{ "ticker": { "uuid": "5f9acac5-e607-474a-a93c-5374666a875d", "symbol": "LSCC", "name": "Lattice Semiconductor Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/5f9acac5-e607-474a-a93c-5374666a875d/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f9acac5-e607-474a-a93c-5374666a875d/" }, "ticker_metadata": { "id": 7004, "uuid": "5f9acac5-e607-474a-a93c-5374666a875d", "symbol": "LSCC", "name": "Lattice Semiconductor Corporation", "asset_type": "equity", "market_cap": 20264833000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Lattice Semiconductor Corporation, develops and sells semiconductor products in Asia, Europe and America. The company is headquartered in Hillsboro, Oregon.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5f9acac5-e607-474a-a93c-5374666a875d", "symbol": "LSCC", "name": "Lattice Semiconductor Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/5f9acac5-e607-474a-a93c-5374666a875d/", "api_url": "https://sharemaestro.com/factors/api/tickers/5f9acac5-e607-474a-a93c-5374666a875d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0, "quality": 0.82, "momentum": 0.96, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 135.57, "market_cap": 18897102300, "pe_ratio": 950.6063, "earnings_yield": 0.0011, "ebitda_to_ev": 0.0041, "shareholder_yield": 0, "roe": 0.0269, "piotroski_f_score": 5, "momentum_12_1": 1.6487, "volatility_252d": 0.4979 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:46.607601+00:00", "batch_id": "" }, "size": { "price_close": 135.57, "market_cap": 18897102300, "market_cap_usd": 18897102300, "enterprise_value": 18762985300, "shares_outstanding": 139390000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 950.6063, "pb_ratio": 25.5311, "ptbv_ratio": 44.862, "ps_ratio": 32.9213, "pcf_ratio": 97.6746, "pfcf_ratio": 80.4053, "ev_ebitda": 243.498, "ev_ebit": 546.9301, "ev_sales": 32.6876, "ev_fcf": 79.8347, "earnings_yield": 0.0011, "fcf_yield": 0.0125, "price_to_sales": 32.9213, "price_to_book": 25.5311, "price_to_cashflow": 97.6746, "ebitda_to_ev": 0.0041, "sales_yield": 0.0306 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6689, "operating_margin": 0.0598, "net_margin": 0.0346, "ebitda_margin": 0.1342, "fcf_margin": 0.4094, "roe": 0.0269, "roa": 0.0221, "roic": 0.0345, "roc_greenblatt": null, "asset_turnover": 0.6385, "cash_conversion": 11.8227, "accruals_ratio": -0.1931, "sbc_to_revenue": 0.2148, "piotroski_f_score": 5, "altman_z_score": 72.8869, "earnings_stability_5y": 1.1841, "revenue_stability_5y": 0.2294, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4271, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2146, "net_debt_to_ebitda": -1.7405, "debt_to_assets": 0.0065, "interest_coverage": 11.0202, "current_ratio": 3.4807, "quick_ratio": 2.6856, "net_debt": -134117000, "local_beta": -0.0014, "volatility_252d": 0.4979, "volatility_60d": 1.0594, "max_drawdown_12m": -0.1298, "risk_adjusted_momentum": 3.3114 }, "growth": { "revenue_growth_1y": 0.1745, "revenue_growth_3y_cagr": -0.0746, "revenue_growth_5y_cagr": 0.051, "eps_growth_1y": -0.6129, "eps_growth_3y_cagr": -0.7417, "eps_growth_5y_cagr": -0.421, "fcf_growth_1y": 0.3742, "book_value_growth_1y": 0.005, "revenue_growth": 0.1745, "earnings_growth": -0.6129 }, "momentum": { "price_return_1m": 0.0659, "price_return_3m": 0.5858, "price_return_6m": 0.7193, "price_return_9m": 1.0507, "price_return_12m": 1.8232, "price_return_12m_ex1m": 1.6487, "momentum_6m": 0.7193, "momentum_12m": 1.8232, "momentum_12_1": 1.6487, "distance_from_52w_high": -0.0783, "distance_from_52w_low": 1.8332, "relative_strength": 1.6653 }, "raw_ttm": { "revenue_ttm": 574009000, "gross_profit_ttm": 383933000, "ebit_ttm": 34306000, "ebitda_ttm": 77056000, "net_income_ttm": 19879000, "eps_diluted_ttm": 0.1426, "operating_cash_flow_ttm": 193470000, "capital_expenditure_ttm": 41553000, "fcf_ttm": 235023000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3113000, "cash_and_equivalents": 139956000, "total_current_assets": 386231000, "total_current_liabilities": 110964000, "net_ppe": null, "total_assets": 898979000, "total_debt": 5839000, "total_equity": 740159000, "net_working_capital": 141150000, "book_value_per_share": 5.31, "retained_earnings": 233999000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 421227000, "tangible_book_per_share": 3.0219 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 100, "rank_pb": 97, "rank_ptbv": 96, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 99, "rank_ev_ebit": 100, "rank_earnings_yield": 99, "rank_fcf_yield": 83, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 72, "rank_roe": 66, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 25, "rank_fcf_margin": 19, "rank_piotroski": 52, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5 }, "composites": { "value_composite": 100, "quality_composite": 18, "momentum_composite": 4, "growth_composite": 95, "yield_composite": 81, "svqf_composite": 100, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0, "os_score": 0.41, "value_percentile": 0, "quality_percentile": 0.82, "momentum_percentile": 0.96, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1752, "ticker_id": 7004, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:46.607601+00:00", "batch_id": "", "os_score_delta": null, "price_close": 135.57, "market_cap": 18897102300, "market_cap_usd": 18897102300, "enterprise_value": 18762985300, "shares_outstanding": 139390000, "fx_rate_to_usd": null, "pe_ratio": 950.60628301, "pb_ratio": 25.53113899, "ptbv_ratio": 44.86203947, "ps_ratio": 32.92126482, "pcf_ratio": 97.67458676, "pfcf_ratio": 80.40533182, "ev_ebitda": 243.49804428, "ev_ebit": 546.93013759, "ev_sales": 32.68761518, "ev_fcf": 79.83467703, "earnings_yield": 0.00105196, "fcf_yield": 0.01252589, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66886233, "operating_margin": 0.05976561, "net_margin": 0.03463186, "ebitda_margin": 0.1342418, "fcf_margin": 0.40944132, "roe": 0.02685774, "roa": 0.02211286, "roic": 0.03445237, "roc_greenblatt": null, "asset_turnover": 0.63851213, "cash_conversion": 11.8226772, "accruals_ratio": -0.19309795, "sbc_to_revenue": 0.2148259, "debt_to_equity": 0.21457552, "net_debt_to_ebitda": -1.74051339, "debt_to_assets": 0.00649515, "interest_coverage": 11.02023771, "current_ratio": 3.48068743, "quick_ratio": 2.68555568, "net_debt": -134117000, "revenue_growth_1y": 0.17447661, "revenue_growth_3y_cagr": -0.07463368, "revenue_growth_5y_cagr": 0.05096019, "eps_growth_1y": -0.61292521, "eps_growth_3y_cagr": -0.7416654, "eps_growth_5y_cagr": -0.4209956, "fcf_growth_1y": 0.3742026, "book_value_growth_1y": 0.00500173, "piotroski_f_score": 5, "altman_z_score": 72.88693461, "earnings_stability_5y": 1.184088, "revenue_stability_5y": 0.229379, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06588568, "price_return_3m": 0.58579951, "price_return_6m": 0.71934052, "price_return_9m": 1.05067312, "price_return_12m": 1.82319867, "price_return_12m_ex1m": 1.64868805, "distance_from_52w_high": -0.07825673, "distance_from_52w_low": 1.83322884, "relative_strength": 1.66525762, "local_beta": -0.0014, "volatility_252d": 0.497882, "volatility_60d": 1.059382, "max_drawdown_12m": -0.12979715, "revenue_ttm": 574009000, "gross_profit_ttm": 383933000, "ebit_ttm": 34306000, "ebitda_ttm": 77056000, "net_income_ttm": 19879000, "eps_diluted_ttm": 0.14261425, "operating_cash_flow_ttm": 193470000, "capital_expenditure_ttm": 41553000, "fcf_ttm": 235023000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3113000, "cash_and_equivalents": 139956000, "total_current_assets": 386231000, "total_current_liabilities": 110964000, "net_ppe": null, "total_assets": 898979000, "total_debt": 5839000, "total_equity": 740159000, "net_working_capital": 141150000, "book_value_per_share": 5.30998637, "retained_earnings": 233999000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 421227000, "tangible_book_per_share": 3.02193127, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 100, "rank_pb": 97, "rank_ptbv": 96, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 99, "rank_ev_ebit": 100, "rank_earnings_yield": 99, "rank_fcf_yield": 83, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 72, "rank_roe": 66, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 25, "rank_fcf_margin": 19, "rank_piotroski": 52, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5, "value_composite": 100, "quality_composite": 18, "momentum_composite": 4, "growth_composite": 95, "yield_composite": 81, "svqf_composite": 100, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 135.57, "os": 0.41, "value": 0, "quality": 0.82, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 950.6063, "earnings_yield": 0.0011, "shareholder_yield": 0, "roe": 0.0269, "momentum_12_1": 1.6487, "complete_fields": { "id": 1752, "ticker_id": 7004, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:46.607601+00:00", "batch_id": "", "os_score_delta": null, "price_close": 135.57, "market_cap": 18897102300, "market_cap_usd": 18897102300, "enterprise_value": 18762985300, "shares_outstanding": 139390000, "fx_rate_to_usd": null, "pe_ratio": 950.60628301, "pb_ratio": 25.53113899, "ptbv_ratio": 44.86203947, "ps_ratio": 32.92126482, "pcf_ratio": 97.67458676, "pfcf_ratio": 80.40533182, "ev_ebitda": 243.49804428, "ev_ebit": 546.93013759, "ev_sales": 32.68761518, "ev_fcf": 79.83467703, "earnings_yield": 0.00105196, "fcf_yield": 0.01252589, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66886233, "operating_margin": 0.05976561, "net_margin": 0.03463186, "ebitda_margin": 0.1342418, "fcf_margin": 0.40944132, "roe": 0.02685774, "roa": 0.02211286, "roic": 0.03445237, "roc_greenblatt": null, "asset_turnover": 0.63851213, "cash_conversion": 11.8226772, "accruals_ratio": -0.19309795, "sbc_to_revenue": 0.2148259, "debt_to_equity": 0.21457552, "net_debt_to_ebitda": -1.74051339, "debt_to_assets": 0.00649515, "interest_coverage": 11.02023771, "current_ratio": 3.48068743, "quick_ratio": 2.68555568, "net_debt": -134117000, "revenue_growth_1y": 0.17447661, "revenue_growth_3y_cagr": -0.07463368, "revenue_growth_5y_cagr": 0.05096019, "eps_growth_1y": -0.61292521, "eps_growth_3y_cagr": -0.7416654, "eps_growth_5y_cagr": -0.4209956, "fcf_growth_1y": 0.3742026, "book_value_growth_1y": 0.00500173, "piotroski_f_score": 5, "altman_z_score": 72.88693461, "earnings_stability_5y": 1.184088, "revenue_stability_5y": 0.229379, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06588568, "price_return_3m": 0.58579951, "price_return_6m": 0.71934052, "price_return_9m": 1.05067312, "price_return_12m": 1.82319867, "price_return_12m_ex1m": 1.64868805, "distance_from_52w_high": -0.07825673, "distance_from_52w_low": 1.83322884, "relative_strength": 1.66525762, "local_beta": -0.0014, "volatility_252d": 0.497882, "volatility_60d": 1.059382, "max_drawdown_12m": -0.12979715, "revenue_ttm": 574009000, "gross_profit_ttm": 383933000, "ebit_ttm": 34306000, "ebitda_ttm": 77056000, "net_income_ttm": 19879000, "eps_diluted_ttm": 0.14261425, "operating_cash_flow_ttm": 193470000, "capital_expenditure_ttm": 41553000, "fcf_ttm": 235023000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3113000, "cash_and_equivalents": 139956000, "total_current_assets": 386231000, "total_current_liabilities": 110964000, "net_ppe": null, "total_assets": 898979000, "total_debt": 5839000, "total_equity": 740159000, "net_working_capital": 141150000, "book_value_per_share": 5.30998637, "retained_earnings": 233999000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 421227000, "tangible_book_per_share": 3.02193127, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 100, "rank_pb": 97, "rank_ptbv": 96, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 99, "rank_ev_ebit": 100, "rank_earnings_yield": 99, "rank_fcf_yield": 83, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 72, "rank_roe": 66, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 25, "rank_fcf_margin": 19, "rank_piotroski": 52, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5, "value_composite": 100, "quality_composite": 18, "momentum_composite": 4, "growth_composite": 95, "yield_composite": 81, "svqf_composite": 100, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 523262000, "cost_of_revenue": 166319000, "gross_profit": 356943000, "ebit": 15276000, "ebitda": 57591000, "pretax_income": 13377000, "tax_provision": 10293000, "net_income": 3084000, "net_income_to_common": 3084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133886000, "total_current_assets": 363874000, "total_assets": 883120000, "short_term_debt": 5980000, "long_term_debt": null, "total_debt": 5980000, "total_liabilities": 169066000, "total_equity": 714054000, "shares_outstanding": 138238000, "goodwill_and_intangibles": 319501000 }, "cash_flow": { "operating_cash_flow": 175107000, "capital_expenditure": 42527000, "free_cash_flow": 217634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114618, "ticker_id": 7004, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15276000", "ebitda": "57591000", "netIncome": "3084000", "grossProfit": "356943000", "depreciation": "None", "totalRevenue": "523262000", "costOfRevenue": "166319000", "interestIncome": "None", "incomeBeforeTax": "13377000", "interestExpense": "264000", "operatingIncome": "15276000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10293000", "reportedCurrency": "USD", "netInterestIncome": "2896000", "nonInterestIncome": "None", "operatingExpenses": "341615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42315000", "sellingGeneralAndAdministrative": "153632000", "netIncomeFromContinuingOperations": "3084000" }, "balance": { "goodwill": "315358000", "inventory": "89202000", "commonStock": "1368000", "currentDebt": "None", "investments": "None", "totalAssets": "883120000", "longTermDebt": "None", "shortTermDebt": "5980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4143000", "reportedCurrency": "USD", "retainedEarnings": "212182000", "totalLiabilities": "169066000", "otherCurrentAssets": "38509000", "totalCurrentAssets": "363874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519246000", "currentAccountsPayable": "56518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78234000", "totalShareholderEquity": "714054000", "capitalLeaseObligations": "42107000", "otherCurrentLiabilities": "51169000", "totalCurrentLiabilities": "117673000", "otherNonCurrentLiabilities": "6304000", "totalNonCurrentLiabilities": "51393000", "cashAndShortTermInvestments": "133886000", "commonStockSharesOutstanding": "138238000", "intangibleAssetsExcludingGoodwill": "4143000", "cashAndCashEquivalentsAtCarryingValue": "133886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "14208000", "operatingCashflow": "175107000", "capitalExpenditures": "42527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115697000", "cashflowFromInvestment": "-62308000", "stockBasedCompensation": "115613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 523262000, "cost_of_revenue": 166319000, "gross_profit": 356943000, "research_and_development": 187983000, "selling_general_admin": 153632000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15276000, "depreciation_amortisation": 42315000, "ebitda": 57591000, "interest_expense": 264000, "interest_income": null, "other_non_operating": null, "pretax_income": 13377000, "tax_provision": 10293000, "effective_tax_rate": null, "net_income": 3084000, "net_income_continuing_ops": 3084000, "net_income_to_common": 3084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133886000, "short_term_investments": null, "net_receivables": 102277000, "inventory": 89202000, "other_current_assets": null, "total_current_assets": 363874000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 4143000, "goodwill_and_intangibles": 319501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519246000, "total_assets": 883120000, "short_term_debt": 5980000, "accounts_payable": 56518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117673000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51393000, "total_liabilities": 169066000, "total_debt": 5980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212182000, "total_equity": 714054000, "shares_outstanding": 138238000, "operating_cash_flow": 175107000, "stock_based_compensation": 115613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115697000, "free_cash_flow": 217634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15276000", "ebitda": "57591000", "netIncome": "3084000", "grossProfit": "356943000", "depreciation": "None", "totalRevenue": "523262000", "costOfRevenue": "166319000", "interestIncome": "None", "incomeBeforeTax": "13377000", "interestExpense": "264000", "operatingIncome": "15276000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10293000", "reportedCurrency": "USD", "netInterestIncome": "2896000", "nonInterestIncome": "None", "operatingExpenses": "341615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42315000", "sellingGeneralAndAdministrative": "153632000", "netIncomeFromContinuingOperations": "3084000" }, "balance": { "goodwill": "315358000", "inventory": "89202000", "commonStock": "1368000", "currentDebt": "None", "investments": "None", "totalAssets": "883120000", "longTermDebt": "None", "shortTermDebt": "5980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4143000", "reportedCurrency": "USD", "retainedEarnings": "212182000", "totalLiabilities": "169066000", "otherCurrentAssets": "38509000", "totalCurrentAssets": "363874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519246000", "currentAccountsPayable": "56518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78234000", "totalShareholderEquity": "714054000", "capitalLeaseObligations": "42107000", "otherCurrentLiabilities": "51169000", "totalCurrentLiabilities": "117673000", "otherNonCurrentLiabilities": "6304000", "totalNonCurrentLiabilities": "51393000", "cashAndShortTermInvestments": "133886000", "commonStockSharesOutstanding": "138238000", "intangibleAssetsExcludingGoodwill": "4143000", "cashAndCashEquivalentsAtCarryingValue": "133886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "14208000", "operatingCashflow": "175107000", "capitalExpenditures": "42527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115697000", "cashflowFromInvestment": "-62308000", "stockBasedCompensation": "115613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 509401000, "cost_of_revenue": 169001000, "gross_profit": 340400000, "ebit": 60677000, "ebitda": 106944000, "pretax_income": 36229000, "tax_provision": -24902000, "net_income": 61131000, "net_income_to_common": 61131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136291000, "total_current_assets": 364834000, "total_assets": 843903000, "short_term_debt": 5818000, "long_term_debt": null, "total_debt": 5818000, "total_liabilities": 132971000, "total_equity": 710932000, "shares_outstanding": 138322000, "goodwill_and_intangibles": 319945000 }, "cash_flow": { "operating_cash_flow": 140876000, "capital_expenditure": 20985000, "free_cash_flow": 161861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114623, "ticker_id": 7004, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60677000", "ebitda": "106944000", "netIncome": "61131000", "grossProfit": "340400000", "depreciation": "None", "totalRevenue": "509401000", "costOfRevenue": "169001000", "interestIncome": "None", "incomeBeforeTax": "36229000", "interestExpense": "266000", "operatingIncome": "34457000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-24902000", "reportedCurrency": "USD", "netInterestIncome": "3948000", "nonInterestIncome": "None", "operatingExpenses": "305943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46267000", "sellingGeneralAndAdministrative": "116942000", "netIncomeFromContinuingOperations": "61131000" }, "balance": { "goodwill": "315358000", "inventory": "103410000", "commonStock": "1377000", "currentDebt": "None", "investments": "None", "totalAssets": "843903000", "longTermDebt": "None", "shortTermDebt": "5818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4587000", "reportedCurrency": "USD", "retainedEarnings": "209098000", "totalLiabilities": "132971000", "otherCurrentAssets": "44073000", "totalCurrentAssets": "364834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479069000", "currentAccountsPayable": "36828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15251000", "totalShareholderEquity": "710932000", "capitalLeaseObligations": "15251000", "otherCurrentLiabilities": "42419000", "totalCurrentLiabilities": "99622000", "otherNonCurrentLiabilities": "7894000", "totalNonCurrentLiabilities": "33349000", "cashAndShortTermInvestments": "136291000", "commonStockSharesOutstanding": "138322000", "intangibleAssetsExcludingGoodwill": "4587000", "cashAndCashEquivalentsAtCarryingValue": "136291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4584000", "operatingCashflow": "140876000", "capitalExpenditures": "20985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94460000", "cashflowFromInvestment": "-37693000", "stockBasedCompensation": "52985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509401000, "cost_of_revenue": 169001000, "gross_profit": 340400000, "research_and_development": 159302000, "selling_general_admin": 116942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60677000, "depreciation_amortisation": 46267000, "ebitda": 106944000, "interest_expense": 266000, "interest_income": null, "other_non_operating": null, "pretax_income": 36229000, "tax_provision": -24902000, "effective_tax_rate": null, "net_income": 61131000, "net_income_continuing_ops": 61131000, "net_income_to_common": 61131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136291000, "short_term_investments": null, "net_receivables": 81060000, "inventory": 103410000, "other_current_assets": null, "total_current_assets": 364834000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 4587000, "goodwill_and_intangibles": 319945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479069000, "total_assets": 843903000, "short_term_debt": 5818000, "accounts_payable": 36828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33349000, "total_liabilities": 132971000, "total_debt": 5818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209098000, "total_equity": 710932000, "shares_outstanding": 138322000, "operating_cash_flow": 140876000, "stock_based_compensation": 52985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94460000, "free_cash_flow": 161861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60677000", "ebitda": "106944000", "netIncome": "61131000", "grossProfit": "340400000", "depreciation": "None", "totalRevenue": "509401000", "costOfRevenue": "169001000", "interestIncome": "None", "incomeBeforeTax": "36229000", "interestExpense": "266000", "operatingIncome": "34457000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-24902000", "reportedCurrency": "USD", "netInterestIncome": "3948000", "nonInterestIncome": "None", "operatingExpenses": "305943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46267000", "sellingGeneralAndAdministrative": "116942000", "netIncomeFromContinuingOperations": "61131000" }, "balance": { "goodwill": "315358000", "inventory": "103410000", "commonStock": "1377000", "currentDebt": "None", "investments": "None", "totalAssets": "843903000", "longTermDebt": "None", "shortTermDebt": "5818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4587000", "reportedCurrency": "USD", "retainedEarnings": "209098000", "totalLiabilities": "132971000", "otherCurrentAssets": "44073000", "totalCurrentAssets": "364834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479069000", "currentAccountsPayable": "36828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15251000", "totalShareholderEquity": "710932000", "capitalLeaseObligations": "15251000", "otherCurrentLiabilities": "42419000", "totalCurrentLiabilities": "99622000", "otherNonCurrentLiabilities": "7894000", "totalNonCurrentLiabilities": "33349000", "cashAndShortTermInvestments": "136291000", "commonStockSharesOutstanding": "138322000", "intangibleAssetsExcludingGoodwill": "4587000", "cashAndCashEquivalentsAtCarryingValue": "136291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61131000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4584000", "operatingCashflow": "140876000", "capitalExpenditures": "20985000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94460000", "cashflowFromInvestment": "-37693000", "stockBasedCompensation": "52985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 737154000, "cost_of_revenue": 222484000, "gross_profit": 514670000, "ebit": 214178000, "ebitda": 255374000, "pretax_income": 214856000, "tax_provision": -44205000, "net_income": 259061000, "net_income_to_common": 259061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128317000, "total_current_assets": 367946000, "total_assets": 840894000, "short_term_debt": 5571000, "long_term_debt": null, "total_debt": 5571000, "total_liabilities": 148874000, "total_equity": 692020000, "shares_outstanding": 139790000, "goodwill_and_intangibles": 336332000 }, "cash_flow": { "operating_cash_flow": 269588000, "capital_expenditure": 33250000, "free_cash_flow": 302838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114628, "ticker_id": 7004, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214178000", "ebitda": "255374000", "netIncome": "259061000", "grossProfit": "514670000", "depreciation": "None", "totalRevenue": "737154000", "costOfRevenue": "222484000", "interestIncome": "None", "incomeBeforeTax": "214856000", "interestExpense": "2967000", "operatingIncome": "212270000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-44205000", "reportedCurrency": "USD", "netInterestIncome": "2041000", "nonInterestIncome": "None", "operatingExpenses": "302400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41196000", "sellingGeneralAndAdministrative": "137244000", "netIncomeFromContinuingOperations": "259061000" }, "balance": { "goodwill": "315358000", "inventory": "98826000", "commonStock": "1373000", "currentDebt": "None", "investments": "None", "totalAssets": "840894000", "longTermDebt": "None", "shortTermDebt": "5571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20974000", "reportedCurrency": "USD", "retainedEarnings": "147967000", "totalLiabilities": "148874000", "otherCurrentAssets": "36430000", "totalCurrentAssets": "367946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472948000", "currentAccountsPayable": "34487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27049000", "totalShareholderEquity": "692020000", "capitalLeaseObligations": "16310000", "otherCurrentLiabilities": "45280000", "totalCurrentLiabilities": "97400000", "otherNonCurrentLiabilities": "40735000", "totalNonCurrentLiabilities": "51473999", "cashAndShortTermInvestments": "128317000", "commonStockSharesOutstanding": "139790000", "intangibleAssetsExcludingGoodwill": "20974000", "cashAndCashEquivalentsAtCarryingValue": "128317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11549000", "operatingCashflow": "269588000", "capitalExpenditures": "33250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253717000", "cashflowFromInvestment": "-33250000", "stockBasedCompensation": "70197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737154000, "cost_of_revenue": 222484000, "gross_profit": 514670000, "research_and_development": 159770000, "selling_general_admin": 137244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214178000, "depreciation_amortisation": 41196000, "ebitda": 255374000, "interest_expense": 2967000, "interest_income": null, "other_non_operating": null, "pretax_income": 214856000, "tax_provision": -44205000, "effective_tax_rate": null, "net_income": 259061000, "net_income_continuing_ops": 259061000, "net_income_to_common": 259061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128317000, "short_term_investments": null, "net_receivables": 104373000, "inventory": 98826000, "other_current_assets": null, "total_current_assets": 367946000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 20974000, "goodwill_and_intangibles": 336332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 472948000, "total_assets": 840894000, "short_term_debt": 5571000, "accounts_payable": 34487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51473999, "total_liabilities": 148874000, "total_debt": 5571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147967000, "total_equity": 692020000, "shares_outstanding": 139790000, "operating_cash_flow": 269588000, "stock_based_compensation": 70197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253717000, "free_cash_flow": 302838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214178000", "ebitda": "255374000", "netIncome": "259061000", "grossProfit": "514670000", "depreciation": "None", "totalRevenue": "737154000", "costOfRevenue": "222484000", "interestIncome": "None", "incomeBeforeTax": "214856000", "interestExpense": "2967000", "operatingIncome": "212270000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-44205000", "reportedCurrency": "USD", "netInterestIncome": "2041000", "nonInterestIncome": "None", "operatingExpenses": "302400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "159770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41196000", "sellingGeneralAndAdministrative": "137244000", "netIncomeFromContinuingOperations": "259061000" }, "balance": { "goodwill": "315358000", "inventory": "98826000", "commonStock": "1373000", "currentDebt": "None", "investments": "None", "totalAssets": "840894000", "longTermDebt": "None", "shortTermDebt": "5571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20974000", "reportedCurrency": "USD", "retainedEarnings": "147967000", "totalLiabilities": "148874000", "otherCurrentAssets": "36430000", "totalCurrentAssets": "367946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472948000", "currentAccountsPayable": "34487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27049000", "totalShareholderEquity": "692020000", "capitalLeaseObligations": "16310000", "otherCurrentLiabilities": "45280000", "totalCurrentLiabilities": "97400000", "otherNonCurrentLiabilities": "40735000", "totalNonCurrentLiabilities": "51473999", "cashAndShortTermInvestments": "128317000", "commonStockSharesOutstanding": "139790000", "intangibleAssetsExcludingGoodwill": "20974000", "cashAndCashEquivalentsAtCarryingValue": "128317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "259061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11549000", "operatingCashflow": "269588000", "capitalExpenditures": "33250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253717000", "cashflowFromInvestment": "-33250000", "stockBasedCompensation": "70197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-80004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 660356000, "cost_of_revenue": 208306000, "gross_profit": 452050000, "ebit": 190429000, "ebitda": 226264000, "pretax_income": 182112000, "tax_provision": 3230000, "net_income": 178882000, "net_income_to_common": 178882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145722000, "total_current_assets": 379167000, "total_assets": 798713000, "short_term_debt": 6454000, "long_term_debt": 128752000, "total_debt": 135206000, "total_liabilities": 311550000, "total_equity": 487163000, "shares_outstanding": 140667000, "goodwill_and_intangibles": 340428000 }, "cash_flow": { "operating_cash_flow": 238806000, "capital_expenditure": 23338000, "free_cash_flow": 262144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114633, "ticker_id": 7004, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190429000", "ebitda": "226264000", "netIncome": "178882000", "grossProfit": "452050000", "depreciation": "None", "totalRevenue": "660356000", "costOfRevenue": "208306000", "interestIncome": "None", "incomeBeforeTax": "182112000", "interestExpense": "4146000", "operatingIncome": "187367000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3230000", "reportedCurrency": "USD", "netInterestIncome": "-4146000", "nonInterestIncome": "None", "operatingExpenses": "264683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135767000", "otherNonOperatingIncome": "-1109000", "costofGoodsAndServicesSold": "208306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35835000", "sellingGeneralAndAdministrative": "122076000", "netIncomeFromContinuingOperations": "178882000" }, "balance": { "goodwill": "315358000", "inventory": "110375000", "commonStock": "1371000", "currentDebt": "None", "investments": "None", "totalAssets": "798713000", "longTermDebt": "128752000", "shortTermDebt": "6454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25070000", "reportedCurrency": "USD", "retainedEarnings": "-111094000", "totalLiabilities": "311550000", "otherCurrentAssets": "29052000", "totalCurrentAssets": "379167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419546000", "currentAccountsPayable": "42036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47614000", "shortLongTermDebtTotal": "148824000", "totalShareholderEquity": "487163000", "capitalLeaseObligations": "13618000", "otherCurrentLiabilities": "56949000", "totalCurrentLiabilities": "127373000", "otherNonCurrentLiabilities": "41807000", "totalNonCurrentLiabilities": "184177000", "cashAndShortTermInvestments": "145722000", "commonStockSharesOutstanding": "140667000", "intangibleAssetsExcludingGoodwill": "25070000", "cashAndCashEquivalentsAtCarryingValue": "145722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-42781000", "operatingCashflow": "238806000", "capitalExpenditures": "23338000", "changeInReceivables": "-14159000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188072000", "cashflowFromInvestment": "-34932000", "stockBasedCompensation": "55530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15802000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 660356000, "cost_of_revenue": 208306000, "gross_profit": 452050000, "research_and_development": 135767000, "selling_general_admin": 122076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190429000, "depreciation_amortisation": 35835000, "ebitda": 226264000, "interest_expense": 4146000, "interest_income": null, "other_non_operating": null, "pretax_income": 182112000, "tax_provision": 3230000, "effective_tax_rate": null, "net_income": 178882000, "net_income_continuing_ops": 178882000, "net_income_to_common": 178882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145722000, "short_term_investments": null, "net_receivables": 94018000, "inventory": 110375000, "other_current_assets": null, "total_current_assets": 379167000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 25070000, "goodwill_and_intangibles": 340428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419546000, "total_assets": 798713000, "short_term_debt": 6454000, "accounts_payable": 42036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127373000, "long_term_debt": 128752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184177000, "total_liabilities": 311550000, "total_debt": 135206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111094000, "total_equity": 487163000, "shares_outstanding": 140667000, "operating_cash_flow": 238806000, "stock_based_compensation": 55530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188072000, "free_cash_flow": 262144000, "net_change_in_cash": 15802000 }, "raw_data": { "income": { "ebit": "190429000", "ebitda": "226264000", "netIncome": "178882000", "grossProfit": "452050000", "depreciation": "None", "totalRevenue": "660356000", "costOfRevenue": "208306000", "interestIncome": "None", "incomeBeforeTax": "182112000", "interestExpense": "4146000", "operatingIncome": "187367000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3230000", "reportedCurrency": "USD", "netInterestIncome": "-4146000", "nonInterestIncome": "None", "operatingExpenses": "264683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135767000", "otherNonOperatingIncome": "-1109000", "costofGoodsAndServicesSold": "208306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35835000", "sellingGeneralAndAdministrative": "122076000", "netIncomeFromContinuingOperations": "178882000" }, "balance": { "goodwill": "315358000", "inventory": "110375000", "commonStock": "1371000", "currentDebt": "None", "investments": "None", "totalAssets": "798713000", "longTermDebt": "128752000", "shortTermDebt": "6454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25070000", "reportedCurrency": "USD", "retainedEarnings": "-111094000", "totalLiabilities": "311550000", "otherCurrentAssets": "29052000", "totalCurrentAssets": "379167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419546000", "currentAccountsPayable": "42036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47614000", "shortLongTermDebtTotal": "148824000", "totalShareholderEquity": "487163000", "capitalLeaseObligations": "13618000", "otherCurrentLiabilities": "56949000", "totalCurrentLiabilities": "127373000", "otherNonCurrentLiabilities": "41807000", "totalNonCurrentLiabilities": "184177000", "cashAndShortTermInvestments": "145722000", "commonStockSharesOutstanding": "140667000", "intangibleAssetsExcludingGoodwill": "25070000", "cashAndCashEquivalentsAtCarryingValue": "145722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-42781000", "operatingCashflow": "238806000", "capitalExpenditures": "23338000", "changeInReceivables": "-14159000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188072000", "cashflowFromInvestment": "-34932000", "stockBasedCompensation": "55530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15802000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 515327000, "cost_of_revenue": 193652000, "gross_profit": 321675000, "ebit": 102927000, "ebitda": 133943000, "pretax_income": 97626000, "tax_provision": 1704000, "net_income": 95922000, "net_income_to_common": 95922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131570000, "total_current_assets": 301351000, "total_assets": 726494000, "short_term_debt": 22869000, "long_term_debt": 140760000, "total_debt": 163629000, "total_liabilities": 314861000, "total_equity": 411633000, "shares_outstanding": 142143000, "goodwill_and_intangibles": 345140000 }, "cash_flow": { "operating_cash_flow": 167722000, "capital_expenditure": 9835000, "free_cash_flow": 177557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114638, "ticker_id": 7004, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102927000", "ebitda": "133943000", "netIncome": "95922000", "grossProfit": "321675000", "depreciation": "None", "totalRevenue": "515327000", "costOfRevenue": "193652000", "interestIncome": "None", "incomeBeforeTax": "97626000", "interestExpense": "2738000", "operatingIncome": "100816000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1704000", "reportedCurrency": "USD", "netInterestIncome": "-2738000", "nonInterestIncome": "None", "operatingExpenses": "220859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110518000", "otherNonOperatingIncome": "-452000", "costofGoodsAndServicesSold": "193652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31016000", "sellingGeneralAndAdministrative": "105617000", "netIncomeFromContinuingOperations": "95922000" }, "balance": { "goodwill": "315358000", "inventory": "67594000", "commonStock": "1372000", "currentDebt": "None", "investments": "None", "totalAssets": "726494000", "longTermDebt": "140760000", "shortTermDebt": "22869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "29782000", "reportedCurrency": "USD", "retainedEarnings": "-289976000", "totalLiabilities": "314861000", "otherCurrentAssets": "22328000", "totalCurrentAssets": "301351000", "currentLongTermDebt": "17173000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425143000", "currentAccountsPayable": "34597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61912000", "shortLongTermDebtTotal": "182877000", "totalShareholderEquity": "411633000", "capitalLeaseObligations": "19248000", "otherCurrentLiabilities": "34017000", "totalCurrentLiabilities": "106181000", "otherNonCurrentLiabilities": "48672000", "totalNonCurrentLiabilities": "208680000", "cashAndShortTermInvestments": "131570000", "commonStockSharesOutstanding": "142143000", "intangibleAssetsExcludingGoodwill": "29782000", "cashAndCashEquivalentsAtCarryingValue": "131570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2995000", "operatingCashflow": "167722000", "capitalExpenditures": "9835000", "changeInReceivables": "-12013000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128613000", "cashflowFromInvestment": "-89796000", "stockBasedCompensation": "46475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50687000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 515327000, "cost_of_revenue": 193652000, "gross_profit": 321675000, "research_and_development": 110518000, "selling_general_admin": 105617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102927000, "depreciation_amortisation": 31016000, "ebitda": 133943000, "interest_expense": 2738000, "interest_income": null, "other_non_operating": null, "pretax_income": 97626000, "tax_provision": 1704000, "effective_tax_rate": null, "net_income": 95922000, "net_income_continuing_ops": 95922000, "net_income_to_common": 95922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131570000, "short_term_investments": null, "net_receivables": 79859000, "inventory": 67594000, "other_current_assets": null, "total_current_assets": 301351000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 29782000, "goodwill_and_intangibles": 345140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425143000, "total_assets": 726494000, "short_term_debt": 22869000, "accounts_payable": 34597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106181000, "long_term_debt": 140760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 208680000, "total_liabilities": 314861000, "total_debt": 163629000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289976000, "total_equity": 411633000, "shares_outstanding": 142143000, "operating_cash_flow": 167722000, "stock_based_compensation": 46475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128613000, "free_cash_flow": 177557000, "net_change_in_cash": -50687000 }, "raw_data": { "income": { "ebit": "102927000", "ebitda": "133943000", "netIncome": "95922000", "grossProfit": "321675000", "depreciation": "None", "totalRevenue": "515327000", "costOfRevenue": "193652000", "interestIncome": "None", "incomeBeforeTax": "97626000", "interestExpense": "2738000", "operatingIncome": "100816000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1704000", "reportedCurrency": "USD", "netInterestIncome": "-2738000", "nonInterestIncome": "None", "operatingExpenses": "220859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110518000", "otherNonOperatingIncome": "-452000", "costofGoodsAndServicesSold": "193652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31016000", "sellingGeneralAndAdministrative": "105617000", "netIncomeFromContinuingOperations": "95922000" }, "balance": { "goodwill": "315358000", "inventory": "67594000", "commonStock": "1372000", "currentDebt": "None", "investments": "None", "totalAssets": "726494000", "longTermDebt": "140760000", "shortTermDebt": "22869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "29782000", "reportedCurrency": "USD", "retainedEarnings": "-289976000", "totalLiabilities": "314861000", "otherCurrentAssets": "22328000", "totalCurrentAssets": "301351000", "currentLongTermDebt": "17173000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425143000", "currentAccountsPayable": "34597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61912000", "shortLongTermDebtTotal": "182877000", "totalShareholderEquity": "411633000", "capitalLeaseObligations": "19248000", "otherCurrentLiabilities": "34017000", "totalCurrentLiabilities": "106181000", "otherNonCurrentLiabilities": "48672000", "totalNonCurrentLiabilities": "208680000", "cashAndShortTermInvestments": "131570000", "commonStockSharesOutstanding": "142143000", "intangibleAssetsExcludingGoodwill": "29782000", "cashAndCashEquivalentsAtCarryingValue": "131570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2995000", "operatingCashflow": "167722000", "capitalExpenditures": "9835000", "changeInReceivables": "-12013000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128613000", "cashflowFromInvestment": "-89796000", "stockBasedCompensation": "46475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50687000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 408120000, "cost_of_revenue": 162814000, "gross_profit": 245306000, "ebit": 52158000, "ebitda": 83258000, "pretax_income": 48456000, "tax_provision": 1064000, "net_income": 47392000, "net_income_to_common": 47392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182332000, "total_current_assets": 333843000, "total_assets": 680067000, "short_term_debt": 16911000, "long_term_debt": 157934000, "total_debt": 174845000, "total_liabilities": 295640000, "total_equity": 384427000, "shares_outstanding": 141276000, "goodwill_and_intangibles": 273835000 }, "cash_flow": { "operating_cash_flow": 91687000, "capital_expenditure": 12121000, "free_cash_flow": 103808000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114643, "ticker_id": 7004, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52158000", "ebitda": "83258000", "netIncome": "47392000", "grossProfit": "245306000", "depreciation": "None", "totalRevenue": "408120000", "costOfRevenue": "162814000", "interestIncome": "None", "incomeBeforeTax": "48456000", "interestExpense": "3702000", "operatingIncome": "52366000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1064000", "reportedCurrency": "USD", "netInterestIncome": "-3702000", "nonInterestIncome": "None", "operatingExpenses": "192940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89223000", "otherNonOperatingIncome": "-208000", "costofGoodsAndServicesSold": "162814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31100000", "sellingGeneralAndAdministrative": "95331000", "netIncomeFromContinuingOperations": "47392000" }, "balance": { "goodwill": "267514000", "inventory": "64599000", "commonStock": "1362000", "currentDebt": "None", "investments": "None", "totalAssets": "680067000", "longTermDebt": "157934000", "shortTermDebt": "16911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6321000", "reportedCurrency": "USD", "retainedEarnings": "-385898000", "totalLiabilities": "295640000", "otherCurrentAssets": "22331000", "totalCurrentAssets": "333843000", "currentLongTermDebt": "12762000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346224000", "currentAccountsPayable": "27530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39666000", "shortLongTermDebtTotal": "193751000", "totalShareholderEquity": "384427000", "capitalLeaseObligations": "18906000", "otherCurrentLiabilities": "23730000", "totalCurrentLiabilities": "79731000", "otherNonCurrentLiabilities": "39069000", "totalNonCurrentLiabilities": "215909000", "cashAndShortTermInvestments": "182332000", "commonStockSharesOutstanding": "141276000", "intangibleAssetsExcludingGoodwill": "6321000", "cashAndCashEquivalentsAtCarryingValue": "182332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47392000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9619000", "operatingCashflow": "91687000", "capitalExpenditures": "12121000", "changeInReceivables": "336000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8101000", "cashflowFromInvestment": "-20868000", "stockBasedCompensation": "40372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62718000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 408120000, "cost_of_revenue": 162814000, "gross_profit": 245306000, "research_and_development": 89223000, "selling_general_admin": 95331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52158000, "depreciation_amortisation": 31100000, "ebitda": 83258000, "interest_expense": 3702000, "interest_income": null, "other_non_operating": null, "pretax_income": 48456000, "tax_provision": 1064000, "effective_tax_rate": null, "net_income": 47392000, "net_income_continuing_ops": 47392000, "net_income_to_common": 47392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182332000, "short_term_investments": null, "net_receivables": 64581000, "inventory": 64599000, "other_current_assets": null, "total_current_assets": 333843000, "net_ppe": null, "goodwill": 267514000, "intangible_assets": 6321000, "goodwill_and_intangibles": 273835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346224000, "total_assets": 680067000, "short_term_debt": 16911000, "accounts_payable": 27530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79731000, "long_term_debt": 157934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215909000, "total_liabilities": 295640000, "total_debt": 174845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -385898000, "total_equity": 384427000, "shares_outstanding": 141276000, "operating_cash_flow": 91687000, "stock_based_compensation": 40372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20868000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8101000, "free_cash_flow": 103808000, "net_change_in_cash": 62718000 }, "raw_data": { "income": { "ebit": "52158000", "ebitda": "83258000", "netIncome": "47392000", "grossProfit": "245306000", "depreciation": "None", "totalRevenue": "408120000", "costOfRevenue": "162814000", "interestIncome": "None", "incomeBeforeTax": "48456000", "interestExpense": "3702000", "operatingIncome": "52366000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1064000", "reportedCurrency": "USD", "netInterestIncome": "-3702000", "nonInterestIncome": "None", "operatingExpenses": "192940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89223000", "otherNonOperatingIncome": "-208000", "costofGoodsAndServicesSold": "162814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31100000", "sellingGeneralAndAdministrative": "95331000", "netIncomeFromContinuingOperations": "47392000" }, "balance": { "goodwill": "267514000", "inventory": "64599000", "commonStock": "1362000", "currentDebt": "None", "investments": "None", "totalAssets": "680067000", "longTermDebt": "157934000", "shortTermDebt": "16911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6321000", "reportedCurrency": "USD", "retainedEarnings": "-385898000", "totalLiabilities": "295640000", "otherCurrentAssets": "22331000", "totalCurrentAssets": "333843000", "currentLongTermDebt": "12762000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346224000", "currentAccountsPayable": "27530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39666000", "shortLongTermDebtTotal": "193751000", "totalShareholderEquity": "384427000", "capitalLeaseObligations": "18906000", "otherCurrentLiabilities": "23730000", "totalCurrentLiabilities": "79731000", "otherNonCurrentLiabilities": "39069000", "totalNonCurrentLiabilities": "215909000", "cashAndShortTermInvestments": "182332000", "commonStockSharesOutstanding": "141276000", "intangibleAssetsExcludingGoodwill": "6321000", "cashAndCashEquivalentsAtCarryingValue": "182332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47392000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9619000", "operatingCashflow": "91687000", "capitalExpenditures": "12121000", "changeInReceivables": "336000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8101000", "cashflowFromInvestment": "-20868000", "stockBasedCompensation": "40372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62718000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 404093000, "cost_of_revenue": 165671000, "gross_profit": 238422000, "ebit": 56796000, "ebitda": 95649000, "pretax_income": 45065000, "tax_provision": 1572000, "net_income": 43493000, "net_income_to_common": 43493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118081000, "total_current_assets": 262430000, "total_assets": 612016000, "short_term_debt": 26160000, "long_term_debt": 125072000, "total_debt": 151232000, "total_liabilities": 284357000, "total_equity": 327668000, "shares_outstanding": 137274000, "goodwill_and_intangibles": 274491000 }, "cash_flow": { "operating_cash_flow": 124137000, "capital_expenditure": 15590000, "free_cash_flow": 139727000, "dividends_paid": 10084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114648, "ticker_id": 7004, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56796000", "ebitda": "95649000", "netIncome": "43493000", "grossProfit": "238422000", "depreciation": "None", "totalRevenue": "404093000", "costOfRevenue": "165671000", "interestIncome": "None", "incomeBeforeTax": "45065000", "interestExpense": "11731000", "operatingIncome": "59041000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1572000", "reportedCurrency": "USD", "netInterestIncome": "-11731000", "nonInterestIncome": "None", "operatingExpenses": "179381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78617000", "otherNonOperatingIncome": "-2245000", "costofGoodsAndServicesSold": "165671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38853000", "sellingGeneralAndAdministrative": "82542000", "netIncomeFromContinuingOperations": "43493000" }, "balance": { "goodwill": "267514000", "inventory": "54980000", "commonStock": "1339000", "currentDebt": "None", "investments": "None", "totalAssets": "612016000", "longTermDebt": "125072000", "shortTermDebt": "26160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6977000", "reportedCurrency": "USD", "retainedEarnings": "-433290000", "totalLiabilities": "284357000", "otherCurrentAssets": "24452000", "totalCurrentAssets": "262430000", "currentLongTermDebt": "21474000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "64917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349586000", "currentAccountsPayable": "44350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39230000", "shortLongTermDebtTotal": "172670000", "totalShareholderEquity": "327668000", "capitalLeaseObligations": "26124000", "otherCurrentLiabilities": "22345000", "totalCurrentLiabilities": "99810000", "otherNonCurrentLiabilities": "59466000", "totalNonCurrentLiabilities": "184538000", "cashAndShortTermInvestments": "118081000", "commonStockSharesOutstanding": "137274000", "intangibleAssetsExcludingGoodwill": "6977000", "cashAndCashEquivalentsAtCarryingValue": "118081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43493000", "profitLoss": "None", "dividendPayout": "10084000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12116000", "operatingCashflow": "124137000", "capitalExpenditures": "15590000", "changeInReceivables": "-4027000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109912000", "cashflowFromInvestment": "-15536000", "stockBasedCompensation": "18899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1311000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404093000, "cost_of_revenue": 165671000, "gross_profit": 238422000, "research_and_development": 78617000, "selling_general_admin": 82542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56796000, "depreciation_amortisation": 38853000, "ebitda": 95649000, "interest_expense": 11731000, "interest_income": null, "other_non_operating": null, "pretax_income": 45065000, "tax_provision": 1572000, "effective_tax_rate": null, "net_income": 43493000, "net_income_continuing_ops": 43493000, "net_income_to_common": 43493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118081000, "short_term_investments": 0, "net_receivables": 64917000, "inventory": 54980000, "other_current_assets": null, "total_current_assets": 262430000, "net_ppe": null, "goodwill": 267514000, "intangible_assets": 6977000, "goodwill_and_intangibles": 274491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349586000, "total_assets": 612016000, "short_term_debt": 26160000, "accounts_payable": 44350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99810000, "long_term_debt": 125072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184538000, "total_liabilities": 284357000, "total_debt": 151232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -433290000, "total_equity": 327668000, "shares_outstanding": 137274000, "operating_cash_flow": 124137000, "stock_based_compensation": 18899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15536000, "dividends_paid": 10084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109912000, "free_cash_flow": 139727000, "net_change_in_cash": -1311000 }, "raw_data": { "income": { "ebit": "56796000", "ebitda": "95649000", "netIncome": "43493000", "grossProfit": "238422000", "depreciation": "None", "totalRevenue": "404093000", "costOfRevenue": "165671000", "interestIncome": "None", "incomeBeforeTax": "45065000", "interestExpense": "11731000", "operatingIncome": "59041000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1572000", "reportedCurrency": "USD", "netInterestIncome": "-11731000", "nonInterestIncome": "None", "operatingExpenses": "179381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78617000", "otherNonOperatingIncome": "-2245000", "costofGoodsAndServicesSold": "165671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38853000", "sellingGeneralAndAdministrative": "82542000", "netIncomeFromContinuingOperations": "43493000" }, "balance": { "goodwill": "267514000", "inventory": "54980000", "commonStock": "1339000", "currentDebt": "None", "investments": "None", "totalAssets": "612016000", "longTermDebt": "125072000", "shortTermDebt": "26160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6977000", "reportedCurrency": "USD", "retainedEarnings": "-433290000", "totalLiabilities": "284357000", "otherCurrentAssets": "24452000", "totalCurrentAssets": "262430000", "currentLongTermDebt": "21474000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "64917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349586000", "currentAccountsPayable": "44350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39230000", "shortLongTermDebtTotal": "172670000", "totalShareholderEquity": "327668000", "capitalLeaseObligations": "26124000", "otherCurrentLiabilities": "22345000", "totalCurrentLiabilities": "99810000", "otherNonCurrentLiabilities": "59466000", "totalNonCurrentLiabilities": "184538000", "cashAndShortTermInvestments": "118081000", "commonStockSharesOutstanding": "137274000", "intangibleAssetsExcludingGoodwill": "6977000", "cashAndCashEquivalentsAtCarryingValue": "118081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43493000", "profitLoss": "None", "dividendPayout": "10084000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12116000", "operatingCashflow": "124137000", "capitalExpenditures": "15590000", "changeInReceivables": "-4027000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109912000", "cashflowFromInvestment": "-15536000", "stockBasedCompensation": "18899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1311000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 398799000, "cost_of_revenue": 179360000, "gross_profit": 219439000, "ebit": -3369000, "ebitda": 35292000, "pretax_income": -23969000, "tax_provision": 2353000, "net_income": -26322000, "net_income_to_common": -26322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119051000, "total_current_assets": 284423000, "total_assets": 623687000, "short_term_debt": 8290000, "long_term_debt": 251357000, "total_debt": 259647000, "total_liabilities": 365230000, "total_equity": 258457000, "shares_outstanding": 126564000, "goodwill_and_intangibles": 288839000 }, "cash_flow": { "operating_cash_flow": 51458000, "capital_expenditure": 16507000, "free_cash_flow": 67965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114653, "ticker_id": 7004, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3369000", "ebitda": "35292000", "netIncome": "-26322000", "grossProfit": "219439000", "depreciation": "None", "totalRevenue": "398799000", "costOfRevenue": "179360000", "interestIncome": "None", "incomeBeforeTax": "-23969000", "interestExpense": "20600000", "operatingIncome": "-3120000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2353000", "reportedCurrency": "USD", "netInterestIncome": "-20600000", "nonInterestIncome": "None", "operatingExpenses": "191193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82449000", "otherNonOperatingIncome": "-249000", "costofGoodsAndServicesSold": "179360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38661000", "sellingGeneralAndAdministrative": "91054000", "netIncomeFromContinuingOperations": "-26322000" }, "balance": { "goodwill": "267514000", "inventory": "67096000", "commonStock": "1297000", "currentDebt": "None", "investments": "None", "totalAssets": "623687000", "longTermDebt": "251357000", "shortTermDebt": "8290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21325000", "reportedCurrency": "USD", "retainedEarnings": "-476783000", "totalLiabilities": "365230000", "otherCurrentAssets": "27762000", "totalCurrentAssets": "284423000", "currentLongTermDebt": "8290000", "longTermInvestments": "2022000", "shortTermInvestments": "9624000", "currentNetReceivables": "60890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339264000", "currentAccountsPayable": "31880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34883000", "shortLongTermDebtTotal": "259647000", "totalShareholderEquity": "258457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23170000", "totalCurrentLiabilities": "69418000", "otherNonCurrentLiabilities": "44455000", "totalNonCurrentLiabilities": "295812000", "cashAndShortTermInvestments": "119051000", "commonStockSharesOutstanding": "126564000", "intangibleAssetsExcludingGoodwill": "21325000", "cashAndCashEquivalentsAtCarryingValue": "119051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "13177000", "operatingCashflow": "51458000", "capitalExpenditures": "16507000", "changeInReceivables": "-3978000", "changeInExchangeRate": "-1271000", "cashflowFromFinancing": "-16841000", "cashflowFromInvestment": "-21110000", "stockBasedCompensation": "13646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12236000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398799000, "cost_of_revenue": 179360000, "gross_profit": 219439000, "research_and_development": 82449000, "selling_general_admin": 91054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3369000, "depreciation_amortisation": 38661000, "ebitda": 35292000, "interest_expense": 20600000, "interest_income": null, "other_non_operating": null, "pretax_income": -23969000, "tax_provision": 2353000, "effective_tax_rate": null, "net_income": -26322000, "net_income_continuing_ops": -26322000, "net_income_to_common": -26322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119051000, "short_term_investments": 9624000, "net_receivables": 60890000, "inventory": 67096000, "other_current_assets": null, "total_current_assets": 284423000, "net_ppe": null, "goodwill": 267514000, "intangible_assets": 21325000, "goodwill_and_intangibles": 288839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339264000, "total_assets": 623687000, "short_term_debt": 8290000, "accounts_payable": 31880000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69418000, "long_term_debt": 251357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295812000, "total_liabilities": 365230000, "total_debt": 259647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476783000, "total_equity": 258457000, "shares_outstanding": 126564000, "operating_cash_flow": 51458000, "stock_based_compensation": 13646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16841000, "free_cash_flow": 67965000, "net_change_in_cash": 12236000 }, "raw_data": { "income": { "ebit": "-3369000", "ebitda": "35292000", "netIncome": "-26322000", "grossProfit": "219439000", "depreciation": "None", "totalRevenue": "398799000", "costOfRevenue": "179360000", "interestIncome": "None", "incomeBeforeTax": "-23969000", "interestExpense": "20600000", "operatingIncome": "-3120000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2353000", "reportedCurrency": "USD", "netInterestIncome": "-20600000", "nonInterestIncome": "None", "operatingExpenses": "191193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82449000", "otherNonOperatingIncome": "-249000", "costofGoodsAndServicesSold": "179360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38661000", "sellingGeneralAndAdministrative": "91054000", "netIncomeFromContinuingOperations": "-26322000" }, "balance": { "goodwill": "267514000", "inventory": "67096000", "commonStock": "1297000", "currentDebt": "None", "investments": "None", "totalAssets": "623687000", "longTermDebt": "251357000", "shortTermDebt": "8290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21325000", "reportedCurrency": "USD", "retainedEarnings": "-476783000", "totalLiabilities": "365230000", "otherCurrentAssets": "27762000", "totalCurrentAssets": "284423000", "currentLongTermDebt": "8290000", "longTermInvestments": "2022000", "shortTermInvestments": "9624000", "currentNetReceivables": "60890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339264000", "currentAccountsPayable": "31880000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34883000", "shortLongTermDebtTotal": "259647000", "totalShareholderEquity": "258457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23170000", "totalCurrentLiabilities": "69418000", "otherNonCurrentLiabilities": "44455000", "totalNonCurrentLiabilities": "295812000", "cashAndShortTermInvestments": "119051000", "commonStockSharesOutstanding": "126564000", "intangibleAssetsExcludingGoodwill": "21325000", "cashAndCashEquivalentsAtCarryingValue": "119051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "13177000", "operatingCashflow": "51458000", "capitalExpenditures": "16507000", "changeInReceivables": "-3978000", "changeInExchangeRate": "-1271000", "cashflowFromFinancing": "-16841000", "cashflowFromInvestment": "-21110000", "stockBasedCompensation": "13646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12236000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 170897000, "cost_of_revenue": 53265000, "gross_profit": 117632000, "ebit": 26671000, "ebitda": 37895000, "pretax_income": 27266000, "tax_provision": 5449000, "net_income": 21817000, "net_income_to_common": 21817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139956000, "total_current_assets": 386231000, "total_assets": 898979000, "short_term_debt": 5839000, "long_term_debt": null, "total_debt": 5839000, "total_liabilities": 158820000, "total_equity": 740159000, "shares_outstanding": 139390000, "goodwill_and_intangibles": 318932000 }, "cash_flow": { "operating_cash_flow": 50255000, "capital_expenditure": 15424000, "free_cash_flow": 65679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114616, "ticker_id": 7004, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26671000", "ebitda": "37895000", "netIncome": "21817000", "grossProfit": "117632000", "depreciation": "None", "totalRevenue": "170897000", "costOfRevenue": "53265000", "interestIncome": "None", "incomeBeforeTax": "27266000", "interestExpense": "1269000", "operatingIncome": "26671000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5449000", "reportedCurrency": "USD", "netInterestIncome": "1269000", "nonInterestIncome": "None", "operatingExpenses": "90941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11224000", "sellingGeneralAndAdministrative": "40105000", "netIncomeFromContinuingOperations": "21817000" }, "balance": { "goodwill": "315358000", "inventory": "88231000", "commonStock": "1368000", "currentDebt": "None", "investments": "None", "totalAssets": "898979000", "longTermDebt": "None", "shortTermDebt": "5839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3574000", "reportedCurrency": "USD", "retainedEarnings": "233999000", "totalLiabilities": "158820000", "otherCurrentAssets": "33633000", "totalCurrentAssets": "386231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512748000", "currentAccountsPayable": "58764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39900000", "totalShareholderEquity": "740159000", "capitalLeaseObligations": "39900000", "otherCurrentLiabilities": "41920000", "totalCurrentLiabilities": "110964000", "otherNonCurrentLiabilities": "6535000", "totalNonCurrentLiabilities": "47855999", "cashAndShortTermInvestments": "139956000", "commonStockSharesOutstanding": "139390000", "intangibleAssetsExcludingGoodwill": "3574000", "cashAndCashEquivalentsAtCarryingValue": "139956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "971000", "operatingCashflow": "50255000", "capitalExpenditures": "15424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28776000", "cashflowFromInvestment": "-15424000", "stockBasedCompensation": "28072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170897000, "cost_of_revenue": 53265000, "gross_profit": 117632000, "research_and_development": 50836000, "selling_general_admin": 40105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26671000, "depreciation_amortisation": 11224000, "ebitda": 37895000, "interest_expense": 1269000, "interest_income": null, "other_non_operating": null, "pretax_income": 27266000, "tax_provision": 5449000, "effective_tax_rate": null, "net_income": 21817000, "net_income_continuing_ops": 21817000, "net_income_to_common": 21817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139956000, "short_term_investments": null, "net_receivables": 124411000, "inventory": 88231000, "other_current_assets": null, "total_current_assets": 386231000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 3574000, "goodwill_and_intangibles": 318932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 512748000, "total_assets": 898979000, "short_term_debt": 5839000, "accounts_payable": 58764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47855999, "total_liabilities": 158820000, "total_debt": 5839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 233999000, "total_equity": 740159000, "shares_outstanding": 139390000, "operating_cash_flow": 50255000, "stock_based_compensation": 28072000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28776000, "free_cash_flow": 65679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26671000", "ebitda": "37895000", "netIncome": "21817000", "grossProfit": "117632000", "depreciation": "None", "totalRevenue": "170897000", "costOfRevenue": "53265000", "interestIncome": "None", "incomeBeforeTax": "27266000", "interestExpense": "1269000", "operatingIncome": "26671000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5449000", "reportedCurrency": "USD", "netInterestIncome": "1269000", "nonInterestIncome": "None", "operatingExpenses": "90941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11224000", "sellingGeneralAndAdministrative": "40105000", "netIncomeFromContinuingOperations": "21817000" }, "balance": { "goodwill": "315358000", "inventory": "88231000", "commonStock": "1368000", "currentDebt": "None", "investments": "None", "totalAssets": "898979000", "longTermDebt": "None", "shortTermDebt": "5839000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3574000", "reportedCurrency": "USD", "retainedEarnings": "233999000", "totalLiabilities": "158820000", "otherCurrentAssets": "33633000", "totalCurrentAssets": "386231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512748000", "currentAccountsPayable": "58764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39900000", "totalShareholderEquity": "740159000", "capitalLeaseObligations": "39900000", "otherCurrentLiabilities": "41920000", "totalCurrentLiabilities": "110964000", "otherNonCurrentLiabilities": "6535000", "totalNonCurrentLiabilities": "47855999", "cashAndShortTermInvestments": "139956000", "commonStockSharesOutstanding": "139390000", "intangibleAssetsExcludingGoodwill": "3574000", "cashAndCashEquivalentsAtCarryingValue": "139956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "971000", "operatingCashflow": "50255000", "capitalExpenditures": "15424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28776000", "cashflowFromInvestment": "-15424000", "stockBasedCompensation": "28072000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 145792000, "cost_of_revenue": 54769000, "gross_profit": 91023000, "ebit": 2192000, "ebitda": 12700000, "pretax_income": 1268000, "tax_provision": 8913000, "net_income": -7645000, "net_income_to_common": -7645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133886000, "total_current_assets": 363874000, "total_assets": 883120000, "short_term_debt": 5980000, "long_term_debt": null, "total_debt": 5980000, "total_liabilities": 169066000, "total_equity": 714054000, "shares_outstanding": 136718000, "goodwill_and_intangibles": 319501000 }, "cash_flow": { "operating_cash_flow": 57584000, "capital_expenditure": 1394000, "free_cash_flow": 58978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114617, "ticker_id": 7004, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2192000", "ebitda": "12700000", "netIncome": "-7645000", "grossProfit": "91023000", "depreciation": "None", "totalRevenue": "145792000", "costOfRevenue": "54769000", "interestIncome": "None", "incomeBeforeTax": "1268000", "interestExpense": "628000", "operatingIncome": "2192000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8913000", "reportedCurrency": "USD", "netInterestIncome": "628000", "nonInterestIncome": "None", "operatingExpenses": "88831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10508000", "sellingGeneralAndAdministrative": "44293000", "netIncomeFromContinuingOperations": "-7645000" }, "balance": { "goodwill": "315358000", "inventory": "89202000", "commonStock": "1368000", "currentDebt": "None", "investments": "None", "totalAssets": "883120000", "longTermDebt": "None", "shortTermDebt": "5980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4143000", "reportedCurrency": "USD", "retainedEarnings": "212182000", "totalLiabilities": "169066000", "otherCurrentAssets": "38509000", "totalCurrentAssets": "363874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519246000", "currentAccountsPayable": "56518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78234000", "totalShareholderEquity": "714054000", "capitalLeaseObligations": "42107000", "otherCurrentLiabilities": "51169000", "totalCurrentLiabilities": "117673000", "otherNonCurrentLiabilities": "6304000", "totalNonCurrentLiabilities": "51393000", "cashAndShortTermInvestments": "133886000", "commonStockSharesOutstanding": "136718000", "intangibleAssetsExcludingGoodwill": "4143000", "cashAndCashEquivalentsAtCarryingValue": "133886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1514000", "operatingCashflow": "57584000", "capitalExpenditures": "1394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20411000", "cashflowFromInvestment": "-21175000", "stockBasedCompensation": "35380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145792000, "cost_of_revenue": 54769000, "gross_profit": 91023000, "research_and_development": 52865000, "selling_general_admin": 44293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2192000, "depreciation_amortisation": 10508000, "ebitda": 12700000, "interest_expense": 628000, "interest_income": null, "other_non_operating": null, "pretax_income": 1268000, "tax_provision": 8913000, "effective_tax_rate": null, "net_income": -7645000, "net_income_continuing_ops": -7645000, "net_income_to_common": -7645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133886000, "short_term_investments": null, "net_receivables": 102277000, "inventory": 89202000, "other_current_assets": null, "total_current_assets": 363874000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 4143000, "goodwill_and_intangibles": 319501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519246000, "total_assets": 883120000, "short_term_debt": 5980000, "accounts_payable": 56518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117673000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51393000, "total_liabilities": 169066000, "total_debt": 5980000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212182000, "total_equity": 714054000, "shares_outstanding": 136718000, "operating_cash_flow": 57584000, "stock_based_compensation": 35380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20411000, "free_cash_flow": 58978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2192000", "ebitda": "12700000", "netIncome": "-7645000", "grossProfit": "91023000", "depreciation": "None", "totalRevenue": "145792000", "costOfRevenue": "54769000", "interestIncome": "None", "incomeBeforeTax": "1268000", "interestExpense": "628000", "operatingIncome": "2192000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8913000", "reportedCurrency": "USD", "netInterestIncome": "628000", "nonInterestIncome": "None", "operatingExpenses": "88831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10508000", "sellingGeneralAndAdministrative": "44293000", "netIncomeFromContinuingOperations": "-7645000" }, "balance": { "goodwill": "315358000", "inventory": "89202000", "commonStock": "1368000", "currentDebt": "None", "investments": "None", "totalAssets": "883120000", "longTermDebt": "None", "shortTermDebt": "5980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4143000", "reportedCurrency": "USD", "retainedEarnings": "212182000", "totalLiabilities": "169066000", "otherCurrentAssets": "38509000", "totalCurrentAssets": "363874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519246000", "currentAccountsPayable": "56518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78234000", "totalShareholderEquity": "714054000", "capitalLeaseObligations": "42107000", "otherCurrentLiabilities": "51169000", "totalCurrentLiabilities": "117673000", "otherNonCurrentLiabilities": "6304000", "totalNonCurrentLiabilities": "51393000", "cashAndShortTermInvestments": "133886000", "commonStockSharesOutstanding": "136718000", "intangibleAssetsExcludingGoodwill": "4143000", "cashAndCashEquivalentsAtCarryingValue": "133886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1514000", "operatingCashflow": "57584000", "capitalExpenditures": "1394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20411000", "cashflowFromInvestment": "-21175000", "stockBasedCompensation": "35380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 133349000, "cost_of_revenue": 42822000, "gross_profit": 90527000, "ebit": -954000, "ebitda": 9474000, "pretax_income": -954000, "tax_provision": -3748000, "net_income": 2794000, "net_income_to_common": 2794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117910000, "total_current_assets": 342225000, "total_assets": 844356000, "short_term_debt": 5805000, "long_term_debt": null, "total_debt": 5805000, "total_liabilities": 137956000, "total_equity": 706400000, "shares_outstanding": 138103000, "goodwill_and_intangibles": 320087000 }, "cash_flow": { "operating_cash_flow": 47100000, "capital_expenditure": 17505000, "free_cash_flow": 64605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114619, "ticker_id": 7004, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-954000", "ebitda": "9474000", "netIncome": "2794000", "grossProfit": "90527000", "depreciation": "None", "totalRevenue": "133349000", "costOfRevenue": "42822000", "interestIncome": "None", "incomeBeforeTax": "-954000", "interestExpense": "602000", "operatingIncome": "-1534000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3748000", "reportedCurrency": "USD", "netInterestIncome": "602000", "nonInterestIncome": "None", "operatingExpenses": "92061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10428000", "sellingGeneralAndAdministrative": "41402000", "netIncomeFromContinuingOperations": "2794000" }, "balance": { "goodwill": "315358000", "inventory": "90716000", "commonStock": "1368000", "currentDebt": "None", "investments": "None", "totalAssets": "844356000", "longTermDebt": "None", "shortTermDebt": "5805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4729000", "reportedCurrency": "USD", "retainedEarnings": "219827000", "totalLiabilities": "137956000", "otherCurrentAssets": "30731000", "totalCurrentAssets": "342225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502131000", "currentAccountsPayable": "47714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34959000", "totalShareholderEquity": "706400000", "capitalLeaseObligations": "20382000", "otherCurrentLiabilities": "46252000", "totalCurrentLiabilities": "105778000", "otherNonCurrentLiabilities": "6191000", "totalNonCurrentLiabilities": "32177999", "cashAndShortTermInvestments": "117910000", "commonStockSharesOutstanding": "138103000", "intangibleAssetsExcludingGoodwill": "4729000", "cashAndCashEquivalentsAtCarryingValue": "117910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3116000", "operatingCashflow": "47100000", "capitalExpenditures": "17505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18702000", "cashflowFromInvestment": "-17505000", "stockBasedCompensation": "35774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133349000, "cost_of_revenue": 42822000, "gross_profit": 90527000, "research_and_development": 49633000, "selling_general_admin": 41402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -954000, "depreciation_amortisation": 10428000, "ebitda": 9474000, "interest_expense": 602000, "interest_income": null, "other_non_operating": null, "pretax_income": -954000, "tax_provision": -3748000, "effective_tax_rate": null, "net_income": 2794000, "net_income_continuing_ops": 2794000, "net_income_to_common": 2794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117910000, "short_term_investments": null, "net_receivables": 102868000, "inventory": 90716000, "other_current_assets": null, "total_current_assets": 342225000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 4729000, "goodwill_and_intangibles": 320087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 502131000, "total_assets": 844356000, "short_term_debt": 5805000, "accounts_payable": 47714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105778000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32177999, "total_liabilities": 137956000, "total_debt": 5805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219827000, "total_equity": 706400000, "shares_outstanding": 138103000, "operating_cash_flow": 47100000, "stock_based_compensation": 35774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18702000, "free_cash_flow": 64605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-954000", "ebitda": "9474000", "netIncome": "2794000", "grossProfit": "90527000", "depreciation": "None", "totalRevenue": "133349000", "costOfRevenue": "42822000", "interestIncome": "None", "incomeBeforeTax": "-954000", "interestExpense": "602000", "operatingIncome": "-1534000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-3748000", "reportedCurrency": "USD", "netInterestIncome": "602000", "nonInterestIncome": "None", "operatingExpenses": "92061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49633000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10428000", "sellingGeneralAndAdministrative": "41402000", "netIncomeFromContinuingOperations": "2794000" }, "balance": { "goodwill": "315358000", "inventory": "90716000", "commonStock": "1368000", "currentDebt": "None", "investments": "None", "totalAssets": "844356000", "longTermDebt": "None", "shortTermDebt": "5805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4729000", "reportedCurrency": "USD", "retainedEarnings": "219827000", "totalLiabilities": "137956000", "otherCurrentAssets": "30731000", "totalCurrentAssets": "342225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "502131000", "currentAccountsPayable": "47714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34959000", "totalShareholderEquity": "706400000", "capitalLeaseObligations": "20382000", "otherCurrentLiabilities": "46252000", "totalCurrentLiabilities": "105778000", "otherNonCurrentLiabilities": "6191000", "totalNonCurrentLiabilities": "32177999", "cashAndShortTermInvestments": "117910000", "commonStockSharesOutstanding": "138103000", "intangibleAssetsExcludingGoodwill": "4729000", "cashAndCashEquivalentsAtCarryingValue": "117910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3116000", "operatingCashflow": "47100000", "capitalExpenditures": "17505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18702000", "cashflowFromInvestment": "-17505000", "stockBasedCompensation": "35774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 123971000, "cost_of_revenue": 39220000, "gross_profit": 84751000, "ebit": 6397000, "ebitda": 16987000, "pretax_income": 5082000, "tax_provision": 2169000, "net_income": 2913000, "net_income_to_common": 2913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107156000, "total_current_assets": 322426000, "total_assets": 808552000, "short_term_debt": 5923000, "long_term_debt": null, "total_debt": 5923000, "total_liabilities": 121504000, "total_equity": 687048000, "shares_outstanding": 137596000, "goodwill_and_intangibles": 320432000 }, "cash_flow": { "operating_cash_flow": 38531000, "capital_expenditure": 7230000, "free_cash_flow": 45761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114620, "ticker_id": 7004, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6397000", "ebitda": "16987000", "netIncome": "2913000", "grossProfit": "84751000", "depreciation": "None", "totalRevenue": "123971000", "costOfRevenue": "39220000", "interestIncome": "None", "incomeBeforeTax": "5082000", "interestExpense": "614000", "operatingIncome": "4706000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2169000", "reportedCurrency": "USD", "netInterestIncome": "614000", "nonInterestIncome": "None", "operatingExpenses": "80045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10590000", "sellingGeneralAndAdministrative": "34811000", "netIncomeFromContinuingOperations": "2913000" }, "balance": { "goodwill": "315358000", "inventory": "93832000", "commonStock": "1367000", "currentDebt": "None", "investments": "None", "totalAssets": "808552000", "longTermDebt": "None", "shortTermDebt": "5923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5074000", "reportedCurrency": "USD", "retainedEarnings": "217033000", "totalLiabilities": "121504000", "otherCurrentAssets": "35779000", "totalCurrentAssets": "322426000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486126000", "currentAccountsPayable": "33805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37873000", "totalShareholderEquity": "687048000", "capitalLeaseObligations": "21898000", "otherCurrentLiabilities": "39671000", "totalCurrentLiabilities": "86882000", "otherNonCurrentLiabilities": "6986000", "totalNonCurrentLiabilities": "34622000", "cashAndShortTermInvestments": "107156000", "commonStockSharesOutstanding": "137596000", "intangibleAssetsExcludingGoodwill": "5074000", "cashAndCashEquivalentsAtCarryingValue": "107156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1058000", "operatingCashflow": "38531000", "capitalExpenditures": "7230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47805000", "cashflowFromInvestment": "-11550000", "stockBasedCompensation": "24086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123971000, "cost_of_revenue": 39220000, "gross_profit": 84751000, "research_and_development": 43530000, "selling_general_admin": 34811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6397000, "depreciation_amortisation": 10590000, "ebitda": 16987000, "interest_expense": 614000, "interest_income": null, "other_non_operating": null, "pretax_income": 5082000, "tax_provision": 2169000, "effective_tax_rate": null, "net_income": 2913000, "net_income_continuing_ops": 2913000, "net_income_to_common": 2913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107156000, "short_term_investments": null, "net_receivables": 85659000, "inventory": 93832000, "other_current_assets": null, "total_current_assets": 322426000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 5074000, "goodwill_and_intangibles": 320432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 486126000, "total_assets": 808552000, "short_term_debt": 5923000, "accounts_payable": 33805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34622000, "total_liabilities": 121504000, "total_debt": 5923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217033000, "total_equity": 687048000, "shares_outstanding": 137596000, "operating_cash_flow": 38531000, "stock_based_compensation": 24086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47805000, "free_cash_flow": 45761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6397000", "ebitda": "16987000", "netIncome": "2913000", "grossProfit": "84751000", "depreciation": "None", "totalRevenue": "123971000", "costOfRevenue": "39220000", "interestIncome": "None", "incomeBeforeTax": "5082000", "interestExpense": "614000", "operatingIncome": "4706000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2169000", "reportedCurrency": "USD", "netInterestIncome": "614000", "nonInterestIncome": "None", "operatingExpenses": "80045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43530000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10590000", "sellingGeneralAndAdministrative": "34811000", "netIncomeFromContinuingOperations": "2913000" }, "balance": { "goodwill": "315358000", "inventory": "93832000", "commonStock": "1367000", "currentDebt": "None", "investments": "None", "totalAssets": "808552000", "longTermDebt": "None", "shortTermDebt": "5923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5074000", "reportedCurrency": "USD", "retainedEarnings": "217033000", "totalLiabilities": "121504000", "otherCurrentAssets": "35779000", "totalCurrentAssets": "322426000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486126000", "currentAccountsPayable": "33805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37873000", "totalShareholderEquity": "687048000", "capitalLeaseObligations": "21898000", "otherCurrentLiabilities": "39671000", "totalCurrentLiabilities": "86882000", "otherNonCurrentLiabilities": "6986000", "totalNonCurrentLiabilities": "34622000", "cashAndShortTermInvestments": "107156000", "commonStockSharesOutstanding": "137596000", "intangibleAssetsExcludingGoodwill": "5074000", "cashAndCashEquivalentsAtCarryingValue": "107156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1058000", "operatingCashflow": "38531000", "capitalExpenditures": "7230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47805000", "cashflowFromInvestment": "-11550000", "stockBasedCompensation": "24086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 120150000, "cost_of_revenue": 38422000, "gross_profit": 81728000, "ebit": 7215000, "ebitda": 18004000, "pretax_income": 7981000, "tax_provision": 2959000, "net_income": 5022000, "net_income_to_common": 5022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127564000, "total_current_assets": 338330000, "total_assets": 823650000, "short_term_debt": 5566000, "long_term_debt": null, "total_debt": 5566000, "total_liabilities": 115739000, "total_equity": 707911000, "shares_outstanding": 138317000, "goodwill_and_intangibles": 320465000 }, "cash_flow": { "operating_cash_flow": 31892000, "capital_expenditure": 8616000, "free_cash_flow": 40508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114621, "ticker_id": 7004, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7215000", "ebitda": "18004000", "netIncome": "5022000", "grossProfit": "81728000", "depreciation": "None", "totalRevenue": "120150000", "costOfRevenue": "38422000", "interestIncome": "None", "incomeBeforeTax": "7981000", "interestExpense": "1052000", "operatingIncome": "6974000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2959000", "reportedCurrency": "USD", "netInterestIncome": "1052000", "nonInterestIncome": "None", "operatingExpenses": "74754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10789000", "sellingGeneralAndAdministrative": "33126000", "netIncomeFromContinuingOperations": "5022000" }, "balance": { "goodwill": "315358000", "inventory": "94890000", "commonStock": "1375000", "currentDebt": "None", "investments": "None", "totalAssets": "823650000", "longTermDebt": "None", "shortTermDebt": "5566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5107000", "reportedCurrency": "USD", "retainedEarnings": "214120000", "totalLiabilities": "115739000", "otherCurrentAssets": "31331000", "totalCurrentAssets": "338330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485320000", "currentAccountsPayable": "32334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21794000", "totalShareholderEquity": "707911000", "capitalLeaseObligations": "21794000", "otherCurrentLiabilities": "23874000", "totalCurrentLiabilities": "78459000", "otherNonCurrentLiabilities": "7274000", "totalNonCurrentLiabilities": "37280000", "cashAndShortTermInvestments": "127564000", "commonStockSharesOutstanding": "138317000", "intangibleAssetsExcludingGoodwill": "5107000", "cashAndCashEquivalentsAtCarryingValue": "127564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "8520000", "operatingCashflow": "31892000", "capitalExpenditures": "8616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28779000", "cashflowFromInvestment": "-12078000", "stockBasedCompensation": "20373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120150000, "cost_of_revenue": 38422000, "gross_profit": 81728000, "research_and_development": 41387000, "selling_general_admin": 33126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7215000, "depreciation_amortisation": 10789000, "ebitda": 18004000, "interest_expense": 1052000, "interest_income": null, "other_non_operating": null, "pretax_income": 7981000, "tax_provision": 2959000, "effective_tax_rate": null, "net_income": 5022000, "net_income_continuing_ops": 5022000, "net_income_to_common": 5022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127564000, "short_term_investments": null, "net_receivables": 84545000, "inventory": 94890000, "other_current_assets": null, "total_current_assets": 338330000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 5107000, "goodwill_and_intangibles": 320465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485320000, "total_assets": 823650000, "short_term_debt": 5566000, "accounts_payable": 32334000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37280000, "total_liabilities": 115739000, "total_debt": 5566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214120000, "total_equity": 707911000, "shares_outstanding": 138317000, "operating_cash_flow": 31892000, "stock_based_compensation": 20373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28779000, "free_cash_flow": 40508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7215000", "ebitda": "18004000", "netIncome": "5022000", "grossProfit": "81728000", "depreciation": "None", "totalRevenue": "120150000", "costOfRevenue": "38422000", "interestIncome": "None", "incomeBeforeTax": "7981000", "interestExpense": "1052000", "operatingIncome": "6974000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2959000", "reportedCurrency": "USD", "netInterestIncome": "1052000", "nonInterestIncome": "None", "operatingExpenses": "74754000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10789000", "sellingGeneralAndAdministrative": "33126000", "netIncomeFromContinuingOperations": "5022000" }, "balance": { "goodwill": "315358000", "inventory": "94890000", "commonStock": "1375000", "currentDebt": "None", "investments": "None", "totalAssets": "823650000", "longTermDebt": "None", "shortTermDebt": "5566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5107000", "reportedCurrency": "USD", "retainedEarnings": "214120000", "totalLiabilities": "115739000", "otherCurrentAssets": "31331000", "totalCurrentAssets": "338330000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84545000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485320000", "currentAccountsPayable": "32334000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21794000", "totalShareholderEquity": "707911000", "capitalLeaseObligations": "21794000", "otherCurrentLiabilities": "23874000", "totalCurrentLiabilities": "78459000", "otherNonCurrentLiabilities": "7274000", "totalNonCurrentLiabilities": "37280000", "cashAndShortTermInvestments": "127564000", "commonStockSharesOutstanding": "138317000", "intangibleAssetsExcludingGoodwill": "5107000", "cashAndCashEquivalentsAtCarryingValue": "127564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "8520000", "operatingCashflow": "31892000", "capitalExpenditures": "8616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28779000", "cashflowFromInvestment": "-12078000", "stockBasedCompensation": "20373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 117419000, "cost_of_revenue": 45666000, "gross_profit": 71753000, "ebit": 2829000, "ebitda": 15001000, "pretax_income": -13572000, "tax_provision": -30086000, "net_income": 16514000, "net_income_to_common": 16514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136291000, "total_current_assets": 364834000, "total_assets": 843903000, "short_term_debt": 5818000, "long_term_debt": null, "total_debt": 5818000, "total_liabilities": 132971000, "total_equity": 710932000, "shares_outstanding": 138322000, "goodwill_and_intangibles": 319945000 }, "cash_flow": { "operating_cash_flow": 45421000, "capital_expenditure": 5754000, "free_cash_flow": 51175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114622, "ticker_id": 7004, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2829000", "ebitda": "15001000", "netIncome": "16514000", "grossProfit": "71753000", "depreciation": "None", "totalRevenue": "117419000", "costOfRevenue": "45666000", "interestIncome": "None", "incomeBeforeTax": "-13572000", "interestExpense": "66000", "operatingIncome": "-12209000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-30086000", "reportedCurrency": "USD", "netInterestIncome": "772000", "nonInterestIncome": "None", "operatingExpenses": "83962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12172000", "sellingGeneralAndAdministrative": "29474000", "netIncomeFromContinuingOperations": "16514000" }, "balance": { "goodwill": "315358000", "inventory": "103410000", "commonStock": "1377000", "currentDebt": "None", "investments": "None", "totalAssets": "843903000", "longTermDebt": "None", "shortTermDebt": "5818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4587000", "reportedCurrency": "USD", "retainedEarnings": "209098000", "totalLiabilities": "132971000", "otherCurrentAssets": "44073000", "totalCurrentAssets": "364834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479069000", "currentAccountsPayable": "36828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15251000", "totalShareholderEquity": "710932000", "capitalLeaseObligations": "15251000", "otherCurrentLiabilities": "28885000", "totalCurrentLiabilities": "99622000", "otherNonCurrentLiabilities": "7894000", "totalNonCurrentLiabilities": "33349000", "cashAndShortTermInvestments": "136291000", "commonStockSharesOutstanding": "138322000", "intangibleAssetsExcludingGoodwill": "4587000", "cashAndCashEquivalentsAtCarryingValue": "136291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1107000", "operatingCashflow": "45421000", "capitalExpenditures": "5754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22872000", "cashflowFromInvestment": "-9970000", "stockBasedCompensation": "14674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117419000, "cost_of_revenue": 45666000, "gross_profit": 71753000, "research_and_development": 38580000, "selling_general_admin": 29474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2829000, "depreciation_amortisation": 12172000, "ebitda": 15001000, "interest_expense": 66000, "interest_income": null, "other_non_operating": null, "pretax_income": -13572000, "tax_provision": -30086000, "effective_tax_rate": null, "net_income": 16514000, "net_income_continuing_ops": 16514000, "net_income_to_common": 16514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136291000, "short_term_investments": null, "net_receivables": 81060000, "inventory": 103410000, "other_current_assets": null, "total_current_assets": 364834000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 4587000, "goodwill_and_intangibles": 319945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 479069000, "total_assets": 843903000, "short_term_debt": 5818000, "accounts_payable": 36828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33349000, "total_liabilities": 132971000, "total_debt": 5818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209098000, "total_equity": 710932000, "shares_outstanding": 138322000, "operating_cash_flow": 45421000, "stock_based_compensation": 14674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22872000, "free_cash_flow": 51175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2829000", "ebitda": "15001000", "netIncome": "16514000", "grossProfit": "71753000", "depreciation": "None", "totalRevenue": "117419000", "costOfRevenue": "45666000", "interestIncome": "None", "incomeBeforeTax": "-13572000", "interestExpense": "66000", "operatingIncome": "-12209000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-30086000", "reportedCurrency": "USD", "netInterestIncome": "772000", "nonInterestIncome": "None", "operatingExpenses": "83962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38580000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12172000", "sellingGeneralAndAdministrative": "29474000", "netIncomeFromContinuingOperations": "16514000" }, "balance": { "goodwill": "315358000", "inventory": "103410000", "commonStock": "1377000", "currentDebt": "None", "investments": "None", "totalAssets": "843903000", "longTermDebt": "None", "shortTermDebt": "5818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4587000", "reportedCurrency": "USD", "retainedEarnings": "209098000", "totalLiabilities": "132971000", "otherCurrentAssets": "44073000", "totalCurrentAssets": "364834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "479069000", "currentAccountsPayable": "36828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15251000", "totalShareholderEquity": "710932000", "capitalLeaseObligations": "15251000", "otherCurrentLiabilities": "28885000", "totalCurrentLiabilities": "99622000", "otherNonCurrentLiabilities": "7894000", "totalNonCurrentLiabilities": "33349000", "cashAndShortTermInvestments": "136291000", "commonStockSharesOutstanding": "138322000", "intangibleAssetsExcludingGoodwill": "4587000", "cashAndCashEquivalentsAtCarryingValue": "136291000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1107000", "operatingCashflow": "45421000", "capitalExpenditures": "5754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22872000", "cashflowFromInvestment": "-9970000", "stockBasedCompensation": "14674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 127091000, "cost_of_revenue": 39403000, "gross_profit": 87688000, "ebit": 14426000, "ebitda": 26324000, "pretax_income": 8214000, "tax_provision": 1024000, "net_income": 7190000, "net_income_to_common": 7190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124283000, "total_current_assets": 366112000, "total_assets": 853661000, "short_term_debt": 7037000, "long_term_debt": null, "total_debt": 7037000, "total_liabilities": 150121000, "total_equity": 703540000, "shares_outstanding": 137894000, "goodwill_and_intangibles": 335061000 }, "cash_flow": { "operating_cash_flow": 44013000, "capital_expenditure": 2957000, "free_cash_flow": 46970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114624, "ticker_id": 7004, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14426000", "ebitda": "26324000", "netIncome": "7190000", "grossProfit": "87688000", "depreciation": "None", "totalRevenue": "127091000", "costOfRevenue": "39403000", "interestIncome": "None", "incomeBeforeTax": "8214000", "interestExpense": "936000", "operatingIncome": "7527000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1024000", "reportedCurrency": "USD", "netInterestIncome": "936000", "nonInterestIncome": "None", "operatingExpenses": "80161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11898000", "sellingGeneralAndAdministrative": "30994000", "netIncomeFromContinuingOperations": "7190000" }, "balance": { "goodwill": "315358000", "inventory": "104517000", "commonStock": "1379000", "currentDebt": "None", "investments": "None", "totalAssets": "853661000", "longTermDebt": "None", "shortTermDebt": "7037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19703000", "reportedCurrency": "USD", "retainedEarnings": "192584000", "totalLiabilities": "150121000", "otherCurrentAssets": "45847000", "totalCurrentAssets": "366112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487549000", "currentAccountsPayable": "32131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17750000", "totalShareholderEquity": "703540000", "capitalLeaseObligations": "17750000", "otherCurrentLiabilities": "31160000", "totalCurrentLiabilities": "92048000", "otherNonCurrentLiabilities": "29822000", "totalNonCurrentLiabilities": "58073000", "cashAndShortTermInvestments": "124283000", "commonStockSharesOutstanding": "137894000", "intangibleAssetsExcludingGoodwill": "19703000", "cashAndCashEquivalentsAtCarryingValue": "124283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2961000", "operatingCashflow": "44013000", "capitalExpenditures": "2957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19855000", "cashflowFromInvestment": "-9535000", "stockBasedCompensation": "16598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127091000, "cost_of_revenue": 39403000, "gross_profit": 87688000, "research_and_development": 41398000, "selling_general_admin": 30994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14426000, "depreciation_amortisation": 11898000, "ebitda": 26324000, "interest_expense": 936000, "interest_income": null, "other_non_operating": null, "pretax_income": 8214000, "tax_provision": 1024000, "effective_tax_rate": null, "net_income": 7190000, "net_income_continuing_ops": 7190000, "net_income_to_common": 7190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124283000, "short_term_investments": null, "net_receivables": 91465000, "inventory": 104517000, "other_current_assets": null, "total_current_assets": 366112000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 19703000, "goodwill_and_intangibles": 335061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 487549000, "total_assets": 853661000, "short_term_debt": 7037000, "accounts_payable": 32131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58073000, "total_liabilities": 150121000, "total_debt": 7037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 192584000, "total_equity": 703540000, "shares_outstanding": 137894000, "operating_cash_flow": 44013000, "stock_based_compensation": 16598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19855000, "free_cash_flow": 46970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14426000", "ebitda": "26324000", "netIncome": "7190000", "grossProfit": "87688000", "depreciation": "None", "totalRevenue": "127091000", "costOfRevenue": "39403000", "interestIncome": "None", "incomeBeforeTax": "8214000", "interestExpense": "936000", "operatingIncome": "7527000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1024000", "reportedCurrency": "USD", "netInterestIncome": "936000", "nonInterestIncome": "None", "operatingExpenses": "80161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41398000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11898000", "sellingGeneralAndAdministrative": "30994000", "netIncomeFromContinuingOperations": "7190000" }, "balance": { "goodwill": "315358000", "inventory": "104517000", "commonStock": "1379000", "currentDebt": "None", "investments": "None", "totalAssets": "853661000", "longTermDebt": "None", "shortTermDebt": "7037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19703000", "reportedCurrency": "USD", "retainedEarnings": "192584000", "totalLiabilities": "150121000", "otherCurrentAssets": "45847000", "totalCurrentAssets": "366112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487549000", "currentAccountsPayable": "32131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17750000", "totalShareholderEquity": "703540000", "capitalLeaseObligations": "17750000", "otherCurrentLiabilities": "31160000", "totalCurrentLiabilities": "92048000", "otherNonCurrentLiabilities": "29822000", "totalNonCurrentLiabilities": "58073000", "cashAndShortTermInvestments": "124283000", "commonStockSharesOutstanding": "137894000", "intangibleAssetsExcludingGoodwill": "19703000", "cashAndCashEquivalentsAtCarryingValue": "124283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2961000", "operatingCashflow": "44013000", "capitalExpenditures": "2957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19855000", "cashflowFromInvestment": "-9535000", "stockBasedCompensation": "16598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 124076000, "cost_of_revenue": 39325000, "gross_profit": 84751000, "ebit": 25144000, "ebitda": 36347000, "pretax_income": 23752000, "tax_provision": 1121000, "net_income": 22631000, "net_income_to_common": 22631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109216000, "total_current_assets": 353204000, "total_assets": 827520000, "short_term_debt": 7249000, "long_term_debt": null, "total_debt": 7249000, "total_liabilities": 128671000, "total_equity": 698849000, "shares_outstanding": 138243000, "goodwill_and_intangibles": 334374000 }, "cash_flow": { "operating_cash_flow": 21931000, "capital_expenditure": 10441000, "free_cash_flow": 32372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114625, "ticker_id": 7004, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25144000", "ebitda": "36347000", "netIncome": "22631000", "grossProfit": "84751000", "depreciation": "None", "totalRevenue": "124076000", "costOfRevenue": "39325000", "interestIncome": "None", "incomeBeforeTax": "23752000", "interestExpense": "933000", "operatingIncome": "22565000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1121000", "reportedCurrency": "USD", "netInterestIncome": "933000", "nonInterestIncome": "None", "operatingExpenses": "62186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11203000", "sellingGeneralAndAdministrative": "20005000", "netIncomeFromContinuingOperations": "22631000" }, "balance": { "goodwill": "315358000", "inventory": "101556000", "commonStock": "1378000", "currentDebt": "None", "investments": "None", "totalAssets": "827520000", "longTermDebt": "None", "shortTermDebt": "7249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19016000", "reportedCurrency": "USD", "retainedEarnings": "185394000", "totalLiabilities": "128671000", "otherCurrentAssets": "38990000", "totalCurrentAssets": "353204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474316000", "currentAccountsPayable": "34957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19224000", "totalShareholderEquity": "698849000", "capitalLeaseObligations": "19224000", "otherCurrentLiabilities": "19241000", "totalCurrentLiabilities": "80284000", "otherNonCurrentLiabilities": "36412000", "totalNonCurrentLiabilities": "48387000", "cashAndShortTermInvestments": "109216000", "commonStockSharesOutstanding": "138243000", "intangibleAssetsExcludingGoodwill": "19016000", "cashAndCashEquivalentsAtCarryingValue": "109216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6172000", "operatingCashflow": "21931000", "capitalExpenditures": "10441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9559000", "cashflowFromInvestment": "-10441000", "stockBasedCompensation": "3219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124076000, "cost_of_revenue": 39325000, "gross_profit": 84751000, "research_and_development": 38733000, "selling_general_admin": 20005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25144000, "depreciation_amortisation": 11203000, "ebitda": 36347000, "interest_expense": 933000, "interest_income": null, "other_non_operating": null, "pretax_income": 23752000, "tax_provision": 1121000, "effective_tax_rate": null, "net_income": 22631000, "net_income_continuing_ops": 22631000, "net_income_to_common": 22631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109216000, "short_term_investments": null, "net_receivables": 103442000, "inventory": 101556000, "other_current_assets": null, "total_current_assets": 353204000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 19016000, "goodwill_and_intangibles": 334374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474316000, "total_assets": 827520000, "short_term_debt": 7249000, "accounts_payable": 34957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80284000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48387000, "total_liabilities": 128671000, "total_debt": 7249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185394000, "total_equity": 698849000, "shares_outstanding": 138243000, "operating_cash_flow": 21931000, "stock_based_compensation": 3219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9559000, "free_cash_flow": 32372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25144000", "ebitda": "36347000", "netIncome": "22631000", "grossProfit": "84751000", "depreciation": "None", "totalRevenue": "124076000", "costOfRevenue": "39325000", "interestIncome": "None", "incomeBeforeTax": "23752000", "interestExpense": "933000", "operatingIncome": "22565000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1121000", "reportedCurrency": "USD", "netInterestIncome": "933000", "nonInterestIncome": "None", "operatingExpenses": "62186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11203000", "sellingGeneralAndAdministrative": "20005000", "netIncomeFromContinuingOperations": "22631000" }, "balance": { "goodwill": "315358000", "inventory": "101556000", "commonStock": "1378000", "currentDebt": "None", "investments": "None", "totalAssets": "827520000", "longTermDebt": "None", "shortTermDebt": "7249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19016000", "reportedCurrency": "USD", "retainedEarnings": "185394000", "totalLiabilities": "128671000", "otherCurrentAssets": "38990000", "totalCurrentAssets": "353204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474316000", "currentAccountsPayable": "34957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19224000", "totalShareholderEquity": "698849000", "capitalLeaseObligations": "19224000", "otherCurrentLiabilities": "19241000", "totalCurrentLiabilities": "80284000", "otherNonCurrentLiabilities": "36412000", "totalNonCurrentLiabilities": "48387000", "cashAndShortTermInvestments": "109216000", "commonStockSharesOutstanding": "138243000", "intangibleAssetsExcludingGoodwill": "19016000", "cashAndCashEquivalentsAtCarryingValue": "109216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6172000", "operatingCashflow": "21931000", "capitalExpenditures": "10441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9559000", "cashflowFromInvestment": "-10441000", "stockBasedCompensation": "3219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 140815000, "cost_of_revenue": 44607000, "gross_profit": 96208000, "ebit": 18278000, "ebitda": 29272000, "pretax_income": 17835000, "tax_provision": 3039000, "net_income": 14796000, "net_income_to_common": 14796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107466000, "total_current_assets": 340738000, "total_assets": 815599000, "short_term_debt": 6065000, "long_term_debt": null, "total_debt": 6065000, "total_liabilities": 132937000, "total_equity": 682662000, "shares_outstanding": 138774000, "goodwill_and_intangibles": 335246000 }, "cash_flow": { "operating_cash_flow": 29511000, "capital_expenditure": 7747000, "free_cash_flow": 37258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114626, "ticker_id": 7004, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18278000", "ebitda": "29272000", "netIncome": "14796000", "grossProfit": "96208000", "depreciation": "None", "totalRevenue": "140815000", "costOfRevenue": "44607000", "interestIncome": "None", "incomeBeforeTax": "17835000", "interestExpense": "1307000", "operatingIncome": "16574000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3039000", "reportedCurrency": "USD", "netInterestIncome": "1307000", "nonInterestIncome": "None", "operatingExpenses": "79634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10994000", "sellingGeneralAndAdministrative": "36469000", "netIncomeFromContinuingOperations": "14796000" }, "balance": { "goodwill": "315358000", "inventory": "95384000", "commonStock": "1375000", "currentDebt": "None", "investments": "None", "totalAssets": "815599000", "longTermDebt": "None", "shortTermDebt": "6065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19888000", "reportedCurrency": "USD", "retainedEarnings": "162763000", "totalLiabilities": "132937000", "otherCurrentAssets": "38948000", "totalCurrentAssets": "340738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474861000", "currentAccountsPayable": "33069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18864000", "totalShareholderEquity": "682662000", "capitalLeaseObligations": "18864000", "otherCurrentLiabilities": "20607000", "totalCurrentLiabilities": "81561000", "otherNonCurrentLiabilities": "38577000", "totalNonCurrentLiabilities": "51376000", "cashAndShortTermInvestments": "107466000", "commonStockSharesOutstanding": "138774000", "intangibleAssetsExcludingGoodwill": "19888000", "cashAndCashEquivalentsAtCarryingValue": "107466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3442000", "operatingCashflow": "29511000", "capitalExpenditures": "7747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42174000", "cashflowFromInvestment": "-7747000", "stockBasedCompensation": "18494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140815000, "cost_of_revenue": 44607000, "gross_profit": 96208000, "research_and_development": 40591000, "selling_general_admin": 36469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18278000, "depreciation_amortisation": 10994000, "ebitda": 29272000, "interest_expense": 1307000, "interest_income": null, "other_non_operating": null, "pretax_income": 17835000, "tax_provision": 3039000, "effective_tax_rate": null, "net_income": 14796000, "net_income_continuing_ops": 14796000, "net_income_to_common": 14796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107466000, "short_term_investments": null, "net_receivables": 98940000, "inventory": 95384000, "other_current_assets": null, "total_current_assets": 340738000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 19888000, "goodwill_and_intangibles": 335246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474861000, "total_assets": 815599000, "short_term_debt": 6065000, "accounts_payable": 33069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81561000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51376000, "total_liabilities": 132937000, "total_debt": 6065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162763000, "total_equity": 682662000, "shares_outstanding": 138774000, "operating_cash_flow": 29511000, "stock_based_compensation": 18494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42174000, "free_cash_flow": 37258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18278000", "ebitda": "29272000", "netIncome": "14796000", "grossProfit": "96208000", "depreciation": "None", "totalRevenue": "140815000", "costOfRevenue": "44607000", "interestIncome": "None", "incomeBeforeTax": "17835000", "interestExpense": "1307000", "operatingIncome": "16574000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3039000", "reportedCurrency": "USD", "netInterestIncome": "1307000", "nonInterestIncome": "None", "operatingExpenses": "79634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10994000", "sellingGeneralAndAdministrative": "36469000", "netIncomeFromContinuingOperations": "14796000" }, "balance": { "goodwill": "315358000", "inventory": "95384000", "commonStock": "1375000", "currentDebt": "None", "investments": "None", "totalAssets": "815599000", "longTermDebt": "None", "shortTermDebt": "6065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19888000", "reportedCurrency": "USD", "retainedEarnings": "162763000", "totalLiabilities": "132937000", "otherCurrentAssets": "38948000", "totalCurrentAssets": "340738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98940000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474861000", "currentAccountsPayable": "33069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18864000", "totalShareholderEquity": "682662000", "capitalLeaseObligations": "18864000", "otherCurrentLiabilities": "20607000", "totalCurrentLiabilities": "81561000", "otherNonCurrentLiabilities": "38577000", "totalNonCurrentLiabilities": "51376000", "cashAndShortTermInvestments": "107466000", "commonStockSharesOutstanding": "138774000", "intangibleAssetsExcludingGoodwill": "19888000", "cashAndCashEquivalentsAtCarryingValue": "107466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3442000", "operatingCashflow": "29511000", "capitalExpenditures": "7747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42174000", "cashflowFromInvestment": "-7747000", "stockBasedCompensation": "18494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 170596000, "cost_of_revenue": 51649000, "gross_profit": 118947000, "ebit": 43630000, "ebitda": 54525000, "pretax_income": 45404000, "tax_provision": -53302000, "net_income": 98706000, "net_income_to_common": 98706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128317000, "total_current_assets": 367946000, "total_assets": 840894000, "short_term_debt": 5571000, "long_term_debt": null, "total_debt": 5571000, "total_liabilities": 148874000, "total_equity": 692020000, "shares_outstanding": 139114000, "goodwill_and_intangibles": 336332000 }, "cash_flow": { "operating_cash_flow": 71970000, "capital_expenditure": 7963000, "free_cash_flow": 79933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114627, "ticker_id": 7004, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43630000", "ebitda": "54525000", "netIncome": "98706000", "grossProfit": "118947000", "depreciation": "None", "totalRevenue": "170596000", "costOfRevenue": "51649000", "interestIncome": "None", "incomeBeforeTax": "45404000", "interestExpense": "66000", "operatingIncome": "43149000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-53302000", "reportedCurrency": "USD", "netInterestIncome": "1453000", "nonInterestIncome": "None", "operatingExpenses": "75798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10895000", "sellingGeneralAndAdministrative": "34661000", "netIncomeFromContinuingOperations": "98706000" }, "balance": { "goodwill": "315358000", "inventory": "98826000", "commonStock": "1373000", "currentDebt": "None", "investments": "None", "totalAssets": "840894000", "longTermDebt": "None", "shortTermDebt": "5571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20974000", "reportedCurrency": "USD", "retainedEarnings": "147967000", "totalLiabilities": "148874000", "otherCurrentAssets": "36430000", "totalCurrentAssets": "367946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472948000", "currentAccountsPayable": "34487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16310000", "totalShareholderEquity": "692020000", "capitalLeaseObligations": "16310000", "otherCurrentLiabilities": "33862000", "totalCurrentLiabilities": "97400000", "otherNonCurrentLiabilities": "40735000", "totalNonCurrentLiabilities": "51474000", "cashAndShortTermInvestments": "128317000", "commonStockSharesOutstanding": "139114000", "intangibleAssetsExcludingGoodwill": "20974000", "cashAndCashEquivalentsAtCarryingValue": "128317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5193000", "operatingCashflow": "71970000", "capitalExpenditures": "7963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50598000", "cashflowFromInvestment": "-7963000", "stockBasedCompensation": "17789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170596000, "cost_of_revenue": 51649000, "gross_profit": 118947000, "research_and_development": 39787000, "selling_general_admin": 34661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43630000, "depreciation_amortisation": 10895000, "ebitda": 54525000, "interest_expense": 66000, "interest_income": null, "other_non_operating": null, "pretax_income": 45404000, "tax_provision": -53302000, "effective_tax_rate": null, "net_income": 98706000, "net_income_continuing_ops": 98706000, "net_income_to_common": 98706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128317000, "short_term_investments": null, "net_receivables": 104373000, "inventory": 98826000, "other_current_assets": null, "total_current_assets": 367946000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 20974000, "goodwill_and_intangibles": 336332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 472948000, "total_assets": 840894000, "short_term_debt": 5571000, "accounts_payable": 34487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51474000, "total_liabilities": 148874000, "total_debt": 5571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147967000, "total_equity": 692020000, "shares_outstanding": 139114000, "operating_cash_flow": 71970000, "stock_based_compensation": 17789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50598000, "free_cash_flow": 79933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43630000", "ebitda": "54525000", "netIncome": "98706000", "grossProfit": "118947000", "depreciation": "None", "totalRevenue": "170596000", "costOfRevenue": "51649000", "interestIncome": "None", "incomeBeforeTax": "45404000", "interestExpense": "66000", "operatingIncome": "43149000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-53302000", "reportedCurrency": "USD", "netInterestIncome": "1453000", "nonInterestIncome": "None", "operatingExpenses": "75798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10895000", "sellingGeneralAndAdministrative": "34661000", "netIncomeFromContinuingOperations": "98706000" }, "balance": { "goodwill": "315358000", "inventory": "98826000", "commonStock": "1373000", "currentDebt": "None", "investments": "None", "totalAssets": "840894000", "longTermDebt": "None", "shortTermDebt": "5571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20974000", "reportedCurrency": "USD", "retainedEarnings": "147967000", "totalLiabilities": "148874000", "otherCurrentAssets": "36430000", "totalCurrentAssets": "367946000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472948000", "currentAccountsPayable": "34487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16310000", "totalShareholderEquity": "692020000", "capitalLeaseObligations": "16310000", "otherCurrentLiabilities": "33862000", "totalCurrentLiabilities": "97400000", "otherNonCurrentLiabilities": "40735000", "totalNonCurrentLiabilities": "51474000", "cashAndShortTermInvestments": "128317000", "commonStockSharesOutstanding": "139114000", "intangibleAssetsExcludingGoodwill": "20974000", "cashAndCashEquivalentsAtCarryingValue": "128317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5193000", "operatingCashflow": "71970000", "capitalExpenditures": "7963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50598000", "cashflowFromInvestment": "-7963000", "stockBasedCompensation": "17789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 192169000, "cost_of_revenue": 57608000, "gross_profit": 134561000, "ebit": 58426000, "ebitda": 68832000, "pretax_income": 57885000, "tax_provision": 4097000, "net_income": 53788000, "net_income_to_common": 53788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114397000, "total_current_assets": 360733000, "total_assets": 779622000, "short_term_debt": 5932000, "long_term_debt": null, "total_debt": 5932000, "total_liabilities": 153452000, "total_equity": 626170000, "shares_outstanding": 139828000, "goodwill_and_intangibles": 337309000 }, "cash_flow": { "operating_cash_flow": 82160000, "capital_expenditure": 4427000, "free_cash_flow": 86587000, "dividends_paid": 769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114629, "ticker_id": 7004, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58426000", "ebitda": "68832000", "netIncome": "53788000", "grossProfit": "134561000", "depreciation": "None", "totalRevenue": "192169000", "costOfRevenue": "57608000", "interestIncome": "None", "incomeBeforeTax": "57885000", "interestExpense": "None", "operatingIncome": "56917000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4097000", "reportedCurrency": "USD", "netInterestIncome": "954000", "nonInterestIncome": "None", "operatingExpenses": "77644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10406000", "sellingGeneralAndAdministrative": "33217000", "netIncomeFromContinuingOperations": "53788000" }, "balance": { "goodwill": "315358000", "inventory": "104019000", "commonStock": "1380000", "currentDebt": "None", "investments": "None", "totalAssets": "779622000", "longTermDebt": "None", "shortTermDebt": "5932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21951000", "reportedCurrency": "USD", "retainedEarnings": "49261000", "totalLiabilities": "153452000", "otherCurrentAssets": "36404000", "totalCurrentAssets": "360733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418889000", "currentAccountsPayable": "36887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66252000", "shortLongTermDebtTotal": "18054000", "totalShareholderEquity": "626170000", "capitalLeaseObligations": "12122000", "otherCurrentLiabilities": "39776000", "totalCurrentLiabilities": "100663000", "otherNonCurrentLiabilities": "40667000", "totalNonCurrentLiabilities": "52789000", "cashAndShortTermInvestments": "114397000", "commonStockSharesOutstanding": "139828000", "intangibleAssetsExcludingGoodwill": "21951000", "cashAndCashEquivalentsAtCarryingValue": "114397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53788000", "profitLoss": "None", "dividendPayout": "769000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7471000", "operatingCashflow": "82160000", "capitalExpenditures": "4427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63674000", "cashflowFromInvestment": "-7545000", "stockBasedCompensation": "16664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192169000, "cost_of_revenue": 57608000, "gross_profit": 134561000, "research_and_development": 42048000, "selling_general_admin": 33217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58426000, "depreciation_amortisation": 10406000, "ebitda": 68832000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 57885000, "tax_provision": 4097000, "effective_tax_rate": null, "net_income": 53788000, "net_income_continuing_ops": 53788000, "net_income_to_common": 53788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114397000, "short_term_investments": null, "net_receivables": 105913000, "inventory": 104019000, "other_current_assets": null, "total_current_assets": 360733000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 21951000, "goodwill_and_intangibles": 337309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418889000, "total_assets": 779622000, "short_term_debt": 5932000, "accounts_payable": 36887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100663000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52789000, "total_liabilities": 153452000, "total_debt": 5932000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49261000, "total_equity": 626170000, "shares_outstanding": 139828000, "operating_cash_flow": 82160000, "stock_based_compensation": 16664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7545000, "dividends_paid": 769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63674000, "free_cash_flow": 86587000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58426000", "ebitda": "68832000", "netIncome": "53788000", "grossProfit": "134561000", "depreciation": "None", "totalRevenue": "192169000", "costOfRevenue": "57608000", "interestIncome": "None", "incomeBeforeTax": "57885000", "interestExpense": "None", "operatingIncome": "56917000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4097000", "reportedCurrency": "USD", "netInterestIncome": "954000", "nonInterestIncome": "None", "operatingExpenses": "77644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10406000", "sellingGeneralAndAdministrative": "33217000", "netIncomeFromContinuingOperations": "53788000" }, "balance": { "goodwill": "315358000", "inventory": "104019000", "commonStock": "1380000", "currentDebt": "None", "investments": "None", "totalAssets": "779622000", "longTermDebt": "None", "shortTermDebt": "5932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21951000", "reportedCurrency": "USD", "retainedEarnings": "49261000", "totalLiabilities": "153452000", "otherCurrentAssets": "36404000", "totalCurrentAssets": "360733000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418889000", "currentAccountsPayable": "36887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66252000", "shortLongTermDebtTotal": "18054000", "totalShareholderEquity": "626170000", "capitalLeaseObligations": "12122000", "otherCurrentLiabilities": "39776000", "totalCurrentLiabilities": "100663000", "otherNonCurrentLiabilities": "40667000", "totalNonCurrentLiabilities": "52789000", "cashAndShortTermInvestments": "114397000", "commonStockSharesOutstanding": "139828000", "intangibleAssetsExcludingGoodwill": "21951000", "cashAndCashEquivalentsAtCarryingValue": "114397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53788000", "profitLoss": "None", "dividendPayout": "769000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7471000", "operatingCashflow": "82160000", "capitalExpenditures": "4427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63674000", "cashflowFromInvestment": "-7545000", "stockBasedCompensation": "16664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "income_statement": { "revenue": 190079000, "cost_of_revenue": 57518000, "gross_profit": 132561000, "ebit": 52958000, "ebitda": 63106000, "pretax_income": 53083000, "tax_provision": 2439000, "net_income": 50644000, "net_income_to_common": 50644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103773000, "total_current_assets": 344612000, "total_assets": 759071000, "short_term_debt": 5898000, "long_term_debt": 43885000, "total_debt": 49783000, "total_liabilities": 184310000, "total_equity": 574761000, "shares_outstanding": 139768000, "goodwill_and_intangibles": 338148000 }, "cash_flow": { "operating_cash_flow": 70594000, "capital_expenditure": 914000, "free_cash_flow": 71508000, "dividends_paid": 3515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 114630, "ticker_id": 7004, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:05.754539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52958000", "ebitda": "63106000", "netIncome": "50644000", "grossProfit": "132561000", "depreciation": "None", "totalRevenue": "190079000", "costOfRevenue": "57518000", "interestIncome": "None", "incomeBeforeTax": "53083000", "interestExpense": "189000", "operatingIncome": "53070000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2439000", "reportedCurrency": "USD", "netInterestIncome": "189000", "nonInterestIncome": "None", "operatingExpenses": "79491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41946000", "otherNonOperatingIncome": "-176000", "costofGoodsAndServicesSold": "57518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10148000", "sellingGeneralAndAdministrative": "36788000", "netIncomeFromContinuingOperations": "50644000" }, "balance": { "goodwill": "315358000", "inventory": "111490000", "commonStock": "1378000", "currentDebt": "None", "investments": "None", "totalAssets": "759071000", "longTermDebt": "43885000", "shortTermDebt": "5898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22790000", "reportedCurrency": "USD", "retainedEarnings": "-4527000", "totalLiabilities": "184310000", "otherCurrentAssets": "32762000", "totalCurrentAssets": "344612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414459000", "currentAccountsPayable": "41264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50446000", "shortLongTermDebtTotal": "60610000", "totalShareholderEquity": "574761000", "capitalLeaseObligations": "10827000", "otherCurrentLiabilities": "30613000", "totalCurrentLiabilities": "91966000", "otherNonCurrentLiabilities": "37632000", "totalNonCurrentLiabilities": "92344000", "cashAndShortTermInvestments": "103773000", "commonStockSharesOutstanding": "139768000", "intangibleAssetsExcludingGoodwill": "22790000", "cashAndCashEquivalentsAtCarryingValue": "103773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50644000", "profitLoss": "None", "dividendPayout": "3515000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5589000", "operatingCashflow": "70594000", "capitalExpenditures": "914000", "changeInReceivables": "-5765000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71889000", "cashflowFromInvestment": "-6713000", "stockBasedCompensation": "21489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190079000, "cost_of_revenue": 57518000, "gross_profit": 132561000, "research_and_development": 41946000, "selling_general_admin": 36788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52958000, "depreciation_amortisation": 10148000, "ebitda": 63106000, "interest_expense": 189000, "interest_income": null, "other_non_operating": null, "pretax_income": 53083000, "tax_provision": 2439000, "effective_tax_rate": null, "net_income": 50644000, "net_income_continuing_ops": 50644000, "net_income_to_common": 50644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103773000, "short_term_investments": null, "net_receivables": 96587000, "inventory": 111490000, "other_current_assets": null, "total_current_assets": 344612000, "net_ppe": null, "goodwill": 315358000, "intangible_assets": 22790000, "goodwill_and_intangibles": 338148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 414459000, "total_assets": 759071000, "short_term_debt": 5898000, "accounts_payable": 41264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91966000, "long_term_debt": 43885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92344000, "total_liabilities": 184310000, "total_debt": 49783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4527000, "total_equity": 574761000, "shares_outstanding": 139768000, "operating_cash_flow": 70594000, "stock_based_compensation": 21489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 914000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6713000, "dividends_paid": 3515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71889000, "free_cash_flow": 71508000, "net_change_in_cash": -8008000 }, "raw_data": { "income": { "ebit": "52958000", "ebitda": "63106000", "netIncome": "50644000", "grossProfit": "132561000", "depreciation": "None", "totalRevenue": "190079000", "costOfRevenue": "57518000", "interestIncome": "None", "incomeBeforeTax": "53083000", "interestExpense": "189000", "operatingIncome": "53070000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2439000", "reportedCurrency": "USD", "netInterestIncome": "189000", "nonInterestIncome": "None", "operatingExpenses": "79491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41946000", "otherNonOperatingIncome": "-176000", "costofGoodsAndServicesSold": "57518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10148000", "sellingGeneralAndAdministrative": "36788000", "netIncomeFromContinuingOperations": "50644000" }, "balance": { "goodwill": "315358000", "inventory": "111490000", "commonStock": "1378000", "currentDebt": "None", "investments": "None", "totalAssets": "759071000", "longTermDebt": "43885000", "shortTermDebt": "5898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22790000", "reportedCurrency": "USD", "retainedEarnings": "-4527000", "totalLiabilities": "184310000", "otherCurrentAssets": "32762000", "totalCurrentAssets": "344612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "414459000", "currentAccountsPayable": "41264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50446000", "shortLongTermDebtTotal": "60610000", "totalShareholderEquity": "574761000", "capitalLeaseObligations": "10827000", "otherCurrentLiabilities": "30613000", "totalCurrentLiabilities": "91966000", "otherNonCurrentLiabilities": "37632000", "totalNonCurrentLiabilities": "92344000", "cashAndShortTermInvestments": "103773000", "commonStockSharesOutstanding": "139768000", "intangibleAssetsExcludingGoodwill": "22790000", "cashAndCashEquivalentsAtCarryingValue": "103773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50644000", "profitLoss": "None", "dividendPayout": "3515000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5589000", "operatingCashflow": "70594000", "capitalExpenditures": "914000", "changeInReceivables": "-5765000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71889000", "cashflowFromInvestment": "-6713000", "stockBasedCompensation": "21489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }