{ "ticker": { "uuid": "5fb69287-7220-4cf4-96d2-84f39af799fa", "symbol": "RMC", "name": "Resimac Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/5fb69287-7220-4cf4-96d2-84f39af799fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fb69287-7220-4cf4-96d2-84f39af799fa/" }, "ticker_metadata": { "id": 24736, "uuid": "5fb69287-7220-4cf4-96d2-84f39af799fa", "symbol": "RMC", "name": "Resimac Group Limited", "asset_type": "equity", "market_cap": 340154976, "stock_exchange_id": 9, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "Resimac Group Limited provides residential mortgage and asset finance lending products in Australia and New Zealand. The company operates through Home Loan Lending business, New Zealand Lending, and Asset Finance Lending segments. It offers prime and specialist lending products; SME/commercial finance products; and home, equipment, secured, novated leasing, and car loans. It also provides mortgage originator and trustee, lender, mortgage manager and broker, consumer and commercial lending, managed investment trust, and LMI captive insurer services. In addition, it acts as a trust manager and servicer; warehouse mortgages; and an issuer of residential mortgage-backed securities. The company offers its products and services through brokers and wholesale channel primarily under the Resimac, Resimac (NZ), Resimac Asset Finance, and homeloans.com.au brand names. The company was formerly known as Homeloans Limited and changed its name to Resimac Group Resimac Group Limited in December 2018. Resimac Group Limited was founded in 1985 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5fb69287-7220-4cf4-96d2-84f39af799fa", "symbol": "RMC", "name": "Resimac Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/5fb69287-7220-4cf4-96d2-84f39af799fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fb69287-7220-4cf4-96d2-84f39af799fa/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.74, "value": 0.87, "quality": 0.1, "momentum": 0.86, "coverage": 0.636, "confidence": 0.387, "delta": null }, "headline_factors": { "price": 0.83, "market_cap": 328289070, "pe_ratio": 9.4925, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1489, "roe": 0.0947, "piotroski_f_score": 3, "momentum_12_1": 0.2212, "volatility_252d": 0.2718 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:42.078204+00:00", "batch_id": "" }, "size": { "price_close": 0.83, "market_cap": 328289070, "market_cap_usd": 328289070, "enterprise_value": 15862023070, "shares_outstanding": 395529000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.4925, "pb_ratio": 0.8993, "ptbv_ratio": 0.8993, "ps_ratio": 2.0804, "pcf_ratio": null, "pfcf_ratio": -0.7612, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 100.5179, "ev_fcf": -36.7785, "earnings_yield": null, "fcf_yield": -0.0272, "price_to_sales": 2.0804, "price_to_book": 0.8993, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0099 }, "yield": { "dividend_yield": 0.1367, "buyback_yield": 0.0122, "shareholder_yield": 0.1489, "debt_paydown_yield": 0, "total_yield": 0.1489 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.2192, "ebitda_margin": null, "fcf_margin": -2.7331, "roe": 0.0947, "roa": 0.0021, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0094, "cash_conversion": -12.4707, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2727, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0004 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.9675, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 15533734000, "local_beta": 0.9094, "volatility_252d": 0.2718, "volatility_60d": 0.5985, "max_drawdown_12m": -0.2232, "risk_adjusted_momentum": 0.8138 }, "growth": { "revenue_growth_1y": 0.156, "revenue_growth_3y_cagr": -0.1443, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0111, "eps_growth_3y_cagr": -0.303, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1127, "revenue_growth": 0.156, "earnings_growth": 0.0111 }, "momentum": { "price_return_1m": -0.0674, "price_return_3m": -0.1574, "price_return_6m": -0.0692, "price_return_9m": -0.105, "price_return_12m": 0.1388, "price_return_12m_ex1m": 0.2212, "momentum_6m": -0.0692, "momentum_12m": 0.1388, "momentum_12_1": 0.2212, "distance_from_52w_high": -0.201, "distance_from_52w_low": 0.188, "relative_strength": 0.126 }, "raw_ttm": { "revenue_ttm": 157803000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 34584000, "eps_diluted_ttm": 0.0874, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -176000, "fcf_ttm": -431285000, "dividends_paid_ttm": -44872000, "share_repurchases_ttm": -5094000, "shares_issued_ttm": 1090000, "interest_expense_ttm": 887484000, "cash_and_equivalents": 775737000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 16856549000, "total_debt": 16309471000, "total_equity": 365049000, "net_working_capital": null, "book_value_per_share": 0.9229, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9229 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 19, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 10, "rank_roe": 40, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 95, "rank_piotroski": 69, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 41 }, "composites": { "value_composite": 13, "quality_composite": 90, "momentum_composite": 14, "growth_composite": 16, "yield_composite": 2, "svqf_composite": 80, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 37, "overall_composite": 26, "quality_value_composite": 0.295, "os_score": 0.74, "value_percentile": 0.87, "quality_percentile": 0.1, "momentum_percentile": 0.86, "factor_coverage": 0.636, "signal_confidence": 0.387, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 37, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10685, "ticker_id": 24736, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:42.078204+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.83, "market_cap": 328289070, "market_cap_usd": 328289070, "enterprise_value": 15862023070, "shares_outstanding": 395529000, "fx_rate_to_usd": null, "pe_ratio": 9.49251301, "pb_ratio": 0.89930138, "ptbv_ratio": 0.89930138, "ps_ratio": 2.08037281, "pcf_ratio": null, "pfcf_ratio": -0.76118824, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 100.51788033, "ev_fcf": -36.77851785, "earnings_yield": null, "fcf_yield": -0.02718979, "dividend_yield": 0.13668442, "buyback_yield": 0.01219657, "shareholder_yield": 0.14888098, "debt_paydown_yield": 0, "total_yield": 0.14888098, "gross_margin": null, "operating_margin": null, "net_margin": 0.21915933, "ebitda_margin": null, "fcf_margin": -2.73305957, "roe": 0.09473797, "roa": 0.00205167, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00936152, "cash_conversion": -12.47065117, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.96754508, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 15533734000, "revenue_growth_1y": 0.15597278, "revenue_growth_3y_cagr": -0.14426144, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01112843, "eps_growth_3y_cagr": -0.30302607, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.11266564, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.272688, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06741573, "price_return_3m": -0.15736041, "price_return_6m": -0.06915923, "price_return_9m": -0.10496014, "price_return_12m": 0.13883808, "price_return_12m_ex1m": 0.22116373, "distance_from_52w_high": -0.200995, "distance_from_52w_low": 0.18804795, "relative_strength": 0.12599129, "local_beta": 0.9094, "volatility_252d": 0.271776, "volatility_60d": 0.598461, "max_drawdown_12m": -0.22317654, "revenue_ttm": 157803000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 34584000, "eps_diluted_ttm": 0.08743733, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -176000, "fcf_ttm": -431285000, "dividends_paid_ttm": -44872000, "share_repurchases_ttm": -5094000, "shares_issued_ttm": 1090000, "interest_expense_ttm": 887484000, "cash_and_equivalents": 775737000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 16856549000, "total_debt": 16309471000, "total_equity": 365049000, "net_working_capital": null, "book_value_per_share": 0.92293865, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.92293865, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 10, "rank_roe": 40, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 95, "rank_piotroski": 69, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 41, "value_composite": 13, "quality_composite": 90, "momentum_composite": 14, "growth_composite": 16, "yield_composite": 2, "svqf_composite": 80, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 37, "overall_composite": 26, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.83, "os": 0.74, "value": 0.87, "quality": 0.1, "momentum": 0.86, "confidence": 0.387, "coverage": 0.636, "pe_ratio": 9.4925, "earnings_yield": null, "shareholder_yield": 0.1489, "roe": 0.0947, "momentum_12_1": 0.2212, "complete_fields": { "id": 10685, "ticker_id": 24736, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:42.078204+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.83, "market_cap": 328289070, "market_cap_usd": 328289070, "enterprise_value": 15862023070, "shares_outstanding": 395529000, "fx_rate_to_usd": null, "pe_ratio": 9.49251301, "pb_ratio": 0.89930138, "ptbv_ratio": 0.89930138, "ps_ratio": 2.08037281, "pcf_ratio": null, "pfcf_ratio": -0.76118824, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 100.51788033, "ev_fcf": -36.77851785, "earnings_yield": null, "fcf_yield": -0.02718979, "dividend_yield": 0.13668442, "buyback_yield": 0.01219657, "shareholder_yield": 0.14888098, "debt_paydown_yield": 0, "total_yield": 0.14888098, "gross_margin": null, "operating_margin": null, "net_margin": 0.21915933, "ebitda_margin": null, "fcf_margin": -2.73305957, "roe": 0.09473797, "roa": 0.00205167, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00936152, "cash_conversion": -12.47065117, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.96754508, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 15533734000, "revenue_growth_1y": 0.15597278, "revenue_growth_3y_cagr": -0.14426144, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01112843, "eps_growth_3y_cagr": -0.30302607, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.11266564, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.272688, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06741573, "price_return_3m": -0.15736041, "price_return_6m": -0.06915923, "price_return_9m": -0.10496014, "price_return_12m": 0.13883808, "price_return_12m_ex1m": 0.22116373, "distance_from_52w_high": -0.200995, "distance_from_52w_low": 0.18804795, "relative_strength": 0.12599129, "local_beta": 0.9094, "volatility_252d": 0.271776, "volatility_60d": 0.598461, "max_drawdown_12m": -0.22317654, "revenue_ttm": 157803000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 34584000, "eps_diluted_ttm": 0.08743733, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -176000, "fcf_ttm": -431285000, "dividends_paid_ttm": -44872000, "share_repurchases_ttm": -5094000, "shares_issued_ttm": 1090000, "interest_expense_ttm": 887484000, "cash_and_equivalents": 775737000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 16856549000, "total_debt": 16309471000, "total_equity": 365049000, "net_working_capital": null, "book_value_per_share": 0.92293865, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.92293865, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 10, "rank_roe": 40, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 95, "rank_piotroski": 69, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 41, "value_composite": 13, "quality_composite": 90, "momentum_composite": 14, "growth_composite": 16, "yield_composite": 2, "svqf_composite": 80, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 37, "overall_composite": 26, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:57.885859+00:00", "is_restated": false, "income_statement": { "revenue": 157803000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 34584000, "net_income_to_common": 34584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775737000, "total_current_assets": null, "total_assets": 16856549000, "short_term_debt": 16309471000, "long_term_debt": null, "total_debt": 16309471000, "total_liabilities": null, "total_equity": 365049000, "shares_outstanding": 395529000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -176000, "free_cash_flow": -431285000, "dividends_paid": -44872000, "share_repurchases": -5094000, "shares_issued": 1090000, "net_debt_issued": 1792866000 }, "complete_fields": { "id": 416024, "ticker_id": 24736, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:57.885859+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "34584000", "grossProfit": null, "totalRevenue": "157803000", "costOfRevenue": null, "interestExpense": "887484000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2985000" }, "balance": { "totalDebt": "16309471000", "totalAssets": "16856549000", "longTermDebt": null, "shortTermDebt": "16309471000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "99000", "totalLiabilities": null, "sharesOutstanding": "395529000", "totalCurrentAssets": null, "totalShareholderEquity": "365049000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "13713000", "cashAndShortTermInvestments": "775737000" }, "cashflow": { "freeCashFlow": "-431285000", "dividendsPaid": "-44872000", "issuanceOfDebt": "12213542000", "issuanceOfStock": "1090000", "repaymentOfDebt": "-10420676000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5094000", "capitalExpenditures": "-176000" } }, "revenue": 157803000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2985000, "ebitda": null, "interest_expense": 887484000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34584000, "net_income_continuing_ops": null, "net_income_to_common": 34584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775737000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 13713000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16856549000, "short_term_debt": 16309471000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16309471000, "preferred_stock": null, "minority_interest": 99000, "retained_earnings": null, "total_equity": 365049000, "shares_outstanding": 395529000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44872000, "share_repurchases": -5094000, "shares_issued": 1090000, "net_debt_issued": 1792866000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -431285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "34584000", "grossProfit": null, "totalRevenue": "157803000", "costOfRevenue": null, "interestExpense": "887484000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2985000" }, "balance": { "totalDebt": "16309471000", "totalAssets": "16856549000", "longTermDebt": null, "shortTermDebt": "16309471000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "99000", "totalLiabilities": null, "sharesOutstanding": "395529000", "totalCurrentAssets": null, "totalShareholderEquity": "365049000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "13713000", "cashAndShortTermInvestments": "775737000" }, "cashflow": { "freeCashFlow": "-431285000", "dividendsPaid": "-44872000", "issuanceOfDebt": "12213542000", "issuanceOfStock": "1090000", "repaymentOfDebt": "-10420676000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5094000", "capitalExpenditures": "-176000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:57.885859+00:00", "is_restated": false, "income_statement": { "revenue": 136511000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 34590000, "net_income_to_common": 34590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 870999000, "total_current_assets": null, "total_assets": 15101014000, "short_term_debt": 14422949000, "long_term_debt": null, "total_debt": 14422949000, "total_liabilities": null, "total_equity": 416050000, "shares_outstanding": 400000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -68000, "free_cash_flow": -107529000, "dividends_paid": -30101000, "share_repurchases": -1475000, "shares_issued": 702000, "net_debt_issued": -88228000 }, "complete_fields": { "id": 416025, "ticker_id": 24736, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:57.885859+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "34590000", "grossProfit": null, "totalRevenue": "136511000", "costOfRevenue": null, "interestExpense": "835730000", "operatingIncome": null, "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2280000" }, "balance": { "totalDebt": "14422949000", "totalAssets": "15101014000", "longTermDebt": null, "shortTermDebt": "14422949000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "311000", "totalLiabilities": null, "sharesOutstanding": "400000000", "totalCurrentAssets": null, "totalShareholderEquity": "416050000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "6289000", "cashAndShortTermInvestments": "870999000" }, "cashflow": { "freeCashFlow": "-107529000", "dividendsPaid": "-30101000", "issuanceOfDebt": "11245868000", "issuanceOfStock": "702000", "repaymentOfDebt": "-11334096000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1475000", "capitalExpenditures": "-68000" } }, "revenue": 136511000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2280000, "ebitda": null, "interest_expense": 835730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34590000, "net_income_continuing_ops": null, "net_income_to_common": 34590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 870999000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 6289000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15101014000, "short_term_debt": 14422949000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14422949000, "preferred_stock": null, "minority_interest": 311000, "retained_earnings": null, "total_equity": 416050000, "shares_outstanding": 400000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30101000, "share_repurchases": -1475000, "shares_issued": 702000, "net_debt_issued": -88228000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -107529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "34590000", "grossProfit": null, "totalRevenue": "136511000", "costOfRevenue": null, "interestExpense": "835730000", "operatingIncome": null, "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2280000" }, "balance": { "totalDebt": "14422949000", "totalAssets": "15101014000", "longTermDebt": null, "shortTermDebt": "14422949000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "311000", "totalLiabilities": null, "sharesOutstanding": "400000000", "totalCurrentAssets": null, "totalShareholderEquity": "416050000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "6289000", "cashAndShortTermInvestments": "870999000" }, "cashflow": { "freeCashFlow": "-107529000", "dividendsPaid": "-30101000", "issuanceOfDebt": "11245868000", "issuanceOfStock": "702000", "repaymentOfDebt": "-11334096000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1475000", "capitalExpenditures": "-68000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:57.885859+00:00", "is_restated": false, "income_statement": { "revenue": 197900000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 66446000, "net_income_to_common": 66446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1085417000, "total_current_assets": null, "total_assets": 14950153000, "short_term_debt": 14480439000, "long_term_debt": null, "total_debt": 14480439000, "total_liabilities": null, "total_equity": 415273000, "shares_outstanding": 401622340, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -176000, "free_cash_flow": 2017192000, "dividends_paid": -32173000, "share_repurchases": -5192000, "shares_issued": 675000, "net_debt_issued": -1833601000 }, "complete_fields": { "id": 416026, "ticker_id": 24736, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:57.885859+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "66446000", "grossProfit": null, "totalRevenue": "197900000", "costOfRevenue": null, "interestExpense": "679624000", "operatingIncome": null, "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2423000" }, "balance": { "totalDebt": "14480439000", "totalAssets": "14950153000", "longTermDebt": null, "shortTermDebt": "14480439000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "110000", "totalLiabilities": null, "sharesOutstanding": "401622340", "totalCurrentAssets": null, "totalShareholderEquity": "415273000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "13326000", "cashAndShortTermInvestments": "1085417000" }, "cashflow": { "freeCashFlow": "2017192000", "dividendsPaid": "-32173000", "issuanceOfDebt": "7839034000", "issuanceOfStock": "675000", "repaymentOfDebt": "-9672635000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5192000", "capitalExpenditures": "-176000" } }, "revenue": 197900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2423000, "ebitda": null, "interest_expense": 679624000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66446000, "net_income_continuing_ops": null, "net_income_to_common": 66446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1085417000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 13326000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14950153000, "short_term_debt": 14480439000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14480439000, "preferred_stock": null, "minority_interest": 110000, "retained_earnings": null, "total_equity": 415273000, "shares_outstanding": 401622340, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32173000, "share_repurchases": -5192000, "shares_issued": 675000, "net_debt_issued": -1833601000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2017192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "66446000", "grossProfit": null, "totalRevenue": "197900000", "costOfRevenue": null, "interestExpense": "679624000", "operatingIncome": null, "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2423000" }, "balance": { "totalDebt": "14480439000", "totalAssets": "14950153000", "longTermDebt": null, "shortTermDebt": "14480439000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "110000", "totalLiabilities": null, "sharesOutstanding": "401622340", "totalCurrentAssets": null, "totalShareholderEquity": "415273000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "13326000", "cashAndShortTermInvestments": "1085417000" }, "cashflow": { "freeCashFlow": "2017192000", "dividendsPaid": "-32173000", "issuanceOfDebt": "7839034000", "issuanceOfStock": "675000", "repaymentOfDebt": "-9672635000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-5192000", "capitalExpenditures": "-176000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:57.885859+00:00", "is_restated": false, "income_statement": { "revenue": 251821000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 102147000, "net_income_to_common": 102147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 932781000, "total_current_assets": null, "total_assets": 16737172000, "short_term_debt": 16299552000, "long_term_debt": null, "total_debt": 16299552000, "total_liabilities": null, "total_equity": 378068000, "shares_outstanding": 406912000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -533000, "free_cash_flow": -1585967000, "dividends_paid": -30886000, "share_repurchases": -7925000, "shares_issued": 165000, "net_debt_issued": 2033442000 }, "complete_fields": { "id": 416027, "ticker_id": 24736, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:57.885859+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "102147000", "grossProfit": null, "totalRevenue": "251821000", "costOfRevenue": null, "interestExpense": "252617000", "operatingIncome": null, "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2460000" }, "balance": { "totalDebt": "16299552000", "totalAssets": "16737172000", "longTermDebt": null, "shortTermDebt": "16299552000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "406912000", "totalCurrentAssets": null, "totalShareholderEquity": "378068000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "10887000", "cashAndShortTermInvestments": "932781000" }, "cashflow": { "freeCashFlow": "-1585967000", "dividendsPaid": "-30886000", "issuanceOfDebt": "14597019000", "issuanceOfStock": "165000", "repaymentOfDebt": "-12563577000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7925000", "capitalExpenditures": "-533000" } }, "revenue": 251821000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2460000, "ebitda": null, "interest_expense": 252617000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102147000, "net_income_continuing_ops": null, "net_income_to_common": 102147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 932781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 10887000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16737172000, "short_term_debt": 16299552000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16299552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 378068000, "shares_outstanding": 406912000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -533000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30886000, "share_repurchases": -7925000, "shares_issued": 165000, "net_debt_issued": 2033442000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1585967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "102147000", "grossProfit": null, "totalRevenue": "251821000", "costOfRevenue": null, "interestExpense": "252617000", "operatingIncome": null, "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2460000" }, "balance": { "totalDebt": "16299552000", "totalAssets": "16737172000", "longTermDebt": null, "shortTermDebt": "16299552000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "406912000", "totalCurrentAssets": null, "totalShareholderEquity": "378068000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "10887000", "cashAndShortTermInvestments": "932781000" }, "cashflow": { "freeCashFlow": "-1585967000", "dividendsPaid": "-30886000", "issuanceOfDebt": "14597019000", "issuanceOfStock": "165000", "repaymentOfDebt": "-12563577000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7925000", "capitalExpenditures": "-533000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:57.885859+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416028, "ticker_id": 24736, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:57.885859+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:57.885859+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775737000, "total_current_assets": null, "total_assets": 16856549000, "short_term_debt": 16309471000, "long_term_debt": null, "total_debt": 16309471000, "total_liabilities": null, "total_equity": 365049000, "shares_outstanding": 395529000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416023, "ticker_id": 24736, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:57.885859+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "16309471000", "totalAssets": "16856549000", "longTermDebt": null, "shortTermDebt": "16309471000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "99000", "totalLiabilities": null, "sharesOutstanding": "395529000", "totalCurrentAssets": null, "totalShareholderEquity": "365049000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "13713000", "cashAndShortTermInvestments": "775737000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775737000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 13713000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16856549000, "short_term_debt": 16309471000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16309471000, "preferred_stock": null, "minority_interest": 99000, "retained_earnings": null, "total_equity": 365049000, "shares_outstanding": 395529000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "16309471000", "totalAssets": "16856549000", "longTermDebt": null, "shortTermDebt": "16309471000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "99000", "totalLiabilities": null, "sharesOutstanding": "395529000", "totalCurrentAssets": null, "totalShareholderEquity": "365049000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "13713000", "cashAndShortTermInvestments": "775737000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }