{
  "ticker": {
    "uuid": "5f817f74-1621-4e35-9343-0b16d1bee884",
    "symbol": "CEMX",
    "name": "CEMATRIX Corporation",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Basic Materials",
    "industry": "Building Materials",
    "page_url": "https://sharemaestro.com/factors/ticker/5f817f74-1621-4e35-9343-0b16d1bee884/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/5f817f74-1621-4e35-9343-0b16d1bee884/"
  },
  "ticker_metadata": {
    "id": 35489,
    "uuid": "5f817f74-1621-4e35-9343-0b16d1bee884",
    "symbol": "CEMX",
    "name": "CEMATRIX Corporation",
    "asset_type": "equity",
    "market_cap": 77889424,
    "stock_exchange_id": 42,
    "industry": "Building Materials",
    "sector": "Basic Materials",
    "description": "CEMATRIX Corporation, through its subsidiaries, manufactures and sells cellular concrete products in North America, Canada, and the United States. The company engages in onsite production and placement of cellular concrete. It also offers cellular concrete products use in lightweight backfill for retaining wall fill, MSE walls, bridge approach fills, roadways and runways, and slope stabilization; insulation material for oil and gas facility slabs, roadways, shallow utilities, and contaminated site thermal remediation; and grout and flowable fill for tunnel grouting, slipline and annular grout, pipe abandonment, and flowable fill applications. CEMATRIX Corporation is headquartered in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "5f817f74-1621-4e35-9343-0b16d1bee884",
      "symbol": "CEMX",
      "name": "CEMATRIX Corporation",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Basic Materials",
      "industry": "Building Materials",
      "page_url": "https://sharemaestro.com/factors/ticker/5f817f74-1621-4e35-9343-0b16d1bee884/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/5f817f74-1621-4e35-9343-0b16d1bee884/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.97,
      "value": 0.84,
      "quality": 0.91,
      "momentum": 0.82,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 0.5,
      "market_cap": 74893682.5,
      "pe_ratio": 19.6726,
      "earnings_yield": 0.0748,
      "ebitda_to_ev": 0.1152,
      "shareholder_yield": 0.0067,
      "roe": 0.0952,
      "piotroski_f_score": 7,
      "momentum_12_1": 0.8966,
      "volatility_252d": 0.3704
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:46.378068+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 0.5,
        "market_cap": 74893682.5,
        "market_cap_usd": 74893682.5,
        "enterprise_value": 62366682.5,
        "shares_outstanding": 149787365,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 19.6726,
        "pb_ratio": 1.8729,
        "ptbv_ratio": 1.8729,
        "ps_ratio": 1.6372,
        "pcf_ratio": 7.4692,
        "pfcf_ratio": 7.7844,
        "ev_ebitda": 8.6801,
        "ev_ebit": 13.3719,
        "ev_sales": 1.3634,
        "ev_fcf": 6.4823,
        "earnings_yield": 0.0748,
        "fcf_yield": 0.1543,
        "price_to_sales": 1.6372,
        "price_to_book": 1.8729,
        "price_to_cashflow": 7.4692,
        "ebitda_to_ev": 0.1152,
        "sales_yield": 0.7335
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0.0067,
        "shareholder_yield": 0.0067,
        "debt_paydown_yield": 0.0206,
        "total_yield": 0.0272
      },
      "quality": {
        "gross_margin": 0.3293,
        "operating_margin": 0.102,
        "net_margin": 0.0832,
        "ebitda_margin": 0.1571,
        "fcf_margin": 0.2103,
        "roe": 0.0952,
        "roa": 0.0802,
        "roic": 0.1274,
        "roc_greenblatt": 0.2471,
        "asset_turnover": 0.964,
        "cash_conversion": 2.5272,
        "accruals_ratio": -0.1311,
        "sbc_to_revenue": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 2.5673,
        "revenue_stability_5y": 0.2629,
        "eps_surprise_avg": 15,
        "sue_score": 2.1213,
        "gross_profit_to_assets": 0.3174,
        "external_financing": 0.0105
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.7435,
        "debt_to_assets": 0.0668,
        "interest_coverage": 14.0482,
        "current_ratio": 5.7832,
        "quick_ratio": 5.7832,
        "net_debt": -12527000,
        "local_beta": 0.5906,
        "volatility_252d": 0.3704,
        "volatility_60d": 0.8172,
        "max_drawdown_12m": -0.1515,
        "risk_adjusted_momentum": 2.4207
      },
      "growth": {
        "revenue_growth_1y": 0.2751,
        "revenue_growth_3y_cagr": 0.1585,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.1361,
        "book_value_growth_1y": 0.0891,
        "revenue_growth": 0.2751,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0909,
        "price_return_3m": 0.2195,
        "price_return_6m": 0.4286,
        "price_return_9m": 0.6667,
        "price_return_12m": 0.7241,
        "price_return_12m_ex1m": 0.8966,
        "momentum_6m": 0.4286,
        "momentum_12m": 0.7241,
        "momentum_12_1": 0.8966,
        "distance_from_52w_high": -0.1071,
        "distance_from_52w_low": 0.7857,
        "relative_strength": 0.422
      },
      "raw_ttm": {
        "revenue_ttm": 45745000,
        "gross_profit_ttm": 15062000,
        "ebit_ttm": 4664000,
        "ebitda_ttm": 7185000,
        "net_income_ttm": 3807000,
        "eps_diluted_ttm": 0.0254,
        "operating_cash_flow_ttm": 10027000,
        "capital_expenditure_ttm": -525000,
        "fcf_ttm": 9621000,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": -499000,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 332000,
        "cash_and_equivalents": 15699000,
        "total_current_assets": 24538000,
        "total_current_liabilities": 4243000,
        "net_ppe": 13955000,
        "total_assets": 47453000,
        "total_debt": 3172000,
        "total_equity": 39989000,
        "net_working_capital": 4920000,
        "book_value_per_share": 0.267,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.267
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 44,
        "rank_ptbv": 44,
        "rank_ps": 37,
        "rank_pcf": 33,
        "rank_ev_ebitda": 36,
        "rank_ev_ebit": 30,
        "rank_earnings_yield": 30,
        "rank_fcf_yield": 6,
        "rank_dividend_yield": 24,
        "rank_shareholder_yield": 62,
        "rank_total_yield": 58,
        "rank_roe": 48,
        "rank_roc": 29,
        "rank_roic": 26,
        "rank_gross_margin": 64,
        "rank_fcf_margin": 25,
        "rank_piotroski": 17,
        "rank_accruals": 15,
        "rank_sue": 6,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 20,
        "rank_momentum_12m": 27,
        "rank_momentum_12m_ex1m": 21,
        "rank_relative_strength": 27
      },
      "composites": {
        "value_composite": 16,
        "quality_composite": 9,
        "momentum_composite": 18,
        "growth_composite": 20,
        "yield_composite": 37,
        "svqf_composite": 14,
        "vc1_composite": 24,
        "vc2_composite": 30,
        "vc3_composite": 27,
        "trending_value_composite": null,
        "overall_composite": 3,
        "quality_value_composite": 0.8743,
        "os_score": 0.97,
        "value_percentile": 0.84,
        "quality_percentile": 0.91,
        "momentum_percentile": 0.82,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 29,
        "small_cap_core_rank": 33,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11195,
    "ticker_id": 35489,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.9286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:46.378068+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 0.5,
    "market_cap": 74893682.5,
    "market_cap_usd": 74893682.5,
    "enterprise_value": 62366682.5,
    "shares_outstanding": 149787365,
    "fx_rate_to_usd": null,
    "pe_ratio": 19.67262477,
    "pb_ratio": 1.8728571,
    "ptbv_ratio": 1.8728571,
    "ps_ratio": 1.63719931,
    "pcf_ratio": 7.46920141,
    "pfcf_ratio": 7.78439689,
    "ev_ebitda": 8.68012283,
    "ev_ebit": 13.37193021,
    "ev_sales": 1.36335518,
    "ev_fcf": 6.48234929,
    "earnings_yield": 0.07478352,
    "fcf_yield": 0.15426506,
    "dividend_yield": 0,
    "buyback_yield": 0.00666278,
    "shareholder_yield": 0.00666278,
    "debt_paydown_yield": 0.02057583,
    "total_yield": 0.02723861,
    "gross_margin": 0.32926003,
    "operating_margin": 0.1019565,
    "net_margin": 0.08322221,
    "ebitda_margin": 0.15706635,
    "fcf_margin": 0.21031807,
    "roe": 0.09520118,
    "roa": 0.08022675,
    "roic": 0.12737601,
    "roc_greenblatt": 0.24709934,
    "asset_turnover": 0.96400649,
    "cash_conversion": 2.52718676,
    "accruals_ratio": -0.13107707,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -1.74349339,
    "debt_to_assets": 0.06684509,
    "interest_coverage": 14.04819277,
    "current_ratio": 5.78317228,
    "quick_ratio": 5.78317228,
    "net_debt": -12527000,
    "revenue_growth_1y": 0.27505373,
    "revenue_growth_3y_cagr": 0.15846339,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.13606614,
    "book_value_growth_1y": 0.08906694,
    "piotroski_f_score": 7,
    "altman_z_score": null,
    "earnings_stability_5y": 2.567312,
    "revenue_stability_5y": 0.262875,
    "eps_surprise_avg": 15,
    "sue_score": 2.1213,
    "price_return_1m": -0.09090909,
    "price_return_3m": 0.2195122,
    "price_return_6m": 0.42857143,
    "price_return_9m": 0.66666667,
    "price_return_12m": 0.72413793,
    "price_return_12m_ex1m": 0.89655172,
    "distance_from_52w_high": -0.10714286,
    "distance_from_52w_low": 0.78571429,
    "relative_strength": 0.42203152,
    "local_beta": 0.5906,
    "volatility_252d": 0.370371,
    "volatility_60d": 0.817165,
    "max_drawdown_12m": -0.15151515,
    "revenue_ttm": 45745000,
    "gross_profit_ttm": 15062000,
    "ebit_ttm": 4664000,
    "ebitda_ttm": 7185000,
    "net_income_ttm": 3807000,
    "eps_diluted_ttm": 0.02541603,
    "operating_cash_flow_ttm": 10027000,
    "capital_expenditure_ttm": -525000,
    "fcf_ttm": 9621000,
    "dividends_paid_ttm": 0,
    "share_repurchases_ttm": -499000,
    "shares_issued_ttm": 0,
    "interest_expense_ttm": 332000,
    "cash_and_equivalents": 15699000,
    "total_current_assets": 24538000,
    "total_current_liabilities": 4243000,
    "net_ppe": 13955000,
    "total_assets": 47453000,
    "total_debt": 3172000,
    "total_equity": 39989000,
    "net_working_capital": 4920000,
    "book_value_per_share": 0.26697178,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 0.26697178,
    "universe_ticker_count": 524,
    "sector": "Basic Materials",
    "rank_pe": 50,
    "rank_pb": 44,
    "rank_ptbv": 44,
    "rank_ps": 37,
    "rank_pcf": 33,
    "rank_ev_ebitda": 36,
    "rank_ev_ebit": 30,
    "rank_earnings_yield": 30,
    "rank_fcf_yield": 6,
    "rank_dividend_yield": 24,
    "rank_shareholder_yield": 62,
    "rank_total_yield": 58,
    "rank_roe": 48,
    "rank_roc": 29,
    "rank_roic": 26,
    "rank_gross_margin": 64,
    "rank_fcf_margin": 25,
    "rank_piotroski": 17,
    "rank_accruals": 15,
    "rank_sue": 6,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 20,
    "rank_momentum_12m": 27,
    "rank_momentum_12m_ex1m": 21,
    "rank_relative_strength": 27,
    "value_composite": 16,
    "quality_composite": 9,
    "momentum_composite": 18,
    "growth_composite": 20,
    "yield_composite": 37,
    "svqf_composite": 14,
    "vc1_composite": 24,
    "vc2_composite": 30,
    "vc3_composite": 27,
    "trending_value_composite": null,
    "overall_composite": 3,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 29,
    "small_cap_core_rank": 33,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.5,
      "os": 0.97,
      "value": 0.84,
      "quality": 0.91,
      "momentum": 0.82,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 19.6726,
      "earnings_yield": 0.0748,
      "shareholder_yield": 0.0067,
      "roe": 0.0952,
      "momentum_12_1": 0.8966,
      "complete_fields": {
        "id": 11195,
        "ticker_id": 35489,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:46.378068+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 0.5,
        "market_cap": 74893682.5,
        "market_cap_usd": 74893682.5,
        "enterprise_value": 62366682.5,
        "shares_outstanding": 149787365,
        "fx_rate_to_usd": null,
        "pe_ratio": 19.67262477,
        "pb_ratio": 1.8728571,
        "ptbv_ratio": 1.8728571,
        "ps_ratio": 1.63719931,
        "pcf_ratio": 7.46920141,
        "pfcf_ratio": 7.78439689,
        "ev_ebitda": 8.68012283,
        "ev_ebit": 13.37193021,
        "ev_sales": 1.36335518,
        "ev_fcf": 6.48234929,
        "earnings_yield": 0.07478352,
        "fcf_yield": 0.15426506,
        "dividend_yield": 0,
        "buyback_yield": 0.00666278,
        "shareholder_yield": 0.00666278,
        "debt_paydown_yield": 0.02057583,
        "total_yield": 0.02723861,
        "gross_margin": 0.32926003,
        "operating_margin": 0.1019565,
        "net_margin": 0.08322221,
        "ebitda_margin": 0.15706635,
        "fcf_margin": 0.21031807,
        "roe": 0.09520118,
        "roa": 0.08022675,
        "roic": 0.12737601,
        "roc_greenblatt": 0.24709934,
        "asset_turnover": 0.96400649,
        "cash_conversion": 2.52718676,
        "accruals_ratio": -0.13107707,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.74349339,
        "debt_to_assets": 0.06684509,
        "interest_coverage": 14.04819277,
        "current_ratio": 5.78317228,
        "quick_ratio": 5.78317228,
        "net_debt": -12527000,
        "revenue_growth_1y": 0.27505373,
        "revenue_growth_3y_cagr": 0.15846339,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.13606614,
        "book_value_growth_1y": 0.08906694,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 2.567312,
        "revenue_stability_5y": 0.262875,
        "eps_surprise_avg": 15,
        "sue_score": 2.1213,
        "price_return_1m": -0.09090909,
        "price_return_3m": 0.2195122,
        "price_return_6m": 0.42857143,
        "price_return_9m": 0.66666667,
        "price_return_12m": 0.72413793,
        "price_return_12m_ex1m": 0.89655172,
        "distance_from_52w_high": -0.10714286,
        "distance_from_52w_low": 0.78571429,
        "relative_strength": 0.42203152,
        "local_beta": 0.5906,
        "volatility_252d": 0.370371,
        "volatility_60d": 0.817165,
        "max_drawdown_12m": -0.15151515,
        "revenue_ttm": 45745000,
        "gross_profit_ttm": 15062000,
        "ebit_ttm": 4664000,
        "ebitda_ttm": 7185000,
        "net_income_ttm": 3807000,
        "eps_diluted_ttm": 0.02541603,
        "operating_cash_flow_ttm": 10027000,
        "capital_expenditure_ttm": -525000,
        "fcf_ttm": 9621000,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": -499000,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 332000,
        "cash_and_equivalents": 15699000,
        "total_current_assets": 24538000,
        "total_current_liabilities": 4243000,
        "net_ppe": 13955000,
        "total_assets": 47453000,
        "total_debt": 3172000,
        "total_equity": 39989000,
        "net_working_capital": 4920000,
        "book_value_per_share": 0.26697178,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.26697178,
        "universe_ticker_count": 524,
        "sector": "Basic Materials",
        "rank_pe": 50,
        "rank_pb": 44,
        "rank_ptbv": 44,
        "rank_ps": 37,
        "rank_pcf": 33,
        "rank_ev_ebitda": 36,
        "rank_ev_ebit": 30,
        "rank_earnings_yield": 30,
        "rank_fcf_yield": 6,
        "rank_dividend_yield": 24,
        "rank_shareholder_yield": 62,
        "rank_total_yield": 58,
        "rank_roe": 48,
        "rank_roc": 29,
        "rank_roic": 26,
        "rank_gross_margin": 64,
        "rank_fcf_margin": 25,
        "rank_piotroski": 17,
        "rank_accruals": 15,
        "rank_sue": 6,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 20,
        "rank_momentum_12m": 27,
        "rank_momentum_12m_ex1m": 21,
        "rank_relative_strength": 27,
        "value_composite": 16,
        "quality_composite": 9,
        "momentum_composite": 18,
        "growth_composite": 20,
        "yield_composite": 37,
        "svqf_composite": 14,
        "vc1_composite": 24,
        "vc2_composite": 30,
        "vc3_composite": 27,
        "trending_value_composite": null,
        "overall_composite": 3,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 29,
        "small_cap_core_rank": 33,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:32:33.348609+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 45091000,
          "cost_of_revenue": 29279000,
          "gross_profit": 15812000,
          "ebit": 5201000,
          "ebitda": 7546000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 4060000,
          "net_income_to_common": 4060000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11942000,
          "total_current_assets": 25035000,
          "total_assets": 47693000,
          "short_term_debt": 324000,
          "long_term_debt": 945000,
          "total_debt": 3427000,
          "total_liabilities": null,
          "total_equity": 40507000,
          "shares_outstanding": 149702907,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 3823000,
          "capital_expenditure": -525000,
          "free_cash_flow": 3298000,
          "dividends_paid": 0,
          "share_repurchases": -419000,
          "shares_issued": 0,
          "net_debt_issued": -721000
        },
        "complete_fields": {
          "id": 419556,
          "ticker_id": 35489,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:32:33.348609+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "7546000",
              "netIncome": "4060000",
              "grossProfit": "15812000",
              "totalRevenue": "45091000",
              "costOfRevenue": "29279000",
              "interestExpense": "337000",
              "operatingIncome": "5201000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2393000"
            },
            "balance": {
              "totalDebt": "3427000",
              "totalAssets": "47693000",
              "longTermDebt": "945000",
              "shortTermDebt": "324000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "149702907",
              "totalCurrentAssets": "25035000",
              "totalShareholderEquity": "40507000",
              "totalCurrentLiabilities": "3808000",
              "propertyPlantEquipmentNet": "13848000",
              "cashAndShortTermInvestments": "11942000"
            },
            "cashflow": {
              "freeCashFlow": "3298000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "1620000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-2341000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "3823000",
              "repurchaseOfStock": "-419000",
              "capitalExpenditures": "-525000"
            }
          },
          "revenue": 45091000,
          "cost_of_revenue": 29279000,
          "gross_profit": 15812000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 5201000,
          "depreciation_amortisation": 2393000,
          "ebitda": 7546000,
          "interest_expense": 337000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 4060000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 4060000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11942000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 25035000,
          "net_ppe": 13848000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 47693000,
          "short_term_debt": 324000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3808000,
          "long_term_debt": 945000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3427000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 40507000,
          "shares_outstanding": 149702907,
          "operating_cash_flow": 3823000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -525000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -419000,
          "shares_issued": 0,
          "net_debt_issued": -721000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3298000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "7546000",
            "netIncome": "4060000",
            "grossProfit": "15812000",
            "totalRevenue": "45091000",
            "costOfRevenue": "29279000",
            "interestExpense": "337000",
            "operatingIncome": "5201000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2393000"
          },
          "balance": {
            "totalDebt": "3427000",
            "totalAssets": "47693000",
            "longTermDebt": "945000",
            "shortTermDebt": "324000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "149702907",
            "totalCurrentAssets": "25035000",
            "totalShareholderEquity": "40507000",
            "totalCurrentLiabilities": "3808000",
            "propertyPlantEquipmentNet": "13848000",
            "cashAndShortTermInvestments": "11942000"
          },
          "cashflow": {
            "freeCashFlow": "3298000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "1620000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-2341000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "3823000",
            "repurchaseOfStock": "-419000",
            "capitalExpenditures": "-525000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:32:33.348609+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 35364000,
          "cost_of_revenue": 25947000,
          "gross_profit": 9417000,
          "ebit": -268000,
          "ebitda": 2502000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 270000,
          "net_income_to_common": 270000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10295000,
          "total_current_assets": 18404000,
          "total_assets": 43395000,
          "short_term_debt": 995000,
          "long_term_debt": 108000,
          "total_debt": 3588000,
          "total_liabilities": null,
          "total_equity": 37374000,
          "shares_outstanding": 150426486,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4896000,
          "capital_expenditure": -1993000,
          "free_cash_flow": 2903000,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 5967000,
          "net_debt_issued": -1819000
        },
        "complete_fields": {
          "id": 419561,
          "ticker_id": 35489,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:32:33.348609+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2502000",
              "netIncome": "270000",
              "grossProfit": "9417000",
              "totalRevenue": "35364000",
              "costOfRevenue": "25947000",
              "interestExpense": "273000",
              "operatingIncome": "-268000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2209000"
            },
            "balance": {
              "totalDebt": "3588000",
              "totalAssets": "43395000",
              "longTermDebt": "108000",
              "shortTermDebt": "995000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "150426486",
              "totalCurrentAssets": "18404000",
              "totalShareholderEquity": "37374000",
              "totalCurrentLiabilities": "3577000",
              "propertyPlantEquipmentNet": "15833000",
              "cashAndShortTermInvestments": "10295000"
            },
            "cashflow": {
              "freeCashFlow": "2903000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "5967000",
              "repaymentOfDebt": "-1819000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "4896000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-1993000"
            }
          },
          "revenue": 35364000,
          "cost_of_revenue": 25947000,
          "gross_profit": 9417000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -268000,
          "depreciation_amortisation": 2209000,
          "ebitda": 2502000,
          "interest_expense": 273000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 270000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 270000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10295000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 18404000,
          "net_ppe": 15833000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 43395000,
          "short_term_debt": 995000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3577000,
          "long_term_debt": 108000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3588000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 37374000,
          "shares_outstanding": 150426486,
          "operating_cash_flow": 4896000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1993000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 5967000,
          "net_debt_issued": -1819000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2903000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2502000",
            "netIncome": "270000",
            "grossProfit": "9417000",
            "totalRevenue": "35364000",
            "costOfRevenue": "25947000",
            "interestExpense": "273000",
            "operatingIncome": "-268000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2209000"
          },
          "balance": {
            "totalDebt": "3588000",
            "totalAssets": "43395000",
            "longTermDebt": "108000",
            "shortTermDebt": "995000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "150426486",
            "totalCurrentAssets": "18404000",
            "totalShareholderEquity": "37374000",
            "totalCurrentLiabilities": "3577000",
            "propertyPlantEquipmentNet": "15833000",
            "cashAndShortTermInvestments": "10295000"
          },
          "cashflow": {
            "freeCashFlow": "2903000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "5967000",
            "repaymentOfDebt": "-1819000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "4896000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-1993000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:32:33.348609+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 53295000,
          "cost_of_revenue": 41416000,
          "gross_profit": 11879000,
          "ebit": 2411000,
          "ebitda": 4436000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1235000,
          "net_income_to_common": 1235000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3288000,
          "total_current_assets": 17872000,
          "total_assets": 39279000,
          "short_term_debt": 915000,
          "long_term_debt": 1014000,
          "total_debt": 3244000,
          "total_liabilities": null,
          "total_equity": 28723000,
          "shares_outstanding": 135279048,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 503000,
          "capital_expenditure": -1963000,
          "free_cash_flow": -1460000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -5297000
        },
        "complete_fields": {
          "id": 419563,
          "ticker_id": 35489,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:32:33.348609+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4436000",
              "netIncome": "1235000",
              "grossProfit": "11879000",
              "totalRevenue": "53295000",
              "costOfRevenue": "41416000",
              "interestExpense": "613000",
              "operatingIncome": "2411000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2246000"
            },
            "balance": {
              "totalDebt": "3244000",
              "totalAssets": "39279000",
              "longTermDebt": "1014000",
              "shortTermDebt": "915000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "135279048",
              "totalCurrentAssets": "17872000",
              "totalShareholderEquity": "28723000",
              "totalCurrentLiabilities": "8315000",
              "propertyPlantEquipmentNet": "13063000",
              "cashAndShortTermInvestments": "3288000"
            },
            "cashflow": {
              "freeCashFlow": "-1460000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-5297000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "503000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1963000"
            }
          },
          "revenue": 53295000,
          "cost_of_revenue": 41416000,
          "gross_profit": 11879000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2411000,
          "depreciation_amortisation": 2246000,
          "ebitda": 4436000,
          "interest_expense": 613000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1235000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1235000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3288000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 17872000,
          "net_ppe": 13063000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 39279000,
          "short_term_debt": 915000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 8315000,
          "long_term_debt": 1014000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3244000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 28723000,
          "shares_outstanding": 135279048,
          "operating_cash_flow": 503000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1963000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -5297000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1460000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4436000",
            "netIncome": "1235000",
            "grossProfit": "11879000",
            "totalRevenue": "53295000",
            "costOfRevenue": "41416000",
            "interestExpense": "613000",
            "operatingIncome": "2411000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2246000"
          },
          "balance": {
            "totalDebt": "3244000",
            "totalAssets": "39279000",
            "longTermDebt": "1014000",
            "shortTermDebt": "915000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "135279048",
            "totalCurrentAssets": "17872000",
            "totalShareholderEquity": "28723000",
            "totalCurrentLiabilities": "8315000",
            "propertyPlantEquipmentNet": "13063000",
            "cashAndShortTermInvestments": "3288000"
          },
          "cashflow": {
            "freeCashFlow": "-1460000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-5297000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "503000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1963000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:32:33.348609+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 29003000,
          "cost_of_revenue": 26485000,
          "gross_profit": 2518000,
          "ebit": -5349000,
          "ebitda": -3439000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5561000,
          "net_income_to_common": -5561000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10682000,
          "total_current_assets": 19561000,
          "total_assets": 40817000,
          "short_term_debt": 4436000,
          "long_term_debt": 1975000,
          "total_debt": 7575000,
          "total_liabilities": null,
          "total_equity": 27742000,
          "shares_outstanding": 133948710,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3204000,
          "capital_expenditure": -1882000,
          "free_cash_flow": -5086000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1557000
        },
        "complete_fields": {
          "id": 419564,
          "ticker_id": 35489,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:32:33.348609+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-3439000",
              "netIncome": "-5561000",
              "grossProfit": "2518000",
              "totalRevenue": "29003000",
              "costOfRevenue": "26485000",
              "interestExpense": "1146000",
              "operatingIncome": "-5349000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1856000"
            },
            "balance": {
              "totalDebt": "7575000",
              "totalAssets": "40817000",
              "longTermDebt": "1975000",
              "shortTermDebt": "4436000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "133948710",
              "totalCurrentAssets": "19561000",
              "totalShareholderEquity": "27742000",
              "totalCurrentLiabilities": "10165000",
              "propertyPlantEquipmentNet": "12705000",
              "cashAndShortTermInvestments": "10682000"
            },
            "cashflow": {
              "freeCashFlow": "-5086000",
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-1557000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-3204000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1882000"
            }
          },
          "revenue": 29003000,
          "cost_of_revenue": 26485000,
          "gross_profit": 2518000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -5349000,
          "depreciation_amortisation": 1856000,
          "ebitda": -3439000,
          "interest_expense": 1146000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -5561000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -5561000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10682000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 19561000,
          "net_ppe": 12705000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 40817000,
          "short_term_debt": 4436000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 10165000,
          "long_term_debt": 1975000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 7575000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 27742000,
          "shares_outstanding": 133948710,
          "operating_cash_flow": -3204000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1882000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1557000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -5086000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-3439000",
            "netIncome": "-5561000",
            "grossProfit": "2518000",
            "totalRevenue": "29003000",
            "costOfRevenue": "26485000",
            "interestExpense": "1146000",
            "operatingIncome": "-5349000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1856000"
          },
          "balance": {
            "totalDebt": "7575000",
            "totalAssets": "40817000",
            "longTermDebt": "1975000",
            "shortTermDebt": "4436000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "133948710",
            "totalCurrentAssets": "19561000",
            "totalShareholderEquity": "27742000",
            "totalCurrentLiabilities": "10165000",
            "propertyPlantEquipmentNet": "12705000",
            "cashAndShortTermInvestments": "10682000"
          },
          "cashflow": {
            "freeCashFlow": "-5086000",
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-1557000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-3204000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1882000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:32:33.348609+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419565,
          "ticker_id": 35489,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:32:33.348609+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:32:33.348609+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 7283000,
          "cost_of_revenue": 6592000,
          "gross_profit": 691000,
          "ebit": -1557000,
          "ebitda": -747000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1159000,
          "net_income_to_common": -1159000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 15699000,
          "total_current_assets": 24538000,
          "total_assets": 47453000,
          "short_term_debt": null,
          "long_term_debt": 945000,
          "total_debt": 3172000,
          "total_liabilities": null,
          "total_equity": 39989000,
          "shares_outstanding": 149734733,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4576000,
          "capital_expenditure": -263000,
          "free_cash_flow": 4313000,
          "dividends_paid": 0,
          "share_repurchases": -80000,
          "shares_issued": null,
          "net_debt_issued": -541000
        },
        "complete_fields": {
          "id": 419554,
          "ticker_id": 35489,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:32:33.348609+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-747000",
              "netIncome": "-1159000",
              "grossProfit": "691000",
              "totalRevenue": "7283000",
              "costOfRevenue": "6592000",
              "interestExpense": "68000",
              "operatingIncome": "-1557000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "622000"
            },
            "balance": {
              "totalDebt": "3172000",
              "totalAssets": "47453000",
              "longTermDebt": "945000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "149734733",
              "totalCurrentAssets": "24538000",
              "totalShareholderEquity": "39989000",
              "totalCurrentLiabilities": "4243000",
              "propertyPlantEquipmentNet": "13955000",
              "cashAndShortTermInvestments": "15699000"
            },
            "cashflow": {
              "freeCashFlow": "4313000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-541000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "4576000",
              "repurchaseOfStock": "-80000",
              "capitalExpenditures": "-263000"
            }
          },
          "revenue": 7283000,
          "cost_of_revenue": 6592000,
          "gross_profit": 691000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1557000,
          "depreciation_amortisation": 622000,
          "ebitda": -747000,
          "interest_expense": 68000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1159000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1159000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 15699000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 24538000,
          "net_ppe": 13955000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 47453000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 4243000,
          "long_term_debt": 945000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3172000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 39989000,
          "shares_outstanding": 149734733,
          "operating_cash_flow": 4576000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -263000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -80000,
          "shares_issued": null,
          "net_debt_issued": -541000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 4313000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-747000",
            "netIncome": "-1159000",
            "grossProfit": "691000",
            "totalRevenue": "7283000",
            "costOfRevenue": "6592000",
            "interestExpense": "68000",
            "operatingIncome": "-1557000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "622000"
          },
          "balance": {
            "totalDebt": "3172000",
            "totalAssets": "47453000",
            "longTermDebt": "945000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "149734733",
            "totalCurrentAssets": "24538000",
            "totalShareholderEquity": "39989000",
            "totalCurrentLiabilities": "4243000",
            "propertyPlantEquipmentNet": "13955000",
            "cashAndShortTermInvestments": "15699000"
          },
          "cashflow": {
            "freeCashFlow": "4313000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-541000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "4576000",
            "repurchaseOfStock": "-80000",
            "capitalExpenditures": "-263000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:32:33.348609+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 12519000,
          "cost_of_revenue": 7547000,
          "gross_profit": 4972000,
          "ebit": 1775000,
          "ebitda": 2270000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1725000,
          "net_income_to_common": 1725000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11942000,
          "total_current_assets": 25035000,
          "total_assets": 47693000,
          "short_term_debt": 324000,
          "long_term_debt": 945000,
          "total_debt": 3427000,
          "total_liabilities": null,
          "total_equity": 40507000,
          "shares_outstanding": 149702907,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2941000,
          "capital_expenditure": null,
          "free_cash_flow": 2941000,
          "dividends_paid": 0,
          "share_repurchases": -209000,
          "shares_issued": 0,
          "net_debt_issued": -583000
        },
        "complete_fields": {
          "id": 419555,
          "ticker_id": 35489,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:32:33.348609+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2270000",
              "netIncome": "1725000",
              "grossProfit": "4972000",
              "totalRevenue": "12519000",
              "costOfRevenue": "7547000",
              "interestExpense": "102000",
              "operatingIncome": "1775000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "604000"
            },
            "balance": {
              "totalDebt": "3427000",
              "totalAssets": "47693000",
              "longTermDebt": "945000",
              "shortTermDebt": "324000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "149702907",
              "totalCurrentAssets": "25035000",
              "totalShareholderEquity": "40507000",
              "totalCurrentLiabilities": "3808000",
              "propertyPlantEquipmentNet": "13848000",
              "cashAndShortTermInvestments": "11942000"
            },
            "cashflow": {
              "freeCashFlow": "2941000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-583000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "2941000",
              "repurchaseOfStock": "-209000",
              "capitalExpenditures": null
            }
          },
          "revenue": 12519000,
          "cost_of_revenue": 7547000,
          "gross_profit": 4972000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1775000,
          "depreciation_amortisation": 604000,
          "ebitda": 2270000,
          "interest_expense": 102000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1725000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1725000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11942000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 25035000,
          "net_ppe": 13848000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 47693000,
          "short_term_debt": 324000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3808000,
          "long_term_debt": 945000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3427000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 40507000,
          "shares_outstanding": 149702907,
          "operating_cash_flow": 2941000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -209000,
          "shares_issued": 0,
          "net_debt_issued": -583000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2941000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2270000",
            "netIncome": "1725000",
            "grossProfit": "4972000",
            "totalRevenue": "12519000",
            "costOfRevenue": "7547000",
            "interestExpense": "102000",
            "operatingIncome": "1775000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "604000"
          },
          "balance": {
            "totalDebt": "3427000",
            "totalAssets": "47693000",
            "longTermDebt": "945000",
            "shortTermDebt": "324000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "149702907",
            "totalCurrentAssets": "25035000",
            "totalShareholderEquity": "40507000",
            "totalCurrentLiabilities": "3808000",
            "propertyPlantEquipmentNet": "13848000",
            "cashAndShortTermInvestments": "11942000"
          },
          "cashflow": {
            "freeCashFlow": "2941000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-583000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "2941000",
            "repurchaseOfStock": "-209000",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:32:33.348609+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 15311000,
          "cost_of_revenue": 10044000,
          "gross_profit": 5267000,
          "ebit": 2767000,
          "ebitda": 3467000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1909000,
          "net_income_to_common": 1909000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9948000,
          "total_current_assets": 26687000,
          "total_assets": 50101000,
          "short_term_debt": 270000,
          "long_term_debt": 1350000,
          "total_debt": 3806000,
          "total_liabilities": null,
          "total_equity": 39290000,
          "shares_outstanding": 150202584,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1756000,
          "capital_expenditure": -95000,
          "free_cash_flow": 1661000,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -217000
        },
        "complete_fields": {
          "id": 419557,
          "ticker_id": 35489,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:32:33.348609+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3467000",
              "netIncome": "1909000",
              "grossProfit": "5267000",
              "totalRevenue": "15311000",
              "costOfRevenue": "10044000",
              "interestExpense": "82000",
              "operatingIncome": "2767000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "603000"
            },
            "balance": {
              "totalDebt": "3806000",
              "totalAssets": "50101000",
              "longTermDebt": "1350000",
              "shortTermDebt": "270000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "150202584",
              "totalCurrentAssets": "26687000",
              "totalShareholderEquity": "39290000",
              "totalCurrentLiabilities": "6960000",
              "propertyPlantEquipmentNet": "14521000",
              "cashAndShortTermInvestments": "9948000"
            },
            "cashflow": {
              "freeCashFlow": "1661000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-217000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "1756000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-95000"
            }
          },
          "revenue": 15311000,
          "cost_of_revenue": 10044000,
          "gross_profit": 5267000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2767000,
          "depreciation_amortisation": 603000,
          "ebitda": 3467000,
          "interest_expense": 82000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1909000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1909000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 9948000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 26687000,
          "net_ppe": 14521000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 50101000,
          "short_term_debt": 270000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 6960000,
          "long_term_debt": 1350000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3806000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 39290000,
          "shares_outstanding": 150202584,
          "operating_cash_flow": 1756000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -95000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -217000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1661000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3467000",
            "netIncome": "1909000",
            "grossProfit": "5267000",
            "totalRevenue": "15311000",
            "costOfRevenue": "10044000",
            "interestExpense": "82000",
            "operatingIncome": "2767000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "603000"
          },
          "balance": {
            "totalDebt": "3806000",
            "totalAssets": "50101000",
            "longTermDebt": "1350000",
            "shortTermDebt": "270000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "150202584",
            "totalCurrentAssets": "26687000",
            "totalShareholderEquity": "39290000",
            "totalCurrentLiabilities": "6960000",
            "propertyPlantEquipmentNet": "14521000",
            "cashAndShortTermInvestments": "9948000"
          },
          "cashflow": {
            "freeCashFlow": "1661000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-217000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "1756000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-95000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:32:33.348609+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 10632000,
          "cost_of_revenue": 6500000,
          "gross_profit": 4132000,
          "ebit": 1679000,
          "ebitda": 2195000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1332000,
          "net_income_to_common": 1332000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8554000,
          "total_current_assets": 21117000,
          "total_assets": 44273000,
          "short_term_debt": 108000,
          "long_term_debt": 1512000,
          "total_debt": 3661000,
          "total_liabilities": null,
          "total_equity": 36511000,
          "shares_outstanding": 150202584,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 754000,
          "capital_expenditure": -48000,
          "free_cash_flow": 706000,
          "dividends_paid": 0,
          "share_repurchases": -210000,
          "shares_issued": null,
          "net_debt_issued": -200000
        },
        "complete_fields": {
          "id": 419558,
          "ticker_id": 35489,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:32:33.348609+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2195000",
              "netIncome": "1332000",
              "grossProfit": "4132000",
              "totalRevenue": "10632000",
              "costOfRevenue": "6500000",
              "interestExpense": "80000",
              "operatingIncome": "1679000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "592000"
            },
            "balance": {
              "totalDebt": "3661000",
              "totalAssets": "44273000",
              "longTermDebt": "1512000",
              "shortTermDebt": "108000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "150202584",
              "totalCurrentAssets": "21117000",
              "totalShareholderEquity": "36511000",
              "totalCurrentLiabilities": "3997000",
              "propertyPlantEquipmentNet": "14442000",
              "cashAndShortTermInvestments": "8554000"
            },
            "cashflow": {
              "freeCashFlow": "706000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-200000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "754000",
              "repurchaseOfStock": "-210000",
              "capitalExpenditures": "-48000"
            }
          },
          "revenue": 10632000,
          "cost_of_revenue": 6500000,
          "gross_profit": 4132000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1679000,
          "depreciation_amortisation": 592000,
          "ebitda": 2195000,
          "interest_expense": 80000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1332000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1332000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 8554000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 21117000,
          "net_ppe": 14442000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 44273000,
          "short_term_debt": 108000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 3997000,
          "long_term_debt": 1512000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3661000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 36511000,
          "shares_outstanding": 150202584,
          "operating_cash_flow": 754000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -48000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -210000,
          "shares_issued": null,
          "net_debt_issued": -200000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 706000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2195000",
            "netIncome": "1332000",
            "grossProfit": "4132000",
            "totalRevenue": "10632000",
            "costOfRevenue": "6500000",
            "interestExpense": "80000",
            "operatingIncome": "1679000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "592000"
          },
          "balance": {
            "totalDebt": "3661000",
            "totalAssets": "44273000",
            "longTermDebt": "1512000",
            "shortTermDebt": "108000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "150202584",
            "totalCurrentAssets": "21117000",
            "totalShareholderEquity": "36511000",
            "totalCurrentLiabilities": "3997000",
            "propertyPlantEquipmentNet": "14442000",
            "cashAndShortTermInvestments": "8554000"
          },
          "cashflow": {
            "freeCashFlow": "706000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-200000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "754000",
            "repurchaseOfStock": "-210000",
            "capitalExpenditures": "-48000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:32:33.348609+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 6630000,
          "cost_of_revenue": 5189000,
          "gross_profit": 1441000,
          "ebit": -1020000,
          "ebitda": -377000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -906000,
          "net_income_to_common": -906000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8479000,
          "total_current_assets": 17822000,
          "total_assets": 42524000,
          "short_term_debt": 108000,
          "long_term_debt": 1512000,
          "total_debt": 3867000,
          "total_liabilities": null,
          "total_equity": 36766000,
          "shares_outstanding": 150459819,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1627000,
          "capital_expenditure": -383000,
          "free_cash_flow": -2010000,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 278000
        },
        "complete_fields": {
          "id": 419559,
          "ticker_id": 35489,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:32:33.348609+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-377000",
              "netIncome": "-906000",
              "grossProfit": "1441000",
              "totalRevenue": "6630000",
              "costOfRevenue": "5189000",
              "interestExpense": "82000",
              "operatingIncome": "-1020000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "594000"
            },
            "balance": {
              "totalDebt": "3867000",
              "totalAssets": "42524000",
              "longTermDebt": "1512000",
              "shortTermDebt": "108000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "150459819",
              "totalCurrentAssets": "17822000",
              "totalShareholderEquity": "36766000",
              "totalCurrentLiabilities": "2179000",
              "propertyPlantEquipmentNet": "15608000",
              "cashAndShortTermInvestments": "8479000"
            },
            "cashflow": {
              "freeCashFlow": "-2010000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "1620000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1342000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-1627000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-383000"
            }
          },
          "revenue": 6630000,
          "cost_of_revenue": 5189000,
          "gross_profit": 1441000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -1020000,
          "depreciation_amortisation": 594000,
          "ebitda": -377000,
          "interest_expense": 82000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -906000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -906000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 8479000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 17822000,
          "net_ppe": 15608000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 42524000,
          "short_term_debt": 108000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 2179000,
          "long_term_debt": 1512000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 3867000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 36766000,
          "shares_outstanding": 150459819,
          "operating_cash_flow": -1627000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -383000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 278000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -2010000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-377000",
            "netIncome": "-906000",
            "grossProfit": "1441000",
            "totalRevenue": "6630000",
            "costOfRevenue": "5189000",
            "interestExpense": "82000",
            "operatingIncome": "-1020000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "594000"
          },
          "balance": {
            "totalDebt": "3867000",
            "totalAssets": "42524000",
            "longTermDebt": "1512000",
            "shortTermDebt": "108000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "150459819",
            "totalCurrentAssets": "17822000",
            "totalShareholderEquity": "36766000",
            "totalCurrentLiabilities": "2179000",
            "propertyPlantEquipmentNet": "15608000",
            "cashAndShortTermInvestments": "8479000"
          },
          "cashflow": {
            "freeCashFlow": "-2010000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "1620000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1342000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-1627000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-383000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:32:33.348609+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 995000,
          "long_term_debt": null,
          "total_debt": 995000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -1854000,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419560,
          "ticker_id": 35489,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:32:33.348609+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "995000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "1000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1854000"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 995000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 995000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1854000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "995000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "1000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1854000"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:32:33.348609+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5966000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 419562,
          "ticker_id": 35489,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:32:33.348609+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "5966000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5966000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "5966000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "piotroski_bargains",
      "name": "Piotroski Bargains",
      "slug": "piotroski-bargains",
      "group": "quality",
      "page_url": "/factors/piotroski-bargains/",
      "rank_field": "-piotroski_f_score"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "garp",
      "name": "GARP",
      "slug": "garp",
      "group": "growth",
      "page_url": "/factors/garp/",
      "rank_field": "-revenue_growth"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}