{ "ticker": { "uuid": "5fb91d97-2625-4b78-b971-4dab143e0c5e", "symbol": "RIG", "name": "Transocean Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/5fb91d97-2625-4b78-b971-4dab143e0c5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fb91d97-2625-4b78-b971-4dab143e0c5e/" }, "ticker_metadata": { "id": 3373, "uuid": "5fb91d97-2625-4b78-b971-4dab143e0c5e", "symbol": "RIG", "name": "Transocean Ltd", "asset_type": "equity", "market_cap": 6850846000, "stock_exchange_id": 3, "industry": "Oil & Gas Drilling", "sector": "Energy", "description": "Transocean Ltd., provides offshore contract drilling services for oil and gas wells globally. The company is headquartered in Steinhausen, Switzerland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "5fb91d97-2625-4b78-b971-4dab143e0c5e", "symbol": "RIG", "name": "Transocean Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Drilling", "page_url": "https://sharemaestro.com/factors/ticker/5fb91d97-2625-4b78-b971-4dab143e0c5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/5fb91d97-2625-4b78-b971-4dab143e0c5e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.85, "quality": 0.67, "momentum": 0.94, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.95, "market_cap": 6687800000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3375, "piotroski_f_score": 5, "momentum_12_1": 1.3188, "volatility_252d": 0.5644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:55.098524+00:00", "batch_id": "" }, "size": { "price_close": 5.95, "market_cap": 6687800000, "market_cap_usd": 6687800000, "enterprise_value": 11346800000, "shares_outstanding": 1124000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8164, "ptbv_ratio": 0.8164, "ps_ratio": 1.6154, "pcf_ratio": 7.5398, "pfcf_ratio": 6.8382, "ev_ebitda": null, "ev_ebit": -5.2145, "ev_sales": 2.7408, "ev_fcf": 11.602, "earnings_yield": null, "fcf_yield": 0.0862, "price_to_sales": 1.6154, "price_to_book": 0.8164, "price_to_cashflow": 7.5398, "ebitda_to_ev": null, "sales_yield": 0.3649 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8488, "operating_margin": -0.5256, "net_margin": -0.6679, "ebitda_margin": -0.3744, "fcf_margin": 0.2362, "roe": -0.3375, "roa": -0.1825, "roic": -0.127, "roc_greenblatt": null, "asset_turnover": 0.2732, "cash_conversion": -0.3537, "accruals_ratio": -0.241, "sbc_to_revenue": 0.0085, "piotroski_f_score": 5, "altman_z_score": -0.2579, "earnings_stability_5y": 1.6041, "revenue_stability_5y": 0.1653, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2319, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8495, "net_debt_to_ebitda": -3.0058, "debt_to_assets": 0.3481, "interest_coverage": -3.0434, "current_ratio": 1.5383, "quick_ratio": 1.2047, "net_debt": 4659000000, "local_beta": 0.0012, "volatility_252d": 0.5644, "volatility_60d": 1.228, "max_drawdown_12m": -0.2229, "risk_adjusted_momentum": 2.3366 }, "growth": { "revenue_growth_1y": 0.129, "revenue_growth_3y_cagr": 0.1548, "revenue_growth_5y_cagr": 0.047, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.238, "book_value_growth_1y": -0.2403, "revenue_growth": 0.129, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0703, "price_return_3m": 0.0034, "price_return_6m": 0.3401, "price_return_9m": 0.9381, "price_return_12m": 1.1558, "price_return_12m_ex1m": 1.3188, "momentum_6m": 0.3401, "momentum_12m": 1.1558, "momentum_12_1": 1.3188, "distance_from_52w_high": -0.1548, "distance_from_52w_low": 1.3062, "relative_strength": 1.0558 }, "raw_ttm": { "revenue_ttm": 4140000000, "gross_profit_ttm": 3514000000, "ebit_ttm": -2176000000, "ebitda_ttm": -1550000000, "net_income_ttm": -2765000000, "eps_diluted_ttm": -2.46, "operating_cash_flow_ttm": 887000000, "capital_expenditure_ttm": 91000000, "fcf_ttm": 978000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 715000000, "cash_and_equivalents": 615000000, "total_current_assets": 1766000000, "total_current_liabilities": 1148000000, "net_ppe": null, "total_assets": 15151000000, "total_debt": 5274000000, "total_equity": 8192000000, "net_working_capital": 332000000, "book_value_per_share": 7.2883, "retained_earnings": -7389000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.2883 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 41, "rank_pcf": 31, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 47, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 88, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 8, "rank_fcf_margin": 40, "rank_piotroski": 63, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9 }, "composites": { "value_composite": 15, "quality_composite": 33, "momentum_composite": 6, "growth_composite": 27, "yield_composite": 94, "svqf_composite": 32, "vc1_composite": 19, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.7547, "os_score": 0.95, "value_percentile": 0.85, "quality_percentile": 0.67, "momentum_percentile": 0.94, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5118, "ticker_id": 3373, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:55.098524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.95, "market_cap": 6687800000, "market_cap_usd": 6687800000, "enterprise_value": 11346800000, "shares_outstanding": 1124000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81638184, "ptbv_ratio": 0.81638184, "ps_ratio": 1.61541063, "pcf_ratio": 7.53979707, "pfcf_ratio": 6.83824131, "ev_ebitda": null, "ev_ebit": -5.21452206, "ev_sales": 2.74077295, "ev_fcf": 11.60204499, "earnings_yield": null, "fcf_yield": 0.0861917, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.84879227, "operating_margin": -0.52560386, "net_margin": -0.6678744, "ebitda_margin": -0.37439614, "fcf_margin": 0.23623188, "roe": -0.33752441, "roa": -0.1824962, "roic": -0.12699401, "roc_greenblatt": null, "asset_turnover": 0.27324929, "cash_conversion": -0.35370705, "accruals_ratio": -0.2410402, "sbc_to_revenue": 0.00845411, "debt_to_equity": 0.8494873, "net_debt_to_ebitda": -3.00580645, "debt_to_assets": 0.34809584, "interest_coverage": -3.04335664, "current_ratio": 1.53832753, "quick_ratio": 1.20470383, "net_debt": 4659000000, "revenue_growth_1y": 0.12898827, "revenue_growth_3y_cagr": 0.15475181, "revenue_growth_5y_cagr": 0.04696315, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23797468, "book_value_growth_1y": -0.24033491, "piotroski_f_score": 5, "altman_z_score": -0.25790184, "earnings_stability_5y": 1.604113, "revenue_stability_5y": 0.165294, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0703125, "price_return_3m": 0.00337268, "price_return_6m": 0.34009009, "price_return_9m": 0.93811075, "price_return_12m": 1.1557971, "price_return_12m_ex1m": 1.31884058, "distance_from_52w_high": -0.15482955, "distance_from_52w_low": 1.30620155, "relative_strength": 1.05583352, "local_beta": 0.0012, "volatility_252d": 0.564437, "volatility_60d": 1.227971, "max_drawdown_12m": -0.22289157, "revenue_ttm": 4140000000, "gross_profit_ttm": 3514000000, "ebit_ttm": -2176000000, "ebitda_ttm": -1550000000, "net_income_ttm": -2765000000, "eps_diluted_ttm": -2.45996441, "operating_cash_flow_ttm": 887000000, "capital_expenditure_ttm": 91000000, "fcf_ttm": 978000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 715000000, "cash_and_equivalents": 615000000, "total_current_assets": 1766000000, "total_current_liabilities": 1148000000, "net_ppe": null, "total_assets": 15151000000, "total_debt": 5274000000, "total_equity": 8192000000, "net_working_capital": 332000000, "book_value_per_share": 7.28825623, "retained_earnings": -7389000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.28825623, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 41, "rank_pcf": 31, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 47, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 88, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 8, "rank_fcf_margin": 40, "rank_piotroski": 63, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9, "value_composite": 15, "quality_composite": 33, "momentum_composite": 6, "growth_composite": 27, "yield_composite": 94, "svqf_composite": 32, "vc1_composite": 19, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.95, "os": 0.95, "value": 0.85, "quality": 0.67, "momentum": 0.94, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3375, "momentum_12_1": 1.3188, "complete_fields": { "id": 5118, "ticker_id": 3373, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:55.098524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.95, "market_cap": 6687800000, "market_cap_usd": 6687800000, "enterprise_value": 11346800000, "shares_outstanding": 1124000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81638184, "ptbv_ratio": 0.81638184, "ps_ratio": 1.61541063, "pcf_ratio": 7.53979707, "pfcf_ratio": 6.83824131, "ev_ebitda": null, "ev_ebit": -5.21452206, "ev_sales": 2.74077295, "ev_fcf": 11.60204499, "earnings_yield": null, "fcf_yield": 0.0861917, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.84879227, "operating_margin": -0.52560386, "net_margin": -0.6678744, "ebitda_margin": -0.37439614, "fcf_margin": 0.23623188, "roe": -0.33752441, "roa": -0.1824962, "roic": -0.12699401, "roc_greenblatt": null, "asset_turnover": 0.27324929, "cash_conversion": -0.35370705, "accruals_ratio": -0.2410402, "sbc_to_revenue": 0.00845411, "debt_to_equity": 0.8494873, "net_debt_to_ebitda": -3.00580645, "debt_to_assets": 0.34809584, "interest_coverage": -3.04335664, "current_ratio": 1.53832753, "quick_ratio": 1.20470383, "net_debt": 4659000000, "revenue_growth_1y": 0.12898827, "revenue_growth_3y_cagr": 0.15475181, "revenue_growth_5y_cagr": 0.04696315, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23797468, "book_value_growth_1y": -0.24033491, "piotroski_f_score": 5, "altman_z_score": -0.25790184, "earnings_stability_5y": 1.604113, "revenue_stability_5y": 0.165294, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0703125, "price_return_3m": 0.00337268, "price_return_6m": 0.34009009, "price_return_9m": 0.93811075, "price_return_12m": 1.1557971, "price_return_12m_ex1m": 1.31884058, "distance_from_52w_high": -0.15482955, "distance_from_52w_low": 1.30620155, "relative_strength": 1.05583352, "local_beta": 0.0012, "volatility_252d": 0.564437, "volatility_60d": 1.227971, "max_drawdown_12m": -0.22289157, "revenue_ttm": 4140000000, "gross_profit_ttm": 3514000000, "ebit_ttm": -2176000000, "ebitda_ttm": -1550000000, "net_income_ttm": -2765000000, "eps_diluted_ttm": -2.45996441, "operating_cash_flow_ttm": 887000000, "capital_expenditure_ttm": 91000000, "fcf_ttm": 978000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 715000000, "cash_and_equivalents": 615000000, "total_current_assets": 1766000000, "total_current_liabilities": 1148000000, "net_ppe": null, "total_assets": 15151000000, "total_debt": 5274000000, "total_equity": 8192000000, "net_working_capital": 332000000, "book_value_per_share": 7.28825623, "retained_earnings": -7389000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.28825623, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 41, "rank_pcf": 31, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 47, "rank_dividend_yield": 91, "rank_shareholder_yield": 91, "rank_total_yield": 91, "rank_roe": 88, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 8, "rank_fcf_margin": 40, "rank_piotroski": 63, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 9, "value_composite": 15, "quality_composite": 33, "momentum_composite": 6, "growth_composite": 27, "yield_composite": 94, "svqf_composite": 32, "vc1_composite": 19, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 3965000000, "cost_of_revenue": 659000000, "gross_profit": 3306000000, "ebit": -2393000000, "ebitda": -1734000000, "pretax_income": -2948000000, "tax_provision": -33000000, "net_income": -2915000000, "net_income_to_common": -2915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997000000, "total_current_assets": 2081000000, "total_assets": 15642000000, "short_term_debt": 445000000, "long_term_debt": 5212000000, "total_debt": 5657000000, "total_liabilities": 7534000000, "total_equity": 8108000000, "shares_outstanding": 960000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 749000000, "capital_expenditure": 123000000, "free_cash_flow": 872000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322194, "ticker_id": 3373, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2393000000", "ebitda": "-1734000000", "netIncome": "-2915000000", "grossProfit": "3306000000", "depreciation": "None", "totalRevenue": "3965000000", "costOfRevenue": "659000000", "interestIncome": "40000000", "incomeBeforeTax": "-2948000000", "interestExpense": "555000000", "operatingIncome": "705000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-33000000", "reportedCurrency": "USD", "netInterestIncome": "-515000000", "nonInterestIncome": "None", "operatingExpenses": "2601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000000", "sellingGeneralAndAdministrative": "195000000", "netIncomeFromContinuingOperations": "-2915000000" }, "balance": { "goodwill": "None", "inventory": "378000000", "commonStock": "110000000", "currentDebt": "None", "investments": "None", "totalAssets": "15642000000", "longTermDebt": "5212000000", "shortTermDebt": "445000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7460000000", "totalLiabilities": "7534000000", "otherCurrentAssets": "166000000", "totalCurrentAssets": "2081000000", "currentLongTermDebt": "445000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13561000000", "currentAccountsPayable": "242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12577000000", "shortLongTermDebtTotal": "5657000000", "totalShareholderEquity": "8108000000", "capitalLeaseObligations": "314000000", "otherCurrentLiabilities": "649000000", "totalCurrentLiabilities": "1336000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "6198000000", "cashAndShortTermInvestments": "997000000", "commonStockSharesOutstanding": "960000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "997000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2915000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "749000000", "capitalExpenditures": "123000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-660000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "421000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3965000000, "cost_of_revenue": 659000000, "gross_profit": 3306000000, "research_and_development": null, "selling_general_admin": 195000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2393000000, "depreciation_amortisation": 659000000, "ebitda": -1734000000, "interest_expense": 555000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2948000000, "tax_provision": -33000000, "effective_tax_rate": null, "net_income": -2915000000, "net_income_continuing_ops": -2915000000, "net_income_to_common": -2915000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 997000000, "short_term_investments": null, "net_receivables": 540000000, "inventory": 378000000, "other_current_assets": null, "total_current_assets": 2081000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13561000000, "total_assets": 15642000000, "short_term_debt": 445000000, "accounts_payable": 242000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1336000000, "long_term_debt": 5212000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6198000000, "total_liabilities": 7534000000, "total_debt": 5657000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7460000000, "total_equity": 8108000000, "shares_outstanding": 960000000, "operating_cash_flow": 749000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -660000000, "free_cash_flow": 872000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2393000000", "ebitda": "-1734000000", "netIncome": "-2915000000", "grossProfit": "3306000000", "depreciation": "None", "totalRevenue": "3965000000", "costOfRevenue": "659000000", "interestIncome": "40000000", "incomeBeforeTax": "-2948000000", "interestExpense": "555000000", "operatingIncome": "705000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-33000000", "reportedCurrency": "USD", "netInterestIncome": "-515000000", "nonInterestIncome": "None", "operatingExpenses": "2601000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000000", "sellingGeneralAndAdministrative": "195000000", "netIncomeFromContinuingOperations": "-2915000000" }, "balance": { "goodwill": "None", "inventory": "378000000", "commonStock": "110000000", "currentDebt": "None", "investments": "None", "totalAssets": "15642000000", "longTermDebt": "5212000000", "shortTermDebt": "445000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7460000000", "totalLiabilities": "7534000000", "otherCurrentAssets": "166000000", "totalCurrentAssets": "2081000000", "currentLongTermDebt": "445000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13561000000", "currentAccountsPayable": "242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12577000000", "shortLongTermDebtTotal": "5657000000", "totalShareholderEquity": "8108000000", "capitalLeaseObligations": "314000000", "otherCurrentLiabilities": "649000000", "totalCurrentLiabilities": "1336000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "6198000000", "cashAndShortTermInvestments": "997000000", "commonStockSharesOutstanding": "960000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "997000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2915000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "749000000", "capitalExpenditures": "123000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-660000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "421000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 3524000000, "cost_of_revenue": 739000000, "gross_profit": 2785000000, "ebit": -161000000, "ebitda": 582000000, "pretax_income": -523000000, "tax_provision": -11000000, "net_income": -512000000, "net_income_to_common": -512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000000, "total_current_assets": 2452000000, "total_assets": 19371000000, "short_term_debt": 740000000, "long_term_debt": 6195000000, "total_debt": 6935000000, "total_liabilities": 9086000000, "total_equity": 10284000000, "shares_outstanding": 925000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 447000000, "capital_expenditure": 254000000, "free_cash_flow": 701000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322199, "ticker_id": 3373, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-161000000", "ebitda": "582000000", "netIncome": "-512000000", "grossProfit": "2785000000", "depreciation": "None", "totalRevenue": "3524000000", "costOfRevenue": "739000000", "interestIncome": "50000000", "incomeBeforeTax": "-523000000", "interestExpense": "362000000", "operatingIncome": "372000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11000000", "reportedCurrency": "USD", "netInterestIncome": "-312000000", "nonInterestIncome": "None", "operatingExpenses": "2413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "743000000", "sellingGeneralAndAdministrative": "214000000", "netIncomeFromContinuingOperations": "-512000000" }, "balance": { "goodwill": "None", "inventory": "439000000", "commonStock": "87000000", "currentDebt": "None", "investments": "None", "totalAssets": "19371000000", "longTermDebt": "6195000000", "shortTermDebt": "740000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-4545000000", "totalLiabilities": "9086000000", "otherCurrentAssets": "1325000000", "totalCurrentAssets": "2452000000", "currentLongTermDebt": "686000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16919000000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15831000000", "shortLongTermDebtTotal": "7247000000", "totalShareholderEquity": "10284000000", "capitalLeaseObligations": "366000000", "otherCurrentLiabilities": "406000000", "totalCurrentLiabilities": "1663000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "7423000000", "cashAndShortTermInvestments": "560000000", "commonStockSharesOutstanding": "925000000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-512000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "447000000", "capitalExpenditures": "254000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000000", "cashflowFromInvestment": "-151000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "743000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3524000000, "cost_of_revenue": 739000000, "gross_profit": 2785000000, "research_and_development": null, "selling_general_admin": 214000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -161000000, "depreciation_amortisation": 743000000, "ebitda": 582000000, "interest_expense": 362000000, "interest_income": null, "other_non_operating": null, "pretax_income": -523000000, "tax_provision": -11000000, "effective_tax_rate": null, "net_income": -512000000, "net_income_continuing_ops": -512000000, "net_income_to_common": -512000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560000000, "short_term_investments": null, "net_receivables": 567000000, "inventory": 439000000, "other_current_assets": null, "total_current_assets": 2452000000, "net_ppe": null, "goodwill": null, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16919000000, "total_assets": 19371000000, "short_term_debt": 740000000, "accounts_payable": 255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1663000000, "long_term_debt": 6195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7423000000, "total_liabilities": 9086000000, "total_debt": 6935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4545000000, "total_equity": 10284000000, "shares_outstanding": 925000000, "operating_cash_flow": 447000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -350000000, "free_cash_flow": 701000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-161000000", "ebitda": "582000000", "netIncome": "-512000000", "grossProfit": "2785000000", "depreciation": "None", "totalRevenue": "3524000000", "costOfRevenue": "739000000", "interestIncome": "50000000", "incomeBeforeTax": "-523000000", "interestExpense": "362000000", "operatingIncome": "372000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-11000000", "reportedCurrency": "USD", "netInterestIncome": "-312000000", "nonInterestIncome": "None", "operatingExpenses": "2413000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "739000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "743000000", "sellingGeneralAndAdministrative": "214000000", "netIncomeFromContinuingOperations": "-512000000" }, "balance": { "goodwill": "None", "inventory": "439000000", "commonStock": "87000000", "currentDebt": "None", "investments": "None", "totalAssets": "19371000000", "longTermDebt": "6195000000", "shortTermDebt": "740000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-4545000000", "totalLiabilities": "9086000000", "otherCurrentAssets": "1325000000", "totalCurrentAssets": "2452000000", "currentLongTermDebt": "686000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16919000000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15831000000", "shortLongTermDebtTotal": "7247000000", "totalShareholderEquity": "10284000000", "capitalLeaseObligations": "366000000", "otherCurrentLiabilities": "406000000", "totalCurrentLiabilities": "1663000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "7423000000", "cashAndShortTermInvestments": "560000000", "commonStockSharesOutstanding": "925000000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-512000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "447000000", "capitalExpenditures": "254000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000000", "cashflowFromInvestment": "-151000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "743000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 2832000000, "cost_of_revenue": 744000000, "gross_profit": 2088000000, "ebit": -295000000, "ebitda": 501000000, "pretax_income": -941000000, "tax_provision": 13000000, "net_income": -954000000, "net_income_to_common": -954000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762000000, "total_current_assets": 2126000000, "total_assets": 20254000000, "short_term_debt": 425000000, "long_term_debt": 7043000000, "total_debt": 7468000000, "total_liabilities": 9838000000, "total_equity": 10415000000, "shares_outstanding": 768000000, "goodwill_and_intangibles": 4000000 }, "cash_flow": { "operating_cash_flow": 164000000, "capital_expenditure": 427000000, "free_cash_flow": 591000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322204, "ticker_id": 3373, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-295000000", "ebitda": "501000000", "netIncome": "-954000000", "grossProfit": "2088000000", "depreciation": "None", "totalRevenue": "2832000000", "costOfRevenue": "744000000", "interestIncome": "52000000", "incomeBeforeTax": "-941000000", "interestExpense": "646000000", "operatingIncome": "-85000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-594000000", "nonInterestIncome": "None", "operatingExpenses": "2173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000000", "sellingGeneralAndAdministrative": "187000000", "netIncomeFromContinuingOperations": "-954000000" }, "balance": { "goodwill": "None", "inventory": "426000000", "commonStock": "81000000", "currentDebt": "None", "investments": "None", "totalAssets": "20254000000", "longTermDebt": "7043000000", "shortTermDebt": "425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4000000", "reportedCurrency": "USD", "retainedEarnings": "-4033000000", "totalLiabilities": "9838000000", "otherCurrentAssets": "193000000", "totalCurrentAssets": "2126000000", "currentLongTermDebt": "370000000", "longTermInvestments": "None", "shortTermInvestments": "233000000", "currentNetReceivables": "512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18128000000", "currentAccountsPayable": "323000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16941000000", "shortLongTermDebtTotal": "7852000000", "totalShareholderEquity": "10415000000", "capitalLeaseObligations": "439000000", "otherCurrentLiabilities": "461000000", "totalCurrentLiabilities": "1397000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "8441000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "768000000", "intangibleAssetsExcludingGoodwill": "4000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-954000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "164000000", "capitalExpenditures": "427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263000000", "cashflowFromInvestment": "-423000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2832000000, "cost_of_revenue": 744000000, "gross_profit": 2088000000, "research_and_development": null, "selling_general_admin": 187000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -295000000, "depreciation_amortisation": 796000000, "ebitda": 501000000, "interest_expense": 646000000, "interest_income": null, "other_non_operating": null, "pretax_income": -941000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": -954000000, "net_income_continuing_ops": -954000000, "net_income_to_common": -954000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762000000, "short_term_investments": 233000000, "net_receivables": 512000000, "inventory": 426000000, "other_current_assets": null, "total_current_assets": 2126000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4000000, "goodwill_and_intangibles": 4000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18128000000, "total_assets": 20254000000, "short_term_debt": 425000000, "accounts_payable": 323000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1397000000, "long_term_debt": 7043000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8441000000, "total_liabilities": 9838000000, "total_debt": 7468000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4033000000, "total_equity": 10415000000, "shares_outstanding": 768000000, "operating_cash_flow": 164000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 263000000, "free_cash_flow": 591000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-295000000", "ebitda": "501000000", "netIncome": "-954000000", "grossProfit": "2088000000", "depreciation": "None", "totalRevenue": "2832000000", "costOfRevenue": "744000000", "interestIncome": "52000000", "incomeBeforeTax": "-941000000", "interestExpense": "646000000", "operatingIncome": "-85000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-594000000", "nonInterestIncome": "None", "operatingExpenses": "2173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "796000000", "sellingGeneralAndAdministrative": "187000000", "netIncomeFromContinuingOperations": "-954000000" }, "balance": { "goodwill": "None", "inventory": "426000000", "commonStock": "81000000", "currentDebt": "None", "investments": "None", "totalAssets": "20254000000", "longTermDebt": "7043000000", "shortTermDebt": "425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4000000", "reportedCurrency": "USD", "retainedEarnings": "-4033000000", "totalLiabilities": "9838000000", "otherCurrentAssets": "193000000", "totalCurrentAssets": "2126000000", "currentLongTermDebt": "370000000", "longTermInvestments": "None", "shortTermInvestments": "233000000", "currentNetReceivables": "512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18128000000", "currentAccountsPayable": "323000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16941000000", "shortLongTermDebtTotal": "7852000000", "totalShareholderEquity": "10415000000", "capitalLeaseObligations": "439000000", "otherCurrentLiabilities": "461000000", "totalCurrentLiabilities": "1397000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "8441000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "768000000", "intangibleAssetsExcludingGoodwill": "4000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-954000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-36000000", "operatingCashflow": "164000000", "capitalExpenditures": "427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263000000", "cashflowFromInvestment": "-423000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "796000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 2575000000, "cost_of_revenue": 735000000, "gross_profit": 1840000000, "ebit": -1000000, "ebitda": 851000000, "pretax_income": -562000000, "tax_provision": 59000000, "net_income": -621000000, "net_income_to_common": -621000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683000000, "total_current_assets": 2008000000, "total_assets": 20436000000, "short_term_debt": 719000000, "long_term_debt": 6628000000, "total_debt": 7347000000, "total_liabilities": 9644000000, "total_equity": 10792000000, "shares_outstanding": 699000000, "goodwill_and_intangibles": 56000000 }, "cash_flow": { "operating_cash_flow": 448000000, "capital_expenditure": 717000000, "free_cash_flow": 1165000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322209, "ticker_id": 3373, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1000000", "ebitda": "851000000", "netIncome": "-621000000", "grossProfit": "1840000000", "depreciation": "None", "totalRevenue": "2575000000", "costOfRevenue": "735000000", "interestIncome": "27000000", "incomeBeforeTax": "-562000000", "interestExpense": "561000000", "operatingIncome": "-21000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-534000000", "nonInterestIncome": "None", "operatingExpenses": "1861000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "30000000", "costofGoodsAndServicesSold": "735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "-621000000" }, "balance": { "goodwill": "None", "inventory": "388000000", "commonStock": "71000000", "currentDebt": "None", "investments": "None", "totalAssets": "20436000000", "longTermDebt": "6628000000", "shortTermDebt": "719000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "56000000", "reportedCurrency": "USD", "retainedEarnings": "-3079000000", "totalLiabilities": "9644000000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "2008000000", "currentLongTermDebt": "719000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "485000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18428000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17469000000", "shortLongTermDebtTotal": "7670000000", "totalShareholderEquity": "10792000000", "capitalLeaseObligations": "470000000", "otherCurrentLiabilities": "434000000", "totalCurrentLiabilities": "1558000000", "otherNonCurrentLiabilities": "965000000", "totalNonCurrentLiabilities": "8086000000", "cashAndShortTermInvestments": "683000000", "commonStockSharesOutstanding": "699000000", "intangibleAssetsExcludingGoodwill": "56000000", "cashAndCashEquivalentsAtCarryingValue": "683000000", "accumulatedDepreciationAmortizationPPE": "-6748000000" }, "cashflow": { "netIncome": "-621000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "448000000", "capitalExpenditures": "717000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-757000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-421000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2575000000, "cost_of_revenue": 735000000, "gross_profit": 1840000000, "research_and_development": null, "selling_general_admin": 182000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1000000, "depreciation_amortisation": 852000000, "ebitda": 851000000, "interest_expense": 561000000, "interest_income": null, "other_non_operating": null, "pretax_income": -562000000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": -621000000, "net_income_continuing_ops": -621000000, "net_income_to_common": -621000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 683000000, "short_term_investments": null, "net_receivables": 485000000, "inventory": 388000000, "other_current_assets": null, "total_current_assets": 2008000000, "net_ppe": null, "goodwill": null, "intangible_assets": 56000000, "goodwill_and_intangibles": 56000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18428000000, "total_assets": 20436000000, "short_term_debt": 719000000, "accounts_payable": 281000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1558000000, "long_term_debt": 6628000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8086000000, "total_liabilities": 9644000000, "total_debt": 7347000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3079000000, "total_equity": 10792000000, "shares_outstanding": 699000000, "operating_cash_flow": 448000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 717000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -757000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112000000, "free_cash_flow": 1165000000, "net_change_in_cash": -421000000 }, "raw_data": { "income": { "ebit": "-1000000", "ebitda": "851000000", "netIncome": "-621000000", "grossProfit": "1840000000", "depreciation": "None", "totalRevenue": "2575000000", "costOfRevenue": "735000000", "interestIncome": "27000000", "incomeBeforeTax": "-562000000", "interestExpense": "561000000", "operatingIncome": "-21000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-534000000", "nonInterestIncome": "None", "operatingExpenses": "1861000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "30000000", "costofGoodsAndServicesSold": "735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "-621000000" }, "balance": { "goodwill": "None", "inventory": "388000000", "commonStock": "71000000", "currentDebt": "None", "investments": "None", "totalAssets": "20436000000", "longTermDebt": "6628000000", "shortTermDebt": "719000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "56000000", "reportedCurrency": "USD", "retainedEarnings": "-3079000000", "totalLiabilities": "9644000000", "otherCurrentAssets": "144000000", "totalCurrentAssets": "2008000000", "currentLongTermDebt": "719000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "485000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18428000000", "currentAccountsPayable": "281000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17469000000", "shortLongTermDebtTotal": "7670000000", "totalShareholderEquity": "10792000000", "capitalLeaseObligations": "470000000", "otherCurrentLiabilities": "434000000", "totalCurrentLiabilities": "1558000000", "otherNonCurrentLiabilities": "965000000", "totalNonCurrentLiabilities": "8086000000", "cashAndShortTermInvestments": "683000000", "commonStockSharesOutstanding": "699000000", "intangibleAssetsExcludingGoodwill": "56000000", "cashAndCashEquivalentsAtCarryingValue": "683000000", "accumulatedDepreciationAmortizationPPE": "-6748000000" }, "cashflow": { "netIncome": "-621000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "448000000", "capitalExpenditures": "717000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-757000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-421000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "275000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 2556000000, "cost_of_revenue": 742000000, "gross_profit": 1814000000, "ebit": -23000000, "ebitda": 939000000, "pretax_income": -470000000, "tax_provision": 121000000, "net_income": -592000000, "net_income_to_common": -592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 976000000, "total_current_assets": 2444000000, "total_assets": 20681000000, "short_term_debt": 561000000, "long_term_debt": 6657000000, "total_debt": 7218000000, "total_liabilities": 9475000000, "total_equity": 11205000000, "shares_outstanding": 637000000, "goodwill_and_intangibles": 173000000 }, "cash_flow": { "operating_cash_flow": 575000000, "capital_expenditure": 208000000, "free_cash_flow": 783000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322214, "ticker_id": 3373, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23000000", "ebitda": "939000000", "netIncome": "-592000000", "grossProfit": "1814000000", "depreciation": "None", "totalRevenue": "2556000000", "costOfRevenue": "742000000", "interestIncome": "15000000", "incomeBeforeTax": "-470000000", "interestExpense": "447000000", "operatingIncome": "-112000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-432000000", "nonInterestIncome": "None", "operatingExpenses": "1926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "89000000", "costofGoodsAndServicesSold": "742000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "962000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "-591000000" }, "balance": { "goodwill": "None", "inventory": "392000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "20681000000", "longTermDebt": "6657000000", "shortTermDebt": "561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "173000000", "reportedCurrency": "USD", "retainedEarnings": "-2458000000", "totalLiabilities": "9475000000", "otherCurrentAssets": "584000000", "totalCurrentAssets": "2444000000", "currentLongTermDebt": "513000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18237000000", "currentAccountsPayable": "228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17098000000", "shortLongTermDebtTotal": "7693000000", "totalShareholderEquity": "11205000000", "capitalLeaseObligations": "523000000", "otherCurrentLiabilities": "414000000", "totalCurrentLiabilities": "1303000000", "otherNonCurrentLiabilities": "1068000000", "totalNonCurrentLiabilities": "8172000000", "cashAndShortTermInvestments": "976000000", "commonStockSharesOutstanding": "637000000", "intangibleAssetsExcludingGoodwill": "173000000", "cashAndCashEquivalentsAtCarryingValue": "976000000", "accumulatedDepreciationAmortizationPPE": "-6054000000" }, "cashflow": { "netIncome": "-591000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-85000000", "operatingCashflow": "575000000", "capitalExpenditures": "208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-148000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "962000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2556000000, "cost_of_revenue": 742000000, "gross_profit": 1814000000, "research_and_development": null, "selling_general_admin": 167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23000000, "depreciation_amortisation": 962000000, "ebitda": 939000000, "interest_expense": 447000000, "interest_income": null, "other_non_operating": null, "pretax_income": -470000000, "tax_provision": 121000000, "effective_tax_rate": null, "net_income": -592000000, "net_income_continuing_ops": -591000000, "net_income_to_common": -592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 976000000, "short_term_investments": null, "net_receivables": 492000000, "inventory": 392000000, "other_current_assets": null, "total_current_assets": 2444000000, "net_ppe": null, "goodwill": null, "intangible_assets": 173000000, "goodwill_and_intangibles": 173000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18237000000, "total_assets": 20681000000, "short_term_debt": 561000000, "accounts_payable": 228000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1303000000, "long_term_debt": 6657000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8172000000, "total_liabilities": 9475000000, "total_debt": 7218000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2458000000, "total_equity": 11205000000, "shares_outstanding": 637000000, "operating_cash_flow": 575000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -490000000, "free_cash_flow": 783000000, "net_change_in_cash": -148000000 }, "raw_data": { "income": { "ebit": "-23000000", "ebitda": "939000000", "netIncome": "-592000000", "grossProfit": "1814000000", "depreciation": "None", "totalRevenue": "2556000000", "costOfRevenue": "742000000", "interestIncome": "15000000", "incomeBeforeTax": "-470000000", "interestExpense": "447000000", "operatingIncome": "-112000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-432000000", "nonInterestIncome": "None", "operatingExpenses": "1926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "89000000", "costofGoodsAndServicesSold": "742000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "962000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "-591000000" }, "balance": { "goodwill": "None", "inventory": "392000000", "commonStock": "64000000", "currentDebt": "None", "investments": "None", "totalAssets": "20681000000", "longTermDebt": "6657000000", "shortTermDebt": "561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "173000000", "reportedCurrency": "USD", "retainedEarnings": "-2458000000", "totalLiabilities": "9475000000", "otherCurrentAssets": "584000000", "totalCurrentAssets": "2444000000", "currentLongTermDebt": "513000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18237000000", "currentAccountsPayable": "228000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17098000000", "shortLongTermDebtTotal": "7693000000", "totalShareholderEquity": "11205000000", "capitalLeaseObligations": "523000000", "otherCurrentLiabilities": "414000000", "totalCurrentLiabilities": "1303000000", "otherNonCurrentLiabilities": "1068000000", "totalNonCurrentLiabilities": "8172000000", "cashAndShortTermInvestments": "976000000", "commonStockSharesOutstanding": "637000000", "intangibleAssetsExcludingGoodwill": "173000000", "cashAndCashEquivalentsAtCarryingValue": "976000000", "accumulatedDepreciationAmortizationPPE": "-6054000000" }, "cashflow": { "netIncome": "-591000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-85000000", "operatingCashflow": "575000000", "capitalExpenditures": "208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-148000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "158000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "962000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 3152000000, "cost_of_revenue": 781000000, "gross_profit": 2371000000, "ebit": 34000000, "ebitda": 1030000000, "pretax_income": -541000000, "tax_provision": 27000000, "net_income": -567000000, "net_income_to_common": -567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1154000000, "total_current_assets": 2740000000, "total_assets": 21804000000, "short_term_debt": 550000000, "long_term_debt": 7302000000, "total_debt": 7852000000, "total_liabilities": 10369000000, "total_equity": 11432000000, "shares_outstanding": 615000000, "goodwill_and_intangibles": 786000000 }, "cash_flow": { "operating_cash_flow": 398000000, "capital_expenditure": 265000000, "free_cash_flow": 663000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322219, "ticker_id": 3373, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34000000", "ebitda": "1030000000", "netIncome": "-567000000", "grossProfit": "2371000000", "depreciation": "None", "totalRevenue": "3152000000", "costOfRevenue": "781000000", "interestIncome": "554000000", "incomeBeforeTax": "-541000000", "interestExpense": "575000000", "operatingIncome": "-493000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-554000000", "nonInterestIncome": "None", "operatingExpenses": "2864000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "527000000", "costofGoodsAndServicesSold": "781000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996000000", "sellingGeneralAndAdministrative": "183000000", "netIncomeFromContinuingOperations": "-568000000" }, "balance": { "goodwill": "393000000", "inventory": "434000000", "commonStock": "60000000", "currentDebt": "None", "investments": "None", "totalAssets": "21804000000", "longTermDebt": "7302000000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "393000000", "reportedCurrency": "USD", "retainedEarnings": "-1866000000", "totalLiabilities": "10369000000", "otherCurrentAssets": "569000000", "totalCurrentAssets": "2740000000", "currentLongTermDebt": "505000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19064000000", "currentAccountsPayable": "194000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17667000000", "shortLongTermDebtTotal": "8373000000", "totalShareholderEquity": "11432000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "415000000", "totalCurrentLiabilities": "1386000000", "otherNonCurrentLiabilities": "1366000000", "totalNonCurrentLiabilities": "8983000000", "cashAndShortTermInvestments": "1154000000", "commonStockSharesOutstanding": "615000000", "intangibleAssetsExcludingGoodwill": "393000000", "cashAndCashEquivalentsAtCarryingValue": "1154000000", "accumulatedDepreciationAmortizationPPE": "-5373000000" }, "cashflow": { "netIncome": "-568000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-111000000", "operatingCashflow": "398000000", "capitalExpenditures": "265000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-930000000", "cashflowFromInvestment": "-257000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-789000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "996000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3152000000, "cost_of_revenue": 781000000, "gross_profit": 2371000000, "research_and_development": null, "selling_general_admin": 183000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34000000, "depreciation_amortisation": 996000000, "ebitda": 1030000000, "interest_expense": 575000000, "interest_income": null, "other_non_operating": null, "pretax_income": -541000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": -567000000, "net_income_continuing_ops": -568000000, "net_income_to_common": -567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1154000000, "short_term_investments": null, "net_receivables": 583000000, "inventory": 434000000, "other_current_assets": null, "total_current_assets": 2740000000, "net_ppe": null, "goodwill": 393000000, "intangible_assets": 393000000, "goodwill_and_intangibles": 786000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19064000000, "total_assets": 21804000000, "short_term_debt": 550000000, "accounts_payable": 194000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1386000000, "long_term_debt": 7302000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8983000000, "total_liabilities": 10369000000, "total_debt": 7852000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1866000000, "total_equity": 11432000000, "shares_outstanding": 615000000, "operating_cash_flow": 398000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -930000000, "free_cash_flow": 663000000, "net_change_in_cash": -789000000 }, "raw_data": { "income": { "ebit": "34000000", "ebitda": "1030000000", "netIncome": "-567000000", "grossProfit": "2371000000", "depreciation": "None", "totalRevenue": "3152000000", "costOfRevenue": "781000000", "interestIncome": "554000000", "incomeBeforeTax": "-541000000", "interestExpense": "575000000", "operatingIncome": "-493000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-554000000", "nonInterestIncome": "None", "operatingExpenses": "2864000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "527000000", "costofGoodsAndServicesSold": "781000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996000000", "sellingGeneralAndAdministrative": "183000000", "netIncomeFromContinuingOperations": "-568000000" }, "balance": { "goodwill": "393000000", "inventory": "434000000", "commonStock": "60000000", "currentDebt": "None", "investments": "None", "totalAssets": "21804000000", "longTermDebt": "7302000000", "shortTermDebt": "550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "393000000", "reportedCurrency": "USD", "retainedEarnings": "-1866000000", "totalLiabilities": "10369000000", "otherCurrentAssets": "569000000", "totalCurrentAssets": "2740000000", "currentLongTermDebt": "505000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19064000000", "currentAccountsPayable": "194000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17667000000", "shortLongTermDebtTotal": "8373000000", "totalShareholderEquity": "11432000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "415000000", "totalCurrentLiabilities": "1386000000", "otherNonCurrentLiabilities": "1366000000", "totalNonCurrentLiabilities": "8983000000", "cashAndShortTermInvestments": "1154000000", "commonStockSharesOutstanding": "615000000", "intangibleAssetsExcludingGoodwill": "393000000", "cashAndCashEquivalentsAtCarryingValue": "1154000000", "accumulatedDepreciationAmortizationPPE": "-5373000000" }, "cashflow": { "netIncome": "-568000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-111000000", "operatingCashflow": "398000000", "capitalExpenditures": "265000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-930000000", "cashflowFromInvestment": "-257000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-789000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "996000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 3088000000, "cost_of_revenue": 855000000, "gross_profit": 2233000000, "ebit": -538000000, "ebitda": 504000000, "pretax_income": -1198000000, "tax_provision": 59000000, "net_income": -1255000000, "net_income_to_common": -1255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1790000000, "total_current_assets": 3640000000, "total_assets": 24105000000, "short_term_debt": 616000000, "long_term_debt": 8693000000, "total_debt": 9309000000, "total_liabilities": 12238000000, "total_equity": 11862000000, "shares_outstanding": 612000000, "goodwill_and_intangibles": 1216000000 }, "cash_flow": { "operating_cash_flow": 340000000, "capital_expenditure": 387000000, "free_cash_flow": 727000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322224, "ticker_id": 3373, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-538000000", "ebitda": "504000000", "netIncome": "-1255000000", "grossProfit": "2233000000", "depreciation": "None", "totalRevenue": "3088000000", "costOfRevenue": "855000000", "interestIncome": "43000000", "incomeBeforeTax": "-1198000000", "interestExpense": "660000000", "operatingIncome": "-721000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-617000000", "nonInterestIncome": "None", "operatingExpenses": "2954000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "183000000", "costofGoodsAndServicesSold": "855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1042000000", "sellingGeneralAndAdministrative": "193000000", "netIncomeFromContinuingOperations": "-1257000000" }, "balance": { "goodwill": "608000000", "inventory": "479000000", "commonStock": "59000000", "currentDebt": "None", "investments": "None", "totalAssets": "24105000000", "longTermDebt": "8693000000", "shortTermDebt": "616000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "608000000", "reportedCurrency": "USD", "retainedEarnings": "-1297000000", "totalLiabilities": "12238000000", "otherCurrentAssets": "717000000", "totalCurrentAssets": "3640000000", "currentLongTermDebt": "568000000", "longTermInvestments": "164000000", "shortTermInvestments": "558000000", "currentNetReceivables": "654000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20465000000", "currentAccountsPayable": "311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18847000000", "shortLongTermDebtTotal": "9869000000", "totalShareholderEquity": "11862000000", "capitalLeaseObligations": "608000000", "otherCurrentLiabilities": "560000000", "totalCurrentLiabilities": "1724000000", "otherNonCurrentLiabilities": "1555000000", "totalNonCurrentLiabilities": "10514000000", "cashAndShortTermInvestments": "1790000000", "commonStockSharesOutstanding": "612000000", "intangibleAssetsExcludingGoodwill": "608000000", "cashAndCashEquivalentsAtCarryingValue": "1790000000", "accumulatedDepreciationAmortizationPPE": "-5434000000" }, "cashflow": { "netIncome": "-1257000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "340000000", "capitalExpenditures": "387000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312000000", "cashflowFromInvestment": "-268000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-240000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1042000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3088000000, "cost_of_revenue": 855000000, "gross_profit": 2233000000, "research_and_development": null, "selling_general_admin": 193000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -538000000, "depreciation_amortisation": 1042000000, "ebitda": 504000000, "interest_expense": 660000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1198000000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": -1255000000, "net_income_continuing_ops": -1257000000, "net_income_to_common": -1255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1790000000, "short_term_investments": 558000000, "net_receivables": 654000000, "inventory": 479000000, "other_current_assets": null, "total_current_assets": 3640000000, "net_ppe": null, "goodwill": 608000000, "intangible_assets": 608000000, "goodwill_and_intangibles": 1216000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20465000000, "total_assets": 24105000000, "short_term_debt": 616000000, "accounts_payable": 311000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1724000000, "long_term_debt": 8693000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10514000000, "total_liabilities": 12238000000, "total_debt": 9309000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1297000000, "total_equity": 11862000000, "shares_outstanding": 612000000, "operating_cash_flow": 340000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 387000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -312000000, "free_cash_flow": 727000000, "net_change_in_cash": -240000000 }, "raw_data": { "income": { "ebit": "-538000000", "ebitda": "504000000", "netIncome": "-1255000000", "grossProfit": "2233000000", "depreciation": "None", "totalRevenue": "3088000000", "costOfRevenue": "855000000", "interestIncome": "43000000", "incomeBeforeTax": "-1198000000", "interestExpense": "660000000", "operatingIncome": "-721000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-617000000", "nonInterestIncome": "None", "operatingExpenses": "2954000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "183000000", "costofGoodsAndServicesSold": "855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1042000000", "sellingGeneralAndAdministrative": "193000000", "netIncomeFromContinuingOperations": "-1257000000" }, "balance": { "goodwill": "608000000", "inventory": "479000000", "commonStock": "59000000", "currentDebt": "None", "investments": "None", "totalAssets": "24105000000", "longTermDebt": "8693000000", "shortTermDebt": "616000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "608000000", "reportedCurrency": "USD", "retainedEarnings": "-1297000000", "totalLiabilities": "12238000000", "otherCurrentAssets": "717000000", "totalCurrentAssets": "3640000000", "currentLongTermDebt": "568000000", "longTermInvestments": "164000000", "shortTermInvestments": "558000000", "currentNetReceivables": "654000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20465000000", "currentAccountsPayable": "311000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18847000000", "shortLongTermDebtTotal": "9869000000", "totalShareholderEquity": "11862000000", "capitalLeaseObligations": "608000000", "otherCurrentLiabilities": "560000000", "totalCurrentLiabilities": "1724000000", "otherNonCurrentLiabilities": "1555000000", "totalNonCurrentLiabilities": "10514000000", "cashAndShortTermInvestments": "1790000000", "commonStockSharesOutstanding": "612000000", "intangibleAssetsExcludingGoodwill": "608000000", "cashAndCashEquivalentsAtCarryingValue": "1790000000", "accumulatedDepreciationAmortizationPPE": "-5434000000" }, "cashflow": { "netIncome": "-1257000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "340000000", "capitalExpenditures": "387000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-312000000", "cashflowFromInvestment": "-268000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-240000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1042000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 3018000000, "cost_of_revenue": 818000000, "gross_profit": 2200000000, "ebit": -1155000000, "ebitda": -225000000, "pretax_income": -1775000000, "tax_provision": 228000000, "net_income": -1996000000, "net_income_to_common": -1996000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2160000000, "total_current_assets": 3948000000, "total_assets": 25665000000, "short_term_debt": 405000000, "long_term_debt": 9126000000, "total_debt": 9531000000, "total_liabilities": 12551000000, "total_equity": 13107000000, "shares_outstanding": 468000000, "goodwill_and_intangibles": 1590000000 }, "cash_flow": { "operating_cash_flow": 558000000, "capital_expenditure": 184000000, "free_cash_flow": 742000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322229, "ticker_id": 3373, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1155000000", "ebitda": "-225000000", "netIncome": "-1996000000", "grossProfit": "2200000000", "depreciation": "None", "totalRevenue": "3018000000", "costOfRevenue": "818000000", "interestIncome": "53000000", "incomeBeforeTax": "-1775000000", "interestExpense": "620000000", "operatingIncome": "-1251000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "228000000", "reportedCurrency": "USD", "netInterestIncome": "-567000000", "nonInterestIncome": "None", "operatingExpenses": "3451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "96000000", "costofGoodsAndServicesSold": "818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000000", "sellingGeneralAndAdministrative": "188000000", "netIncomeFromContinuingOperations": "-2003000000" }, "balance": { "goodwill": "795000000", "inventory": "474000000", "commonStock": "59000000", "currentDebt": "None", "investments": "None", "totalAssets": "25665000000", "longTermDebt": "9126000000", "shortTermDebt": "405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "795000000", "reportedCurrency": "USD", "retainedEarnings": "-67000000", "totalLiabilities": "12551000000", "otherCurrentAssets": "710000000", "totalCurrentAssets": "3948000000", "currentLongTermDebt": "341000000", "longTermInvestments": "91000000", "shortTermInvestments": "551000000", "currentNetReceivables": "604000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21717000000", "currentAccountsPayable": "269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20408000000", "shortLongTermDebtTotal": "9978000000", "totalShareholderEquity": "13107000000", "capitalLeaseObligations": "511000000", "otherCurrentLiabilities": "558000000", "totalCurrentLiabilities": "1458000000", "otherNonCurrentLiabilities": "1424000000", "totalNonCurrentLiabilities": "11093000000", "cashAndShortTermInvestments": "2160000000", "commonStockSharesOutstanding": "468000000", "intangibleAssetsExcludingGoodwill": "795000000", "cashAndCashEquivalentsAtCarryingValue": "2160000000", "accumulatedDepreciationAmortizationPPE": "-5403000000" }, "cashflow": { "netIncome": "-2003000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "83000000", "operatingCashflow": "558000000", "capitalExpenditures": "184000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000000", "cashflowFromInvestment": "-797000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-386000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3018000000, "cost_of_revenue": 818000000, "gross_profit": 2200000000, "research_and_development": 0, "selling_general_admin": 188000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1155000000, "depreciation_amortisation": 930000000, "ebitda": -225000000, "interest_expense": 620000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1775000000, "tax_provision": 228000000, "effective_tax_rate": null, "net_income": -1996000000, "net_income_continuing_ops": -2003000000, "net_income_to_common": -1996000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2160000000, "short_term_investments": 551000000, "net_receivables": 604000000, "inventory": 474000000, "other_current_assets": null, "total_current_assets": 3948000000, "net_ppe": null, "goodwill": 795000000, "intangible_assets": 795000000, "goodwill_and_intangibles": 1590000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21717000000, "total_assets": 25665000000, "short_term_debt": 405000000, "accounts_payable": 269000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1458000000, "long_term_debt": 9126000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11093000000, "total_liabilities": 12551000000, "total_debt": 9531000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67000000, "total_equity": 13107000000, "shares_outstanding": 468000000, "operating_cash_flow": 558000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -797000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147000000, "free_cash_flow": 742000000, "net_change_in_cash": -386000000 }, "raw_data": { "income": { "ebit": "-1155000000", "ebitda": "-225000000", "netIncome": "-1996000000", "grossProfit": "2200000000", "depreciation": "None", "totalRevenue": "3018000000", "costOfRevenue": "818000000", "interestIncome": "53000000", "incomeBeforeTax": "-1775000000", "interestExpense": "620000000", "operatingIncome": "-1251000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "228000000", "reportedCurrency": "USD", "netInterestIncome": "-567000000", "nonInterestIncome": "None", "operatingExpenses": "3451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "96000000", "costofGoodsAndServicesSold": "818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000000", "sellingGeneralAndAdministrative": "188000000", "netIncomeFromContinuingOperations": "-2003000000" }, "balance": { "goodwill": "795000000", "inventory": "474000000", "commonStock": "59000000", "currentDebt": "None", "investments": "None", "totalAssets": "25665000000", "longTermDebt": "9126000000", "shortTermDebt": "405000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "795000000", "reportedCurrency": "USD", "retainedEarnings": "-67000000", "totalLiabilities": "12551000000", "otherCurrentAssets": "710000000", "totalCurrentAssets": "3948000000", "currentLongTermDebt": "341000000", "longTermInvestments": "91000000", "shortTermInvestments": "551000000", "currentNetReceivables": "604000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21717000000", "currentAccountsPayable": "269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20408000000", "shortLongTermDebtTotal": "9978000000", "totalShareholderEquity": "13107000000", "capitalLeaseObligations": "511000000", "otherCurrentLiabilities": "558000000", "totalCurrentLiabilities": "1458000000", "otherNonCurrentLiabilities": "1424000000", "totalNonCurrentLiabilities": "11093000000", "cashAndShortTermInvestments": "2160000000", "commonStockSharesOutstanding": "468000000", "intangibleAssetsExcludingGoodwill": "795000000", "cashAndCashEquivalentsAtCarryingValue": "2160000000", "accumulatedDepreciationAmortizationPPE": "-5403000000" }, "cashflow": { "netIncome": "-2003000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "83000000", "operatingCashflow": "558000000", "capitalExpenditures": "184000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000000", "cashflowFromInvestment": "-797000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-386000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 1081000000, "cost_of_revenue": 143000000, "gross_profit": 938000000, "ebit": 293000000, "ebitda": 436000000, "pretax_income": 17000000, "tax_provision": -54000000, "net_income": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 615000000, "total_current_assets": 1766000000, "total_assets": 15151000000, "short_term_debt": 329000000, "long_term_debt": 4945000000, "total_debt": 5274000000, "total_liabilities": 6959000000, "total_equity": 8192000000, "shares_outstanding": 1124000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164000000, "capital_expenditure": 28000000, "free_cash_flow": 192000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322192, "ticker_id": 3373, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293000000", "ebitda": "436000000", "netIncome": "71000000", "grossProfit": "938000000", "depreciation": "None", "totalRevenue": "1081000000", "costOfRevenue": "143000000", "interestIncome": "10000000", "incomeBeforeTax": "17000000", "interestExpense": "276000000", "operatingIncome": "283000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-54000000", "reportedCurrency": "USD", "netInterestIncome": "-266000000", "nonInterestIncome": "None", "operatingExpenses": "655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "None", "inventory": "383000000", "commonStock": "111000000", "currentDebt": "None", "investments": "None", "totalAssets": "15151000000", "longTermDebt": "4945000000", "shortTermDebt": "329000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7389000000", "totalLiabilities": "6959000000", "otherCurrentAssets": "513000000", "totalCurrentAssets": "1766000000", "currentLongTermDebt": "329000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13385000000", "currentAccountsPayable": "229000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5274000000", "totalShareholderEquity": "8192000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "562000000", "totalCurrentLiabilities": "1148000000", "otherNonCurrentLiabilities": "549000000", "totalNonCurrentLiabilities": "5811000000", "cashAndShortTermInvestments": "615000000", "commonStockSharesOutstanding": "1124000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556000000", "cashflowFromInvestment": "10000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1081000000, "cost_of_revenue": 143000000, "gross_profit": 938000000, "research_and_development": null, "selling_general_admin": 49000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293000000, "depreciation_amortisation": 143000000, "ebitda": 436000000, "interest_expense": 276000000, "interest_income": null, "other_non_operating": null, "pretax_income": 17000000, "tax_provision": -54000000, "effective_tax_rate": null, "net_income": 71000000, "net_income_continuing_ops": 71000000, "net_income_to_common": 71000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 615000000, "short_term_investments": null, "net_receivables": 638000000, "inventory": 383000000, "other_current_assets": null, "total_current_assets": 1766000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13385000000, "total_assets": 15151000000, "short_term_debt": 329000000, "accounts_payable": 229000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1148000000, "long_term_debt": 4945000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5811000000, "total_liabilities": 6959000000, "total_debt": 5274000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7389000000, "total_equity": 8192000000, "shares_outstanding": 1124000000, "operating_cash_flow": 164000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -556000000, "free_cash_flow": 192000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "293000000", "ebitda": "436000000", "netIncome": "71000000", "grossProfit": "938000000", "depreciation": "None", "totalRevenue": "1081000000", "costOfRevenue": "143000000", "interestIncome": "10000000", "incomeBeforeTax": "17000000", "interestExpense": "276000000", "operatingIncome": "283000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-54000000", "reportedCurrency": "USD", "netInterestIncome": "-266000000", "nonInterestIncome": "None", "operatingExpenses": "655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "None", "inventory": "383000000", "commonStock": "111000000", "currentDebt": "None", "investments": "None", "totalAssets": "15151000000", "longTermDebt": "4945000000", "shortTermDebt": "329000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7389000000", "totalLiabilities": "6959000000", "otherCurrentAssets": "513000000", "totalCurrentAssets": "1766000000", "currentLongTermDebt": "329000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "638000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13385000000", "currentAccountsPayable": "229000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5274000000", "totalShareholderEquity": "8192000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "562000000", "totalCurrentLiabilities": "1148000000", "otherNonCurrentLiabilities": "549000000", "totalNonCurrentLiabilities": "5811000000", "cashAndShortTermInvestments": "615000000", "commonStockSharesOutstanding": "1124000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556000000", "cashflowFromInvestment": "10000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 1043000000, "cost_of_revenue": 147000000, "gross_profit": 896000000, "ebit": 255000000, "ebitda": 402000000, "pretax_income": 82000000, "tax_provision": 57000000, "net_income": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 997000000, "total_current_assets": 2081000000, "total_assets": 15642000000, "short_term_debt": 445000000, "long_term_debt": 5212000000, "total_debt": 5657000000, "total_liabilities": 7534000000, "total_equity": 8108000000, "shares_outstanding": 960000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 349000000, "capital_expenditure": 28000000, "free_cash_flow": 377000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322193, "ticker_id": 3373, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "255000000", "ebitda": "402000000", "netIncome": "25000000", "grossProfit": "896000000", "depreciation": "None", "totalRevenue": "1043000000", "costOfRevenue": "147000000", "interestIncome": "10000000", "incomeBeforeTax": "82000000", "interestExpense": "173000000", "operatingIncome": "241000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-163000000", "nonInterestIncome": "None", "operatingExpenses": "655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "None", "inventory": "378000000", "commonStock": "110000000", "currentDebt": "None", "investments": "None", "totalAssets": "15642000000", "longTermDebt": "5212000000", "shortTermDebt": "445000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7460000000", "totalLiabilities": "7534000000", "otherCurrentAssets": "544000000", "totalCurrentAssets": "2081000000", "currentLongTermDebt": "445000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13561000000", "currentAccountsPayable": "242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12577000000", "shortLongTermDebtTotal": "5657000000", "totalShareholderEquity": "8108000000", "capitalLeaseObligations": "314000000", "otherCurrentLiabilities": "627000000", "totalCurrentLiabilities": "1336000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "6198000000", "cashAndShortTermInvestments": "997000000", "commonStockSharesOutstanding": "960000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "997000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "349000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-616000000", "cashflowFromInvestment": "14000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "421000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1043000000, "cost_of_revenue": 147000000, "gross_profit": 896000000, "research_and_development": null, "selling_general_admin": 50000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 255000000, "depreciation_amortisation": 147000000, "ebitda": 402000000, "interest_expense": 173000000, "interest_income": null, "other_non_operating": null, "pretax_income": 82000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 25000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 997000000, "short_term_investments": null, "net_receivables": 540000000, "inventory": 378000000, "other_current_assets": null, "total_current_assets": 2081000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13561000000, "total_assets": 15642000000, "short_term_debt": 445000000, "accounts_payable": 242000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1336000000, "long_term_debt": 5212000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6198000000, "total_liabilities": 7534000000, "total_debt": 5657000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7460000000, "total_equity": 8108000000, "shares_outstanding": 960000000, "operating_cash_flow": 349000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -616000000, "free_cash_flow": 377000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "255000000", "ebitda": "402000000", "netIncome": "25000000", "grossProfit": "896000000", "depreciation": "None", "totalRevenue": "1043000000", "costOfRevenue": "147000000", "interestIncome": "10000000", "incomeBeforeTax": "82000000", "interestExpense": "173000000", "operatingIncome": "241000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-163000000", "nonInterestIncome": "None", "operatingExpenses": "655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "None", "inventory": "378000000", "commonStock": "110000000", "currentDebt": "None", "investments": "None", "totalAssets": "15642000000", "longTermDebt": "5212000000", "shortTermDebt": "445000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7460000000", "totalLiabilities": "7534000000", "otherCurrentAssets": "544000000", "totalCurrentAssets": "2081000000", "currentLongTermDebt": "445000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13561000000", "currentAccountsPayable": "242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12577000000", "shortLongTermDebtTotal": "5657000000", "totalShareholderEquity": "8108000000", "capitalLeaseObligations": "314000000", "otherCurrentLiabilities": "627000000", "totalCurrentLiabilities": "1336000000", "otherNonCurrentLiabilities": "42000000", "totalNonCurrentLiabilities": "6198000000", "cashAndShortTermInvestments": "997000000", "commonStockSharesOutstanding": "960000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "997000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "349000000", "capitalExpenditures": "28000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-616000000", "cashflowFromInvestment": "14000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "421000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 1028000000, "cost_of_revenue": 161000000, "gross_profit": 867000000, "ebit": -1743000000, "ebitda": -1582000000, "pretax_income": -1897000000, "tax_provision": 26000000, "net_income": -1923000000, "net_income_to_common": -1923000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1250000000, "total_current_assets": 2417000000, "total_assets": 16174000000, "short_term_debt": 1372000000, "long_term_debt": 4849000000, "total_debt": 6221000000, "total_liabilities": 8096000000, "total_equity": 8078000000, "shares_outstanding": 911000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 246000000, "capital_expenditure": 11000000, "free_cash_flow": 257000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322195, "ticker_id": 3373, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1743000000", "ebitda": "-1582000000", "netIncome": "-1923000000", "grossProfit": "867000000", "depreciation": "None", "totalRevenue": "1028000000", "costOfRevenue": "161000000", "interestIncome": "12000000", "incomeBeforeTax": "-1897000000", "interestExpense": "154000000", "operatingIncome": "237000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "630000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "-1923000000" }, "balance": { "goodwill": "None", "inventory": "382000000", "commonStock": "110000000", "currentDebt": "None", "investments": "None", "totalAssets": "16174000000", "longTermDebt": "4849000000", "shortTermDebt": "1372000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7485000000", "totalLiabilities": "8096000000", "otherCurrentAssets": "211000000", "totalCurrentAssets": "2417000000", "currentLongTermDebt": "1372000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13757000000", "currentAccountsPayable": "232000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12688000000", "shortLongTermDebtTotal": "6221000000", "totalShareholderEquity": "8078000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434000000", "totalCurrentLiabilities": "2235000000", "otherNonCurrentLiabilities": "609000000", "totalNonCurrentLiabilities": "5861000000", "cashAndShortTermInvestments": "1250000000", "commonStockSharesOutstanding": "911000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1923000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209000000", "cashflowFromInvestment": "23000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "421000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1028000000, "cost_of_revenue": 161000000, "gross_profit": 867000000, "research_and_development": null, "selling_general_admin": 46000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1743000000, "depreciation_amortisation": 161000000, "ebitda": -1582000000, "interest_expense": 154000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1897000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": -1923000000, "net_income_continuing_ops": -1923000000, "net_income_to_common": -1923000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1250000000, "short_term_investments": null, "net_receivables": 574000000, "inventory": 382000000, "other_current_assets": null, "total_current_assets": 2417000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13757000000, "total_assets": 16174000000, "short_term_debt": 1372000000, "accounts_payable": 232000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2235000000, "long_term_debt": 4849000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5861000000, "total_liabilities": 8096000000, "total_debt": 6221000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7485000000, "total_equity": 8078000000, "shares_outstanding": 911000000, "operating_cash_flow": 246000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 209000000, "free_cash_flow": 257000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1743000000", "ebitda": "-1582000000", "netIncome": "-1923000000", "grossProfit": "867000000", "depreciation": "None", "totalRevenue": "1028000000", "costOfRevenue": "161000000", "interestIncome": "12000000", "incomeBeforeTax": "-1897000000", "interestExpense": "154000000", "operatingIncome": "237000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "630000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161000000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "-1923000000" }, "balance": { "goodwill": "None", "inventory": "382000000", "commonStock": "110000000", "currentDebt": "None", "investments": "None", "totalAssets": "16174000000", "longTermDebt": "4849000000", "shortTermDebt": "1372000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7485000000", "totalLiabilities": "8096000000", "otherCurrentAssets": "211000000", "totalCurrentAssets": "2417000000", "currentLongTermDebt": "1372000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13757000000", "currentAccountsPayable": "232000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12688000000", "shortLongTermDebtTotal": "6221000000", "totalShareholderEquity": "8078000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "434000000", "totalCurrentLiabilities": "2235000000", "otherNonCurrentLiabilities": "609000000", "totalNonCurrentLiabilities": "5861000000", "cashAndShortTermInvestments": "1250000000", "commonStockSharesOutstanding": "911000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1923000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "246000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "209000000", "cashflowFromInvestment": "23000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "421000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 988000000, "cost_of_revenue": 175000000, "gross_profit": 813000000, "ebit": -981000000, "ebitda": -806000000, "pretax_income": -1093000000, "tax_provision": -155000000, "net_income": -938000000, "net_income_to_common": -938000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 772000000, "total_current_assets": 2000000000, "total_assets": 17811000000, "short_term_debt": 666000000, "long_term_debt": 5885000000, "total_debt": 6551000000, "total_liabilities": 8457000000, "total_equity": 9353000000, "shares_outstanding": 888000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128000000, "capital_expenditure": 24000000, "free_cash_flow": 152000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322196, "ticker_id": 3373, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-981000000", "ebitda": "-806000000", "netIncome": "-938000000", "grossProfit": "813000000", "depreciation": "None", "totalRevenue": "988000000", "costOfRevenue": "175000000", "interestIncome": "102000000", "incomeBeforeTax": "-1093000000", "interestExpense": "112000000", "operatingIncome": "165000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-155000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "-938000000" }, "balance": { "goodwill": "None", "inventory": "427000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "17811000000", "longTermDebt": "5885000000", "shortTermDebt": "666000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5562000000", "totalLiabilities": "8457000000", "otherCurrentAssets": "651000000", "totalCurrentAssets": "2000000000", "currentLongTermDebt": "666000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15811000000", "currentAccountsPayable": "253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14752000000", "shortLongTermDebtTotal": "6551000000", "totalShareholderEquity": "9353000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "655000000", "totalCurrentLiabilities": "1582000000", "otherNonCurrentLiabilities": "645000000", "totalNonCurrentLiabilities": "6875000000", "cashAndShortTermInvestments": "772000000", "commonStockSharesOutstanding": "888000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-938000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 988000000, "cost_of_revenue": 175000000, "gross_profit": 813000000, "research_and_development": null, "selling_general_admin": 49000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -981000000, "depreciation_amortisation": 175000000, "ebitda": -806000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1093000000, "tax_provision": -155000000, "effective_tax_rate": null, "net_income": -938000000, "net_income_continuing_ops": -938000000, "net_income_to_common": -938000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 772000000, "short_term_investments": null, "net_receivables": 577000000, "inventory": 427000000, "other_current_assets": null, "total_current_assets": 2000000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15811000000, "total_assets": 17811000000, "short_term_debt": 666000000, "accounts_payable": 253000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1582000000, "long_term_debt": 5885000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6875000000, "total_liabilities": 8457000000, "total_debt": 6551000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5562000000, "total_equity": 9353000000, "shares_outstanding": 888000000, "operating_cash_flow": 128000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35000000, "free_cash_flow": 152000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-981000000", "ebitda": "-806000000", "netIncome": "-938000000", "grossProfit": "813000000", "depreciation": "None", "totalRevenue": "988000000", "costOfRevenue": "175000000", "interestIncome": "102000000", "incomeBeforeTax": "-1093000000", "interestExpense": "112000000", "operatingIncome": "165000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-155000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "648000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000000", "sellingGeneralAndAdministrative": "49000000", "netIncomeFromContinuingOperations": "-938000000" }, "balance": { "goodwill": "None", "inventory": "427000000", "commonStock": "90000000", "currentDebt": "None", "investments": "None", "totalAssets": "17811000000", "longTermDebt": "5885000000", "shortTermDebt": "666000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5562000000", "totalLiabilities": "8457000000", "otherCurrentAssets": "651000000", "totalCurrentAssets": "2000000000", "currentLongTermDebt": "666000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15811000000", "currentAccountsPayable": "253000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14752000000", "shortLongTermDebtTotal": "6551000000", "totalShareholderEquity": "9353000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "655000000", "totalCurrentLiabilities": "1582000000", "otherNonCurrentLiabilities": "645000000", "totalNonCurrentLiabilities": "6875000000", "cashAndShortTermInvestments": "772000000", "commonStockSharesOutstanding": "888000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-938000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 906000000, "cost_of_revenue": 176000000, "gross_profit": 730000000, "ebit": 76000000, "ebitda": 252000000, "pretax_income": -40000000, "tax_provision": 39000000, "net_income": -79000000, "net_income_to_common": -79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691000000, "total_current_assets": 2204000000, "total_assets": 19019000000, "short_term_debt": 712000000, "long_term_debt": 5936000000, "total_debt": 6648000000, "total_liabilities": 8808000000, "total_equity": 10210000000, "shares_outstanding": 958000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26000000, "capital_expenditure": 60000000, "free_cash_flow": 86000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322197, "ticker_id": 3373, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76000000", "ebitda": "252000000", "netIncome": "-79000000", "grossProfit": "730000000", "depreciation": "None", "totalRevenue": "906000000", "costOfRevenue": "176000000", "interestIncome": "8000000", "incomeBeforeTax": "-40000000", "interestExpense": "116000000", "operatingIncome": "62000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "668000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "-79000000" }, "balance": { "goodwill": "None", "inventory": "453000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "19019000000", "longTermDebt": "5936000000", "shortTermDebt": "712000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4624000000", "totalLiabilities": "8808000000", "otherCurrentAssets": "509000000", "totalCurrentAssets": "2204000000", "currentLongTermDebt": "712000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "551000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16815000000", "currentAccountsPayable": "273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15714000000", "shortLongTermDebtTotal": "6648000000", "totalShareholderEquity": "10210000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "443000000", "totalCurrentLiabilities": "1656000000", "otherNonCurrentLiabilities": "697000000", "totalNonCurrentLiabilities": "7152000000", "cashAndShortTermInvestments": "691000000", "commonStockSharesOutstanding": "958000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 906000000, "cost_of_revenue": 176000000, "gross_profit": 730000000, "research_and_development": null, "selling_general_admin": 50000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76000000, "depreciation_amortisation": 176000000, "ebitda": 252000000, "interest_expense": 116000000, "interest_income": null, "other_non_operating": null, "pretax_income": -40000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": -79000000, "net_income_continuing_ops": -79000000, "net_income_to_common": -79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691000000, "short_term_investments": null, "net_receivables": 551000000, "inventory": 453000000, "other_current_assets": null, "total_current_assets": 2204000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16815000000, "total_assets": 19019000000, "short_term_debt": 712000000, "accounts_payable": 273000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1656000000, "long_term_debt": 5936000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7152000000, "total_liabilities": 8808000000, "total_debt": 6648000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4624000000, "total_equity": 10210000000, "shares_outstanding": 958000000, "operating_cash_flow": 26000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218000000, "free_cash_flow": 86000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76000000", "ebitda": "252000000", "netIncome": "-79000000", "grossProfit": "730000000", "depreciation": "None", "totalRevenue": "906000000", "costOfRevenue": "176000000", "interestIncome": "8000000", "incomeBeforeTax": "-40000000", "interestExpense": "116000000", "operatingIncome": "62000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "668000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "-79000000" }, "balance": { "goodwill": "None", "inventory": "453000000", "commonStock": "88000000", "currentDebt": "None", "investments": "None", "totalAssets": "19019000000", "longTermDebt": "5936000000", "shortTermDebt": "712000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4624000000", "totalLiabilities": "8808000000", "otherCurrentAssets": "509000000", "totalCurrentAssets": "2204000000", "currentLongTermDebt": "712000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "551000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16815000000", "currentAccountsPayable": "273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15714000000", "shortLongTermDebtTotal": "6648000000", "totalShareholderEquity": "10210000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "443000000", "totalCurrentLiabilities": "1656000000", "otherNonCurrentLiabilities": "697000000", "totalNonCurrentLiabilities": "7152000000", "cashAndShortTermInvestments": "691000000", "commonStockSharesOutstanding": "958000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "691000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 952000000, "cost_of_revenue": 180000000, "gross_profit": 772000000, "ebit": 153000000, "ebitda": 333000000, "pretax_income": 62000000, "tax_provision": 55000000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000000, "total_current_assets": 2452000000, "total_assets": 19371000000, "short_term_debt": 740000000, "long_term_debt": 6195000000, "total_debt": 6935000000, "total_liabilities": 9086000000, "total_equity": 10284000000, "shares_outstanding": 939500000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 206000000, "capital_expenditure": 29000000, "free_cash_flow": 235000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322198, "ticker_id": 3373, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153000000", "ebitda": "333000000", "netIncome": "7000000", "grossProfit": "772000000", "depreciation": "None", "totalRevenue": "952000000", "costOfRevenue": "180000000", "interestIncome": "10000000", "incomeBeforeTax": "62000000", "interestExpense": "91000000", "operatingIncome": "137000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "635000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "56000000", "netIncomeFromContinuingOperations": "7000000" }, "balance": { "goodwill": "None", "inventory": "439000000", "commonStock": "87000000", "currentDebt": "None", "investments": "None", "totalAssets": "19371000000", "longTermDebt": "6195000000", "shortTermDebt": "740000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-4545000000", "totalLiabilities": "9086000000", "otherCurrentAssets": "1325000000", "totalCurrentAssets": "2452000000", "currentLongTermDebt": "686000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16919000000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15831000000", "shortLongTermDebtTotal": "7247000000", "totalShareholderEquity": "10284000000", "capitalLeaseObligations": "366000000", "otherCurrentLiabilities": "406000000", "totalCurrentLiabilities": "1663000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "7423000000", "cashAndShortTermInvestments": "560000000", "commonStockSharesOutstanding": "939500000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 952000000, "cost_of_revenue": 180000000, "gross_profit": 772000000, "research_and_development": null, "selling_general_admin": 56000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153000000, "depreciation_amortisation": 180000000, "ebitda": 333000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": 62000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 7000000, "net_income_continuing_ops": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560000000, "short_term_investments": null, "net_receivables": 567000000, "inventory": 439000000, "other_current_assets": null, "total_current_assets": 2452000000, "net_ppe": null, "goodwill": null, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16919000000, "total_assets": 19371000000, "short_term_debt": 740000000, "accounts_payable": 255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1663000000, "long_term_debt": 6195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7423000000, "total_liabilities": 9086000000, "total_debt": 6935000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4545000000, "total_equity": 10284000000, "shares_outstanding": 939500000, "operating_cash_flow": 206000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38000000, "free_cash_flow": 235000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153000000", "ebitda": "333000000", "netIncome": "7000000", "grossProfit": "772000000", "depreciation": "None", "totalRevenue": "952000000", "costOfRevenue": "180000000", "interestIncome": "10000000", "incomeBeforeTax": "62000000", "interestExpense": "91000000", "operatingIncome": "137000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "635000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000000", "sellingGeneralAndAdministrative": "56000000", "netIncomeFromContinuingOperations": "7000000" }, "balance": { "goodwill": "None", "inventory": "439000000", "commonStock": "87000000", "currentDebt": "None", "investments": "None", "totalAssets": "19371000000", "longTermDebt": "6195000000", "shortTermDebt": "740000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-4545000000", "totalLiabilities": "9086000000", "otherCurrentAssets": "1325000000", "totalCurrentAssets": "2452000000", "currentLongTermDebt": "686000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16919000000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15831000000", "shortLongTermDebtTotal": "7247000000", "totalShareholderEquity": "10284000000", "capitalLeaseObligations": "366000000", "otherCurrentLiabilities": "406000000", "totalCurrentLiabilities": "1663000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "7423000000", "cashAndShortTermInvestments": "560000000", "commonStockSharesOutstanding": "939500000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 948000000, "cost_of_revenue": 190000000, "gross_profit": 758000000, "ebit": -445000000, "ebitda": -255000000, "pretax_income": -525000000, "tax_provision": -31000000, "net_income": -494000000, "net_income_to_common": -494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800000000, "total_current_assets": 2343000000, "total_assets": 19510000000, "short_term_debt": 457000000, "long_term_debt": 6503000000, "total_debt": 6960000000, "total_liabilities": 9282000000, "total_equity": 10227000000, "shares_outstanding": 954000000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 194000000, "capital_expenditure": 58000000, "free_cash_flow": 252000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322200, "ticker_id": 3373, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-445000000", "ebitda": "-255000000", "netIncome": "-494000000", "grossProfit": "758000000", "depreciation": "None", "totalRevenue": "948000000", "costOfRevenue": "190000000", "interestIncome": "11000000", "incomeBeforeTax": "-525000000", "interestExpense": "80000000", "operatingIncome": "-485000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "1243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "-494000000" }, "balance": { "goodwill": "None", "inventory": "425000000", "commonStock": "87000000", "currentDebt": "None", "investments": "None", "totalAssets": "19510000000", "longTermDebt": "6503000000", "shortTermDebt": "457000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-4552000000", "totalLiabilities": "9282000000", "otherCurrentAssets": "524000000", "totalCurrentAssets": "2343000000", "currentLongTermDebt": "457000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "594000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17167000000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15988000000", "shortLongTermDebtTotal": "6960000000", "totalShareholderEquity": "10227000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706000000", "totalCurrentLiabilities": "1431000000", "otherNonCurrentLiabilities": "778000000", "totalNonCurrentLiabilities": "7851000000", "cashAndShortTermInvestments": "800000000", "commonStockSharesOutstanding": "954000000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-494000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 948000000, "cost_of_revenue": 190000000, "gross_profit": 758000000, "research_and_development": null, "selling_general_admin": 47000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -445000000, "depreciation_amortisation": 190000000, "ebitda": -255000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": -525000000, "tax_provision": -31000000, "effective_tax_rate": null, "net_income": -494000000, "net_income_continuing_ops": -494000000, "net_income_to_common": -494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800000000, "short_term_investments": null, "net_receivables": 594000000, "inventory": 425000000, "other_current_assets": null, "total_current_assets": 2343000000, "net_ppe": null, "goodwill": null, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17167000000, "total_assets": 19510000000, "short_term_debt": 457000000, "accounts_payable": 255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1431000000, "long_term_debt": 6503000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7851000000, "total_liabilities": 9282000000, "total_debt": 6960000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4552000000, "total_equity": 10227000000, "shares_outstanding": 954000000, "operating_cash_flow": 194000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259000000, "free_cash_flow": 252000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-445000000", "ebitda": "-255000000", "netIncome": "-494000000", "grossProfit": "758000000", "depreciation": "None", "totalRevenue": "948000000", "costOfRevenue": "190000000", "interestIncome": "11000000", "incomeBeforeTax": "-525000000", "interestExpense": "80000000", "operatingIncome": "-485000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "1243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "-494000000" }, "balance": { "goodwill": "None", "inventory": "425000000", "commonStock": "87000000", "currentDebt": "None", "investments": "None", "totalAssets": "19510000000", "longTermDebt": "6503000000", "shortTermDebt": "457000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-4552000000", "totalLiabilities": "9282000000", "otherCurrentAssets": "524000000", "totalCurrentAssets": "2343000000", "currentLongTermDebt": "457000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "594000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17167000000", "currentAccountsPayable": "255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15988000000", "shortLongTermDebtTotal": "6960000000", "totalShareholderEquity": "10227000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706000000", "totalCurrentLiabilities": "1431000000", "otherNonCurrentLiabilities": "778000000", "totalNonCurrentLiabilities": "7851000000", "cashAndShortTermInvestments": "800000000", "commonStockSharesOutstanding": "954000000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-494000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259000000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 861000000, "cost_of_revenue": 184000000, "gross_profit": 677000000, "ebit": 107000000, "ebitda": 291000000, "pretax_income": 33000000, "tax_provision": 156000000, "net_income": -123000000, "net_income_to_common": -123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 875000000, "total_current_assets": 2135000000, "total_assets": 20325000000, "short_term_debt": 526000000, "long_term_debt": 6775000000, "total_debt": 7301000000, "total_liabilities": 9616000000, "total_equity": 10708000000, "shares_outstanding": 824000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133000000, "capital_expenditure": 84000000, "free_cash_flow": 217000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322201, "ticker_id": 3373, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107000000", "ebitda": "291000000", "netIncome": "-123000000", "grossProfit": "677000000", "depreciation": "None", "totalRevenue": "861000000", "costOfRevenue": "184000000", "interestIncome": "14000000", "incomeBeforeTax": "33000000", "interestExpense": "74000000", "operatingIncome": "-59000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "736000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "-123000000" }, "balance": { "goodwill": "None", "inventory": "440000000", "commonStock": "87000000", "currentDebt": "None", "investments": "None", "totalAssets": "20325000000", "longTermDebt": "6775000000", "shortTermDebt": "526000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4058000000", "totalLiabilities": "9616000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "2135000000", "currentLongTermDebt": "526000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18190000000", "currentAccountsPayable": "296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7301000000", "totalShareholderEquity": "10708000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "465000000", "totalCurrentLiabilities": "1573000000", "otherNonCurrentLiabilities": "798000000", "totalNonCurrentLiabilities": "8043000000", "cashAndShortTermInvestments": "875000000", "commonStockSharesOutstanding": "824000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "875000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000000", "cashflowFromInvestment": "-73000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 861000000, "cost_of_revenue": 184000000, "gross_profit": 677000000, "research_and_development": null, "selling_general_admin": 59000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107000000, "depreciation_amortisation": 184000000, "ebitda": 291000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": 33000000, "tax_provision": 156000000, "effective_tax_rate": null, "net_income": -123000000, "net_income_continuing_ops": -123000000, "net_income_to_common": -123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 875000000, "short_term_investments": null, "net_receivables": 607000000, "inventory": 440000000, "other_current_assets": null, "total_current_assets": 2135000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18190000000, "total_assets": 20325000000, "short_term_debt": 526000000, "accounts_payable": 296000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1573000000, "long_term_debt": 6775000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8043000000, "total_liabilities": 9616000000, "total_debt": 7301000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4058000000, "total_equity": 10708000000, "shares_outstanding": 824000000, "operating_cash_flow": 133000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99000000, "free_cash_flow": 217000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107000000", "ebitda": "291000000", "netIncome": "-123000000", "grossProfit": "677000000", "depreciation": "None", "totalRevenue": "861000000", "costOfRevenue": "184000000", "interestIncome": "14000000", "incomeBeforeTax": "33000000", "interestExpense": "74000000", "operatingIncome": "-59000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-60000000", "nonInterestIncome": "None", "operatingExpenses": "736000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184000000", "sellingGeneralAndAdministrative": "59000000", "netIncomeFromContinuingOperations": "-123000000" }, "balance": { "goodwill": "None", "inventory": "440000000", "commonStock": "87000000", "currentDebt": "None", "investments": "None", "totalAssets": "20325000000", "longTermDebt": "6775000000", "shortTermDebt": "526000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4058000000", "totalLiabilities": "9616000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "2135000000", "currentLongTermDebt": "526000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18190000000", "currentAccountsPayable": "296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7301000000", "totalShareholderEquity": "10708000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "465000000", "totalCurrentLiabilities": "1573000000", "otherNonCurrentLiabilities": "798000000", "totalNonCurrentLiabilities": "8043000000", "cashAndShortTermInvestments": "875000000", "commonStockSharesOutstanding": "824000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "875000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-123000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000000", "cashflowFromInvestment": "-73000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 763000000, "cost_of_revenue": 185000000, "gross_profit": 578000000, "ebit": 24000000, "ebitda": 213000000, "pretax_income": -93000000, "tax_provision": -191000000, "net_income": 98000000, "net_income_to_common": 98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716000000, "total_current_assets": 1871000000, "total_assets": 19937000000, "short_term_debt": 463000000, "long_term_debt": 6802000000, "total_debt": 7265000000, "total_liabilities": 9415000000, "total_equity": 10521000000, "shares_outstanding": 955000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86000000, "capital_expenditure": 83000000, "free_cash_flow": -3000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322202, "ticker_id": 3373, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24000000", "ebitda": "213000000", "netIncome": "98000000", "grossProfit": "578000000", "depreciation": "None", "totalRevenue": "763000000", "costOfRevenue": "185000000", "interestIncome": "15000000", "incomeBeforeTax": "-93000000", "interestExpense": "117000000", "operatingIncome": "-3000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-191000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "None", "inventory": "437000000", "commonStock": "82000000", "currentDebt": "None", "investments": "None", "totalAssets": "19937000000", "longTermDebt": "6802000000", "shortTermDebt": "463000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3935000000", "totalLiabilities": "9415000000", "otherCurrentAssets": "133000000", "totalCurrentAssets": "1871000000", "currentLongTermDebt": "463000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18066000000", "currentAccountsPayable": "301000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7265000000", "totalShareholderEquity": "10521000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "396000000", "totalCurrentLiabilities": "1385000000", "otherNonCurrentLiabilities": "851000000", "totalNonCurrentLiabilities": "8030000000", "cashAndShortTermInvestments": "716000000", "commonStockSharesOutstanding": "955000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "716000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 763000000, "cost_of_revenue": 185000000, "gross_profit": 578000000, "research_and_development": null, "selling_general_admin": 52000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24000000, "depreciation_amortisation": 189000000, "ebitda": 213000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": -93000000, "tax_provision": -191000000, "effective_tax_rate": null, "net_income": 98000000, "net_income_continuing_ops": 98000000, "net_income_to_common": 98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716000000, "short_term_investments": null, "net_receivables": 585000000, "inventory": 437000000, "other_current_assets": null, "total_current_assets": 1871000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18066000000, "total_assets": 19937000000, "short_term_debt": 463000000, "accounts_payable": 301000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1385000000, "long_term_debt": 6802000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8030000000, "total_liabilities": 9415000000, "total_debt": 7265000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3935000000, "total_equity": 10521000000, "shares_outstanding": 955000000, "operating_cash_flow": -86000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152000000, "free_cash_flow": -3000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24000000", "ebitda": "213000000", "netIncome": "98000000", "grossProfit": "578000000", "depreciation": "None", "totalRevenue": "763000000", "costOfRevenue": "185000000", "interestIncome": "15000000", "incomeBeforeTax": "-93000000", "interestExpense": "117000000", "operatingIncome": "-3000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-191000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000000", "sellingGeneralAndAdministrative": "52000000", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "None", "inventory": "437000000", "commonStock": "82000000", "currentDebt": "None", "investments": "None", "totalAssets": "19937000000", "longTermDebt": "6802000000", "shortTermDebt": "463000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3935000000", "totalLiabilities": "9415000000", "otherCurrentAssets": "133000000", "totalCurrentAssets": "1871000000", "currentLongTermDebt": "463000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18066000000", "currentAccountsPayable": "301000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7265000000", "totalShareholderEquity": "10521000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "396000000", "totalCurrentLiabilities": "1385000000", "otherNonCurrentLiabilities": "851000000", "totalNonCurrentLiabilities": "8030000000", "cashAndShortTermInvestments": "716000000", "commonStockSharesOutstanding": "955000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "716000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 741000000, "cost_of_revenue": 184000000, "gross_profit": 557000000, "ebit": -86000000, "ebitda": 105000000, "pretax_income": -83000000, "tax_provision": 21000000, "net_income": -104000000, "net_income_to_common": -104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762000000, "total_current_assets": 2126000000, "total_assets": 20254000000, "short_term_debt": 425000000, "long_term_debt": 7043000000, "total_debt": 7468000000, "total_liabilities": 9838000000, "total_equity": 10415000000, "shares_outstanding": 809030846, "goodwill_and_intangibles": 4000000 }, "cash_flow": { "operating_cash_flow": 98000000, "capital_expenditure": 220000000, "free_cash_flow": 318000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322203, "ticker_id": 3373, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86000000", "ebitda": "105000000", "netIncome": "-104000000", "grossProfit": "557000000", "depreciation": "None", "totalRevenue": "741000000", "costOfRevenue": "184000000", "interestIncome": "10000000", "incomeBeforeTax": "-83000000", "interestExpense": "-3000000", "operatingIncome": "-71000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "628000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "-104000000" }, "balance": { "goodwill": "None", "inventory": "426000000", "commonStock": "81000000", "currentDebt": "None", "investments": "None", "totalAssets": "20254000000", "longTermDebt": "7043000000", "shortTermDebt": "425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4000000", "reportedCurrency": "USD", "retainedEarnings": "-4033000000", "totalLiabilities": "9838000000", "otherCurrentAssets": "193000000", "totalCurrentAssets": "2126000000", "currentLongTermDebt": "370000000", "longTermInvestments": "None", "shortTermInvestments": "233000000", "currentNetReceivables": "512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18128000000", "currentAccountsPayable": "323000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7852000000", "totalShareholderEquity": "10415000000", "capitalLeaseObligations": "439000000", "otherCurrentLiabilities": "461000000", "totalCurrentLiabilities": "1397000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "8441000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "809030846", "intangibleAssetsExcludingGoodwill": "4000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98000000", "capitalExpenditures": "220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309000000", "cashflowFromInvestment": "-220000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 741000000, "cost_of_revenue": 184000000, "gross_profit": 557000000, "research_and_development": null, "selling_general_admin": 50000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86000000, "depreciation_amortisation": 191000000, "ebitda": 105000000, "interest_expense": -3000000, "interest_income": null, "other_non_operating": null, "pretax_income": -83000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": -104000000, "net_income_continuing_ops": -104000000, "net_income_to_common": -104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762000000, "short_term_investments": 233000000, "net_receivables": 512000000, "inventory": 426000000, "other_current_assets": null, "total_current_assets": 2126000000, "net_ppe": null, "goodwill": null, "intangible_assets": 4000000, "goodwill_and_intangibles": 4000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18128000000, "total_assets": 20254000000, "short_term_debt": 425000000, "accounts_payable": 323000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1397000000, "long_term_debt": 7043000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8441000000, "total_liabilities": 9838000000, "total_debt": 7468000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4033000000, "total_equity": 10415000000, "shares_outstanding": 809030846, "operating_cash_flow": 98000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 309000000, "free_cash_flow": 318000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86000000", "ebitda": "105000000", "netIncome": "-104000000", "grossProfit": "557000000", "depreciation": "None", "totalRevenue": "741000000", "costOfRevenue": "184000000", "interestIncome": "10000000", "incomeBeforeTax": "-83000000", "interestExpense": "-3000000", "operatingIncome": "-71000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "628000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "191000000", "sellingGeneralAndAdministrative": "50000000", "netIncomeFromContinuingOperations": "-104000000" }, "balance": { "goodwill": "None", "inventory": "426000000", "commonStock": "81000000", "currentDebt": "None", "investments": "None", "totalAssets": "20254000000", "longTermDebt": "7043000000", "shortTermDebt": "425000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4000000", "reportedCurrency": "USD", "retainedEarnings": "-4033000000", "totalLiabilities": "9838000000", "otherCurrentAssets": "193000000", "totalCurrentAssets": "2126000000", "currentLongTermDebt": "370000000", "longTermInvestments": "None", "shortTermInvestments": "233000000", "currentNetReceivables": "512000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18128000000", "currentAccountsPayable": "323000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7852000000", "totalShareholderEquity": "10415000000", "capitalLeaseObligations": "439000000", "otherCurrentLiabilities": "461000000", "totalCurrentLiabilities": "1397000000", "otherNonCurrentLiabilities": "40000000", "totalNonCurrentLiabilities": "8441000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "809030846", "intangibleAssetsExcludingGoodwill": "4000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98000000", "capitalExpenditures": "220000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309000000", "cashflowFromInvestment": "-220000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 713000000, "cost_of_revenue": 192000000, "gross_profit": 521000000, "ebit": -31000000, "ebitda": 169000000, "pretax_income": -263000000, "tax_provision": -43000000, "net_income": -220000000, "net_income_to_common": -220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 808000000, "total_current_assets": 1967000000, "total_assets": 20008000000, "short_term_debt": 320000000, "long_term_debt": 7066000000, "total_debt": 7386000000, "total_liabilities": 9690000000, "total_equity": 10317000000, "shares_outstanding": 774000000, "goodwill_and_intangibles": 11000000 }, "cash_flow": { "operating_cash_flow": -44000000, "capital_expenditure": 50000000, "free_cash_flow": 6000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322205, "ticker_id": 3373, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31000000", "ebitda": "169000000", "netIncome": "-220000000", "grossProfit": "521000000", "depreciation": "None", "totalRevenue": "713000000", "costOfRevenue": "192000000", "interestIncome": "12000000", "incomeBeforeTax": "-263000000", "interestExpense": "232000000", "operatingIncome": "-55000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-43000000", "reportedCurrency": "USD", "netInterestIncome": "-220000000", "nonInterestIncome": "None", "operatingExpenses": "576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "44000000", "netIncomeFromContinuingOperations": "-220000000" }, "balance": { "goodwill": "None", "inventory": "410000000", "commonStock": "78000000", "currentDebt": "None", "investments": "None", "totalAssets": "20008000000", "longTermDebt": "7066000000", "shortTermDebt": "320000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11000000", "reportedCurrency": "USD", "retainedEarnings": "-3929000000", "totalLiabilities": "9690000000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "1967000000", "currentLongTermDebt": "320000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "552000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18041000000", "currentAccountsPayable": "316000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16913000000", "shortLongTermDebtTotal": "7386000000", "totalShareholderEquity": "10317000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394000000", "totalCurrentLiabilities": "1181000000", "otherNonCurrentLiabilities": "936000000", "totalNonCurrentLiabilities": "8509000000", "cashAndShortTermInvestments": "808000000", "commonStockSharesOutstanding": "774000000", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000000", "cashflowFromInvestment": "-40000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 713000000, "cost_of_revenue": 192000000, "gross_profit": 521000000, "research_and_development": null, "selling_general_admin": 44000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31000000, "depreciation_amortisation": 200000000, "ebitda": 169000000, "interest_expense": 232000000, "interest_income": null, "other_non_operating": null, "pretax_income": -263000000, "tax_provision": -43000000, "effective_tax_rate": null, "net_income": -220000000, "net_income_continuing_ops": -220000000, "net_income_to_common": -220000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 808000000, "short_term_investments": null, "net_receivables": 552000000, "inventory": 410000000, "other_current_assets": null, "total_current_assets": 1967000000, "net_ppe": null, "goodwill": null, "intangible_assets": 11000000, "goodwill_and_intangibles": 11000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18041000000, "total_assets": 20008000000, "short_term_debt": 320000000, "accounts_payable": 316000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1181000000, "long_term_debt": 7066000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8509000000, "total_liabilities": 9690000000, "total_debt": 7386000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3929000000, "total_equity": 10317000000, "shares_outstanding": 774000000, "operating_cash_flow": -44000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142000000, "free_cash_flow": 6000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31000000", "ebitda": "169000000", "netIncome": "-220000000", "grossProfit": "521000000", "depreciation": "None", "totalRevenue": "713000000", "costOfRevenue": "192000000", "interestIncome": "12000000", "incomeBeforeTax": "-263000000", "interestExpense": "232000000", "operatingIncome": "-55000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-43000000", "reportedCurrency": "USD", "netInterestIncome": "-220000000", "nonInterestIncome": "None", "operatingExpenses": "576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "44000000", "netIncomeFromContinuingOperations": "-220000000" }, "balance": { "goodwill": "None", "inventory": "410000000", "commonStock": "78000000", "currentDebt": "None", "investments": "None", "totalAssets": "20008000000", "longTermDebt": "7066000000", "shortTermDebt": "320000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11000000", "reportedCurrency": "USD", "retainedEarnings": "-3929000000", "totalLiabilities": "9690000000", "otherCurrentAssets": "197000000", "totalCurrentAssets": "1967000000", "currentLongTermDebt": "320000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "552000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18041000000", "currentAccountsPayable": "316000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16913000000", "shortLongTermDebtTotal": "7386000000", "totalShareholderEquity": "10317000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "394000000", "totalCurrentLiabilities": "1181000000", "otherNonCurrentLiabilities": "936000000", "totalNonCurrentLiabilities": "8509000000", "cashAndShortTermInvestments": "808000000", "commonStockSharesOutstanding": "774000000", "intangibleAssetsExcludingGoodwill": "11000000", "cashAndCashEquivalentsAtCarryingValue": "808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000000", "cashflowFromInvestment": "-40000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "income_statement": { "revenue": 729000000, "cost_of_revenue": 186000000, "gross_profit": 543000000, "ebit": -13000000, "ebitda": 192000000, "pretax_income": -181000000, "tax_provision": -16000000, "net_income": -165000000, "net_income_to_common": -165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1034000000, "total_current_assets": 2235000000, "total_assets": 20213000000, "short_term_debt": 293000000, "long_term_debt": 7154000000, "total_debt": 7447000000, "total_liabilities": 9808000000, "total_equity": 10404000000, "shares_outstanding": 761000000, "goodwill_and_intangibles": 19000000 }, "cash_flow": { "operating_cash_flow": 157000000, "capital_expenditure": 76000000, "free_cash_flow": 233000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 322206, "ticker_id": 3373, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:13:48.426662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13000000", "ebitda": "192000000", "netIncome": "-165000000", "grossProfit": "543000000", "depreciation": "None", "totalRevenue": "729000000", "costOfRevenue": "186000000", "interestIncome": "11000000", "incomeBeforeTax": "-181000000", "interestExpense": "168000000", "operatingIncome": "-42000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-16000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "29000000", "costofGoodsAndServicesSold": "186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "48000000", "netIncomeFromContinuingOperations": "-165000000" }, "balance": { "goodwill": "None", "inventory": "397000000", "commonStock": "76000000", "currentDebt": "None", "investments": "None", "totalAssets": "20213000000", "longTermDebt": "7154000000", "shortTermDebt": "293000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19000000", "reportedCurrency": "USD", "retainedEarnings": "-3709000000", "totalLiabilities": "9808000000", "otherCurrentAssets": "281000000", "totalCurrentAssets": "2235000000", "currentLongTermDebt": "293000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "523000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17978000000", "currentAccountsPayable": "285000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16920000000", "shortLongTermDebtTotal": "7447000000", "totalShareholderEquity": "10404000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "419000000", "totalCurrentLiabilities": "1141000000", "otherNonCurrentLiabilities": "961000000", "totalNonCurrentLiabilities": "8667000000", "cashAndShortTermInvestments": "1034000000", "commonStockSharesOutstanding": "761000000", "intangibleAssetsExcludingGoodwill": "19000000", "cashAndCashEquivalentsAtCarryingValue": "1034000000", "accumulatedDepreciationAmortizationPPE": "-6607000000" }, "cashflow": { "netIncome": "-165000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-73000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "79000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 729000000, "cost_of_revenue": 186000000, "gross_profit": 543000000, "research_and_development": null, "selling_general_admin": 48000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13000000, "depreciation_amortisation": 205000000, "ebitda": 192000000, "interest_expense": 168000000, "interest_income": null, "other_non_operating": null, "pretax_income": -181000000, "tax_provision": -16000000, "effective_tax_rate": null, "net_income": -165000000, "net_income_continuing_ops": -165000000, "net_income_to_common": -165000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1034000000, "short_term_investments": null, "net_receivables": 523000000, "inventory": 397000000, "other_current_assets": null, "total_current_assets": 2235000000, "net_ppe": null, "goodwill": null, "intangible_assets": 19000000, "goodwill_and_intangibles": 19000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17978000000, "total_assets": 20213000000, "short_term_debt": 293000000, "accounts_payable": 285000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1141000000, "long_term_debt": 7154000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8667000000, "total_liabilities": 9808000000, "total_debt": 7447000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3709000000, "total_equity": 10404000000, "shares_outstanding": 761000000, "operating_cash_flow": 157000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": 233000000, "net_change_in_cash": 79000000 }, "raw_data": { "income": { "ebit": "-13000000", "ebitda": "192000000", "netIncome": "-165000000", "grossProfit": "543000000", "depreciation": "None", "totalRevenue": "729000000", "costOfRevenue": "186000000", "interestIncome": "11000000", "incomeBeforeTax": "-181000000", "interestExpense": "168000000", "operatingIncome": "-42000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-16000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "29000000", "costofGoodsAndServicesSold": "186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "48000000", "netIncomeFromContinuingOperations": "-165000000" }, "balance": { "goodwill": "None", "inventory": "397000000", "commonStock": "76000000", "currentDebt": "None", "investments": "None", "totalAssets": "20213000000", "longTermDebt": "7154000000", "shortTermDebt": "293000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19000000", "reportedCurrency": "USD", "retainedEarnings": "-3709000000", "totalLiabilities": "9808000000", "otherCurrentAssets": "281000000", "totalCurrentAssets": "2235000000", "currentLongTermDebt": "293000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "523000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17978000000", "currentAccountsPayable": "285000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16920000000", "shortLongTermDebtTotal": "7447000000", "totalShareholderEquity": "10404000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "419000000", "totalCurrentLiabilities": "1141000000", "otherNonCurrentLiabilities": "961000000", "totalNonCurrentLiabilities": "8667000000", "cashAndShortTermInvestments": "1034000000", "commonStockSharesOutstanding": "761000000", "intangibleAssetsExcludingGoodwill": "19000000", "cashAndCashEquivalentsAtCarryingValue": "1034000000", "accumulatedDepreciationAmortizationPPE": "-6607000000" }, "cashflow": { "netIncome": "-165000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "157000000", "capitalExpenditures": "76000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-73000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "79000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }