{ "ticker": { "uuid": "5f59feee-901e-466b-a6e1-f177597710df", "symbol": "LNT", "name": "Alliant Energy Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/5f59feee-901e-466b-a6e1-f177597710df/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f59feee-901e-466b-a6e1-f177597710df/" }, "ticker_metadata": { "id": 6970, "uuid": "5f59feee-901e-466b-a6e1-f177597710df", "symbol": "LNT", "name": "Alliant Energy Corp", "asset_type": "equity", "market_cap": 19029852000, "stock_exchange_id": 2, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Alliant Energy is a public utility holding company headquartered in Madison, Wisconsin providing power in Iowa and Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f59feee-901e-466b-a6e1-f177597710df", "symbol": "LNT", "name": "Alliant Energy Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/5f59feee-901e-466b-a6e1-f177597710df/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f59feee-901e-466b-a6e1-f177597710df/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.23, "quality": 0.67, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 72.87, "market_cap": 18858756000, "pe_ratio": 22.9705, "earnings_yield": 0.0435, "ebitda_to_ev": 0.0652, "shareholder_yield": 0.028, "roe": 0.1106, "piotroski_f_score": 5, "momentum_12_1": 0.2235, "volatility_252d": 0.1672 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.423903+00:00", "batch_id": "" }, "size": { "price_close": 72.87, "market_cap": 18858756000, "market_cap_usd": 18858756000, "enterprise_value": 30583756000, "shares_outstanding": 258800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.9705, "pb_ratio": 2.5409, "ptbv_ratio": 2.5409, "ps_ratio": 4.2677, "pcf_ratio": 14.6419, "pfcf_ratio": 3.2895, "ev_ebitda": 15.3302, "ev_ebit": 26.875, "ev_sales": 6.921, "ev_fcf": 5.3347, "earnings_yield": 0.0435, "fcf_yield": 0.1875, "price_to_sales": 4.2677, "price_to_book": 2.5409, "price_to_cashflow": 14.6419, "ebitda_to_ev": 0.0652, "sales_yield": 0.1445 }, "yield": { "dividend_yield": 0.028, "buyback_yield": 0, "shareholder_yield": 0.028, "debt_paydown_yield": null, "total_yield": 0.028 }, "quality": { "gross_margin": 0.3797, "operating_margin": 0.2575, "net_margin": 0.1858, "ebitda_margin": 0.4515, "fcf_margin": 1.2974, "roe": 0.1106, "roa": 0.0331, "roic": 0.0446, "roc_greenblatt": null, "asset_turnover": 0.1781, "cash_conversion": 6.9829, "accruals_ratio": -0.0188, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 1.1976, "earnings_stability_5y": 0.3638, "revenue_stability_5y": 0.0863, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0676, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3432, "net_debt_to_ebitda": 5.8772, "debt_to_assets": 0.4772, "interest_coverage": 2.1271, "current_ratio": 0.6884, "quick_ratio": 0.5343, "net_debt": 11725000000, "local_beta": 0.0002, "volatility_252d": 0.1672, "volatility_60d": 0.3935, "max_drawdown_12m": -0.0697, "risk_adjusted_momentum": 1.3369 }, "growth": { "revenue_growth_1y": 0.0834, "revenue_growth_3y_cagr": 0.0123, "revenue_growth_5y_cagr": 0.0501, "eps_growth_1y": 0.102, "eps_growth_3y_cagr": 0.0569, "eps_growth_5y_cagr": 0.0536, "fcf_growth_1y": 0.6714, "book_value_growth_1y": 0.0431, "revenue_growth": 0.0834, "earnings_growth": 0.102 }, "momentum": { "price_return_1m": 0.0155, "price_return_3m": 0.0259, "price_return_6m": 0.1297, "price_return_9m": 0.1538, "price_return_12m": 0.2424, "price_return_12m_ex1m": 0.2235, "momentum_6m": 0.1297, "momentum_12m": 0.2424, "momentum_12_1": 0.2235, "distance_from_52w_high": -0.0161, "distance_from_52w_low": 0.2451, "relative_strength": 0.0845 }, "raw_ttm": { "revenue_ttm": 4419000000, "gross_profit_ttm": 1678000000, "ebit_ttm": 1138000000, "ebitda_ttm": 1995000000, "net_income_ttm": 821000000, "eps_diluted_ttm": 3.1723, "operating_cash_flow_ttm": 1288000000, "capital_expenditure_ttm": 4445000000, "fcf_ttm": 5733000000, "dividends_paid_ttm": 528000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 535000000, "cash_and_equivalents": 115000000, "total_current_assets": 1224000000, "total_current_liabilities": 1778000000, "net_ppe": null, "total_assets": 24813000000, "total_debt": 11840000000, "total_equity": 7422000000, "net_working_capital": 164000000, "book_value_per_share": 28.6785, "retained_earnings": 4330000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.6785 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 63, "rank_ev_ebitda": 65, "rank_ev_ebit": 80, "rank_earnings_yield": 59, "rank_fcf_yield": 18, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 40, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 59, "rank_fcf_margin": 3, "rank_piotroski": 59, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 45 }, "composites": { "value_composite": 77, "quality_composite": 33, "momentum_composite": 29, "growth_composite": 72, "yield_composite": 19, "svqf_composite": 80, "vc1_composite": 82, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.3926, "os_score": 0.45, "value_percentile": 0.23, "quality_percentile": 0.67, "momentum_percentile": 0.71, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 172, "ticker_id": 6970, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.423903+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.87, "market_cap": 18858756000, "market_cap_usd": 18858756000, "enterprise_value": 30583756000, "shares_outstanding": 258800000, "fx_rate_to_usd": null, "pe_ratio": 22.97047016, "pb_ratio": 2.54092643, "ptbv_ratio": 2.54092643, "ps_ratio": 4.26765241, "pcf_ratio": 14.6418913, "pfcf_ratio": 3.28950916, "ev_ebitda": 15.33020351, "ev_ebit": 26.87500527, "ev_sales": 6.92096764, "ev_fcf": 5.3346862, "earnings_yield": 0.04353415, "fcf_yield": 0.18745245, "dividend_yield": 0.0279976, "buyback_yield": 0, "shareholder_yield": 0.0279976, "debt_paydown_yield": null, "total_yield": 0.0279976, "gross_margin": 0.37972392, "operating_margin": 0.25752433, "net_margin": 0.18578864, "ebitda_margin": 0.45145961, "fcf_margin": 1.29735234, "roe": 0.11061708, "roa": 0.03308749, "roic": 0.04457617, "roc_greenblatt": null, "asset_turnover": 0.17809213, "cash_conversion": 6.98294762, "accruals_ratio": -0.01882078, "sbc_to_revenue": null, "debt_to_equity": 2.34316896, "net_debt_to_ebitda": 5.87719298, "debt_to_assets": 0.47716923, "interest_coverage": 2.1271028, "current_ratio": 0.68841395, "quick_ratio": 0.53430821, "net_debt": 11725000000, "revenue_growth_1y": 0.08335376, "revenue_growth_3y_cagr": 0.01229375, "revenue_growth_5y_cagr": 0.05010702, "eps_growth_1y": 0.10201342, "eps_growth_3y_cagr": 0.05694803, "eps_growth_5y_cagr": 0.05356197, "fcf_growth_1y": 0.67142857, "book_value_growth_1y": 0.0430542, "piotroski_f_score": 5, "altman_z_score": 1.19759369, "earnings_stability_5y": 0.363778, "revenue_stability_5y": 0.086312, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01546823, "price_return_3m": 0.02586844, "price_return_6m": 0.12972015, "price_return_9m": 0.15380231, "price_return_12m": 0.24240652, "price_return_12m_ex1m": 0.22348143, "distance_from_52w_high": -0.01606805, "distance_from_52w_low": 0.2450834, "relative_strength": 0.08446547, "local_beta": 0.0002, "volatility_252d": 0.167165, "volatility_60d": 0.393485, "max_drawdown_12m": -0.06967032, "revenue_ttm": 4419000000, "gross_profit_ttm": 1678000000, "ebit_ttm": 1138000000, "ebitda_ttm": 1995000000, "net_income_ttm": 821000000, "eps_diluted_ttm": 3.17233385, "operating_cash_flow_ttm": 1288000000, "capital_expenditure_ttm": 4445000000, "fcf_ttm": 5733000000, "dividends_paid_ttm": 528000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 535000000, "cash_and_equivalents": 115000000, "total_current_assets": 1224000000, "total_current_liabilities": 1778000000, "net_ppe": null, "total_assets": 24813000000, "total_debt": 11840000000, "total_equity": 7422000000, "net_working_capital": 164000000, "book_value_per_share": 28.67851623, "retained_earnings": 4330000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.67851623, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 59, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 63, "rank_ev_ebitda": 65, "rank_ev_ebit": 80, "rank_earnings_yield": 59, "rank_fcf_yield": 18, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 40, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 59, "rank_fcf_margin": 3, "rank_piotroski": 59, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 45, "value_composite": 77, "quality_composite": 33, "momentum_composite": 29, "growth_composite": 72, "yield_composite": 19, "svqf_composite": 80, "vc1_composite": 82, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.87, "os": 0.45, "value": 0.23, "quality": 0.67, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 22.9705, "earnings_yield": 0.0435, "shareholder_yield": 0.028, "roe": 0.1106, "momentum_12_1": 0.2235, "complete_fields": { "id": 172, "ticker_id": 6970, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.423903+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.87, "market_cap": 18858756000, "market_cap_usd": 18858756000, "enterprise_value": 30583756000, "shares_outstanding": 258800000, "fx_rate_to_usd": null, "pe_ratio": 22.97047016, "pb_ratio": 2.54092643, "ptbv_ratio": 2.54092643, "ps_ratio": 4.26765241, "pcf_ratio": 14.6418913, "pfcf_ratio": 3.28950916, "ev_ebitda": 15.33020351, "ev_ebit": 26.87500527, "ev_sales": 6.92096764, "ev_fcf": 5.3346862, "earnings_yield": 0.04353415, "fcf_yield": 0.18745245, "dividend_yield": 0.0279976, "buyback_yield": 0, "shareholder_yield": 0.0279976, "debt_paydown_yield": null, "total_yield": 0.0279976, "gross_margin": 0.37972392, "operating_margin": 0.25752433, "net_margin": 0.18578864, "ebitda_margin": 0.45145961, "fcf_margin": 1.29735234, "roe": 0.11061708, "roa": 0.03308749, "roic": 0.04457617, "roc_greenblatt": null, "asset_turnover": 0.17809213, "cash_conversion": 6.98294762, "accruals_ratio": -0.01882078, "sbc_to_revenue": null, "debt_to_equity": 2.34316896, "net_debt_to_ebitda": 5.87719298, "debt_to_assets": 0.47716923, "interest_coverage": 2.1271028, "current_ratio": 0.68841395, "quick_ratio": 0.53430821, "net_debt": 11725000000, "revenue_growth_1y": 0.08335376, "revenue_growth_3y_cagr": 0.01229375, "revenue_growth_5y_cagr": 0.05010702, "eps_growth_1y": 0.10201342, "eps_growth_3y_cagr": 0.05694803, "eps_growth_5y_cagr": 0.05356197, "fcf_growth_1y": 0.67142857, "book_value_growth_1y": 0.0430542, "piotroski_f_score": 5, "altman_z_score": 1.19759369, "earnings_stability_5y": 0.363778, "revenue_stability_5y": 0.086312, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01546823, "price_return_3m": 0.02586844, "price_return_6m": 0.12972015, "price_return_9m": 0.15380231, "price_return_12m": 0.24240652, "price_return_12m_ex1m": 0.22348143, "distance_from_52w_high": -0.01606805, "distance_from_52w_low": 0.2450834, "relative_strength": 0.08446547, "local_beta": 0.0002, "volatility_252d": 0.167165, "volatility_60d": 0.393485, "max_drawdown_12m": -0.06967032, "revenue_ttm": 4419000000, "gross_profit_ttm": 1678000000, "ebit_ttm": 1138000000, "ebitda_ttm": 1995000000, "net_income_ttm": 821000000, "eps_diluted_ttm": 3.17233385, "operating_cash_flow_ttm": 1288000000, "capital_expenditure_ttm": 4445000000, "fcf_ttm": 5733000000, "dividends_paid_ttm": 528000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 535000000, "cash_and_equivalents": 115000000, "total_current_assets": 1224000000, "total_current_liabilities": 1778000000, "net_ppe": null, "total_assets": 24813000000, "total_debt": 11840000000, "total_equity": 7422000000, "net_working_capital": 164000000, "book_value_per_share": 28.67851623, "retained_earnings": 4330000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.67851623, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 59, "rank_pb": 58, "rank_ptbv": 50, "rank_ps": 75, "rank_pcf": 63, "rank_ev_ebitda": 65, "rank_ev_ebit": 80, "rank_earnings_yield": 59, "rank_fcf_yield": 18, "rank_dividend_yield": 27, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 40, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 59, "rank_fcf_margin": 3, "rank_piotroski": 59, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 45, "value_composite": 77, "quality_composite": 33, "momentum_composite": 29, "growth_composite": 72, "yield_composite": 19, "svqf_composite": 80, "vc1_composite": 82, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 4362000000, "cost_of_revenue": 2613000000, "gross_profit": 1749000000, "ebit": 1173000000, "ebitda": 2019000000, "pretax_income": 661000000, "tax_provision": -149000000, "net_income": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 1697000000, "total_assets": 25815000000, "short_term_debt": 1164000000, "long_term_debt": 10954000000, "total_debt": 12118000000, "total_liabilities": 18481000000, "total_equity": 7334000000, "shares_outstanding": 257800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1169000000, "capital_expenditure": 2483000000, "free_cash_flow": 3652000000, "dividends_paid": 521000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112809, "ticker_id": 6970, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1173000000", "ebitda": "2019000000", "netIncome": "810000000", "grossProfit": "1749000000", "depreciation": "None", "totalRevenue": "4362000000", "costOfRevenue": "2613000000", "interestIncome": "None", "incomeBeforeTax": "661000000", "interestExpense": "512000000", "operatingIncome": "1025000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-149000000", "reportedCurrency": "USD", "netInterestIncome": "-486000000", "nonInterestIncome": "None", "operatingExpenses": "724000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "810000000" }, "balance": { "goodwill": "None", "inventory": "288000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "25815000000", "longTermDebt": "10954000000", "shortTermDebt": "1164000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4243000000", "totalLiabilities": "18481000000", "otherCurrentAssets": "377000000", "totalCurrentAssets": "1697000000", "currentLongTermDebt": "1162000000", "longTermInvestments": "694000000", "shortTermInvestments": "None", "currentNetReceivables": "476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24118000000", "currentAccountsPayable": "498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12346000000", "totalShareholderEquity": "7334000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "461000000", "totalCurrentLiabilities": "2123000000", "otherNonCurrentLiabilities": "984000000", "totalNonCurrentLiabilities": "16358000000", "cashAndShortTermInvestments": "556000000", "commonStockSharesOutstanding": "257800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "810000000", "profitLoss": "None", "dividendPayout": "521000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1169000000", "capitalExpenditures": "2483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1202000000", "cashflowFromInvestment": "-1896000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "521000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "846000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4362000000, "cost_of_revenue": 2613000000, "gross_profit": 1749000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1173000000, "depreciation_amortisation": 846000000, "ebitda": 2019000000, "interest_expense": 512000000, "interest_income": null, "other_non_operating": null, "pretax_income": 661000000, "tax_provision": -149000000, "effective_tax_rate": null, "net_income": 810000000, "net_income_continuing_ops": 810000000, "net_income_to_common": 810000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556000000, "short_term_investments": null, "net_receivables": 476000000, "inventory": 288000000, "other_current_assets": null, "total_current_assets": 1697000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24118000000, "total_assets": 25815000000, "short_term_debt": 1164000000, "accounts_payable": 498000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2123000000, "long_term_debt": 10954000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16358000000, "total_liabilities": 18481000000, "total_debt": 12118000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4243000000, "total_equity": 7334000000, "shares_outstanding": 257800000, "operating_cash_flow": 1169000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2483000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1896000000, "dividends_paid": 521000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1202000000, "free_cash_flow": 3652000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1173000000", "ebitda": "2019000000", "netIncome": "810000000", "grossProfit": "1749000000", "depreciation": "None", "totalRevenue": "4362000000", "costOfRevenue": "2613000000", "interestIncome": "None", "incomeBeforeTax": "661000000", "interestExpense": "512000000", "operatingIncome": "1025000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-149000000", "reportedCurrency": "USD", "netInterestIncome": "-486000000", "nonInterestIncome": "None", "operatingExpenses": "724000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "810000000" }, "balance": { "goodwill": "None", "inventory": "288000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "25815000000", "longTermDebt": "10954000000", "shortTermDebt": "1164000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4243000000", "totalLiabilities": "18481000000", "otherCurrentAssets": "377000000", "totalCurrentAssets": "1697000000", "currentLongTermDebt": "1162000000", "longTermInvestments": "694000000", "shortTermInvestments": "None", "currentNetReceivables": "476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24118000000", "currentAccountsPayable": "498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12346000000", "totalShareholderEquity": "7334000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "461000000", "totalCurrentLiabilities": "2123000000", "otherNonCurrentLiabilities": "984000000", "totalNonCurrentLiabilities": "16358000000", "cashAndShortTermInvestments": "556000000", "commonStockSharesOutstanding": "257800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "810000000", "profitLoss": "None", "dividendPayout": "521000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1169000000", "capitalExpenditures": "2483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1202000000", "cashflowFromInvestment": "-1896000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "521000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "846000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 3981000000, "cost_of_revenue": 2201000000, "gross_profit": 1780000000, "ebit": 1025000000, "ebitda": 1797000000, "pretax_income": 576000000, "tax_provision": -114000000, "net_income": 690000000, "net_income_to_common": 690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81000000, "total_current_assets": 1184000000, "total_assets": 22714000000, "short_term_debt": 1729000000, "long_term_debt": 8677000000, "total_debt": 10406000000, "total_liabilities": 15710000000, "total_equity": 7004000000, "shares_outstanding": 256800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1167000000, "capital_expenditure": 2249000000, "free_cash_flow": 3416000000, "dividends_paid": 492000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112814, "ticker_id": 6970, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1025000000", "ebitda": "1797000000", "netIncome": "690000000", "grossProfit": "1780000000", "depreciation": "None", "totalRevenue": "3981000000", "costOfRevenue": "2201000000", "interestIncome": "21000000", "incomeBeforeTax": "576000000", "interestExpense": "449000000", "operatingIncome": "886000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-114000000", "reportedCurrency": "USD", "netInterestIncome": "-428000000", "nonInterestIncome": "None", "operatingExpenses": "894000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "690000000" }, "balance": { "goodwill": "None", "inventory": "295000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22714000000", "longTermDebt": "8677000000", "shortTermDebt": "1729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3954000000", "totalLiabilities": "15710000000", "otherCurrentAssets": "544000000", "totalCurrentAssets": "1184000000", "currentLongTermDebt": "1729000000", "longTermInvestments": "639000000", "shortTermInvestments": "None", "currentNetReceivables": "264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21530000000", "currentAccountsPayable": "532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10406000000", "totalShareholderEquity": "7004000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454000000", "totalCurrentLiabilities": "2715000000", "otherNonCurrentLiabilities": "947000000", "totalNonCurrentLiabilities": "12995000000", "cashAndShortTermInvestments": "81000000", "commonStockSharesOutstanding": "256800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "690000000", "profitLoss": "None", "dividendPayout": "492000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1167000000", "capitalExpenditures": "2249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "398000000", "cashflowFromInvestment": "-1547000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "492000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3981000000, "cost_of_revenue": 2201000000, "gross_profit": 1780000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1025000000, "depreciation_amortisation": 772000000, "ebitda": 1797000000, "interest_expense": 449000000, "interest_income": null, "other_non_operating": null, "pretax_income": 576000000, "tax_provision": -114000000, "effective_tax_rate": null, "net_income": 690000000, "net_income_continuing_ops": 690000000, "net_income_to_common": 690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81000000, "short_term_investments": null, "net_receivables": 264000000, "inventory": 295000000, "other_current_assets": null, "total_current_assets": 1184000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21530000000, "total_assets": 22714000000, "short_term_debt": 1729000000, "accounts_payable": 532000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2715000000, "long_term_debt": 8677000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12995000000, "total_liabilities": 15710000000, "total_debt": 10406000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3954000000, "total_equity": 7004000000, "shares_outstanding": 256800000, "operating_cash_flow": 1167000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2249000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1547000000, "dividends_paid": 492000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 398000000, "free_cash_flow": 3416000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1025000000", "ebitda": "1797000000", "netIncome": "690000000", "grossProfit": "1780000000", "depreciation": "None", "totalRevenue": "3981000000", "costOfRevenue": "2201000000", "interestIncome": "21000000", "incomeBeforeTax": "576000000", "interestExpense": "449000000", "operatingIncome": "886000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-114000000", "reportedCurrency": "USD", "netInterestIncome": "-428000000", "nonInterestIncome": "None", "operatingExpenses": "894000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "690000000" }, "balance": { "goodwill": "None", "inventory": "295000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22714000000", "longTermDebt": "8677000000", "shortTermDebt": "1729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3954000000", "totalLiabilities": "15710000000", "otherCurrentAssets": "544000000", "totalCurrentAssets": "1184000000", "currentLongTermDebt": "1729000000", "longTermInvestments": "639000000", "shortTermInvestments": "None", "currentNetReceivables": "264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21530000000", "currentAccountsPayable": "532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10406000000", "totalShareholderEquity": "7004000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454000000", "totalCurrentLiabilities": "2715000000", "otherNonCurrentLiabilities": "947000000", "totalNonCurrentLiabilities": "12995000000", "cashAndShortTermInvestments": "81000000", "commonStockSharesOutstanding": "256800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "690000000", "profitLoss": "None", "dividendPayout": "492000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1167000000", "capitalExpenditures": "2249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "398000000", "cashflowFromInvestment": "-1547000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "492000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "792000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 4027000000, "cost_of_revenue": 2293000000, "gross_profit": 1734000000, "ebit": 1101000000, "ebitda": 1777000000, "pretax_income": 707000000, "tax_provision": 4000000, "net_income": 703000000, "net_income_to_common": 703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62000000, "total_current_assets": 1272000000, "total_assets": 21237000000, "short_term_debt": 1284000000, "long_term_debt": 8225000000, "total_debt": 9509000000, "total_liabilities": 14460000000, "total_equity": 6777000000, "shares_outstanding": 253300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 867000000, "capital_expenditure": 1854000000, "free_cash_flow": 2721000000, "dividends_paid": 456000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112819, "ticker_id": 6970, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1101000000", "ebitda": "1777000000", "netIncome": "703000000", "grossProfit": "1734000000", "depreciation": "None", "totalRevenue": "4027000000", "costOfRevenue": "2293000000", "interestIncome": "26000000", "incomeBeforeTax": "707000000", "interestExpense": "394000000", "operatingIncome": "943000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-379000000", "nonInterestIncome": "None", "operatingExpenses": "791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "689000000" }, "balance": { "goodwill": "None", "inventory": "343000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "21237000000", "longTermDebt": "8225000000", "shortTermDebt": "1284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3756000000", "totalLiabilities": "14460000000", "otherCurrentAssets": "608000000", "totalCurrentAssets": "1272000000", "currentLongTermDebt": "1284000000", "longTermInvestments": "602000000", "shortTermInvestments": "-1000000", "currentNetReceivables": "259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19965000000", "currentAccountsPayable": "611000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9509000000", "totalShareholderEquity": "6777000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "321000000", "totalCurrentLiabilities": "2304000000", "otherNonCurrentLiabilities": "617000000", "totalNonCurrentLiabilities": "12156000000", "cashAndShortTermInvestments": "62000000", "commonStockSharesOutstanding": "253300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "703000000", "profitLoss": "None", "dividendPayout": "456000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-62000000", "operatingCashflow": "867000000", "capitalExpenditures": "1854000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "573000000", "cashflowFromInvestment": "-1401000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1560000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4027000000, "cost_of_revenue": 2293000000, "gross_profit": 1734000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1101000000, "depreciation_amortisation": 676000000, "ebitda": 1777000000, "interest_expense": 394000000, "interest_income": null, "other_non_operating": null, "pretax_income": 707000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 703000000, "net_income_continuing_ops": 689000000, "net_income_to_common": 703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62000000, "short_term_investments": -1000000, "net_receivables": 259000000, "inventory": 343000000, "other_current_assets": null, "total_current_assets": 1272000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19965000000, "total_assets": 21237000000, "short_term_debt": 1284000000, "accounts_payable": 611000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2304000000, "long_term_debt": 8225000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12156000000, "total_liabilities": 14460000000, "total_debt": 9509000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3756000000, "total_equity": 6777000000, "shares_outstanding": 253300000, "operating_cash_flow": 867000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1854000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1401000000, "dividends_paid": 456000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 573000000, "free_cash_flow": 2721000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1101000000", "ebitda": "1777000000", "netIncome": "703000000", "grossProfit": "1734000000", "depreciation": "None", "totalRevenue": "4027000000", "costOfRevenue": "2293000000", "interestIncome": "26000000", "incomeBeforeTax": "707000000", "interestExpense": "394000000", "operatingIncome": "943000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-379000000", "nonInterestIncome": "None", "operatingExpenses": "791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2293000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "676000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "689000000" }, "balance": { "goodwill": "None", "inventory": "343000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "21237000000", "longTermDebt": "8225000000", "shortTermDebt": "1284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3756000000", "totalLiabilities": "14460000000", "otherCurrentAssets": "608000000", "totalCurrentAssets": "1272000000", "currentLongTermDebt": "1284000000", "longTermInvestments": "602000000", "shortTermInvestments": "-1000000", "currentNetReceivables": "259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19965000000", "currentAccountsPayable": "611000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9509000000", "totalShareholderEquity": "6777000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "321000000", "totalCurrentLiabilities": "2304000000", "otherNonCurrentLiabilities": "617000000", "totalNonCurrentLiabilities": "12156000000", "cashAndShortTermInvestments": "62000000", "commonStockSharesOutstanding": "253300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "703000000", "profitLoss": "None", "dividendPayout": "456000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-62000000", "operatingCashflow": "867000000", "capitalExpenditures": "1854000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "573000000", "cashflowFromInvestment": "-1401000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1560000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "676000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 4205000000, "cost_of_revenue": 2496000000, "gross_profit": 1709000000, "ebit": 1017000000, "ebitda": 1688000000, "pretax_income": 708000000, "tax_provision": 22000000, "net_income": 686000000, "net_income_to_common": 686000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20000000, "total_current_assets": 1250000000, "total_assets": 20163000000, "short_term_debt": 1050000000, "long_term_debt": 7668000000, "total_debt": 8718000000, "total_liabilities": 13887000000, "total_equity": 6276000000, "shares_outstanding": 251200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 486000000, "capital_expenditure": 1392000000, "free_cash_flow": 1878000000, "dividends_paid": 428000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112824, "ticker_id": 6970, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1017000000", "ebitda": "1688000000", "netIncome": "686000000", "grossProfit": "1709000000", "depreciation": "None", "totalRevenue": "4205000000", "costOfRevenue": "2496000000", "interestIncome": "16000000", "incomeBeforeTax": "708000000", "interestExpense": "325000000", "operatingIncome": "928000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "781000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "105000000", "costofGoodsAndServicesSold": "2496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671000000", "sellingGeneralAndAdministrative": "814000000", "netIncomeFromContinuingOperations": "686000000" }, "balance": { "goodwill": "None", "inventory": "325000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20163000000", "longTermDebt": "7668000000", "shortTermDebt": "1050000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3509000000", "totalLiabilities": "13887000000", "otherCurrentAssets": "574000000", "totalCurrentAssets": "1250000000", "currentLongTermDebt": "1050000000", "longTermInvestments": "559000000", "shortTermInvestments": "None", "currentNetReceivables": "331000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18913000000", "currentAccountsPayable": "756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16247000000", "shortLongTermDebtTotal": "8718000000", "totalShareholderEquity": "6276000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "557000000", "totalCurrentLiabilities": "2363000000", "otherNonCurrentLiabilities": "3856000000", "totalNonCurrentLiabilities": "11524000000", "cashAndShortTermInvestments": "20000000", "commonStockSharesOutstanding": "251200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "686000000", "profitLoss": "None", "dividendPayout": "428000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "486000000", "capitalExpenditures": "1392000000", "changeInReceivables": "-672000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "431000000", "cashflowFromInvestment": "-933000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "428000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4205000000, "cost_of_revenue": 2496000000, "gross_profit": 1709000000, "research_and_development": null, "selling_general_admin": 814000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1017000000, "depreciation_amortisation": 671000000, "ebitda": 1688000000, "interest_expense": 325000000, "interest_income": null, "other_non_operating": null, "pretax_income": 708000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 686000000, "net_income_continuing_ops": 686000000, "net_income_to_common": 686000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20000000, "short_term_investments": null, "net_receivables": 331000000, "inventory": 325000000, "other_current_assets": null, "total_current_assets": 1250000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18913000000, "total_assets": 20163000000, "short_term_debt": 1050000000, "accounts_payable": 756000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2363000000, "long_term_debt": 7668000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11524000000, "total_liabilities": 13887000000, "total_debt": 8718000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3509000000, "total_equity": 6276000000, "shares_outstanding": 251200000, "operating_cash_flow": 486000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1392000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -933000000, "dividends_paid": 428000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 431000000, "free_cash_flow": 1878000000, "net_change_in_cash": -16000000 }, "raw_data": { "income": { "ebit": "1017000000", "ebitda": "1688000000", "netIncome": "686000000", "grossProfit": "1709000000", "depreciation": "None", "totalRevenue": "4205000000", "costOfRevenue": "2496000000", "interestIncome": "16000000", "incomeBeforeTax": "708000000", "interestExpense": "325000000", "operatingIncome": "928000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-325000000", "nonInterestIncome": "None", "operatingExpenses": "781000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "105000000", "costofGoodsAndServicesSold": "2496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671000000", "sellingGeneralAndAdministrative": "814000000", "netIncomeFromContinuingOperations": "686000000" }, "balance": { "goodwill": "None", "inventory": "325000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20163000000", "longTermDebt": "7668000000", "shortTermDebt": "1050000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3509000000", "totalLiabilities": "13887000000", "otherCurrentAssets": "574000000", "totalCurrentAssets": "1250000000", "currentLongTermDebt": "1050000000", "longTermInvestments": "559000000", "shortTermInvestments": "None", "currentNetReceivables": "331000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18913000000", "currentAccountsPayable": "756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16247000000", "shortLongTermDebtTotal": "8718000000", "totalShareholderEquity": "6276000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "557000000", "totalCurrentLiabilities": "2363000000", "otherNonCurrentLiabilities": "3856000000", "totalNonCurrentLiabilities": "11524000000", "cashAndShortTermInvestments": "20000000", "commonStockSharesOutstanding": "251200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "686000000", "profitLoss": "None", "dividendPayout": "428000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "486000000", "capitalExpenditures": "1392000000", "changeInReceivables": "-672000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "431000000", "cashflowFromInvestment": "-933000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "428000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 3669000000, "cost_of_revenue": 2113000000, "gross_profit": 1556000000, "ebit": 884000000, "ebitda": 1541000000, "pretax_income": 600000000, "tax_provision": -74000000, "net_income": 674000000, "net_income_to_common": 674000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39000000, "total_current_assets": 1069000000, "total_assets": 18553000000, "short_term_debt": 1148000000, "long_term_debt": 6735000000, "total_debt": 7883000000, "total_liabilities": 12563000000, "total_equity": 5990000000, "shares_outstanding": 250700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 582000000, "capital_expenditure": 0.14, "free_cash_flow": 582000000.14, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112829, "ticker_id": 6970, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "884000000", "ebitda": "1541000000", "netIncome": "674000000", "grossProfit": "1556000000", "depreciation": "None", "totalRevenue": "3669000000", "costOfRevenue": "2113000000", "interestIncome": "None", "incomeBeforeTax": "600000000", "interestExpense": "284000000", "operatingIncome": "795000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-74000000", "reportedCurrency": "USD", "netInterestIncome": "-277000000", "nonInterestIncome": "None", "operatingExpenses": "761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "82000000", "costofGoodsAndServicesSold": "2113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "657000000", "sellingGeneralAndAdministrative": "780000000", "netIncomeFromContinuingOperations": "674000000" }, "balance": { "goodwill": "None", "inventory": "246000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "18553000000", "longTermDebt": "6735000000", "shortTermDebt": "1148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3250000000", "totalLiabilities": "12563000000", "otherCurrentAssets": "558000000", "totalCurrentAssets": "1069000000", "currentLongTermDebt": "1148000000", "longTermInvestments": "517000000", "shortTermInvestments": "517000000", "currentNetReceivables": "226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17484000000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14987000000", "shortLongTermDebtTotal": "7883000000", "totalShareholderEquity": "5990000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "412000000", "totalCurrentLiabilities": "2054000000", "otherNonCurrentLiabilities": "3774000000", "totalNonCurrentLiabilities": "10509000000", "cashAndShortTermInvestments": "39000000", "commonStockSharesOutstanding": "250700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "674000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "582000000", "capitalExpenditures": "0.14", "changeInReceivables": "-530000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "130000000", "cashflowFromInvestment": "-728000000", "stockBasedCompensation": "-565000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3669000000, "cost_of_revenue": 2113000000, "gross_profit": 1556000000, "research_and_development": null, "selling_general_admin": 780000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 884000000, "depreciation_amortisation": 657000000, "ebitda": 1541000000, "interest_expense": 284000000, "interest_income": null, "other_non_operating": null, "pretax_income": 600000000, "tax_provision": -74000000, "effective_tax_rate": null, "net_income": 674000000, "net_income_continuing_ops": 674000000, "net_income_to_common": 674000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39000000, "short_term_investments": 517000000, "net_receivables": 226000000, "inventory": 246000000, "other_current_assets": null, "total_current_assets": 1069000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17484000000, "total_assets": 18553000000, "short_term_debt": 1148000000, "accounts_payable": 436000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2054000000, "long_term_debt": 6735000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10509000000, "total_liabilities": 12563000000, "total_debt": 7883000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3250000000, "total_equity": 5990000000, "shares_outstanding": 250700000, "operating_cash_flow": 582000000, "stock_based_compensation": -565000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.14, "acquisitions": null, "other_investing": null, "investing_cash_flow": -728000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130000000, "free_cash_flow": 582000000.14, "net_change_in_cash": -16000000 }, "raw_data": { "income": { "ebit": "884000000", "ebitda": "1541000000", "netIncome": "674000000", "grossProfit": "1556000000", "depreciation": "None", "totalRevenue": "3669000000", "costOfRevenue": "2113000000", "interestIncome": "None", "incomeBeforeTax": "600000000", "interestExpense": "284000000", "operatingIncome": "795000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-74000000", "reportedCurrency": "USD", "netInterestIncome": "-277000000", "nonInterestIncome": "None", "operatingExpenses": "761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "82000000", "costofGoodsAndServicesSold": "2113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "657000000", "sellingGeneralAndAdministrative": "780000000", "netIncomeFromContinuingOperations": "674000000" }, "balance": { "goodwill": "None", "inventory": "246000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "18553000000", "longTermDebt": "6735000000", "shortTermDebt": "1148000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3250000000", "totalLiabilities": "12563000000", "otherCurrentAssets": "558000000", "totalCurrentAssets": "1069000000", "currentLongTermDebt": "1148000000", "longTermInvestments": "517000000", "shortTermInvestments": "517000000", "currentNetReceivables": "226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17484000000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14987000000", "shortLongTermDebtTotal": "7883000000", "totalShareholderEquity": "5990000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "412000000", "totalCurrentLiabilities": "2054000000", "otherNonCurrentLiabilities": "3774000000", "totalNonCurrentLiabilities": "10509000000", "cashAndShortTermInvestments": "39000000", "commonStockSharesOutstanding": "250700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "674000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "582000000", "capitalExpenditures": "0.14", "changeInReceivables": "-530000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "130000000", "cashflowFromInvestment": "-728000000", "stockBasedCompensation": "-565000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 3416000000, "cost_of_revenue": 1953000000, "gross_profit": 1463000000, "ebit": 826000000, "ebitda": 1441000000, "pretax_income": 567000000, "tax_provision": -57000000, "net_income": 624000000, "net_income_to_common": 624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54000000, "total_current_assets": 887000000, "total_assets": 17710000000, "short_term_debt": 397000000, "long_term_debt": 6769000000, "total_debt": 7166000000, "total_liabilities": 11822000000, "total_equity": 5688000000, "shares_outstanding": 248700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 501000000, "capital_expenditure": 1293000000, "free_cash_flow": 1794000000, "dividends_paid": 377000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112834, "ticker_id": 6970, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "826000000", "ebitda": "1441000000", "netIncome": "624000000", "grossProfit": "1463000000", "depreciation": "None", "totalRevenue": "3416000000", "costOfRevenue": "1953000000", "interestIncome": "None", "incomeBeforeTax": "567000000", "interestExpense": "291000000", "operatingIncome": "740000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-57000000", "reportedCurrency": "USD", "netInterestIncome": "-275000000", "nonInterestIncome": "None", "operatingExpenses": "723000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "102000000", "costofGoodsAndServicesSold": "1953000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000000", "sellingGeneralAndAdministrative": "778000000", "netIncomeFromContinuingOperations": "624000000" }, "balance": { "goodwill": "None", "inventory": "217000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "17710000000", "longTermDebt": "6769000000", "shortTermDebt": "397000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2994000000", "totalLiabilities": "11822000000", "otherCurrentAssets": "392000000", "totalCurrentAssets": "887000000", "currentLongTermDebt": "397000000", "longTermInvestments": "485000000", "shortTermInvestments": "485000", "currentNetReceivables": "224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16823000000", "currentAccountsPayable": "377000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14336000000", "shortLongTermDebtTotal": "7166000000", "totalShareholderEquity": "5688000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "456000000", "totalCurrentLiabilities": "1297000000", "otherNonCurrentLiabilities": "3756000000", "totalNonCurrentLiabilities": "10525000000", "cashAndShortTermInvestments": "54000000", "commonStockSharesOutstanding": "248700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "624000000", "profitLoss": "None", "dividendPayout": "377000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "501000000", "capitalExpenditures": "1293000000", "changeInReceivables": "-468000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "488000000", "cashflowFromInvestment": "-951000000", "stockBasedCompensation": "-613000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "377000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3416000000, "cost_of_revenue": 1953000000, "gross_profit": 1463000000, "research_and_development": null, "selling_general_admin": 778000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 826000000, "depreciation_amortisation": 615000000, "ebitda": 1441000000, "interest_expense": 291000000, "interest_income": null, "other_non_operating": null, "pretax_income": 567000000, "tax_provision": -57000000, "effective_tax_rate": null, "net_income": 624000000, "net_income_continuing_ops": 624000000, "net_income_to_common": 624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54000000, "short_term_investments": 485000, "net_receivables": 224000000, "inventory": 217000000, "other_current_assets": null, "total_current_assets": 887000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16823000000, "total_assets": 17710000000, "short_term_debt": 397000000, "accounts_payable": 377000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1297000000, "long_term_debt": 6769000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10525000000, "total_liabilities": 11822000000, "total_debt": 7166000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2994000000, "total_equity": 5688000000, "shares_outstanding": 248700000, "operating_cash_flow": 501000000, "stock_based_compensation": -613000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1293000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -951000000, "dividends_paid": 377000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 488000000, "free_cash_flow": 1794000000, "net_change_in_cash": 38000000 }, "raw_data": { "income": { "ebit": "826000000", "ebitda": "1441000000", "netIncome": "624000000", "grossProfit": "1463000000", "depreciation": "None", "totalRevenue": "3416000000", "costOfRevenue": "1953000000", "interestIncome": "None", "incomeBeforeTax": "567000000", "interestExpense": "291000000", "operatingIncome": "740000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-57000000", "reportedCurrency": "USD", "netInterestIncome": "-275000000", "nonInterestIncome": "None", "operatingExpenses": "723000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "102000000", "costofGoodsAndServicesSold": "1953000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000000", "sellingGeneralAndAdministrative": "778000000", "netIncomeFromContinuingOperations": "624000000" }, "balance": { "goodwill": "None", "inventory": "217000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "17710000000", "longTermDebt": "6769000000", "shortTermDebt": "397000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2994000000", "totalLiabilities": "11822000000", "otherCurrentAssets": "392000000", "totalCurrentAssets": "887000000", "currentLongTermDebt": "397000000", "longTermInvestments": "485000000", "shortTermInvestments": "485000", "currentNetReceivables": "224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16823000000", "currentAccountsPayable": "377000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14336000000", "shortLongTermDebtTotal": "7166000000", "totalShareholderEquity": "5688000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "456000000", "totalCurrentLiabilities": "1297000000", "otherNonCurrentLiabilities": "3756000000", "totalNonCurrentLiabilities": "10525000000", "cashAndShortTermInvestments": "54000000", "commonStockSharesOutstanding": "248700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "624000000", "profitLoss": "None", "dividendPayout": "377000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "501000000", "capitalExpenditures": "1293000000", "changeInReceivables": "-468000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "488000000", "cashflowFromInvestment": "-951000000", "stockBasedCompensation": "-613000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "377000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 3648000000, "cost_of_revenue": 2192000000, "gross_profit": 1456000000, "ebit": 936000000, "ebitda": 1503000000, "pretax_income": 636000000, "tax_provision": 69000000, "net_income": 567000000, "net_income_to_common": 567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16000000, "total_current_assets": 876000000, "total_assets": 16701000000, "short_term_debt": 994000000, "long_term_debt": 5533000000, "total_debt": 6527000000, "total_liabilities": 11296000000, "total_equity": 5205000000, "shares_outstanding": 239000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 660400000, "capital_expenditure": 1538400000, "free_cash_flow": 2198800000, "dividends_paid": 337700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112839, "ticker_id": 6970, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "936000000", "ebitda": "1503000000", "netIncome": "567000000", "grossProfit": "1456000000", "depreciation": "None", "totalRevenue": "3648000000", "costOfRevenue": "2192000000", "interestIncome": "127200000", "incomeBeforeTax": "636000000", "interestExpense": "300000000", "operatingIncome": "778000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-272900000", "nonInterestIncome": "None", "operatingExpenses": "678000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "131300000", "costofGoodsAndServicesSold": "2192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000000", "sellingGeneralAndAdministrative": "823000000", "netIncomeFromContinuingOperations": "567400000" }, "balance": { "goodwill": "None", "inventory": "227000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "16701000000", "longTermDebt": "5533000000", "shortTermDebt": "994000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2766000000", "totalLiabilities": "11296000000", "otherCurrentAssets": "419000000", "totalCurrentAssets": "876000000", "currentLongTermDebt": "994600000", "longTermInvestments": "467800000", "shortTermInvestments": "-11000000", "currentNetReceivables": "214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15825000000", "currentAccountsPayable": "422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13527100000", "shortLongTermDebtTotal": "6527000000", "totalShareholderEquity": "5205000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631100000", "totalCurrentLiabilities": "2054000000", "otherNonCurrentLiabilities": "3708500000", "totalNonCurrentLiabilities": "9242000000", "cashAndShortTermInvestments": "16000000", "commonStockSharesOutstanding": "239000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "567400000", "profitLoss": "None", "dividendPayout": "337700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "660400000", "capitalExpenditures": "1538400000", "changeInReceivables": "-471700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "619100000", "cashflowFromInvestment": "-1287300000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "846200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3648000000, "cost_of_revenue": 2192000000, "gross_profit": 1456000000, "research_and_development": null, "selling_general_admin": 823000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 936000000, "depreciation_amortisation": 567000000, "ebitda": 1503000000, "interest_expense": 300000000, "interest_income": null, "other_non_operating": null, "pretax_income": 636000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 567000000, "net_income_continuing_ops": 567400000, "net_income_to_common": 567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16000000, "short_term_investments": -11000000, "net_receivables": 214000000, "inventory": 227000000, "other_current_assets": null, "total_current_assets": 876000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15825000000, "total_assets": 16701000000, "short_term_debt": 994000000, "accounts_payable": 422000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2054000000, "long_term_debt": 5533000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9242000000, "total_liabilities": 11296000000, "total_debt": 6527000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2766000000, "total_equity": 5205000000, "shares_outstanding": 239000000, "operating_cash_flow": 660400000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1538400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1287300000, "dividends_paid": 337700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 619100000, "free_cash_flow": 2198800000, "net_change_in_cash": -7800000 }, "raw_data": { "income": { "ebit": "936000000", "ebitda": "1503000000", "netIncome": "567000000", "grossProfit": "1456000000", "depreciation": "None", "totalRevenue": "3648000000", "costOfRevenue": "2192000000", "interestIncome": "127200000", "incomeBeforeTax": "636000000", "interestExpense": "300000000", "operatingIncome": "778000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "-272900000", "nonInterestIncome": "None", "operatingExpenses": "678000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "131300000", "costofGoodsAndServicesSold": "2192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000000", "sellingGeneralAndAdministrative": "823000000", "netIncomeFromContinuingOperations": "567400000" }, "balance": { "goodwill": "None", "inventory": "227000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "16701000000", "longTermDebt": "5533000000", "shortTermDebt": "994000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2766000000", "totalLiabilities": "11296000000", "otherCurrentAssets": "419000000", "totalCurrentAssets": "876000000", "currentLongTermDebt": "994600000", "longTermInvestments": "467800000", "shortTermInvestments": "-11000000", "currentNetReceivables": "214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15825000000", "currentAccountsPayable": "422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13527100000", "shortLongTermDebtTotal": "6527000000", "totalShareholderEquity": "5205000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631100000", "totalCurrentLiabilities": "2054000000", "otherNonCurrentLiabilities": "3708500000", "totalNonCurrentLiabilities": "9242000000", "cashAndShortTermInvestments": "16000000", "commonStockSharesOutstanding": "239000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "567400000", "profitLoss": "None", "dividendPayout": "337700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "660400000", "capitalExpenditures": "1538400000", "changeInReceivables": "-471700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "619100000", "cashflowFromInvestment": "-1287300000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "337700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "846200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 3534500000, "cost_of_revenue": 2229000000, "gross_profit": 1305500000, "ebit": 806400000, "ebitda": 1323900000, "pretax_income": 570000000, "tax_provision": 48000000, "net_income": 522000000, "net_income_to_common": 522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20900000, "total_current_assets": 785100000, "total_assets": 15426000000, "short_term_debt": 697700000, "long_term_debt": 5246300000, "total_debt": 5944000000, "total_liabilities": 10640300000, "total_equity": 4585700000, "shares_outstanding": 233600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 527700000, "capital_expenditure": 1633900000, "free_cash_flow": 2161600000, "dividends_paid": 312200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112844, "ticker_id": 6970, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "806400000", "ebitda": "1323900000", "netIncome": "522000000", "grossProfit": "1305500000", "depreciation": "None", "totalRevenue": "3534500000", "costOfRevenue": "2229000000", "interestIncome": "116800000", "incomeBeforeTax": "570000000", "interestExpense": "272000000", "operatingIncome": "694400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-247000000", "nonInterestIncome": "None", "operatingExpenses": "611000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "122600000", "costofGoodsAndServicesSold": "2229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517500000", "sellingGeneralAndAdministrative": "750200000", "netIncomeFromContinuingOperations": "522300000" }, "balance": { "goodwill": "None", "inventory": "211800000", "commonStock": "2400000", "currentDebt": "None", "investments": "None", "totalAssets": "15426000000", "longTermDebt": "5246300000", "shortTermDebt": "697700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2545900000", "totalLiabilities": "10640300000", "otherCurrentAssets": "321400000", "totalCurrentAssets": "785100000", "currentLongTermDebt": "697700000", "longTermInvestments": "431300000", "shortTermInvestments": "None", "currentNetReceivables": "231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14640900000", "currentAccountsPayable": "543300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12462400000", "shortLongTermDebtTotal": "5944000000", "totalShareholderEquity": "4585700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "426900000", "totalCurrentLiabilities": "1644100000", "otherNonCurrentLiabilities": "3749900000", "totalNonCurrentLiabilities": "8996200000", "cashAndShortTermInvestments": "20900000", "commonStockSharesOutstanding": "233600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522299999", "profitLoss": "None", "dividendPayout": "312200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "527700000", "capitalExpenditures": "1633900000", "changeInReceivables": "-475400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "530700000", "cashflowFromInvestment": "-1066800000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1526000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3534500000, "cost_of_revenue": 2229000000, "gross_profit": 1305500000, "research_and_development": 0, "selling_general_admin": 750200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 806400000, "depreciation_amortisation": 517500000, "ebitda": 1323900000, "interest_expense": 272000000, "interest_income": null, "other_non_operating": null, "pretax_income": 570000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 522000000, "net_income_continuing_ops": 522300000, "net_income_to_common": 522000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20900000, "short_term_investments": null, "net_receivables": 231000000, "inventory": 211800000, "other_current_assets": null, "total_current_assets": 785100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14640900000, "total_assets": 15426000000, "short_term_debt": 697700000, "accounts_payable": 543300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1644100000, "long_term_debt": 5246300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8996200000, "total_liabilities": 10640300000, "total_debt": 5944000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2545900000, "total_equity": 4585700000, "shares_outstanding": 233600000, "operating_cash_flow": 527700000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1633900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1066800000, "dividends_paid": 312200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 530700000, "free_cash_flow": 2161600000, "net_change_in_cash": -8400000 }, "raw_data": { "income": { "ebit": "806400000", "ebitda": "1323900000", "netIncome": "522000000", "grossProfit": "1305500000", "depreciation": "None", "totalRevenue": "3534500000", "costOfRevenue": "2229000000", "interestIncome": "116800000", "incomeBeforeTax": "570000000", "interestExpense": "272000000", "operatingIncome": "694400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-247000000", "nonInterestIncome": "None", "operatingExpenses": "611000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "122600000", "costofGoodsAndServicesSold": "2229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517500000", "sellingGeneralAndAdministrative": "750200000", "netIncomeFromContinuingOperations": "522300000" }, "balance": { "goodwill": "None", "inventory": "211800000", "commonStock": "2400000", "currentDebt": "None", "investments": "None", "totalAssets": "15426000000", "longTermDebt": "5246300000", "shortTermDebt": "697700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2545900000", "totalLiabilities": "10640300000", "otherCurrentAssets": "321400000", "totalCurrentAssets": "785100000", "currentLongTermDebt": "697700000", "longTermInvestments": "431300000", "shortTermInvestments": "None", "currentNetReceivables": "231000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14640900000", "currentAccountsPayable": "543300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12462400000", "shortLongTermDebtTotal": "5944000000", "totalShareholderEquity": "4585700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "426900000", "totalCurrentLiabilities": "1644100000", "otherNonCurrentLiabilities": "3749900000", "totalNonCurrentLiabilities": "8996200000", "cashAndShortTermInvestments": "20900000", "commonStockSharesOutstanding": "233600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "522299999", "profitLoss": "None", "dividendPayout": "312200000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "527700000", "capitalExpenditures": "1633900000", "changeInReceivables": "-475400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "530700000", "cashflowFromInvestment": "-1066800000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "312200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1526000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 1184000000, "cost_of_revenue": 757000000, "gross_profit": 427000000, "ebit": 249000000, "ebitda": 472000000, "pretax_income": 163000000, "tax_provision": -61000000, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115000000, "total_current_assets": 1224000000, "total_assets": 24813000000, "short_term_debt": 833000000, "long_term_debt": 11007000000, "total_debt": 11840000000, "total_liabilities": 17391000000, "total_equity": 7422000000, "shares_outstanding": 258800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 368000000, "capital_expenditure": 414000000, "free_cash_flow": 782000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112807, "ticker_id": 6970, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249000000", "ebitda": "472000000", "netIncome": "224000000", "grossProfit": "427000000", "depreciation": "None", "totalRevenue": "1184000000", "costOfRevenue": "757000000", "interestIncome": "None", "incomeBeforeTax": "163000000", "interestExpense": "142000000", "operatingIncome": "249000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-61000000", "reportedCurrency": "USD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "757000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "224000000" }, "balance": { "goodwill": "None", "inventory": "274000000", "commonStock": "7422000000", "currentDebt": "None", "investments": "None", "totalAssets": "24813000000", "longTermDebt": "11007000000", "shortTermDebt": "833000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4330000000", "totalLiabilities": "17391000000", "otherCurrentAssets": "1109000000", "totalCurrentAssets": "1224000000", "currentLongTermDebt": "833000000", "longTermInvestments": "724000000", "shortTermInvestments": "None", "currentNetReceivables": "137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23589000000", "currentAccountsPayable": "-59000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11840000000", "totalShareholderEquity": "7422000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "855000000", "totalCurrentLiabilities": "1778000000", "otherNonCurrentLiabilities": "998000000", "totalNonCurrentLiabilities": "15613000000", "cashAndShortTermInvestments": "115000000", "commonStockSharesOutstanding": "258800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "368000000", "capitalExpenditures": "414000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416000000", "cashflowFromInvestment": "-393000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1184000000, "cost_of_revenue": 757000000, "gross_profit": 427000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249000000, "depreciation_amortisation": 223000000, "ebitda": 472000000, "interest_expense": 142000000, "interest_income": null, "other_non_operating": null, "pretax_income": 163000000, "tax_provision": -61000000, "effective_tax_rate": null, "net_income": 224000000, "net_income_continuing_ops": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115000000, "short_term_investments": null, "net_receivables": 137000000, "inventory": 274000000, "other_current_assets": null, "total_current_assets": 1224000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23589000000, "total_assets": 24813000000, "short_term_debt": 833000000, "accounts_payable": -59000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1778000000, "long_term_debt": 11007000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15613000000, "total_liabilities": 17391000000, "total_debt": 11840000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4330000000, "total_equity": 7422000000, "shares_outstanding": 258800000, "operating_cash_flow": 368000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393000000, "dividends_paid": 137000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -416000000, "free_cash_flow": 782000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "249000000", "ebitda": "472000000", "netIncome": "224000000", "grossProfit": "427000000", "depreciation": "None", "totalRevenue": "1184000000", "costOfRevenue": "757000000", "interestIncome": "None", "incomeBeforeTax": "163000000", "interestExpense": "142000000", "operatingIncome": "249000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-61000000", "reportedCurrency": "USD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "757000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "224000000" }, "balance": { "goodwill": "None", "inventory": "274000000", "commonStock": "7422000000", "currentDebt": "None", "investments": "None", "totalAssets": "24813000000", "longTermDebt": "11007000000", "shortTermDebt": "833000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4330000000", "totalLiabilities": "17391000000", "otherCurrentAssets": "1109000000", "totalCurrentAssets": "1224000000", "currentLongTermDebt": "833000000", "longTermInvestments": "724000000", "shortTermInvestments": "None", "currentNetReceivables": "137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23589000000", "currentAccountsPayable": "-59000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11840000000", "totalShareholderEquity": "7422000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "855000000", "totalCurrentLiabilities": "1778000000", "otherNonCurrentLiabilities": "998000000", "totalNonCurrentLiabilities": "15613000000", "cashAndShortTermInvestments": "115000000", "commonStockSharesOutstanding": "258800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224000000", "profitLoss": "None", "dividendPayout": "137000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "368000000", "capitalExpenditures": "414000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416000000", "cashflowFromInvestment": "-393000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 1064000000, "cost_of_revenue": 616000000, "gross_profit": 447000000, "ebit": 243000000, "ebitda": 458000000, "pretax_income": 102000000, "tax_provision": -40000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 1697000000, "total_assets": 25815000000, "short_term_debt": 1164000000, "long_term_debt": 10954000000, "total_debt": 12118000000, "total_liabilities": 18481000000, "total_equity": 7334000000, "shares_outstanding": 258800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 269000000, "capital_expenditure": 2483000000, "free_cash_flow": 2752000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112808, "ticker_id": 6970, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243000000", "ebitda": "458000000", "netIncome": "142000000", "grossProfit": "447000000", "depreciation": "None", "totalRevenue": "1064000000", "costOfRevenue": "616000000", "interestIncome": "None", "incomeBeforeTax": "102000000", "interestExpense": "141000000", "operatingIncome": "196000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-40000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "None", "inventory": "288000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "25815000000", "longTermDebt": "10954000000", "shortTermDebt": "1164000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4243000000", "totalLiabilities": "18481000000", "otherCurrentAssets": "377000000", "totalCurrentAssets": "1697000000", "currentLongTermDebt": "1162000000", "longTermInvestments": "694000000", "shortTermInvestments": "None", "currentNetReceivables": "476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24118000000", "currentAccountsPayable": "498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12346000000", "totalShareholderEquity": "7334000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "461000000", "totalCurrentLiabilities": "2123000000", "otherNonCurrentLiabilities": "984000000", "totalNonCurrentLiabilities": "16358000000", "cashAndShortTermInvestments": "556000000", "commonStockSharesOutstanding": "258800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "269000000", "capitalExpenditures": "2483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75000000", "cashflowFromInvestment": "-291000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1064000000, "cost_of_revenue": 616000000, "gross_profit": 447000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243000000, "depreciation_amortisation": 215000000, "ebitda": 458000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 102000000, "tax_provision": -40000000, "effective_tax_rate": null, "net_income": 142000000, "net_income_continuing_ops": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556000000, "short_term_investments": null, "net_receivables": 476000000, "inventory": 288000000, "other_current_assets": null, "total_current_assets": 1697000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24118000000, "total_assets": 25815000000, "short_term_debt": 1164000000, "accounts_payable": 498000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2123000000, "long_term_debt": 10954000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16358000000, "total_liabilities": 18481000000, "total_debt": 12118000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4243000000, "total_equity": 7334000000, "shares_outstanding": 258800000, "operating_cash_flow": 269000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2483000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75000000, "free_cash_flow": 2752000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "243000000", "ebitda": "458000000", "netIncome": "142000000", "grossProfit": "447000000", "depreciation": "None", "totalRevenue": "1064000000", "costOfRevenue": "616000000", "interestIncome": "None", "incomeBeforeTax": "102000000", "interestExpense": "141000000", "operatingIncome": "196000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-40000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "None", "inventory": "288000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "25815000000", "longTermDebt": "10954000000", "shortTermDebt": "1164000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4243000000", "totalLiabilities": "18481000000", "otherCurrentAssets": "377000000", "totalCurrentAssets": "1697000000", "currentLongTermDebt": "1162000000", "longTermInvestments": "694000000", "shortTermInvestments": "None", "currentNetReceivables": "476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24118000000", "currentAccountsPayable": "498000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12346000000", "totalShareholderEquity": "7334000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "461000000", "totalCurrentLiabilities": "2123000000", "otherNonCurrentLiabilities": "984000000", "totalNonCurrentLiabilities": "16358000000", "cashAndShortTermInvestments": "556000000", "commonStockSharesOutstanding": "258800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "269000000", "capitalExpenditures": "2483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75000000", "cashflowFromInvestment": "-291000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 1210000000, "cost_of_revenue": 660000000, "gross_profit": 550000000, "ebit": 391000000, "ebitda": 602000000, "pretax_income": 263000000, "tax_provision": -18000000, "net_income": 281000000, "net_income_to_common": 281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 503000000, "total_current_assets": 1844000000, "total_assets": 24627000000, "short_term_debt": 1266000000, "long_term_debt": 10655000000, "total_debt": 11921000000, "total_liabilities": 17320000000, "total_equity": 7307000000, "shares_outstanding": 257800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 408000000, "capital_expenditure": 1065000000, "free_cash_flow": 1473000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112810, "ticker_id": 6970, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "391000000", "ebitda": "602000000", "netIncome": "281000000", "grossProfit": "550000000", "depreciation": "None", "totalRevenue": "1210000000", "costOfRevenue": "660000000", "interestIncome": "None", "incomeBeforeTax": "263000000", "interestExpense": "128000000", "operatingIncome": "349000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-18000000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "201000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "660000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "281000000" }, "balance": { "goodwill": "None", "inventory": "281000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24627000000", "longTermDebt": "10655000000", "shortTermDebt": "1266000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4231000000", "totalLiabilities": "17320000000", "otherCurrentAssets": "325000000", "totalCurrentAssets": "1844000000", "currentLongTermDebt": "1266000000", "longTermInvestments": "689000000", "shortTermInvestments": "250000000", "currentNetReceivables": "485000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22783000000", "currentAccountsPayable": "550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11921000000", "totalShareholderEquity": "7307000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "418000000", "totalCurrentLiabilities": "2234000000", "otherNonCurrentLiabilities": "971000000", "totalNonCurrentLiabilities": "15086000000", "cashAndShortTermInvestments": "503000000", "commonStockSharesOutstanding": "257800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "503000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "408000000", "capitalExpenditures": "1065000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "477000000", "cashflowFromInvestment": "-711000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1210000000, "cost_of_revenue": 660000000, "gross_profit": 550000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391000000, "depreciation_amortisation": 211000000, "ebitda": 602000000, "interest_expense": 128000000, "interest_income": null, "other_non_operating": null, "pretax_income": 263000000, "tax_provision": -18000000, "effective_tax_rate": null, "net_income": 281000000, "net_income_continuing_ops": 281000000, "net_income_to_common": 281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 503000000, "short_term_investments": 250000000, "net_receivables": 485000000, "inventory": 281000000, "other_current_assets": null, "total_current_assets": 1844000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22783000000, "total_assets": 24627000000, "short_term_debt": 1266000000, "accounts_payable": 550000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2234000000, "long_term_debt": 10655000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15086000000, "total_liabilities": 17320000000, "total_debt": 11921000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4231000000, "total_equity": 7307000000, "shares_outstanding": 257800000, "operating_cash_flow": 408000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1065000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -711000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 477000000, "free_cash_flow": 1473000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "391000000", "ebitda": "602000000", "netIncome": "281000000", "grossProfit": "550000000", "depreciation": "None", "totalRevenue": "1210000000", "costOfRevenue": "660000000", "interestIncome": "None", "incomeBeforeTax": "263000000", "interestExpense": "128000000", "operatingIncome": "349000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-18000000", "reportedCurrency": "USD", "netInterestIncome": "-128000000", "nonInterestIncome": "None", "operatingExpenses": "201000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "660000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "281000000" }, "balance": { "goodwill": "None", "inventory": "281000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "24627000000", "longTermDebt": "10655000000", "shortTermDebt": "1266000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4231000000", "totalLiabilities": "17320000000", "otherCurrentAssets": "325000000", "totalCurrentAssets": "1844000000", "currentLongTermDebt": "1266000000", "longTermInvestments": "689000000", "shortTermInvestments": "250000000", "currentNetReceivables": "485000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22783000000", "currentAccountsPayable": "550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11921000000", "totalShareholderEquity": "7307000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "418000000", "totalCurrentLiabilities": "2234000000", "otherNonCurrentLiabilities": "971000000", "totalNonCurrentLiabilities": "15086000000", "cashAndShortTermInvestments": "503000000", "commonStockSharesOutstanding": "257800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "503000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "408000000", "capitalExpenditures": "1065000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "477000000", "cashflowFromInvestment": "-711000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 961000000, "cost_of_revenue": 707000000, "gross_profit": 254000000, "ebit": 255000000, "ebitda": 463000000, "pretax_income": 131000000, "tax_provision": -43000000, "net_income": 174000000, "net_income_to_common": 174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000000, "total_current_assets": 1474000000, "total_assets": 23750000000, "short_term_debt": 1665000000, "long_term_debt": 9642000000, "total_debt": 11307000000, "total_liabilities": 16605000000, "total_equity": 7145000000, "shares_outstanding": 257300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 243000000, "capital_expenditure": 483000000, "free_cash_flow": 726000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112811, "ticker_id": 6970, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255000000", "ebitda": "463000000", "netIncome": "174000000", "grossProfit": "254000000", "depreciation": "None", "totalRevenue": "961000000", "costOfRevenue": "707000000", "interestIncome": "None", "incomeBeforeTax": "131000000", "interestExpense": "124000000", "operatingIncome": "223000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-43000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "31000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "174000000" }, "balance": { "goodwill": "None", "inventory": "278000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "23750000000", "longTermDebt": "9642000000", "shortTermDebt": "1665000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4080000000", "totalLiabilities": "16605000000", "otherCurrentAssets": "349000000", "totalCurrentAssets": "1474000000", "currentLongTermDebt": "1665000000", "longTermInvestments": "666000000", "shortTermInvestments": "None", "currentNetReceivables": "518000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22276000000", "currentAccountsPayable": "497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11307000000", "totalShareholderEquity": "7145000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417000000", "totalCurrentLiabilities": "2579000000", "otherNonCurrentLiabilities": "967000000", "totalNonCurrentLiabilities": "14026000000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "257300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243000000", "capitalExpenditures": "483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551000000", "cashflowFromInvestment": "-490000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 961000000, "cost_of_revenue": 707000000, "gross_profit": 254000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255000000, "depreciation_amortisation": 208000000, "ebitda": 463000000, "interest_expense": 124000000, "interest_income": null, "other_non_operating": null, "pretax_income": 131000000, "tax_provision": -43000000, "effective_tax_rate": null, "net_income": 174000000, "net_income_continuing_ops": 174000000, "net_income_to_common": 174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329000000, "short_term_investments": null, "net_receivables": 518000000, "inventory": 278000000, "other_current_assets": null, "total_current_assets": 1474000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22276000000, "total_assets": 23750000000, "short_term_debt": 1665000000, "accounts_payable": 497000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2579000000, "long_term_debt": 9642000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14026000000, "total_liabilities": 16605000000, "total_debt": 11307000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4080000000, "total_equity": 7145000000, "shares_outstanding": 257300000, "operating_cash_flow": 243000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 483000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -490000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 551000000, "free_cash_flow": 726000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255000000", "ebitda": "463000000", "netIncome": "174000000", "grossProfit": "254000000", "depreciation": "None", "totalRevenue": "961000000", "costOfRevenue": "707000000", "interestIncome": "None", "incomeBeforeTax": "131000000", "interestExpense": "124000000", "operatingIncome": "223000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-43000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "31000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "174000000" }, "balance": { "goodwill": "None", "inventory": "278000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "23750000000", "longTermDebt": "9642000000", "shortTermDebt": "1665000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4080000000", "totalLiabilities": "16605000000", "otherCurrentAssets": "349000000", "totalCurrentAssets": "1474000000", "currentLongTermDebt": "1665000000", "longTermInvestments": "666000000", "shortTermInvestments": "None", "currentNetReceivables": "518000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22276000000", "currentAccountsPayable": "497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11307000000", "totalShareholderEquity": "7145000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417000000", "totalCurrentLiabilities": "2579000000", "otherNonCurrentLiabilities": "967000000", "totalNonCurrentLiabilities": "14026000000", "cashAndShortTermInvestments": "329000000", "commonStockSharesOutstanding": "257300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "243000000", "capitalExpenditures": "483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551000000", "cashflowFromInvestment": "-490000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 1128000000, "cost_of_revenue": 630000000, "gross_profit": 498000000, "ebit": 285000000, "ebitda": 496000000, "pretax_income": 166000000, "tax_provision": -47000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000000, "total_current_assets": 969000000, "total_assets": 22851000000, "short_term_debt": 2049000000, "long_term_debt": 8580000000, "total_debt": 10629000000, "total_liabilities": 15758000000, "total_equity": 7093000000, "shares_outstanding": 257200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249000000, "capital_expenditure": 582000000, "free_cash_flow": 831000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112812, "ticker_id": 6970, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285000000", "ebitda": "496000000", "netIncome": "213000000", "grossProfit": "498000000", "depreciation": "None", "totalRevenue": "1128000000", "costOfRevenue": "630000000", "interestIncome": "None", "incomeBeforeTax": "166000000", "interestExpense": "119000000", "operatingIncome": "257000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-47000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "213000000" }, "balance": { "goodwill": "None", "inventory": "265000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22851000000", "longTermDebt": "8580000000", "shortTermDebt": "2049000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4037000000", "totalLiabilities": "15758000000", "otherCurrentAssets": "318000000", "totalCurrentAssets": "969000000", "currentLongTermDebt": "2049000000", "longTermInvestments": "650000000", "shortTermInvestments": "None", "currentNetReceivables": "361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21882000000", "currentAccountsPayable": "405000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10629000000", "totalShareholderEquity": "7093000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434000000", "totalCurrentLiabilities": "2888000000", "otherNonCurrentLiabilities": "959000000", "totalNonCurrentLiabilities": "12870000000", "cashAndShortTermInvestments": "25000000", "commonStockSharesOutstanding": "257200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "249000000", "capitalExpenditures": "582000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000000", "cashflowFromInvestment": "-404000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1128000000, "cost_of_revenue": 630000000, "gross_profit": 498000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285000000, "depreciation_amortisation": 211000000, "ebitda": 496000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": 166000000, "tax_provision": -47000000, "effective_tax_rate": null, "net_income": 213000000, "net_income_continuing_ops": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000000, "short_term_investments": null, "net_receivables": 361000000, "inventory": 265000000, "other_current_assets": null, "total_current_assets": 969000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21882000000, "total_assets": 22851000000, "short_term_debt": 2049000000, "accounts_payable": 405000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2888000000, "long_term_debt": 8580000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12870000000, "total_liabilities": 15758000000, "total_debt": 10629000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4037000000, "total_equity": 7093000000, "shares_outstanding": 257200000, "operating_cash_flow": 249000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 582000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -404000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99000000, "free_cash_flow": 831000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285000000", "ebitda": "496000000", "netIncome": "213000000", "grossProfit": "498000000", "depreciation": "None", "totalRevenue": "1128000000", "costOfRevenue": "630000000", "interestIncome": "None", "incomeBeforeTax": "166000000", "interestExpense": "119000000", "operatingIncome": "257000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-47000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "213000000" }, "balance": { "goodwill": "None", "inventory": "265000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22851000000", "longTermDebt": "8580000000", "shortTermDebt": "2049000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4037000000", "totalLiabilities": "15758000000", "otherCurrentAssets": "318000000", "totalCurrentAssets": "969000000", "currentLongTermDebt": "2049000000", "longTermInvestments": "650000000", "shortTermInvestments": "None", "currentNetReceivables": "361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21882000000", "currentAccountsPayable": "405000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10629000000", "totalShareholderEquity": "7093000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434000000", "totalCurrentLiabilities": "2888000000", "otherNonCurrentLiabilities": "959000000", "totalNonCurrentLiabilities": "12870000000", "cashAndShortTermInvestments": "25000000", "commonStockSharesOutstanding": "257200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "249000000", "capitalExpenditures": "582000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000000", "cashflowFromInvestment": "-404000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 976000000, "cost_of_revenue": 522000000, "gross_profit": 454000000, "ebit": 260000000, "ebitda": 461000000, "pretax_income": 140000000, "tax_provision": -10000000, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81000000, "total_current_assets": 1184000000, "total_assets": 22714000000, "short_term_debt": 1729000000, "long_term_debt": 8677000000, "total_debt": 10406000000, "total_liabilities": 15710000000, "total_equity": 7004000000, "shares_outstanding": 257200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 254000000, "capital_expenditure": 815000000, "free_cash_flow": 1069000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112813, "ticker_id": 6970, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "260000000", "ebitda": "461000000", "netIncome": "150000000", "grossProfit": "454000000", "depreciation": "None", "totalRevenue": "976000000", "costOfRevenue": "522000000", "interestIncome": "None", "incomeBeforeTax": "140000000", "interestExpense": "120000000", "operatingIncome": "221000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "None", "inventory": "295000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22714000000", "longTermDebt": "8677000000", "shortTermDebt": "1729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3954000000", "totalLiabilities": "15710000000", "otherCurrentAssets": "544000000", "totalCurrentAssets": "1184000000", "currentLongTermDebt": "1729000000", "longTermInvestments": "639000000", "shortTermInvestments": "276000000", "currentNetReceivables": "264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21530000000", "currentAccountsPayable": "532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10406000000", "totalShareholderEquity": "7004000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454000000", "totalCurrentLiabilities": "2715000000", "otherNonCurrentLiabilities": "947000000", "totalNonCurrentLiabilities": "12995000000", "cashAndShortTermInvestments": "81000000", "commonStockSharesOutstanding": "257200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254000000", "capitalExpenditures": "815000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396000000", "cashflowFromInvestment": "-607000000", "stockBasedCompensation": "-23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 976000000, "cost_of_revenue": 522000000, "gross_profit": 454000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260000000, "depreciation_amortisation": 201000000, "ebitda": 461000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": 140000000, "tax_provision": -10000000, "effective_tax_rate": null, "net_income": 150000000, "net_income_continuing_ops": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81000000, "short_term_investments": 276000000, "net_receivables": 264000000, "inventory": 295000000, "other_current_assets": null, "total_current_assets": 1184000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21530000000, "total_assets": 22714000000, "short_term_debt": 1729000000, "accounts_payable": 532000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2715000000, "long_term_debt": 8677000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12995000000, "total_liabilities": 15710000000, "total_debt": 10406000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3954000000, "total_equity": 7004000000, "shares_outstanding": 257200000, "operating_cash_flow": 254000000, "stock_based_compensation": -23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 815000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -607000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -396000000, "free_cash_flow": 1069000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "260000000", "ebitda": "461000000", "netIncome": "150000000", "grossProfit": "454000000", "depreciation": "None", "totalRevenue": "976000000", "costOfRevenue": "522000000", "interestIncome": "None", "incomeBeforeTax": "140000000", "interestExpense": "120000000", "operatingIncome": "221000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "522000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "None", "inventory": "295000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22714000000", "longTermDebt": "8677000000", "shortTermDebt": "1729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3954000000", "totalLiabilities": "15710000000", "otherCurrentAssets": "544000000", "totalCurrentAssets": "1184000000", "currentLongTermDebt": "1729000000", "longTermInvestments": "639000000", "shortTermInvestments": "276000000", "currentNetReceivables": "264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21530000000", "currentAccountsPayable": "532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10406000000", "totalShareholderEquity": "7004000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454000000", "totalCurrentLiabilities": "2715000000", "otherNonCurrentLiabilities": "947000000", "totalNonCurrentLiabilities": "12995000000", "cashAndShortTermInvestments": "81000000", "commonStockSharesOutstanding": "257200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254000000", "capitalExpenditures": "815000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396000000", "cashflowFromInvestment": "-607000000", "stockBasedCompensation": "-23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 1081000000, "cost_of_revenue": 544000000, "gross_profit": 537000000, "ebit": 347000000, "ebitda": 542000000, "pretax_income": 233000000, "tax_provision": -62000000, "net_income": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827000000, "total_current_assets": 1968000000, "total_assets": 22829000000, "short_term_debt": 1434000000, "long_term_debt": 9245000000, "total_debt": 10679000000, "total_liabilities": 15861000000, "total_equity": 6968000000, "shares_outstanding": 256900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 351000000, "capital_expenditure": 474000000, "free_cash_flow": 825000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112815, "ticker_id": 6970, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "347000000", "ebitda": "542000000", "netIncome": "295000000", "grossProfit": "537000000", "depreciation": "None", "totalRevenue": "1081000000", "costOfRevenue": "544000000", "interestIncome": "None", "incomeBeforeTax": "233000000", "interestExpense": "114000000", "operatingIncome": "313000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-62000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "295000000" }, "balance": { "goodwill": "None", "inventory": "320000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22829000000", "longTermDebt": "9245000000", "shortTermDebt": "1434000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3927000000", "totalLiabilities": "15861000000", "otherCurrentAssets": "358000000", "totalCurrentAssets": "1968000000", "currentLongTermDebt": "1434000000", "longTermInvestments": "633000000", "shortTermInvestments": "-31000000", "currentNetReceivables": "463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20861000000", "currentAccountsPayable": "473000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10679000000", "totalShareholderEquity": "6968000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "381000000", "totalCurrentLiabilities": "2288000000", "otherNonCurrentLiabilities": "939000000", "totalNonCurrentLiabilities": "13573000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "256900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "351000000", "capitalExpenditures": "474000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "793000000", "cashflowFromInvestment": "-407000000", "stockBasedCompensation": "-23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1081000000, "cost_of_revenue": 544000000, "gross_profit": 537000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 347000000, "depreciation_amortisation": 195000000, "ebitda": 542000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 233000000, "tax_provision": -62000000, "effective_tax_rate": null, "net_income": 295000000, "net_income_continuing_ops": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827000000, "short_term_investments": -31000000, "net_receivables": 463000000, "inventory": 320000000, "other_current_assets": null, "total_current_assets": 1968000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20861000000, "total_assets": 22829000000, "short_term_debt": 1434000000, "accounts_payable": 473000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2288000000, "long_term_debt": 9245000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13573000000, "total_liabilities": 15861000000, "total_debt": 10679000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3927000000, "total_equity": 6968000000, "shares_outstanding": 256900000, "operating_cash_flow": 351000000, "stock_based_compensation": -23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 474000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -407000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 793000000, "free_cash_flow": 825000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "347000000", "ebitda": "542000000", "netIncome": "295000000", "grossProfit": "537000000", "depreciation": "None", "totalRevenue": "1081000000", "costOfRevenue": "544000000", "interestIncome": "None", "incomeBeforeTax": "233000000", "interestExpense": "114000000", "operatingIncome": "313000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-62000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "295000000" }, "balance": { "goodwill": "None", "inventory": "320000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "22829000000", "longTermDebt": "9245000000", "shortTermDebt": "1434000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3927000000", "totalLiabilities": "15861000000", "otherCurrentAssets": "358000000", "totalCurrentAssets": "1968000000", "currentLongTermDebt": "1434000000", "longTermInvestments": "633000000", "shortTermInvestments": "-31000000", "currentNetReceivables": "463000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20861000000", "currentAccountsPayable": "473000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10679000000", "totalShareholderEquity": "6968000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "381000000", "totalCurrentLiabilities": "2288000000", "otherNonCurrentLiabilities": "939000000", "totalNonCurrentLiabilities": "13573000000", "cashAndShortTermInvestments": "827000000", "commonStockSharesOutstanding": "256900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "827000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "351000000", "capitalExpenditures": "474000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "793000000", "cashflowFromInvestment": "-407000000", "stockBasedCompensation": "-23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 894000000, "cost_of_revenue": 547000000, "gross_profit": 347000000, "ebit": 162000000, "ebitda": 350000000, "pretax_income": 54000000, "tax_provision": -33000000, "net_income": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92000000, "total_current_assets": 1214000000, "total_assets": 21836000000, "short_term_debt": 856000000, "long_term_debt": 8900000000, "total_debt": 9756000000, "total_liabilities": 15045000000, "total_equity": 6791000000, "shares_outstanding": 256700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 255000000, "capital_expenditure": 450000000, "free_cash_flow": 705000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112816, "ticker_id": 6970, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162000000", "ebitda": "350000000", "netIncome": "87000000", "grossProfit": "347000000", "depreciation": "None", "totalRevenue": "894000000", "costOfRevenue": "547000000", "interestIncome": "None", "incomeBeforeTax": "54000000", "interestExpense": "108000000", "operatingIncome": "130000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-33000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "None", "inventory": "323000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "21836000000", "longTermDebt": "8900000000", "shortTermDebt": "856000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3755000000", "totalLiabilities": "15045000000", "otherCurrentAssets": "390000000", "totalCurrentAssets": "1214000000", "currentLongTermDebt": "856000000", "longTermInvestments": "623000000", "shortTermInvestments": "-3000000", "currentNetReceivables": "409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20622000000", "currentAccountsPayable": "581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9756000000", "totalShareholderEquity": "6791000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417000000", "totalCurrentLiabilities": "1854000000", "otherNonCurrentLiabilities": "939000000", "totalNonCurrentLiabilities": "13191000000", "cashAndShortTermInvestments": "92000000", "commonStockSharesOutstanding": "256700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "255000000", "capitalExpenditures": "450000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-180000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 894000000, "cost_of_revenue": 547000000, "gross_profit": 347000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162000000, "depreciation_amortisation": 188000000, "ebitda": 350000000, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": 54000000, "tax_provision": -33000000, "effective_tax_rate": null, "net_income": 87000000, "net_income_continuing_ops": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92000000, "short_term_investments": -3000000, "net_receivables": 409000000, "inventory": 323000000, "other_current_assets": null, "total_current_assets": 1214000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20622000000, "total_assets": 21836000000, "short_term_debt": 856000000, "accounts_payable": 581000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1854000000, "long_term_debt": 8900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13191000000, "total_liabilities": 15045000000, "total_debt": 9756000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3755000000, "total_equity": 6791000000, "shares_outstanding": 256700000, "operating_cash_flow": 255000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 450000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17000000, "free_cash_flow": 705000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162000000", "ebitda": "350000000", "netIncome": "87000000", "grossProfit": "347000000", "depreciation": "None", "totalRevenue": "894000000", "costOfRevenue": "547000000", "interestIncome": "None", "incomeBeforeTax": "54000000", "interestExpense": "108000000", "operatingIncome": "130000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-33000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "217000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "None", "inventory": "323000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "21836000000", "longTermDebt": "8900000000", "shortTermDebt": "856000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3755000000", "totalLiabilities": "15045000000", "otherCurrentAssets": "390000000", "totalCurrentAssets": "1214000000", "currentLongTermDebt": "856000000", "longTermInvestments": "623000000", "shortTermInvestments": "-3000000", "currentNetReceivables": "409000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20622000000", "currentAccountsPayable": "581000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9756000000", "totalShareholderEquity": "6791000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417000000", "totalCurrentLiabilities": "1854000000", "otherNonCurrentLiabilities": "939000000", "totalNonCurrentLiabilities": "13191000000", "cashAndShortTermInvestments": "92000000", "commonStockSharesOutstanding": "256700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "255000000", "capitalExpenditures": "450000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17000000", "cashflowFromInvestment": "-180000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 1031000000, "cost_of_revenue": 589000000, "gross_profit": 442000000, "ebit": 255000000, "ebitda": 444000000, "pretax_income": 148000000, "tax_provision": -10000000, "net_income": 158000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32000000, "total_current_assets": 1108000000, "total_assets": 21248000000, "short_term_debt": 1143000000, "long_term_debt": 8524000000, "total_debt": 9667000000, "total_liabilities": 14431000000, "total_equity": 6817000000, "shares_outstanding": 256200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 307000000, "capital_expenditure": 510000000, "free_cash_flow": 817000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112817, "ticker_id": 6970, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255000000", "ebitda": "444000000", "netIncome": "158000000", "grossProfit": "442000000", "depreciation": "None", "totalRevenue": "1031000000", "costOfRevenue": "589000000", "interestIncome": "None", "incomeBeforeTax": "148000000", "interestExpense": "107000000", "operatingIncome": "222000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "158000000" }, "balance": { "goodwill": "None", "inventory": "320000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "21248000000", "longTermDebt": "8524000000", "shortTermDebt": "1143000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3791000000", "totalLiabilities": "14431000000", "otherCurrentAssets": "330000000", "totalCurrentAssets": "1108000000", "currentLongTermDebt": "1143000000", "longTermInvestments": "611000000", "shortTermInvestments": "-40000000", "currentNetReceivables": "426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20140000000", "currentAccountsPayable": "438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9667000000", "totalShareholderEquity": "6817000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "403000000", "totalCurrentLiabilities": "1984000000", "otherNonCurrentLiabilities": "604000000", "totalNonCurrentLiabilities": "12447000000", "cashAndShortTermInvestments": "32000000", "commonStockSharesOutstanding": "256200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "307000000", "capitalExpenditures": "510000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000000", "cashflowFromInvestment": "-353000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1031000000, "cost_of_revenue": 589000000, "gross_profit": 442000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255000000, "depreciation_amortisation": 189000000, "ebitda": 444000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 148000000, "tax_provision": -10000000, "effective_tax_rate": null, "net_income": 158000000, "net_income_continuing_ops": 158000000, "net_income_to_common": 158000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32000000, "short_term_investments": -40000000, "net_receivables": 426000000, "inventory": 320000000, "other_current_assets": null, "total_current_assets": 1108000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20140000000, "total_assets": 21248000000, "short_term_debt": 1143000000, "accounts_payable": 438000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1984000000, "long_term_debt": 8524000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12447000000, "total_liabilities": 14431000000, "total_debt": 9667000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3791000000, "total_equity": 6817000000, "shares_outstanding": 256200000, "operating_cash_flow": 307000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 510000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -353000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000000, "free_cash_flow": 817000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255000000", "ebitda": "444000000", "netIncome": "158000000", "grossProfit": "442000000", "depreciation": "None", "totalRevenue": "1031000000", "costOfRevenue": "589000000", "interestIncome": "None", "incomeBeforeTax": "148000000", "interestExpense": "107000000", "operatingIncome": "222000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "220000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "158000000" }, "balance": { "goodwill": "None", "inventory": "320000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "21248000000", "longTermDebt": "8524000000", "shortTermDebt": "1143000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3791000000", "totalLiabilities": "14431000000", "otherCurrentAssets": "330000000", "totalCurrentAssets": "1108000000", "currentLongTermDebt": "1143000000", "longTermInvestments": "611000000", "shortTermInvestments": "-40000000", "currentNetReceivables": "426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20140000000", "currentAccountsPayable": "438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9667000000", "totalShareholderEquity": "6817000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "403000000", "totalCurrentLiabilities": "1984000000", "otherNonCurrentLiabilities": "604000000", "totalNonCurrentLiabilities": "12447000000", "cashAndShortTermInvestments": "32000000", "commonStockSharesOutstanding": "256200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "307000000", "capitalExpenditures": "510000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000000", "cashflowFromInvestment": "-353000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 961000000, "cost_of_revenue": 577000000, "gross_profit": 384000000, "ebit": 253000000, "ebitda": 426000000, "pretax_income": 122000000, "tax_provision": 1000000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62000000, "total_current_assets": 1272000000, "total_assets": 21237000000, "short_term_debt": 1284000000, "long_term_debt": 8225000000, "total_debt": 9509000000, "total_liabilities": 14460000000, "total_equity": 6777000000, "shares_outstanding": 256000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245000000, "capital_expenditure": 561000000, "free_cash_flow": 806000000, "dividends_paid": 115000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112818, "ticker_id": 6970, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253000000", "ebitda": "426000000", "netIncome": "121000000", "grossProfit": "384000000", "depreciation": "None", "totalRevenue": "961000000", "costOfRevenue": "577000000", "interestIncome": "None", "incomeBeforeTax": "122000000", "interestExpense": "131000000", "operatingIncome": "183000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "201000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "121000000" }, "balance": { "goodwill": "None", "inventory": "343000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "21237000000", "longTermDebt": "8225000000", "shortTermDebt": "1284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3756000000", "totalLiabilities": "14460000000", "otherCurrentAssets": "608000000", "totalCurrentAssets": "1272000000", "currentLongTermDebt": "1284000000", "longTermInvestments": "602000000", "shortTermInvestments": "-1000000", "currentNetReceivables": "259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19965000000", "currentAccountsPayable": "611000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9509000000", "totalShareholderEquity": "6777000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "321000000", "totalCurrentLiabilities": "2304000000", "otherNonCurrentLiabilities": "617000000", "totalNonCurrentLiabilities": "12156000000", "cashAndShortTermInvestments": "62000000", "commonStockSharesOutstanding": "256000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121000000", "profitLoss": "None", "dividendPayout": "115000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "245000000", "capitalExpenditures": "561000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58000000", "cashflowFromInvestment": "-449000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "377000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 961000000, "cost_of_revenue": 577000000, "gross_profit": 384000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253000000, "depreciation_amortisation": 173000000, "ebitda": 426000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 122000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 121000000, "net_income_continuing_ops": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62000000, "short_term_investments": -1000000, "net_receivables": 259000000, "inventory": 343000000, "other_current_assets": null, "total_current_assets": 1272000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19965000000, "total_assets": 21237000000, "short_term_debt": 1284000000, "accounts_payable": 611000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2304000000, "long_term_debt": 8225000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12156000000, "total_liabilities": 14460000000, "total_debt": 9509000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3756000000, "total_equity": 6777000000, "shares_outstanding": 256000000, "operating_cash_flow": 245000000, "stock_based_compensation": -10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 561000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -449000000, "dividends_paid": 115000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58000000, "free_cash_flow": 806000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "253000000", "ebitda": "426000000", "netIncome": "121000000", "grossProfit": "384000000", "depreciation": "None", "totalRevenue": "961000000", "costOfRevenue": "577000000", "interestIncome": "None", "incomeBeforeTax": "122000000", "interestExpense": "131000000", "operatingIncome": "183000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "201000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "577000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "121000000" }, "balance": { "goodwill": "None", "inventory": "343000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "21237000000", "longTermDebt": "8225000000", "shortTermDebt": "1284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3756000000", "totalLiabilities": "14460000000", "otherCurrentAssets": "608000000", "totalCurrentAssets": "1272000000", "currentLongTermDebt": "1284000000", "longTermInvestments": "602000000", "shortTermInvestments": "-1000000", "currentNetReceivables": "259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19965000000", "currentAccountsPayable": "611000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9509000000", "totalShareholderEquity": "6777000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "321000000", "totalCurrentLiabilities": "2304000000", "otherNonCurrentLiabilities": "617000000", "totalNonCurrentLiabilities": "12156000000", "cashAndShortTermInvestments": "62000000", "commonStockSharesOutstanding": "256000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121000000", "profitLoss": "None", "dividendPayout": "115000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "245000000", "capitalExpenditures": "561000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58000000", "cashflowFromInvestment": "-449000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "377000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 1077000000, "cost_of_revenue": 557000000, "gross_profit": 520000000, "ebit": 363000000, "ebitda": 533000000, "pretax_income": 264000000, "tax_provision": 5000000, "net_income": 259000000, "net_income_to_common": 259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206000000, "total_current_assets": 1372000000, "total_assets": 20904000000, "short_term_debt": 910000000, "long_term_debt": 8429000000, "total_debt": 9339000000, "total_liabilities": 14178000000, "total_equity": 6726000000, "shares_outstanding": 253800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 311000000, "capital_expenditure": 473000000, "free_cash_flow": 784000000, "dividends_paid": 115000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112820, "ticker_id": 6970, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "363000000", "ebitda": "533000000", "netIncome": "259000000", "grossProfit": "520000000", "depreciation": "None", "totalRevenue": "1077000000", "costOfRevenue": "557000000", "interestIncome": "None", "incomeBeforeTax": "264000000", "interestExpense": "99000000", "operatingIncome": "322000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "259000000" }, "balance": { "goodwill": "None", "inventory": "327000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20904000000", "longTermDebt": "8429000000", "shortTermDebt": "910000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3750000000", "totalLiabilities": "14178000000", "otherCurrentAssets": "353000000", "totalCurrentAssets": "1372000000", "currentLongTermDebt": "910000000", "longTermInvestments": "594000000", "shortTermInvestments": "None", "currentNetReceivables": "486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19532000000", "currentAccountsPayable": "604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16633000000", "shortLongTermDebtTotal": "9339000000", "totalShareholderEquity": "6726000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "421000000", "totalCurrentLiabilities": "1935000000", "otherNonCurrentLiabilities": "3814000000", "totalNonCurrentLiabilities": "12243000000", "cashAndShortTermInvestments": "206000000", "commonStockSharesOutstanding": "253800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259000000", "profitLoss": "None", "dividendPayout": "115000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-119000000", "operatingCashflow": "311000000", "capitalExpenditures": "473000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354000000", "cashflowFromInvestment": "-470000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1077000000, "cost_of_revenue": 557000000, "gross_profit": 520000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363000000, "depreciation_amortisation": 170000000, "ebitda": 533000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 264000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 259000000, "net_income_continuing_ops": 259000000, "net_income_to_common": 259000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206000000, "short_term_investments": null, "net_receivables": 486000000, "inventory": 327000000, "other_current_assets": null, "total_current_assets": 1372000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19532000000, "total_assets": 20904000000, "short_term_debt": 910000000, "accounts_payable": 604000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1935000000, "long_term_debt": 8429000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12243000000, "total_liabilities": 14178000000, "total_debt": 9339000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3750000000, "total_equity": 6726000000, "shares_outstanding": 253800000, "operating_cash_flow": 311000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 473000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -470000000, "dividends_paid": 115000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 354000000, "free_cash_flow": 784000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "363000000", "ebitda": "533000000", "netIncome": "259000000", "grossProfit": "520000000", "depreciation": "None", "totalRevenue": "1077000000", "costOfRevenue": "557000000", "interestIncome": "None", "incomeBeforeTax": "264000000", "interestExpense": "99000000", "operatingIncome": "322000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "198000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "259000000" }, "balance": { "goodwill": "None", "inventory": "327000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20904000000", "longTermDebt": "8429000000", "shortTermDebt": "910000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3750000000", "totalLiabilities": "14178000000", "otherCurrentAssets": "353000000", "totalCurrentAssets": "1372000000", "currentLongTermDebt": "910000000", "longTermInvestments": "594000000", "shortTermInvestments": "None", "currentNetReceivables": "486000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19532000000", "currentAccountsPayable": "604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16633000000", "shortLongTermDebtTotal": "9339000000", "totalShareholderEquity": "6726000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "421000000", "totalCurrentLiabilities": "1935000000", "otherNonCurrentLiabilities": "3814000000", "totalNonCurrentLiabilities": "12243000000", "cashAndShortTermInvestments": "206000000", "commonStockSharesOutstanding": "253800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259000000", "profitLoss": "None", "dividendPayout": "115000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-119000000", "operatingCashflow": "311000000", "capitalExpenditures": "473000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354000000", "cashflowFromInvestment": "-470000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "income_statement": { "revenue": 912000000, "cost_of_revenue": 500000000, "gross_profit": 412000000, "ebit": 256000000, "ebitda": 423000000, "pretax_income": 160000000, "tax_provision": 111000000, "net_income": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000000, "total_current_assets": 1138000000, "total_assets": 20383000000, "short_term_debt": 850000000, "long_term_debt": 8186000000, "total_debt": 9036000000, "total_liabilities": 13931000000, "total_equity": 6452000000, "shares_outstanding": 251900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 123000000, "capital_expenditure": 341000000, "free_cash_flow": 464000000, "dividends_paid": 113000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112821, "ticker_id": 6970, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:24.957755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "256000000", "ebitda": "423000000", "netIncome": "160000000", "grossProfit": "412000000", "depreciation": "None", "totalRevenue": "912000000", "costOfRevenue": "500000000", "interestIncome": "None", "incomeBeforeTax": "160000000", "interestExpense": "96000000", "operatingIncome": "217000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "195000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "39000000", "costofGoodsAndServicesSold": "500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000000", "sellingGeneralAndAdministrative": "191000000", "netIncomeFromContinuingOperations": "160000000" }, "balance": { "goodwill": "None", "inventory": "305000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20383000000", "longTermDebt": "8186000000", "shortTermDebt": "850000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3606000000", "totalLiabilities": "13931000000", "otherCurrentAssets": "392000000", "totalCurrentAssets": "1138000000", "currentLongTermDebt": "850000000", "longTermInvestments": "584000000", "shortTermInvestments": "None", "currentNetReceivables": "428000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19245000000", "currentAccountsPayable": "585000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16306000000", "shortLongTermDebtTotal": "9036000000", "totalShareholderEquity": "6452000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "455000000", "totalCurrentLiabilities": "1893000000", "otherNonCurrentLiabilities": "3852000000", "totalNonCurrentLiabilities": "12038000000", "cashAndShortTermInvestments": "13000000", "commonStockSharesOutstanding": "251900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160000000", "profitLoss": "None", "dividendPayout": "113000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "123000000", "capitalExpenditures": "341000000", "changeInReceivables": "-100000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "-219000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-147000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 912000000, "cost_of_revenue": 500000000, "gross_profit": 412000000, "research_and_development": null, "selling_general_admin": 191000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256000000, "depreciation_amortisation": 167000000, "ebitda": 423000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 160000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": 160000000, "net_income_continuing_ops": 160000000, "net_income_to_common": 160000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13000000, "short_term_investments": null, "net_receivables": 428000000, "inventory": 305000000, "other_current_assets": null, "total_current_assets": 1138000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19245000000, "total_assets": 20383000000, "short_term_debt": 850000000, "accounts_payable": 585000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1893000000, "long_term_debt": 8186000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12038000000, "total_liabilities": 13931000000, "total_debt": 9036000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3606000000, "total_equity": 6452000000, "shares_outstanding": 251900000, "operating_cash_flow": 123000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219000000, "dividends_paid": 113000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000000, "free_cash_flow": 464000000, "net_change_in_cash": -147000000 }, "raw_data": { "income": { "ebit": "256000000", "ebitda": "423000000", "netIncome": "160000000", "grossProfit": "412000000", "depreciation": "None", "totalRevenue": "912000000", "costOfRevenue": "500000000", "interestIncome": "None", "incomeBeforeTax": "160000000", "interestExpense": "96000000", "operatingIncome": "217000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "195000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "39000000", "costofGoodsAndServicesSold": "500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000000", "sellingGeneralAndAdministrative": "191000000", "netIncomeFromContinuingOperations": "160000000" }, "balance": { "goodwill": "None", "inventory": "305000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "20383000000", "longTermDebt": "8186000000", "shortTermDebt": "850000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3606000000", "totalLiabilities": "13931000000", "otherCurrentAssets": "392000000", "totalCurrentAssets": "1138000000", "currentLongTermDebt": "850000000", "longTermInvestments": "584000000", "shortTermInvestments": "None", "currentNetReceivables": "428000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19245000000", "currentAccountsPayable": "585000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16306000000", "shortLongTermDebtTotal": "9036000000", "totalShareholderEquity": "6452000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "455000000", "totalCurrentLiabilities": "1893000000", "otherNonCurrentLiabilities": "3852000000", "totalNonCurrentLiabilities": "12038000000", "cashAndShortTermInvestments": "13000000", "commonStockSharesOutstanding": "251900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160000000", "profitLoss": "None", "dividendPayout": "113000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "123000000", "capitalExpenditures": "341000000", "changeInReceivables": "-100000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "-219000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-147000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }