{ "ticker": { "uuid": "5f804c88-9a51-4cf3-bd6f-69fcf4e1d601", "symbol": "CURR", "name": "Currenc Group Inc. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/5f804c88-9a51-4cf3-bd6f-69fcf4e1d601/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f804c88-9a51-4cf3-bd6f-69fcf4e1d601/" }, "ticker_metadata": { "id": 5591, "uuid": "5f804c88-9a51-4cf3-bd6f-69fcf4e1d601", "symbol": "CURR", "name": "Currenc Group Inc. Ordinary Shares", "asset_type": "equity", "market_cap": 352565000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Avenir Wellness Solutions, Inc., through its subsidiary The Sera Labs, Inc., engages in the development of nutraceutical formulation and delivery technologies in novel dosage forms to improve efficacy and enhance wellness. The company is headquartered in Sherman Oaks, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f804c88-9a51-4cf3-bd6f-69fcf4e1d601", "symbol": "CURR", "name": "Currenc Group Inc. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/5f804c88-9a51-4cf3-bd6f-69fcf4e1d601/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f804c88-9a51-4cf3-bd6f-69fcf4e1d601/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 3.18, "market_cap": 243624391.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 4.5467, "piotroski_f_score": 5, "momentum_12_1": 7.94, "volatility_252d": 1.8936 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:10.513302+00:00", "batch_id": "" }, "size": { "price_close": 3.18, "market_cap": 243624391.92, "market_cap_usd": 243624391.92, "enterprise_value": 180754941.92, "shares_outstanding": 76611444, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.6913, "pcf_ratio": 8.2246, "pfcf_ratio": 7.8575, "ev_ebitda": null, "ev_ebit": -8.4951, "ev_sales": 4.9646, "ev_fcf": 5.8298, "earnings_yield": null, "fcf_yield": 0.1715, "price_to_sales": 6.6913, "price_to_book": null, "price_to_cashflow": 8.2246, "ebitda_to_ev": null, "sales_yield": 0.2014 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4371, "operating_margin": -0.5844, "net_margin": -0.7078, "ebitda_margin": -0.5232, "fcf_margin": 0.8516, "roe": 4.5467, "roa": -0.2259, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.3192, "cash_conversion": -1.2031, "accruals_ratio": -0.4856, "sbc_to_revenue": 0.0707, "piotroski_f_score": 5, "altman_z_score": -0.4917, "earnings_stability_5y": 1.0944, "revenue_stability_5y": 0.4688, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1395, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -16.8333, "net_debt_to_ebitda": 3.3003, "debt_to_assets": 0.1085, "interest_coverage": -6.841, "current_ratio": 1.1192, "quick_ratio": 1.1125, "net_debt": -62869450, "local_beta": -0.003, "volatility_252d": 1.8936, "volatility_60d": 3.933, "max_drawdown_12m": -0.619, "risk_adjusted_momentum": 4.1931 }, "growth": { "revenue_growth_1y": -0.1608, "revenue_growth_3y_cagr": -0.1201, "revenue_growth_5y_cagr": -0.0929, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.1053, "book_value_growth_1y": null, "revenue_growth": -0.1608, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2886, "price_return_3m": 0.3947, "price_return_6m": 0.4133, "price_return_9m": 0.9042, "price_return_12m": 5.36, "price_return_12m_ex1m": 7.94, "momentum_6m": 0.4133, "momentum_12m": 5.36, "momentum_12_1": 7.94, "distance_from_52w_high": -0.2886, "distance_from_52w_low": 6.4824, "relative_strength": 5.2021 }, "raw_ttm": { "revenue_ttm": 36408929, "gross_profit_ttm": 15912780, "ebit_ttm": -21277448, "ebitda_ttm": -19049356, "net_income_ttm": -25771399, "eps_diluted_ttm": -0.3364, "operating_cash_flow_ttm": 29621413, "capital_expenditure_ttm": 1384094, "fcf_ttm": 31005507, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3110279, "cash_and_equivalents": 75244405, "total_current_assets": 101022285, "total_current_liabilities": 90261821, "net_ppe": null, "total_assets": 114065162, "total_debt": 12374955, "total_equity": -5668155, "net_working_capital": -52108986, "book_value_per_share": -0.074, "retained_earnings": -149954036, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -17241586, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 843, "ticker_id": 5591, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:10.513302+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.18, "market_cap": 243624391.92, "market_cap_usd": 243624391.92, "enterprise_value": 180754941.92, "shares_outstanding": 76611444, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.6913364, "pcf_ratio": 8.224604, "pfcf_ratio": 7.85745551, "ev_ebitda": null, "ev_ebit": -8.49514199, "ev_sales": 4.96457729, "ev_fcf": 5.82976895, "earnings_yield": null, "fcf_yield": 0.17153338, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43705707, "operating_margin": -0.58440192, "net_margin": -0.70783183, "ebitda_margin": -0.52320561, "fcf_margin": 0.85159075, "roe": 4.54669976, "roa": -0.22593576, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.31919412, "cash_conversion": -1.20309755, "accruals_ratio": -0.48562428, "sbc_to_revenue": 0.07067027, "debt_to_equity": -16.83332142, "net_debt_to_ebitda": 3.30034517, "debt_to_assets": 0.10849022, "interest_coverage": -6.84100944, "current_ratio": 1.1192139, "quick_ratio": 1.11254502, "net_debt": -62869450, "revenue_growth_1y": -0.16083048, "revenue_growth_3y_cagr": -0.1200698, "revenue_growth_5y_cagr": -0.09288486, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.10526582, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -0.49165952, "earnings_stability_5y": 1.094354, "revenue_stability_5y": 0.468806, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2885906, "price_return_3m": 0.39473684, "price_return_6m": 0.41333333, "price_return_9m": 0.90419162, "price_return_12m": 5.36, "price_return_12m_ex1m": 7.94, "distance_from_52w_high": -0.2885906, "distance_from_52w_low": 6.48235294, "relative_strength": 5.20205895, "local_beta": -0.003, "volatility_252d": 1.893584, "volatility_60d": 3.932963, "max_drawdown_12m": -0.61904762, "revenue_ttm": 36408929, "gross_profit_ttm": 15912780, "ebit_ttm": -21277448, "ebitda_ttm": -19049356, "net_income_ttm": -25771399, "eps_diluted_ttm": -0.33639098, "operating_cash_flow_ttm": 29621413, "capital_expenditure_ttm": 1384094, "fcf_ttm": 31005507, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3110279, "cash_and_equivalents": 75244405, "total_current_assets": 101022285, "total_current_liabilities": 90261821, "net_ppe": null, "total_assets": 114065162, "total_debt": 12374955, "total_equity": -5668155, "net_working_capital": -52108986, "book_value_per_share": -0.07398575, "retained_earnings": -149954036, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -17241586, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.18, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 4.5467, "momentum_12_1": 7.94, "complete_fields": { "id": 843, "ticker_id": 5591, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:10.513302+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.18, "market_cap": 243624391.92, "market_cap_usd": 243624391.92, "enterprise_value": 180754941.92, "shares_outstanding": 76611444, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.6913364, "pcf_ratio": 8.224604, "pfcf_ratio": 7.85745551, "ev_ebitda": null, "ev_ebit": -8.49514199, "ev_sales": 4.96457729, "ev_fcf": 5.82976895, "earnings_yield": null, "fcf_yield": 0.17153338, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43705707, "operating_margin": -0.58440192, "net_margin": -0.70783183, "ebitda_margin": -0.52320561, "fcf_margin": 0.85159075, "roe": 4.54669976, "roa": -0.22593576, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.31919412, "cash_conversion": -1.20309755, "accruals_ratio": -0.48562428, "sbc_to_revenue": 0.07067027, "debt_to_equity": -16.83332142, "net_debt_to_ebitda": 3.30034517, "debt_to_assets": 0.10849022, "interest_coverage": -6.84100944, "current_ratio": 1.1192139, "quick_ratio": 1.11254502, "net_debt": -62869450, "revenue_growth_1y": -0.16083048, "revenue_growth_3y_cagr": -0.1200698, "revenue_growth_5y_cagr": -0.09288486, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.10526582, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -0.49165952, "earnings_stability_5y": 1.094354, "revenue_stability_5y": 0.468806, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2885906, "price_return_3m": 0.39473684, "price_return_6m": 0.41333333, "price_return_9m": 0.90419162, "price_return_12m": 5.36, "price_return_12m_ex1m": 7.94, "distance_from_52w_high": -0.2885906, "distance_from_52w_low": 6.48235294, "relative_strength": 5.20205895, "local_beta": -0.003, "volatility_252d": 1.893584, "volatility_60d": 3.932963, "max_drawdown_12m": -0.61904762, "revenue_ttm": 36408929, "gross_profit_ttm": 15912780, "ebit_ttm": -21277448, "ebitda_ttm": -19049356, "net_income_ttm": -25771399, "eps_diluted_ttm": -0.33639098, "operating_cash_flow_ttm": 29621413, "capital_expenditure_ttm": 1384094, "fcf_ttm": 31005507, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3110279, "cash_and_equivalents": 75244405, "total_current_assets": 101022285, "total_current_liabilities": 90261821, "net_ppe": null, "total_assets": 114065162, "total_debt": 12374955, "total_equity": -5668155, "net_working_capital": -52108986, "book_value_per_share": -0.07398575, "retained_earnings": -149954036, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -17241586, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 37813321, "cost_of_revenue": 22396896, "gross_profit": 15416427, "ebit": -15244347, "ebitda": -13011049, "pretax_income": -18354626, "tax_provision": 148934, "net_income": -18431134, "net_income_to_common": -18431134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75244405, "total_current_assets": 101022285, "total_assets": 114065162, "short_term_debt": 12374955, "long_term_debt": 4599488, "total_debt": 16974443, "total_liabilities": 95413875, "total_equity": -5668155, "shares_outstanding": 61473847, "goodwill_and_intangibles": 11573431 }, "cash_flow": { "operating_cash_flow": 7863996, "capital_expenditure": 479034, "free_cash_flow": 8343030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53206, "ticker_id": 5591, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15244347", "ebitda": "-13011049", "netIncome": "-18431134", "grossProfit": "15416427", "depreciation": "None", "totalRevenue": "37813321", "costOfRevenue": "22396896", "interestIncome": "None", "incomeBeforeTax": "-18354626", "interestExpense": "3110279", "operatingIncome": "-7936376", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "148934", "reportedCurrency": "USD", "netInterestIncome": "-3110279", "nonInterestIncome": "None", "operatingExpenses": "23352801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22396896", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2233298", "sellingGeneralAndAdministrative": "23352803", "netIncomeFromContinuingOperations": "-18503560" }, "balance": { "goodwill": "9727871", "inventory": "601946", "commonStock": "7661", "currentDebt": "None", "investments": "None", "totalAssets": "114065162", "longTermDebt": "4599488", "shortTermDebt": "12374955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1845560", "reportedCurrency": "USD", "retainedEarnings": "-149954036", "totalLiabilities": "95413875", "otherCurrentAssets": "2297480", "totalCurrentAssets": "101022285", "currentLongTermDebt": "12188401", "longTermInvestments": "None", "shortTermInvestments": "3391855", "currentNetReceivables": "19486599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13042877", "currentAccountsPayable": "10943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16974443", "totalShareholderEquity": "-5668155", "capitalLeaseObligations": "186554", "otherCurrentLiabilities": "77718730", "totalCurrentLiabilities": "90261821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5152054", "cashAndShortTermInvestments": "75244405", "commonStockSharesOutstanding": "61473847", "intangibleAssetsExcludingGoodwill": "1845560", "cashAndCashEquivalentsAtCarryingValue": "75244405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18503560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7863996", "capitalExpenditures": "479034", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4031421", "cashflowFromInvestment": "-478438", "stockBasedCompensation": "3964057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233298", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37813321, "cost_of_revenue": 22396896, "gross_profit": 15416427, "research_and_development": null, "selling_general_admin": 23352803, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15244347, "depreciation_amortisation": 2233298, "ebitda": -13011049, "interest_expense": 3110279, "interest_income": null, "other_non_operating": null, "pretax_income": -18354626, "tax_provision": 148934, "effective_tax_rate": null, "net_income": -18431134, "net_income_continuing_ops": -18503560, "net_income_to_common": -18431134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75244405, "short_term_investments": 3391855, "net_receivables": 19486599, "inventory": 601946, "other_current_assets": null, "total_current_assets": 101022285, "net_ppe": null, "goodwill": 9727871, "intangible_assets": 1845560, "goodwill_and_intangibles": 11573431, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13042877, "total_assets": 114065162, "short_term_debt": 12374955, "accounts_payable": 10943, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90261821, "long_term_debt": 4599488, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5152054, "total_liabilities": 95413875, "total_debt": 16974443, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149954036, "total_equity": -5668155, "shares_outstanding": 61473847, "operating_cash_flow": 7863996, "stock_based_compensation": 3964057, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 479034, "acquisitions": null, "other_investing": null, "investing_cash_flow": -478438, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4031421, "free_cash_flow": 8343030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15244347", "ebitda": "-13011049", "netIncome": "-18431134", "grossProfit": "15416427", "depreciation": "None", "totalRevenue": "37813321", "costOfRevenue": "22396896", "interestIncome": "None", "incomeBeforeTax": "-18354626", "interestExpense": "3110279", "operatingIncome": "-7936376", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "148934", "reportedCurrency": "USD", "netInterestIncome": "-3110279", "nonInterestIncome": "None", "operatingExpenses": "23352801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22396896", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2233298", "sellingGeneralAndAdministrative": "23352803", "netIncomeFromContinuingOperations": "-18503560" }, "balance": { "goodwill": "9727871", "inventory": "601946", "commonStock": "7661", "currentDebt": "None", "investments": "None", "totalAssets": "114065162", "longTermDebt": "4599488", "shortTermDebt": "12374955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1845560", "reportedCurrency": "USD", "retainedEarnings": "-149954036", "totalLiabilities": "95413875", "otherCurrentAssets": "2297480", "totalCurrentAssets": "101022285", "currentLongTermDebt": "12188401", "longTermInvestments": "None", "shortTermInvestments": "3391855", "currentNetReceivables": "19486599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13042877", "currentAccountsPayable": "10943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16974443", "totalShareholderEquity": "-5668155", "capitalLeaseObligations": "186554", "otherCurrentLiabilities": "77718730", "totalCurrentLiabilities": "90261821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5152054", "cashAndShortTermInvestments": "75244405", "commonStockSharesOutstanding": "61473847", "intangibleAssetsExcludingGoodwill": "1845560", "cashAndCashEquivalentsAtCarryingValue": "75244405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18503560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7863996", "capitalExpenditures": "479034", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4031421", "cashflowFromInvestment": "-478438", "stockBasedCompensation": "3964057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2233298", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 46435000, "cost_of_revenue": 31843000, "gross_profit": 14592000, "ebit": -29733000, "ebitda": -26530000, "pretax_income": -38248000, "tax_provision": 578303, "net_income": -39475000, "net_income_to_common": -39475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63821397, "total_current_assets": 91277035, "total_assets": 108470162, "short_term_debt": 22330382, "long_term_debt": null, "total_debt": 22330382, "total_liabilities": 150226220, "total_equity": -65987533, "shares_outstanding": 38163000, "goodwill_and_intangibles": 15445545 }, "cash_flow": { "operating_cash_flow": 3450240, "capital_expenditure": 576674, "free_cash_flow": 4026914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53211, "ticker_id": 5591, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29733000", "ebitda": "-26530000", "netIncome": "-39475000", "grossProfit": "14592000", "depreciation": "None", "totalRevenue": "46435000", "costOfRevenue": "31843000", "interestIncome": "None", "incomeBeforeTax": "-38248000", "interestExpense": "8515000", "operatingIncome": "-27376000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "578303", "reportedCurrency": "USD", "netInterestIncome": "-8515214", "nonInterestIncome": "None", "operatingExpenses": "41968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3203000", "sellingGeneralAndAdministrative": "41954000", "netIncomeFromContinuingOperations": "-38826762" }, "balance": { "goodwill": "12059428", "inventory": "587839", "commonStock": "4653", "currentDebt": "None", "investments": "None", "totalAssets": "108470162", "longTermDebt": "None", "shortTermDebt": "22330382", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3386117", "reportedCurrency": "USD", "retainedEarnings": "-131522902", "totalLiabilities": "150226220", "otherCurrentAssets": "6493633", "totalCurrentAssets": "91277035", "currentLongTermDebt": "22158473", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "20374166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17193127", "currentAccountsPayable": "13701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22487029", "totalShareholderEquity": "-65987533", "capitalLeaseObligations": "328556", "otherCurrentLiabilities": "126647648", "totalCurrentLiabilities": "149147372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078848", "cashAndShortTermInvestments": "63821397", "commonStockSharesOutstanding": "38163000", "intangibleAssetsExcludingGoodwill": "3386117", "cashAndCashEquivalentsAtCarryingValue": "63821397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39475321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3450240", "capitalExpenditures": "576674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2016549", "cashflowFromInvestment": "-565034", "stockBasedCompensation": "20869721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2896577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46435000, "cost_of_revenue": 31843000, "gross_profit": 14592000, "research_and_development": null, "selling_general_admin": 41954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29733000, "depreciation_amortisation": 3203000, "ebitda": -26530000, "interest_expense": 8515000, "interest_income": null, "other_non_operating": null, "pretax_income": -38248000, "tax_provision": 578303, "effective_tax_rate": null, "net_income": -39475000, "net_income_continuing_ops": -38826762, "net_income_to_common": -39475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63821397, "short_term_investments": 0, "net_receivables": 20374166, "inventory": 587839, "other_current_assets": null, "total_current_assets": 91277035, "net_ppe": null, "goodwill": 12059428, "intangible_assets": 3386117, "goodwill_and_intangibles": 15445545, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17193127, "total_assets": 108470162, "short_term_debt": 22330382, "accounts_payable": 13701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149147372, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078848, "total_liabilities": 150226220, "total_debt": 22330382, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131522902, "total_equity": -65987533, "shares_outstanding": 38163000, "operating_cash_flow": 3450240, "stock_based_compensation": 20869721, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 576674, "acquisitions": null, "other_investing": null, "investing_cash_flow": -565034, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2016549, "free_cash_flow": 4026914, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29733000", "ebitda": "-26530000", "netIncome": "-39475000", "grossProfit": "14592000", "depreciation": "None", "totalRevenue": "46435000", "costOfRevenue": "31843000", "interestIncome": "None", "incomeBeforeTax": "-38248000", "interestExpense": "8515000", "operatingIncome": "-27376000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "578303", "reportedCurrency": "USD", "netInterestIncome": "-8515214", "nonInterestIncome": "None", "operatingExpenses": "41968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3203000", "sellingGeneralAndAdministrative": "41954000", "netIncomeFromContinuingOperations": "-38826762" }, "balance": { "goodwill": "12059428", "inventory": "587839", "commonStock": "4653", "currentDebt": "None", "investments": "None", "totalAssets": "108470162", "longTermDebt": "None", "shortTermDebt": "22330382", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3386117", "reportedCurrency": "USD", "retainedEarnings": "-131522902", "totalLiabilities": "150226220", "otherCurrentAssets": "6493633", "totalCurrentAssets": "91277035", "currentLongTermDebt": "22158473", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "20374166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17193127", "currentAccountsPayable": "13701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22487029", "totalShareholderEquity": "-65987533", "capitalLeaseObligations": "328556", "otherCurrentLiabilities": "126647648", "totalCurrentLiabilities": "149147372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078848", "cashAndShortTermInvestments": "63821397", "commonStockSharesOutstanding": "38163000", "intangibleAssetsExcludingGoodwill": "3386117", "cashAndCashEquivalentsAtCarryingValue": "63821397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39475321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3450240", "capitalExpenditures": "576674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2016549", "cashflowFromInvestment": "-565034", "stockBasedCompensation": "20869721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2896577", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 53255361, "cost_of_revenue": 35899056, "gross_profit": 17356305, "ebit": -5891753, "ebitda": -1900574, "pretax_income": -13894305, "tax_provision": 523481, "net_income": -15306550, "net_income_to_common": -15306550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48516765, "total_current_assets": 103361724, "total_assets": 141490432, "short_term_debt": 29436666, "long_term_debt": 2506974, "total_debt": 31943640, "total_liabilities": 177675731, "total_equity": -62756610, "shares_outstanding": 73672282, "goodwill_and_intangibles": 36193096 }, "cash_flow": { "operating_cash_flow": -15286494, "capital_expenditure": 291856, "free_cash_flow": -14994638, "dividends_paid": 1912014, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53215, "ticker_id": 5591, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5891753", "ebitda": "-1900574", "netIncome": "-15306550", "grossProfit": "17356305", "depreciation": "None", "totalRevenue": "53255361", "costOfRevenue": "35899056", "interestIncome": "None", "incomeBeforeTax": "-13894305", "interestExpense": "8002552", "operatingIncome": "-6645785", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "523481", "reportedCurrency": "USD", "netInterestIncome": "-8002552", "nonInterestIncome": "None", "operatingExpenses": "24002089", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35899056", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3991179", "sellingGeneralAndAdministrative": "23976209", "netIncomeFromContinuingOperations": "-14417786" }, "balance": { "goodwill": "27001383", "inventory": "732911", "commonStock": "3398", "currentDebt": "None", "investments": "None", "totalAssets": "141490432", "longTermDebt": "2506974", "shortTermDebt": "29436666", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9191713", "reportedCurrency": "USD", "retainedEarnings": "-92075379", "totalLiabilities": "177675731", "otherCurrentAssets": "10600126", "totalCurrentAssets": "103361724", "currentLongTermDebt": "29284341", "longTermInvestments": "100000", "shortTermInvestments": "300000", "currentNetReceivables": "43211922", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38128708", "currentAccountsPayable": "10541", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31943640", "totalShareholderEquity": "-62756610", "capitalLeaseObligations": "152325", "otherCurrentLiabilities": "144385133", "totalCurrentLiabilities": "173862148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3813583", "cashAndShortTermInvestments": "48516765", "commonStockSharesOutstanding": "73672282", "intangibleAssetsExcludingGoodwill": "9191713", "cashAndCashEquivalentsAtCarryingValue": "48516765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14417786", "profitLoss": "None", "dividendPayout": "1912014", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "312000", "operatingCashflow": "-15286494", "capitalExpenditures": "291856", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1197648", "cashflowFromInvestment": "1444823", "stockBasedCompensation": "1626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1912014", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133124975", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3991179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53255361, "cost_of_revenue": 35899056, "gross_profit": 17356305, "research_and_development": 58000, "selling_general_admin": 23976209, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5891753, "depreciation_amortisation": 3991179, "ebitda": -1900574, "interest_expense": 8002552, "interest_income": null, "other_non_operating": null, "pretax_income": -13894305, "tax_provision": 523481, "effective_tax_rate": null, "net_income": -15306550, "net_income_continuing_ops": -14417786, "net_income_to_common": -15306550, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48516765, "short_term_investments": 300000, "net_receivables": 43211922, "inventory": 732911, "other_current_assets": null, "total_current_assets": 103361724, "net_ppe": null, "goodwill": 27001383, "intangible_assets": 9191713, "goodwill_and_intangibles": 36193096, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38128708, "total_assets": 141490432, "short_term_debt": 29436666, "accounts_payable": 10541, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173862148, "long_term_debt": 2506974, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3813583, "total_liabilities": 177675731, "total_debt": 31943640, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92075379, "total_equity": -62756610, "shares_outstanding": 73672282, "operating_cash_flow": -15286494, "stock_based_compensation": 1626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291856, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1444823, "dividends_paid": 1912014, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1197648, "free_cash_flow": -14994638, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5891753", "ebitda": "-1900574", "netIncome": "-15306550", "grossProfit": "17356305", "depreciation": "None", "totalRevenue": "53255361", "costOfRevenue": "35899056", "interestIncome": "None", "incomeBeforeTax": "-13894305", "interestExpense": "8002552", "operatingIncome": "-6645785", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "523481", "reportedCurrency": "USD", "netInterestIncome": "-8002552", "nonInterestIncome": "None", "operatingExpenses": "24002089", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35899056", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3991179", "sellingGeneralAndAdministrative": "23976209", "netIncomeFromContinuingOperations": "-14417786" }, "balance": { "goodwill": "27001383", "inventory": "732911", "commonStock": "3398", "currentDebt": "None", "investments": "None", "totalAssets": "141490432", "longTermDebt": "2506974", "shortTermDebt": "29436666", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9191713", "reportedCurrency": "USD", "retainedEarnings": "-92075379", "totalLiabilities": "177675731", "otherCurrentAssets": "10600126", "totalCurrentAssets": "103361724", "currentLongTermDebt": "29284341", "longTermInvestments": "100000", "shortTermInvestments": "300000", "currentNetReceivables": "43211922", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38128708", "currentAccountsPayable": "10541", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31943640", "totalShareholderEquity": "-62756610", "capitalLeaseObligations": "152325", "otherCurrentLiabilities": "144385133", "totalCurrentLiabilities": "173862148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3813583", "cashAndShortTermInvestments": "48516765", "commonStockSharesOutstanding": "73672282", "intangibleAssetsExcludingGoodwill": "9191713", "cashAndCashEquivalentsAtCarryingValue": "48516765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14417786", "profitLoss": "None", "dividendPayout": "1912014", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "312000", "operatingCashflow": "-15286494", "capitalExpenditures": "291856", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1197648", "cashflowFromInvestment": "1444823", "stockBasedCompensation": "1626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1912014", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133124975", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3991179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 55500917, "cost_of_revenue": 39880947, "gross_profit": 15619970, "ebit": -10014671, "ebitda": null, "pretax_income": -15611931, "tax_provision": null, "net_income": -16678135, "net_income_to_common": -16678135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62798729, "total_current_assets": 121206663, "total_assets": 160590494, "short_term_debt": null, "long_term_debt": 7879279, "total_debt": 7879279, "total_liabilities": 182367925, "total_equity": -47477128, "shares_outstanding": 46527999, "goodwill_and_intangibles": 36851161 }, "cash_flow": { "operating_cash_flow": 8681916, "capital_expenditure": 532332, "free_cash_flow": 9214248, "dividends_paid": 1912014, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53218, "ticker_id": 5591, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-16678135", "grossProfit": "15619970", "depreciation": "None", "totalRevenue": "55500917", "costOfRevenue": "39880947", "interestIncome": "None", "incomeBeforeTax": "-15611931", "interestExpense": "8200112", "operatingIncome": "-10014671", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8200112", "nonInterestIncome": "None", "operatingExpenses": "65515588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39880947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25634641", "netIncomeFromContinuingOperations": "-15725713" }, "balance": { "goodwill": "27001383", "inventory": "877982", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "160590494", "longTermDebt": "7879279", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9849778", "reportedCurrency": "USD", "retainedEarnings": "-76768829", "totalLiabilities": "182367925", "otherCurrentAssets": "7027488", "totalCurrentAssets": "121206663", "currentLongTermDebt": "24332175", "longTermInvestments": "100000", "shortTermInvestments": "2000000", "currentNetReceivables": "3067697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39383831", "currentAccountsPayable": "17871", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-47477128", "capitalLeaseObligations": "174061", "otherCurrentLiabilities": "5787354", "totalCurrentLiabilities": "172652016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9715909", "cashAndShortTermInvestments": "62798729", "commonStockSharesOutstanding": "46527999", "intangibleAssetsExcludingGoodwill": "9849778", "cashAndCashEquivalentsAtCarryingValue": "62798729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16678135", "profitLoss": "None", "dividendPayout": "1912014", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8681916", "capitalExpenditures": "532332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5767020", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1912014", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4397093", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55500917, "cost_of_revenue": 39880947, "gross_profit": 15619970, "research_and_development": null, "selling_general_admin": 25634641, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10014671, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 8200112, "interest_income": null, "other_non_operating": null, "pretax_income": -15611931, "tax_provision": null, "effective_tax_rate": null, "net_income": -16678135, "net_income_continuing_ops": -15725713, "net_income_to_common": -16678135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62798729, "short_term_investments": 2000000, "net_receivables": 3067697, "inventory": 877982, "other_current_assets": null, "total_current_assets": 121206663, "net_ppe": null, "goodwill": 27001383, "intangible_assets": 9849778, "goodwill_and_intangibles": 36851161, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39383831, "total_assets": 160590494, "short_term_debt": null, "accounts_payable": 17871, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172652016, "long_term_debt": 7879279, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9715909, "total_liabilities": 182367925, "total_debt": 7879279, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76768829, "total_equity": -47477128, "shares_outstanding": 46527999, "operating_cash_flow": 8681916, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 532332, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1912014, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5767020, "free_cash_flow": 9214248, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-16678135", "grossProfit": "15619970", "depreciation": "None", "totalRevenue": "55500917", "costOfRevenue": "39880947", "interestIncome": "None", "incomeBeforeTax": "-15611931", "interestExpense": "8200112", "operatingIncome": "-10014671", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8200112", "nonInterestIncome": "None", "operatingExpenses": "65515588", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39880947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "25634641", "netIncomeFromContinuingOperations": "-15725713" }, "balance": { "goodwill": "27001383", "inventory": "877982", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "160590494", "longTermDebt": "7879279", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9849778", "reportedCurrency": "USD", "retainedEarnings": "-76768829", "totalLiabilities": "182367925", "otherCurrentAssets": "7027488", "totalCurrentAssets": "121206663", "currentLongTermDebt": "24332175", "longTermInvestments": "100000", "shortTermInvestments": "2000000", "currentNetReceivables": "3067697", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39383831", "currentAccountsPayable": "17871", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-47477128", "capitalLeaseObligations": "174061", "otherCurrentLiabilities": "5787354", "totalCurrentLiabilities": "172652016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9715909", "cashAndShortTermInvestments": "62798729", "commonStockSharesOutstanding": "46527999", "intangibleAssetsExcludingGoodwill": "9849778", "cashAndCashEquivalentsAtCarryingValue": "62798729", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16678135", "profitLoss": "None", "dividendPayout": "1912014", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8681916", "capitalExpenditures": "532332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5767020", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1912014", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4397093", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 57501370, "cost_of_revenue": 39604341, "gross_profit": 17897029, "ebit": -592248, "ebitda": 5390345, "pretax_income": -12131597, "tax_provision": 753703, "net_income": -14849199, "net_income_to_common": -14849199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62754165, "total_current_assets": 102513388, "total_assets": 136784633, "short_term_debt": 5658083, "long_term_debt": 18857533, "total_debt": 24515616, "total_liabilities": 144878384, "total_equity": -30807834, "shares_outstanding": 47194095, "goodwill_and_intangibles": 32613225 }, "cash_flow": { "operating_cash_flow": 12079650, "capital_expenditure": 405880, "free_cash_flow": 12485530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53222, "ticker_id": 5591, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-592248", "ebitda": "5390345", "netIncome": "-14849199", "grossProfit": "17897029", "depreciation": "None", "totalRevenue": "57501370", "costOfRevenue": "39604341", "interestIncome": "None", "incomeBeforeTax": "-12131597", "interestExpense": "11539349", "operatingIncome": "39722", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "753703", "reportedCurrency": "USD", "netInterestIncome": "-11539349", "nonInterestIncome": "None", "operatingExpenses": "17857307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39604341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5982593", "sellingGeneralAndAdministrative": "17744415", "netIncomeFromContinuingOperations": "-12885300" }, "balance": { "goodwill": "19229528", "inventory": "1252740", "commonStock": "58030", "currentDebt": "None", "investments": "None", "totalAssets": "136784633", "longTermDebt": "18857533", "shortTermDebt": "5658083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13383697", "reportedCurrency": "USD", "retainedEarnings": "-60090694", "totalLiabilities": "144878384", "otherCurrentAssets": "10848130", "totalCurrentAssets": "102513388", "currentLongTermDebt": "5502443", "longTermInvestments": "100000", "shortTermInvestments": "2063003", "currentNetReceivables": "25595350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34271245", "currentAccountsPayable": "10848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24515616", "totalShareholderEquity": "-30807834", "capitalLeaseObligations": "155640", "otherCurrentLiabilities": "118325718", "totalCurrentLiabilities": "124011016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20867368", "cashAndShortTermInvestments": "62754165", "commonStockSharesOutstanding": "47194095", "intangibleAssetsExcludingGoodwill": "13383697", "cashAndCashEquivalentsAtCarryingValue": "62754165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12885300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-239000", "operatingCashflow": "12079650", "capitalExpenditures": "405880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10124814", "cashflowFromInvestment": "-406338", "stockBasedCompensation": "3880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5982593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57501370, "cost_of_revenue": 39604341, "gross_profit": 17897029, "research_and_development": 2369000, "selling_general_admin": 17744415, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -592248, "depreciation_amortisation": 5982593, "ebitda": 5390345, "interest_expense": 11539349, "interest_income": null, "other_non_operating": null, "pretax_income": -12131597, "tax_provision": 753703, "effective_tax_rate": null, "net_income": -14849199, "net_income_continuing_ops": -12885300, "net_income_to_common": -14849199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62754165, "short_term_investments": 2063003, "net_receivables": 25595350, "inventory": 1252740, "other_current_assets": null, "total_current_assets": 102513388, "net_ppe": null, "goodwill": 19229528, "intangible_assets": 13383697, "goodwill_and_intangibles": 32613225, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34271245, "total_assets": 136784633, "short_term_debt": 5658083, "accounts_payable": 10848, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124011016, "long_term_debt": 18857533, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20867368, "total_liabilities": 144878384, "total_debt": 24515616, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60090694, "total_equity": -30807834, "shares_outstanding": 47194095, "operating_cash_flow": 12079650, "stock_based_compensation": 3880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 405880, "acquisitions": null, "other_investing": null, "investing_cash_flow": -406338, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10124814, "free_cash_flow": 12485530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-592248", "ebitda": "5390345", "netIncome": "-14849199", "grossProfit": "17897029", "depreciation": "None", "totalRevenue": "57501370", "costOfRevenue": "39604341", "interestIncome": "None", "incomeBeforeTax": "-12131597", "interestExpense": "11539349", "operatingIncome": "39722", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "753703", "reportedCurrency": "USD", "netInterestIncome": "-11539349", "nonInterestIncome": "None", "operatingExpenses": "17857307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39604341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5982593", "sellingGeneralAndAdministrative": "17744415", "netIncomeFromContinuingOperations": "-12885300" }, "balance": { "goodwill": "19229528", "inventory": "1252740", "commonStock": "58030", "currentDebt": "None", "investments": "None", "totalAssets": "136784633", "longTermDebt": "18857533", "shortTermDebt": "5658083", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13383697", "reportedCurrency": "USD", "retainedEarnings": "-60090694", "totalLiabilities": "144878384", "otherCurrentAssets": "10848130", "totalCurrentAssets": "102513388", "currentLongTermDebt": "5502443", "longTermInvestments": "100000", "shortTermInvestments": "2063003", "currentNetReceivables": "25595350", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34271245", "currentAccountsPayable": "10848", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24515616", "totalShareholderEquity": "-30807834", "capitalLeaseObligations": "155640", "otherCurrentLiabilities": "118325718", "totalCurrentLiabilities": "124011016", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20867368", "cashAndShortTermInvestments": "62754165", "commonStockSharesOutstanding": "47194095", "intangibleAssetsExcludingGoodwill": "13383697", "cashAndCashEquivalentsAtCarryingValue": "62754165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12885300", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-239000", "operatingCashflow": "12079650", "capitalExpenditures": "405880", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10124814", "cashflowFromInvestment": "-406338", "stockBasedCompensation": "3880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5982593", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 61564838, "cost_of_revenue": 45574645, "gross_profit": 15990193, "ebit": 1079082, "ebitda": 6901656, "pretax_income": -3573544, "tax_provision": 1492497, "net_income": -6724427, "net_income_to_common": -6724427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61099669, "total_current_assets": 98143854, "total_assets": 135333841, "short_term_debt": 31510874, "long_term_debt": null, "total_debt": 31510874, "total_liabilities": 137931422, "total_equity": -22646303, "shares_outstanding": 47308158, "goodwill_and_intangibles": 34232531 }, "cash_flow": { "operating_cash_flow": -9722000, "capital_expenditure": 688000, "free_cash_flow": -9034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53227, "ticker_id": 5591, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1079082", "ebitda": "6901656", "netIncome": "-6724427", "grossProfit": "15990193", "depreciation": "None", "totalRevenue": "61564838", "costOfRevenue": "45574645", "interestIncome": "None", "incomeBeforeTax": "-3573544", "interestExpense": "4652626", "operatingIncome": "-405981", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1492497", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16396174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45574645", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5822574", "sellingGeneralAndAdministrative": "16351053", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19618594", "inventory": "1671938", "commonStock": "58030", "currentDebt": "None", "investments": "None", "totalAssets": "135333841", "longTermDebt": "None", "shortTermDebt": "31510874", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14613937", "reportedCurrency": "None", "retainedEarnings": "-45241495", "totalLiabilities": "137931422", "otherCurrentAssets": "13264934", "totalCurrentAssets": "98143854", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2024057", "currentNetReceivables": "20083256", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37189987", "currentAccountsPayable": "7353", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34046000", "totalShareholderEquity": "-22646303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101075276", "totalCurrentLiabilities": "132918186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5013236", "cashAndShortTermInvestments": "61099669", "commonStockSharesOutstanding": "47308158", "intangibleAssetsExcludingGoodwill": "14613937", "cashAndCashEquivalentsAtCarryingValue": "61099669", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-147000", "operatingCashflow": "-9722000", "capitalExpenditures": "688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7482000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "3424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61564838, "cost_of_revenue": 45574645, "gross_profit": 15990193, "research_and_development": 2789000, "selling_general_admin": 16351053, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1079082, "depreciation_amortisation": 5822574, "ebitda": 6901656, "interest_expense": 4652626, "interest_income": null, "other_non_operating": null, "pretax_income": -3573544, "tax_provision": 1492497, "effective_tax_rate": null, "net_income": -6724427, "net_income_continuing_ops": null, "net_income_to_common": -6724427, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61099669, "short_term_investments": 2024057, "net_receivables": 20083256, "inventory": 1671938, "other_current_assets": null, "total_current_assets": 98143854, "net_ppe": null, "goodwill": 19618594, "intangible_assets": 14613937, "goodwill_and_intangibles": 34232531, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37189987, "total_assets": 135333841, "short_term_debt": 31510874, "accounts_payable": 7353, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132918186, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5013236, "total_liabilities": 137931422, "total_debt": 31510874, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45241495, "total_equity": -22646303, "shares_outstanding": 47308158, "operating_cash_flow": -9722000, "stock_based_compensation": 3424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7482000, "free_cash_flow": -9034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1079082", "ebitda": "6901656", "netIncome": "-6724427", "grossProfit": "15990193", "depreciation": "None", "totalRevenue": "61564838", "costOfRevenue": "45574645", "interestIncome": "None", "incomeBeforeTax": "-3573544", "interestExpense": "4652626", "operatingIncome": "-405981", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1492497", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16396174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45574645", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5822574", "sellingGeneralAndAdministrative": "16351053", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19618594", "inventory": "1671938", "commonStock": "58030", "currentDebt": "None", "investments": "None", "totalAssets": "135333841", "longTermDebt": "None", "shortTermDebt": "31510874", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "14613937", "reportedCurrency": "None", "retainedEarnings": "-45241495", "totalLiabilities": "137931422", "otherCurrentAssets": "13264934", "totalCurrentAssets": "98143854", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2024057", "currentNetReceivables": "20083256", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37189987", "currentAccountsPayable": "7353", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34046000", "totalShareholderEquity": "-22646303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "101075276", "totalCurrentLiabilities": "132918186", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5013236", "cashAndShortTermInvestments": "61099669", "commonStockSharesOutstanding": "47308158", "intangibleAssetsExcludingGoodwill": "14613937", "cashAndCashEquivalentsAtCarryingValue": "61099669", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-147000", "operatingCashflow": "-9722000", "capitalExpenditures": "688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7482000", "cashflowFromInvestment": "-131000", "stockBasedCompensation": "3424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 623000, "cost_of_revenue": 231000, "gross_profit": 392000, "ebit": -13522000, "ebitda": -13461000, "pretax_income": -21373000, "tax_provision": 3526000, "net_income": -24899000, "net_income_to_common": -24899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4096000, "total_current_assets": 6188000, "total_assets": 32460000, "short_term_debt": 738000, "long_term_debt": null, "total_debt": 738000, "total_liabilities": 18953000, "total_equity": 13507000, "shares_outstanding": 34540461, "goodwill_and_intangibles": 25274000 }, "cash_flow": { "operating_cash_flow": -8102000, "capital_expenditure": 458000, "free_cash_flow": -7644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53232, "ticker_id": 5591, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13522000", "ebitda": "-13461000", "netIncome": "-24899000", "grossProfit": "392000", "depreciation": "None", "totalRevenue": "623000", "costOfRevenue": "231000", "interestIncome": "None", "incomeBeforeTax": "-21373000", "interestExpense": "4111000", "operatingIncome": "-12035000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3526000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "10119000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9178000", "inventory": "156000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "32460000", "longTermDebt": "None", "shortTermDebt": "738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16096000", "reportedCurrency": "None", "retainedEarnings": "-50632000", "totalLiabilities": "18953000", "otherCurrentAssets": "1794000", "totalCurrentAssets": "6188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26272000", "currentAccountsPayable": "1260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "790000", "totalShareholderEquity": "13507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9838000", "totalCurrentLiabilities": "11836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7117000", "cashAndShortTermInvestments": "4096000", "commonStockSharesOutstanding": "34540461", "intangibleAssetsExcludingGoodwill": "16096000", "cashAndCashEquivalentsAtCarryingValue": "4096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-119000", "operatingCashflow": "-8102000", "capitalExpenditures": "458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4127000", "cashflowFromInvestment": "7570000", "stockBasedCompensation": "4139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623000, "cost_of_revenue": 231000, "gross_profit": 392000, "research_and_development": 2308000, "selling_general_admin": 10119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13522000, "depreciation_amortisation": 61000, "ebitda": -13461000, "interest_expense": 4111000, "interest_income": null, "other_non_operating": null, "pretax_income": -21373000, "tax_provision": 3526000, "effective_tax_rate": null, "net_income": -24899000, "net_income_continuing_ops": null, "net_income_to_common": -24899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4096000, "short_term_investments": null, "net_receivables": 142000, "inventory": 156000, "other_current_assets": null, "total_current_assets": 6188000, "net_ppe": null, "goodwill": 9178000, "intangible_assets": 16096000, "goodwill_and_intangibles": 25274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26272000, "total_assets": 32460000, "short_term_debt": 738000, "accounts_payable": 1260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7117000, "total_liabilities": 18953000, "total_debt": 738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50632000, "total_equity": 13507000, "shares_outstanding": 34540461, "operating_cash_flow": -8102000, "stock_based_compensation": 4139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4127000, "free_cash_flow": -7644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13522000", "ebitda": "-13461000", "netIncome": "-24899000", "grossProfit": "392000", "depreciation": "None", "totalRevenue": "623000", "costOfRevenue": "231000", "interestIncome": "None", "incomeBeforeTax": "-21373000", "interestExpense": "4111000", "operatingIncome": "-12035000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3526000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "10119000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9178000", "inventory": "156000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "32460000", "longTermDebt": "None", "shortTermDebt": "738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16096000", "reportedCurrency": "None", "retainedEarnings": "-50632000", "totalLiabilities": "18953000", "otherCurrentAssets": "1794000", "totalCurrentAssets": "6188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26272000", "currentAccountsPayable": "1260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "790000", "totalShareholderEquity": "13507000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9838000", "totalCurrentLiabilities": "11836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7117000", "cashAndShortTermInvestments": "4096000", "commonStockSharesOutstanding": "34540461", "intangibleAssetsExcludingGoodwill": "16096000", "cashAndCashEquivalentsAtCarryingValue": "4096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "-119000", "operatingCashflow": "-8102000", "capitalExpenditures": "458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4127000", "cashflowFromInvestment": "7570000", "stockBasedCompensation": "4139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 583941, "cost_of_revenue": 279924, "gross_profit": 304017, "ebit": -7427570, "ebitda": -7277767, "pretax_income": -10430873, "tax_provision": -30472, "net_income": -10400401, "net_income_to_common": -10400401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500962, "total_current_assets": 1587923, "total_assets": 3396088, "short_term_debt": 920000, "long_term_debt": null, "total_debt": 920000, "total_liabilities": 8551579, "total_equity": -5171903, "shares_outstanding": 24999824, "goodwill_and_intangibles": 1206011 }, "cash_flow": { "operating_cash_flow": -4099196, "capital_expenditure": 137791, "free_cash_flow": -3961405, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53236, "ticker_id": 5591, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7427570", "ebitda": "-7277767", "netIncome": "-10400401", "grossProfit": "304017", "depreciation": "None", "totalRevenue": "583941", "costOfRevenue": "279924", "interestIncome": "None", "incomeBeforeTax": "-10430873", "interestExpense": "3037299", "operatingIncome": "-7557691", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-30472", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7861708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1408595", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279924", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149803", "sellingGeneralAndAdministrative": "6453113", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "37776", "commonStock": "26785", "currentDebt": "None", "investments": "None", "totalAssets": "3396088", "longTermDebt": "None", "shortTermDebt": "920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1206011", "reportedCurrency": "None", "retainedEarnings": "-29269000", "totalLiabilities": "8551579", "otherCurrentAssets": "946386", "totalCurrentAssets": "1587923", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102799", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1808165", "currentAccountsPayable": "774387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6267556", "totalShareholderEquity": "-5171903", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6473917", "totalCurrentLiabilities": "8551579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7425218", "cashAndShortTermInvestments": "500962", "commonStockSharesOutstanding": "24999824", "intangibleAssetsExcludingGoodwill": "1206011", "cashAndCashEquivalentsAtCarryingValue": "500962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10430873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "1587", "operatingCashflow": "-4099196", "capitalExpenditures": "137791", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4629700", "cashflowFromInvestment": "-137791", "stockBasedCompensation": "2458981", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 583941, "cost_of_revenue": 279924, "gross_profit": 304017, "research_and_development": 1408595, "selling_general_admin": 6453113, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7427570, "depreciation_amortisation": 149803, "ebitda": -7277767, "interest_expense": 3037299, "interest_income": null, "other_non_operating": null, "pretax_income": -10430873, "tax_provision": -30472, "effective_tax_rate": null, "net_income": -10400401, "net_income_continuing_ops": null, "net_income_to_common": -10400401, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500962, "short_term_investments": null, "net_receivables": 102799, "inventory": 37776, "other_current_assets": null, "total_current_assets": 1587923, "net_ppe": null, "goodwill": null, "intangible_assets": 1206011, "goodwill_and_intangibles": 1206011, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1808165, "total_assets": 3396088, "short_term_debt": 920000, "accounts_payable": 774387, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8551579, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7425218, "total_liabilities": 8551579, "total_debt": 920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29269000, "total_equity": -5171903, "shares_outstanding": 24999824, "operating_cash_flow": -4099196, "stock_based_compensation": 2458981, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137791, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4629700, "free_cash_flow": -3961405, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7427570", "ebitda": "-7277767", "netIncome": "-10400401", "grossProfit": "304017", "depreciation": "None", "totalRevenue": "583941", "costOfRevenue": "279924", "interestIncome": "None", "incomeBeforeTax": "-10430873", "interestExpense": "3037299", "operatingIncome": "-7557691", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-30472", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7861708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1408595", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279924", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149803", "sellingGeneralAndAdministrative": "6453113", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "37776", "commonStock": "26785", "currentDebt": "None", "investments": "None", "totalAssets": "3396088", "longTermDebt": "None", "shortTermDebt": "920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1206011", "reportedCurrency": "None", "retainedEarnings": "-29269000", "totalLiabilities": "8551579", "otherCurrentAssets": "946386", "totalCurrentAssets": "1587923", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102799", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1808165", "currentAccountsPayable": "774387", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6267556", "totalShareholderEquity": "-5171903", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6473917", "totalCurrentLiabilities": "8551579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7425218", "cashAndShortTermInvestments": "500962", "commonStockSharesOutstanding": "24999824", "intangibleAssetsExcludingGoodwill": "1206011", "cashAndCashEquivalentsAtCarryingValue": "500962", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10430873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "1587", "operatingCashflow": "-4099196", "capitalExpenditures": "137791", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4629700", "cashflowFromInvestment": "-137791", "stockBasedCompensation": "2458981", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 8651177, "cost_of_revenue": 4953429, "gross_profit": 3697750, "ebit": -11032309, "ebitda": -10474865, "pretax_income": -12115740, "tax_provision": 75716, "net_income": -12014623, "net_income_to_common": -12014623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75244405, "total_current_assets": 101022285, "total_assets": 114065162, "short_term_debt": 12374955, "long_term_debt": null, "total_debt": 12374955, "total_liabilities": 95413875, "total_equity": -5668155, "shares_outstanding": 76611444, "goodwill_and_intangibles": 11573431 }, "cash_flow": { "operating_cash_flow": 20269505, "capital_expenditure": 479034, "free_cash_flow": 20748539, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53204, "ticker_id": 5591, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11032309", "ebitda": "-10474865", "netIncome": "-12014623", "grossProfit": "3697750", "depreciation": "None", "totalRevenue": "8651177", "costOfRevenue": "4953429", "interestIncome": "None", "incomeBeforeTax": "-12115740", "interestExpense": "1182896", "operatingIncome": "-4027020", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "75716", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7724768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4953429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557444", "sellingGeneralAndAdministrative": "7724770", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9727871", "inventory": "601946", "commonStock": "7661", "currentDebt": "None", "investments": "None", "totalAssets": "114065162", "longTermDebt": "None", "shortTermDebt": "12374955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1845560", "reportedCurrency": "None", "retainedEarnings": "-149954036", "totalLiabilities": "95413875", "otherCurrentAssets": "2297480", "totalCurrentAssets": "101022285", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3391855", "currentNetReceivables": "19486599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13042877", "currentAccountsPayable": "10943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16974443", "totalShareholderEquity": "-5668155", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77718730", "totalCurrentLiabilities": "90261821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5152054", "cashAndShortTermInvestments": "75244405", "commonStockSharesOutstanding": "76611444", "intangibleAssetsExcludingGoodwill": "1845560", "cashAndCashEquivalentsAtCarryingValue": "75244405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12191456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "20269505", "capitalExpenditures": "479034", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4392084", "cashflowFromInvestment": "-115107", "stockBasedCompensation": "767721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8651177, "cost_of_revenue": 4953429, "gross_profit": 3697750, "research_and_development": null, "selling_general_admin": 7724770, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11032309, "depreciation_amortisation": 557444, "ebitda": -10474865, "interest_expense": 1182896, "interest_income": null, "other_non_operating": null, "pretax_income": -12115740, "tax_provision": 75716, "effective_tax_rate": null, "net_income": -12014623, "net_income_continuing_ops": null, "net_income_to_common": -12014623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75244405, "short_term_investments": 3391855, "net_receivables": 19486599, "inventory": 601946, "other_current_assets": null, "total_current_assets": 101022285, "net_ppe": null, "goodwill": 9727871, "intangible_assets": 1845560, "goodwill_and_intangibles": 11573431, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13042877, "total_assets": 114065162, "short_term_debt": 12374955, "accounts_payable": 10943, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90261821, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5152054, "total_liabilities": 95413875, "total_debt": 12374955, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149954036, "total_equity": -5668155, "shares_outstanding": 76611444, "operating_cash_flow": 20269505, "stock_based_compensation": 767721, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 479034, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4392084, "free_cash_flow": 20748539, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11032309", "ebitda": "-10474865", "netIncome": "-12014623", "grossProfit": "3697750", "depreciation": "None", "totalRevenue": "8651177", "costOfRevenue": "4953429", "interestIncome": "None", "incomeBeforeTax": "-12115740", "interestExpense": "1182896", "operatingIncome": "-4027020", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "75716", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7724768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4953429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557444", "sellingGeneralAndAdministrative": "7724770", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9727871", "inventory": "601946", "commonStock": "7661", "currentDebt": "None", "investments": "None", "totalAssets": "114065162", "longTermDebt": "None", "shortTermDebt": "12374955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1845560", "reportedCurrency": "None", "retainedEarnings": "-149954036", "totalLiabilities": "95413875", "otherCurrentAssets": "2297480", "totalCurrentAssets": "101022285", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3391855", "currentNetReceivables": "19486599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13042877", "currentAccountsPayable": "10943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16974443", "totalShareholderEquity": "-5668155", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77718730", "totalCurrentLiabilities": "90261821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5152054", "cashAndShortTermInvestments": "75244405", "commonStockSharesOutstanding": "76611444", "intangibleAssetsExcludingGoodwill": "1845560", "cashAndCashEquivalentsAtCarryingValue": "75244405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12191456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "20269505", "capitalExpenditures": "479034", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4392084", "cashflowFromInvestment": "-115107", "stockBasedCompensation": "767721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 8651177, "cost_of_revenue": 4953429, "gross_profit": 3697750, "ebit": -11032309, "ebitda": -10474865, "pretax_income": -12115740, "tax_provision": 75716, "net_income": -12014623, "net_income_to_common": -12014623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75244405, "total_current_assets": 101022285, "total_assets": 114065162, "short_term_debt": 12374955, "long_term_debt": 4599488, "total_debt": 16974443, "total_liabilities": 95413875, "total_equity": -5668155, "shares_outstanding": 76611444, "goodwill_and_intangibles": 11573431 }, "cash_flow": { "operating_cash_flow": 20269505, "capital_expenditure": 479034, "free_cash_flow": 20748539, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53205, "ticker_id": 5591, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11032309", "ebitda": "-10474865", "netIncome": "-12014623", "grossProfit": "3697750", "depreciation": "None", "totalRevenue": "8651177", "costOfRevenue": "4953429", "interestIncome": "None", "incomeBeforeTax": "-12115740", "interestExpense": "1182896", "operatingIncome": "-4027020", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75716", "reportedCurrency": "USD", "netInterestIncome": "-1182896", "nonInterestIncome": "None", "operatingExpenses": "7724768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4953429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557444", "sellingGeneralAndAdministrative": "7724770", "netIncomeFromContinuingOperations": "-12191456" }, "balance": { "goodwill": "9727871", "inventory": "601946", "commonStock": "7661", "currentDebt": "None", "investments": "None", "totalAssets": "114065162", "longTermDebt": "4599488", "shortTermDebt": "12374955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1845560", "reportedCurrency": "USD", "retainedEarnings": "-149954036", "totalLiabilities": "95413875", "otherCurrentAssets": "2297480", "totalCurrentAssets": "101022285", "currentLongTermDebt": "12188401", "longTermInvestments": "None", "shortTermInvestments": "3391855", "currentNetReceivables": "19486599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13042877", "currentAccountsPayable": "10943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16974443", "totalShareholderEquity": "-5668155", "capitalLeaseObligations": "186554", "otherCurrentLiabilities": "77718730", "totalCurrentLiabilities": "90261821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5152054", "cashAndShortTermInvestments": "75244405", "commonStockSharesOutstanding": "76611444", "intangibleAssetsExcludingGoodwill": "1845560", "cashAndCashEquivalentsAtCarryingValue": "75244405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12191456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20269505", "capitalExpenditures": "479034", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4392084", "cashflowFromInvestment": "-115107", "stockBasedCompensation": "767721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8651177, "cost_of_revenue": 4953429, "gross_profit": 3697750, "research_and_development": null, "selling_general_admin": 7724770, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11032309, "depreciation_amortisation": 557444, "ebitda": -10474865, "interest_expense": 1182896, "interest_income": null, "other_non_operating": null, "pretax_income": -12115740, "tax_provision": 75716, "effective_tax_rate": null, "net_income": -12014623, "net_income_continuing_ops": -12191456, "net_income_to_common": -12014623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75244405, "short_term_investments": 3391855, "net_receivables": 19486599, "inventory": 601946, "other_current_assets": null, "total_current_assets": 101022285, "net_ppe": null, "goodwill": 9727871, "intangible_assets": 1845560, "goodwill_and_intangibles": 11573431, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13042877, "total_assets": 114065162, "short_term_debt": 12374955, "accounts_payable": 10943, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90261821, "long_term_debt": 4599488, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5152054, "total_liabilities": 95413875, "total_debt": 16974443, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149954036, "total_equity": -5668155, "shares_outstanding": 76611444, "operating_cash_flow": 20269505, "stock_based_compensation": 767721, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 479034, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115107, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4392084, "free_cash_flow": 20748539, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11032309", "ebitda": "-10474865", "netIncome": "-12014623", "grossProfit": "3697750", "depreciation": "None", "totalRevenue": "8651177", "costOfRevenue": "4953429", "interestIncome": "None", "incomeBeforeTax": "-12115740", "interestExpense": "1182896", "operatingIncome": "-4027020", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "75716", "reportedCurrency": "USD", "netInterestIncome": "-1182896", "nonInterestIncome": "None", "operatingExpenses": "7724768", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4953429", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "557444", "sellingGeneralAndAdministrative": "7724770", "netIncomeFromContinuingOperations": "-12191456" }, "balance": { "goodwill": "9727871", "inventory": "601946", "commonStock": "7661", "currentDebt": "None", "investments": "None", "totalAssets": "114065162", "longTermDebt": "4599488", "shortTermDebt": "12374955", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1845560", "reportedCurrency": "USD", "retainedEarnings": "-149954036", "totalLiabilities": "95413875", "otherCurrentAssets": "2297480", "totalCurrentAssets": "101022285", "currentLongTermDebt": "12188401", "longTermInvestments": "None", "shortTermInvestments": "3391855", "currentNetReceivables": "19486599", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13042877", "currentAccountsPayable": "10943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16974443", "totalShareholderEquity": "-5668155", "capitalLeaseObligations": "186554", "otherCurrentLiabilities": "77718730", "totalCurrentLiabilities": "90261821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5152054", "cashAndShortTermInvestments": "75244405", "commonStockSharesOutstanding": "76611444", "intangibleAssetsExcludingGoodwill": "1845560", "cashAndCashEquivalentsAtCarryingValue": "75244405", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12191456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20269505", "capitalExpenditures": "479034", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4392084", "cashflowFromInvestment": "-115107", "stockBasedCompensation": "767721", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "557444", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 10394350, "cost_of_revenue": 5118080, "gross_profit": 5276270, "ebit": 4756694, "ebitda": 5307114, "pretax_income": 3109055, "tax_provision": -30495, "net_income": 2913050, "net_income_to_common": 2913050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50732636, "total_current_assets": 70945056, "total_assets": 86850150, "short_term_debt": 14344819, "long_term_debt": null, "total_debt": 14344819, "total_liabilities": 62181512, "total_equity": 286381, "shares_outstanding": 56432698, "goodwill_and_intangibles": 14290127 }, "cash_flow": { "operating_cash_flow": -8766261, "capital_expenditure": 300591, "free_cash_flow": -8465670, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53207, "ticker_id": 5591, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4756694", "ebitda": "5307114", "netIncome": "2913050", "grossProfit": "5276270", "depreciation": "None", "totalRevenue": "10394350", "costOfRevenue": "5118080", "interestIncome": "99468", "incomeBeforeTax": "3109055", "interestExpense": "None", "operatingIncome": "4756694", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-30495", "reportedCurrency": "USD", "netInterestIncome": "99468", "nonInterestIncome": "None", "operatingExpenses": "519576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5118080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550420", "sellingGeneralAndAdministrative": "519576", "netIncomeFromContinuingOperations": "3139550" }, "balance": { "goodwill": "12059428", "inventory": "None", "commonStock": "7660", "currentDebt": "None", "investments": "None", "totalAssets": "86850150", "longTermDebt": "None", "shortTermDebt": "14344819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2230699", "reportedCurrency": "USD", "retainedEarnings": "-137939413", "totalLiabilities": "62181512", "otherCurrentAssets": "18246617", "totalCurrentAssets": "70945056", "currentLongTermDebt": "14200737", "longTermInvestments": "None", "shortTermInvestments": "3183417", "currentNetReceivables": "1965803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15905094", "currentAccountsPayable": "39795727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14362078", "totalShareholderEquity": "286381", "capitalLeaseObligations": "213783", "otherCurrentLiabilities": "7386358", "totalCurrentLiabilities": "61526904", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "654607", "cashAndShortTermInvestments": "50732636", "commonStockSharesOutstanding": "56432698", "intangibleAssetsExcludingGoodwill": "2230699", "cashAndCashEquivalentsAtCarryingValue": "50732636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2913050", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8766261", "capitalExpenditures": "300591", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60207", "cashflowFromInvestment": "-63334", "stockBasedCompensation": "-1127704", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10394350, "cost_of_revenue": 5118080, "gross_profit": 5276270, "research_and_development": null, "selling_general_admin": 519576, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4756694, "depreciation_amortisation": 550420, "ebitda": 5307114, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3109055, "tax_provision": -30495, "effective_tax_rate": null, "net_income": 2913050, "net_income_continuing_ops": 3139550, "net_income_to_common": 2913050, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50732636, "short_term_investments": 3183417, "net_receivables": 1965803, "inventory": null, "other_current_assets": null, "total_current_assets": 70945056, "net_ppe": null, "goodwill": 12059428, "intangible_assets": 2230699, "goodwill_and_intangibles": 14290127, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15905094, "total_assets": 86850150, "short_term_debt": 14344819, "accounts_payable": 39795727, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61526904, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654607, "total_liabilities": 62181512, "total_debt": 14344819, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137939413, "total_equity": 286381, "shares_outstanding": 56432698, "operating_cash_flow": -8766261, "stock_based_compensation": -1127704, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300591, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63334, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60207, "free_cash_flow": -8465670, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4756694", "ebitda": "5307114", "netIncome": "2913050", "grossProfit": "5276270", "depreciation": "None", "totalRevenue": "10394350", "costOfRevenue": "5118080", "interestIncome": "99468", "incomeBeforeTax": "3109055", "interestExpense": "None", "operatingIncome": "4756694", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-30495", "reportedCurrency": "USD", "netInterestIncome": "99468", "nonInterestIncome": "None", "operatingExpenses": "519576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5118080", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550420", "sellingGeneralAndAdministrative": "519576", "netIncomeFromContinuingOperations": "3139550" }, "balance": { "goodwill": "12059428", "inventory": "None", "commonStock": "7660", "currentDebt": "None", "investments": "None", "totalAssets": "86850150", "longTermDebt": "None", "shortTermDebt": "14344819", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2230699", "reportedCurrency": "USD", "retainedEarnings": "-137939413", "totalLiabilities": "62181512", "otherCurrentAssets": "18246617", "totalCurrentAssets": "70945056", "currentLongTermDebt": "14200737", "longTermInvestments": "None", "shortTermInvestments": "3183417", "currentNetReceivables": "1965803", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15905094", "currentAccountsPayable": "39795727", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14362078", "totalShareholderEquity": "286381", "capitalLeaseObligations": "213783", "otherCurrentLiabilities": "7386358", "totalCurrentLiabilities": "61526904", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "654607", "cashAndShortTermInvestments": "50732636", "commonStockSharesOutstanding": "56432698", "intangibleAssetsExcludingGoodwill": "2230699", "cashAndCashEquivalentsAtCarryingValue": "50732636", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2913050", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8766261", "capitalExpenditures": "300591", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60207", "cashflowFromInvestment": "-63334", "stockBasedCompensation": "-1127704", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 8712225, "cost_of_revenue": 5471215, "gross_profit": 3241010, "ebit": -3969524, "ebitda": -3406740, "pretax_income": -4909062, "tax_provision": 55234, "net_income": -4655203, "net_income_to_common": -4655203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59579802, "total_current_assets": 78154552, "total_assets": 94547269, "short_term_debt": 20885073, "long_term_debt": null, "total_debt": 20885073, "total_liabilities": 127359877, "total_equity": -56967914, "shares_outstanding": 46527999, "goodwill_and_intangibles": 14675267 }, "cash_flow": { "operating_cash_flow": -2151336, "capital_expenditure": 125435, "free_cash_flow": -2025901, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53208, "ticker_id": 5591, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3969524", "ebitda": "-3406740", "netIncome": "-4655203", "grossProfit": "3241010", "depreciation": "None", "totalRevenue": "8712225", "costOfRevenue": "5471215", "interestIncome": "None", "incomeBeforeTax": "-4909062", "interestExpense": "939538", "operatingIncome": "-4345195", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "55234", "reportedCurrency": "USD", "netInterestIncome": "-939538", "nonInterestIncome": "None", "operatingExpenses": "7586205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5471215", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562784", "sellingGeneralAndAdministrative": "7586205", "netIncomeFromContinuingOperations": "-4964296" }, "balance": { "goodwill": "12059428", "inventory": "None", "commonStock": "7608", "currentDebt": "None", "investments": "None", "totalAssets": "94547269", "longTermDebt": "None", "shortTermDebt": "20885073", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2615839", "reportedCurrency": "USD", "retainedEarnings": "-140852463", "totalLiabilities": "127359877", "otherCurrentAssets": "14723480", "totalCurrentAssets": "78154552", "currentLongTermDebt": "20693445", "longTermInvestments": "None", "shortTermInvestments": "1699380", "currentNetReceivables": "2151890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16392717", "currentAccountsPayable": "36831399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20924332", "totalShareholderEquity": "-56967914", "capitalLeaseObligations": "230887", "otherCurrentLiabilities": "68843955", "totalCurrentLiabilities": "126560427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "799450", "cashAndShortTermInvestments": "59579802", "commonStockSharesOutstanding": "46527999", "intangibleAssetsExcludingGoodwill": "2615839", "cashAndCashEquivalentsAtCarryingValue": "59579802", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4964295", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2151336", "capitalExpenditures": "125435", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-442067", "cashflowFromInvestment": "-125435", "stockBasedCompensation": "2165291", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8712225, "cost_of_revenue": 5471215, "gross_profit": 3241010, "research_and_development": null, "selling_general_admin": 7586205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3969524, "depreciation_amortisation": 562784, "ebitda": -3406740, "interest_expense": 939538, "interest_income": null, "other_non_operating": null, "pretax_income": -4909062, "tax_provision": 55234, "effective_tax_rate": null, "net_income": -4655203, "net_income_continuing_ops": -4964296, "net_income_to_common": -4655203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59579802, "short_term_investments": 1699380, "net_receivables": 2151890, "inventory": null, "other_current_assets": null, "total_current_assets": 78154552, "net_ppe": null, "goodwill": 12059428, "intangible_assets": 2615839, "goodwill_and_intangibles": 14675267, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16392717, "total_assets": 94547269, "short_term_debt": 20885073, "accounts_payable": 36831399, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126560427, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 799450, "total_liabilities": 127359877, "total_debt": 20885073, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140852463, "total_equity": -56967914, "shares_outstanding": 46527999, "operating_cash_flow": -2151336, "stock_based_compensation": 2165291, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125435, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125435, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -442067, "free_cash_flow": -2025901, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3969524", "ebitda": "-3406740", "netIncome": "-4655203", "grossProfit": "3241010", "depreciation": "None", "totalRevenue": "8712225", "costOfRevenue": "5471215", "interestIncome": "None", "incomeBeforeTax": "-4909062", "interestExpense": "939538", "operatingIncome": "-4345195", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "55234", "reportedCurrency": "USD", "netInterestIncome": "-939538", "nonInterestIncome": "None", "operatingExpenses": "7586205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5471215", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562784", "sellingGeneralAndAdministrative": "7586205", "netIncomeFromContinuingOperations": "-4964296" }, "balance": { "goodwill": "12059428", "inventory": "None", "commonStock": "7608", "currentDebt": "None", "investments": "None", "totalAssets": "94547269", "longTermDebt": "None", "shortTermDebt": "20885073", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2615839", "reportedCurrency": "USD", "retainedEarnings": "-140852463", "totalLiabilities": "127359877", "otherCurrentAssets": "14723480", "totalCurrentAssets": "78154552", "currentLongTermDebt": "20693445", "longTermInvestments": "None", "shortTermInvestments": "1699380", "currentNetReceivables": "2151890", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16392717", "currentAccountsPayable": "36831399", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20924332", "totalShareholderEquity": "-56967914", "capitalLeaseObligations": "230887", "otherCurrentLiabilities": "68843955", "totalCurrentLiabilities": "126560427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "799450", "cashAndShortTermInvestments": "59579802", "commonStockSharesOutstanding": "46527999", "intangibleAssetsExcludingGoodwill": "2615839", "cashAndCashEquivalentsAtCarryingValue": "59579802", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4964295", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2151336", "capitalExpenditures": "125435", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-442067", "cashflowFromInvestment": "-125435", "stockBasedCompensation": "2165291", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 10055569, "cost_of_revenue": 6854172, "gross_profit": 3201397, "ebit": -3351566, "ebitda": -2788916, "pretax_income": -4438879, "tax_provision": 48479, "net_income": -4674358, "net_income_to_common": -4674358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62300298, "total_current_assets": 93939406, "total_assets": 110757729, "short_term_debt": 22536092, "long_term_debt": null, "total_debt": 22536092, "total_liabilities": 154685332, "total_equity": -68387147, "shares_outstanding": 35374891, "goodwill_and_intangibles": 15060406 }, "cash_flow": { "operating_cash_flow": -1487912, "capital_expenditure": 175158, "free_cash_flow": -1312754, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53209, "ticker_id": 5591, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3351566", "ebitda": "-2788916", "netIncome": "-4674358", "grossProfit": "3201397", "depreciation": "None", "totalRevenue": "10055569", "costOfRevenue": "6854172", "interestIncome": "None", "incomeBeforeTax": "-4438879", "interestExpense": "1087313", "operatingIncome": "-4320855", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "48479", "reportedCurrency": "USD", "netInterestIncome": "-1087313", "nonInterestIncome": "None", "operatingExpenses": "7522252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6854172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562650", "sellingGeneralAndAdministrative": "7522252", "netIncomeFromContinuingOperations": "-4487358" }, "balance": { "goodwill": "12059428", "inventory": "None", "commonStock": "4653", "currentDebt": "None", "investments": "None", "totalAssets": "110757729", "longTermDebt": "None", "shortTermDebt": "22536092", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3000978", "reportedCurrency": "USD", "retainedEarnings": "-136197260", "totalLiabilities": "154685332", "otherCurrentAssets": "25915090", "totalCurrentAssets": "93939406", "currentLongTermDebt": "22358587", "longTermInvestments": "None", "shortTermInvestments": "3171000", "currentNetReceivables": "2553018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16818323", "currentAccountsPayable": "51411453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22647925", "totalShareholderEquity": "-68387147", "capitalLeaseObligations": "289338", "otherCurrentLiabilities": "79802216", "totalCurrentLiabilities": "153749761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "935571", "cashAndShortTermInvestments": "62300298", "commonStockSharesOutstanding": "35374891", "intangibleAssetsExcludingGoodwill": "3000978", "cashAndCashEquivalentsAtCarryingValue": "62300298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4487358", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1487912", "capitalExpenditures": "175158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141611", "cashflowFromInvestment": "-174562", "stockBasedCompensation": "2158749", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10055569, "cost_of_revenue": 6854172, "gross_profit": 3201397, "research_and_development": null, "selling_general_admin": 7522252, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3351566, "depreciation_amortisation": 562650, "ebitda": -2788916, "interest_expense": 1087313, "interest_income": null, "other_non_operating": null, "pretax_income": -4438879, "tax_provision": 48479, "effective_tax_rate": null, "net_income": -4674358, "net_income_continuing_ops": -4487358, "net_income_to_common": -4674358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62300298, "short_term_investments": 3171000, "net_receivables": 2553018, "inventory": null, "other_current_assets": null, "total_current_assets": 93939406, "net_ppe": null, "goodwill": 12059428, "intangible_assets": 3000978, "goodwill_and_intangibles": 15060406, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16818323, "total_assets": 110757729, "short_term_debt": 22536092, "accounts_payable": 51411453, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153749761, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 935571, "total_liabilities": 154685332, "total_debt": 22536092, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136197260, "total_equity": -68387147, "shares_outstanding": 35374891, "operating_cash_flow": -1487912, "stock_based_compensation": 2158749, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175158, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174562, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141611, "free_cash_flow": -1312754, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3351566", "ebitda": "-2788916", "netIncome": "-4674358", "grossProfit": "3201397", "depreciation": "None", "totalRevenue": "10055569", "costOfRevenue": "6854172", "interestIncome": "None", "incomeBeforeTax": "-4438879", "interestExpense": "1087313", "operatingIncome": "-4320855", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "48479", "reportedCurrency": "USD", "netInterestIncome": "-1087313", "nonInterestIncome": "None", "operatingExpenses": "7522252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6854172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562650", "sellingGeneralAndAdministrative": "7522252", "netIncomeFromContinuingOperations": "-4487358" }, "balance": { "goodwill": "12059428", "inventory": "None", "commonStock": "4653", "currentDebt": "None", "investments": "None", "totalAssets": "110757729", "longTermDebt": "None", "shortTermDebt": "22536092", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3000978", "reportedCurrency": "USD", "retainedEarnings": "-136197260", "totalLiabilities": "154685332", "otherCurrentAssets": "25915090", "totalCurrentAssets": "93939406", "currentLongTermDebt": "22358587", "longTermInvestments": "None", "shortTermInvestments": "3171000", "currentNetReceivables": "2553018", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16818323", "currentAccountsPayable": "51411453", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22647925", "totalShareholderEquity": "-68387147", "capitalLeaseObligations": "289338", "otherCurrentLiabilities": "79802216", "totalCurrentLiabilities": "153749761", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "935571", "cashAndShortTermInvestments": "62300298", "commonStockSharesOutstanding": "35374891", "intangibleAssetsExcludingGoodwill": "3000978", "cashAndCashEquivalentsAtCarryingValue": "62300298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4487358", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1487912", "capitalExpenditures": "175158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141611", "cashflowFromInvestment": "-174562", "stockBasedCompensation": "2158749", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 11064909, "cost_of_revenue": 7812673, "gross_profit": 3252236, "ebit": -26381299, "ebitda": -26221738, "pretax_income": -27214240, "tax_provision": 351831, "net_income": -27665154, "net_income_to_common": -27665154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63821397, "total_current_assets": 91277035, "total_assets": 108470162, "short_term_debt": 22330382, "long_term_debt": null, "total_debt": 22330382, "total_liabilities": 150226220, "total_equity": -65987533, "shares_outstanding": 46527999, "goodwill_and_intangibles": 15445545 }, "cash_flow": { "operating_cash_flow": 15121663, "capital_expenditure": 576674, "free_cash_flow": 15698337, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53210, "ticker_id": 5591, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26381299", "ebitda": "-26221738", "netIncome": "-27665154", "grossProfit": "3252236", "depreciation": "None", "totalRevenue": "11064909", "costOfRevenue": "7812673", "interestIncome": "None", "incomeBeforeTax": "-27214240", "interestExpense": "832937", "operatingIncome": "-8675284", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "351831", "reportedCurrency": "USD", "netInterestIncome": "-832937", "nonInterestIncome": "None", "operatingExpenses": "11927520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7812673", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159561", "sellingGeneralAndAdministrative": "11927520", "netIncomeFromContinuingOperations": "-27566071" }, "balance": { "goodwill": "12059428", "inventory": "587839", "commonStock": "4653", "currentDebt": "None", "investments": "None", "totalAssets": "108470162", "longTermDebt": "None", "shortTermDebt": "22330382", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3386117", "reportedCurrency": "USD", "retainedEarnings": "-131522902", "totalLiabilities": "150226220", "otherCurrentAssets": "6493633", "totalCurrentAssets": "91277035", "currentLongTermDebt": "22158473", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "20374166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17193127", "currentAccountsPayable": "13701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22487029", "totalShareholderEquity": "-65987533", "capitalLeaseObligations": "328556", "otherCurrentLiabilities": "126647648", "totalCurrentLiabilities": "149147372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078848", "cashAndShortTermInvestments": "63821397", "commonStockSharesOutstanding": "46527999", "intangibleAssetsExcludingGoodwill": "3386117", "cashAndCashEquivalentsAtCarryingValue": "63821397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27665154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15121663", "capitalExpenditures": "576674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162556", "cashflowFromInvestment": "-199810", "stockBasedCompensation": "7731871", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11064909, "cost_of_revenue": 7812673, "gross_profit": 3252236, "research_and_development": null, "selling_general_admin": 11927520, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26381299, "depreciation_amortisation": 159561, "ebitda": -26221738, "interest_expense": 832937, "interest_income": null, "other_non_operating": null, "pretax_income": -27214240, "tax_provision": 351831, "effective_tax_rate": null, "net_income": -27665154, "net_income_continuing_ops": -27566071, "net_income_to_common": -27665154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63821397, "short_term_investments": 0, "net_receivables": 20374166, "inventory": 587839, "other_current_assets": null, "total_current_assets": 91277035, "net_ppe": null, "goodwill": 12059428, "intangible_assets": 3386117, "goodwill_and_intangibles": 15445545, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17193127, "total_assets": 108470162, "short_term_debt": 22330382, "accounts_payable": 13701, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149147372, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078848, "total_liabilities": 150226220, "total_debt": 22330382, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131522902, "total_equity": -65987533, "shares_outstanding": 46527999, "operating_cash_flow": 15121663, "stock_based_compensation": 7731871, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 576674, "acquisitions": null, "other_investing": null, "investing_cash_flow": -199810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162556, "free_cash_flow": 15698337, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26381299", "ebitda": "-26221738", "netIncome": "-27665154", "grossProfit": "3252236", "depreciation": "None", "totalRevenue": "11064909", "costOfRevenue": "7812673", "interestIncome": "None", "incomeBeforeTax": "-27214240", "interestExpense": "832937", "operatingIncome": "-8675284", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "351831", "reportedCurrency": "USD", "netInterestIncome": "-832937", "nonInterestIncome": "None", "operatingExpenses": "11927520", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7812673", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159561", "sellingGeneralAndAdministrative": "11927520", "netIncomeFromContinuingOperations": "-27566071" }, "balance": { "goodwill": "12059428", "inventory": "587839", "commonStock": "4653", "currentDebt": "None", "investments": "None", "totalAssets": "108470162", "longTermDebt": "None", "shortTermDebt": "22330382", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3386117", "reportedCurrency": "USD", "retainedEarnings": "-131522902", "totalLiabilities": "150226220", "otherCurrentAssets": "6493633", "totalCurrentAssets": "91277035", "currentLongTermDebt": "22158473", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "20374166", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17193127", "currentAccountsPayable": "13701", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22487029", "totalShareholderEquity": "-65987533", "capitalLeaseObligations": "328556", "otherCurrentLiabilities": "126647648", "totalCurrentLiabilities": "149147372", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078848", "cashAndShortTermInvestments": "63821397", "commonStockSharesOutstanding": "46527999", "intangibleAssetsExcludingGoodwill": "3386117", "cashAndCashEquivalentsAtCarryingValue": "63821397", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27665154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15121663", "capitalExpenditures": "576674", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-162556", "cashflowFromInvestment": "-199810", "stockBasedCompensation": "7731871", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 11259716, "cost_of_revenue": 8124542, "gross_profit": 3135174, "ebit": -1079827, "ebitda": -503000, "pretax_income": -4935382, "tax_provision": 86043, "net_income": -4961006, "net_income_to_common": -4961006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49060421, "total_current_assets": 82532410, "total_assets": 114964512, "short_term_debt": 22537165, "long_term_debt": null, "total_debt": 22537165, "total_liabilities": 137699458, "total_equity": -46954713, "shares_outstanding": 38163168, "goodwill_and_intangibles": 30770982 }, "cash_flow": { "operating_cash_flow": -9617964, "capital_expenditure": 199097, "free_cash_flow": -9418867, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53212, "ticker_id": 5591, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1079827", "ebitda": "-503000", "netIncome": "-4961006", "grossProfit": "3135174", "depreciation": "None", "totalRevenue": "11259716", "costOfRevenue": "8124542", "interestIncome": "None", "incomeBeforeTax": "-4935382", "interestExpense": "3855555", "operatingIncome": "-15929914", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "86043", "reportedCurrency": "USD", "netInterestIncome": "-3855555", "nonInterestIncome": "None", "operatingExpenses": "19065088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8124542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576827", "sellingGeneralAndAdministrative": "19061439", "netIncomeFromContinuingOperations": "-5021425" }, "balance": { "goodwill": "26999726", "inventory": "-26957511", "commonStock": "4653", "currentDebt": "None", "investments": "None", "totalAssets": "114964512", "longTermDebt": "None", "shortTermDebt": "22537165", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3771256", "reportedCurrency": "USD", "retainedEarnings": "-103857748", "totalLiabilities": "137699458", "otherCurrentAssets": "53957443", "totalCurrentAssets": "82532410", "currentLongTermDebt": "22511893", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "6472057", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32432102", "currentAccountsPayable": "2452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22543263", "totalShareholderEquity": "-46954713", "capitalLeaseObligations": "31370", "otherCurrentLiabilities": "111278886", "totalCurrentLiabilities": "136664051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1035407", "cashAndShortTermInvestments": "49060421", "commonStockSharesOutstanding": "38163168", "intangibleAssetsExcludingGoodwill": "3771256", "cashAndCashEquivalentsAtCarryingValue": "49060421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19885811", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9617964", "capitalExpenditures": "199097", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1941416", "cashflowFromInvestment": "-166104", "stockBasedCompensation": "14137850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30285815", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11259716, "cost_of_revenue": 8124542, "gross_profit": 3135174, "research_and_development": null, "selling_general_admin": 19061439, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1079827, "depreciation_amortisation": 576827, "ebitda": -503000, "interest_expense": 3855555, "interest_income": null, "other_non_operating": null, "pretax_income": -4935382, "tax_provision": 86043, "effective_tax_rate": null, "net_income": -4961006, "net_income_continuing_ops": -5021425, "net_income_to_common": -4961006, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49060421, "short_term_investments": 0, "net_receivables": 6472057, "inventory": -26957511, "other_current_assets": null, "total_current_assets": 82532410, "net_ppe": null, "goodwill": 26999726, "intangible_assets": 3771256, "goodwill_and_intangibles": 30770982, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32432102, "total_assets": 114964512, "short_term_debt": 22537165, "accounts_payable": 2452000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136664051, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1035407, "total_liabilities": 137699458, "total_debt": 22537165, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103857748, "total_equity": -46954713, "shares_outstanding": 38163168, "operating_cash_flow": -9617964, "stock_based_compensation": 14137850, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 199097, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166104, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1941416, "free_cash_flow": -9418867, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1079827", "ebitda": "-503000", "netIncome": "-4961006", "grossProfit": "3135174", "depreciation": "None", "totalRevenue": "11259716", "costOfRevenue": "8124542", "interestIncome": "None", "incomeBeforeTax": "-4935382", "interestExpense": "3855555", "operatingIncome": "-15929914", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "86043", "reportedCurrency": "USD", "netInterestIncome": "-3855555", "nonInterestIncome": "None", "operatingExpenses": "19065088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8124542", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576827", "sellingGeneralAndAdministrative": "19061439", "netIncomeFromContinuingOperations": "-5021425" }, "balance": { "goodwill": "26999726", "inventory": "-26957511", "commonStock": "4653", "currentDebt": "None", "investments": "None", "totalAssets": "114964512", "longTermDebt": "None", "shortTermDebt": "22537165", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3771256", "reportedCurrency": "USD", "retainedEarnings": "-103857748", "totalLiabilities": "137699458", "otherCurrentAssets": "53957443", "totalCurrentAssets": "82532410", "currentLongTermDebt": "22511893", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "6472057", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32432102", "currentAccountsPayable": "2452000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22543263", "totalShareholderEquity": "-46954713", "capitalLeaseObligations": "31370", "otherCurrentLiabilities": "111278886", "totalCurrentLiabilities": "136664051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1035407", "cashAndShortTermInvestments": "49060421", "commonStockSharesOutstanding": "38163168", "intangibleAssetsExcludingGoodwill": "3771256", "cashAndCashEquivalentsAtCarryingValue": "49060421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19885811", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9617964", "capitalExpenditures": "199097", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1941416", "cashflowFromInvestment": "-166104", "stockBasedCompensation": "14137850", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30285815", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "803523", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 11006664, "cost_of_revenue": 7209690, "gross_profit": 3796974, "ebit": -1022079, "ebitda": -104477, "pretax_income": -3537438, "tax_provision": 69900, "net_income": -3814177, "net_income_to_common": -3814177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19000, "total_current_assets": 320000, "total_assets": 1030000, "short_term_debt": 641297, "long_term_debt": null, "total_debt": 641297, "total_liabilities": 13044000, "total_equity": -12014000, "shares_outstanding": 77993348, "goodwill_and_intangibles": 43000 }, "cash_flow": { "operating_cash_flow": -75269, "capital_expenditure": 187039, "free_cash_flow": 111770, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53213, "ticker_id": 5591, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1022079", "ebitda": "-104477", "netIncome": "-3814177", "grossProfit": "3796974", "depreciation": "None", "totalRevenue": "11006664", "costOfRevenue": "7209690", "interestIncome": "None", "incomeBeforeTax": "-3537438", "interestExpense": "2515359", "operatingIncome": "-1349927", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "69900", "reportedCurrency": "USD", "netInterestIncome": "-2515359", "nonInterestIncome": "None", "operatingExpenses": "5146901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7209690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917602", "sellingGeneralAndAdministrative": "5141129", "netIncomeFromContinuingOperations": "-3607338" }, "balance": { "goodwill": "None", "inventory": "151000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1030000", "longTermDebt": "None", "shortTermDebt": "641297", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "43000", "reportedCurrency": "None", "retainedEarnings": "-125591000", "totalLiabilities": "13044000", "otherCurrentAssets": "101000", "totalCurrentAssets": "320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710000", "currentAccountsPayable": "2283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641297", "totalShareholderEquity": "-12014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9637703", "totalCurrentLiabilities": "12970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74000", "cashAndShortTermInvestments": "19000", "commonStockSharesOutstanding": "77993348", "intangibleAssetsExcludingGoodwill": "43000", "cashAndCashEquivalentsAtCarryingValue": "19000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174050", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75269", "capitalExpenditures": "187039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314591", "cashflowFromInvestment": "-240000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11006664, "cost_of_revenue": 7209690, "gross_profit": 3796974, "research_and_development": null, "selling_general_admin": 5141129, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1022079, "depreciation_amortisation": 917602, "ebitda": -104477, "interest_expense": 2515359, "interest_income": null, "other_non_operating": null, "pretax_income": -3537438, "tax_provision": 69900, "effective_tax_rate": null, "net_income": -3814177, "net_income_continuing_ops": -3607338, "net_income_to_common": -3814177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19000, "short_term_investments": null, "net_receivables": 49000, "inventory": 151000, "other_current_assets": null, "total_current_assets": 320000, "net_ppe": null, "goodwill": null, "intangible_assets": 43000, "goodwill_and_intangibles": 43000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 710000, "total_assets": 1030000, "short_term_debt": 641297, "accounts_payable": 2283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74000, "total_liabilities": 13044000, "total_debt": 641297, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125591000, "total_equity": -12014000, "shares_outstanding": 77993348, "operating_cash_flow": -75269, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187039, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 314591, "free_cash_flow": 111770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1022079", "ebitda": "-104477", "netIncome": "-3814177", "grossProfit": "3796974", "depreciation": "None", "totalRevenue": "11006664", "costOfRevenue": "7209690", "interestIncome": "None", "incomeBeforeTax": "-3537438", "interestExpense": "2515359", "operatingIncome": "-1349927", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "69900", "reportedCurrency": "USD", "netInterestIncome": "-2515359", "nonInterestIncome": "None", "operatingExpenses": "5146901", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7209690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917602", "sellingGeneralAndAdministrative": "5141129", "netIncomeFromContinuingOperations": "-3607338" }, "balance": { "goodwill": "None", "inventory": "151000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1030000", "longTermDebt": "None", "shortTermDebt": "641297", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "43000", "reportedCurrency": "None", "retainedEarnings": "-125591000", "totalLiabilities": "13044000", "otherCurrentAssets": "101000", "totalCurrentAssets": "320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "710000", "currentAccountsPayable": "2283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641297", "totalShareholderEquity": "-12014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9637703", "totalCurrentLiabilities": "12970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74000", "cashAndShortTermInvestments": "19000", "commonStockSharesOutstanding": "77993348", "intangibleAssetsExcludingGoodwill": "43000", "cashAndCashEquivalentsAtCarryingValue": "19000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174050", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75269", "capitalExpenditures": "187039", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314591", "cashflowFromInvestment": "-240000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 13104123, "cost_of_revenue": 8696562, "gross_profit": 4407561, "ebit": -1250036, "ebitda": -234145, "pretax_income": -2561399, "tax_provision": 70529, "net_income": -3034984, "net_income_to_common": -3034984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46845338, "total_current_assets": 90825793, "total_assets": 128441444, "short_term_debt": 28422997, "long_term_debt": 2861415, "total_debt": 31284412, "total_liabilities": 166890536, "total_equity": -65428201, "shares_outstanding": 77993348, "goodwill_and_intangibles": 35854085 }, "cash_flow": { "operating_cash_flow": -220972, "capital_expenditure": 12058, "free_cash_flow": -208914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53214, "ticker_id": 5591, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1250036", "ebitda": "-234145", "netIncome": "-3034984", "grossProfit": "4407561", "depreciation": "None", "totalRevenue": "13104123", "costOfRevenue": "8696562", "interestIncome": "None", "incomeBeforeTax": "-2561399", "interestExpense": "1311363", "operatingIncome": "-1420634", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "70529", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5828195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8696562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1015891", "sellingGeneralAndAdministrative": "5824208", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "27001383", "inventory": "732911", "commonStock": "58030", "currentDebt": "None", "investments": "None", "totalAssets": "128441444", "longTermDebt": "2861415", "shortTermDebt": "28422997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8852702", "reportedCurrency": "USD", "retainedEarnings": "-95110363", "totalLiabilities": "166890536", "otherCurrentAssets": "28238482", "totalCurrentAssets": "90825793", "currentLongTermDebt": "28318009", "longTermInvestments": "100000", "shortTermInvestments": "299385", "currentNetReceivables": "15442588", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37615651", "currentAccountsPayable": "45893049", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31284412", "totalShareholderEquity": "-65428201", "capitalLeaseObligations": "104988", "otherCurrentLiabilities": "88498899", "totalCurrentLiabilities": "162814945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4075591", "cashAndShortTermInvestments": "46845338", "commonStockSharesOutstanding": "77993348", "intangibleAssetsExcludingGoodwill": "8852702", "cashAndCashEquivalentsAtCarryingValue": "46845338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2631928", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-422000", "operatingCashflow": "-220972", "capitalExpenditures": "12058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "470451", "cashflowFromInvestment": "-11443", "stockBasedCompensation": "-646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30285815", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1015891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13104123, "cost_of_revenue": 8696562, "gross_profit": 4407561, "research_and_development": null, "selling_general_admin": 5824208, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1250036, "depreciation_amortisation": 1015891, "ebitda": -234145, "interest_expense": 1311363, "interest_income": null, "other_non_operating": null, "pretax_income": -2561399, "tax_provision": 70529, "effective_tax_rate": null, "net_income": -3034984, "net_income_continuing_ops": null, "net_income_to_common": -3034984, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46845338, "short_term_investments": 299385, "net_receivables": 15442588, "inventory": 732911, "other_current_assets": null, "total_current_assets": 90825793, "net_ppe": null, "goodwill": 27001383, "intangible_assets": 8852702, "goodwill_and_intangibles": 35854085, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37615651, "total_assets": 128441444, "short_term_debt": 28422997, "accounts_payable": 45893049, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162814945, "long_term_debt": 2861415, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4075591, "total_liabilities": 166890536, "total_debt": 31284412, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95110363, "total_equity": -65428201, "shares_outstanding": 77993348, "operating_cash_flow": -220972, "stock_based_compensation": -646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12058, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11443, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 470451, "free_cash_flow": -208914, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1250036", "ebitda": "-234145", "netIncome": "-3034984", "grossProfit": "4407561", "depreciation": "None", "totalRevenue": "13104123", "costOfRevenue": "8696562", "interestIncome": "None", "incomeBeforeTax": "-2561399", "interestExpense": "1311363", "operatingIncome": "-1420634", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "70529", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5828195", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8696562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1015891", "sellingGeneralAndAdministrative": "5824208", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "27001383", "inventory": "732911", "commonStock": "58030", "currentDebt": "None", "investments": "None", "totalAssets": "128441444", "longTermDebt": "2861415", "shortTermDebt": "28422997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8852702", "reportedCurrency": "USD", "retainedEarnings": "-95110363", "totalLiabilities": "166890536", "otherCurrentAssets": "28238482", "totalCurrentAssets": "90825793", "currentLongTermDebt": "28318009", "longTermInvestments": "100000", "shortTermInvestments": "299385", "currentNetReceivables": "15442588", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37615651", "currentAccountsPayable": "45893049", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31284412", "totalShareholderEquity": "-65428201", "capitalLeaseObligations": "104988", "otherCurrentLiabilities": "88498899", "totalCurrentLiabilities": "162814945", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4075591", "cashAndShortTermInvestments": "46845338", "commonStockSharesOutstanding": "77993348", "intangibleAssetsExcludingGoodwill": "8852702", "cashAndCashEquivalentsAtCarryingValue": "46845338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2631928", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-422000", "operatingCashflow": "-220972", "capitalExpenditures": "12058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "470451", "cashflowFromInvestment": "-11443", "stockBasedCompensation": "-646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30285815", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1015891", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 12736547, "cost_of_revenue": 8597348, "gross_profit": 4139199, "ebit": 718745, "ebitda": -2091712, "pretax_income": -3588680, "tax_provision": 226432, "net_income": -3830445, "net_income_to_common": -3830445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51022535, "total_current_assets": 101645012, "total_assets": 138290586, "short_term_debt": 29492600, "long_term_debt": null, "total_debt": 29492600, "total_liabilities": 173084549, "total_equity": -57985051, "shares_outstanding": 72231926, "goodwill_and_intangibles": 34545017 }, "cash_flow": { "operating_cash_flow": -106343, "capital_expenditure": 3, "free_cash_flow": -106340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53216, "ticker_id": 5591, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "718745", "ebitda": "-2091712", "netIncome": "-3830445", "grossProfit": "4139199", "depreciation": "None", "totalRevenue": "12736547", "costOfRevenue": "8597348", "interestIncome": "None", "incomeBeforeTax": "-3588680", "interestExpense": "1496968", "operatingIncome": "-2314934", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "226432", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6454133", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8597348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "6450397", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "27001383", "inventory": "220000", "commonStock": "58030", "currentDebt": "None", "investments": "None", "totalAssets": "138290586", "longTermDebt": "None", "shortTermDebt": "29492600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7543634", "reportedCurrency": "None", "retainedEarnings": "-87680088", "totalLiabilities": "173084549", "otherCurrentAssets": "46130585", "totalCurrentAssets": "101645012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2040892", "currentNetReceivables": "2451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36645574", "currentAccountsPayable": "47777283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32042594", "totalShareholderEquity": "-57985051", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88890822", "totalCurrentLiabilities": "166160705", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6923844", "cashAndShortTermInvestments": "51022535", "commonStockSharesOutstanding": "72231926", "intangibleAssetsExcludingGoodwill": "7543634", "cashAndCashEquivalentsAtCarryingValue": "51022535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "679159", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-106343", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23030121", "cashflowFromInvestment": "23205121", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23815121", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12736547, "cost_of_revenue": 8597348, "gross_profit": 4139199, "research_and_development": null, "selling_general_admin": 6450397, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 718745, "depreciation_amortisation": -39586, "ebitda": -2091712, "interest_expense": 1496968, "interest_income": null, "other_non_operating": null, "pretax_income": -3588680, "tax_provision": 226432, "effective_tax_rate": null, "net_income": -3830445, "net_income_continuing_ops": null, "net_income_to_common": -3830445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51022535, "short_term_investments": 2040892, "net_receivables": 2451000, "inventory": 220000, "other_current_assets": null, "total_current_assets": 101645012, "net_ppe": null, "goodwill": 27001383, "intangible_assets": 7543634, "goodwill_and_intangibles": 34545017, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36645574, "total_assets": 138290586, "short_term_debt": 29492600, "accounts_payable": 47777283, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166160705, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6923844, "total_liabilities": 173084549, "total_debt": 29492600, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87680088, "total_equity": -57985051, "shares_outstanding": 72231926, "operating_cash_flow": -106343, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23205121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23030121, "free_cash_flow": -106340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "718745", "ebitda": "-2091712", "netIncome": "-3830445", "grossProfit": "4139199", "depreciation": "None", "totalRevenue": "12736547", "costOfRevenue": "8597348", "interestIncome": "None", "incomeBeforeTax": "-3588680", "interestExpense": "1496968", "operatingIncome": "-2314934", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "226432", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6454133", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8597348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "6450397", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "27001383", "inventory": "220000", "commonStock": "58030", "currentDebt": "None", "investments": "None", "totalAssets": "138290586", "longTermDebt": "None", "shortTermDebt": "29492600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7543634", "reportedCurrency": "None", "retainedEarnings": "-87680088", "totalLiabilities": "173084549", "otherCurrentAssets": "46130585", "totalCurrentAssets": "101645012", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2040892", "currentNetReceivables": "2451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36645574", "currentAccountsPayable": "47777283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32042594", "totalShareholderEquity": "-57985051", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88890822", "totalCurrentLiabilities": "166160705", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6923844", "cashAndShortTermInvestments": "51022535", "commonStockSharesOutstanding": "72231926", "intangibleAssetsExcludingGoodwill": "7543634", "cashAndCashEquivalentsAtCarryingValue": "51022535", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "679159", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-106343", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23030121", "cashflowFromInvestment": "23205121", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23815121", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 13292824, "cost_of_revenue": 8773126, "gross_profit": 4519698, "ebit": -1790652, "ebitda": -962806, "pretax_income": -3110823, "tax_provision": 181355, "net_income": -3537372, "net_income_to_common": -3537372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175000, "total_current_assets": 2823000, "total_assets": 3711000, "short_term_debt": 7896000, "long_term_debt": null, "total_debt": 7896000, "total_liabilities": 11579000, "total_equity": -7868000, "shares_outstanding": 71479697, "goodwill_and_intangibles": 27332383 }, "cash_flow": { "operating_cash_flow": -1193000, "capital_expenditure": 9000, "free_cash_flow": -1184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53217, "ticker_id": 5591, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1790652", "ebitda": "-962806", "netIncome": "-3537372", "grossProfit": "4519698", "depreciation": "None", "totalRevenue": "13292824", "costOfRevenue": "8773126", "interestIncome": "None", "incomeBeforeTax": "-3110823", "interestExpense": "13000", "operatingIncome": "-1790652", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "181355", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6310350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8773126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827846", "sellingGeneralAndAdministrative": "4010956", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "27001383", "inventory": "281000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "3711000", "longTermDebt": "None", "shortTermDebt": "7896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "331000", "reportedCurrency": "None", "retainedEarnings": "-121151000", "totalLiabilities": "11579000", "otherCurrentAssets": "147000", "totalCurrentAssets": "2823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "2220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888000", "currentAccountsPayable": "1269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7896000", "totalShareholderEquity": "-7868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1686000", "totalCurrentLiabilities": "11579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11000", "cashAndShortTermInvestments": "175000", "commonStockSharesOutstanding": "71479697", "intangibleAssetsExcludingGoodwill": "331000", "cashAndCashEquivalentsAtCarryingValue": "175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "176000", "operatingCashflow": "-1193000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13292824, "cost_of_revenue": 8773126, "gross_profit": 4519698, "research_and_development": 206000, "selling_general_admin": 4010956, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1790652, "depreciation_amortisation": 827846, "ebitda": -962806, "interest_expense": 13000, "interest_income": null, "other_non_operating": null, "pretax_income": -3110823, "tax_provision": 181355, "effective_tax_rate": null, "net_income": -3537372, "net_income_continuing_ops": null, "net_income_to_common": -3537372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175000, "short_term_investments": 2000000, "net_receivables": 2220000, "inventory": 281000, "other_current_assets": null, "total_current_assets": 2823000, "net_ppe": null, "goodwill": 27001383, "intangible_assets": 331000, "goodwill_and_intangibles": 27332383, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 888000, "total_assets": 3711000, "short_term_debt": 7896000, "accounts_payable": 1269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11579000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11000, "total_liabilities": 11579000, "total_debt": 7896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121151000, "total_equity": -7868000, "shares_outstanding": 71479697, "operating_cash_flow": -1193000, "stock_based_compensation": 221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63000, "free_cash_flow": -1184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1790652", "ebitda": "-962806", "netIncome": "-3537372", "grossProfit": "4519698", "depreciation": "None", "totalRevenue": "13292824", "costOfRevenue": "8773126", "interestIncome": "None", "incomeBeforeTax": "-3110823", "interestExpense": "13000", "operatingIncome": "-1790652", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "181355", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6310350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8773126", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827846", "sellingGeneralAndAdministrative": "4010956", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "27001383", "inventory": "281000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "3711000", "longTermDebt": "None", "shortTermDebt": "7896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "331000", "reportedCurrency": "None", "retainedEarnings": "-121151000", "totalLiabilities": "11579000", "otherCurrentAssets": "147000", "totalCurrentAssets": "2823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "2220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888000", "currentAccountsPayable": "1269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7896000", "totalShareholderEquity": "-7868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1686000", "totalCurrentLiabilities": "11579000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11000", "cashAndShortTermInvestments": "175000", "commonStockSharesOutstanding": "71479697", "intangibleAssetsExcludingGoodwill": "331000", "cashAndCashEquivalentsAtCarryingValue": "175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "176000", "operatingCashflow": "-1193000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "income_statement": { "revenue": 1784000, "cost_of_revenue": 356000, "gross_profit": 1428000, "ebit": -52169, "ebitda": -202169, "pretax_income": 481831, "tax_provision": 684000, "net_income": -3593000, "net_income_to_common": -3593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4443000, "total_current_assets": 8251000, "total_assets": 14964000, "short_term_debt": 10690000, "long_term_debt": null, "total_debt": 10690000, "total_liabilities": 15137000, "total_equity": -173000, "shares_outstanding": 70686677, "goodwill_and_intangibles": 6237000 }, "cash_flow": { "operating_cash_flow": -4917000, "capital_expenditure": 0, "free_cash_flow": -4917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 53219, "ticker_id": 5591, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:44.442754+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52169", "ebitda": "-202169", "netIncome": "-3593000", "grossProfit": "1428000", "depreciation": "None", "totalRevenue": "1784000", "costOfRevenue": "356000", "interestIncome": "None", "incomeBeforeTax": "481831", "interestExpense": "6000", "operatingIncome": "-2184000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "684000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-150000", "sellingGeneralAndAdministrative": "3612000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4690000", "inventory": "640000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "14964000", "longTermDebt": "None", "shortTermDebt": "10690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1547000", "reportedCurrency": "None", "retainedEarnings": "-112809000", "totalLiabilities": "15137000", "otherCurrentAssets": "508000", "totalCurrentAssets": "8251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6713000", "currentAccountsPayable": "1644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10771000", "totalShareholderEquity": "-173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2017000", "totalCurrentLiabilities": "15056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81000", "cashAndShortTermInvestments": "4443000", "commonStockSharesOutstanding": "70686677", "intangibleAssetsExcludingGoodwill": "1547000", "cashAndCashEquivalentsAtCarryingValue": "4443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "-93000", "operatingCashflow": "-4917000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4582000", "cashflowFromInvestment": "13891000", "stockBasedCompensation": "532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1784000, "cost_of_revenue": 356000, "gross_profit": 1428000, "research_and_development": null, "selling_general_admin": 3612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52169, "depreciation_amortisation": -150000, "ebitda": -202169, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": 481831, "tax_provision": 684000, "effective_tax_rate": null, "net_income": -3593000, "net_income_continuing_ops": null, "net_income_to_common": -3593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4443000, "short_term_investments": null, "net_receivables": 2660000, "inventory": 640000, "other_current_assets": null, "total_current_assets": 8251000, "net_ppe": null, "goodwill": 4690000, "intangible_assets": 1547000, "goodwill_and_intangibles": 6237000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6713000, "total_assets": 14964000, "short_term_debt": 10690000, "accounts_payable": 1644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15056000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81000, "total_liabilities": 15137000, "total_debt": 10690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112809000, "total_equity": -173000, "shares_outstanding": 70686677, "operating_cash_flow": -4917000, "stock_based_compensation": 532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4582000, "free_cash_flow": -4917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52169", "ebitda": "-202169", "netIncome": "-3593000", "grossProfit": "1428000", "depreciation": "None", "totalRevenue": "1784000", "costOfRevenue": "356000", "interestIncome": "None", "incomeBeforeTax": "481831", "interestExpense": "6000", "operatingIncome": "-2184000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "684000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-150000", "sellingGeneralAndAdministrative": "3612000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4690000", "inventory": "640000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "14964000", "longTermDebt": "None", "shortTermDebt": "10690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1547000", "reportedCurrency": "None", "retainedEarnings": "-112809000", "totalLiabilities": "15137000", "otherCurrentAssets": "508000", "totalCurrentAssets": "8251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6713000", "currentAccountsPayable": "1644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10771000", "totalShareholderEquity": "-173000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2017000", "totalCurrentLiabilities": "15056000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81000", "cashAndShortTermInvestments": "4443000", "commonStockSharesOutstanding": "70686677", "intangibleAssetsExcludingGoodwill": "1547000", "cashAndCashEquivalentsAtCarryingValue": "4443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "-93000", "operatingCashflow": "-4917000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4582000", "cashflowFromInvestment": "13891000", "stockBasedCompensation": "532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }