{ "ticker": { "uuid": "5f59feee-901e-466b-a6e1-f177597710df", "symbol": "LNT", "name": "Alliant Energy Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/5f59feee-901e-466b-a6e1-f177597710df/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f59feee-901e-466b-a6e1-f177597710df/" }, "latest_snapshot": { "ticker": { "uuid": "5f59feee-901e-466b-a6e1-f177597710df", "symbol": "LNT", "name": "Alliant Energy Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/5f59feee-901e-466b-a6e1-f177597710df/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f59feee-901e-466b-a6e1-f177597710df/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.45, "value": 0.25, "quality": 0.66, "momentum": 0.69, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 74.94, "market_cap": 19355281152.78, "pe_ratio": 23.5753, "earnings_yield": 0.0384, "ebitda_to_ev": 0.066, "shareholder_yield": 0.0266, "roe": 0.1106, "piotroski_f_score": 5, "momentum_12_1": 0.2266, "volatility_252d": 0.1753 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 23.5753, "ev_ebitda": 15.1537, "earnings_yield": 0.0384, "fcf_yield": 0.1845, "shareholder_yield": 0.0266 }, "quality": { "roe": 0.1106, "roic": 0.0468, "gross_margin": 0.3797, "fcf_margin": 1.2974, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0834, "eps_growth_1y": 0.102, "fcf_growth_1y": 0.6714 }, "momentum": { "price_return_12m": 0.1899, "momentum_12_1": 0.2266, "relative_strength": -0.0263 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.66, "momentum_percentile": 0.69, "growth_composite": 70, "yield_composite": 33, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.87, "os": 0.27, "value": 0.26, "quality": 0.33, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 22.9241, "earnings_yield": 0.0391, "shareholder_yield": 0.0274, "roe": 0.1106, "momentum_12_1": 0.2235 }, { "week_end_date": "2026-06-14", "price": 73.11, "os": 0.23, "value": 0.26, "quality": 0.63, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 22.9996, "earnings_yield": 0.039, "shareholder_yield": 0.0273, "roe": 0.1106, "momentum_12_1": 0.1969 }, { "week_end_date": "2026-06-21", "price": 73, "os": 0.47, "value": 0.26, "quality": 0.66, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 22.9649, "earnings_yield": 0.039, "shareholder_yield": 0.0273, "roe": 0.1106, "momentum_12_1": 0.2596 }, { "week_end_date": "2026-06-28", "price": 77.25, "os": 0.42, "value": 0.26, "quality": 0.64, "momentum": 0.64, "confidence": 1, "coverage": 1, "pe_ratio": 24.302, "earnings_yield": 0.0377, "shareholder_yield": 0.0258, "roe": 0.1106, "momentum_12_1": 0.2236 }, { "week_end_date": "2026-07-05", "price": 78.03, "os": 0.27, "value": 0.25, "quality": 0.33, "momentum": 0.74, "confidence": 0.991, "coverage": 1, "pe_ratio": 24.5473, "earnings_yield": 0.0375, "shareholder_yield": 0.0256, "roe": 0.1106, "momentum_12_1": 0.2212 }, { "week_end_date": "2026-07-12", "price": 76.4, "os": 0.51, "value": 0.26, "quality": 0.65, "momentum": 0.78, "confidence": 0.98, "coverage": 1, "pe_ratio": 24.0346, "earnings_yield": 0.038, "shareholder_yield": 0.0261, "roe": 0.1106, "momentum_12_1": 0.2144 }, { "week_end_date": "2026-07-19", "price": 74.82, "os": 0.44, "value": 0.26, "quality": 0.65, "momentum": 0.67, "confidence": 0.969, "coverage": 1, "pe_ratio": 23.5375, "earnings_yield": 0.0385, "shareholder_yield": 0.0267, "roe": 0.1106, "momentum_12_1": 0.1738 }, { "week_end_date": "2026-07-26", "price": 74.94, "os": 0.45, "value": 0.25, "quality": 0.66, "momentum": 0.69, "confidence": 0.958, "coverage": 1, "pe_ratio": 23.5753, "earnings_yield": 0.0384, "shareholder_yield": 0.0266, "roe": 0.1106, "momentum_12_1": 0.2266 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4362000000, "cost_of_revenue": 2613000000, "gross_profit": 1749000000, "ebit": 1173000000, "ebitda": 2019000000, "pretax_income": 661000000, "tax_provision": -149000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 1697000000, "total_assets": 25815000000, "short_term_debt": 1164000000, "long_term_debt": 10954000000, "total_debt": 12346000000, "total_liabilities": 18481000000, "total_equity": 7334000000, "shares_outstanding": 257800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1169000000, "capital_expenditure": 2483000000, "free_cash_flow": 3652000000, "dividends_paid": 521000000, "share_repurchases": null, "shares_issued": 23000000, "net_debt_issued": 2170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4362000000, "cost_of_revenue": 2613000000, "gross_profit": 1749000000, "ebit": 1173000000, "ebitda": 2019000000, "pretax_income": 661000000, "tax_provision": -149000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 1697000000, "total_assets": 25815000000, "short_term_debt": 1164000000, "long_term_debt": 10954000000, "total_debt": 12346000000, "total_liabilities": 18481000000, "total_equity": 7334000000, "shares_outstanding": 257800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1169000000, "capital_expenditure": 2483000000, "free_cash_flow": 3652000000, "dividends_paid": 521000000, "share_repurchases": null, "shares_issued": 23000000, "net_debt_issued": 2170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4362000000, "cost_of_revenue": 2613000000, "gross_profit": 1749000000, "ebit": 1173000000, "ebitda": 2019000000, "pretax_income": 661000000, "tax_provision": -149000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 1697000000, "total_assets": 25815000000, "short_term_debt": 1164000000, "long_term_debt": 10954000000, "total_debt": 12346000000, "total_liabilities": 18481000000, "total_equity": 7334000000, "shares_outstanding": 257800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1169000000, "capital_expenditure": 2483000000, "free_cash_flow": 3652000000, "dividends_paid": 521000000, "share_repurchases": null, "shares_issued": 23000000, "net_debt_issued": 2170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4362000000, "cost_of_revenue": 2613000000, "gross_profit": 1749000000, "ebit": 1173000000, "ebitda": 2019000000, "pretax_income": 661000000, "tax_provision": -149000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 1697000000, "total_assets": 25815000000, "short_term_debt": 1164000000, "long_term_debt": 10954000000, "total_debt": 12346000000, "total_liabilities": 18481000000, "total_equity": 7334000000, "shares_outstanding": 257800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1169000000, "capital_expenditure": 2483000000, "free_cash_flow": 3652000000, "dividends_paid": 521000000, "share_repurchases": null, "shares_issued": 23000000, "net_debt_issued": 2170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4362000000, "cost_of_revenue": 2613000000, "gross_profit": 1749000000, "ebit": 1173000000, "ebitda": 2019000000, "pretax_income": 661000000, "tax_provision": -149000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 1697000000, "total_assets": 25815000000, "short_term_debt": 1164000000, "long_term_debt": 10954000000, "total_debt": 12346000000, "total_liabilities": 18481000000, "total_equity": 7334000000, "shares_outstanding": 257800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1169000000, "capital_expenditure": 2483000000, "free_cash_flow": 3652000000, "dividends_paid": 521000000, "share_repurchases": null, "shares_issued": 23000000, "net_debt_issued": 2170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4362000000, "cost_of_revenue": 2613000000, "gross_profit": 1749000000, "ebit": 1173000000, "ebitda": 2019000000, "pretax_income": 661000000, "tax_provision": -149000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 1697000000, "total_assets": 25815000000, "short_term_debt": 1164000000, "long_term_debt": 10954000000, "total_debt": 12346000000, "total_liabilities": 18481000000, "total_equity": 7334000000, "shares_outstanding": 257800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1169000000, "capital_expenditure": 2483000000, "free_cash_flow": 3652000000, "dividends_paid": 521000000, "share_repurchases": null, "shares_issued": 23000000, "net_debt_issued": 2170000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4362000000, "cost_of_revenue": 2613000000, "gross_profit": 1749000000, "ebit": 1173000000, "ebitda": 2019000000, "pretax_income": 661000000, "tax_provision": -149000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 1697000000, "total_assets": 25815000000, "short_term_debt": 1164000000, "long_term_debt": 10954000000, "total_debt": 12346000000, "total_liabilities": 18481000000, "total_equity": 7334000000, "shares_outstanding": 257800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1169000000, "capital_expenditure": 2483000000, "free_cash_flow": 3652000000, "dividends_paid": 521000000, "share_repurchases": null, "shares_issued": 23000000, "net_debt_issued": 2170000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3981000000, "cost_of_revenue": 2201000000, "gross_profit": 1780000000, "ebit": 1025000000, "ebitda": 1797000000, "pretax_income": 576000000, "tax_provision": -114000000, "net_income": 690000000, "net_income_to_common": 690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81000000, "total_current_assets": 1184000000, "total_assets": 22714000000, "short_term_debt": 1729000000, "long_term_debt": 8677000000, "total_debt": 10406000000, "total_liabilities": 15710000000, "total_equity": 7004000000, "shares_outstanding": 256800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1167000000, "capital_expenditure": 2249000000, "free_cash_flow": 3416000000, "dividends_paid": 492000000, "share_repurchases": null, "shares_issued": 23000000, "net_debt_issued": 804000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1184000000, "cost_of_revenue": 757000000, "gross_profit": 427000000, "ebit": 305000000, "ebitda": 528000000, "pretax_income": 163000000, "tax_provision": -61000000, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115000000, "total_current_assets": 1224000000, "total_assets": 24813000000, "short_term_debt": 833000000, "long_term_debt": 11007000000, "total_debt": 11840000000, "total_liabilities": 17391000000, "total_equity": 7422000000, "shares_outstanding": 258800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368000000, "capital_expenditure": 414000000, "free_cash_flow": 782000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -280000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1184000000, "cost_of_revenue": 757000000, "gross_profit": 427000000, "ebit": 305000000, "ebitda": 528000000, "pretax_income": 163000000, "tax_provision": -61000000, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115000000, "total_current_assets": 1224000000, "total_assets": 24813000000, "short_term_debt": 833000000, "long_term_debt": 11007000000, "total_debt": 11840000000, "total_liabilities": 17391000000, "total_equity": 7422000000, "shares_outstanding": 258800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368000000, "capital_expenditure": 414000000, "free_cash_flow": 782000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -280000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1184000000, "cost_of_revenue": 757000000, "gross_profit": 427000000, "ebit": 305000000, "ebitda": 528000000, "pretax_income": 163000000, "tax_provision": -61000000, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115000000, "total_current_assets": 1224000000, "total_assets": 24813000000, "short_term_debt": 833000000, "long_term_debt": 11007000000, "total_debt": 11840000000, "total_liabilities": 17391000000, "total_equity": 7422000000, "shares_outstanding": 258800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368000000, "capital_expenditure": 414000000, "free_cash_flow": 782000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -280000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1184000000, "cost_of_revenue": 757000000, "gross_profit": 427000000, "ebit": 305000000, "ebitda": 528000000, "pretax_income": 163000000, "tax_provision": -61000000, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115000000, "total_current_assets": 1224000000, "total_assets": 24813000000, "short_term_debt": 833000000, "long_term_debt": 11007000000, "total_debt": 11840000000, "total_liabilities": 17391000000, "total_equity": 7422000000, "shares_outstanding": 258800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368000000, "capital_expenditure": 414000000, "free_cash_flow": 782000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -280000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1184000000, "cost_of_revenue": 757000000, "gross_profit": 427000000, "ebit": 305000000, "ebitda": 528000000, "pretax_income": 163000000, "tax_provision": -61000000, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115000000, "total_current_assets": 1224000000, "total_assets": 24813000000, "short_term_debt": 833000000, "long_term_debt": 11007000000, "total_debt": 11840000000, "total_liabilities": 17391000000, "total_equity": 7422000000, "shares_outstanding": 258800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368000000, "capital_expenditure": 414000000, "free_cash_flow": 782000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -280000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1184000000, "cost_of_revenue": 757000000, "gross_profit": 427000000, "ebit": 305000000, "ebitda": 528000000, "pretax_income": 163000000, "tax_provision": -61000000, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115000000, "total_current_assets": 1224000000, "total_assets": 24813000000, "short_term_debt": 833000000, "long_term_debt": 11007000000, "total_debt": 11840000000, "total_liabilities": 17391000000, "total_equity": 7422000000, "shares_outstanding": 258800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368000000, "capital_expenditure": 414000000, "free_cash_flow": 782000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -280000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1184000000, "cost_of_revenue": 757000000, "gross_profit": 427000000, "ebit": 249000000, "ebitda": 472000000, "pretax_income": 163000000, "tax_provision": -61000000, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115000000, "total_current_assets": 1224000000, "total_assets": 24813000000, "short_term_debt": 833000000, "long_term_debt": 11007000000, "total_debt": 11840000000, "total_liabilities": 17391000000, "total_equity": 7422000000, "shares_outstanding": 258800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368000000, "capital_expenditure": 414000000, "free_cash_flow": 782000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -280000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1064000000, "cost_of_revenue": 616000000, "gross_profit": 447000000, "ebit": 243000000, "ebitda": 458000000, "pretax_income": 102000000, "tax_provision": -40000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 1697000000, "total_assets": 25815000000, "short_term_debt": 1164000000, "long_term_debt": 10954000000, "total_debt": 12346000000, "total_liabilities": 18481000000, "total_equity": 7334000000, "shares_outstanding": 258800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 269000000, "capital_expenditure": 2483000000, "free_cash_flow": 2752000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 296000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1064000000, "cost_of_revenue": 616000000, "gross_profit": 447000000, "ebit": 243000000, "ebitda": 458000000, "pretax_income": 102000000, "tax_provision": -40000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 1697000000, "total_assets": 25815000000, "short_term_debt": 1164000000, "long_term_debt": 10954000000, "total_debt": 12346000000, "total_liabilities": 18481000000, "total_equity": 7334000000, "shares_outstanding": 258800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 269000000, "capital_expenditure": 2483000000, "free_cash_flow": 2752000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 296000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1064000000, "cost_of_revenue": 616000000, "gross_profit": 447000000, "ebit": 243000000, "ebitda": 458000000, "pretax_income": 102000000, "tax_provision": -40000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 1697000000, "total_assets": 25815000000, "short_term_debt": 1164000000, "long_term_debt": 10954000000, "total_debt": 12346000000, "total_liabilities": 18481000000, "total_equity": 7334000000, "shares_outstanding": 258800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 269000000, "capital_expenditure": 2483000000, "free_cash_flow": 2752000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 296000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1064000000, "cost_of_revenue": 616000000, "gross_profit": 447000000, "ebit": 243000000, "ebitda": 458000000, "pretax_income": 102000000, "tax_provision": -40000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 1697000000, "total_assets": 25815000000, "short_term_debt": 1164000000, "long_term_debt": 10954000000, "total_debt": 12346000000, "total_liabilities": 18481000000, "total_equity": 7334000000, "shares_outstanding": 258800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 269000000, "capital_expenditure": 2483000000, "free_cash_flow": 2752000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 296000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1064000000, "cost_of_revenue": 616000000, "gross_profit": 447000000, "ebit": 243000000, "ebitda": 458000000, "pretax_income": 102000000, "tax_provision": -40000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 1697000000, "total_assets": 25815000000, "short_term_debt": 1164000000, "long_term_debt": 10954000000, "total_debt": 12346000000, "total_liabilities": 18481000000, "total_equity": 7334000000, "shares_outstanding": 258800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 269000000, "capital_expenditure": 2483000000, "free_cash_flow": 2752000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 296000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }