 150829000, "total_current_assets": 935682000, "total_current_liabilities": 203914000, "net_ppe": null, "total_assets": 1374544000, "total_debt": 1648000, "total_equity": 1044643000, "net_working_capital": 582587000, "book_value_per_share": 33.71991607, "retained_earnings": 512753000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.71991607, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 83, "rank_pb": 74, "rank_ptbv": 65, "rank_ps": 80, "rank_pcf": 92, "rank_ev_ebitda": 88, "rank_ev_ebit": 88, "rank_earnings_yield": 82, "rank_fcf_yield": 79, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 45, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 52, "rank_fcf_margin": 65, "rank_piotroski": 70, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 30, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 9, "value_composite": 96, "quality_composite": 79, "momentum_composite": 6, "growth_composite": 93, "yield_composite": 74, "svqf_composite": 91, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 839048000, "cost_of_revenue": 462200000, "gross_profit": 376848000, "ebit": 143613000, "ebitda": 161226000, "pretax_income": 138249000, "tax_provision": 18011000, "net_income": 120238000, "net_income_to_common": 120238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145451000, "total_current_assets": 943202000, "total_assets": 1361351000, "short_term_debt": 1575000, "long_term_debt": null, "total_debt": 1575000, "total_liabilities": 326674000, "total_equity": 1034676999, "shares_outstanding": 31668000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118305000, "capital_expenditure": 11295000, "free_cash_flow": 129600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7070, "ticker_id": 4596, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143613000", "ebitda": "161226000", "netIncome": "120238000", "grossProfit": "376848000", "depreciation": "None", "totalRevenue": "839048000", "costOfRevenue": "462200000", "interestIncome": "16120000", "incomeBeforeTax": "138249000", "interestExpense": "5364000", "operatingIncome": "119315000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18011000", "reportedCurrency": "USD", "netInterestIncome": "16120000", "nonInterestIncome": "None", "operatingExpenses": "257533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17613000", "sellingGeneralAndAdministrative": "83207000", "netIncomeFromContinuingOperations": "120238000" }, "balance": { "goodwill": "None", "inventory": "329010000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1361351000", "longTermDebt": "None", "shortTermDebt": "1575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "503539000", "totalLiabilities": "326674000", "otherCurrentAssets": "71460000", "totalCurrentAssets": "943202000", "currentLongTermDebt": "None", "longTermInvestments": "182396000", "shortTermInvestments": "228802000", "currentNetReceivables": "168479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418149000", "currentAccountsPayable": "42309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99227000", "shortLongTermDebtTotal": "42329000", "totalShareholderEquity": "1034676999", "capitalLeaseObligations": "42329000", "otherCurrentLiabilities": "88282000", "totalCurrentLiabilities": "197660000", "otherNonCurrentLiabilities": "44815000", "totalNonCurrentLiabilities": "129013999", "cashAndShortTermInvestments": "145451000", "commonStockSharesOutstanding": "31668000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-42217000", "operatingCashflow": "118305000", "capitalExpenditures": "11295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124493000", "cashflowFromInvestment": "29927000", "stockBasedCompensation": "20773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 839048000, "cost_of_revenue": 462200000, "gross_profit": 376848000, "research_and_development": 108958000, "selling_general_admin": 83207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143613000, "depreciation_amortisation": 17613000, "ebitda": 161226000, "interest_expense": 5364000, "interest_income": null, "other_non_operating": null, "pretax_income": 138249000, "tax_provision": 18011000, "effective_tax_rate": null, "net_income": 120238000, "net_income_continuing_ops": 120238000, "net_income_to_common": 120238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145451000, "short_term_investments": 228802000, "net_receivables": 168479000, "inventory": 329010000, "other_current_assets": null, "total_current_assets": 943202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418149000, "total_assets": 1361351000, "short_term_debt": 1575000, "accounts_payable": 42309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129013999, "total_liabilities": 326674000, "total_debt": 1575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 503539000, "total_equity": 1034676999, "shares_outstanding": 31668000, "operating_cash_flow": 118305000, "stock_based_compensation": 20773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124493000, "free_cash_flow": 129600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143613000", "ebitda": "161226000", "netIncome": "120238000", "grossProfit": "376848000", "depreciation": "None", "totalRevenue": "839048000", "costOfRevenue": "462200000", "interestIncome": "16120000", "incomeBeforeTax": "138249000", "interestExpense": "5364000", "operatingIncome": "119315000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "18011000", "reportedCurrency": "USD", "netInterestIncome": "16120000", "nonInterestIncome": "None", "operatingExpenses": "257533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108958000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17613000", "sellingGeneralAndAdministrative": "83207000", "netIncomeFromContinuingOperations": "120238000" }, "balance": { "goodwill": "None", "inventory": "329010000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1361351000", "longTermDebt": "None", "shortTermDebt": "1575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "503539000", "totalLiabilities": "326674000", "otherCurrentAssets": "71460000", "totalCurrentAssets": "943202000", "currentLongTermDebt": "None", "longTermInvestments": "182396000", "shortTermInvestments": "228802000", "currentNetReceivables": "168479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418149000", "currentAccountsPayable": "42309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99227000", "shortLongTermDebtTotal": "42329000", "totalShareholderEquity": "1034676999", "capitalLeaseObligations": "42329000", "otherCurrentLiabilities": "88282000", "totalCurrentLiabilities": "197660000", "otherNonCurrentLiabilities": "44815000", "totalNonCurrentLiabilities": "129013999", "cashAndShortTermInvestments": "145451000", "commonStockSharesOutstanding": "31668000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-42217000", "operatingCashflow": "118305000", "capitalExpenditures": "11295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124493000", "cashflowFromInvestment": "29927000", "stockBasedCompensation": "20773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 1017865000, "cost_of_revenue": 563211000, "gross_profit": 454654000, "ebit": 235736000, "ebitda": 251545000, "pretax_income": 230274000, "tax_provision": 29282000, "net_income": 200992000, "net_income_to_common": 200992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123512000, "total_current_assets": 1123608000, "total_assets": 1348781000, "short_term_debt": 1345000, "long_term_debt": null, "total_debt": 1345000, "total_liabilities": 335991000, "total_equity": 1012790000, "shares_outstanding": 32704000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 140818000, "capital_expenditure": 12181000, "free_cash_flow": 152999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7075, "ticker_id": 4596, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235736000", "ebitda": "251545000", "netIncome": "200992000", "grossProfit": "454654000", "depreciation": "None", "totalRevenue": "1017865000", "costOfRevenue": "563211000", "interestIncome": "24403000", "incomeBeforeTax": "230274000", "interestExpense": "5462000", "operatingIncome": "210794000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29282000", "reportedCurrency": "USD", "netInterestIncome": "18941000", "nonInterestIncome": "None", "operatingExpenses": "243860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15809000", "sellingGeneralAndAdministrative": "70317000", "netIncomeFromContinuingOperations": "200992000" }, "balance": { "goodwill": "None", "inventory": "282225000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1348781000", "longTermDebt": "None", "shortTermDebt": "1345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "470318000", "totalLiabilities": "335991000", "otherCurrentAssets": "66891000", "totalCurrentAssets": "1123608000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "447831000", "currentNetReceivables": "203149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225173000", "currentAccountsPayable": "46928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143922000", "shortLongTermDebtTotal": "43674000", "totalShareholderEquity": "1012790000", "capitalLeaseObligations": "43674000", "otherCurrentLiabilities": "64576000", "totalCurrentLiabilities": "207522000", "otherNonCurrentLiabilities": "42639000", "totalNonCurrentLiabilities": "128469000", "cashAndShortTermInvestments": "123512000", "commonStockSharesOutstanding": "32704000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5917000", "operatingCashflow": "140818000", "capitalExpenditures": "12181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71192000", "cashflowFromInvestment": "-108726000", "stockBasedCompensation": "20951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1017865000, "cost_of_revenue": 563211000, "gross_profit": 454654000, "research_and_development": 105497000, "selling_general_admin": 70317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235736000, "depreciation_amortisation": 15809000, "ebitda": 251545000, "interest_expense": 5462000, "interest_income": null, "other_non_operating": null, "pretax_income": 230274000, "tax_provision": 29282000, "effective_tax_rate": null, "net_income": 200992000, "net_income_continuing_ops": 200992000, "net_income_to_common": 200992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123512000, "short_term_investments": 447831000, "net_receivables": 203149000, "inventory": 282225000, "other_current_assets": null, "total_current_assets": 1123608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225173000, "total_assets": 1348781000, "short_term_debt": 1345000, "accounts_payable": 46928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128469000, "total_liabilities": 335991000, "total_debt": 1345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470318000, "total_equity": 1012790000, "shares_outstanding": 32704000, "operating_cash_flow": 140818000, "stock_based_compensation": 20951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71192000, "free_cash_flow": 152999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235736000", "ebitda": "251545000", "netIncome": "200992000", "grossProfit": "454654000", "depreciation": "None", "totalRevenue": "1017865000", "costOfRevenue": "563211000", "interestIncome": "24403000", "incomeBeforeTax": "230274000", "interestExpense": "5462000", "operatingIncome": "210794000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29282000", "reportedCurrency": "USD", "netInterestIncome": "18941000", "nonInterestIncome": "None", "operatingExpenses": "243860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15809000", "sellingGeneralAndAdministrative": "70317000", "netIncomeFromContinuingOperations": "200992000" }, "balance": { "goodwill": "None", "inventory": "282225000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1348781000", "longTermDebt": "None", "shortTermDebt": "1345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "470318000", "totalLiabilities": "335991000", "otherCurrentAssets": "66891000", "totalCurrentAssets": "1123608000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "447831000", "currentNetReceivables": "203149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225173000", "currentAccountsPayable": "46928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143922000", "shortLongTermDebtTotal": "43674000", "totalShareholderEquity": "1012790000", "capitalLeaseObligations": "43674000", "otherCurrentLiabilities": "64576000", "totalCurrentLiabilities": "207522000", "otherNonCurrentLiabilities": "42639000", "totalNonCurrentLiabilities": "128469000", "cashAndShortTermInvestments": "123512000", "commonStockSharesOutstanding": "32704000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5917000", "operatingCashflow": "140818000", "capitalExpenditures": "12181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71192000", "cashflowFromInvestment": "-108726000", "stockBasedCompensation": "20951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 1130604000, "cost_of_revenue": 639303000, "gross_profit": 491301000, "ebit": 283946000, "ebitda": 297015000, "pretax_income": 278599000, "tax_provision": 32336000, "net_income": 246263000, "net_income_to_common": 246263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167297000, "total_current_assets": 1079991000, "total_assets": 1281967000, "short_term_debt": 1511000, "long_term_debt": null, "total_debt": 1511000, "total_liabilities": 417085000, "total_equity": 864882000, "shares_outstanding": 33165000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156869000, "capital_expenditure": 20656000, "free_cash_flow": 177525000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7080, "ticker_id": 4596, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283946000", "ebitda": "297015000", "netIncome": "246263000", "grossProfit": "491301000", "depreciation": "None", "totalRevenue": "1130604000", "costOfRevenue": "639303000", "interestIncome": "15817000", "incomeBeforeTax": "278599000", "interestExpense": "5347000", "operatingIncome": "265795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32336000", "reportedCurrency": "USD", "netInterestIncome": "10315000", "nonInterestIncome": "None", "operatingExpenses": "225506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13069000", "sellingGeneralAndAdministrative": "65794000", "netIncomeFromContinuingOperations": "232199000" }, "balance": { "goodwill": "None", "inventory": "306482000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1281967000", "longTermDebt": "None", "shortTermDebt": "1511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "319506000", "totalLiabilities": "417085000", "otherCurrentAssets": "49397000", "totalCurrentAssets": "1079991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "338851000", "currentNetReceivables": "217964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201976000", "currentAccountsPayable": "54400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138240000", "shortLongTermDebtTotal": "45185000", "totalShareholderEquity": "864882000", "capitalLeaseObligations": "45185000", "otherCurrentLiabilities": "58377000", "totalCurrentLiabilities": "285129000", "otherNonCurrentLiabilities": "42074000", "totalNonCurrentLiabilities": "131956000", "cashAndShortTermInvestments": "167297000", "commonStockSharesOutstanding": "33165000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246263000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-69957000", "operatingCashflow": "156869000", "capitalExpenditures": "20656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68268000", "cashflowFromInvestment": "-100858000", "stockBasedCompensation": "18269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1130604000, "cost_of_revenue": 639303000, "gross_profit": 491301000, "research_and_development": 96907000, "selling_general_admin": 65794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283946000, "depreciation_amortisation": 13069000, "ebitda": 297015000, "interest_expense": 5347000, "interest_income": null, "other_non_operating": null, "pretax_income": 278599000, "tax_provision": 32336000, "effective_tax_rate": null, "net_income": 246263000, "net_income_continuing_ops": 232199000, "net_income_to_common": 246263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167297000, "short_term_investments": 338851000, "net_receivables": 217964000, "inventory": 306482000, "other_current_assets": null, "total_current_assets": 1079991000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201976000, "total_assets": 1281967000, "short_term_debt": 1511000, "accounts_payable": 54400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285129000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131956000, "total_liabilities": 417085000, "total_debt": 1511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319506000, "total_equity": 864882000, "shares_outstanding": 33165000, "operating_cash_flow": 156869000, "stock_based_compensation": 18269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100858000, "dividends_paid": 1, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68268000, "free_cash_flow": 177525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "283946000", "ebitda": "297015000", "netIncome": "246263000", "grossProfit": "491301000", "depreciation": "None", "totalRevenue": "1130604000", "costOfRevenue": "639303000", "interestIncome": "15817000", "incomeBeforeTax": "278599000", "interestExpense": "5347000", "operatingIncome": "265795000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32336000", "reportedCurrency": "USD", "netInterestIncome": "10315000", "nonInterestIncome": "None", "operatingExpenses": "225506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "639303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13069000", "sellingGeneralAndAdministrative": "65794000", "netIncomeFromContinuingOperations": "232199000" }, "balance": { "goodwill": "None", "inventory": "306482000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1281967000", "longTermDebt": "None", "shortTermDebt": "1511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "319506000", "totalLiabilities": "417085000", "otherCurrentAssets": "49397000", "totalCurrentAssets": "1079991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "338851000", "currentNetReceivables": "217964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201976000", "currentAccountsPayable": "54400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138240000", "shortLongTermDebtTotal": "45185000", "totalShareholderEquity": "864882000", "capitalLeaseObligations": "45185000", "otherCurrentLiabilities": "58377000", "totalCurrentLiabilities": "285129000", "otherNonCurrentLiabilities": "42074000", "totalNonCurrentLiabilities": "131956000", "cashAndShortTermInvestments": "167297000", "commonStockSharesOutstanding": "33165000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246263000", "profitLoss": "None", "dividendPayout": "1", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-69957000", "operatingCashflow": "156869000", "capitalExpenditures": "20656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68268000", "cashflowFromInvestment": "-100858000", "stockBasedCompensation": "18269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 919998000, "cost_of_revenue": 518208000, "gross_profit": 401790000, "ebit": 210461000, "ebitda": 222068000, "pretax_income": 204885000, "tax_provision": 21806000, "net_income": 183079000, "net_income_to_common": 183079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185595000, "total_current_assets": 877645000, "total_assets": 1013641000, "short_term_debt": 1229000, "long_term_debt": null, "total_debt": 1229000, "total_liabilities": 346385000, "total_equity": 667256000, "shares_outstanding": 33542000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 215607000, "capital_expenditure": 10683000, "free_cash_flow": 226290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7085, "ticker_id": 4596, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210461000", "ebitda": "222068000", "netIncome": "183079000", "grossProfit": "401790000", "depreciation": "None", "totalRevenue": "919998000", "costOfRevenue": "518208000", "interestIncome": "1025000", "incomeBeforeTax": "204885000", "interestExpense": "5576000", "operatingIncome": "212361000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21806000", "reportedCurrency": "USD", "netInterestIncome": "-1025000", "nonInterestIncome": "None", "operatingExpenses": "189429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78356000", "otherNonOperatingIncome": "-1900000", "costofGoodsAndServicesSold": "518208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11607000", "sellingGeneralAndAdministrative": "57474000", "netIncomeFromContinuingOperations": "183079000" }, "balance": { "goodwill": "None", "inventory": "242406000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1013641000", "longTermDebt": "None", "shortTermDebt": "1229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "118892000", "totalLiabilities": "346385000", "otherCurrentAssets": "33300000", "totalCurrentAssets": "877645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "246571000", "currentNetReceivables": "169773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135996000", "currentAccountsPayable": "62346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69752000", "shortLongTermDebtTotal": "46414000", "totalShareholderEquity": "667256000", "capitalLeaseObligations": "46414000", "otherCurrentLiabilities": "56782000", "totalCurrentLiabilities": "248132000", "otherNonCurrentLiabilities": "21762000", "totalNonCurrentLiabilities": "98253000", "cashAndShortTermInvestments": "185595000", "commonStockSharesOutstanding": "33542000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-58433000", "operatingCashflow": "215607000", "capitalExpenditures": "10683000", "changeInReceivables": "-67270000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65480000", "cashflowFromInvestment": "-257254000", "stockBasedCompensation": "13444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-107127000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 919998000, "cost_of_revenue": 518208000, "gross_profit": 401790000, "research_and_development": 78356000, "selling_general_admin": 57474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210461000, "depreciation_amortisation": 11607000, "ebitda": 222068000, "interest_expense": 5576000, "interest_income": null, "other_non_operating": null, "pretax_income": 204885000, "tax_provision": 21806000, "effective_tax_rate": null, "net_income": 183079000, "net_income_continuing_ops": 183079000, "net_income_to_common": 183079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185595000, "short_term_investments": 246571000, "net_receivables": 169773000, "inventory": 242406000, "other_current_assets": null, "total_current_assets": 877645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135996000, "total_assets": 1013641000, "short_term_debt": 1229000, "accounts_payable": 62346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98253000, "total_liabilities": 346385000, "total_debt": 1229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118892000, "total_equity": 667256000, "shares_outstanding": 33542000, "operating_cash_flow": 215607000, "stock_based_compensation": 13444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257254000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65480000, "free_cash_flow": 226290000, "net_change_in_cash": -107127000 }, "raw_data": { "income": { "ebit": "210461000", "ebitda": "222068000", "netIncome": "183079000", "grossProfit": "401790000", "depreciation": "None", "totalRevenue": "919998000", "costOfRevenue": "518208000", "interestIncome": "1025000", "incomeBeforeTax": "204885000", "interestExpense": "5576000", "operatingIncome": "212361000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21806000", "reportedCurrency": "USD", "netInterestIncome": "-1025000", "nonInterestIncome": "None", "operatingExpenses": "189429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78356000", "otherNonOperatingIncome": "-1900000", "costofGoodsAndServicesSold": "518208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11607000", "sellingGeneralAndAdministrative": "57474000", "netIncomeFromContinuingOperations": "183079000" }, "balance": { "goodwill": "None", "inventory": "242406000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1013641000", "longTermDebt": "None", "shortTermDebt": "1229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "118892000", "totalLiabilities": "346385000", "otherCurrentAssets": "33300000", "totalCurrentAssets": "877645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "246571000", "currentNetReceivables": "169773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135996000", "currentAccountsPayable": "62346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69752000", "shortLongTermDebtTotal": "46414000", "totalShareholderEquity": "667256000", "capitalLeaseObligations": "46414000", "otherCurrentLiabilities": "56782000", "totalCurrentLiabilities": "248132000", "otherNonCurrentLiabilities": "21762000", "totalNonCurrentLiabilities": "98253000", "cashAndShortTermInvestments": "185595000", "commonStockSharesOutstanding": "33542000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "185595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-58433000", "operatingCashflow": "215607000", "capitalExpenditures": "10683000", "changeInReceivables": "-67270000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65480000", "cashflowFromInvestment": "-257254000", "stockBasedCompensation": "13444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-107127000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 662428000, "cost_of_revenue": 375983000, "gross_profit": 286445000, "ebit": 125263000, "ebitda": 136081000, "pretax_income": 120428000, "tax_provision": 21778000, "net_income": 98650000, "net_income_to_common": 98650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294923000, "total_current_assets": 619246000, "total_assets": 753240000, "short_term_debt": 979000, "long_term_debt": null, "total_debt": 979000, "total_liabilities": 214281000, "total_equity": 538959000, "shares_outstanding": 34268000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150190000, "capital_expenditure": 8718000, "free_cash_flow": 158908000, "dividends_paid": 4866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7090, "ticker_id": 4596, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125263000", "ebitda": "136081000", "netIncome": "98650000", "grossProfit": "286445000", "depreciation": "None", "totalRevenue": "662428000", "costOfRevenue": "375983000", "interestIncome": "209000", "incomeBeforeTax": "120428000", "interestExpense": "4835000", "operatingIncome": "127325000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21778000", "reportedCurrency": "USD", "netInterestIncome": "-4626000", "nonInterestIncome": "None", "operatingExpenses": "159120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65431000", "otherNonOperatingIncome": "-2062000", "costofGoodsAndServicesSold": "375983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10818000", "sellingGeneralAndAdministrative": "46141000", "netIncomeFromContinuingOperations": "98650000" }, "balance": { "goodwill": "None", "inventory": "194984000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "753240000", "longTermDebt": "None", "shortTermDebt": "979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22722000", "totalLiabilities": "214281000", "otherCurrentAssets": "24929000", "totalCurrentAssets": "619246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "104410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133994000", "currentAccountsPayable": "38025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63452000", "shortLongTermDebtTotal": "47394000", "totalShareholderEquity": "538959000", "capitalLeaseObligations": "47394000", "otherCurrentLiabilities": "49795000", "totalCurrentLiabilities": "150140000", "otherNonCurrentLiabilities": "9744000", "totalNonCurrentLiabilities": "64141000", "cashAndShortTermInvestments": "294923000", "commonStockSharesOutstanding": "34268000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98650000", "profitLoss": "None", "dividendPayout": "4866000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-39023000", "operatingCashflow": "150190000", "capitalExpenditures": "8718000", "changeInReceivables": "-18146000", "changeInExchangeRate": "2429000", "cashflowFromFinancing": "-52453000", "cashflowFromInvestment": "-8718000", "stockBasedCompensation": "12067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91448000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 662428000, "cost_of_revenue": 375983000, "gross_profit": 286445000, "research_and_development": 65431000, "selling_general_admin": 46141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125263000, "depreciation_amortisation": 10818000, "ebitda": 136081000, "interest_expense": 4835000, "interest_income": null, "other_non_operating": null, "pretax_income": 120428000, "tax_provision": 21778000, "effective_tax_rate": null, "net_income": 98650000, "net_income_continuing_ops": 98650000, "net_income_to_common": 98650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294923000, "short_term_investments": 0, "net_receivables": 104410000, "inventory": 194984000, "other_current_assets": null, "total_current_assets": 619246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133994000, "total_assets": 753240000, "short_term_debt": 979000, "accounts_payable": 38025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150140000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64141000, "total_liabilities": 214281000, "total_debt": 979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22722000, "total_equity": 538959000, "shares_outstanding": 34268000, "operating_cash_flow": 150190000, "stock_based_compensation": 12067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8718000, "dividends_paid": 4866000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52453000, "free_cash_flow": 158908000, "net_change_in_cash": 91448000 }, "raw_data": { "income": { "ebit": "125263000", "ebitda": "136081000", "netIncome": "98650000", "grossProfit": "286445000", "depreciation": "None", "totalRevenue": "662428000", "costOfRevenue": "375983000", "interestIncome": "209000", "incomeBeforeTax": "120428000", "interestExpense": "4835000", "operatingIncome": "127325000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21778000", "reportedCurrency": "USD", "netInterestIncome": "-4626000", "nonInterestIncome": "None", "operatingExpenses": "159120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65431000", "otherNonOperatingIncome": "-2062000", "costofGoodsAndServicesSold": "375983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10818000", "sellingGeneralAndAdministrative": "46141000", "netIncomeFromContinuingOperations": "98650000" }, "balance": { "goodwill": "None", "inventory": "194984000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "753240000", "longTermDebt": "None", "shortTermDebt": "979000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22722000", "totalLiabilities": "214281000", "otherCurrentAssets": "24929000", "totalCurrentAssets": "619246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "104410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133994000", "currentAccountsPayable": "38025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63452000", "shortLongTermDebtTotal": "47394000", "totalShareholderEquity": "538959000", "capitalLeaseObligations": "47394000", "otherCurrentLiabilities": "49795000", "totalCurrentLiabilities": "150140000", "otherNonCurrentLiabilities": "9744000", "totalNonCurrentLiabilities": "64141000", "cashAndShortTermInvestments": "294923000", "commonStockSharesOutstanding": "34268000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "294923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98650000", "profitLoss": "None", "dividendPayout": "4866000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-39023000", "operatingCashflow": "150190000", "capitalExpenditures": "8718000", "changeInReceivables": "-18146000", "changeInExchangeRate": "2429000", "cashflowFromFinancing": "-52453000", "cashflowFromInvestment": "-8718000", "stockBasedCompensation": "12067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4866000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "91448000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49992000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 474560000, "cost_of_revenue": 275976000, "gross_profit": 198584000, "ebit": 61097000, "ebitda": 71036000, "pretax_income": 55886000, "tax_provision": 5904000, "net_income": 49982000, "net_income_to_common": 49982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203479000, "total_current_assets": 470791000, "total_assets": 624624000, "short_term_debt": 756000, "long_term_debt": null, "total_debt": 756000, "total_liabilities": 143022000, "total_equity": 481602000, "shares_outstanding": 34128000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69703000, "capital_expenditure": 7434000, "free_cash_flow": 77137000, "dividends_paid": 9428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7095, "ticker_id": 4596, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61097000", "ebitda": "71036000", "netIncome": "49982000", "grossProfit": "198584000", "depreciation": "None", "totalRevenue": "474560000", "costOfRevenue": "275976000", "interestIncome": "738000", "incomeBeforeTax": "55886000", "interestExpense": "5211000", "operatingIncome": "58041000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5904000", "reportedCurrency": "USD", "netInterestIncome": "-4473000", "nonInterestIncome": "None", "operatingExpenses": "140543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61833000", "otherNonOperatingIncome": "3056000", "costofGoodsAndServicesSold": "275976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9939000", "sellingGeneralAndAdministrative": "39964000", "netIncomeFromContinuingOperations": "49982000" }, "balance": { "goodwill": "None", "inventory": "161076000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "624624000", "longTermDebt": "None", "shortTermDebt": "756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91969000", "totalLiabilities": "143022000", "otherCurrentAssets": "19371000", "totalCurrentAssets": "470791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153833000", "currentAccountsPayable": "24013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29840000", "shortLongTermDebtTotal": "48149000", "totalShareholderEquity": "481602000", "capitalLeaseObligations": "48149000", "otherCurrentLiabilities": "37787000", "totalCurrentLiabilities": "84431000", "otherNonCurrentLiabilities": "58591000", "totalNonCurrentLiabilities": "58591000", "cashAndShortTermInvestments": "203479000", "commonStockSharesOutstanding": "34128000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49982000", "profitLoss": "None", "dividendPayout": "9428000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-17652000", "operatingCashflow": "69703000", "capitalExpenditures": "7434000", "changeInReceivables": "-1393000", "changeInExchangeRate": "-2352000", "cashflowFromFinancing": "-2387000", "cashflowFromInvestment": "-7266000", "stockBasedCompensation": "10485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57698000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474560000, "cost_of_revenue": 275976000, "gross_profit": 198584000, "research_and_development": 61833000, "selling_general_admin": 39964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61097000, "depreciation_amortisation": 9939000, "ebitda": 71036000, "interest_expense": 5211000, "interest_income": null, "other_non_operating": null, "pretax_income": 55886000, "tax_provision": 5904000, "effective_tax_rate": null, "net_income": 49982000, "net_income_continuing_ops": 49982000, "net_income_to_common": 49982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203479000, "short_term_investments": null, "net_receivables": 86865000, "inventory": 161076000, "other_current_assets": null, "total_current_assets": 470791000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153833000, "total_assets": 624624000, "short_term_debt": 756000, "accounts_payable": 24013000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58591000, "total_liabilities": 143022000, "total_debt": 756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91969000, "total_equity": 481602000, "shares_outstanding": 34128000, "operating_cash_flow": 69703000, "stock_based_compensation": 10485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7266000, "dividends_paid": 9428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2387000, "free_cash_flow": 77137000, "net_change_in_cash": 57698000 }, "raw_data": { "income": { "ebit": "61097000", "ebitda": "71036000", "netIncome": "49982000", "grossProfit": "198584000", "depreciation": "None", "totalRevenue": "474560000", "costOfRevenue": "275976000", "interestIncome": "738000", "incomeBeforeTax": "55886000", "interestExpense": "5211000", "operatingIncome": "58041000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5904000", "reportedCurrency": "USD", "netInterestIncome": "-4473000", "nonInterestIncome": "None", "operatingExpenses": "140543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61833000", "otherNonOperatingIncome": "3056000", "costofGoodsAndServicesSold": "275976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9939000", "sellingGeneralAndAdministrative": "39964000", "netIncomeFromContinuingOperations": "49982000" }, "balance": { "goodwill": "None", "inventory": "161076000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "624624000", "longTermDebt": "None", "shortTermDebt": "756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-91969000", "totalLiabilities": "143022000", "otherCurrentAssets": "19371000", "totalCurrentAssets": "470791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "86865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153833000", "currentAccountsPayable": "24013000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29840000", "shortLongTermDebtTotal": "48149000", "totalShareholderEquity": "481602000", "capitalLeaseObligations": "48149000", "otherCurrentLiabilities": "37787000", "totalCurrentLiabilities": "84431000", "otherNonCurrentLiabilities": "58591000", "totalNonCurrentLiabilities": "58591000", "cashAndShortTermInvestments": "203479000", "commonStockSharesOutstanding": "34128000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49982000", "profitLoss": "None", "dividendPayout": "9428000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-17652000", "operatingCashflow": "69703000", "capitalExpenditures": "7434000", "changeInReceivables": "-1393000", "changeInExchangeRate": "-2352000", "cashflowFromFinancing": "-2387000", "cashflowFromInvestment": "-7266000", "stockBasedCompensation": "10485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57698000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 342958000, "cost_of_revenue": 198806000, "gross_profit": 144152000, "ebit": 26077000, "ebitda": 33957000, "pretax_income": 20922000, "tax_provision": 3888000, "net_income": 17034000, "net_income_to_common": 17034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139881000, "total_current_assets": 375679000, "total_assets": 548094000, "short_term_debt": 399000, "long_term_debt": null, "total_debt": 399000, "total_liabilities": 128667000, "total_equity": 419427000, "shares_outstanding": 33828000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13594000, "capital_expenditure": 11969000, "free_cash_flow": -1625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7100, "ticker_id": 4596, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26077000", "ebitda": "33957000", "netIncome": "17034000", "grossProfit": "144152000", "depreciation": "None", "totalRevenue": "342958000", "costOfRevenue": "198806000", "interestIncome": "2955000", "incomeBeforeTax": "20922000", "interestExpense": "5155000", "operatingIncome": "24205000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3888000", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "119947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53931000", "otherNonOperatingIncome": "1872000", "costofGoodsAndServicesSold": "198806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7880000", "sellingGeneralAndAdministrative": "31726000", "netIncomeFromContinuingOperations": "17034000" }, "balance": { "goodwill": "None", "inventory": "140364000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "548094000", "longTermDebt": "None", "shortTermDebt": "399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140226000", "totalLiabilities": "128667000", "otherCurrentAssets": "11681000", "totalCurrentAssets": "375679000", "currentLongTermDebt": "399000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172415000", "currentAccountsPayable": "25341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25328000", "shortLongTermDebtTotal": "48548000", "totalShareholderEquity": "419427000", "capitalLeaseObligations": "48548000", "otherCurrentLiabilities": "18029000", "totalCurrentLiabilities": "68664000", "otherNonCurrentLiabilities": "60003000", "totalNonCurrentLiabilities": "60003000", "cashAndShortTermInvestments": "139881000", "commonStockSharesOutstanding": "33828000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-17953000", "operatingCashflow": "-13594000", "capitalExpenditures": "11969000", "changeInReceivables": "-6002000", "changeInExchangeRate": "603000", "cashflowFromFinancing": "-13408000", "cashflowFromInvestment": "-11969000", "stockBasedCompensation": "8173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342958000, "cost_of_revenue": 198806000, "gross_profit": 144152000, "research_and_development": 53931000, "selling_general_admin": 31726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26077000, "depreciation_amortisation": 7880000, "ebitda": 33957000, "interest_expense": 5155000, "interest_income": null, "other_non_operating": null, "pretax_income": 20922000, "tax_provision": 3888000, "effective_tax_rate": null, "net_income": 17034000, "net_income_continuing_ops": 17034000, "net_income_to_common": 17034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139881000, "short_term_investments": null, "net_receivables": 83753000, "inventory": 140364000, "other_current_assets": null, "total_current_assets": 375679000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172415000, "total_assets": 548094000, "short_term_debt": 399000, "accounts_payable": 25341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68664000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60003000, "total_liabilities": 128667000, "total_debt": 399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140226000, "total_equity": 419427000, "shares_outstanding": 33828000, "operating_cash_flow": -13594000, "stock_based_compensation": 8173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13408000, "free_cash_flow": -1625000, "net_change_in_cash": -38368000 }, "raw_data": { "income": { "ebit": "26077000", "ebitda": "33957000", "netIncome": "17034000", "grossProfit": "144152000", "depreciation": "None", "totalRevenue": "342958000", "costOfRevenue": "198806000", "interestIncome": "2955000", "incomeBeforeTax": "20922000", "interestExpense": "5155000", "operatingIncome": "24205000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3888000", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "119947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53931000", "otherNonOperatingIncome": "1872000", "costofGoodsAndServicesSold": "198806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7880000", "sellingGeneralAndAdministrative": "31726000", "netIncomeFromContinuingOperations": "17034000" }, "balance": { "goodwill": "None", "inventory": "140364000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "548094000", "longTermDebt": "None", "shortTermDebt": "399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140226000", "totalLiabilities": "128667000", "otherCurrentAssets": "11681000", "totalCurrentAssets": "375679000", "currentLongTermDebt": "399000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172415000", "currentAccountsPayable": "25341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25328000", "shortLongTermDebtTotal": "48548000", "totalShareholderEquity": "419427000", "capitalLeaseObligations": "48548000", "otherCurrentLiabilities": "18029000", "totalCurrentLiabilities": "68664000", "otherNonCurrentLiabilities": "60003000", "totalNonCurrentLiabilities": "60003000", "cashAndShortTermInvestments": "139881000", "commonStockSharesOutstanding": "33828000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17034000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-17953000", "operatingCashflow": "-13594000", "capitalExpenditures": "11969000", "changeInReceivables": "-6002000", "changeInExchangeRate": "603000", "cashflowFromFinancing": "-13408000", "cashflowFromInvestment": "-11969000", "stockBasedCompensation": "8173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17744000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 442575000, "cost_of_revenue": 262939000, "gross_profit": 179636000, "ebit": 59815000, "ebitda": 65587000, "pretax_income": 54705000, "tax_provision": 8820000, "net_income": 45885000, "net_income_to_common": 45885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177993000, "total_current_assets": 396771000, "total_assets": 548441000, "short_term_debt": 462000, "long_term_debt": null, "total_debt": 462000, "total_liabilities": 140104000, "total_equity": 408337000, "shares_outstanding": 34002000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46965000, "capital_expenditure": 4715000, "free_cash_flow": 51680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7105, "ticker_id": 4596, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59815000", "ebitda": "65587000", "netIncome": "45885000", "grossProfit": "179636000", "depreciation": "None", "totalRevenue": "442575000", "costOfRevenue": "262939000", "interestIncome": "2328000", "incomeBeforeTax": "54705000", "interestExpense": "5110000", "operatingIncome": "59959000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8820000", "reportedCurrency": "USD", "netInterestIncome": "-2782000", "nonInterestIncome": "None", "operatingExpenses": "119677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51876000", "otherNonOperatingIncome": "-144000", "costofGoodsAndServicesSold": "262939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5772000", "sellingGeneralAndAdministrative": "33193000", "netIncomeFromContinuingOperations": "45885000" }, "balance": { "goodwill": "None", "inventory": "129000000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "548441000", "longTermDebt": "None", "shortTermDebt": "462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157260000", "totalLiabilities": "140104000", "otherCurrentAssets": "11051000", "totalCurrentAssets": "396771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151670000", "currentAccountsPayable": "35955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41149000", "shortLongTermDebtTotal": "48219000", "totalShareholderEquity": "408337000", "capitalLeaseObligations": "47757000", "otherCurrentLiabilities": "29067000", "totalCurrentLiabilities": "84997000", "otherNonCurrentLiabilities": "55107000", "totalNonCurrentLiabilities": "55107000", "cashAndShortTermInvestments": "177993000", "commonStockSharesOutstanding": "34002000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10512000", "operatingCashflow": "46965000", "capitalExpenditures": "4715000", "changeInReceivables": "-3877000", "changeInExchangeRate": "586000", "cashflowFromFinancing": "1186000", "cashflowFromInvestment": "-4715000", "stockBasedCompensation": "7784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442575000, "cost_of_revenue": 262939000, "gross_profit": 179636000, "research_and_development": 51876000, "selling_general_admin": 33193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59815000, "depreciation_amortisation": 5772000, "ebitda": 65587000, "interest_expense": 5110000, "interest_income": null, "other_non_operating": null, "pretax_income": 54705000, "tax_provision": 8820000, "effective_tax_rate": null, "net_income": 45885000, "net_income_continuing_ops": 45885000, "net_income_to_common": 45885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177993000, "short_term_investments": null, "net_receivables": 78727000, "inventory": 129000000, "other_current_assets": null, "total_current_assets": 396771000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151670000, "total_assets": 548441000, "short_term_debt": 462000, "accounts_payable": 35955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84997000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55107000, "total_liabilities": 140104000, "total_debt": 462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157260000, "total_equity": 408337000, "shares_outstanding": 34002000, "operating_cash_flow": 46965000, "stock_based_compensation": 7784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1186000, "free_cash_flow": 51680000, "net_change_in_cash": 44022000 }, "raw_data": { "income": { "ebit": "59815000", "ebitda": "65587000", "netIncome": "45885000", "grossProfit": "179636000", "depreciation": "None", "totalRevenue": "442575000", "costOfRevenue": "262939000", "interestIncome": "2328000", "incomeBeforeTax": "54705000", "interestExpense": "5110000", "operatingIncome": "59959000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8820000", "reportedCurrency": "USD", "netInterestIncome": "-2782000", "nonInterestIncome": "None", "operatingExpenses": "119677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51876000", "otherNonOperatingIncome": "-144000", "costofGoodsAndServicesSold": "262939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5772000", "sellingGeneralAndAdministrative": "33193000", "netIncomeFromContinuingOperations": "45885000" }, "balance": { "goodwill": "None", "inventory": "129000000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "548441000", "longTermDebt": "None", "shortTermDebt": "462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157260000", "totalLiabilities": "140104000", "otherCurrentAssets": "11051000", "totalCurrentAssets": "396771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151670000", "currentAccountsPayable": "35955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41149000", "shortLongTermDebtTotal": "48219000", "totalShareholderEquity": "408337000", "capitalLeaseObligations": "47757000", "otherCurrentLiabilities": "29067000", "totalCurrentLiabilities": "84997000", "otherNonCurrentLiabilities": "55107000", "totalNonCurrentLiabilities": "55107000", "cashAndShortTermInvestments": "177993000", "commonStockSharesOutstanding": "34002000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45885000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-10512000", "operatingCashflow": "46965000", "capitalExpenditures": "4715000", "changeInReceivables": "-3877000", "changeInExchangeRate": "586000", "cashflowFromFinancing": "1186000", "cashflowFromInvestment": "-4715000", "stockBasedCompensation": "7784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 198956000, "cost_of_revenue": 118375000, "gross_profit": 80581000, "ebit": 7950000, "ebitda": 12386000, "pretax_income": 10625000, "tax_provision": 1411000, "net_income": 9214000, "net_income_to_common": 9214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150829000, "total_current_assets": 935682000, "total_assets": 1374544000, "short_term_debt": 1648000, "long_term_debt": null, "total_debt": 1648000, "total_liabilities": 329901000, "total_equity": 1044643000, "shares_outstanding": 30980000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18139000, "capital_expenditure": 1839000, "free_cash_flow": 19978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7068, "ticker_id": 4596, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7950000", "ebitda": "12386000", "netIncome": "9214000", "grossProfit": "80581000", "depreciation": "None", "totalRevenue": "198956000", "costOfRevenue": "118375000", "interestIncome": "4462000", "incomeBeforeTax": "10625000", "interestExpense": "1292000", "operatingIncome": "7950000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1411000", "reportedCurrency": "USD", "netInterestIncome": "3170000", "nonInterestIncome": "None", "operatingExpenses": "72631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4436000", "sellingGeneralAndAdministrative": "26761000", "netIncomeFromContinuingOperations": "9214000" }, "balance": { "goodwill": "None", "inventory": "326052000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1374544000", "longTermDebt": "None", "shortTermDebt": "1648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "512753000", "totalLiabilities": "329901000", "otherCurrentAssets": "81216000", "totalCurrentAssets": "935682000", "currentLongTermDebt": "None", "longTermInvestments": "203339000", "shortTermInvestments": "215771000", "currentNetReceivables": "161814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438862000", "currentAccountsPayable": "51558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41958000", "totalShareholderEquity": "1044643000", "capitalLeaseObligations": "41958000", "otherCurrentLiabilities": "77747000", "totalCurrentLiabilities": "203914000", "otherNonCurrentLiabilities": "44463000", "totalNonCurrentLiabilities": "125987000", "cashAndShortTermInvestments": "150829000", "commonStockSharesOutstanding": "30980000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3132000", "operatingCashflow": "18139000", "capitalExpenditures": "1839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1397000", "cashflowFromInvestment": "-10639000", "stockBasedCompensation": "4899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198956000, "cost_of_revenue": 118375000, "gross_profit": 80581000, "research_and_development": 28516000, "selling_general_admin": 26761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7950000, "depreciation_amortisation": 4436000, "ebitda": 12386000, "interest_expense": 1292000, "interest_income": null, "other_non_operating": null, "pretax_income": 10625000, "tax_provision": 1411000, "effective_tax_rate": null, "net_income": 9214000, "net_income_continuing_ops": 9214000, "net_income_to_common": 9214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150829000, "short_term_investments": 215771000, "net_receivables": 161814000, "inventory": 326052000, "other_current_assets": null, "total_current_assets": 935682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 438862000, "total_assets": 1374544000, "short_term_debt": 1648000, "accounts_payable": 51558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125987000, "total_liabilities": 329901000, "total_debt": 1648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 512753000, "total_equity": 1044643000, "shares_outstanding": 30980000, "operating_cash_flow": 18139000, "stock_based_compensation": 4899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1397000, "free_cash_flow": 19978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7950000", "ebitda": "12386000", "netIncome": "9214000", "grossProfit": "80581000", "depreciation": "None", "totalRevenue": "198956000", "costOfRevenue": "118375000", "interestIncome": "4462000", "incomeBeforeTax": "10625000", "interestExpense": "1292000", "operatingIncome": "7950000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1411000", "reportedCurrency": "USD", "netInterestIncome": "3170000", "nonInterestIncome": "None", "operatingExpenses": "72631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4436000", "sellingGeneralAndAdministrative": "26761000", "netIncomeFromContinuingOperations": "9214000" }, "balance": { "goodwill": "None", "inventory": "326052000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1374544000", "longTermDebt": "None", "shortTermDebt": "1648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "512753000", "totalLiabilities": "329901000", "otherCurrentAssets": "81216000", "totalCurrentAssets": "935682000", "currentLongTermDebt": "None", "longTermInvestments": "203339000", "shortTermInvestments": "215771000", "currentNetReceivables": "161814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "438862000", "currentAccountsPayable": "51558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41958000", "totalShareholderEquity": "1044643000", "capitalLeaseObligations": "41958000", "otherCurrentLiabilities": "77747000", "totalCurrentLiabilities": "203914000", "otherNonCurrentLiabilities": "44463000", "totalNonCurrentLiabilities": "125987000", "cashAndShortTermInvestments": "150829000", "commonStockSharesOutstanding": "30980000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3132000", "operatingCashflow": "18139000", "capitalExpenditures": "1839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1397000", "cashflowFromInvestment": "-10639000", "stockBasedCompensation": "4899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 238330000, "cost_of_revenue": 126398000, "gross_profit": 111932000, "ebit": 41354000, "ebitda": 45815000, "pretax_income": 40018000, "tax_provision": 5721000, "net_income": 34297000, "net_income_to_common": 34297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145451000, "total_current_assets": 943202000, "total_assets": 1361351000, "short_term_debt": 1575000, "long_term_debt": null, "total_debt": 1575000, "total_liabilities": 326674000, "total_equity": 1034677000, "shares_outstanding": 31123000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6567000, "capital_expenditure": 2335000, "free_cash_flow": -4232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7069, "ticker_id": 4596, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41354000", "ebitda": "45815000", "netIncome": "34297000", "grossProfit": "111932000", "depreciation": "None", "totalRevenue": "238330000", "costOfRevenue": "126398000", "interestIncome": "3600000", "incomeBeforeTax": "40018000", "interestExpense": "1336000", "operatingIncome": "36172000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5721000", "reportedCurrency": "USD", "netInterestIncome": "3601000", "nonInterestIncome": "None", "operatingExpenses": "75760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4461000", "sellingGeneralAndAdministrative": "26231000", "netIncomeFromContinuingOperations": "34297000" }, "balance": { "goodwill": "None", "inventory": "329010000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1361351000", "longTermDebt": "None", "shortTermDebt": "1575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "503539000", "totalLiabilities": "326674000", "otherCurrentAssets": "71460000", "totalCurrentAssets": "943202000", "currentLongTermDebt": "None", "longTermInvestments": "182396000", "shortTermInvestments": "228802000", "currentNetReceivables": "168479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418149000", "currentAccountsPayable": "42309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99227000", "shortLongTermDebtTotal": "42329000", "totalShareholderEquity": "1034677000", "capitalLeaseObligations": "42329000", "otherCurrentLiabilities": "83624000", "totalCurrentLiabilities": "197660000", "otherNonCurrentLiabilities": "44815000", "totalNonCurrentLiabilities": "129014000", "cashAndShortTermInvestments": "145451000", "commonStockSharesOutstanding": "31123000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7969000", "operatingCashflow": "-6567000", "capitalExpenditures": "2335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24621000", "cashflowFromInvestment": "-7307000", "stockBasedCompensation": "5105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238330000, "cost_of_revenue": 126398000, "gross_profit": 111932000, "research_and_development": 30126000, "selling_general_admin": 26231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41354000, "depreciation_amortisation": 4461000, "ebitda": 45815000, "interest_expense": 1336000, "interest_income": null, "other_non_operating": null, "pretax_income": 40018000, "tax_provision": 5721000, "effective_tax_rate": null, "net_income": 34297000, "net_income_continuing_ops": 34297000, "net_income_to_common": 34297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145451000, "short_term_investments": 228802000, "net_receivables": 168479000, "inventory": 329010000, "other_current_assets": null, "total_current_assets": 943202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418149000, "total_assets": 1361351000, "short_term_debt": 1575000, "accounts_payable": 42309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129014000, "total_liabilities": 326674000, "total_debt": 1575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 503539000, "total_equity": 1034677000, "shares_outstanding": 31123000, "operating_cash_flow": -6567000, "stock_based_compensation": 5105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24621000, "free_cash_flow": -4232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41354000", "ebitda": "45815000", "netIncome": "34297000", "grossProfit": "111932000", "depreciation": "None", "totalRevenue": "238330000", "costOfRevenue": "126398000", "interestIncome": "3600000", "incomeBeforeTax": "40018000", "interestExpense": "1336000", "operatingIncome": "36172000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5721000", "reportedCurrency": "USD", "netInterestIncome": "3601000", "nonInterestIncome": "None", "operatingExpenses": "75760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4461000", "sellingGeneralAndAdministrative": "26231000", "netIncomeFromContinuingOperations": "34297000" }, "balance": { "goodwill": "None", "inventory": "329010000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1361351000", "longTermDebt": "None", "shortTermDebt": "1575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "503539000", "totalLiabilities": "326674000", "otherCurrentAssets": "71460000", "totalCurrentAssets": "943202000", "currentLongTermDebt": "None", "longTermInvestments": "182396000", "shortTermInvestments": "228802000", "currentNetReceivables": "168479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418149000", "currentAccountsPayable": "42309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "99227000", "shortLongTermDebtTotal": "42329000", "totalShareholderEquity": "1034677000", "capitalLeaseObligations": "42329000", "otherCurrentLiabilities": "83624000", "totalCurrentLiabilities": "197660000", "otherNonCurrentLiabilities": "44815000", "totalNonCurrentLiabilities": "129014000", "cashAndShortTermInvestments": "145451000", "commonStockSharesOutstanding": "31123000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7969000", "operatingCashflow": "-6567000", "capitalExpenditures": "2335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24621000", "cashflowFromInvestment": "-7307000", "stockBasedCompensation": "5105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 213611000, "cost_of_revenue": 124805000, "gross_profit": 88806000, "ebit": 30150000, "ebitda": 34478000, "pretax_income": 30150000, "tax_provision": 4163999, "net_income": 25986000, "net_income_to_common": 25986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187501000, "total_current_assets": 984029000, "total_assets": 1351940000, "short_term_debt": 1505000, "long_term_debt": null, "total_debt": 1505000, "total_liabilities": 331796000, "total_equity": 1020144000, "shares_outstanding": 31450000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45350000, "capital_expenditure": 2015000, "free_cash_flow": 47365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7071, "ticker_id": 4596, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30150000", "ebitda": "34478000", "netIncome": "25986000", "grossProfit": "88806000", "depreciation": "None", "totalRevenue": "213611000", "costOfRevenue": "124805000", "interestIncome": "5465000", "incomeBeforeTax": "30150000", "interestExpense": "6750000", "operatingIncome": "25020000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4163999", "reportedCurrency": "USD", "netInterestIncome": "4160000", "nonInterestIncome": "None", "operatingExpenses": "63786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4328000", "sellingGeneralAndAdministrative": "23308000", "netIncomeFromContinuingOperations": "25986000" }, "balance": { "goodwill": "None", "inventory": "324342000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1351940000", "longTermDebt": "None", "shortTermDebt": "1505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "488771000", "totalLiabilities": "331796000", "otherCurrentAssets": "62491000", "totalCurrentAssets": "984029000", "currentLongTermDebt": "None", "longTermInvestments": "143214000", "shortTermInvestments": "262059000", "currentNetReceivables": "147636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367911000", "currentAccountsPayable": "52466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101918000", "shortLongTermDebtTotal": "42671000", "totalShareholderEquity": "1020144000", "capitalLeaseObligations": "42671000", "otherCurrentLiabilities": "63532000", "totalCurrentLiabilities": "198989000", "otherNonCurrentLiabilities": "44207000", "totalNonCurrentLiabilities": "132807000", "cashAndShortTermInvestments": "187501000", "commonStockSharesOutstanding": "31450000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17488000", "operatingCashflow": "45350000", "capitalExpenditures": "2015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32775000", "cashflowFromInvestment": "1378000", "stockBasedCompensation": "5344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213611000, "cost_of_revenue": 124805000, "gross_profit": 88806000, "research_and_development": 24640000, "selling_general_admin": 23308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30150000, "depreciation_amortisation": 4328000, "ebitda": 34478000, "interest_expense": 6750000, "interest_income": null, "other_non_operating": null, "pretax_income": 30150000, "tax_provision": 4163999, "effective_tax_rate": null, "net_income": 25986000, "net_income_continuing_ops": 25986000, "net_income_to_common": 25986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187501000, "short_term_investments": 262059000, "net_receivables": 147636000, "inventory": 324342000, "other_current_assets": null, "total_current_assets": 984029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367911000, "total_assets": 1351940000, "short_term_debt": 1505000, "accounts_payable": 52466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198989000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132807000, "total_liabilities": 331796000, "total_debt": 1505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 488771000, "total_equity": 1020144000, "shares_outstanding": 31450000, "operating_cash_flow": 45350000, "stock_based_compensation": 5344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32775000, "free_cash_flow": 47365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30150000", "ebitda": "34478000", "netIncome": "25986000", "grossProfit": "88806000", "depreciation": "None", "totalRevenue": "213611000", "costOfRevenue": "124805000", "interestIncome": "5465000", "incomeBeforeTax": "30150000", "interestExpense": "6750000", "operatingIncome": "25020000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4163999", "reportedCurrency": "USD", "netInterestIncome": "4160000", "nonInterestIncome": "None", "operatingExpenses": "63786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4328000", "sellingGeneralAndAdministrative": "23308000", "netIncomeFromContinuingOperations": "25986000" }, "balance": { "goodwill": "None", "inventory": "324342000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1351940000", "longTermDebt": "None", "shortTermDebt": "1505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "488771000", "totalLiabilities": "331796000", "otherCurrentAssets": "62491000", "totalCurrentAssets": "984029000", "currentLongTermDebt": "None", "longTermInvestments": "143214000", "shortTermInvestments": "262059000", "currentNetReceivables": "147636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367911000", "currentAccountsPayable": "52466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101918000", "shortLongTermDebtTotal": "42671000", "totalShareholderEquity": "1020144000", "capitalLeaseObligations": "42671000", "otherCurrentLiabilities": "63532000", "totalCurrentLiabilities": "198989000", "otherNonCurrentLiabilities": "44207000", "totalNonCurrentLiabilities": "132807000", "cashAndShortTermInvestments": "187501000", "commonStockSharesOutstanding": "31450000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "187501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17488000", "operatingCashflow": "45350000", "capitalExpenditures": "2015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32775000", "cashflowFromInvestment": "1378000", "stockBasedCompensation": "5344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 194544000, "cost_of_revenue": 107201000, "gross_profit": 87343000, "ebit": 36352000, "ebitda": 40867000, "pretax_income": 34997000, "tax_provision": 3621000, "net_income": 31376000, "net_income_to_common": 31376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173649000, "total_current_assets": 1064475000, "total_assets": 1323486000, "short_term_debt": 1437000, "long_term_debt": null, "total_debt": 1437000, "total_liabilities": 301103000, "total_equity": 1022383000, "shares_outstanding": 32103000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39727000, "capital_expenditure": 1985000, "free_cash_flow": 41712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7072, "ticker_id": 4596, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36352000", "ebitda": "40867000", "netIncome": "31376000", "grossProfit": "87343000", "depreciation": "None", "totalRevenue": "194544000", "costOfRevenue": "107201000", "interestIncome": "5481000", "incomeBeforeTax": "34997000", "interestExpense": "1355000", "operatingIncome": "28965000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3621000", "reportedCurrency": "USD", "netInterestIncome": "4126000", "nonInterestIncome": "None", "operatingExpenses": "58378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4515000", "sellingGeneralAndAdministrative": "16311000", "netIncomeFromContinuingOperations": "31376000" }, "balance": { "goodwill": "None", "inventory": "310768000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1323486000", "longTermDebt": "None", "shortTermDebt": "1437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "487164000", "totalLiabilities": "301103000", "otherCurrentAssets": "65024000", "totalCurrentAssets": "1064475000", "currentLongTermDebt": "None", "longTermInvestments": "31114000", "shortTermInvestments": "376193000", "currentNetReceivables": "138841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259011000", "currentAccountsPayable": "37111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100642000", "shortLongTermDebtTotal": "43004000", "totalShareholderEquity": "1022383000", "capitalLeaseObligations": "43004000", "otherCurrentLiabilities": "48732000", "totalCurrentLiabilities": "177107000", "otherNonCurrentLiabilities": "42514000", "totalNonCurrentLiabilities": "123996000", "cashAndShortTermInvestments": "173649000", "commonStockSharesOutstanding": "32103000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4374000", "operatingCashflow": "39727000", "capitalExpenditures": "1985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46987000", "cashflowFromInvestment": "-4613000", "stockBasedCompensation": "5421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194544000, "cost_of_revenue": 107201000, "gross_profit": 87343000, "research_and_development": 27064000, "selling_general_admin": 16311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36352000, "depreciation_amortisation": 4515000, "ebitda": 40867000, "interest_expense": 1355000, "interest_income": null, "other_non_operating": null, "pretax_income": 34997000, "tax_provision": 3621000, "effective_tax_rate": null, "net_income": 31376000, "net_income_continuing_ops": 31376000, "net_income_to_common": 31376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173649000, "short_term_investments": 376193000, "net_receivables": 138841000, "inventory": 310768000, "other_current_assets": null, "total_current_assets": 1064475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259011000, "total_assets": 1323486000, "short_term_debt": 1437000, "accounts_payable": 37111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123996000, "total_liabilities": 301103000, "total_debt": 1437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 487164000, "total_equity": 1022383000, "shares_outstanding": 32103000, "operating_cash_flow": 39727000, "stock_based_compensation": 5421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46987000, "free_cash_flow": 41712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36352000", "ebitda": "40867000", "netIncome": "31376000", "grossProfit": "87343000", "depreciation": "None", "totalRevenue": "194544000", "costOfRevenue": "107201000", "interestIncome": "5481000", "incomeBeforeTax": "34997000", "interestExpense": "1355000", "operatingIncome": "28965000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3621000", "reportedCurrency": "USD", "netInterestIncome": "4126000", "nonInterestIncome": "None", "operatingExpenses": "58378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4515000", "sellingGeneralAndAdministrative": "16311000", "netIncomeFromContinuingOperations": "31376000" }, "balance": { "goodwill": "None", "inventory": "310768000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1323486000", "longTermDebt": "None", "shortTermDebt": "1437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "487164000", "totalLiabilities": "301103000", "otherCurrentAssets": "65024000", "totalCurrentAssets": "1064475000", "currentLongTermDebt": "None", "longTermInvestments": "31114000", "shortTermInvestments": "376193000", "currentNetReceivables": "138841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259011000", "currentAccountsPayable": "37111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100642000", "shortLongTermDebtTotal": "43004000", "totalShareholderEquity": "1022383000", "capitalLeaseObligations": "43004000", "otherCurrentLiabilities": "48732000", "totalCurrentLiabilities": "177107000", "otherNonCurrentLiabilities": "42514000", "totalNonCurrentLiabilities": "123996000", "cashAndShortTermInvestments": "173649000", "commonStockSharesOutstanding": "32103000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173649000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4374000", "operatingCashflow": "39727000", "capitalExpenditures": "1985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46987000", "cashflowFromInvestment": "-4613000", "stockBasedCompensation": "5421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 192563000, "cost_of_revenue": 103795000, "gross_profit": 88768000, "ebit": 34451000, "ebitda": 38760000, "pretax_income": 33084000, "tax_provision": 4505000, "net_income": 28579000, "net_income_to_common": 28579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183957000, "total_current_assets": 1113936000, "total_assets": 1340618000, "short_term_debt": 1370000, "long_term_debt": null, "total_debt": 1370000, "total_liabilities": 313380000, "total_equity": 1027238000, "shares_outstanding": 32335000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39795000, "capital_expenditure": 4960000, "free_cash_flow": 44755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7073, "ticker_id": 4596, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34451000", "ebitda": "38760000", "netIncome": "28579000", "grossProfit": "88768000", "depreciation": "None", "totalRevenue": "192563000", "costOfRevenue": "103795000", "interestIncome": "5601000", "incomeBeforeTax": "33084000", "interestExpense": "1367000", "operatingIncome": "29159000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4505000", "reportedCurrency": "USD", "netInterestIncome": "4234000", "nonInterestIncome": "None", "operatingExpenses": "59609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4309000", "sellingGeneralAndAdministrative": "17357000", "netIncomeFromContinuingOperations": "28579000" }, "balance": { "goodwill": "None", "inventory": "295850000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1340618000", "longTermDebt": "None", "shortTermDebt": "1370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "485673000", "totalLiabilities": "313380000", "otherCurrentAssets": "66078000", "totalCurrentAssets": "1113936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "403102000", "currentNetReceivables": "164949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226682000", "currentAccountsPayable": "38985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100826000", "shortLongTermDebtTotal": "43328000", "totalShareholderEquity": "1027238000", "capitalLeaseObligations": "43328000", "otherCurrentLiabilities": "49559000", "totalCurrentLiabilities": "200370000", "otherNonCurrentLiabilities": "42184000", "totalNonCurrentLiabilities": "113010000", "cashAndShortTermInvestments": "183957000", "commonStockSharesOutstanding": "32335000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12386000", "operatingCashflow": "39795000", "capitalExpenditures": "4960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20110000", "cashflowFromInvestment": "40469000", "stockBasedCompensation": "4903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192563000, "cost_of_revenue": 103795000, "gross_profit": 88768000, "research_and_development": 27128000, "selling_general_admin": 17357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34451000, "depreciation_amortisation": 4309000, "ebitda": 38760000, "interest_expense": 1367000, "interest_income": null, "other_non_operating": null, "pretax_income": 33084000, "tax_provision": 4505000, "effective_tax_rate": null, "net_income": 28579000, "net_income_continuing_ops": 28579000, "net_income_to_common": 28579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183957000, "short_term_investments": 403102000, "net_receivables": 164949000, "inventory": 295850000, "other_current_assets": null, "total_current_assets": 1113936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226682000, "total_assets": 1340618000, "short_term_debt": 1370000, "accounts_payable": 38985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113010000, "total_liabilities": 313380000, "total_debt": 1370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 485673000, "total_equity": 1027238000, "shares_outstanding": 32335000, "operating_cash_flow": 39795000, "stock_based_compensation": 4903000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20110000, "free_cash_flow": 44755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34451000", "ebitda": "38760000", "netIncome": "28579000", "grossProfit": "88768000", "depreciation": "None", "totalRevenue": "192563000", "costOfRevenue": "103795000", "interestIncome": "5601000", "incomeBeforeTax": "33084000", "interestExpense": "1367000", "operatingIncome": "29159000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4505000", "reportedCurrency": "USD", "netInterestIncome": "4234000", "nonInterestIncome": "None", "operatingExpenses": "59609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4309000", "sellingGeneralAndAdministrative": "17357000", "netIncomeFromContinuingOperations": "28579000" }, "balance": { "goodwill": "None", "inventory": "295850000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1340618000", "longTermDebt": "None", "shortTermDebt": "1370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "485673000", "totalLiabilities": "313380000", "otherCurrentAssets": "66078000", "totalCurrentAssets": "1113936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "403102000", "currentNetReceivables": "164949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226682000", "currentAccountsPayable": "38985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100826000", "shortLongTermDebtTotal": "43328000", "totalShareholderEquity": "1027238000", "capitalLeaseObligations": "43328000", "otherCurrentLiabilities": "49559000", "totalCurrentLiabilities": "200370000", "otherNonCurrentLiabilities": "42184000", "totalNonCurrentLiabilities": "113010000", "cashAndShortTermInvestments": "183957000", "commonStockSharesOutstanding": "32335000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-12386000", "operatingCashflow": "39795000", "capitalExpenditures": "4960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20110000", "cashflowFromInvestment": "40469000", "stockBasedCompensation": "4903000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 252417000, "cost_of_revenue": 136194000, "gross_profit": 116223000, "ebit": 60089000, "ebitda": 64356000, "pretax_income": 58645000, "tax_provision": 8689000, "net_income": 49956000, "net_income_to_common": 49956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123512000, "total_current_assets": 1123608000, "total_assets": 1348781000, "short_term_debt": 1345000, "long_term_debt": null, "total_debt": 1345000, "total_liabilities": 335991000, "total_equity": 1012790000, "shares_outstanding": 32514000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12780000, "capital_expenditure": 4658000, "free_cash_flow": 17438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7074, "ticker_id": 4596, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60089000", "ebitda": "64356000", "netIncome": "49956000", "grossProfit": "116223000", "depreciation": "None", "totalRevenue": "252417000", "costOfRevenue": "136194000", "interestIncome": "6277000", "incomeBeforeTax": "58645000", "interestExpense": "1445000", "operatingIncome": "54531000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8689000", "reportedCurrency": "USD", "netInterestIncome": "4832000", "nonInterestIncome": "None", "operatingExpenses": "61692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4267000", "sellingGeneralAndAdministrative": "17475000", "netIncomeFromContinuingOperations": "49956000" }, "balance": { "goodwill": "None", "inventory": "282225000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1348781000", "longTermDebt": "None", "shortTermDebt": "1345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "470318000", "totalLiabilities": "335991000", "otherCurrentAssets": "66891000", "totalCurrentAssets": "1123608000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "447831000", "currentNetReceivables": "203149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225173000", "currentAccountsPayable": "46928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98751000", "shortLongTermDebtTotal": "43674000", "totalShareholderEquity": "1012790000", "capitalLeaseObligations": "43674000", "otherCurrentLiabilities": "64576000", "totalCurrentLiabilities": "207522000", "otherNonCurrentLiabilities": "42639000", "totalNonCurrentLiabilities": "128469000", "cashAndShortTermInvestments": "123512000", "commonStockSharesOutstanding": "32514000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5382000", "operatingCashflow": "12780000", "capitalExpenditures": "4658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14543000", "cashflowFromInvestment": "9121000", "stockBasedCompensation": "5380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252417000, "cost_of_revenue": 136194000, "gross_profit": 116223000, "research_and_development": 27654000, "selling_general_admin": 17475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60089000, "depreciation_amortisation": 4267000, "ebitda": 64356000, "interest_expense": 1445000, "interest_income": null, "other_non_operating": null, "pretax_income": 58645000, "tax_provision": 8689000, "effective_tax_rate": null, "net_income": 49956000, "net_income_continuing_ops": 49956000, "net_income_to_common": 49956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123512000, "short_term_investments": 447831000, "net_receivables": 203149000, "inventory": 282225000, "other_current_assets": null, "total_current_assets": 1123608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225173000, "total_assets": 1348781000, "short_term_debt": 1345000, "accounts_payable": 46928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128469000, "total_liabilities": 335991000, "total_debt": 1345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 470318000, "total_equity": 1012790000, "shares_outstanding": 32514000, "operating_cash_flow": 12780000, "stock_based_compensation": 5380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14543000, "free_cash_flow": 17438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60089000", "ebitda": "64356000", "netIncome": "49956000", "grossProfit": "116223000", "depreciation": "None", "totalRevenue": "252417000", "costOfRevenue": "136194000", "interestIncome": "6277000", "incomeBeforeTax": "58645000", "interestExpense": "1445000", "operatingIncome": "54531000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8689000", "reportedCurrency": "USD", "netInterestIncome": "4832000", "nonInterestIncome": "None", "operatingExpenses": "61692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4267000", "sellingGeneralAndAdministrative": "17475000", "netIncomeFromContinuingOperations": "49956000" }, "balance": { "goodwill": "None", "inventory": "282225000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "1348781000", "longTermDebt": "None", "shortTermDebt": "1345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "470318000", "totalLiabilities": "335991000", "otherCurrentAssets": "66891000", "totalCurrentAssets": "1123608000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "447831000", "currentNetReceivables": "203149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225173000", "currentAccountsPayable": "46928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98751000", "shortLongTermDebtTotal": "43674000", "totalShareholderEquity": "1012790000", "capitalLeaseObligations": "43674000", "otherCurrentLiabilities": "64576000", "totalCurrentLiabilities": "207522000", "otherNonCurrentLiabilities": "42639000", "totalNonCurrentLiabilities": "128469000", "cashAndShortTermInvestments": "123512000", "commonStockSharesOutstanding": "32514000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123512000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5382000", "operatingCashflow": "12780000", "capitalExpenditures": "4658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14543000", "cashflowFromInvestment": "9121000", "stockBasedCompensation": "5380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 256564000, "cost_of_revenue": 146594000, "gross_profit": 109970000, "ebit": 56698000, "ebitda": 60604000, "pretax_income": 55365000, "tax_provision": 6789000, "net_income": 48576000, "net_income_to_common": 48576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120066000, "total_current_assets": 1122093000, "total_assets": 1338125000, "short_term_debt": 1399000, "long_term_debt": null, "total_debt": 1399000, "total_liabilities": 362531000, "total_equity": 975594000, "shares_outstanding": 32675000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45748000, "capital_expenditure": 3899000, "free_cash_flow": 49647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7076, "ticker_id": 4596, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56698000", "ebitda": "60604000", "netIncome": "48576000", "grossProfit": "109970000", "depreciation": "None", "totalRevenue": "256564000", "costOfRevenue": "146594000", "interestIncome": "6560000", "incomeBeforeTax": "55365000", "interestExpense": "1333000", "operatingIncome": "46913000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6789000", "reportedCurrency": "USD", "netInterestIncome": "5227000", "nonInterestIncome": "None", "operatingExpenses": "63057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3906000", "sellingGeneralAndAdministrative": "19854000", "netIncomeFromContinuingOperations": "48576000" }, "balance": { "goodwill": "None", "inventory": "290954000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1338125000", "longTermDebt": "None", "shortTermDebt": "1399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "432429000", "totalLiabilities": "362531000", "otherCurrentAssets": "68189000", "totalCurrentAssets": "1122093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "459341000", "currentNetReceivables": "183543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216032000", "currentAccountsPayable": "54047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100513000", "shortLongTermDebtTotal": "44070000", "totalShareholderEquity": "975594000", "capitalLeaseObligations": "44070000", "otherCurrentLiabilities": "58136000", "totalCurrentLiabilities": "252264000", "otherNonCurrentLiabilities": "42252000", "totalNonCurrentLiabilities": "110267000", "cashAndShortTermInvestments": "120066000", "commonStockSharesOutstanding": "32675000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1652000", "operatingCashflow": "45748000", "capitalExpenditures": "3899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15993000", "cashflowFromInvestment": "-56553000", "stockBasedCompensation": "5412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256564000, "cost_of_revenue": 146594000, "gross_profit": 109970000, "research_and_development": 26395000, "selling_general_admin": 19854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56698000, "depreciation_amortisation": 3906000, "ebitda": 60604000, "interest_expense": 1333000, "interest_income": null, "other_non_operating": null, "pretax_income": 55365000, "tax_provision": 6789000, "effective_tax_rate": null, "net_income": 48576000, "net_income_continuing_ops": 48576000, "net_income_to_common": 48576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120066000, "short_term_investments": 459341000, "net_receivables": 183543000, "inventory": 290954000, "other_current_assets": null, "total_current_assets": 1122093000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216032000, "total_assets": 1338125000, "short_term_debt": 1399000, "accounts_payable": 54047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110267000, "total_liabilities": 362531000, "total_debt": 1399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 432429000, "total_equity": 975594000, "shares_outstanding": 32675000, "operating_cash_flow": 45748000, "stock_based_compensation": 5412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56553000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15993000, "free_cash_flow": 49647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56698000", "ebitda": "60604000", "netIncome": "48576000", "grossProfit": "109970000", "depreciation": "None", "totalRevenue": "256564000", "costOfRevenue": "146594000", "interestIncome": "6560000", "incomeBeforeTax": "55365000", "interestExpense": "1333000", "operatingIncome": "46913000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6789000", "reportedCurrency": "USD", "netInterestIncome": "5227000", "nonInterestIncome": "None", "operatingExpenses": "63057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3906000", "sellingGeneralAndAdministrative": "19854000", "netIncomeFromContinuingOperations": "48576000" }, "balance": { "goodwill": "None", "inventory": "290954000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1338125000", "longTermDebt": "None", "shortTermDebt": "1399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "432429000", "totalLiabilities": "362531000", "otherCurrentAssets": "68189000", "totalCurrentAssets": "1122093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "459341000", "currentNetReceivables": "183543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216032000", "currentAccountsPayable": "54047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100513000", "shortLongTermDebtTotal": "44070000", "totalShareholderEquity": "975594000", "capitalLeaseObligations": "44070000", "otherCurrentLiabilities": "58136000", "totalCurrentLiabilities": "252264000", "otherNonCurrentLiabilities": "42252000", "totalNonCurrentLiabilities": "110267000", "cashAndShortTermInvestments": "120066000", "commonStockSharesOutstanding": "32675000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "120066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1652000", "operatingCashflow": "45748000", "capitalExpenditures": "3899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15993000", "cashflowFromInvestment": "-56553000", "stockBasedCompensation": "5412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 256512000, "cost_of_revenue": 144103000, "gross_profit": 112409000, "ebit": 52810000, "ebitda": 56671000, "pretax_income": 57265000, "tax_provision": 6399000, "net_income": 50866000, "net_income_to_common": 50866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145166000, "total_current_assets": 1078327000, "total_assets": 1288405000, "short_term_debt": 1452000, "long_term_debt": null, "total_debt": 1452000, "total_liabilities": 353457000, "total_equity": 934948000, "shares_outstanding": 32771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40067000, "capital_expenditure": 2004000, "free_cash_flow": 42071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7077, "ticker_id": 4596, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52810000", "ebitda": "56671000", "netIncome": "50866000", "grossProfit": "112409000", "depreciation": "None", "totalRevenue": "256512000", "costOfRevenue": "144103000", "interestIncome": "6051000", "incomeBeforeTax": "57265000", "interestExpense": "1339000", "operatingIncome": "52810000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6399000", "reportedCurrency": "USD", "netInterestIncome": "4712000", "nonInterestIncome": "None", "operatingExpenses": "59599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3861000", "sellingGeneralAndAdministrative": "16583000", "netIncomeFromContinuingOperations": "50866000" }, "balance": { "goodwill": "None", "inventory": "283090000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1288405000", "longTermDebt": "None", "shortTermDebt": "1452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "396718000", "totalLiabilities": "353457000", "otherCurrentAssets": "58848000", "totalCurrentAssets": "1078327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "403143000", "currentNetReceivables": "188080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210078000", "currentAccountsPayable": "45782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44456000", "totalShareholderEquity": "934948000", "capitalLeaseObligations": "44456000", "otherCurrentLiabilities": "48555000", "totalCurrentLiabilities": "244179000", "otherNonCurrentLiabilities": "40653000", "totalNonCurrentLiabilities": "109278000", "cashAndShortTermInvestments": "145166000", "commonStockSharesOutstanding": "32771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "24378000", "operatingCashflow": "40067000", "capitalExpenditures": "2004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22601000", "cashflowFromInvestment": "-5603000", "stockBasedCompensation": "5469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256512000, "cost_of_revenue": 144103000, "gross_profit": 112409000, "research_and_development": 25786000, "selling_general_admin": 16583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52810000, "depreciation_amortisation": 3861000, "ebitda": 56671000, "interest_expense": 1339000, "interest_income": null, "other_non_operating": null, "pretax_income": 57265000, "tax_provision": 6399000, "effective_tax_rate": null, "net_income": 50866000, "net_income_continuing_ops": 50866000, "net_income_to_common": 50866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145166000, "short_term_investments": 403143000, "net_receivables": 188080000, "inventory": 283090000, "other_current_assets": null, "total_current_assets": 1078327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210078000, "total_assets": 1288405000, "short_term_debt": 1452000, "accounts_payable": 45782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244179000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109278000, "total_liabilities": 353457000, "total_debt": 1452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 396718000, "total_equity": 934948000, "shares_outstanding": 32771000, "operating_cash_flow": 40067000, "stock_based_compensation": 5469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22601000, "free_cash_flow": 42071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52810000", "ebitda": "56671000", "netIncome": "50866000", "grossProfit": "112409000", "depreciation": "None", "totalRevenue": "256512000", "costOfRevenue": "144103000", "interestIncome": "6051000", "incomeBeforeTax": "57265000", "interestExpense": "1339000", "operatingIncome": "52810000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6399000", "reportedCurrency": "USD", "netInterestIncome": "4712000", "nonInterestIncome": "None", "operatingExpenses": "59599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3861000", "sellingGeneralAndAdministrative": "16583000", "netIncomeFromContinuingOperations": "50866000" }, "balance": { "goodwill": "None", "inventory": "283090000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1288405000", "longTermDebt": "None", "shortTermDebt": "1452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "396718000", "totalLiabilities": "353457000", "otherCurrentAssets": "58848000", "totalCurrentAssets": "1078327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "403143000", "currentNetReceivables": "188080000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210078000", "currentAccountsPayable": "45782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44456000", "totalShareholderEquity": "934948000", "capitalLeaseObligations": "44456000", "otherCurrentLiabilities": "48555000", "totalCurrentLiabilities": "244179000", "otherNonCurrentLiabilities": "40653000", "totalNonCurrentLiabilities": "109278000", "cashAndShortTermInvestments": "145166000", "commonStockSharesOutstanding": "32771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50865000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "24378000", "operatingCashflow": "40067000", "capitalExpenditures": "2004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22601000", "cashflowFromInvestment": "-5603000", "stockBasedCompensation": "5469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 252372000, "cost_of_revenue": 136321000, "gross_profit": 116051000, "ebit": 56539000, "ebitda": 60314000, "pretax_income": 58999000, "tax_provision": 7404000, "net_income": 51595000, "net_income_to_common": 51595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133963000, "total_current_assets": 1105449000, "total_assets": 1306619000, "short_term_debt": 1503000, "long_term_debt": null, "total_debt": 1503000, "total_liabilities": 404876000, "total_equity": 901743000, "shares_outstanding": 32926000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42223000, "capital_expenditure": 1620000, "free_cash_flow": 43843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7078, "ticker_id": 4596, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56539000", "ebitda": "60314000", "netIncome": "51595000", "grossProfit": "116051000", "depreciation": "None", "totalRevenue": "252372000", "costOfRevenue": "136321000", "interestIncome": "5516000", "incomeBeforeTax": "58999000", "interestExpense": "1346000", "operatingIncome": "56539000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7404000", "reportedCurrency": "USD", "netInterestIncome": "4170000", "nonInterestIncome": "None", "operatingExpenses": "59512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3775000", "sellingGeneralAndAdministrative": "16405000", "netIncomeFromContinuingOperations": "51595000" }, "balance": { "goodwill": "None", "inventory": "312170000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1306619000", "longTermDebt": "None", "shortTermDebt": "1503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "358303000", "totalLiabilities": "404876000", "otherCurrentAssets": "54544000", "totalCurrentAssets": "1105449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "396228000", "currentNetReceivables": "208544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201170000", "currentAccountsPayable": "39853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44831000", "totalShareholderEquity": "901743000", "capitalLeaseObligations": "44831000", "otherCurrentLiabilities": "43662000", "totalCurrentLiabilities": "276568000", "otherNonCurrentLiabilities": "41262000", "totalNonCurrentLiabilities": "128308000", "cashAndShortTermInvestments": "133963000", "commonStockSharesOutstanding": "32926000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11427000", "operatingCashflow": "42223000", "capitalExpenditures": "1620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18055000", "cashflowFromInvestment": "-55691000", "stockBasedCompensation": "4690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252372000, "cost_of_revenue": 136321000, "gross_profit": 116051000, "research_and_development": 25662000, "selling_general_admin": 16405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56539000, "depreciation_amortisation": 3775000, "ebitda": 60314000, "interest_expense": 1346000, "interest_income": null, "other_non_operating": null, "pretax_income": 58999000, "tax_provision": 7404000, "effective_tax_rate": null, "net_income": 51595000, "net_income_continuing_ops": 51595000, "net_income_to_common": 51595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133963000, "short_term_investments": 396228000, "net_receivables": 208544000, "inventory": 312170000, "other_current_assets": null, "total_current_assets": 1105449000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201170000, "total_assets": 1306619000, "short_term_debt": 1503000, "accounts_payable": 39853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128308000, "total_liabilities": 404876000, "total_debt": 1503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358303000, "total_equity": 901743000, "shares_outstanding": 32926000, "operating_cash_flow": 42223000, "stock_based_compensation": 4690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18055000, "free_cash_flow": 43843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56539000", "ebitda": "60314000", "netIncome": "51595000", "grossProfit": "116051000", "depreciation": "None", "totalRevenue": "252372000", "costOfRevenue": "136321000", "interestIncome": "5516000", "incomeBeforeTax": "58999000", "interestExpense": "1346000", "operatingIncome": "56539000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7404000", "reportedCurrency": "USD", "netInterestIncome": "4170000", "nonInterestIncome": "None", "operatingExpenses": "59512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3775000", "sellingGeneralAndAdministrative": "16405000", "netIncomeFromContinuingOperations": "51595000" }, "balance": { "goodwill": "None", "inventory": "312170000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1306619000", "longTermDebt": "None", "shortTermDebt": "1503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "358303000", "totalLiabilities": "404876000", "otherCurrentAssets": "54544000", "totalCurrentAssets": "1105449000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "396228000", "currentNetReceivables": "208544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201170000", "currentAccountsPayable": "39853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44831000", "totalShareholderEquity": "901743000", "capitalLeaseObligations": "44831000", "otherCurrentLiabilities": "43662000", "totalCurrentLiabilities": "276568000", "otherNonCurrentLiabilities": "41262000", "totalNonCurrentLiabilities": "128308000", "cashAndShortTermInvestments": "133963000", "commonStockSharesOutstanding": "32926000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51595000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11427000", "operatingCashflow": "42223000", "capitalExpenditures": "1620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18055000", "cashflowFromInvestment": "-55691000", "stockBasedCompensation": "4690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 310288000, "cost_of_revenue": 172392000, "gross_profit": 137896000, "ebit": 88726000, "ebitda": 92307000, "pretax_income": 87406000, "tax_provision": 16350000, "net_income": 71056000, "net_income_to_common": 71056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167297000, "total_current_assets": 1079991000, "total_assets": 1281967000, "short_term_debt": 1511000, "long_term_debt": null, "total_debt": 1511000, "total_liabilities": 417085000, "total_equity": 864882000, "shares_outstanding": 33031000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65575000, "capital_expenditure": 10153000, "free_cash_flow": 75728000, "dividends_paid": 957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7079, "ticker_id": 4596, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88726000", "ebitda": "92307000", "netIncome": "71056000", "grossProfit": "137896000", "depreciation": "None", "totalRevenue": "310288000", "costOfRevenue": "172392000", "interestIncome": "5375000", "incomeBeforeTax": "87406000", "interestExpense": "1320000", "operatingIncome": "79051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16350000", "reportedCurrency": "USD", "netInterestIncome": "4055000", "nonInterestIncome": "None", "operatingExpenses": "58845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3581000", "sellingGeneralAndAdministrative": "17275000", "netIncomeFromContinuingOperations": "71056000" }, "balance": { "goodwill": "None", "inventory": "306482000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1281967000", "longTermDebt": "None", "shortTermDebt": "1511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "319506000", "totalLiabilities": "417085000", "otherCurrentAssets": "49397000", "totalCurrentAssets": "1079991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "338851000", "currentNetReceivables": "217964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201976000", "currentAccountsPayable": "54400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45185000", "totalShareholderEquity": "864882000", "capitalLeaseObligations": "45185000", "otherCurrentLiabilities": "58377000", "totalCurrentLiabilities": "285129000", "otherNonCurrentLiabilities": "42074000", "totalNonCurrentLiabilities": "131956000", "cashAndShortTermInvestments": "167297000", "commonStockSharesOutstanding": "33031000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71056000", "profitLoss": "None", "dividendPayout": "957000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9537000", "operatingCashflow": "65575000", "capitalExpenditures": "10153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15023000", "cashflowFromInvestment": "-26679000", "stockBasedCompensation": "5239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310288000, "cost_of_revenue": 172392000, "gross_profit": 137896000, "research_and_development": 24911000, "selling_general_admin": 17275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88726000, "depreciation_amortisation": 3581000, "ebitda": 92307000, "interest_expense": 1320000, "interest_income": null, "other_non_operating": null, "pretax_income": 87406000, "tax_provision": 16350000, "effective_tax_rate": null, "net_income": 71056000, "net_income_continuing_ops": 71056000, "net_income_to_common": 71056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167297000, "short_term_investments": 338851000, "net_receivables": 217964000, "inventory": 306482000, "other_current_assets": null, "total_current_assets": 1079991000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201976000, "total_assets": 1281967000, "short_term_debt": 1511000, "accounts_payable": 54400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285129000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131956000, "total_liabilities": 417085000, "total_debt": 1511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319506000, "total_equity": 864882000, "shares_outstanding": 33031000, "operating_cash_flow": 65575000, "stock_based_compensation": 5239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26679000, "dividends_paid": 957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15023000, "free_cash_flow": 75728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88726000", "ebitda": "92307000", "netIncome": "71056000", "grossProfit": "137896000", "depreciation": "None", "totalRevenue": "310288000", "costOfRevenue": "172392000", "interestIncome": "5375000", "incomeBeforeTax": "87406000", "interestExpense": "1320000", "operatingIncome": "79051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16350000", "reportedCurrency": "USD", "netInterestIncome": "4055000", "nonInterestIncome": "None", "operatingExpenses": "58845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3581000", "sellingGeneralAndAdministrative": "17275000", "netIncomeFromContinuingOperations": "71056000" }, "balance": { "goodwill": "None", "inventory": "306482000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1281967000", "longTermDebt": "None", "shortTermDebt": "1511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "319506000", "totalLiabilities": "417085000", "otherCurrentAssets": "49397000", "totalCurrentAssets": "1079991000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "338851000", "currentNetReceivables": "217964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201976000", "currentAccountsPayable": "54400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45185000", "totalShareholderEquity": "864882000", "capitalLeaseObligations": "45185000", "otherCurrentLiabilities": "58377000", "totalCurrentLiabilities": "285129000", "otherNonCurrentLiabilities": "42074000", "totalNonCurrentLiabilities": "131956000", "cashAndShortTermInvestments": "167297000", "commonStockSharesOutstanding": "33031000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71056000", "profitLoss": "None", "dividendPayout": "957000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9537000", "operatingCashflow": "65575000", "capitalExpenditures": "10153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15023000", "cashflowFromInvestment": "-26679000", "stockBasedCompensation": "5239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 292326000, "cost_of_revenue": 162642000, "gross_profit": 129684000, "ebit": 71680000, "ebitda": 74910000, "pretax_income": 73675000, "tax_provision": 7744000, "net_income": 65931000, "net_income_to_common": 65931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142300000, "total_current_assets": 1015041000, "total_assets": 1201694000, "short_term_debt": 1438000, "long_term_debt": null, "total_debt": 1438000, "total_liabilities": 400723000, "total_equity": 800971000, "shares_outstanding": 33159000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24020000, "capital_expenditure": 5301000, "free_cash_flow": 29321000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7081, "ticker_id": 4596, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71680000", "ebitda": "74910000", "netIncome": "65931000", "grossProfit": "129684000", "depreciation": "None", "totalRevenue": "292326000", "costOfRevenue": "162642000", "interestIncome": "4580000", "incomeBeforeTax": "73675000", "interestExpense": "1325000", "operatingIncome": "71680000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7744000", "reportedCurrency": "USD", "netInterestIncome": "3255000", "nonInterestIncome": "None", "operatingExpenses": "58004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3230000", "sellingGeneralAndAdministrative": "17446000", "netIncomeFromContinuingOperations": "65931000" }, "balance": { "goodwill": "None", "inventory": "312223000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1201694000", "longTermDebt": "None", "shortTermDebt": "1438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "261521000", "totalLiabilities": "400723000", "otherCurrentAssets": "49481000", "totalCurrentAssets": "1015041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "318710000", "currentNetReceivables": "192327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186653000", "currentAccountsPayable": "60061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95232000", "shortLongTermDebtTotal": "45508000", "totalShareholderEquity": "800971000", "capitalLeaseObligations": "45508000", "otherCurrentLiabilities": "50798000", "totalCurrentLiabilities": "261178000", "otherNonCurrentLiabilities": "41745000", "totalNonCurrentLiabilities": "139545000", "cashAndShortTermInvestments": "142300000", "commonStockSharesOutstanding": "33159000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65931000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-16200000", "operatingCashflow": "24020000", "capitalExpenditures": "5301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13165000", "cashflowFromInvestment": "-941000", "stockBasedCompensation": "5082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292326000, "cost_of_revenue": 162642000, "gross_profit": 129684000, "research_and_development": 24093000, "selling_general_admin": 17446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71680000, "depreciation_amortisation": 3230000, "ebitda": 74910000, "interest_expense": 1325000, "interest_income": null, "other_non_operating": null, "pretax_income": 73675000, "tax_provision": 7744000, "effective_tax_rate": null, "net_income": 65931000, "net_income_continuing_ops": 65931000, "net_income_to_common": 65931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142300000, "short_term_investments": 318710000, "net_receivables": 192327000, "inventory": 312223000, "other_current_assets": null, "total_current_assets": 1015041000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186653000, "total_assets": 1201694000, "short_term_debt": 1438000, "accounts_payable": 60061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 261178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139545000, "total_liabilities": 400723000, "total_debt": 1438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261521000, "total_equity": 800971000, "shares_outstanding": 33159000, "operating_cash_flow": 24020000, "stock_based_compensation": 5082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -941000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13165000, "free_cash_flow": 29321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71680000", "ebitda": "74910000", "netIncome": "65931000", "grossProfit": "129684000", "depreciation": "None", "totalRevenue": "292326000", "costOfRevenue": "162642000", "interestIncome": "4580000", "incomeBeforeTax": "73675000", "interestExpense": "1325000", "operatingIncome": "71680000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7744000", "reportedCurrency": "USD", "netInterestIncome": "3255000", "nonInterestIncome": "None", "operatingExpenses": "58004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3230000", "sellingGeneralAndAdministrative": "17446000", "netIncomeFromContinuingOperations": "65931000" }, "balance": { "goodwill": "None", "inventory": "312223000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1201694000", "longTermDebt": "None", "shortTermDebt": "1438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "261521000", "totalLiabilities": "400723000", "otherCurrentAssets": "49481000", "totalCurrentAssets": "1015041000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "318710000", "currentNetReceivables": "192327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186653000", "currentAccountsPayable": "60061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95232000", "shortLongTermDebtTotal": "45508000", "totalShareholderEquity": "800971000", "capitalLeaseObligations": "45508000", "otherCurrentLiabilities": "50798000", "totalCurrentLiabilities": "261178000", "otherNonCurrentLiabilities": "41745000", "totalNonCurrentLiabilities": "139545000", "cashAndShortTermInvestments": "142300000", "commonStockSharesOutstanding": "33159000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65931000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-16200000", "operatingCashflow": "24020000", "capitalExpenditures": "5301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13165000", "cashflowFromInvestment": "-941000", "stockBasedCompensation": "5082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "income_statement": { "revenue": 273970000, "cost_of_revenue": 154267000, "gross_profit": 119703000, "ebit": 63708000, "ebitda": 66866000, "pretax_income": 64616000, "tax_provision": 3037000, "net_income": 61579000, "net_income_to_common": 61579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132504000, "total_current_assets": 950169000, "total_assets": 1121718000, "short_term_debt": 1367000, "long_term_debt": null, "total_debt": 1367000, "total_liabilities": 377681000, "total_equity": 744037000, "shares_outstanding": 33189000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32715000, "capital_expenditure": 2962000, "free_cash_flow": 35677000, "dividends_paid": 932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7082, "ticker_id": 4596, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:06.400629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63708000", "ebitda": "66866000", "netIncome": "61579000", "grossProfit": "119703000", "depreciation": "None", "totalRevenue": "273970000", "costOfRevenue": "154267000", "interestIncome": "4307000", "incomeBeforeTax": "64616000", "interestExpense": "1349000", "operatingIncome": "63708000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3037000", "reportedCurrency": "USD", "netInterestIncome": "2958000", "nonInterestIncome": "None", "operatingExpenses": "55995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24130000", "otherNonOperatingIncome": "2257000", "costofGoodsAndServicesSold": "154267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3158000", "sellingGeneralAndAdministrative": "16328000", "netIncomeFromContinuingOperations": "61579000" }, "balance": { "goodwill": "None", "inventory": "299841000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1121718000", "longTermDebt": "None", "shortTermDebt": "1367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206813000", "totalLiabilities": "377681000", "otherCurrentAssets": "38265000", "totalCurrentAssets": "950169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "320360000", "currentNetReceivables": "159199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171549000", "currentAccountsPayable": "60504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43156000", "shortLongTermDebtTotal": "45822000", "totalShareholderEquity": "744037000", "capitalLeaseObligations": "45822000", "otherCurrentLiabilities": "41101000", "totalCurrentLiabilities": "248460000", "otherNonCurrentLiabilities": "129221000", "totalNonCurrentLiabilities": "129221000", "cashAndShortTermInvestments": "132504000", "commonStockSharesOutstanding": "33189000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61579000", "profitLoss": "None", "dividendPayout": "932000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-42189000", "operatingCashflow": "32715000", "capitalExpenditures": "2962000", "changeInReceivables": "28935000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23410000", "cashflowFromInvestment": "-40189000", "stockBasedCompensation": "4749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30884000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273970000, "cost_of_revenue": 154267000, "gross_profit": 119703000, "research_and_development": 24130000, "selling_general_admin": 16328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63708000, "depreciation_amortisation": 3158000, "ebitda": 66866000, "interest_expense": 1349000, "interest_income": null, "other_non_operating": null, "pretax_income": 64616000, "tax_provision": 3037000, "effective_tax_rate": null, "net_income": 61579000, "net_income_continuing_ops": 61579000, "net_income_to_common": 61579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132504000, "short_term_investments": 320360000, "net_receivables": 159199000, "inventory": 299841000, "other_current_assets": null, "total_current_assets": 950169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171549000, "total_assets": 1121718000, "short_term_debt": 1367000, "accounts_payable": 60504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248460000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129221000, "total_liabilities": 377681000, "total_debt": 1367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206813000, "total_equity": 744037000, "shares_outstanding": 33189000, "operating_cash_flow": 32715000, "stock_based_compensation": 4749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40189000, "dividends_paid": 932000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23410000, "free_cash_flow": 35677000, "net_change_in_cash": -30884000 }, "raw_data": { "income": { "ebit": "63708000", "ebitda": "66866000", "netIncome": "61579000", "grossProfit": "119703000", "depreciation": "None", "totalRevenue": "273970000", "costOfRevenue": "154267000", "interestIncome": "4307000", "incomeBeforeTax": "64616000", "interestExpense": "1349000", "operatingIncome": "63708000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3037000", "reportedCurrency": "USD", "netInterestIncome": "2958000", "nonInterestIncome": "None", "operatingExpenses": "55995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24130000", "otherNonOperatingIncome": "2257000", "costofGoodsAndServicesSold": "154267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3158000", "sellingGeneralAndAdministrative": "16328000", "netIncomeFromContinuingOperations": "61579000" }, "balance": { "goodwill": "None", "inventory": "299841000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "1121718000", "longTermDebt": "None", "shortTermDebt": "1367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "206813000", "totalLiabilities": "377681000", "otherCurrentAssets": "38265000", "totalCurrentAssets": "950169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "320360000", "currentNetReceivables": "159199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171549000", "currentAccountsPayable": "60504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43156000", "shortLongTermDebtTotal": "45822000", "totalShareholderEquity": "744037000", "capitalLeaseObligations": "45822000", "otherCurrentLiabilities": "41101000", "totalCurrentLiabilities": "248460000", "otherNonCurrentLiabilities": "129221000", "totalNonCurrentLiabilities": "129221000", "cashAndShortTermInvestments": "132504000", "commonStockSharesOutstanding": "33189000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61579000", "profitLoss": "None", "dividendPayout": "932000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-42189000", "operatingCashflow": "32715000", "capitalExpenditures": "2962000", "changeInReceivables": "28935000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23410000", "cashflowFromInvestment": "-40189000", "stockBasedCompensation": "4749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "932000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30884000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }